Form 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended September 30, 2011 or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition period from to
Commission File Number: 001-32550
WESTERN ALLIANCE BANCORPORATION
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Nevada
|
|
88-0365922 |
(State or Other Jurisdiction
|
|
(I.R.S. Employer I.D. Number) |
of Incorporation or Organization) |
|
|
|
|
|
One E. Washington Street, Phoenix, AZ |
|
85004 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
|
|
|
(602) 389-3500 |
|
|
(Registrants telephone number, |
|
|
including area code) |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer,
large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Smaller reporting company o
|
|
Non-accelerated filer o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act)
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
Common
stock issued and outstanding: 82,339,547 shares as of October 31, 2011.
PART I FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements (unaudited) |
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2011 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2010 |
|
|
|
(in thousands, except per share |
|
|
|
amounts) |
|
Assets: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
99,552 |
|
|
$ |
87,984 |
|
Federal funds sold |
|
|
|
|
|
|
918 |
|
Interest-bearing demand deposits in other financial institutions |
|
|
206,416 |
|
|
|
127,844 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
305,968 |
|
|
|
216,746 |
|
Money market investments |
|
|
14,302 |
|
|
|
37,733 |
|
Investment securities measured, at fair value |
|
|
6,952 |
|
|
|
14,301 |
|
Investment securities available-for-sale, at fair value; amortized cost of
$1,115,305 at September 30, 2011 and $1,187,608 at December 31, 2010 |
|
|
1,110,162 |
|
|
|
1,172,913 |
|
Investment securities held-to-maturity, at amortized cost; fair value of
$173,958 at September 30, 2011 and $47,996 at December 31, 2010 |
|
|
173,193 |
|
|
|
48,151 |
|
Investments in restricted stock, at cost |
|
|
34,699 |
|
|
|
36,877 |
|
Loans: |
|
|
|
|
|
|
|
|
Held for investment, net of deferred fees |
|
|
4,526,501 |
|
|
|
4,240,542 |
|
Less: allowance for credit losses |
|
|
100,216 |
|
|
|
110,699 |
|
|
|
|
|
|
|
|
Total loans |
|
|
4,426,285 |
|
|
|
4,129,843 |
|
Premises and equipment, net |
|
|
106,227 |
|
|
|
114,372 |
|
Goodwill |
|
|
25,925 |
|
|
|
25,925 |
|
Other intangible assets |
|
|
10,697 |
|
|
|
13,366 |
|
Other assets acquired through foreclosure, net |
|
|
86,692 |
|
|
|
107,655 |
|
Bank owned life insurance |
|
|
132,721 |
|
|
|
129,808 |
|
Deferred tax assets, net |
|
|
62,493 |
|
|
|
79,860 |
|
Prepaid expenses |
|
|
18,614 |
|
|
|
24,741 |
|
Other assets |
|
|
30,893 |
|
|
|
41,501 |
|
Discontinued operations, assets held for sale |
|
|
67 |
|
|
|
91 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,545,890 |
|
|
$ |
6,193,883 |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest-bearing demand |
|
$ |
1,519,041 |
|
|
$ |
1,443,251 |
|
Interest-bearing |
|
|
4,113,847 |
|
|
|
3,895,190 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
5,632,888 |
|
|
|
5,338,441 |
|
Customer repurchase agreements |
|
|
142,586 |
|
|
|
109,409 |
|
Other borrowings |
|
|
73,228 |
|
|
|
72,964 |
|
Junior subordinated debt, at fair value |
|
|
36,345 |
|
|
|
43,034 |
|
Other liabilities |
|
|
28,588 |
|
|
|
27,861 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
5,913,635 |
|
|
|
5,591,709 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock par value $.0001 and liquidation value per share
of $1,000; 20,000,000 authorized; 141,000 issued and outstanding
at September 30, 2011 and 140,000 at December 31, 2010 |
|
|
141,000 |
|
|
|
130,827 |
|
Common stock par value $.0001; 200,000,000 authorized;
82,262,645 shares issued and outstanding at September 30,
2011 and 81,668,565 at December 31, 2010 |
|
|
8 |
|
|
|
8 |
|
Surplus |
|
|
743,025 |
|
|
|
739,561 |
|
Retained deficit |
|
|
(248,833 |
) |
|
|
(258,800 |
) |
Accumulated other comprehensive income (loss) |
|
|
(2,945 |
) |
|
|
(9,422 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
632,255 |
|
|
|
602,174 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,545,890 |
|
|
$ |
6,193,883 |
|
|
|
|
|
|
|
|
See the accompanying notes.
3
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands, except per share amounts) |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
65,540 |
|
|
$ |
64,273 |
|
|
$ |
194,341 |
|
|
$ |
190,641 |
|
Investment securities taxable |
|
|
7,207 |
|
|
|
5,527 |
|
|
|
21,737 |
|
|
|
16,639 |
|
Investment securities non-taxable |
|
|
234 |
|
|
|
20 |
|
|
|
267 |
|
|
|
102 |
|
Dividends taxable |
|
|
278 |
|
|
|
167 |
|
|
|
859 |
|
|
|
303 |
|
Dividends non-taxable |
|
|
637 |
|
|
|
390 |
|
|
|
1,965 |
|
|
|
691 |
|
Other |
|
|
237 |
|
|
|
328 |
|
|
|
576 |
|
|
|
1,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
74,133 |
|
|
|
70,705 |
|
|
|
219,745 |
|
|
|
209,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
6,982 |
|
|
|
9,531 |
|
|
|
22,428 |
|
|
|
32,677 |
|
Customer repurchase agreements |
|
|
77 |
|
|
|
74 |
|
|
|
263 |
|
|
|
471 |
|
Other borrowings |
|
|
2,024 |
|
|
|
896 |
|
|
|
6,229 |
|
|
|
1,714 |
|
Junior subordinated and subordinated debt |
|
|
465 |
|
|
|
736 |
|
|
|
1,856 |
|
|
|
2,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
9,548 |
|
|
|
11,237 |
|
|
|
30,776 |
|
|
|
37,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
64,585 |
|
|
|
59,468 |
|
|
|
188,969 |
|
|
|
171,643 |
|
Provision for credit losses |
|
|
11,180 |
|
|
|
22,965 |
|
|
|
33,112 |
|
|
|
74,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
|
53,405 |
|
|
|
36,503 |
|
|
|
155,857 |
|
|
|
96,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities impairment charges, net |
|
|
|
|
|
|
|
|
|
|
(226 |
) |
|
|
(1,174 |
) |
Portion of impairment charges recognized in other
comprehensive loss (before taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net securities impairment charges recognized in earnings |
|
|
|
|
|
|
|
|
|
|
(226 |
) |
|
|
(1,174 |
) |
Gain on sales of securities, net |
|
|
781 |
|
|
|
5,460 |
|
|
|
4,826 |
|
|
|
19,757 |
|
Mark to market (losses) gains, net |
|
|
6,420 |
|
|
|
(210 |
) |
|
|
6,247 |
|
|
|
6,341 |
|
Gain on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
Service charges and fees |
|
|
2,337 |
|
|
|
2,276 |
|
|
|
6,864 |
|
|
|
6,791 |
|
Trust and investment advisory fees |
|
|
661 |
|
|
|
1,001 |
|
|
|
1,955 |
|
|
|
3,395 |
|
Other fee revenue |
|
|
854 |
|
|
|
859 |
|
|
|
2,653 |
|
|
|
2,451 |
|
Income from bank owned life insurance |
|
|
1,189 |
|
|
|
773 |
|
|
|
4,195 |
|
|
|
2,271 |
|
Other |
|
|
840 |
|
|
|
2,008 |
|
|
|
2,995 |
|
|
|
4,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
13,082 |
|
|
|
12,167 |
|
|
|
29,509 |
|
|
|
47,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
23,319 |
|
|
|
21,860 |
|
|
|
69,119 |
|
|
|
65,461 |
|
Occupancy expense, net |
|
|
5,126 |
|
|
|
4,890 |
|
|
|
15,024 |
|
|
|
14,505 |
|
Net loss on sales/valuations of repossessed assets and bank
premises, net |
|
|
2,128 |
|
|
|
4,855 |
|
|
|
16,890 |
|
|
|
15,836 |
|
Insurance |
|
|
2,664 |
|
|
|
4,115 |
|
|
|
8,878 |
|
|
|
11,366 |
|
Loan and repossessed asset expense |
|
|
2,059 |
|
|
|
1,918 |
|
|
|
6,465 |
|
|
|
5,847 |
|
Legal, professional and director fees |
|
|
1,912 |
|
|
|
1,546 |
|
|
|
5,639 |
|
|
|
5,553 |
|
Marketing |
|
|
1,090 |
|
|
|
878 |
|
|
|
3,382 |
|
|
|
3,079 |
|
Data processing |
|
|
895 |
|
|
|
842 |
|
|
|
2,671 |
|
|
|
2,427 |
|
Intangible amortization |
|
|
890 |
|
|
|
901 |
|
|
|
2,669 |
|
|
|
2,714 |
|
Customer service |
|
|
900 |
|
|
|
987 |
|
|
|
2,620 |
|
|
|
3,205 |
|
Merger/restructure expenses |
|
|
974 |
|
|
|
|
|
|
|
1,082 |
|
|
|
|
|
Other |
|
|
3,524 |
|
|
|
3,317 |
|
|
|
10,196 |
|
|
|
10,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
45,481 |
|
|
|
46,109 |
|
|
|
144,635 |
|
|
|
140,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before provision for income taxes |
|
|
21,006 |
|
|
|
2,561 |
|
|
|
40,731 |
|
|
|
4,159 |
|
Income tax expense (benefit) |
