Skip to main content

FVCBankcorp, Inc. Announces Second Quarter 2022 Earnings and Record 10% Quarterly Loan Growth

FVCBankcorp, Inc. (NASDAQ: FVCB) (the “Company”) today reported second quarter 2022 net income of $6.4 million, or $0.43 diluted earnings per share, compared to $5.2 million, or $0.36 diluted earnings per share, for the quarter ended June 30, 2021, an increase of $1.3 million or 24%. Annualized return on average assets was 1.21% and annualized return on average equity was 12.93% for the second quarter of 2022. For the comparable quarterly June 30, 2021 period, annualized return on average assets was 1.06% and annualized return on average equity was 10.41%.

For the six months ended June 30, 2022, the Company reported net income of $13.0 million, or $0.88 diluted earnings per share, compared to $10.7 million or $0.74 diluted earnings per share, for the same period of 2021, a year-over-year increase of $2.3 million, or 21%. For the year-to-date June 30, 2022 period, annualized return on average assets was 1.26% and annualized return on average equity was 12.78% compared to annualized return on average assets of 1.13% and annualized return on average equity of 10.96% for the six months ended June 30, 2021.

“We are pleased with our financial performance for the second quarter of this year and we are cautiously optimistic as we begin the second half of the year with expectations of rising rates and recognizing the ongoing economic uncertainty,” stated David W. Pijor, Chairman and CEO. "We continue to experience quality opportunities in our vibrant markets as we leverage our credit discipline, technology, and seasoned bankers to support our growing client base.”

Second Quarter Selected Highlights

  • Balance Sheet Growth
    • Loans receivable, net of deferred fees increased $151.8 million, or 10% for the June 30, 2022 quarter. During the second quarter of 2022, the Company had diversified loan growth (net of payoffs) of $82.3 million and purchased $69.5 million in consumer real estate loans through its affiliate, Atlantic Coast Mortgage, LLC (“ACM”), consistent with the Company’s underwriting criteria.
    • The Company continues to add experienced relationship bankers to support loan and deposit growth while maintaining the Company’s strong credit discipline. During the quarter, the Company added customer-facing bankers including two lenders, two portfolio managers, and two business development officers to support the growing client base.
    • Deposits increased 15% year over year, and noninterest-bearing deposits increased 8%. Noninterest-bearing deposits totaled $541.8 million, or 28% of total deposits at June 30, 2022.
  • Solid Asset Quality
    • Nonperforming assets were 0.15% of total assets or $3.5 million at June 30, 2022, compared to 0.16% or $3.5 million at December 31, 2021, and decreased $583 thousand, or 14%, from June 30, 2021. The Company recorded net recoveries of $8 thousand during the second quarter of 2022.
    • Historically low net charge-offs and consistent credit discipline provide framework for managing rising rates and the ongoing economic uncertainty.
  • Improved Earnings Performance
    • Net interest income increased $2.6 million, or 18%, to $16.8 million for the second quarter of 2022, compared to $14.2 million for the same 2021 period. Net interest margin increased 23 basis points to 3.30% for the quarter ended June 30, 2022, compared to 3.07% for the year ago quarter of 2021 and increased 15 basis points compared to 3.15% for the first quarter of 2022. Net interest income is expected to improve as interest rates are forecasted to increase in the foreseeable future. The Company expects the impact of the June 15, 2022 Federal Reserve rate increase of 75 basis points will increase the yield on the loan portfolio by approximately 20 basis points beginning in the 2022 third quarter.
    • For the three months ended June 30, 2022 and 2021, pre-tax pre-provision income (excluding merger-related expenses) was $9.2 million and $6.6 million, respectively, an increase of $2.6 million or 39% over the prior year quarter. A reconciliation of pre-tax pre-provision income, a non-GAAP financial measure, can be found in the tables below.
    • The efficiency ratio for the three months ended June 30, 2022 was 47.1%, an improvement from 55.3% for the year ago quarter ended June 30, 2021 and 49.9% for the quarter ended March 31, 2022 (when excluding merger-related expenses). A reconciliation of the efficiency ratio, a non-GAAP financial measure, can be found in the tables below

Balance Sheet

Total assets were $2.31 billion at June 30, 2022, $2.20 billion at December 31, 2021, and $1.98 billion at June 30, 2021. Total asset growth year-to-date 2022 was $103.0 million, or 5%. For the year-over-year period, total assets increased $330.7 million, or 17%. During the quarter ended June 30, 2022, total assets increased $215.8 million, or 10%.

Loans receivable, net of deferred fees, were $1.66 billion at June 30, 2022, $1.50 billion at December 31, 2021, and $1.47 billion at June 30, 2021. Loans receivable, net of deferred fees, increased $160.3 million, or 11%, for the year-to-date 2022 period, and increased $190.0 million, or 13%, year-over-year. For the quarter, loans receivable, net of deferred fees, increased $151.8 million, or 10%. During the second quarter of 2022, the Company had diversified loan growth (net of payoffs) of $82.3 million and purchased $69.5 million in consumer real estate loans through ACM consistent with the Company’s underwriting criteria. At June 30, 2022, loans outstanding under the warehouse lending facility to ACM totaled $78.7 million, an increase of $6.7 million, or 9%, from $72.0 million at December 31, 2021.

Loans made under the U.S. Small Business Administration’s Paycheck Protection Program (“PPP”), net of fees, totaled $6.4 million at June 30, 2022, a decrease from $28.1 million at December 31, 2021, and a decrease from $99.5 million at June 30, 2021. Loans forgiven during the second quarter of 2022 totaled $7.2 million, or 53% of PPP loans outstanding at March 31, 2022. Net deferred fees associated with PPP loans totaled $163 thousand at June 30, 2022 and are being recognized in interest income over the remaining lives of the PPP loans, or sooner upon PPP loan forgiveness or repayment.

Investment securities were $307.9 million at June 30, 2022, $358.0 million at December 31, 2021, and $200.7 million at June 30, 2021. Investment securities decreased $50.2 million during the six months ended June 30, 2022, primarily as a result of principal paydowns of $20.8 million and the decrease in the market value of the portfolio by $35.3 million. The investment securities portfolio consists of primarily mortgage-backed securities which are guaranteed by either the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation or the Government National Mortgage association. The decrease in the market value of the investment securities portfolio is driven by the current increasing rate environment and there is no other-than-temporary impairment at June 30, 2022.

Total deposits were $1.93 billion at June 30, 2022, $1.88 billion at December 31, 2021, and $1.68 billion at June 30, 2021. Total deposits increased $43.4 million, or 5% annualized, year-to-date, and increased $247.0 million, or 15%, year-over-year. For the quarter, total deposits increased $107.8 million, or 6%. Noninterest-bearing deposits were $541.8 million at June 30, 2022, a decrease of $4.0 million, for the quarter ended June 30, 2022, and increased $41.2 million, or 8%, year-over-year. Wholesale deposits continue to be at historic lows totaling $35.0 million, or 2% of total deposits, at June 30, 2022.

