Skip to main content

Kindred Healthcare Announces First Quarter Results and Agreements with Ventas, Inc.

Kindred Healthcare, Inc. (Kindred) (NYSE:KND) today announced its operating results for the first quarter ended March 31, 2007.

Kindred also announced that it has entered into agreements with Ventas, Inc. (Ventas) (NYSE:VTR). Under the terms of the agreements, Kindred will purchase for resale 22 under-performing facilities (the Facility Acquisitions) currently leased from Ventas. In connection with these agreements, Kindred has renewed the leases for all of the remaining facilities that were scheduled to expire in April 2008. In addition, Kindred and Ventas have amended and restated the master lease agreements between the parties (the Amended Master Leases) to reflect several amendments. Ventas also has agreed that it will not contest Kindreds proposed spin-off of its pharmacy division. The Facility Acquisitions are expected to close by June 30, 2007.

Kindred also announced that it will host an investor conference call to be held today at 11:00 a.m. (Eastern Time) to discuss both its first quarter results and the Ventas agreements.

First Quarter Results

Continuing Operations

Revenues for the first quarter of 2007 rose 11% to $1.1 billion compared to $1.0 billion in the year-earlier period. Net income from continuing operations totaled $15.7 million or $0.39 per diluted share in the first quarter of 2007 compared to $21.9 million or $0.53 per diluted share in the first quarter last year.

Operating results for the first quarter of 2007 included a pretax charge of $4.1 million ($2.5 million net of income taxes or $0.06 per diluted share) for professional fees and other costs incurred in connection with the proposed spin-off of Kindreds institutional pharmacy business.

Operating results for the first quarter of 2006 included certain items that, in the aggregate, decreased net income by approximately $0.5 million or $0.01 per diluted share.

Discontinued Operations

In the first quarter of 2007, Kindred reported a net loss from discontinued operations totaling $0.6 million or $0.01 per diluted share compared to net income of $1.9 million or $0.05 per diluted share in the first quarter of 2006. Operating results for discontinued operations in the first quarter of 2006 included a favorable pretax adjustment of $7.0 million ($4.3 million net of income taxes or $0.11 per diluted share) resulting from a change in estimate for professional liability reserves related primarily to Kindreds Florida and Texas nursing centers that were divested in prior years.

Kindred also reported a $7.8 million net loss related to the divestiture transaction with Health Care Property Investors, Inc. (NYSE:HCP) that was completed in the first quarter of 2007.

Other Quarterly Information

During the first quarter of 2007, Kindred received a distribution of approximately $37 million from its limited purpose insurance subsidiary to be used for general corporate purposes. The distribution resulted from the insurance subsidiarys improved professional liability underwriting results. These funds were used to repay borrowings under Kindreds revolving credit facility.

Agreements with Ventas

Facility Acquisitions

Kindred and Ventas have entered into definitive agreements under which Kindred will acquire 21 nursing centers and one long-term acute care hospital (collectively, the Facilities) for $171.5 million. In addition, Kindred will pay a lease termination fee of $3.5 million. The current annual rents for the Facilities are approximately $10.3 million.

The Facilities, which contain 2,634 licensed nursing center beds and 220 licensed hospital beds, generated pretax losses of approximately $10 million for the year ended December 31, 2006. Upon closing, Kindred will account for the operations of the Facilities as discontinued operations.

Kindred intends to complete the divestiture of all of the Facilities by December 31, 2007. Kindred expects to generate between $80 million and $90 million in proceeds from the sale of the Facilities and the related operations. Kindred expects to record a net loss of approximately $60 million to $70 million in the second quarter of 2007 relating to these divestitures.

Renewal of Leases Scheduled to Expire in 2008

In connection with the Facility Acquisitions, Kindred has renewed the leases for an additional five years for 49 nursing centers (approximately 5,844 licensed beds) and eight long-term acute care hospitals (approximately 635 licensed beds) (collectively, the Renewal Facilities). Kindreds option to renew the leases on the Renewal Facilities would have expired on April 29, 2007. The initial lease term for the Renewal Facilities was scheduled to expire in April 2008. The existing rents and the annual escalators are not affected by the renewals.

