Skip to main content

Kindred Healthcare Announces Fourth Quarter Results

Kindred Healthcare, Inc. (the Company) (NYSE:KND) today announced its operating results for the fourth quarter and year ended December 31, 2006. All financial and statistical information included in this press release reflects the continuing operations of the Companys businesses for all periods presented unless otherwise indicated.

Fourth Quarter Results

Continuing Operations

Consolidated revenues for the fourth quarter ended December 31, 2006 increased 14% to $1.1 billion from $971 million in the same period last year. Net income from continuing operations for the fourth quarter of 2006 totaled $21.5 million or $0.54 per diluted share compared to $25.5 million or $0.58 per diluted share in the fourth quarter last year.

Operating results for the fourth quarter of 2006 included certain items that, in the aggregate, increased net income by approximately $2.0 million or $0.05 per diluted share. These items included pretax income of $6.4 million related to a favorable actuarial adjustment of professional liability costs, pretax income of $2.3 million related to favorable settlements of prior year hospital Medicare cost reports, and pretax income of $1.5 million from insurance recoveries related to hurricane losses. These items also included a pretax charge of $4.2 million to adjust certain estimated institutional pharmacy Medicare Part D revenues recorded in the first nine months of 2006, a pretax charge of $3.1 million to adjust the accounts receivable of an acquired institutional pharmacy, and a pretax charge of $5.3 million for professional fees and other costs incurred in connection with the proposed spin-off of the Companys institutional pharmacy business and the rent reset issue with Ventas, Inc. (Ventas) (NYSE:VTR). The Company also recorded favorable income tax adjustments in the fourth quarter of 2006 that increased net income by approximately $3.5 million.

Operating results for the fourth quarter of 2005 included certain items that, in the aggregate, increased net income by approximately $2.2 million or $0.05 per diluted share.

On January 1, 2006, the Company began to recognize compensation expense prospectively in its consolidated financial statements for non-vested stock options. The expensing of stock options reduced fourth quarter 2006 net income by approximately $1.6 million or $0.04 per diluted share.

Discontinued Operations

During 2005 and 2006, the Company entered into transactions related to the divestiture of unprofitable businesses. For accounting purposes, the historical operating results of these businesses and losses associated with these operations have been classified as discontinued operations in the Companys consolidated statement of operations for all historical periods.

For the fourth quarter of 2006, the Company reported net income from discontinued operations totaling $0.6 million or $0.02 per diluted share compared to net income of $1.0 million or $0.03 per diluted share in the fourth quarter of 2005. Operating results for discontinued operations in the fourth quarter of 2006 included favorable pretax adjustments aggregating $2.0 million ($1.2 million net of income taxes or $0.03 per diluted share) and $5.6 million ($3.4 million net of income taxes or $0.08 per diluted share) for the same period of 2005 resulting from a change in estimate for professional liability reserves related primarily to the Companys Florida and Texas nursing centers that were divested in prior years.

Other Fourth Quarter Information

The Company also announced that it has reached a settlement with the Internal Revenue Service (the IRS), pending final documentation, related to all disputed federal tax issues for fiscal 2000 and 2001. In connection with the settlement, the Company agreed to pay approximately $3 million to the IRS in 2007. In the fourth quarter of 2006, the Company reflected the impact of the settlement in its consolidated balance sheet by increasing certain net deferred tax assets by approximately $16 million, reducing currently payable income taxes by approximately $70 million and increasing stockholders equity by approximately $86 million. Because of fresh-start accounting rules related to the Companys reorganization in 2001, the settlement of these pre-reorganization income tax matters had no impact on earnings in 2006.

Fiscal Year Results

Continuing Operations

Consolidated revenues for the year ended December 31, 2006 increased 11% to $4.3 billion from $3.9 billion in 2005. Net income from continuing operations totaled $71.2 million or $1.74 per diluted share in 2006 compared to $131.4 million or $2.90 per diluted share in 2005.

The impact of certain quarterly adjustments in 2006 had no net impact on full-year operating results. In addition to the items reported in the fourth quarter, these items included a gain from an institutional pharmacy joint venture transaction, an unfavorable settlement of a prior year tax issue, and a charge for revisions to prior estimates for accrued contract labor costs in the Companys rehabilitation division.

Operating results for 2005 included certain items that, in the aggregate, increased net income by approximately $37.7 million or $0.83 per diluted share.

The expensing of stock options reduced fiscal 2006 net income by approximately $6.2 million or $0.15 per diluted share.

Discontinued Operations

In 2006, the Company reported net income from discontinued operations totaling $7.5 million or $0.18 per diluted share compared to net income of $14.9 million or $0.33 per diluted share in 2005. Favorable pretax adjustments related to changes in estimates for professional liability reserves totaled $19.3 million ($11.8 million net of income taxes or $0.29 per diluted share) for the year ended December 31, 2006 and $42.3 million ($26.0 million net of income taxes or $0.58 per diluted share) for the same period of 2005.