Shareholders’ equity at June 30, 2022 was $197.6 million, a decrease of $12.2 million, compared to $209.8 million at December 31, 2021. The decrease in shareholders’ equity was primarily attributable to a decrease of $27.1 million in other comprehensive income, primarily related to the decrease in the market value of our available-for-sale investment securities portfolio, offset by net income recorded for the six months ended June 30, 2022 totaling $13.0 million and common stock issued as a result of option exercises totaling $1.5 million for the six months ended June 30, 2022.

Book value per share at June 30, 2022 and December 31, 2021 was $14.14 and 15.28, respectively. Tangible book value per share (a non-GAAP financial measure which is defined in the tables below) at June 30, 2022 and December 31, 2021 was $13.58 and $14.70, respectively. Tangible book value per share, excluding accumulated other comprehensive income (a non-GAAP financial measure which is defined in the tables below), at June 30, 2022 and December 31, 2021 was $15.67 and $14.85, respectively.

The Company’s bank subsidiary, FVCbank, remains well-capitalized at June 30, 2022, with a tier 1 leverage ratio of 10.89%.

Asset Quality

The Company recorded provision for loan losses of $1.2 million for the three months ended June 30, 2022, compared to no provision for the year ago quarter, and $350 thousand for the first quarter of 2022. For the six months ended June 30, 2022, the Company recorded provision for loan losses of $1.5 million compared to none for the six month period of 2021. The increase in the provision for loan losses for the three months ended June 30, 2022 is primarily related to supporting the growth recorded in the loan portfolio during the second quarter. The Company continues to lend to well-established and relationship-driven borrowers and has a proven track record of low historical credit losses. Since the Company’s inception fifteen years ago, cumulative net charge-offs on commercial loans have totaled only $2.7 million, all the while growing the loan portfolio at compound annual growth rates in the double digits. Consistent with its relationship driven strategy, the Company supported its loan clients during COVID, initially deferring 24.4% of its loans during this historical time and reported total losses of only $400 thousand due to the sale of one loan at a discount, and one fully collateralized payment deferred loan participation remains on the Company’s watch list.

The Company’s disciplined credit guidelines and low historical charge-offs provide support during the current rising interest rate environment. The Company continues to proactively monitor the impact of interest rates on its adjustable loans as the industry navigates through this economic cycle of increased inflation and higher interest rates. Credit quality metrics continue to hold strong for the second quarter of 2022 with a reduction in specific reserves to $85 thousand at June 30, 2022, down from $138 thousand at March 31, 2022, for certain watchlist loans, resulting from improvements in credit quality during the quarter. The Company recorded net loan recoveries of $8 thousand during the second quarter of 2022, compared to net charge-offs of $62 thousand during the comparable 2021 period. The Company continues to add talented lenders, portfolio managers and business development officers to support its relationship driven client base. The allowance for loan losses at June 30, 2022 and December 31, 2021 was $15.0 million and $13.8 million, respectively. Allowance coverage to nonperforming loans increased to 429.1% at June 30, 2022 compared to 352.9% for the year ago quarter.

The allowance for loan losses to total loans, net of fees and excluding PPP loans, was 0.90% at June 30, 2022, compared to 0.94% at December 31, 2021. The effective reserve coverage, which includes both the allowance for loan losses and the remaining unaccreted fair value discount on acquired loans, to total loans, excluding PPP loans, was 0.94% at June 30, 2022 compared to 0.99% at December 31, 2021.

Nonperforming loans and loans 90 days or more past due at June 30, 2022 totaled $3.5 million, or 0.15% of total assets. This compares to $3.5 million in nonperforming loans and loans 90 days or more past due at December 31, 2021, or 0.16% of total assets. The Company has no real estate owned and has one loan totaling $90 thousand that qualifies as a troubled debt restructuring, which is a consumer residential loan.

Income Statement

Net income for the three months ended June 30, 2022 was $6.4 million, an increase of $1.3 million, or 24%, compared to $5.2 million for the same period of 2021. For the six months ended June 30, 2022, net income was $13.0 million, an increase of $2.3 million, or 21%, compared to $10.7 million for the same period of 2021. On a linked quarter basis, net income decreased $188 thousand, or 3%, from $6.6 million for the quarter ended March 31, 2022.

For the three months ended June 30, 2022 and 2021, pre-tax pre-provision income (excluding merger-related expenses) was $9.2 million and $6.6 million, respectively, an increase of $2.6 million or 39%. On a linked quarter basis, pre-tax pre-provision income increased $858,000, or 10%, from $8.4 million for the three months ended March 31, 2022. Pre-tax pre-provision annualized return on average assets for the three months ended June 30, 2022 and 2021 was 1.74% and 1.36%, respectively. For the six months ended June 30, 2022 and 2021, pre-tax pre-provision income was $17.5 million and $13.6 million, respectively, an increase of $3.9 million, or 28%. Pre-tax pre-provision annualized return on average assets for the six months ended June 30, 2022 and 2021 was 1.68% and 1.43%, respectively. A reconciliation of pre-tax pre-provision income, a non-GAAP financial measure, can be found in the tables below.

Net interest income totaled $16.8 million, an increase of $2.6 million, or 18%, for the quarter ended June 30, 2022, compared to the year ago quarter, and increased $1.7 million, or 12%, compared to the first quarter of 2022. Interest income on loans increased $1.5 million, or 9%, for the three months ended June 30, 2022 compared to the same period of 2021, and increased $1.6 million, or 10%, compared to the three months ended March 31, 2022. The increase in interest income for the three months ended June 30, 2022 compared to the year ago quarter is primarily related to an increase in the volume of average loans, excluding PPP loans, of $265.4 million. When excluding interest income from PPP loans, loan interest income increased $2.8 million for the three months ended June 30, 2022 as compared to the same period of 2021. PPP loan income was $169 thousand for the three months ended June 30, 2022, compared to $1.5 million for the three months ended June 30, 2021, a decrease of $1.3 million, or 89%. On a linked quarter basis, the increase in interest income is primarily due to the increased yield on loans receivable by 13 basis points along with the increase in loan volume during the quarter. Interest income includes loan mark accretion on acquired loans totaling $30 thousand, $73 thousand, and $146 thousand for the three months ended June 30, 2022, March 31, 2022 and June 30, 2021, respectively. Interest expense on deposits increased $43 thousand, or 2%, for the three months ended June 30, 2022 compared to the same period of 2021, and increased $68 thousand, or 4%, compared to the three months ended March 31, 2022.