Master Lease Amendments

In connection with the Facility Acquisitions, Kindred and Ventas entered into the Amended Master Leases, which became effective immediately. The Amended Master Leases include, among other things, the following amendments:

  • Kindred has an ongoing right to de-license 35% of the hospital beds in any hospital and 10% of the hospital beds in any Amended Master Lease for the conversion of excess hospital capacity into licensed skilled nursing sub-acute units.
  • Kindred is permitted to de-license 912 beds in 70 nursing centers, which will allow Kindred to reduce multiple bed wards and enhance the quality of life for its residents and improve the marketability of these facilities to Medicare, managed care and private pay patients and residents.
  • Insurance provisions have been modified (a) to expand the list of third-party insurers that are permitted to insure Kindreds professional liability exposure and (b) to provide a one-time right for Kindred to commute certain insurance policies.
  • Two lease renewal bundles contained in the Amended Master Lease No. 3 have been combined.
  • Ventas has enhanced reporting and inspection rights.

Ventas Consents to Pharmacy Transaction

In connection with these agreements, Ventas has agreed not to contest the proposed spin-off of Kindreds KPS institutional pharmacy division and the subsequent merger of KPS with the institutional pharmacy services business of AmerisourceBergen Corporation (AmerisourceBergen) (NYSE:ABC).

Conditions to Closing

The Facility Acquisitions are subject to certain approvals and other customary conditions to closing.

Management Commentary

Paul J. Diaz, President and Chief Executive Officer of Kindred, remarked, We reported another good quarter, with each of our operating divisions performing in line with our expectations. Our hospital operating income was bolstered by 14% growth in same-store non-government admissions. Our health services division reported another quarter of growth in revenues and operating income driven primarily by higher census levels and improved payor mix. Peoplefirst rehabilitation services reported higher revenues and operating income as we grew our external customer base and improved the overall productivity of our therapists compared to the first quarter last year. Our KPS institutional pharmacy business rebounded nicely from a difficult fourth quarter in 2006 as we made progress in our acquired pharmacies and other execution issues under Medicare Part D.

With respect to the Ventas agreements, Mr. Diaz remarked, We believe the transactions with Ventas provide a number of benefits to Kindred. The Facilities being acquired for resale are poor performers and give us an opportunity to improve our financial results and focus more management time and resources on our more productive operations and our cluster market strategic growth opportunities.

The Amended Master Leases also will provide additional flexibility to improve our operations. The ability to convert existing capacity in our long-term acute care hospitals into productive sub-acute units will create new growth opportunities in markets that need these services. De-licensing beds in a significant number of our nursing centers that have three and four bed wards will enhance the quality of life for our residents, improve clinical outcomes and help us continue to improve our payor mix, especially with respect to short stay managed care and Medicare patients. The insurance modifications also give us an opportunity to further monetize some of the benefits we have achieved from improving the quality of our services and our risk management efforts.

Mr. Diaz commented further, While many of the benefits associated with the Ventas agreements will not be realized until 2008 and beyond, we believe that these transactions will be slightly accretive to earnings in the second half of this year. Investors should note that our view of the 2007 impact of the Ventas transactions includes the assumption that the proceeds from the sale of the Facilities will not be realized until the fourth quarter of 2007.

With respect to Kindreds ongoing development activities, Mr. Diaz noted, During the first quarter, we added eight high quality nursing centers in the San Francisco/Oakland marketplace. We also completed the divestiture of ten under-performing nursing centers during the quarter through a previously announced transaction. These transactions, together with the Ventas agreements announced today, are part of our continuing efforts to improve our operations and position Kindred for growth in our targeted cluster markets.

Mr. Diaz also commented on Kindreds planned spin-off of its KPS institutional pharmacy business. We are making solid progress in combining our KPS business with the long-term care pharmacy business of AmerisourceBergen to form the new PharMerica, which will be the second largest provider in the industry. We are excited about the opportunities this transaction will bring to our customers, employees and shareholders and we expect that this transaction will be consummated in the second quarter of 2007.

Earnings Guidance for 2007 Maintained

Kindred maintained its 2007 earnings guidance for continuing operations. Kindred expects consolidated revenues for 2007 to approximate $4.5 billion. Operating income, or earnings before interest, income taxes, depreciation, amortization, and rents, is expected to range from $580 million to $587 million. Rent expense is expected to approximate $347 million, while depreciation, amortization and net interest expense are expected to approximate $127 million. Net income from continuing operations for 2007 is expected to approximate $60 million to $64 million or $1.50 to $1.60 per diluted share (based upon diluted shares of 40 million).