Management Commentary

Our consolidated fourth quarter results were strong, reaching the high end of our earnings guidance, remarked Paul J. Diaz, President and Chief Executive Officer of the Company. Our hospital results, which rebounded nicely from the third quarter, were driven primarily by the strength of our non-government business, higher overall admissions and improved operating efficiencies. Non-government hospital admissions grew 21% on a same-store basis from the fourth quarter a year ago. In our nursing centers, improved clinical outcomes and better customer service contributed to higher occupancy levels, better patient mix, lower professional liability costs and higher operating margins. We are pleased with the operational momentum we are gaining in our nursing center business and the opportunities for further improvements in 2007. Our Peoplefirst rehabilitation division continued to improve its operations, resulting in growth in revenues and operating income in the fourth quarter compared to last year.

While we are pleased with our consolidated fourth quarter operating results, our KPS pharmacy results in the fourth quarter were disappointing. Our soft operating results were primarily related to poor performance in our acquired pharmacy locations and transitional issues associated with the conversion to Medicare Part D. In the near term, we believe that we can improve the operating results of the acquired pharmacies by enhancing customer service levels and operating efficiencies. While we were quite successful in meeting the needs of our customers and most of the other challenges associated with Medicare Part D, we clearly had process issues with our Medicare co-payment revenues that were not adequately addressed until year end. Having addressed these issues, we can now work toward continued growth in KPS as we expand our customer base, better manage costs and improve our operations during 2007.

Commenting on the Companys full-year results, Mr. Diaz remarked, Fiscal 2006 was a year in which we were challenged on multiple fronts. We began the year facing significant regulatory changes in each of our four operating divisions, the expiration of our warrants and a pending rent reset issue with Ventas. I am pleased with our successful operational transition through these reimbursement and operational challenges. We also successfully executed our share repurchase program and used all of the proceeds from the warrants to buy additional shares of our common stock. As a result, we reduced our diluted share count in 2006 by approximately 10% from a year ago and now have a more simplified equity structure. In addition, we successfully concluded the rent reset issue with Ventas in 2006, bringing clarity to our capital costs going forward.

Commenting on the Companys acquisition and development activities, Mr. Diaz noted, During 2006, we acquired six hospitals (646 licensed beds), 11 nursing centers (1,579 licensed beds), four assisted living facilities (228 licensed beds) and three institutional pharmacies (4,593 customer beds). In addition, we opened two hospitals containing 98 licensed beds and opened five pharmacies in new markets through our organic development plan. In 2007, we will continue to seek further organic development and strategic acquisitions that enhance shareholder value and that reflect a more concentrated market-by-market strategy. We have already entered into a lease of eight additional nursing centers in northern California, and we expect to open four hospitals in 2007 that are currently under development.

Mr. Diaz also commented on the Companys planned spin-off of its KPS institutional pharmacy business, We are making solid progress in combining our KPS business with the long-term care pharmacy business of AmerisourceBergen Corporation (NYSE:ABC) to form the new PharMerica, which will be the second largest operator in the industry. We are excited about the opportunities this transaction will bring to our customers, employees and shareholders and we expect that this transaction will be consummated in the second quarter of 2007.

Mr. Diaz concluded his comments by saying, Despite the external and operational challenges we faced in 2006, we turned in another very successful year not only from a financial perspective, but also in the important measures related to quality, clinical outcomes, human resource development and customer service. I am looking forward to 2007 as we continue to create more opportunities for our patients and their families, our employees and our shareholders.

Fiscal 2007 Earnings Guidance Continuing Operations

The Company announced its 2007 earnings guidance for continuing operations. The Company expects consolidated revenues for 2007 to approximate $4.6 billion. Operating income, or earnings before interest, income taxes, depreciation, amortization and rents, is expected to range from $587 million to $594 million. Rent expense is expected to approximate $356 million, while depreciation, amortization and net interest expense are expected to approximate $125 million. Net income from continuing operations for 2007 is expected to approximate $60 million to $64 million or $1.50 to $1.60 per diluted share (based upon diluted shares of 40 million).

The Company indicated that the guidance includes the operations of its KPS institutional pharmacy business for the full year but does not include any costs associated with the consummation of the proposed spin-off transaction. The Companys 2007 earnings guidance also includes the estimated impact of the proposed rules issued by the Centers for Medicare and Medicaid Services on January 25, 2007 related to long-term acute care hospitals. The Company believes that these proposed rules, if adopted, could reduce Medicare reimbursement to its hospitals by approximately $20 million in the second half of 2007 (including the impact of a lower than expected market basket increase). The guidance does not include any other significant changes in reimbursement and does not take into account the effects of any material acquisitions or divestitures. While the Company does not provide quarterly earnings guidance, management believes that investors should consider the seasonality of the Companys quarterly earnings, particularly the weakness in hospital admissions during the third quarter coupled with a negative proposed Medicare rule change that would take effect on July 1, 2007.

Mr. Diaz commented, Our fourth quarter results have provided solid operational momentum as we enter 2007. While there will always be internal and external challenges in each of our operating divisions, we are excited about our opportunities for success in 2007 and beyond. As in the past, high satisfaction levels for our patients, customers, employees and physicians will continue to be the key drivers of our business success.

Forward Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements regarding the Companys expected future financial position, results of operations, cash flows, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities, plans and objectives of management and statements containing the words such as anticipate,approximate, believe,plan, estimate,expect, project,could, should,will, intend,may and other similar expressions, are forward-looking statements.

Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from the Companys expectations as a result of a variety of factors, including, without limitation, those discussed below. Such forward-looking statements are based upon managements current expectations and include known and unknown risks, uncertainties and other factors, many of which the Company is unable to predict or control, that may cause the Companys actual results or performance to differ materially from any future results or performance expressed or implied by such forward-looking statements. These statements involve risks, uncertainties and other factors discussed below and detailed from time to time in the Companys filings with the Securities and Exchange Commission.

In addition to the factors set forth above, other factors that may affect the Companys plans or results include, without limitation, (a) the Companys ability to operate pursuant to the terms of its debt obligations and its master leases with Ventas; (b) the Companys ability to meet its rental and debt service obligations; (c) the Companys and AmerisourceBergens ability to complete the proposed merger of their respective pharmacy operations, including the receipt of all required regulatory approvals and the satisfaction of other closing conditions to the proposed transaction; (d) adverse developments with respect to the Companys results of operations or liquidity; (e) the Companys ability to attract and retain key executives and other healthcare personnel; (f) increased operating costs due to shortages in qualified nurses, therapists and other healthcare personnel; (g) the effects of healthcare reform and government regulations, interpretation of regulations and changes in the nature and enforcement of regulations governing the healthcare industry; (h) changes in the reimbursement rates or methods of payment from third party payors, including the Medicare and Medicaid programs, changes arising from and related to the Medicare prospective payment system for long-term acute care hospitals, including potential changes to hospital Medicare payment rules, the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, and changes in Medicare and Medicaid reimbursements for the Companys nursing centers; (i) national and regional economic conditions, including their effect on the availability and cost of labor, materials and other services; (j) the Companys ability to control costs, particularly labor and employee benefit costs; (k) the Companys ability to successfully pursue its development activities and successfully integrate new operations, including the realization of anticipated revenues, economies of scale, cost savings and productivity gains associated with such operations; (l) the increase in the costs of defending and insuring against alleged professional liability claims and the Companys ability to predict the estimated costs related to such claims; (m) the Companys ability to successfully reduce (by divestiture of operations or otherwise) its exposure to professional liability claims; (n) the Companys ability to successfully dispose of unprofitable facilities; and (o) the Companys ability to ensure and maintain an effective system of internal controls over financial reporting. Many of these factors are beyond the Companys control. The Company cautions investors that any forward-looking statements made by the Company are not guarantees of future performance. The Company disclaims any obligation to update any such factors or to announce publicly the results of any revisions to any of the forward-looking statements to reflect future events or developments.

As noted above, the Companys earnings guidance includes the financial measure referred to as operating income. The Companys management uses operating income as a meaningful measure of operational performance in addition to other measures. The Company uses operating income to assess the relative performance of its operating divisions as well as the employees that operate these businesses. In addition, the Company believes this measurement is important because securities analysts and investors use this measurement to compare the Companys performance to other companies in the healthcare industry. The Company believes that net income from continuing operations is the most comparable measure, in relation to generally accepted accounting principles, to operating income. Readers of the Companys financial information should consider net income from continuing operations as an important measure of the Companys financial performance because it provides the most complete measure of its performance. Operating income should be considered in addition to, not as a substitute for, or superior to, financial measures based upon generally accepted accounting principles as an indicator of operating performance. A reconciliation of the estimated operating income to net income from continuing operations provided in the Companys earnings guidance is included in this press release.

About Kindred Healthcare

Kindred Healthcare, Inc. (NYSE:KND) is a Fortune 500 healthcare services company, based in Louisville, Kentucky, with annual revenues of $4.3 billion that provides services in approximately 600 locations in 38 states. Kindred through its subsidiaries operates long-term acute care hospitals, skilled nursing centers, institutional pharmacies and a contract rehabilitation services business, Peoplefirst Rehabilitation Services, across the United States. Kindreds 55,000 employees are committed to providing high quality patient care and outstanding customer service to become the most trusted and respected provider of healthcare services in every community we serve. For more information, go to www.kindredhealthcare.com.

KINDRED HEALTHCARE, INC.
Financial Summary
(In thousands, except per share amounts)
Three months ended Year ended
December 31, December 31,
2006  2005  2006  2005 
Revenues $ 1,103,045  $ 971,476  $ 4,266,661  $ 3,852,975 
Income from continuing operations $ 21,494  $ 25,439  $ 71,239  $ 131,391 
Discontinued operations, net of income taxes:
Income from operations 654  1,040  7,504  14,899 
Loss on divestiture of operations (7) (881) (32) (1,381)
Net income $ 22,141  $ 25,598  $ 78,711  $ 144,909 
Earnings per common share:
Basic:
Income from continuing operations $ 0.55  $ 0.68  $ 1.82  $ 3.52 
Discontinued operations:
Income from operations 0.02  0.03  0.19  0.40 
Loss on divestiture of operations (0.03) (0.04)
Net income $ 0.57  $ 0.68  $ 2.01  $ 3.88 
Diluted:
Income from continuing operations $ 0.54  $ 0.58  $ 1.74  $ 2.90 
Discontinued operations:
Income from operations 0.02  0.03  0.18  0.33 
Loss on divestiture of operations (0.02) (0.03)
Net income $ 0.56  $ 0.59  $ 1.92  $ 3.20 