|
|
7,514 |
|
|
|
(79 |
) |
|
|
14,838 |
|
|
|
(1,830 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
13,492 |
|
|
|
2,640 |
|
|
|
25,893 |
|
|
|
5,989 |
|
Loss from discontinued operations, net of tax benefit |
|
|
(481 |
) |
|
|
(631 |
) |
|
|
(1,500 |
) |
|
|
(2,368 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
13,011 |
|
|
|
2,009 |
|
|
|
24,393 |
|
|
|
3,621 |
|
Dividends and accretion on preferred stock |
|
|
9,419 |
|
|
|
2,466 |
|
|
|
14,425 |
|
|
|
7,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
$ |
3,592 |
|
|
$ |
(457 |
) |
|
$ |
9,968 |
|
|
$ |
(3,778 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
4
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands, except per share amounts) |
|
Income (loss) per share basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.05 |
|
|
$ |
0.00 |
|
|
$ |
0.14 |
|
|
$ |
(0.02 |
) |
Discontinued |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
|
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
|
$ |
0.12 |
|
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares basic |
|
|
80,931 |
|
|
|
75,554 |
|
|
|
80,870 |
|
|
|
73,240 |
|
Average number of common shares diluted |
|
|
81,125 |
|
|
|
75,554 |
|
|
|
81,121 |
|
|
|
73,240 |
|
Dividends declared per common share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
See the accompanying notes.
5
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,011 |
|
|
$ |
2,009 |
|
|
$ |
24,393 |
|
|
$ |
3,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on securities AFS, net |
|
|
3,357 |
|
|
|
(2,363 |
) |
|
|
9,376 |
|
|
|
3,967 |
|
Impairment loss on securities, net |
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
728 |
|
Realized gain on sale of securities AFS included in income, net |
|
|
(507 |
) |
|
|
(3,493 |
) |
|
|
(3,043 |
) |
|
|
(12,698 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other comprehensive income (loss) |
|
|
2,850 |
|
|
|
(5,856 |
) |
|
|
6,477 |
|
|
|
(8,003 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
15,861 |
|
|
$ |
(3,847 |
) |
|
$ |
30,870 |
|
|
$ |
(4,382 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See the accompanying notes.
The amount of impairment losses reclassified out of accumulated other comprehensive income
into earnings for the nine months ended September 30, 2011 was $0.2 million. The income
tax benefit related to these losses was $0.1 million. There was no impairment loss recognized for
the three months ended September 30, 2011 and 2010. The amount of impairment losses reclassified out of
accumulated other comprehensive income into earnings for the nine months ended September 30, 2010
was $1.2 million. The income tax benefit related to these losses was $0.4 million.
See the accompanying notes.
6
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Retained |
|
|
Total |
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
|
|
|
|
Comprehensive |
|
|
Earnings |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Surplus |
|
|
Income (Loss) |
|
|
(Deficit) |
|
|
Equity |
|
|
|
(in thousands) |
|
Balance, December 31, 2010 |
|
|
140 |
|
|
$ |
130,827 |
|
|
|
81,669 |
|
|
$ |
8 |
|
|
$ |
739,561 |
|
|
$ |
(9,422 |
) |
|
$ |
(258,800 |
) |
|
$ |
602,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,393 |
|
|
|
24,393 |
|
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
362 |
|
|
|
|
|
|
|
|
|
|
|
362 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
2,193 |
|
|
|
|
|
|
|
|
|
|
|
2,193 |
|
Restricted stock grants, net |
|
|
|
|
|
|
|
|
|
|
295 |
|
|
|
|
|
|
|
909 |
|
|
|
|
|
|
|
|
|
|
|
909 |
|
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,252 |
) |
|
|
(5,252 |
) |
Accretion on preferred stock
discount |
|
|
|
|
|
|
2,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,259 |
) |
|
|
|
|
Preferred stock redemption and
accelerated accretion of preferred
stock discount |
|
|
(140 |
) |
|
|
(133,086 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,914 |
) |
|
|
(140,000 |
) |
Issuance of preferred stock |
|
|
141 |
|
|
|
141,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,000 |
|
Other comprehensive income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,477 |
|
|
|
|
|
|
|
6,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2011 |
|
|
141 |
|
|
$ |
141,000 |
|
|
|
82,263 |
|
|
$ |
8 |
|
|
$ |
743,025 |
|
|
$ |
(2,945 |
) |
|
$ |
(248,833 |
) |
|
$ |
632,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the accompanying notes.
7
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
24,393 |
|
|
$ |
3,621 |
|
Adjustments to reconcile net income
to cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
33,112 |
|
|
|
74,827 |
|
Depreciation and amortization |
|
|
8,083 |
|
|
|
10,660 |
|
Stock-based compensation |
|
|
3,102 |
|
|
|
5,824 |
|
Deferred income taxes and income taxes receivable |
|
|
13,879 |
|
|
|
3,183 |
|
Net amortization of discounts and premiums for investment securities |
|
|
5,693 |
|
|
|
4,482 |
|
Securities impairment |
|
|
226 |
|
|
|
1,174 |
|
(Gains)/Losses on: |
|
|
|
|
|
|
|
|
Sales of securities, AFS securities |
|
|
(4,826 |
) |
|
|
(19,757 |
) |
Derivatives |
|
|
173 |
|
|
|
202 |
|
Sale of repossessed assets, net |
|
|
16,179 |
|
|
|
15,776 |
|
Sale of premises and equipment, net |
|
|
711 |
|
|
|
60 |
|
Sale of loans, net |
|
|
|
|
|
|
(16 |
) |
Extinguishment of debt |
|
|
|
|
|
|
(3,000 |
) |
Changes in: |
|
|
|
|
|
|
|
|
Other assets |
|
|
13,456 |
|
|
|
(106,660 |
) |
Other liabilities |
|
|
990 |
|
|
|
(65,585 |
) |
Fair value of assets and liabilities measured at fair value |
|
|
(6,247 |
) |
|
|
(6,341 |
) |
Servicing rights, net |
|
|
189 |
|
|
|
26 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
109,113 |
|
|
|
(81,524 |
) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from sale of securities measured at fair value |
|
|
2,907 |
|
|
|
12,735 |
|
Principal pay downs and maturities of securities measured at fair value |
|
|
4,465 |
|
|
|
13,599 |
|
Proceeds from sale of available-for-sale securities |
|
|
453,984 |
|
|
|
488,918 |
|
Principal pay downs and maturities of available-for-sale securities |
|
|
235,946 |
|
|
|
706,207 |
|
Purchase of available-for-sale securities |
|
|
(618,430 |
) |
|
|
(1,314,053 |
) |
Purchases of securities held-to-maturity |
|
|
(125,995 |
) |
|
|
(20,000 |
) |
Proceeds from maturities of securities held-to-maturity |
|
|
640 |
|
|
|
2,746 |
|
Loan originations and principal collections, net |
|
|
(356,565 |
) |
|
|
(169,105 |
) |
Investment in money market |
|
|
23,431 |
|
|
|
52,394 |
|
Liquidation of restricted stock |
|
|
2,178 |
|
|
|
2,349 |
|
Sale and purchase of premises and equipment, net |
|
|
2,020 |
|
|
|
1,330 |
|
Proceeds from sale of other real estate owned and repossessed assets, net |
|
|
31,794 |
|
|
|
24,448 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(343,625 |
) |
|
|
(198,432 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(continued)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
294,447 |
|
|
|
606,426 |
|
Net increase/ (decrease) in borrowings |
|
|
33,177 |
|
|
|
(149,942 |
) |
Proceeds from issuance of common stock options and stock warrants |
|
|
362 |
|
|
|
274 |
|
Proceeds from issuance of stock, net |
|
|
|
|
|
|
47,573 |
|
Proceeds from issuance of preferred stock |
|
|
141,000 |
|
|
|
|
|
Redemption of preferred stock |
|
|
(140,000 |
) |
|
|
|
|
Dividends paid on preferred stock |
|
|
(5,252 |
) |
|
|
(5,250 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
323,734 |
|
|
|
499,081 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
89,222 |
|
|
|
219,125 |
|
Cash and cash equivalents at beginning of year |
|
|
216,746 |
|
|
|
396,830 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
305,968 |
|
|
$ |
615,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
33,560 |
|
|
$ |
37,432 |
|
Income taxes |
|
|
|
|
|
|
|
|
Non-cash investing and financing activity: |
|
|
|
|
|
|
|
|
Transfers to other assets acquired through foreclosure, net |
|
|
27,011 |
|
|
|
66,973 |
|
Assets transferred to held for sale |
|
|
|
|
|
|
102 |
|
See the accompanying notes.