Kindred indicated that the guidance includes the operations of its KPS institutional pharmacy business for the full year but does not include any costs associated with the consummation of the proposed spin-off transaction. Kindreds 2007 earnings guidance also includes the estimated impact of the previously discussed transactions with Ventas. In addition, Kindreds 2007 earnings guidance also includes the estimated impact of the proposed rules issued by the Centers for Medicare and Medicaid Services on January 25, 2007 related to long-term acute care hospitals. Kindred believes that these proposed rules, if adopted, could reduce Medicare reimbursement to its hospitals by approximately $20 million in the second half of 2007 (including the impact of a lower than expected market basket increase). The guidance does not include any other significant changes in reimbursement and does not take into account the effects of any other material acquisitions or divestitures.

While Kindred does not provide quarterly earnings guidance, management believes that investors should consider the seasonality of Kindreds quarterly earnings, particularly the weakness in hospital admissions during the third quarter coupled with a negative proposed Medicare rule change that would take effect on July 1, 2007.

Mr. Diaz noted, Our first quarter results were consistent with our expectations for the full year. We look forward to continued progress in each of our operating divisions as we focus on the execution of our strategic plan. As in the past, high satisfaction levels from our patients, customers, employees and physicians will continue to be the key drivers of our business success.

Investor Conference Call Information

Kindred will provide an online, real-time webcast of its conference call covering this announcement today at 11:00 a.m. (Eastern Time). Kindreds previously announced investor conference call originally scheduled for Tuesday, May 1, 2007 at 10:00 a.m. (Eastern Time) has been cancelled.

The live broadcast of Kindreds quarterly conference call will be available online at www.earnings.com and at Kindreds website, www.kindredhealthcare.com. The online replay will be available on the websites www.earnings.com and www.kindredhealthcare.com at approximately 1:00 p.m. (Eastern Time) and continue for 30 days.

Forward Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements regarding Kindreds expected future financial position, results of operations, cash flows, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities, plans and objectives of management and statements containing the words such as anticipate,approximate, believe,plan, estimate,expect, project,could, should,will, intend,may and other similar expressions, are forward-looking statements.

Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from Kindreds expectations as a result of a variety of factors, including, without limitation, those discussed below. Such forward-looking statements are based upon managements current expectations and include known and unknown risks, uncertainties and other factors, many of which Kindred is unable to predict or control, that may cause Kindreds actual results or performance to differ materially from any future results or performance expressed or implied by such forward-looking statements. These statements involve risks, uncertainties and other factors discussed below and detailed from time to time in Kindreds filings with the Securities and Exchange Commission.

In addition to the factors set forth above, other factors that may affect Kindreds plans or results include, without limitation, (a) Kindreds ability to operate pursuant to the terms of its debt obligations and its Amended Master Leases with Ventas; (b) Kindreds ability to meet its rental and debt service obligations; (c) Kindreds ability to complete the Facility Acquisitions with Ventas, including the satisfaction of all closing conditions, and its ability to complete the resale of the Facilities; (d) Kindreds and AmerisourceBergens ability to complete the proposed merger of their respective institutional pharmacy operations, including the receipt of all required regulatory approvals and the satisfaction of other closing conditions to the proposed transaction; (e) adverse developments with respect to Kindreds results of operations or liquidity; (f) Kindreds ability to attract and retain key executives and other healthcare personnel; (g) increased operating costs due to shortages in qualified nurses, therapists and other healthcare personnel; (h) the effects of healthcare reform and government regulations, interpretation of regulations and changes in the nature and enforcement of regulations governing the healthcare industry; (i) changes in the reimbursement rates or methods of payment from third party payors, including the Medicare and Medicaid programs, changes arising from and related to the Medicare prospective payment system for long-term acute care hospitals, including potential changes to hospital Medicare payment rules, the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, and changes in Medicare and Medicaid reimbursements for Kindreds nursing centers; (j) national and regional economic conditions, including their effect on the availability and cost of labor, materials and other services; (k) Kindreds ability to control costs, particularly labor and employee benefit costs; (l) Kindreds ability to successfully pursue its development activities and successfully integrate new operations, including the realization of anticipated revenues, economies of scale, cost savings and productivity gains associated with such operations; (m) the increase in the costs of defending and insuring against alleged professional liability claims and Kindreds ability to predict the estimated costs related to such claims; (n) Kindreds ability to successfully reduce (by divestiture of operations or otherwise) its exposure to professional liability claims; (o) Kindreds ability to successfully dispose of unprofitable facilities; and (p) Kindreds ability to ensure and maintain an effective system of internal controls over financial reporting. Many of these factors are beyond Kindreds control. Kindred cautions investors that any forward-looking statements made by Kindred are not guarantees of future performance. Kindred disclaims any obligation to update any such factors or to announce publicly the results of any revisions to any of the forward-looking statements to reflect future events or developments.