Shares used in computing earnings per common share:

Basic 39,120  37,472  39,108  37,328 
Diluted 39,784  43,736  40,923  45,239 
KINDRED HEALTHCARE, INC.
Condensed Consolidated Statement of Operations
(In thousands, except per share amounts)
Three months ended Year ended
December 31, December 31,
2006  2005  2006  2005 
Revenues $ 1,103,045  $ 971,476  $ 4,266,661  $ 3,852,975 
Salaries, wages and benefits 594,814  526,474  2,329,382  2,071,320 
Supplies 183,877  154,660  685,884  570,179 
Rent 84,938  67,080  310,404  264,633 
Other operating expenses 177,321  155,957  701,566  631,195 
Depreciation and amortization 32,476  27,130  122,196  100,982 
Interest expense 3,071  1,728  13,921  8,098 
Investment income (3,835) (3,210) (14,500) (11,059)
1,072,662  929,819  4,148,853  3,635,348 

Income from continuing operations before reorganization items and income taxes

30,383  41,657  117,808  217,627 
Reorganization items (268) (1,639)

Income from continuing operations before income taxes

30,383  41,925  117,808  219,266 
Provision for income taxes 8,889  16,486  46,569  87,875 
Income from continuing operations 21,494  25,439  71,239  131,391 
Discontinued operations, net of income taxes:
Income from operations 654  1,040  7,504  14,899 
Loss on divestiture of operations (7) (881) (32) (1,381)
Net income $ 22,141  $ 25,598  $ 78,711  $ 144,909 
Earnings per common share:
Basic:
Income from continuing operations $ 0.55  $ 0.68  $ 1.82  $ 3.52 
Discontinued operations:
Income from operations 0.02  0.03  0.19  0.40 
Loss on divestiture of operations (0.03) (0.04)
Net income $ 0.57  $ 0.68  $ 2.01  $ 3.88 
Diluted:
Income from continuing operations $ 0.54  $ 0.58  $ 1.74  $ 2.90 
Discontinued operations:
Income from operations 0.02  0.03  0.18  0.33 
Loss on divestiture of operations (0.02) (0.03)
Net income $ 0.56  $ 0.59  $ 1.92  $ 3.20 

Shares used in computing earnings per common share:

Basic 39,120  37,472  39,108  37,328 
Diluted 39,784  43,736  40,923  45,239 
KINDRED HEALTHCARE, INC.
Condensed Consolidated Balance Sheet
(In thousands, except per share amounts)

December 31,

December 31,

2006  2005 
ASSETS
Current assets:
Cash and cash equivalents $ 20,857  $ 83,420 
Cash - restricted 5,757  5,135 
Insurance subsidiary investments 227,865  231,134 
Accounts receivable less allowance for loss 588,166  479,605 
Inventories 49,533  43,731 
Deferred tax assets 62,512  61,078 
Assets held for sale 9,113  12,056 
Income taxes 10,652 

Other 28,106  28,805 
1,002,561  944,964 
Property and equipment 1,027,112  891,009 
Accumulated depreciation (475,882) (369,393)
551,230  521,616 
Goodwill 107,852  69,879 
Intangible assets less accumulated amortization 117,345  34,317 
Insurance subsidiary investments 52,977  48,796 
Deferred tax assets 96,252  73,750 
Other 87,910  67,239 
$ 2,016,127  $ 1,760,561 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 158,085  $ 134,547 
Salaries, wages and other compensation 280,039  244,851 
Due to third party payors 27,784  26,642 
Professional liability risks 65,497  70,090 
Other accrued liabilities 75,522  79,704 
Income taxes

58,572 
Long-term debt due within one year 71  6,221 
606,998  620,627 
Long-term debt 130,090  26,323 
Professional liability risks 184,749  182,113 
Deferred credits and other liabilities 98,712  60,962 
Stockholders' equity:

Common stock, $0.25 par value; authorized 175,000 shares; issued 39,978 shares - December 31, 2006 and 37,331 shares - December 31, 2005

9,994  9,333 
Capital in excess of par value 793,054  673,358 
Deferred compensation

(14,228)
Accumulated other comprehensive income (loss) 1,246  (60)
Retained earnings 191,284  202,133 
995,578  870,536 
$ 2,016,127  $ 1,760,561 
KINDRED HEALTHCARE, INC.
Condensed Consolidated Statement of Cash Flows
(In thousands)
Three months ended Year ended
December 31, December 31,
2006  2005  2006  2005 
Cash flows from operating activities:

Net income

$

22,141  $ 25,598  $ 78,711  $ 144,909 

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization 32,476  27,980  124,042  104,506 