For the six months ended June 30, 2022 and 2021, net interest income was $31.8 million and $28.2 million, respectively, an increase of $3.6 million, or 13%, year-over-year. Interest income increased $2.7 million, or 8%, to $36.3 million for the six months ended June 30, 2022 as compared to $33.6 million for the comparable 2021 period. PPP loan income contributed $454 thousand to interest income for the six months ended June 30, 2022, compared to $3.3 million for the six months ended June 30, 2021, a decrease of $2.9 million, or 86%. Interest expense totaled $4.4 million for the six months ended June 30, 2022, a decrease of $914 thousand, or 17%, compared to $5.3 million for the comparable 2021 period, primarily a result of the Company redeeming $25 million in subordinated notes during the third quarter of 2021. Interest income includes loan mark accretion on acquired loans totaling $103 thousand and $278 thousand for the six months ended June 30, 2022 and 2021, respectively.

The Company’s net interest margin increased 23 basis points to 3.30% for the quarter ended June 30, 2022, compared to 3.07% for the quarter ended June 30, 2021. On a linked quarter basis, net interest margin increased 15 basis points from 3.15% for the three months ended March 31, 2022. Net interest margin for the six months ended June 30, 2022 and 2021 was 3.23% and 3.15%, respectively, an increase of 8 basis points. The increase in net interest margin in all periods is primarily due to the repricing of the Company’s variable rate loans as a result of the increased rate environment. The Company expects continued net interest margin expansion from the June 15, 2022 rate increase in the third quarter due to the repricing date of its variable rate consumer residential loans.

The average yield on total loans for the second quarter of 2022 was 4.36%, compared to 4.23% for the linked quarter ended March 31, 2022, and 4.36% for the year ago quarter. Net deferred fees recognized from PPP loan forgiveness increased the average yield of the loan portfolio for the three months ended June 30, 2021, contributing 41 basis points to the yield, compared to 4 basis points for the second quarter of 2022, and 7 basis points for the linked quarter ended March 31, 2022.

The cost of deposits, which includes noninterest-bearing deposits, decreased 4 basis points to 0.41% for the second quarter of 2022 as compared to 0.45% for the second quarter of 2021, and decreased 1 basis point from 0.42% for the linked first quarter of 2022. Cost of interest-bearing deposits for the second quarter of 2022 was 0.57%, compared to 0.66% for the second quarter of 2021, a decrease of 9 basis points, or 14%, and compared to 0.60% for the linked quarter ended March 31, 2022, primarily a result of the Company continuing its practice to monitor deposit pricing. The Company continues to proactively reach out to its deposit clients and discuss funding needs to manage funding costs, and expects costs to increase during the third quarter of 2022.

Noninterest income totaled $645 thousand and $685 thousand for the quarters ended June 30, 2022 and 2021, respectively. Noninterest income associated with the Company’s investment in ACM was $2 thousand for the three months ended June 30, 2022, a reflection of the current mortgage environment compared to the first quarter of 2022. Fee income from loans was $43 thousand for the quarter ended June 30, 2022, compared to $27 thousand for the second quarter of 2021. Service charges on deposit accounts and other fee income totaled $346 thousand for the second quarter of 2022, a decrease of $62 thousand from the year ago quarter. Income from bank-owned life insurance (“BOLI”) increased $4 thousand to $254 thousand for the three months ended June 30, 2022, compared to $250 thousand for the same period of 2021, as the Company purchased additional BOLI totaling $15 million during the second quarter of 2022.

Noninterest income for the year-to-date period ended June 30, 2022 was $2.3 million, compared to $1.5 million for the 2021 year-to-date period, an increase of $793 thousand, or 54%, which was primarily driven by an increase in noninterest income from the Company’s investment in ACM, which closed as of August 31, 2021.

Noninterest expense was $8.2 million for each of the quarters ended June 30, 2022 and 2021, respectively. On a linked quarter basis, second quarter 2022 noninterest expense decreased $226 thousand, or 3% from $8.4 million for the quarter ended March 31, 2022. Noninterest expense for the first quarter of 2022 includes merger-related expenses of $125 thousand. Salaries and benefits expense for the second quarter of 2022 increased $456 thousand as compared to the year ago quarter, which was primarily related to business development staff expansion in addition to market rate adjustments to employee compensation. Compared to the linked quarter, salaries and benefits expense decreased $64 thousand for the second quarter of 2022 as payroll tax expense decreased commensurately. Legal expenses related to loan workouts (which is included in other operating expense on the income statement) decreased $344 thousand for the second quarter of 2022 when compared to the year ago quarter, and decreased $127 thousand when compared to the linked quarter ended March 31, 2022, primarily a result of legal expense recoveries collected from past nonperforming loans and is also a reflection of the Company’s improved credit quality.

For the six months ended June 30, 2022 and 2021, noninterest expense was $16.7 million and $16.1 million, respectively, an increase of $547 thousand, or 3%, primarily as a result of the aforementioned increases in salaries and benefits expenses for additions to business development staffing and market level compensation increases for current employees.

The efficiency ratio for the quarter ended June 30, 2022, was 47.1%, a 15% improvement from 55.3% for the year ago quarter and a decrease from 49.9% for the three months ended March 31, 2022 (which excludes merger-related expenses), as the Company increased revenues and continued to leverage technology to improve efficiency. The efficiency ratios, excluding merger-related expenses, for the six months ended June 30, 2022 and 2021, were 48.6% and 54.2%, respectively. A reconciliation of the efficiency ratio, a non-GAAP financial measure, can be found in the tables below.

The Company recorded a provision for income taxes of $1.6 million for the three months ended June 30, 2022, compared to $1.5 million for the same period of 2021. The effective tax rates for the three months ended June 30, 2022 and 2021 were 20.0% and 22.3%, respectively. The effective tax rates for each of the three months ended June 30, 2022 and 2021 are less than the Company’s combined federal and state statutory rate of 22.5% primarily because of discrete tax benefits recorded as a result of exercises of nonqualified stock options during 2022 and 2021. For each of the six months ended June 30, 2022 and 2021, provision for income taxes was $2.9 million.

About FVCBankcorp, Inc.

FVCBankcorp, Inc. is the holding company for FVCbank, a wholly-owned subsidiary that commenced operations in November 2007. FVCbank is a $2.31 billion asset-sized Virginia-chartered community bank serving the banking needs of commercial businesses, nonprofit organizations, professional service entities, their owners and employees located in the greater Baltimore and Washington D.C., metropolitan areas. FVCbank is based in Fairfax, Virginia, and has 9 full-service offices in Arlington, Fairfax, Manassas, Reston and Springfield, Virginia, Washington D.C., and Baltimore, Bethesda, and Rockville, Maryland.

For more information on the Company’s selected financial information, please visit the Investor Relations page of FVCBankcorp, Inc.’s website, www.fvcbank.com.