As noted above, Kindreds earnings guidance includes the financial measure referred to as operating income. Kindreds management uses operating income as a meaningful measure of operational performance in addition to other measures. Kindred uses operating income to assess the relative performance of its operating divisions as well as the employees that operate these businesses. In addition, Kindred believes this measurement is important because securities analysts and investors use this measurement to compare Kindreds performance to other companies in the healthcare industry. Kindred believes that net income from continuing operations is the most comparable measure, in relation to generally accepted accounting principles, to operating income. Readers of Kindreds financial information should consider net income from continuing operations as an important measure of Kindreds financial performance because it provides the most complete measure of its performance. Operating income should be considered in addition to, not as a substitute for, or superior to, financial measures based upon generally accepted accounting principles as an indicator of operating performance. A reconciliation of the estimated operating income to net income from continuing operations provided in Kindreds earnings guidance is included in this press release.

About Kindred Healthcare

Kindred Healthcare, Inc. (NYSE:KND) is a Fortune 500 healthcare services company, based in Louisville, Kentucky, with annualized revenues of $4.5 billion that provides services in approximately 600 locations in 38 states. Kindred through its subsidiaries operates long-term acute care hospitals, skilled nursing centers, institutional pharmacies and a contract rehabilitation services business, Peoplefirst Rehabilitation Services, across the United States. Kindreds 56,000 employees are committed to providing high quality patient care and outstanding customer service to become the most trusted and respected provider of healthcare services in every community we serve. For more information, go to www.kindredhealthcare.com.

KINDRED HEALTHCARE, INC.

Financial Summary

(Unaudited)

(In thousands, except per share amounts)

Three months ended

March 31,

2007

2006

Revenues

$1,144,180

$1,030,730 

Income from continuing operations

$ 15,697

$ 21,936 

Discontinued operations, net of income taxes:
Income (loss) from operations

(598)

1,866 
Gain (loss) on divestiture of operations

(7,266)

157 
Net income

$ 7,833

$ 23,959 

Earnings per common share:
Basic:
Income from continuing operations

$ 0.40

$ 0.60 

Discontinued operations:
Income (loss) from operations

(0.01)

0.05 
Gain (loss) on divestiture of operations

(0.19)

Net income

$ 0.20

$ 0.65 

Diluted:
Income from continuing operations

$ 0.39

$ 0.53 

Discontinued operations:
Income (loss) from operations

(0.01)

0.05 
Gain (loss) on divestiture of operations

(0.18)

Net income

$ 0.20

$ 0.58 

Shares used in computing earnings per common share:
Basic

39,212

36,576 
Diluted

39,997

41,091 

KINDRED HEALTHCARE, INC.

Condensed Consolidated Statement of Operations

(Unaudited)

(In thousands, except per share amounts)

Three months ended

March 31,

2007

2006

Revenues

$1,144,180

$1,030,730 

Salaries, wages and benefits

625,417

562,461 
Supplies

184,013

163,583 
Rent

87,297

69,293 
Other operating expenses

190,885

170,910 
Depreciation and amortization

29,421

27,846 
Interest expense

3,595

2,649 
Investment income

(3,833)

(3,691)

1,116,795

993,051 
Income from continuing operations before income taxes

27,385

37,679 
Provision for income taxes

11,688

15,743 
Income from continuing operations

15,697

21,936 
Discontinued operations, net of income taxes:
Income (loss) from operations

(598)

1,866 
Gain (loss) on divestiture of operations

(7,266)

157 
Net income

$ 7,833

$ 23,959 

Earnings per common share:
Basic:
Income from continuing operations

$ 0.40

$ 0.60 
Discontinued operations:
Income (loss) from operations

(0.01)

0.05 
Gain (loss) on divestiture of operations

(0.19)

Net income

$ 0.20

$ 0.65 

Diluted:
Income from continuing operations

$ 0.39

$ 0.53 

Discontinued operations:
Income (loss) from operations

(0.01)

0.05 
Gain (loss) on divestiture of operations

(0.18)

Net income

$ 0.20

$ 0.58 

Shares used in computing earnings per common share:
Basic

39,212

36,576 
Diluted

39,997

41,091 

KINDRED HEALTHCARE, INC.