Amortization of stock-based deferred compensation costs

4,197  2,809  18,557  9,470 

Provision for doubtful accounts

6,236  1,668  35,149  14,867 
Deferred income taxes 12,304  50,286  (1,976) 50,286 
Loss on divestiture of discontinued operations 881  32  1,381 
Reorganization items (268) (1,639)
Other (3,509) (232) (7,826) (2,687)
Change in operating assets and liabilities:
Accounts receivable 40,833  100,853  (141,220) (70,555)
Inventories and other assets 3,978  3,390  (10,713) (3,509)
Accounts payable 14,826  5,417  20,805  4,413 
Income taxes (16,366) (37,414) (12,875) 37,254 
Due to third party payors (633) 2,809  1,142  (7,268)
Other accrued liabilities (27,525) (27,807) 26,156  (18,295)
Net cash provided by operating activities 88,965  155,970  129,984  263,133 
Cash flows from investing activities:
Purchase of property and equipment (51,320) (45,950) (151,074) (126,063)
Acquisitions (419) (40,899) (135,086) (114,818)
Sale of assets 3,134  6,003  13,644  17,199 
Purchase of insurance subsidiary investments (50,482) (69,575) (215,969) (336,391)
Sale of insurance subsidiary investments 53,221  91,663  230,830  334,820 

Net change in insurance subsidiary cash and cash equivalents

(8,295) (19,053) (12,583) 1,899 
Net change in other investments 925  (125) 1,668  3,344 
Other (6,787) (2,009) (5,860) (215)
Net cash used in investing activities (60,023) (79,945) (274,430) (220,225)
Cash flows from financing activities:
Proceeds of borrowings from revolving credit 401,800  28,600  1,459,900  667,400 
Repayment of borrowings from revolving credit (445,900) (28,600) (1,330,700) (667,400)
Repayment of long-term debt (17) (1,401) (3,311) (5,282)
Payment of deferred financing costs (7) (331) (1,177) (702)
Issuance of common stock 534  1,162  143,900  24,873 
Repurchase of common stock (47,964) (194,310) (47,964)
Other 22,151  17,819  7,581  459 

Net cash provided by (used in) financing activities

(21,439) (30,715) 81,883  (28,616)
Change in cash and cash equivalents 7,503  45,310  (62,563) 14,292 
Cash and cash equivalents at beginning of period 13,354  38,110  83,420  69,128 
Cash and cash equivalents at end of period $ 20,857  $ 83,420  $ 20,857  $ 83,420 
KINDRED HEALTHCARE, INC.
Condensed Consolidated Statement of Operations
(In thousands, except per share amounts)
2005 Quarters 2006 Quarters
First Second Third Fourth Year First Second Third Fourth Year
Revenues $913,128  $1,017,106  $951,265  $971,476  $3,852,975  $1,030,730  $1,073,994  $1,058,892  $1,103,045  $4,266,661 
Salaries, wages and benefits 498,882  525,089  520,875  526,474  2,071,320  562,461  582,354  589,753  594,814  2,329,382 
Supplies 126,495  144,110  144,914  154,660  570,179 

163,583 

167,609  170,815  183,877  685,884 
Rent 64,749  66,347  66,457  67,080  264,633  69,293  74,921  81,252  84,938  310,404 
Other operating expenses 144,952  170,869  159,417  155,957  631,195  170,910  176,789  176,546  177,321  701,566 
Depreciation and amortization 23,252  24,684  25,916  27,130  100,982  27,846  29,828  32,046  32,476  122,196 
Interest expense 2,000  2,439  1,931  1,728  8,098  2,649  3,534  4,667  3,071  13,921 
Investment income (2,347) (3,031) (2,471) (3,210) (11,059) (3,691) (3,444) (3,530) (3,835) (14,500)
857,983  930,507  917,039  929,819  3,635,348  993,051  1,031,591  1,051,549  1,072,662  4,148,853 

Income from continuing operations before reorganization items and income taxes

55,145  86,599  34,226  41,657  217,627  37,679  42,403  7,343  30,383  117,808 
Reorganization items (1,371) --  --  (268) (1,639) --  --  --  --  -- 
Income from continuing operations before income taxes 56,516  86,599  34,226  41,925  219,266  37,679  42,403  7,343  30,383  117,808 
Provision for income taxes 22,787  34,793  13,809  16,486  87,875  15,743  18,163  3,774  8,889  46,569 
Income from continuing operations 33,729  51,806  20,417  25,439  131,391  21,936  24,240  3,569  21,494  71,239 
Discontinued operations, net of income taxes:
Income (loss) from operations 3,161  11,614  (916) 1,040  14,899  1,866  5,741  (757) 654  7,504 
Gain (loss) on divestiture of operations --  2,647  (3,147) (881) (1,381) 157  (308) 126  (7) (32)
Net income $36,890  $66,067  $16,354  $25,598  $144,909  $23,959  $29,673  $2,938  $22,141  $78,711 
Earnings per common share:
Basic:
Income from continuing operations $0.93  $1.38  $0.54  $0.68  $3.52  $0.60  $0.58  $0.09  $0.55  $1.82 
Discontinued operations:
Income (loss) from operations 0.09  0.31  (0.03) 0.03  0.40  0.05  0.14  (0.02) 0.02  0.19 
Gain (loss) on divestiture of operations --  0.07  (0.08) (0.03) (0.04) --  (0.01) --  --  -- 
Net income $1.02  $1.76  $0.43  $0.68  $3.88  $0.65  $0.71  $0.07  $0.57  $2.01 
Diluted:
Income from continuing operations $0.76  $1.12  $0.45  $0.58  $2.90  $0.53  $0.57  $0.09  $0.54  $1.74 
Discontinued operations:
Income (loss) from operations 0.07  0.25  (0.02) 0.03  0.33  0.05  0.13  (0.02) 0.02  0.18 
Gain (loss) on divestiture of operations --  0.06  (0.07) (0.02) (0.03) --  (0.01) --  --  -- 
Net income $0.83  $1.43  $0.36  $0.59  $3.20  $0.58  $0.69  $0.07  $0.56  $1.92 
Shares used in computing earnings per common share:
Basic 36,312  37,495  38,013  37,472  37,328  36,576  41,695  39,014  39,120  39,108 
Diluted 44,410  46,367  46,033  43,736  45,239  41,091  42,956  39,769  39,784  40,923 
KINDRED HEALTHCARE, INC.
Business Segment Data
(In thousands)
2005 Quarters 2006 Quarters
First Second Third Fourth Year First Second Third Fourth Year
Revenues:
Hospital division $393,040  $434,562  $ 389,776  $390,742  $1,608,120  $ 430,814  $439,308  $ 406,923  $449,771  $1,726,816 
Health services division 423,605  463,740  441,937  450,727  1,780,009  460,038  493,067  499,072  504,995  1,957,172 
Rehabilitation division 64,947  65,365  65,553  66,908  262,773  71,162  74,376  76,003  78,565  300,106 
Pharmacy division 107,957  131,849  135,165  147,254  522,225  157,214  159,926  170,443  165,025  652,608 
989,549  1,095,516 