9
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operation
Western Alliance Bancorporation (WAL or the Company), incorporated in the state of Nevada, is a
bank holding company providing full service banking and related services to locally owned
businesses, professional firms, real estate developers and investors, local non-profit
organizations, high net worth individuals and other consumers through its three wholly owned
subsidiary banks: Bank of Nevada, operating in Nevada, Western Alliance Bank, operating in Arizona
and Northern Nevada and Torrey Pines Bank, operating in California. In addition, its non-bank
subsidiaries, Shine Investment Advisory Services, Inc. and Western Alliance Equipment Finance,
offer an array of financial products and services aimed at satisfying the needs of small to
mid-sized businesses and their proprietors, including financial planning, investment advice, and
equipment finance nationwide. These entities are collectively referred to herein as the Company.
Basis of Presentation
The accounting and reporting policies of the Company are in accordance with accounting principles
generally accepted in the United States (GAAP) and conform to practices within the financial
services industry. The accounts of the Company and its consolidated subsidiaries are included in
these Consolidated Financial Statements. All significant intercompany balances and transactions
have been eliminated.
Use of estimates in the preparation of financial statements
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates. Material estimates that are particularly susceptible to significant changes
in the near term relate to the determination of the allowance for credit losses; fair value of
other real estate owned; determination of the valuation allowance related to deferred tax assets;
impairment of goodwill and other intangible assets and other than temporary impairment on
securities. Although Management believes these estimates to be reasonably accurate, actual amounts
may differ. In the opinion of Management, all adjustments considered necessary have been reflected
in the financial statements during their preparation.
Principles of consolidation
WAL has 10 wholly-owned subsidiaries: Bank of Nevada (BON), Western Alliance Bank (WAB), Torrey
Pines Bank (TPB), which are all banking subsidiaries; Western Alliance Equipment Finance, Inc.
(WAEF), which provides equipment finance services and six unconsolidated subsidiaries used as business
trusts in connection with issuance of trust-preferred securities. In addition, WAL maintains an 80
percent interest in Shine Investment Advisory Services Inc. (Shine), a registered investment
advisor. WAL divested formerly wholly-owned subsidiary Premier Trust, Inc. as of September 1, 2010.
BON has a wholly-owned Real Estate Investment Trust (REIT), BW Real Estate, Inc. that is used to
hold certain commercial real estate loans, residential real estate loans and other loans in a real
estate investment trust. The Company does not have any other entities that should be considered for
consolidation. All significant intercompany balances and transactions have been eliminated in
consolidation.
Reclassifications
Certain amounts in the consolidated financial statements as of December 31, 2010 and for the three
and nine months ended September 30, 2010 have been reclassified to conform to the current
presentation. The reclassifications have no effect on net income or stockholders equity as
previously reported.
Interim financial information
The accompanying unaudited consolidated financial statements as of September 30, 2011 and 2010 have
been prepared in condensed format, and therefore do not include all of the information and
footnotes required by generally accepted accounting principles for complete financial statements.
These statements have been prepared on a basis that is substantially consistent with the accounting
principles applied to our consolidated financial statements included in our Annual Report on Form
10-K for the year ended December 31, 2010.
The information furnished in these interim statements reflects all adjustments which are, in the
opinion of management, necessary for a fair statement of the results for each respective period
presented. Such adjustments are of a normal recurring nature. The results of operations in the
interim statements are not necessarily indicative of the results that may be expected for any other
quarter or for the full year. The interim financial information should be read in conjunction with
the Companys audited financial statements.
10
Investment securities
Investment securities may be classified as held-to-maturity (HTM), available-for-sale (AFS) or
trading. The appropriate classification is initially decided at the time of purchase. Securities
classified as held-to-maturity are those debt securities the Company has both the intent and
ability to hold to maturity regardless of changes in market conditions, liquidity needs or general
economic conditions. These securities are carried at amortized cost. The sale of a security within
three months of its maturity date or after at least 85 percent of the principal outstanding has
been collected is considered a maturity for purposes of classification and disclosure.
Securities classified as AFS or trading are reported as an asset on the Consolidated Balance Sheets
at their estimated fair value. As the fair value of AFS securities changes, the changes are
reported net of income tax as an element of other comprehensive income (OCI), except for impaired
securities. When AFS securities are sold, the unrealized gain or loss is reclassified from OCI to
non-interest income. The changes in the fair values of trading securities are reported in
non-interest income. Securities classified as AFS are both equity and debt securities the Company
intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to
sell a security classified as AFS would be based on various factors, including significant
movements in interest rates, changes in the maturity mix of the Companys assets and liabilities,
liquidity needs, decline in credit quality, and regulatory capital considerations.
Interest income is recognized based on the coupon rate and increased by accretion of discounts
earned or decreased by the amortization of premiums paid over the contractual life of the security
using the interest method. For mortgage-backed securities, estimates of prepayments are considered
in the constant yield calculations.
In estimating whether there are any other than temporary impairment losses, management considers 1)
the length of time and the extent to which the fair value has been less than amortized cost, 2) the
financial condition and near term prospects of the issuer, 3) the impact of changes in market
interest rates, and 4) the intent and ability of the Company to retain its investment for a period
of time sufficient to allow for any anticipated recovery in fair value.
Declines in the fair value of individual debt securities available for sale that are deemed to be
other than temporary are reflected in earnings when identified. The fair value of the debt security
then becomes the new cost basis. For individual debt securities where the Company does not intend
to sell the security and it is not more likely than not that the Company will be required to sell
the security before recovery of its amortized cost basis, the other than temporary decline in fair
value of the debt security related to 1) credit loss is recognized in earnings, and 2) market or
other factors is recognized in other comprehensive income or loss. Credit loss is recorded if the
present value of cash flows is less than amortized cost. For individual debt securities where the
Company intends to sell the security or more likely than not will not recover all of its amortized
cost, the other than temporary impairment is recognized in earnings equal to the entire difference
between the securities cost basis and its fair value at the balance sheet date. For individual debt
securities for which a credit loss has been recognized in earnings, interest accruals and
amortization and accretion of premiums and discounts are suspended when the credit loss is
recognized. Interest received after accruals have been suspended is recognized on a cash basis.