Caution about Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited, statements of goals, intentions, and expectations as to future trends, plans, events or results of the Company’s operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. These forward-looking statements are based on current beliefs that involve significant risks, uncertainties, and assumptions. Factors that could cause the Company’s actual results to differ materially from those indicated in these forward-looking statements, include, but are not limited to: the impact of the COVID-19 pandemic and associated efforts to limit the spread of the virus; general business and economic conditions nationally or in the markets that the Company serves; changes in the level of the Company’s nonperforming assets and charge-offs; changes in the assumptions underlying the establishment of reserves for possible loan losses; the Company’s management of risks inherent in its real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of the Company’s collateral and the ability to sell collateral upon any foreclosure; credit risk, market risk, and liquidity risk affecting the Company’s securities portfolio, as well as changes in the estimates used to value the securities in the portfolio; geopolitical conditions, including acts or threats of terrorism, or actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; technological changes, including potential exposure to fraud, negligence, computer theft and cyber-crime; and the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and in other periodic and current reports filed with the Securities and Exchange Commission. Because of these uncertainties and the assumptions on which the forward-looking statements are based, actual operations and results in the future may differ materially from those indicated herein. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company’s past results are not necessarily indicative of future performance.

Selected Financial Data
(Dollars in thousands, except share data and per share data)
(Unaudited)
At or For the Three Months Ended June 30, At or For the Six Months Ended June 30, At or For the Three Months Ended
6/30/2022 6/30/2021 6/30/2022 6/30/2021 3/31/2022 12/31/2021
Selected Balances
Total assets

$

2,305,905

 

$

1,975,251

 

$

2,090,121

 

$

2,202,924

 

Total investment securities

 

314,444

 

 

207,044

 

 

336,864

 

 

364,410

 

Total loans, net of deferred fees

 

1,664,232

 

 

1,474,278

 

 

1,512,475

 

 

1,503,849

 

Allowance for loan losses

 

(14,957

)

 

(14,359

)

 

(13,763

)

 

(13,829

)

Total deposits

 

1,927,177

 

 

1,680,209

 

 

1,819,355

 

 

1,883,769

 

Subordinated debt

 

19,537

 

 

44,146

 

 

19,524

 

 

19,510

 

Other borrowings

 

140,000

 

 

25,000

 

 

25,000

 

 

25,000

 

Total stockholders’ equity

 

197,599

 

 

200,687

 

 

200,873

 

 

209,796

 

Summary Results of Operations
Interest income

$

19,026

 

$

16,776

 

$

36,249

 

$

33,554

$

17,223

 

$

17,487

 

Interest expense

 

2,239

 

 

2,590

 

 

4,411

 

 

5,325

 

2,172

 

 

2,249

 

Net interest income

 

16,787

 

 

14,186

 

 

31,838

 

 

28,229

 

15,051

 

 

15,238

 

Provision for loan losses

 

1,185

 

 

-

 

 

1,535

 

 

-

 

350

 

 

(500

)

Net interest income after provision for loan losses

 

15,602

 

 

14,186

 

 

30,303

 

 

28,229

 

14,701

 

 

15,738

 

Noninterest income - loan fees, service charges and other

 

389

 

 

435

 

 

863

 

 

978

 

474

 

 

418

 

Noninterest income - bank owned life insurance

 

254

 

 

250

 

 

492

 

 

498

 

238

 

 

248

 

Noninterest income - minority membership interest

 

2

 

 

-

 

 

914

 

 

-

 

912

 

 

1,100

 

Noninterest expense

 

8,216

 

 

8,228

 

 

16,657

 

 

16,110

 

8,442

 

 

9,004

 

Income before taxes

 

8,031

 

 

6,643

 

 

15,915

 

 

13,595

 

7,883

 

 

8,500

 

Income tax expense

 

1,606

 

 

1,478

 

 

2,876

 

 

2,861

 

1,270

 

 

1,983

 

Net income

 

6,425

 

 

5,165

 

 

13,039

 

 

10,734

 

6,613

 

 

6,517

 

Per Share Data
Net income, basic

$

0.46

 

$

0.38

 

$

0.94

 

$

0.79

$

0.48

 

$

0.48

 

Net income, diluted

$

0.43

 

$

0.36

 

$

0.88

 

$

0.74

$

0.45

 

$

0.44

 

Book value

$

14.14

 

$

14.70

 

$

14.38

 

$

15.28

 

Tangible book value (1)

$

13.58

 

$

14.10

 

$

13.81

 

$

14.70

 

Tangible book value, excluding accumulated other comprehensive losses (1)

$

15.67

 

$

14.04

 

$

15.19

 

$

14.85

 

Shares outstanding

 

13,970,748

 

 

13,647,600

 

 

13,967,009

 

 

13,727,045

 

Selected Ratios
Net interest margin (2)

 

3.30

 

%

 

3.07

 

%

 

3.23

 

%

 

3.15

%

 

3.15

 

%

 

3.13

 

%

Return on average assets (2)

 

1.21

 

%

 

1.06

 

%

 

1.26

 

%

 

1.13

%

 

1.30

 

%

 

1.27

 

%

Return on average equity (2)

 

12.93

 

%

 

10.41

 

%

 

12.78

 

%

 

10.96

%

 

12.63

 

%

 

12.55

 

%

Efficiency (3)

 

47.13

 

%

 

55.33

 

%

 

48.84

 

%

 

54.23

%

 

50.63

 

%

 

52.95

 

%

Loans, net of deferred fees to total deposits

 

86.36

 

%

 

87.74

 

%

 

83.13

 

%

 

79.83

 

%

Noninterest-bearing deposits to total deposits

 

28.11

 

%

 

29.80

 

%

 

30.00

 

%

 

30.86

 

%

Reconciliation of Net Income (GAAP) to Operating Earnings (Non-GAAP) (4)
Net income (from above)

$

6,425

 

$

5,165

 

$

13,039

 

$

10,734

$

6,613

 

$

6,517

 

Add: Merger and acquisition expense

 

- -

 

 

- -

 

 

125

 

 

- -

 

125

 

 

338

 

Subtract: Gains on sales of other real estate owned

 

- -

 

 

- -

 

 

- -

 

 

- -

 

(236

)

Less: provision for income taxes associated with non-GAAP adjustments

 

- -

 

 

- -

 

 

(28

)

 

- -

 

(28

)

 

(23

)

Net income, as adjusted

$

6,425

 

$

5,165

 

$

13,136

 

$

10,734

$

6,710

 

$

6,596

 

Net income, diluted, on an operating basis

$

0.43

 

$

0.36

 

$

0.89

 

$

0.74

$

0.46

 

$

0.45

 

Return on average assets (non-GAAP operating earnings)

 

1.21

 

%

 

1.06

 

%

 

1.26

 

%

 

1.13

%

 

1.32

 

%

 

1.29

 