1,032,431 

1,055,631  4,173,127  1,119,228  1,166,677  1,152,441  1,198,356  4,636,702 
Eliminations:

Rehabili-
tation

(47,231) (47,906) (49,779) (50,409) (195,325) (53,975) (57,071) (57,019) (57,871) (225,936)
Pharmacy (29,190) (30,504) (31,387) (33,746) (124,827) (34,523) (35,612) (36,530) (37,440) (144,105)
(76,421) (78,410) (81,166) (84,155) (320,152) (88,498) (92,683) (93,549) (95,311) (370,041)
$913,128  $1,017,106  $ 951,265  $971,476  $3,852,975  $ 1,030,730  $1,073,994  $ 1,058,892  $1,103,045  $4,266,661 
Income from continuing operations:
Operating income (loss):
Hospital division $101,801  $134,263  $ 90,728  $92,754  $419,546  $ 104,064  $105,307  $ 74,793 

$104,258
(a)(b) 

$388,422 
Health services division 51,301  63,157  48,286  53,771  216,515  47,925  63,297  61,293 

74,351
(b) 

246,866 
Rehabilitation division 9,711  6,989  7,913  7,439  32,052  4,239  8,453  8,857  8,813  30,362 
Pharmacy division 11,454  13,298  14,455  17,630  56,837  16,729  15,139  16,152 

441
(c)(d)(e) 

48,461 
Corporate:
Overhead (29,115) (38,052) (32,631) (34,716) (134,514) (37,334) (43,257) (37,683)

(38,883)
(e)

(157,157)
Insurance subsidiary (2,353) (2,617) (2,692) (2,493) (10,155) (1,847) (1,697) (1,634) (1,947) (7,125)
(31,468) (40,669) (35,323) (37,209) (144,669) (39,181) (44,954) (39,317) (40,830) (164,282)
142,799  177,038  126,059  134,385  580,281  133,776  147,242  121,778  147,033  549,829 
Reorganization items 1,371 

-- 

-- 

268  1,639  --  --  --  --  -- 
Operating income 144,170  177,038  126,059  134,653  581,920  133,776  147,242  121,778  147,033  549,829 
Rent (64,749) (66,347) (66,457) (67,080) (264,633) (69,293) (74,921) (81,252) (84,938) (310,404)
Depreciation and amortization (23,252) (24,684) (25,916) (27,130) (100,982) (27,846) (29,828) (32,046) (32,476) (122,196)
Interest, net 347  592  540  1,482  2,961  1,042  (90) (1,137) 764  579 
Income from continuing operations before income taxes 56,516  86,599  34,226  41,925  219,266  37,679  42,403  7,343  30,383  117,808 
Provision for income taxes 22,787  34,793  13,809  16,486  87,875  15,743  18,163  3,774  8,889  46,569 
$33,729  $51,806  $ 20,417  $25,439  $131,391  $ 21,936  $24,240  $ 3,569  $21,494  $71,239 
(a) Includes income of $2.3 million related to favorable settlements of prior year hospital Medicare cost reports and $1.5 million from insurance recoveries related to hurricane losses.
(b) Includes income related to a favorable actuarial adjustment of professional liability costs for hospitals ($1.8 million) and nursing centers ($4.6 million).
(c) Includes a charge of $4.2 million to adjust certain estimated institutional pharmacy Medicare Part D revenues recorded in the first nine months of 2006.
(d) Includes a charge of $3.1 million to adjust the accounts receivable of an acquired institutional pharmacy.
(e) Includes professional fees and other costs incurred in connection with the proposed spin-off of the Company's institutional pharmacy business and the Ventas rent reset issue (pharmacy division - $1.8 million and corporate overhead - $3.5 million).
KINDRED HEALTHCARE, INC.
Business Segment Data (Continued)
(In thousands)
2005 Quarters 2006 Quarters
First Second Third Fourth Year First Second Third Fourth Year
Rent:
Hospital division $ 24,717  $ 25,244  $ 25,366  $ 25,529  $ 100,856  $ 26,619  $ 29,588  $ 32,245  $ 34,180  $ 122,632 
Health services division 38,239  38,993  38,969  39,039  155,240  40,447  43,048  46,552  48,161  178,208 
Rehabilitation division 800  817  817  809  3,243  869  897  932  999  3,697 
Pharmacy division 926  1,169  1,226  1,614  4,935  1,280  1,316  1,448  1,510  5,554 
Corporate 67  124  79  89  359  78  72 