Derivative financial instruments
All derivatives are recognized on the balance sheet at their fair value, with changes in fair value
reported in current-period earnings. These instruments consist primarily of interest rate swaps.
Certain derivative transactions that meet specified criteria qualify for hedge accounting. The
Company occasionally purchases a financial instrument or originates a loan that contains an
embedded derivative instrument. Upon purchasing the instrument or originating the loan, the Company
assesses whether the economic characteristics of the embedded derivative are clearly and closely
related to the economic characteristics of the remaining component of the financial instrument
(i.e., the host contract) and whether a separate instrument with the same terms as the embedded
instrument would meet the definition of a derivative instrument. When it is determined that (1) the
embedded derivative possesses economic characteristics that are not clearly and closely related to
the economic characteristics of the host contract, and (2) a separate instrument with the same
terms would qualify as a derivative instrument, the embedded derivative is separated from the host
contract and carried at fair value. However, in cases where (1) the host contract is measured at
fair value, with changes in fair value reported in current earnings, or (2) the Company is unable
to reliably identify and measure an embedded derivative for separation from its host contract, the
entire contract is carried on the balance sheet at fair value and is not designated as a hedging
instrument.
Allowance for credit losses
Credit risk is inherent in the business of extending loans and leases to borrowers. Like other
financial institutions, the Company must maintain an adequate allowance for credit losses. The
allowance for credit losses is established through a provision for credit losses charged to
expense. Loans are charged against the allowance for credit losses when Management believes that
the contractual principal or interest will not be collected. Subsequent recoveries, if any, are
credited to the allowance. The allowance is an amount believed adequate to absorb probable losses
on existing loans that may become uncollectable, based on evaluation of the collectability of loans
and prior credit loss experience, together with other factors. The Company formally re-evaluates
and establishes the appropriate level of the allowance for credit losses on a quarterly basis.
11
The Companys allowance for credit loss methodology incorporates several quantitative and
qualitative risk factors used to establish the appropriate allowance for credit losses at each
reporting date. Quantitative factors include our historical loss experience, delinquency and
charge-off trends, collateral values, changes in the level of nonperforming loans and other
factors. Qualitative factors include the economic condition of our operating markets and the state
of certain industries. Specific changes in the risk factors are based on perceived risk of similar
groups of loans classified by collateral type, purpose and term. An internal one-year and
three-year loss history are also incorporated into the allowance calculation model. Due to the
credit concentration of our loan portfolio in real estate secured loans, the value of collateral is
heavily dependent on real estate values in Nevada, Arizona and California, which have declined
substantially from their peak. While management uses the best information available to make its
evaluation, future adjustments to the allowance may be necessary if there are significant changes
in economic or other conditions. In addition, the FDIC and state bank regulatory agencies, as an
integral part of their examination processes, periodically review our subsidiary banks allowances
for credit losses, and may require us to make additions to our allowance based on their judgment
about information available to them at the time of their examinations. Management regularly reviews
the assumptions and formulae used in determining the allowance and makes adjustments if required to
reflect the current risk profile of the portfolio.
The allowance consists of specific and general components. The specific allowance relates to
impaired loans. In general, impaired loans include those where interest recognition has been
suspended, loans that are more than 90 days delinquent but because of adequate collateral coverage,
income continues to be recognized, and other criticized and classified loans not paying
substantially according to the original contract terms. For such loans, an allowance is established
when the discounted cash flows, collateral value or observable market price of the impaired loan
are lower than the carrying value of that loan, pursuant to FASB ASC 310, Receivables (ASC 310).
Loans not collateral dependent are evaluated based on the expected future cash flows discounted at
the original contractual interest rate. The amount to which the present value falls short of the
current loan obligation will be set up as a reserve for that account or charged-off.
The Company uses an appraised value method to determine the need for a reserve on impaired,
collateral dependent loans and further discounts the appraisal for disposition costs. Due to the
rapidly changing economic and market conditions of the regions within which we operate, the Company
obtains independent collateral valuation analysis on a regular basis for each loan, typically every
six months.
The general allowance covers all non-impaired loans and is based on historical loss experience
adjusted for the various qualitative and quantitative factors listed above. The change in the
allowance from one reporting period to the next may not directly correlate to the rate of change of
the nonperforming loans for the following reasons:
1. A loan moving from impaired performing to impaired nonperforming does not mandate an increased
reserve. The individual account is evaluated for a specific reserve requirement when the loan moves
to impaired status, not when it moves to nonperforming status, and is reevaluated at each
subsequent reporting period. Because our nonperforming loans are predominately collateral
dependent, reserves are primarily based on collateral value, which is not affected by borrower
performance but rather by market conditions.
2. Not all impaired accounts require a specific reserve. The payment performance of the borrower
may require an impaired classification, but the collateral evaluation may support adequate
collateral coverage. For a number of impaired accounts in which borrower performance has ceased,
the collateral coverage is now sufficient because a partial charge off of the account has been
taken. In those instances, neither a general reserve nor a specific reserve is assessed.
Other assets acquired through foreclosure
Other assets acquired through foreclosure consist primarily of properties acquired as a result of,
or in-lieu-of, foreclosure. Properties or other assets (primarily repossessed assets formerly
leased) are classified as other real estate owned and other repossessed property and are initially
reported at fair value of the asset less estimated selling costs. Subsequent write downs are based
on the lower of carrying value or fair value, less estimated costs to sell the property. Costs
relating to the development or improvement of the assets are capitalized and costs relating to
holding the assets are charged to non-interest expense. Property is evaluated regularly to ensure
the recorded amount is supported by its current fair value and valuation allowances.
Goodwill
The Company recorded as goodwill the excess of the purchase price over the fair value of the
identifiable net assets acquired in accordance with applicable guidance. As per this guidance, a
two-step process is outlined for impairment testing of goodwill. Impairment testing is generally
performed annually, as well as when an event triggering impairment may have occurred. The first
step tests for impairment, while the second step, if necessary, measures the impairment. The
resulting impairment amount if any is charged to current period earnings as non-interest expense.
12
Income taxes
Western Alliance Bancorporation and its subsidiaries, other than BW Real Estate, Inc., file a
consolidated federal tax return. Due to tax regulations, several items of income and expense are
recognized in different periods for tax return purposes than for financial reporting purposes.
These items represent temporary differences. Deferred taxes are provided on an asset and
liability method whereby deferred tax assets are recognized for deductible temporary differences
and tax credit carry-forwards and deferred tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the reported amounts of assets and
liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in
the opinion of Management, it is more likely than not that some portion or all of the deferred tax
assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of
changes in tax laws and rates on the date of enactment.
Although realization is not assured, the Company believes that the realization of the recognized
net deferred tax asset of $62.5 million at September 30, 2011 is more likely than not based on
expectations as to future taxable income and based on available tax planning strategies as defined
in FASB ASC 740, Income Taxes (ASC 740) that could be implemented if necessary to prevent a
carryforward from expiring.
The most significant source of these timing differences are the credit loss reserve and net
operating loss carryforwards, which account for substantially all of the net deferred tax asset.
As a result of the losses incurred in 2008, 2009 and 2010, the Company is in a three-year
cumulative pretax loss position at September 30, 2011. A cumulative loss position is considered
significant negative evidence in assessing the realizability of a deferred tax asset. The Company
has concluded that there is sufficient positive evidence to overcome this negative evidence. This
positive evidence includes Company forecasts, exclusive of tax planning strategies, that show full
utilization of the net operating losses by the end of 2013 based on current projections. In
addition, the Company has evaluated tax planning strategies, including potential sales of
businesses and assets in which it could realize the excess of appreciated value over the tax basis
of its assets. The amount of deferred tax assets considered realizable, however, could be
significantly reduced in the near term if estimates of future taxable income during the
carryforward period are significantly lower than forecasted due to deterioration in market
conditions.
Based on the above discussion, the Company will fully utilize deferred federal and state tax assets
pertaining to the existing net operating loss carryforwards and any NOL that would be created by
the reversal of the future net deductions that have not yet been taken on a tax return.