%

Return on average equity (non-GAAP operating earnings)

 

12.93

 

%

 

10.41

 

%

 

12.87

 

%

 

10.96

%

 

12.81

 

%

 

12.71

 

%

Efficiency ratio (non-GAAP operating earnings) (3)

 

47.13

 

%

 

49.88

 

%

 

48.55

 

%

 

54.23

%

 

49.88

 

%

 

52.35

 

%

Capital Ratios - Bank
Tangible common equity (to tangible assets)

 

8.25

 

%

 

9.79

 

%

 

9.26

 

%

 

9.19

 

%

Tier 1 leverage (to average assets)

 

10.89

 

%

 

11.48

 

%

 

10.96

 

%

 

10.53

 

%

Asset Quality
Nonperforming loans and loans 90+ past due

$

3,486

 

$

4,069

 

$

3,486

 

$

3,508

 

Performing troubled debt restructurings (TDRs)

 

90

 

 

95

 

 

91

 

 

92

 

Other real estate owned

 

-

 

 

3,866

 

 

-

 

 

-

 

Nonperforming loans and loans 90+ past due to total assets (excl. TDRs)

 

0.15

 

%

 

0.21

 

%

 

0.17

 

%

 

0.16

 

%

Nonperforming assets to total assets

 

0.15

 

%

 

0.40

 

%

 

0.17

 

%

 

0.16

 

%

Nonperforming assets (including TDRs) to total assets

 

0.16

 

%

 

0.41

 

%

 

0.17

 

%

 

0.16

 

%

Allowance for loan losses to loans

 

0.90

 

%

 

0.97

 

%

 

0.91

 

%

 

0.92

 

%

Allowance for loan losses to nonperforming loans

 

429.06

 

%

 

352.89

 

%

 

394.81

 

%

 

394.21

 

%

Net charge-offs (recoveries)

$

(8

)

$

62

 

$

407

 

$

599

$

415

 

$

35

 

Net charge-offs (recoveries) to average loans (2)

 

(0.00

)

%

 

0.02

 

%

 

0.05

 

%

 

0.08

%

 

0.11

 

%

 

0.01

 

%

Selected Average Balances
Total assets

$

2,115,813

 

$

1,947,983

 

$

2,077,132

 

$

1,907,455

$

2,038,094

 

$

2,047,130

 

Total earning assets

 

2,038,321

 

 

1,852,126

 

 

1,989,451

 

 

1,810,389

 

1,940,037

 

 

1,932,262

 

Total loans, net of deferred fees, excluding PPP

 

1,571,413

 

 

1,305,993

 

 

1,513,487

 

 

1,300,151

 

1,454,917

 

 

1,442,284

 

Total deposits

 

1,847,104

 

 

1,654,016

 

 

1,802,797

 

 

1,614,518

 

1,757,999

 

 

1,765,496

 

Other Data
Noninterest-bearing deposits

$

541,815

 

$

500,655

 

$

545,856

 

$

581,293

 

Interest-bearing checking, savings and money market

 

1,166,930

 

 

901,124

 

 

1,061,925

 

 

1,071,059

 

Time deposits

 

183,432

 

 

243,430

 

 

176,574

 

 

196,417

 

Wholesale deposits

 

35,000

 

 

35,000

 

 

35,000

 

 

35,000

 

  
(1) Non-GAAP Reconciliation At June 30, At or For the Three Months Ended,
(Dollars in thousands, except per share data)

 

2022

 

 

2021

 

3/31/2022

12/31/2021

Total stockholders’ equity

$

197,599

 

$

200,687

 

$

200,873

 

$

209,796

 

Less: goodwill and intangibles, net

 

(7,914

)

 

(8,199

)

 

(7,982

)

 

(8,052

)

Tangible Common Equity

$

189,685

 

$

192,488

 

$

192,891

 

$

201,744

 

Accumulated Other Comprehensive Income (Loss) ("AOCI")

 

(29,191

)

 

941

 

 

(19,215

)

 

(2,043

)

Tangible Common Equity excluding AOCI

$

218,876

 

$

191,547

 

$

212,106

 

$

203,787

 

Book value per common share

$

14.14

 

$

14.70

 

$

14.38

 

$

15.28

 

Less: intangible book value per common share

 

(0.56

)

 

(0.60

)

 

(0.57

)

 

(0.58

)

Tangible book value per common share

$

13.58

 

$

14.10

 

$

13.81

 

$

14.70

 

Less: AOCI income (loss) per common share

 

(2.09

)

 

0.06

 

 

(1.38

)

 

(0.15

)

Tangible book value per common share, excluding AOCI

$

15.67

 

$

14.04

 

$

15.19

 

$

14.85

 

(2)

Annualized.

(3)

 

Efficiency ratio is calculated as noninterest expense divided by the sum of net interest income and noninterest income.

(4)

 

Some of the financial measures discussed throughout the press release are "non-GAAP financial measures." In accordance with SEC rules, the Company classifies a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our consolidated statements of income, balance sheets or statements of cash flows.

FVCBankcorp, Inc.
Summary Consolidated Statements of Condition
(Dollars in thousands)
(Unaudited)
           
           
    % Change       % Change
    Current       From
6/30/2022   3/31/2022   Quarter   12/31/2021   6/30/2021   Year Ago
           
Cash and due from banks $

11,730

 

  $

16,869

 

 

-30.5

%

  $

24,613

 

  $

24,856

 

 

-52.8

%

Interest-bearing deposits at other financial institutions

196,187

 

 

122,117

 

 

60.7

%

 

216,345

 

 

190,553

 

 

3.0

%

Investment securities

307,882

 

 

330,602

 

 

-6.9

%

 

358,038

 

 

200,672

 

 

53.4

%

Restricted stock, at cost

6,562

 

 

6,262

 

 

4.8

%

 

6,372

 

 

6,372

 

 

3.0

%

Loans, net of fees:          
Commercial real estate

981,744

 

 

925,342

 

 

6.1

%

 

903,770

 

 

829,683

 

 

18.3

%

Commercial and industrial

212,813

 

 

184,182

 

 

15.5

%

 

173,540

 

 

140,611

 

 

51.3

%

Paycheck protection program

6,443

 

 

13,685

 

 

-52.9

%

 

28,130

 

 

99,455

 

 

-93.5

%

Commercial construction

161,393

 

 

178,857

 

 

-9.8

%

 

186,912

 

 

207,790

 

 

-22.3

%

Consumer real estate

292,000

 

 

203,677

 

 

43.4

%

 

201,336

 

 

184,560

 

 

58.2

%

Consumer nonresidential

9,839

 

 

6,732

 

 

46.2

%

 

10,161

 

 

12,179

 

 

-19.2

%

Total loans, net of fees

1,664,232

 

 

1,512,475

 

 

10.0

%

 