75  88  313 
$ 64,749  $ 66,347  $ 66,457  $ 67,080  $ 264,633  $ 69,293  $ 74,921  $ 81,252  $ 84,938  $ 310,404 
Depreciation and amortization:
Hospital division $ 9,554  $ 9,836  $ 10,579  $ 10,979  $ 40,948  $ 11,107  $ 11,658  $ 12,363  $ 11,995  $ 47,123 
Health services division 6,960  7,385  7,721  8,396  30,462  9,287  10,260  10,966  11,674  42,187 
Rehabilitation division 54  56  57  64  231  80  115  127  211  533 
Pharmacy division 926  1,521  1,525  1,779  5,751  1,797  1,857  2,594  2,587  8,835 
Corporate 5,758  5,886  6,034  5,912  23,590  5,575  5,938  5,996  6,009  23,518 
$ 23,252  $ 24,684  $ 25,916  $ 27,130  $ 100,982  $ 27,846  $ 29,828  $ 32,046  $ 32,476  $ 122,196 

Capital expenditures, excluding acquisitions (including discontinued operations):

Hospital division $ 8,235  $ 11,289  $ 11,634  $ 14,145  $ 45,303  $ 15,365  $ 14,105  $ 16,535  $ 24,149  $ 70,154 
Health services division 6,957  10,986  14,488  17,915  50,346  5,225  11,151  12,849  12,004  41,229 
Rehabilitation division