Condensed Consolidated Balance Sheet

(Unaudited)

(In thousands, except per share amounts)

March 31,

2007

December 31,

2006

ASSETS

Current assets:
Cash and cash equivalents

$ 19,763

$ 20,857 

Cash - restricted

5,414

5,757 
Insurance subsidiary investments

214,114

227,865 
Accounts receivable less allowance for loss

628,705

588,166 
Inventories

49,500

49,533 
Deferred tax assets

62,791

62,512 
Assets held for sale

3,205

9,113 
Income taxes

13,191

10,652 
Other

33,235

28,106 

1,029,918

1,002,561 
Property and equipment

1,015,951

1,027,112 
Accumulated depreciation

(495,136)

(475,882)

520,815

551,230 
Goodwill

107,368

107,852 
Intangible assets less accumulated amortization

115,759

117,345 
Insurance subsidiary investments

41,372

52,977 
Deferred tax assets

99,831

96,252 
Other

95,902

87,910 

$2,010,965

$2,016,127 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable

$ 134,795

$ 158,085 

Salaries, wages and other compensation

274,152

280,039 
Due to third party payors

25,602

27,784 
Professional liability risks

62,895

65,497 
Other accrued liabilities

75,475

75,522 
Long-term debt due within one year

73

71 

572,992

606,998 
Long-term debt

113,471

130,090 
Professional liability risks

195,719

184,749 
Deferred credits and other liabilities

121,275

98,712 
Stockholders' equity:

Common stock, $0.25 par value; authorized 175,000 shares; issued 40,033 shares - March 31, 2007 and 39,978 shares - December 31, 2006

10,008

9,994 
Capital in excess of par value

797,360

793,054 
Accumulated other comprehensive income

1,335

1,246 
Retained earnings

198,805

191,284 

1,007,508

995,578 

$2,010,965

$2,016,127 

KINDRED HEALTHCARE, INC.

Condensed Consolidated Statement of Cash Flows

(Unaudited)

(In thousands)

Three months ended

March 31,

2007

2006

Cash flows from operating activities:
Net income

$ 7,833

$ 23,959 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization

29,421

28,454 
Amortization of stock-based compensation costs

3,580

4,694 
Provision for doubtful accounts

7,195

8,717 
Deferred income taxes

(5,431)

Loss (gain) on divestiture of discontinued operations

7,266

(157)
Other

(652)

(1,604)
Change in operating assets and liabilities:
Accounts receivable

(47,192)

(93,678)
Inventories and other assets

(5,718)

(18,977)
Accounts payable

(11,091)

3,649 
Income taxes

16,187

16,294 
Due to third party payors

(2,182)

(3,683)
Other accrued liabilities

8,042

7,962 
Net cash provided by (used in) operating activities

7,258

(24,370)
Cash flows from investing activities:
Purchase of property and equipment

(34,022)

(25,295)
Acquisitions

(39,642)

(123,073)
Sale of assets

77,166

10,305 
Purchase of insurance subsidiary investments

(50,678)

(40,731)
Sale of insurance subsidiary investments

51,487

58,560 
Net change in insurance subsidiary cash and cash equivalents

24,993

(8,152)
Other

(7,114)

2,292 
Net cash provided by (used in) investing activities

22,190

(126,094)
Cash flows from financing activities:
Proceeds from borrowings under revolving credit

436,800

246,500 
Repayment of borrowings under revolving credit

(453,400)

(134,800)
Repayment of long-term debt

(17)

(1,440)
Payment of deferred financing costs

(71)

(486)
Issuance of common stock

870

290 
Other

(14,724)

(19,008)
Net cash provided by (used in) financing activities

(30,542)

91,056 
Change in cash and cash equivalents

(1,094)

(59,408)
Cash and cash equivalents at beginning of period

20,857

83,420 
Cash and cash equivalents at end of period

$ 19,763

$ 24,012 

KINDRED HEALTHCARE, INC.