1,503,849

 

 

1,474,278

 

 

12.9

%

Allowance for loan losses

(14,957

)

 

(13,763

)

 

8.7

%

 

(13,829

)

 

(14,359

)

 

4.2

%

Loans, net

1,649,275

 

 

1,498,712

 

 

10.0

%

 

1,490,020

 

 

1,459,919

 

 

13.0

%

           
Premises and equipment, net

1,334

 

 

1,504

 

 

-11.3

%

 

1,584

 

 

1,527

 

 

-12.6

%

Goodwill and intangibles, net

7,914

 

 

7,982

 

 

-0.9

%

 

8,052

 

 

8,199

 

 

-3.5

%

Bank owned life insurance (BOLI)

54,663

 

 

39,409

 

 

38.7

%

 

39,171

 

 

38,675

 

 

41.3

%

Other real estate owned

-

 

 

-

 

 

0.0

%

 

-

 

 

3,866

 

 

-100.0

%

Other assets

70,358

 

 

66,664

 

 

5.5

%

 

58,729

 

 

40,612

 

 

73.2

%

           
Total Assets $

2,305,905

 

  $

2,090,121

 

 

10.3

%

  $

2,202,924

 

  $

1,975,251

 

 

16.7

%

           
Deposits:          
Noninterest-bearing $

541,815

 

  $

545,856

 

 

-0.7

%

  $

581,293

 

  $

500,655

 

 

8.2

%

Interest-bearing checking

787,011

 

 

727,202

 

 

8.2

%

 

739,046

 

 

610,823

 

 

28.8

%

Savings and money market

379,919

 

 

334,723

 

 

13.5

%

 

332,013

 

 

290,301

 

 

30.9

%

Time deposits

183,432

 

 

176,574

 

 

3.9

%

 

196,417

 

 

243,430

 

 

-24.6

%

Wholesale deposits

35,000

 

 

35,000

 

 

0.0

%

 

35,000

 

 

35,000

 

 

0.0

%

Total deposits

1,927,177

 

 

1,819,355

 

 

5.9

%

 

1,883,769

 

 

1,680,209

 

 

14.7

%

           
Other borrowed funds

140,000

 

 

25,000

 

 

460.0

%

 

25,000

 

 

25,000

 

 

460.0

%

Subordinated notes, net of issuance costs

19,537

 

 

19,524

 

 

0.1

%

 

19,510

 

 

44,146

 

 

-55.7

%

Other liabilities

21,592

 

 

25,369

 

 

-14.9

%

 

64,849

 

 

25,209

 

 

-14.3

%

           
Stockholders’ equity

197,599

 

 

200,873

 

 

-1.6

%

 

209,796

 

 

200,687

 

 

-1.5

%

           
Total Liabilities & Stockholders' Equity $

2,305,905

 

  $

2,090,121

 

 

10.3

%

  $

2,202,924

 

  $

1,975,251

 

 

16.7

%

           
FVCBankcorp, Inc.
Summary Consolidated Income Statements
(In thousands, except per share data)
(Unaudited)
         
         
For the Three Months Ended
    % Change     % Change
    Current     From
6/30/2022   3/31/2022   Quarter   6/30/2021   Year Ago
         
Net interest income $

16,787

 

  $

15,051

 

 

11.5

%

  $

14,186

 

 

18.3

%

Provision for loan losses

1,185

 

 

350

 

 

238.6

%

 

- -

 

 

100.0

%

Net interest income after provision for loan losses

15,602

 

 

14,701

 

 

6.1

%

 

14,186

 

 

10.0

%

         
Noninterest income:        
Fees on loans

43

 

 

84

 

 

-48.8

%

 

27

 

 

59.3

%

Service charges on deposit accounts

230

 

 

234

 

 

-1.7

%

 

247

 

 

-6.9

%

BOLI income

254

 

 

238

 

 

6.7

%

 

250

 

 

1.6

%

Income from minority membership interest

2

 

 

912

 

 

-99.8

%

 

-

 

 

100.0

%

Other fee income

116

 

 

156

 

 

-25.6

%

 

161

 

 

-28.0

%

Total noninterest income

645

 

 

1,624

 

 

-60.3

%

 

685

 

 

-5.8

%

         
Noninterest expense:        
Salaries and employee benefits

4,914

 

 

4,978

 

 

-1.3

%

 

4,458

 

 

10.2

%

Occupancy and equipment expense

812

 

 

840

 

 

-3.3

%

 

820

 

 

-1.0

%

Data processing and network administration

550

 

 

542

 

 

1.5

%

 

551

 

 

-0.2

%

State franchise taxes

509

 

 

509

 

 

0.0

%

 

487

 

 

4.5

%

Professional fees

288

 

 

361

 

 

-20.2

%

 

503

 

 

-42.7

%

Merger and acquisition expense

- -

 

 

125

 

 

-100.0

%

 

- -

 

 

0.0

%

Other operating expense

1,143

 

 

1,087

 

 

5.2

%

 

1,409

 

 

-18.9

%

Total noninterest expense

8,216

 

 

8,442

 

 

-2.7

%

 

8,228

 

 

-0.1

%

Net income before income taxes

8,031

 

 

7,883

 

 

1.9

%

 

6,643

 

 

20.9

%

Income tax expense

1,606

 

 

1,270

 

 

26.5

%

 

1,478

 

 

8.7

%

Net Income $

6,425

 

  $

6,613

 

 

-2.8

%

  $

5,165

 

 

24.4

%

         
Earnings per share - basic $

0.46

 

  $

0.48

 

 

-3.8

%

  $

0.38

 

 

21.5

%

Earnings per share - diluted $

0.43

 

  $

0.45

 

 

-3.9

%

  $

0.36

 

 

21.4

%

Weighted-average common shares outstanding - basic

13,969,937

 

 

13,833,213

 

   

13,647,193

 

 
Weighted-average common shares outstanding - diluted

14,869,724

 

 

14,713,949

 

   

14,517,154

 

 
         
Reconciliation of Net Income (GAAP) to Operating Earnings (Non-GAAP):        
GAAP net income reported above $

6,425

 

  $

6,613

 

    $

5,165

 

 
Add: Merger and acquisition expense

- -

 

 

125

 

   

- -

 

 
Subtract: provision for income taxes associated with non-GAAP adjustments

- -

 

 

(28

)

   

- -

 

 
Net Income, Operating earnings (non-GAAP) $

6,425

 

  $

6,710

 

    $

5,165

 

 
Earnings per share - basic (non-GAAP operating earnings) $

0.46

 

  $

0.49

 

    $

0.38

 

 
Earnings per share - diluted (non-GAAP operating earnings) $

0.43

 

  $

0.46

 

    $

0.36

 

 
         
Return on average assets (non-GAAP operating earnings)

1.21

%

 

1.32

%

   