Fair values of financial instruments
The Company uses fair value measurements to record fair value adjustments to certain assets and
liabilities. FASB ASC 820, Fair Value Measurements and Disclosures (ASC 820) establishes a
framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of
fair value measurement and enhances disclosure requirements for fair value measurements. The
valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or
liability as of the measurement date. The Company uses various valuation approaches, including
market, income and/or cost approaches. ASC 820 establishes a hierarchy for inputs used in measuring
fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs
by requiring that observable inputs be used when available. Observable inputs are inputs that
market participants would use in pricing the asset or liability developed based on market data
obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the
Companys assumptions about the factors market participants would consider in pricing the asset or
liability developed based on the best information available in the circumstances. The hierarchy is
broken down into three levels based on the reliability of inputs, as follows:
|
|
|
Level 1 Observable quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or liabilities. |
|
|
|
Level 2 Observable quoted prices for similar instruments in active markets,
quoted prices for identical or similar instruments in markets that are not active, or
model-based valuation techniques where all significant assumptions are observable, either
directly or indirectly in the market. |
|
|
|
Level 3 Model-based techniques where all significant assumptions are not
observable, either directly or indirectly, in the market. These unobservable assumptions
reflect our own estimates of assumptions that market participants would use in pricing the
asset or liability. Valuation techniques may include use of matrix pricing, discounted cash
flow models and similar techniques. |
The availability of observable inputs varies based on the nature of the specific financial
instrument. To the extent that valuation is based on models or inputs that are less observable or
unobservable in the market, the determination of fair value requires more judgment. Accordingly,
the degree of judgment exercised by the Company in determining fair value is greatest for
instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may
fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the
level in the fair value hierarchy within which the fair value measurement in its entirety falls is
determined based on the lowest level input that is significant to the fair value measurement in its
entirety.
13
Fair value is a market-based measure considered from the perspective of a market participant who
holds the asset or owes the liability rather than an entity-specific measure. When market
assumptions are available, ASC 820 requires the Company to make assumptions regarding the
assumptions that market participants would use to estimate the fair value of the financial
instrument at the measurement date.
FASB ASC 825, Financial Instruments (ASC 825) requires disclosure of fair value information about
financial instruments, whether or not recognized in the balance sheet, for which it is practicable
to estimate that value.
Management uses its best judgment in estimating the fair value of the Companys financial
instruments; however, there are inherent limitations in any estimation technique. Therefore, for
substantially all financial instruments, the fair value estimates presented herein are not
necessarily indicative of the amounts the Company could have realized in a sales transaction at
September 30, 2011 or 2010. The estimated fair value amounts for 2011 and 2010 have been measured
as of period-end, and have not been reevaluated or updated for purposes of these consolidated
financial statements subsequent to those dates. As such, the estimated fair values of these
financial instruments subsequent to the reporting date may be different than the amounts reported
at the period-end.
The information in Note 10, Fair Value of Financial Instruments, should not be interpreted as an
estimate of the fair value of the entire Company since a fair value calculation is only required
for a limited portion of the Companys assets and liabilities.
Due to the wide range of valuation techniques and the degree of subjectivity used in making the
estimate, comparisons between the Companys disclosures and those of other companies or banks may
not be meaningful.
The following methods and assumptions were used by the Company in estimating the fair value of its
financial instruments:
Cash and cash equivalents
The carrying amounts reported in the consolidated balance sheets for cash and due from banks and
federal funds sold and other approximates their fair value.
Securities
The fair values of U.S. Treasuries, corporate bonds, and exchange-listed preferred stock are based
on quoted market prices and are categorized as Level 1 of the fair value hierarchy.
The fair value of other investment securities were determined based on matrix pricing. Matrix
pricing is a mathematical technique that utilizes observable market inputs including, for example,
yield curves, credit ratings and prepayment speeds. Fair values determined using matrix pricing are
generally categorized as Level 2 in the fair value hierarchy.
The Company owns certain collateralized debt obligations (CDOs) for which quoted prices are not
available. Quoted prices for similar assets are also not available for these investment securities.
In order to determine the fair value of these securities, the Company has estimated the future cash
flows and discount rate using observable market inputs adjusted based on assumptions regarding the
adjustments a market participant would assume necessary for each specific security. As a result,
the resulting fair values have been categorized as Level 3 in the fair value hierarchy.
Restricted stock
The Companys subsidiary banks are members of the Federal Home Loan Bank (FHLB) system and
maintain an investment in capital stock of the FHLB. The Companys subsidiary banks also maintain
an investment in their primary correspondent bank. These investments are carried at cost since no
ready market exists for them, and they have no quoted market value. The Company conducts a periodic
review and evaluation of our FHLB stock to determine if any impairment exists.
Loans
Fair value for loans is estimated based on discounted cash flows using interest rates currently
being offered for loans with similar terms to borrowers with similar credit quality with
adjustments that the Company believes a market participant would consider in determining fair value
based on a third party independent valuation. As a result, the fair value for loans disclosed in
Note 10, Fair Value of Financial Instruments, is categorized as Level 3 in the fair value
hierarchy.
Accrued interest receivable and payable
The carrying amounts reported in the consolidated balance sheets for accrued interest receivable
and payable approximate their fair value. Accrued interest receivable and payable fair value
measurements disclosed in Note 10 Fair Value of Financial Instruments, are classified as Level 3
in the fair value hierarchy.
Derivative financial instruments
All derivatives are recognized on the balance sheet at their fair value. The fair value for
derivatives is determined based on market prices, broker-dealer quotations on similar product or
other related input parameters. As a result, the fair values have been categorized as Level 2 in
the fair value hierarchy.
14
Deposit liabilities
The fair value disclosed for demand and savings deposits is by definition equal to the amount
payable on demand at their reporting date (that is, their carrying amount) which the Company
believes a market participant would consider in determining fair value. The carrying amount for
variable-rate deposit accounts approximates their fair value. Fair values for fixed-rate
certificates of deposit are estimated using a discounted cash flow calculation that applies
interest rates currently being offered on certificates to a schedule of aggregated expected monthly
maturities on these deposits. The fair value measurement of the deposit liabilities disclosed in
Note 10, Fair Value of Instruments, is categorized as Level 3 in the fair value hierarchy.
Federal Home Loan Bank and Federal Reserve advances and other borrowings
The fair values of the Companys borrowings are estimated using discounted cash flow analyses,
based on the market rates for similar types of borrowing arrangements. The FHLB and FRB advances
and other borrowings have been categorized as Level 3 in the fair value hierarchy.
Other Borrowings
The Company issued senior notes are based on quoted market prices and categorized as Level 3 of the
fair value hierarchy.
Junior subordinated and subordinated debt
Junior subordinated debt and subordinated debt are valued by comparing interest rates and spreads
to benchmark indices offered to institutions with similar credit profiles to our own and
discounting the contractual cash flows on our debt using these market rates. The junior
subordinated debt and subordinated debt have been categorized as Level 3 in the fair value
hierarchy.
Off-balance sheet instruments
Fair values for the Companys off-balance sheet instruments (lending commitments and standby
letters of credit) are based on quoted fees currently charged to enter into similar agreements,
taking into account the remaining terms of the agreements and the counterparties credit standing.
Recent Accounting Pronouncements
In December 2010, the Financial Accounting Standards Board (FASB) issued guidance within the
Accounting Standards Update (ASU) 2010-20 Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses. ASU 2010-20 requires entities to provide
disclosures designed to facilitate financial statement users evaluation of (i) the nature of
credit risk inherent in the entitys portfolio of financing receivables, (ii) how that risk is
analyzed and assessed in arriving at the allowance for credit losses, and (iii) the changes and
reasons for those changes in the allowance for credit losses. Disclosures must be disaggregated by
portfolio segment, the level at which an entity develops and documents a systematic method for
determining its allowance for credit losses, and class of financing receivable, which is generally
a disaggregation of portfolio segment. The required disclosures include, among other things, a roll
forward of the allowance for credit losses as well as information about modified, impaired,
nonaccrual and past due loans and credit quality indicators. ASU 2010-20 became effective for the
Companys financial statements as of December 31, 2010, as it relates to disclosures required as of
the end of a reporting period. Disclosures that relate to activity during a reporting period are
required for the Companys financial statements that include periods beginning on or after January
1, 2011. The adoption of this guidance did not have any impact on the Companys consolidated
statement of income (loss), its consolidated balance sheet, or its consolidated statement of cash
flows.