Condensed Consolidated Statement of Operations

(Unaudited)

(In thousands, except per share amounts)

2006 Quarters

First

Quarter

First

Second

Third

Fourth

Year

2007

Revenues $1,030,730  $1,073,994 

$1,058,892 

$1,103,045 

$4,266,661 

$1,144,180 

Salaries, wages and benefits 562,461  582,354  589,753  594,814  2,329,382  625,417 
Supplies 163,583  167,609  170,815  183,877  685,884  184,013 
Rent 69,293  74,921  81,252  84,938  310,404  87,297 
Other operating expenses 170,910  176,789  176,546  177,321  701,566  190,885 
Depreciation and amortization 27,846  29,828  32,046  32,476  122,196  29,421 
Interest expense 2,649  3,534  4,667  3,071  13,921  3,595 
Investment income (3,691) (3,444) (3,530) (3,835) (14,500) (3,833)
993,051  1,031,591  1,051,549  1,072,662  4,148,853  1,116,795 

Income from continuing operations before income taxes

37,679  42,403  7,343  30,383  117,808  27,385 
Provision for income taxes 15,743  18,163  3,774  8,889  46,569  11,688 
Income from continuing operations 21,936  24,240  3,569  21,494  71,239  15,697 
Discontinued operations, net of income taxes:
Income (loss) from operations 1,866  5,741  (757) 654  7,504  (598)
Gain (loss) on divestiture of operations 157  (308) 126  (7) (32) (7,266)
Net income

$ 23,959 

$ 29,673 

$ 2,938 

$ 22,141 

$ 78,711 

$ 7,833 

Earnings per common share:
Basic:
Income from continuing operations

$ 0.60 

$ 0.58 

$ 0.09 

$ 0.55 

$ 1.82 

$ 0.40 

Discontinued operations:
Income (loss) from operations 0.05  0.14  (0.02) 0.02  0.19  (0.01)
Gain (loss) on divestiture of operations (0.01) (0.19)
Net income

$ 0.65 

$ 0.71 

$ 0.07 

$ 0.57 

$ 2.01 

$ 0.20 

Diluted:
Income from continuing operations

$ 0.53 

$ 0.57 

$ 0.09 

$ 0.54 

$ 1.74 

$ 0.39 

Discontinued operations:
Income (loss) from operations 0.05  0.13  (0.02) 0.02  0.18  (0.01)
Gain (loss) on divestiture of operations (0.01) (0.18)
Net income

$ 0.58 

$ 0.69 

$ 0.07 

$ 0.56 

$ 1.92 

$ 0.20 

Shares used in computing earnings per common share:

Basic 36,576  41,695  39,014  39,120  39,108  39,212 
Diluted 41,091  42,956  39,769  39,784  40,923  39,997 

KINDRED HEALTHCARE, INC.

Condensed Business Segment Data

(Unaudited)

(In thousands)

2006 Quarters

First

Quarter

First

Second

Third

Fourth

Year

2007

Revenues:

Hospital division $ 430,814  $ 439,308  $ 406,923  $ 449,771  $1,726,816  $ 463,812 
Health services division 460,038  493,067  499,072  504,995  1,957,172  521,463 
Rehabilitation division 71,162  74,376  76,003  78,565  300,106  83,756 
Pharmacy division 157,214  159,926  170,443  165,025  652,608  174,704 
1,119,228  1,166,677  1,152,441  1,198,356  4,636,702  1,243,735 
Eliminations:
Rehabilitation (53,975) (57,071) (57,019) (57,871) (225,936) (61,670)
Pharmacy (34,523) (35,612) (36,530) (37,440) (144,105) (37,885)
(88,498) (92,683) (93,549) (95,311) (370,041) (99,555)
$1,030,730  $1,073,994  $1,058,892  $1,103,045  $4,266,661  $1,144,180 

Income from continuing operations:

Operating income (loss):
Hospital division $ 104,064  $ 105,307  $ 74,793  $ 104,258  $ 388,422  $ 100,505 
Health services division 47,925  63,297  61,293  74,351  246,866  63,409 
Rehabilitation division 4,239  8,453  8,857  8,813  30,362  10,044 
Pharmacy division 16,729  15,139  16,152  441  48,461 

9,243 

(a)