96  17  538  653  19  130  146  308  603 
Pharmacy division 1,075  1,506  1,562  2,820  6,963  2,057  2,219  2,581  2,994  9,851 
Corporate:
Information systems 1,462  4,171  5,580  9,191  20,404  2,514  8,958  5,376  11,298  28,146 
Other 232  550  271  1,341  2,394  115  177  232  567  1,091 
$ 17,963  $ 28,598  $ 33,552  $ 45,950  $ 126,063  $ 25,295  $ 36,740  $ 37,719  $ 51,320  $ 151,074 
KINDRED HEALTHCARE, INC.
Business Segment Data (Continued)
(Unaudited)
2005 Quarters 2006 Quarters
First Second Third Fourth Year First Second Third Fourth Year
Hospital data:
End of period data:
Number of hospitals 73  73  73  74  80  80  80  81 
Number of licensed beds 5,603  5,603  5,603  5,694  6,347  6,363  6,359  6,419 
Revenue mix % (a):
Medicare 65  71  65  65  67  64  62  60  59  61 
Medicaid 10  12  10 
Private and other 29  23  28  29  27  29  29  30  29  29 
Admissions:
Medicare 7,397  7,080  7,106  7,287  28,870  7,810  7,330  6,978  7,457  29,575 
Medicaid 727  823  845  827  3,222  913  1,018  1,031  1,023  3,985 
Private and other 1,564  1,528  1,495  1,503  6,090  1,919  1,957  1,891  1,994  7,761 
9,688  9,431  9,446  9,617  38,182  10,642  10,305  9,900  10,474  41,321 
Admissions mix %:
Medicare 76  75  75  76  76  73  71  71  71  71 
Medicaid 10  10  10  10 
Private and other 16  16  16  16  16  18  19  19  19  19 
Patient days:
Medicare 207,670  209,670  197,725  199,857  814,922  212,116  211,255  200,154  214,403  837,928 
Medicaid 26,660  28,361  30,489  29,867  115,377  37,635  50,232  51,743  53,667  193,277 
Private and other 61,052  55,622  53,535  57,633  227,842  66,399  70,880  71,991  76,157  285,427 
295,382  293,653  281,749  287,357  1,158,141  316,150  332,367  323,888  344,227  1,316,632 
Average length of stay:
Medicare 28.1  29.6  27.8  27.4  28.2  27.2  28.8  28.7  28.8  28.3 
Medicaid 36.7  34.5  36.1  36.1  35.8  41.2  49.3  50.2  52.5  48.5 
Private and other 39.0  36.4  35.8  38.3  37.4  34.6  36.2  38.1  38.2  36.8 
Weighted average 30.5  31.1  29.8  29.9  30.3  29.7  32.3  32.7  32.9  31.9 
Revenues per admission (a):
Medicare $ 34,750  $ 43,798  $ 35,871  $ 34,960  $ 37,298  $ 35,247  $ 37,025  $ 34,866  $ 35,252  $ 35,599 
Medicaid 30,295  30,887  32,385  29,014  30,665  34,228  40,231  40,604  54,081  42,508 
Private and other 72,872  64,824  71,913  74,516  71,023  64,766  64,874  64,394  65,984  65,015 
Weighted average 40,570  46,078  41,264  40,630  42,117  40,483  42,631  41,103  42,942  41,790 
Revenues per patient day (a):
Medicare $ 1,238  $ 1,479  $ 1,289  $ 1,275  $ 1,321  $ 1,298  $ 1,285  $ 1,216  $ 1,226  $ 1,256 
Medicaid 826  896  898  803  856  830  815  809  1,031  876 
Private and other 1,867  1,781  2,008  1,943  1,898  1,872  1,791  1,691  1,728  1,768 
Weighted average 1,331  1,480  1,383  1,360  1,388  1,363  1,322  1,256  1,307  1,312 
Medicare case mix index (discharged patients only) 1.22  1.25  1.20  1.11  1.19  1.12  1.12  1.11  1.06  1.10 
Average daily census 3,282  3,227  3,062  3,123  3,173  3,513  3,652  3,521  3,742  3,607 
Occupancy % 61.2  59.9  56.9  58.5  59.1  65.3  63.3  61.2  65.1  63.7 
(a) Includes income related to certain Medicare reimbursement issues of $2.9 million in the first quarter of 2005, $54.6 million in the second quarter of 2005, $5.9 million in the third quarter of 2005, $1.9 million in the fourth quarter of 2005, $1.9 million in the first quarter of 2006, $4.3 million in the second quarter of 2006 and $2.3 million in the fourth quarter of 2006.
KINDRED HEALTHCARE, INC.
Business Segment Data (Continued)
(Unaudited)
2005 Quarters 2006 Quarters
First Second Third Fourth Year First Second Third Fourth Year
Nursing center data:
End of period data:
Number of nursing centers:
Owned or leased 225  226  226  226  237  237  237  237 
Managed
232  231  231  231  242  242  242  242 
Number of licensed beds:
Owned or leased 28,407  28,512  28,510  28,510  30,064  30,074  30,074  30,059 
Managed 803  605  605  605  605  605  605  605 
29,210  29,117  29,115  29,115  30,669  30,679  30,679  30,664 
Revenue mix %:
Medicare 35  32  33  33  33  35  35  33  34  34 
Medicaid 47  51 (a) 49  48  49  46  46  47  47  47 
Private and other 18  17  18  19  18  19  19  20  19  19 
Patient days (excludes managed facilities):
Medicare 379,222  382,924  365,962  368,264  1,496,372  393,257  413,028  392,114  395,344  1,593,743 
Medicaid 1,473,126  1,475,430  1,508,298  1,499,119  5,955,973  1,484,160  1,551,903  1,584,093  1,575,855  6,196,011 
Private and other 369,405  367,998  380,276  397,870  1,515,549  396,482  429,822  453,304  453,200  1,732,808 
2,221,753  2,226,352  2,254,536  2,265,253  8,967,894  2,273,899  2,394,753  2,429,511  2,424,399  9,522,562 
Patient day mix %:
Medicare 17  17  16  16  17  17  17  16  16  17 
Medicaid 66  66  67  66  66  65  65  65  65  65 
Private and other 17  17  17  18  17  18  18  19  19  18 
Revenues per patient day:
Medicare Part A $349  $348  $351  $365  $353  $376  $377  $381  $397  $383 
Total Medicare (including Part B) 390  390  396  405  395  412  411  419  434  419 
Medicaid 135  160 (a) 145  145  146  143  147  149  149  147 
Private and other 207  212  207  212  210  217  221  219  218  219 
Weighted average 191  208  196  199  198  202  206  205  208  206 
Average daily census 24,686  24,465  24,506  24,622  24,570  25,266  26,316  26,408  26,352  26,089 
Occupancy % 86.5  85.8  85.9  86.4  86.2  87.1  87.9  88.1  88.0  87.8 
Rehabilitation data:
Revenue mix %:
Company-operated 76  77  78  77  76  78  78  75  74  75 
Non-affiliated 24  23  22  23  24  22  22  25  26  25 
Pharmacy data:
Number of customer licensed beds at end of period:
Company-operated 29,105  28,649  28,649  28,657  30,449  30,287  30,232  30,232 
Non-affiliated 46,745  56,112  55,201  64,625  63,683  65,036  72,268  72,339 
75,850  84,761  83,850  93,282  94,132  95,323  102,500  102,571 
(a) Includes income of $30.5 million for periods prior to April 1, 2005 related to retroactive Medicaid rate increases in the state of Indiana. Related provider tax expense of $15.4 million under this program was recorded in other operating expenses.
KINDRED HEALTHCARE, INC.
2007 Earnings Guidance - Continuing Operations
(Unaudited)
(In millions, except per share amounts)
2007 Earnings

Guidance Range

Low

High
Operating income $ 587  $ 594 
Rent 356  356 
Depreciation and amortization 123  123 
Interest, net
Income from continuing operations before income taxes 106  113 
Provision for income taxes 46  49 
Income from continuing operations $ 60  $ 64 
Earnings per diluted share $ 1.50  $ 1.60 
Shares used in computing earnings per diluted share 40.0  40.0 
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.