In April 2011, the FASB issued guidance within the ASU 2011-02 A Creditors Determination of
Whether a Restructuring is a Troubled Debt Restructuring. ASU 2011-02 clarifies when a loan
modification or restructuring is considered a troubled debt restructuring. This guidance is
effective for the first interim or annual period beginning on or after June 15, 2011, and will be
applied retrospectively to the beginning of the annual period of adoption. The adoption of this
guidance did not have a material impact on the Companys consolidated statement of
income (loss), its consolidated balance sheet, or its consolidated statement of cash flows.
In April 2011, the FASB issued guidance within the ASU 2011-03 Reconsideration of Effective
Control for Repurchase Agreements. The amendments in ASU 2011-03 remove from the assessment of
effective control (1) the criterion requiring the transferor to have the ability to repurchase or
redeem the financial assets on substantially the agreed terms, even in the event of default by the
transferee, and (2) the collateral maintenance implementation guidance related to that criterion.
This guidance is effective for the first interim or annual period beginning on or after December
15, 2011, and will be applied prospectively to transactions or modifications of existing
transactions that occur on or after the effective date. The adoption of this guidance is not
expected to have a material impact on the Companys consolidated statement of income (loss), its
consolidated balance sheet, or its consolidated statement of cash flows.
15
In May 2011, the FASB issued guidance within the ASU 2011-04 Amendments to Achieve Common Fair
Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in ASU
2011-04 generally
represent clarifications of Topic 820, Fair Value Measurement but also include some instances where
a particular principle or requirement for measuring fair value or disclosing information about fair
value measurements has changed. This update results in common principles and requirements for
measuring fair value and for disclosing information about fair value measurements in accordance
with U.S. GAAP and International Financial Reporting Standards (IFRS). This guidance is effective
for the first interim or annual period beginning on or after December 15, 2011, and will be applied
prospectively. The Company is currently evaluating the impact of the adoption of this guidance but
does not anticipate a material impact on the Companys consolidated statement of income (loss), its
consolidated balance sheet, or its consolidated statement of cash flows.
In June 2011, the FASB issued guidance within the ASU 2011-05 Presentation of Comprehensive
Income. The amendments in ASU 2011-05 to Topic 220, Comprehensive Income, allow an entity the
option to present the total comprehensive income, the components of net income, and the components
of other comprehensive income either in a single continuous statement of comprehensive income or in
two separate but consecutive statements. In both choices, an entity is required to present each
component of net income along with total net income, each component of other comprehensive income
along with a total for other comprehensive income, and a total amount for comprehensive income.
This update eliminates the option to present the components of other comprehensive income as part
of the statement of changes in stockholders equity. The amendments do not change the items that
must be reported in other comprehensive income or when an item of other comprehensive income must
be reclassified to net income. This guidance is effective for the first interim or annual period
beginning on or after December 15, 2011, and will be applied retrospectively. The adoption of this
guidance is not expected to have a material impact on the Companys consolidated statement of
income (loss), its consolidated balance sheet, or its consolidated statement of cash flows.
In September 2011, the FASB issued guidance within the ASU 2011-08 Testing Goodwill for
Impairment. The amendments in this update to Topic 350, Intangibles-Goodwill and Other, will allow
an entity to first assess qualitative factors to determine whether it is necessary to perform the
two-step quantitative goodwill impairment test. An entity would not be required to calculate the
fair value of a reporting unit unless the entity determines, based on a qualitative assessment,
that it is more likely than not that its fair value is less than its carrying amount. The
amendments include a number of events and circumstances for an entity to consider in conducting the
qualitative assessment. This guidance is effective for annual and interim goodwill impairment tests
performed for fiscal years beginning after December 15, 2011.
Companies may elect to early adopt. The adoption of this guidance is not
expected to have a material impact on the Companys consolidated statement of income (loss), its
consolidated balance sheet, or its consolidated statement of cash flows.
2. DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
In the first quarter of 2010, the Company decided to discontinue its affinity credit card segment,
PartnersFirst, and has presented certain activities as discontinued operations. The Company
transferred certain assets with balances at September 30, 2011 of $0.1 million to held-for-sale and
reported a portion of its operations as discontinued. At September 30, 2011 and December 31, 2010,
the Company had $39.2 million and $45.6 million, respectively, of outstanding credit card loans
which will have continuing cash flows related to the collection of these loans. These credit card
loans are included in loans held for investment as of September 30, 2011 and December 31, 2010.
The following table summarizes the operating results of the discontinued operations for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Affinity card revenue |
|
$ |
363 |
|
|
$ |
444 |
|
|
$ |
1,133 |
|
|
$ |
1,394 |
|
Non-interest expenses |
|
|
(1,192 |
) |
|
|
(1,532 |
) |
|
|
(3,719 |
) |
|
|
(5,477 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(829 |
) |
|
|
(1,088 |
) |
|
|
(2,586 |
) |
|
|
(4,083 |
) |
Income tax benefit |
|
|
(348 |
) |
|
|
(457 |
) |
|
|
(1,086 |
) |
|
|
(1,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(481 |
) |
|
$ |
(631 |
) |
|
$ |
(1,500 |
) |
|
$ |
(2,368 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
3. EARNINGS PER SHARE
Diluted earnings (loss) per share is based on the weighted average outstanding common shares during
each period, including common stock equivalents. Basic earnings (loss) per share is based on the
weighted average outstanding common shares during the period.
16
Basic and diluted earnings (loss) per share, based on the weighted average outstanding shares, are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares Basic |
|
|
80,931 |
|
|
|
75,554 |
|
|
|
80,870 |
|
|
|
73,240 |
|
Dilutive effect of options |
|
|
194 |
|
|
|
|
|
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares Diluted |
|
|
81,125 |
|
|
|
75,554 |
|
|
|
81,121 |
|
|
|
73,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders |
|
$ |
3,592 |
|
|
$ |
(457 |
) |
|
$ |
9,968 |
|
|
$ |
(3,778 |
) |
Earnings (loss) per share Basic |
|
|
0.04 |
|
|
|
(0.01 |
) |
|
|
0.12 |
|
|
|
(0.05 |
) |
Earnings (loss) per share Diluted |
|
|
0.04 |
|
|
|
(0.01 |
) |
|
|
0.12 |
|
|
|
(0.05 |
) |
As of September 30, 2010, all stock options and restricted stock were considered anti-dilutive and
excluded for purposes of calculating diluted loss per share.