Corporate:
Overhead (37,334) (43,257) (37,683) (38,883) (157,157)

(37,794)

(a)

Insurance subsidiary (1,847) (1,697) (1,634) (1,947) (7,125) (1,542)
(39,181) (44,954) (39,317) (40,830) (164,282) (39,336)
Operating income 133,776  147,242  121,778  147,033  549,829  143,865 
Rent (69,293) (74,921) (81,252) (84,938) (310,404) (87,297)
Depreciation and amortization (27,846) (29,828) (32,046) (32,476) (122,196) (29,421)
Interest, net 1,042  (90) (1,137) 764  579  238 

Income from continuing operations before income taxes

37,679  42,403  7,343  30,383  117,808  27,385 
Provision for income taxes 15,743  18,163  3,774  8,889  46,569  11,688 
$ 21,936  $ 24,240  $ 3,569  $ 21,494  $ 71,239  $ 15,697 

(a) Includes professional fees and other costs incurred in connection with the proposed spin-off of Kindreds institutional pharmacy business of $3.2 million (pharmacy division) and $0.9 million (corporate overhead).

KINDRED HEALTHCARE, INC.

Condensed Business Segment Data (Continued)

(Unaudited)

(In thousands)

2006 Quarters

First

Quarter

First

Second

Third

Fourth

Year

2007

Rent:

Hospital division $26,619  $29,588  $32,245  $34,180  $122,632  $34,909 
Health services division 40,447  43,048  46,552  48,161  178,208  49,603 
Rehabilitation division 869  897  932  999  3,697  1,069 
Pharmacy division 1,280  1,316  1,448  1,510  5,554  1,642 
Corporate 78  72  75  88  313  74 

$69,293 

$74,921 

$81,252 

$84,938 

$310,404 

$87,297 

Depreciation and amortization:

Hospital division $11,107  $11,658  $12,363  $11,995  $ 47,123  $ 9,182 
Health services division 9,287  10,260  10,966  11,674  42,187  12,101 
Rehabilitation division 80  115  127  211  533  236 
Pharmacy division 1,797  1,857  2,594  2,587  8,835  2,816 
Corporate 5,575  5,938  5,996  6,009  23,518  5,086 

$27,846 

$29,828  $32,046  $32,476  $122,196  $29,421 

Capital expenditures, excluding acquisitions (including discontinued operations):

Hospital division $15,365  $14,105  $16,535  $24,149  $ 70,154  $20,765 
Health services division 5,225  11,151  12,849  12,004  41,229  6,696 
Rehabilitation division 19  130  146  308  603  118 
Pharmacy division 2,057  2,219  2,581  2,994  9,851  1,712 
Corporate:
Information systems 2,514  8,958  5,376  11,298  28,146  4,457 
Other 115  177  232  567  1,091  274 
$25,295  $36,740  $37,719  $51,320  $151,074  $34,022 

KINDRED HEALTHCARE, INC.

Condensed Business Segment Data (Continued)

(Unaudited)

2006 Quarters

First

Quarter

First

Second

Third

Fourth

Year

2007

Hospital data:
End of period data:
Number of hospitals 80  80  80  81  82 
Number of licensed beds 6,347  6,363  6,359  6,419  6,539 

Revenue mix % (a):

Medicare 64  62  60  59  61  60 
Medicaid 10  12  10  10 
Private and other 29  29  30  29  29  30 
Admissions:
Medicare 7,810  7,330  6,978  7,457  29,575  7,818 
Medicaid 913  1,018  1,031  1,023  3,985  1,069 
Private and other 1,919  1,957  1,891  1,994  7,761  2,306 
10,642  10,305  9,900  10,474  41,321  11,193 
Admissions mix %:
Medicare 73  71  71  71  71  70 
Medicaid 10  10  10  10 
Private and other 18  19  19  19  19  21 
Patient days:
Medicare 212,116  211,255  200,154  214,403  837,928  215,402 
Medicaid 37,635  50,232  51,743  53,667  193,277  53,583 
Private and other 66,399  70,880  71,991  76,157  285,427  84,074 
316,150  332,367  323,888  344,227  1,316,632  353,059 
Average length of stay:
Medicare 27.2  28.8  28.7  28.8  28.3  27.6 
Medicaid 41.2  49.3  50.2  52.5  48.5  50.1 
Private and other 34.6  36.2  38.1  38.2  36.8  36.5 
Weighted average 29.7  32.3  32.7  32.9  31.9  31.5 