1.06

%

 
Return on average equity (non-GAAP operating earnings)

12.93

%

 

12.81

%

   

10.41

%

 
Efficiency ratio (non-GAAP operating earnings)

47.13

%

 

49.88

%

   

55.33

%

 
         
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP):        
GAAP net income reported above $

6,425

 

  $

6,613

 

    $

5,165

 

 
Add: Provision for loan losses

1,185

 

 

350

 

   

- -

 

 
Add: Merger and acquisition expense

- -

 

 

125

 

   

- -

 

 
Add: Income tax expense

1,606

 

 

1,270

 

   

1,478

 

 
Pre-tax pre-provision income $

9,216

 

  $

8,358

 

    $

6,643

 

 
Earnings per share - basic (non-GAAP pre-tax pre-provision) $

0.66

 

  $

0.60

 

    $

0.49

 

 
Earnings per share - diluted (non-GAAP pre-tax pre-provision) $

0.62

 

  $

0.57

 

    $

0.46

 

 
         
Return on average assets (non-GAAP operating earnings)

1.74

%

 

1.64

%

   

1.36

%

 
Return on average equity (non-GAAP operating earnings)

18.55

%

 

15.96

%

   

13.39

%

 
         
         
FVCBankcorp, Inc.
Summary Consolidated Income Statements
(In thousands, except per share data)
(Unaudited)
 
 
For the Six Months Ended
% Change
From
6/30/2022 6/30/2021 Year Ago
 
Net interest income $

31,838

 

$

28,229

 

12.8

%

Provision for loan losses

1,535

 

- -

 

100.0

%

Net interest income after provision for loan losses

30,303

 

28,229

 

7.3

%

 
Noninterest income:
Fees on loans

127

 

47

 

170.2

%

Service charges on deposit accounts

464

 

490

 

-5.3

%

BOLI income

492

 

498

 

-1.2

%

Income from minority membership interest

914

 

- -

 

100.0

%

Other fee income

272

 

441

 

-38.3

%

Total noninterest income

2,269

 

1,476

 

53.7

%

 
Noninterest expense:
Salaries and employee benefits

9,891

 

9,006

 

9.8

%

Occupancy and equipment expense

1,651

 

1,627

 

1.5

%

Data processing and network administration

1,092

 

1,114

 

-2.0

%

State franchise taxes

1,018

 

991

 

2.7

%

Professional fees

649

 

857

 

-24.3

%

Merger and acquisition expense

125

 

- -

 

100.0

%

Other operating expense

2,231

 

2,515

 

-11.3

%

Total noninterest expense

16,657

 

16,110

 

3.4

%

Net income before income taxes

15,915

 

13,595

 

17.1

%

Income tax expense

2,876

 

2,861

 

0.5

%

Net Income $

13,039

 

$

10,734

 

21.5

%

 
Earnings per share - basic $

0.94

 

$

0.79

 

18.9

%

Earnings per share - diluted $

0.88

 

$

0.74

 

19.3

%

Weighted-average common shares outstanding - basic

13,901,575

 

13,612,736

 

Weighted-average common shares outstanding - diluted

14,791,836

 

14,526,801

 

 
Reconciliation of Net Income (GAAP) to Operating Earnings (Non-GAAP):
GAAP net income reported above $

13,039

 

$

10,734

 

Add: Merger and acquisition expense

125

 

- -

 

Subtract: provision for income taxes associated with non-GAAP adjustments

(28

)

- -

 

Net Income, Operating earnings (non-GAAP) $

13,136

 

$

10,734

 

Earnings per share - basic (non-GAAP operating earnings) $

0.94

 

$

0.79

 

Earnings per share - diluted (non-GAAP operating earnings) $

0.89

 

$

0.74

 

 
Return on average assets (non-GAAP operating earnings)

1.26

%

1.13

%

Return on average equity (non-GAAP operating earnings)

12.87

%

10.96

%

Efficiency ratio (non-GAAP operating earnings)

48.55

%

54.23

%

 
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP):
GAAP net income reported above $

13,039

 

$

10,734

 

Add: Provision for loan losses

1,535

 

- -

 

Add: Income tax expense

2,876

 

2,861

 

Pre-tax pre-provision income $

17,450

 

$

13,595

 

Earnings per share - basic (non-GAAP pre-tax pre-provision) $

1.26

 

$

1.00

 

Earnings per share - diluted (non-GAAP pre-tax pre-provision) $

1.18

 

$

0.94

 

 
Return on average assets (non-GAAP operating earnings)

1.68

%

1.43

%

Return on average equity (non-GAAP operating earnings)

17.10

%

13.88

%

 
FVCBankcorp, Inc.
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities
(Dollars in thousands)
(Unaudited)
                 
                 
For the Three Months Ended
6/30/2022   3/31/2022   6/30/2021
Average   Interest   Average   Average   Interest   Average   Average   Interest   Average
Balance   Income/Expense   Yield   Balance   Income/Expense   Yield   Balance   Income/Expense   Yield
Interest-earning assets:                
Loans receivable, net of fees (1)                
Commercial real estate $

940,338

 

  $

10,215

 

 

4.35

 

%

  $

914,106

 

  $

9,428

 

4.13

%

  $

796,220

 

  $

8,616

 

4.33

%

Commercial and industrial

174,210

 

 

2,086

 

 

4.79

 

%

 

147,607

 

 

1,661

 

4.50

%

 

109,531

 

 

1,348

 

4.92

%

Paycheck protection program

9,718

 

 

169

 

 

6.94

 

%

 

19,421

 

 

285

 

5.87

%

 

138,550

 

 

1,474

 

4.26

%

Commercial construction

174,896

 

 

2,067

 

 

4.73

 

%

 

180,388

 

 

2,149

 

4.76

%

 

212,004

 

 

2,382

 

4.49

%

Consumer real estate

208,072

 

 

2,025

 

 

3.89

 

%

 

162,857

 

 

1,662

 

4.08

%

 

159,232

 

 

1,593

 

4.00

%

Warehouse facilities

64,570

 

 

505

 

 

3.13

 

%

 

40,624

 

 

254

 

2.50

%

 

16,196

 

 

113

 

2.78

%

Consumer nonresidential

9,327

 

 

176

 

 

7.53

 

%

 

9,335

 

 

168

 

7.18

%

 

12,810

 

 

225

 

7.04

%

Total loans

1,581,131

 

 

17,243

 

 

4.36

 

%

 

1,474,338

 

 

15,607

 

4.23

%

 

1,444,543

 

 

15,751

 

4.36

%

                 
Investment securities (2)(3)

357,540

 

 

1,586

 

 

1.77

 

%

 

357,475

 

 

1,573

 

1.76

%

 

178,875

 

 

956

 

2.14

%

Interest-bearing deposits at other financial institutions

99,650

 