4. INVESTMENT SECURITIES
Carrying amounts and fair values of investment securities at the end of the period indicated are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
(in thousands) |
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
$ |
50 |
|
|
$ |
2,208 |
|
|
$ |
|
|
|
$ |
2,258 |
|
Corporate bonds |
|
|
102,787 |
|
|
|
80 |
|
|
|
(1,410 |
) |
|
|
101,457 |
|
Municipal obligations |
|
|
68,856 |
|
|
|
221 |
|
|
|
(334 |
) |
|
|
68,743 |
|
Other |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
173,193 |
|
|
$ |
2,509 |
|
|
$ |
(1,744 |
) |
|
$ |
173,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Other |
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Comprehensive |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Loss |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
(in thousands) |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government-sponsored agency securities |
|
$ |
195,845 |
|
|
$ |
|
|
|
$ |
565 |
|
|
$ |
(168 |
) |
|
$ |
196,242 |
|
Municipal obligations |
|
|
311 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
312 |
|
Adjustable-rate preferred stock |
|
|
63,669 |
|
|
|
|
|
|
|
570 |
|
|
|
(4,370 |
) |
|
|
59,869 |
|
Mutual funds |
|
|
29,514 |
|
|
|
|
|
|
|
11 |
|
|
|
(497 |
) |
|
|
29,028 |
|
Corporate bonds |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
(200 |
) |
|
|
4,800 |
|
Direct obligation and GSE residential
mortgage-backed securities |
|
|
736,870 |
|
|
|
|
|
|
|
9,908 |
|
|
|
(310 |
) |
|
|
746,468 |
|
Private label residential mortgage-
backed securities |
|
|
29,423 |
|
|
|
(1,811 |
) |
|
|
1,834 |
|
|
|
(1,200 |
) |
|
|
28,246 |
|
Trust preferred securities |
|
|
32,026 |
|
|
|
|
|
|
|
|
|
|
|
(10,270 |
) |
|
|
21,756 |
|
Other |
|
|
22,647 |
|
|
|
|
|
|
|
794 |
|
|
|
|
|
|
|
23,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,115,305 |
|
|
$ |
(1,811 |
) |
|
$ |
13,683 |
|
|
$ |
(17,015 |
) |
|
$ |
1,110,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured
at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct obligation and GSE
residential mortgage-backed
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
(in thousands) |
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations |
|
$ |
276 |
|
|
$ |
459 |
|
|
$ |
|
|
|
$ |
735 |
|
Corporate bonds |
|
|
45,000 |
|
|
|
|
|
|
|
(632 |
) |
|
|
44,368 |
|
Municipal obligations |
|
|
1,375 |
|
|
|
18 |
|
|
|
|
|
|
|
1,393 |
|
Other |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
48,151 |
|
|
$ |
477 |
|
|
$ |
(632 |
) |
|
$ |
47,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Other |
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Comprehensive |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Loss |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
(in thousands) |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government-sponsored agency securities |
|
$ |
280,299 |
|
|
$ |
|
|
|
$ |
622 |
|
|
$ |
(3,329 |
) |
|
$ |
277,592 |
|
Municipal obligations |
|
|
312 |
|
|
|
|
|
|
|
1 |
|
|
|
(11 |
) |
|
|
302 |
|
Adjustable-rate preferred stock |
|
|
66,255 |
|
|
|
|
|
|
|
1,410 |
|
|
|
(422 |
) |
|
|
67,243 |
|
Corporate securities |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
(93 |
) |
|
|
4,907 |
|
Direct obligation and GSE residential
mortgage-backed securities |
|
|
772,217 |
|
|
|
|
|
|
|
5,804 |
|
|
|
(8,632 |
) |
|
|
769,389 |
|
Private label residential mortgage-backed
securities |
|
|
9,203 |
|
|
|
(1,811 |
) |
|
|
1,811 |
|
|
|
(1,092 |
) |
|
|
8,111 |
|
Trust preferred securities |
|
|
32,057 |
|
|
|
|
|
|
|
|
|
|
|
(8,931 |
) |
|
|
23,126 |
|
Other |
|
|
22,265 |
|
|
|
|
|
|
|
99 |
|
|
|
(121 |
) |
|
|
22,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,187,608 |
|
|
$ |
(1,811 |
) |
|
$ |
9,747 |
|
|
$ |
(22,631 |
) |
|
$ |
1,172,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored
agency securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,511 |
|
Direct obligation and
GSE residential mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
The Company conducts an other-than-temporary impairment (OTTI) analysis on a quarterly basis. The
initial indication of OTTI for both debt and equity securities is a decline in the market value
below the amount recorded for an investment, and the severity and
duration of the decline. Another potential indication of OTTI is a
downgrade below investment grade. In
determining whether an impairment is OTTI, the Company considers the length of time and the extent
to which the market value has been below cost, recent events specific to the issuer, including
investment downgrades by rating agencies and economic conditions of its industry, and the Companys
ability and intent to hold the investment for a period of time sufficient to allow for any
anticipated recovery. For marketable equity securities, the Company also considers the issuers
financial condition, capital strength, and near-term prospects.
For debt securities and for ARPS that are treated as debt securities for the purpose of OTTI
analysis, the Company also considers the cause of the price decline (general level of interest
rates and industry- and issuer-specific factors), the issuers financial condition, near-term
prospects and current ability to make future payments in a timely manner, the issuers ability to
service debt, and any change in agencies ratings at evaluation date from acquisition date and any
likely imminent action. For ARPS with a fair value below cost that is not attributable to the
credit deterioration of the issuer, such as a decline in cash flows from the security or a
downgrade in the securitys rating below investment grade, the Company may avoid recognizing an
OTTI charge by asserting that it has the intent and ability to retain its investment for a period
of time sufficient to allow for any anticipated recovery in fair value.
Gross
unrealized losses at September 30, 2011 are primarily due to interest rate fluctuations,
credit spread widening and reduced liquidity in applicable markets. The Company has reviewed
securities on which there is an unrealized loss in accordance with its accounting policy for OTTI
described above and recorded no impairment for the three months ended September 30, 2011 and $0.2
million of impairment charges for the nine months ended September 30, 2011. The Company recorded no
impairment charges for the three months ended September 30, 2010 and $1.2 million for the nine
months ended September 30, 2010. The impairment charges are attributed to the unrealized losses in
the Companys CDO portfolio.
The Company does not consider any other securities to be other-than-temporarily impaired as of
September 30, 2011 and December 31, 2010. OTTI is
reassessed quarterly. No assurance can be made that additional OTTI
will not occur in future periods.
Information pertaining to securities with gross unrealized losses at September 30, 2011 and
December 31, 2010, aggregated by investment category and length of time that individual securities
have been in a continuous loss position, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Less Than Twelve Months |
|
|
Over Twelve Months |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
|
(in thousands) |
|
Securities
held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
$ |
1,410 |
|
|
$ |
88,547 |
|
|
$ |
|
|
|
$ |
|
|
Municipal obligations |
|
|
334 |
|
|
|
46,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,744 |
|
|
$ |
134,592 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Less Than Twelve Months |
|
|
Over Twelve Months |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
|
(in thousands) |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government-sponsored agency securities |
|
$ |
168 |
|
|
$ |
59,818 |
|
|
$ |
|
|
|
$ |
|
|
Adjustable-rate preferred stock |
|
|
4,370 |
|
|
|
35,675 |
|
|
|
|
|
|
|
|
|
Mutual funds |
|
|
497 |
|
|
|
25,014 |
|
|
|
|
|
|
|
|
|
Corporate securities |
|
|
200 |
|
|
|
4,800 |
|
|
|
|
|
|
|
|
|
Direct obligation and GSE residential
mortgage-backed securities |
|
|
301 |
|
|
|
86,231 |
|
|
|
9 |
|
|
|
2,015 |
|
Municipal obligations |
|
|
|
|
|
|
95 |
|
|
|
|
|
|
|
|
|
Private label residential
mortgage-backed securities |
|
|
568 |
|
|
|
21,014 |
|
|
|
632 |
|
|
|
5,318 |
|
Trust preferred securities |
|
|
|
|
|
|
|
|
|
|
10,270 |
|
|
|
21,756 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,104 |
|
|
$ |
232,647 |
|
|
$ |
10,911 |
|
|
$ |
29,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Less Than Twelve Months |
|
|
Over Twelve Months |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
|
(in thousands) |
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
$ |
632 |
|
|
$ |
39,368 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
632 |
|
|
$ |
39,368 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Less Than Twelve Months |
|
|
Over Twelve Months |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
|
(in thousands) |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government-sponsored agency securities |
|
$ |
3,329 |
|
|
$ |
173,561 |
|
|
$ |
|
|
|
$ |
|
|
Adjustable-rate preferred stock |
|
|
422 |
|
|
|
21,549 |
|
|
|
|
|
|
|
|
|
Corporate securities |
|
|
93 |
|
|
|
4,907 |
|
|
|
|
|
|
|
|
|
Direct obligation and GSE residential
mortgage-backed securities |
|
|
8,562 |
|
|
|
425,248 |
|
|
|
69 |
|
|
|
8,798 |
|
Municipal obligations |
|
|
11 |
|
|
|
206 |
|
|
|
|
|
|
|
|
|
Private label residential
mortgage-backed securities |
|
|
2 |
|
|
|
1,990 |
|
|
|
1,091 |
|
|
|
6,121 |
|
Trust preferred securities |
|
|
|
|
|
|
|
|
|
|
8,931 |
|
|
|
23,126 |
|
Other |
|
|
121 |
|
|
|
6,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,540 |
|
|
$ |
633,590 |
|
|
$ |
10,091 |
|
|
$ |
38,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2011, the Companys unrealized losses relate primarily to interest
rates. In analyzing an issuers financial condition, management
considers whether the securities are issued by the federal government or its agencies, whether
downgrades by bond rating agencies have occurred, and industry analysis reports. Since material
downgrades have not occurred and management does not have the intent to sell the debt securities
for the foreseeable future, none of the securities described in the above table or in this
paragraph were deemed to be other than temporarily impaired.