Revenues per admission (a):

Medicare $ 35,247  $ 37,025  $ 34,866  $ 35,252  $ 35,599  $ 35,509 
Medicaid 34,228  40,231  40,604  54,081  42,508  42,905 
Private and other 64,766  64,874  64,394  65,984  65,015  60,857 
Weighted average 40,483  42,631  41,103  42,942  41,790  41,438 

Revenues per patient day (a):

Medicare $ 1,298  $ 1,285  $ 1,216  $ 1,226  $ 1,256  $ 1,289 
Medicaid 830  815  809  1,031  876  856 
Private and other 1,872  1,791  1,691  1,728  1,768  1,669 
Weighted average 1,363  1,322  1,256  1,307  1,312  1,314 
Medicare case mix index (discharged patients only) 1.12  1.12  1.11  1.06  1.10  1.11 
Average daily census 3,513  3,652  3,521  3,742  3,607  3,923 
Occupancy % 65.3  63.3  61.2  65.1  63.7  67.6 

(a) Includes income related to certain Medicare reimbursement issues of $1.9 million in the first quarter of 2006, $4.3 million in the second quarter of 2006 and $2.3 million in the fourth quarter of 2006.

KINDRED HEALTHCARE, INC.

Condensed Business Segment Data (Continued)

(Unaudited)

2006 Quarters

First

Quarter

First

Second

Third

Fourth

Year

2007

Nursing center data:

End of period data:
Number of nursing centers:
Owned or leased 237  237  237  237  245 
Managed
242  242  242  242  249 
Number of licensed beds:
Owned or leased 30,064  30,074  30,074  30,059  30,972 
Managed 605  605  605  605  485 
30,669  30,679  30,679  30,664  31,457 
Revenue mix %:
Medicare 35  35  33  34  34  35 
Medicaid 46  46  47  47  47  45 
Private and other 19  19  20  19  19  20 
Patient days (excludes managed facilities):
Medicare 393,257  413,028  392,114  395,344  1,593,743  415,923 
Medicaid 1,484,160  1,551,903  1,584,093  1,575,855  6,196,011  1,541,317 
Private and other 396,482  429,822  453,304  453,200  1,732,808  456,336 
2,273,899  2,394,753  2,429,511  2,424,399  9,522,562  2,413,576 
Patient day mix %:
Medicare 17  17  16  16  17  17 
Medicaid 65  65  65  65  65  64 
Private and other 18  18  19  19  18  19 
Revenues per patient day:
Medicare Part A $ 376  $ 377  $ 381  $ 397  $ 383  $ 404 
Total Medicare (including Part B) 412  411  419  434  419  440 
Medicaid 143  147  149  149  147  151 
Private and other 217  221  219  218  219  231 
Weighted average 202  206  205  208  206  216 
Average daily census 25,266  26,316  26,408  26,352  26,089  26,818 
Occupancy % 87.1  87.9  88.1  88.0  87.8  87.8 

Rehabilitation data:

Revenue mix %:
Company-operated 78  78  75  74  75  74 
Non-affiliated 22  22  25  26  25  26 

Pharmacy data:

Number of customer licensed beds at end of period:
Company-operated 30,449  30,287  30,232  30,232  28,341 
Non-affiliated 63,683  65,036  72,268  72,339  74,985 
94,132  95,323  102,500  102,571  103,326 

KINDRED HEALTHCARE, INC.

Reconciliation of Earnings Guidance for 2007 - Continuing Operations

(Unaudited)

(In millions, except per share amounts)

2007 Earnings Guidance Range

As of

April 30, 2007

As of

February 26, 2007

Low

High

Low

High

Operating income $ 580  $ 587  $ 587  $ 594 
Rent (347) (347) (356) (356)
Depreciation and amortization (118) (118) (123) (123)
Interest, net (9) (9) (2) (2)
Income from continuing operations before income taxes 106  113  106  113 
Provision for income taxes 46  49  46  49 
Income from continuing operations $ 60  $ 64  $ 60  $ 64 
Earnings per diluted share $ 1.50  $ 1.60  $ 1.50  $ 1.60 
Shares used in computing earnings per diluted share 40.0  40.0  40.0  40.0 
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.