 

200

 

 

0.81

 

%

 

108,224

 

 

45

 

0.17

%

 

228,708

 

 

71

 

0.12

%

Total interest-earning assets

2,038,321

 

 

19,029

 

 

3.73

 

%

 

1,940,037

 

 

17,225

 

3.55

%

 

1,852,126

 

 

16,778

 

3.62

%

                 
Non-interest earning assets:                
Cash and due from banks

4,716

 

     

10,824

 

     

15,954

 

   
Premises and equipment, net

1,452

 

     

1,563

 

     

1,525

 

   
Accrued interest and other assets

85,433

 

     

99,522

 

     

92,805

 

   
Allowance for loan losses

(14,109

)

     

(13,852

)

     

(14,427

)

   
                 
Total Assets $

2,115,813

 

      $

2,038,094

 

      $

1,947,983

 

   
                 
Interest-bearing liabilities:                
Interest checking $

794,757

 

  $

1,007

 

 

0.51

 

%

  $

696,460

 

  $

996

 

0.58

%

  $

565,074

 

  $

742

 

0.53

%

Savings and money market

329,831

 

 

446

 

 

0.54

 

%

 

315,695

 

 

348

 

0.45

%

 

297,003

 

 

351

 

0.47

%

Time deposits

177,525

 

 

446

 

 

1.01

 

%

 

184,605

 

 

442

 

0.97

%

 

238,113

 

 

722

 

1.22

%

Wholesale deposits

35,000

 

 

(2

)

 

(0.03

)

%

 

35,000

 

 

43

 

0.50

%

 

35,000

 

 

39

 

0.45

%

Total interest-bearing deposits

1,337,113

 

 

1,897

 

 

0.57

 

%

 

1,231,760

 

 

1,829

 

0.60

%

 

1,135,190

 

 

1,854

 

0.66

%

                 
Other borrowed funds

27,418

 

 

84

 

 

1.23

 

%

 

25,000

 

 

85

 

1.37

%

 

25,000

 

 

85

 

1.36

%

Subordinated notes, net of issuance costs

19,528

 

 

258

 

 

5.30

 

%

 

19,515

 

 

258

 

5.35

%

 

44,127

 

 

651

 

5.92

%

Total interest-bearing liabilities

1,384,059

 

 

2,239

 

 

0.65

 

%

 

1,276,275

 

 

2,172

 

0.69

%

 

1,204,317

 

 

2,590

 

0.86

%

                 
Noninterest-bearing liabilities:                
Noninterest-bearing deposits

509,991

 

     

526,239

 

     

518,826

 

   
Other liabilities

22,998

 

     

26,098

 

     

26,374

 

   
                 
Stockholders’ equity

198,765

 

     

209,482

 

     

198,466

 

   
                 
Total Liabilities and Stockholders' Equity $

2,115,813

 

      $

2,038,094

 

      $

1,947,983

 

   
                 
Net Interest Margin  

16,790

 

 

3.30

 

%

   

15,053

 

3.15

%

   

14,188

 

3.07

%

                 
(1) Non-accrual loans are included in average balances.
(2) The average yields for investment securities are reported on a fully taxable-equivalent basis at a rate of 21%. The taxable
(3) The average balances for investment securities includes restricted stock.
FVCBankcorp, Inc.
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities
(Dollars in thousands)
(Unaudited)
     
     
For the Six Months Ended
6/30/2022 6/30/2021
Average Interest   Average Average Interest   Average
Balance Income/Expense   Yield Balance Income/Expense   Yield
Interest-earning assets:    
Loans receivable, net of fees (1)    
Commercial real estate $

927,294

 

$

19,643

 

4.24

%

$

789,467

 

$

17,011

 

4.31

%

Commercial and industrial

160,982

 

3,747

 

4.66

%

110,441

 

2,692

 

4.88

%

Paycheck protection program

14,543

 

454

 

6.24

%

150,243

 

3,307

 

4.40

%

Commercial construction

177,627

 

4,216

 

4.75

%

216,395

 

4,808

 

4.44

%

Consumer real estate

185,589

 

3,687

 

3.97

%

162,205

 

3,268

 

4.03

%

Warehouse facilities

52,664

 

760

 

2.88

%

8,143

 

113

 

2.76

%

Consumer nonresidential

9,331

 

343

 

7.36

%

13,500

 

484

 

7.16

%

Total loans

1,528,030

 

32,850

 

4.30

%

1,450,394

 

31,683

 

4.37

%

     
Investment securities (2)(3)

357,508

 

3,159

 

1.77

%

154,069

 

1,763

 

2.29

%

Interest-bearing deposits at other financial institutions

103,913

 

245

 

0.48

%

205,926

 

116

 

0.11

%

Total interest-earning assets

1,989,451

 

36,254

 

3.64

%

1,810,389

 

33,562

 

3.71

%

     
Non-interest earning assets:    
Cash and due from banks

7,753

 

 

15,652

 

 
Premises and equipment, net

1,507

 

 

1,567

 

 
Accrued interest and other assets

92,402

 

 

94,506

 

 
Allowance for loan losses

(13,981

)

 

(14,659

)

 
     
Total Assets $

2,077,132

 

  $

1,907,455

 

 
     
Interest-bearing liabilities:    
Interest checking $

745,880

 

$

2,004

 

0.54

%

$

544,507

 

$

1,459

 

0.54

%

Savings and money market

322,802

 

795

 

0.50

%

287,939

 

675

 

0.47

%

Time deposits

181,045

 

888

 

0.99

%

242,277

 

1,640

 

1.36

%

Wholesale deposits

35,000

 

40

 

0.23

%

40,359

 

81

 

0.41

%

Total interest-bearing deposits

1,284,727

 

3,727

 

0.59

%

1,115,082

 

3,855

 

0.70

%

     
Other borrowed funds

26,215

 

169

 

1.30

%

25,000

 

168

 

1.35

%

Subordinated notes, net of issuance costs

19,522

 

515

 

5.32

%

44,111

 

1,302

 

5.95

%

Total interest-bearing liabilities

1,330,464

 

4,411

 

0.67

%

1,184,193

 

5,325

 

0.91

%

     
Noninterest-bearing liabilities:    
Noninterest-bearing deposits

518,070

 

 

499,436

 

 
Other liabilities

24,540

 

 

27,991

 

 
     
Stockholders’ equity

204,058

 

 

195,835

 

 
     
Total Liabilities and Stockholders' Equity $

2,077,132

 

  $

1,907,455

 

 
     
Net Interest Margin

31,843

 

3.23

%

28,237

 

3.15

%

     

(1)

Non-accrual loans are included in average balances.

(2)

The average yields for investment securities are reported on a fully taxable-equivalent basis at a rate of 21%. The taxable

(3)

The average balances for investment securities includes restricted stock.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.