20
At September 30, 2011, the net unrealized loss on trust preferred securities classified as AFS was
$10.3 million, compared to $8.9 million at December 31, 2010. The Company actively monitors its
debt and other structured securities portfolios classified as AFS for declines in fair value.
The amortized cost and fair value of securities as of September 30, 2011 and December 31, 2010, by
contractual maturities, are shown in the table below. The actual maturities of the mortgage-backed
securities may differ from their contractual maturities because the loans underlying the securities
may be repaid without any penalties. Therefore, these securities are listed separately in the
maturity summary. Expected maturities may differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
Amortized |
|
|
Estimated |
|
|
Amortized |
|
|
Estimated |
|
|
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
|
(in thousands) |
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
After one year through five years |
|
|
8,387 |
|
|
|
8,084 |
|
|
|
999 |
|
|
|
1,011 |
|
After five years through ten years |
|
|
102,535 |
|
|
|
101,784 |
|
|
|
40,376 |
|
|
|
39,843 |
|
After ten years |
|
|
60,771 |
|
|
|
62,590 |
|
|
|
5,276 |
|
|
|
5,642 |
|
Other |
|
|
1,500 |
|
|
|
1,500 |
|
|
|
1,500 |
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
173,193 |
|
|
$ |
173,958 |
|
|
$ |
48,151 |
|
|
$ |
47,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
30,522 |
|
|
$ |
30,052 |
|
|
$ |
13,005 |
|
|
$ |
13,632 |
|
After one year through five years |
|
|
18,056 |
|
|
|
18,318 |
|
|
|
8,434 |
|
|
|
8,663 |
|
After five years through ten years |
|
|
176,466 |
|
|
|
176,329 |
|
|
|
294,027 |
|
|
|
291,243 |
|
After ten years |
|
|
130,744 |
|
|
|
115,554 |
|
|
|
77,660 |
|
|
|
67,743 |
|
Mortgage backed securities |
|
|
736,870 |
|
|
|
746,468 |
|
|
|
772,217 |
|
|
|
769,389 |
|
Other |
|
|
22,647 |
|
|
|
23,441 |
|
|
|
22,265 |
|
|
|
22,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,115,305 |
|
|
$ |
1,110,162 |
|
|
$ |
1,187,608 |
|
|
$ |
1,172,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the Companys investment ratings position as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities ratings profile |
|
|
|
As of September 30, 2011 |
|
|
|
|
|
|
|
Split-rated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
|
AAA/AA+ |
|
|
AA+ to AA- |
|
|
A+ to A- |
|
|
BBB+ to BBB- |
|
|
BB+ and below |
|
|
Totals |
|
|
|
(in thousands) |
|
Municipal obligations |
|
$ |
8,351 |
|
|
$ |
|
|
|
$ |
22,591 |
|
|
$ |
37,954 |
|
|
$ |
|
|
|
$ |
272 |
|
|
$ |
69,168 |
|
Direct & GSE residential mortgage-
backed securities |
|
|
|
|
|
|
753,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
753,419 |
|
Private label residential mortgage-
backed securities |
|
|
25,049 |
|
|
|
|
|
|
|
1,204 |
|
|
|
|
|
|
|
|
|
|
|
1,993 |
|
|
|
28,246 |
|
Mutual funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,028 |
|
|
|
|
|
|
|
29,028 |
|
U.S. Government-sponsered
agency securities |
|
|
|
|
|
|
196,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196,242 |
|
Adjustable-rate preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,849 |
|
|
|
|
|
|
|
58,849 |
|
CDOs & trust preferred securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,756 |
|
|
|
50 |
|
|
|
21,806 |
|
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
27,829 |
|
|
|
69,757 |
|
|
|
|
|
|
|
|
|
|
|
97,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1) (2) |
|
$ |
33,400 |
|
|
$ |
949,661 |
|
|
$ |
51,624 |
|
|
$ |
107,711 |
|
|
$ |
109,633 |
|
|
$ |
2,315 |
|
|
$ |
1,254,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company used the average credit rating of the combination of S&P, Moodys and Fitch in
the above table where ratings differed. |
|
(2) |
|
Securities values are shown at carrying value as of September 30, 2011. Unrated securities
consist of CRA investments with a carrying value of $23.4 million, an HTM Corporate security
with a carrying value of $10.0 million, one ARPS with a carrying value of $1.0 million and an
other investment of $1.5 million. |
21
The following table summarizes the Companys investment ratings position as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities ratings profile |
|
|
|
As of December 31, 2010 |
|
|
|
AAA |
|
|
AA+ to AA- |
|
|
A+ to A- |
|
|
BBB+ to BBB- |
|
|
BB+ and below |
|
|
Totals |
|
|
|
(in thousands) |
|
Municipal obligations |
|
$ |
40 |
|
|
$ |
1,375 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
262 |
|
|
$ |
1,677 |
|
Direct & GSE residential mortgage-
backed securities |
|
|
781,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
781,179 |
|
Private label residential mortgage-
backed securities |
|
|
5,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,315 |
|
|
|
8,111 |
|
U.S. Government-sponsered
agency securities |
|
|
280,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280,103 |
|
Adjustable-rate preferred stock |
|
|
|
|
|
|
|
|
|
|
60,263 |
|
|
|
6,980 |
|
|
|
|
|
|
|
67,243 |
|
CDOs & trust preferred securities |
|
|
|
|
|
|
|
|
|
|
21,681 |
|
|
|
1,445 |
|
|
|
276 |
|
|
|
23,402 |
|
Corporate bonds |
|
|
|
|
|
|
5,000 |
|
|
|
44,907 |
|
|
|
|
|
|
|
|
|
|
|
49,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1)(2) |
|
$ |
1,067,118 |
|
|
$ |
6,375 |
|
|
$ |
126,851 |
|
|
$ |
8,425 |
|
|
$ |
2,853 |
|
|
$ |
1,211,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company used the average credit rating of the combination of S&P, Moodys and
Fitch in the above table where ratings differed. |
|
(2) |
|
Securities values are shown at carrying value as of December 31, 2010. Unrated
securities consist of CRA investments with a carrying value of $22.2 million and an other
investment of $1.5 million. |
Securities with carrying amounts of approximately $621.8 million and $427.2 million at
September 30, 2011 and December 31, 2010, respectively, were pledged for various purposes as
required or permitted by law.
5. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES
The composition of the Companys loans held for investment portfolio as of September 30, 2011 and
December 31, 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Commercial real estate owner occupied |
|
$ |
1,225,392 |
|
|
$ |
1,223,150 |
|
Commercial real estate non-owner occupied |
|
|
1,239,788 |
|
|
|
1,038,488 |
|
Commercial and industrial |
|
|
931,912 |
|
|
|
744,659 |
|
Residential real estate |
|
|
450,196 |
|
|
|
527,302 |
|
Construction and land development |
|
|
404,394 |
|
|
|
451,470 |
|
Commercial leases |
|
|
220,969 |
|
|
|
189,968 |
|
Consumer |
|
|
60,391 |
|
|
|
71,545 |
|
Deferred fees and unearned income,net |
|
|
(6,541 |
) |
|
|
(6,040 |
) |
|
|
|
|
|
|
|
|
|
|
4,526,501 |
|
|
|
4,240,542 |
|
Allowance for credit losses |
|
|
(100,216 |
) |
|
|
(110,699 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
4,426,285 |
|
|
$ |
4,129,843 |
|
|
|
|
|
|
|
|
22
The following table presents the contractual aging of the recorded investment in past due loans by
class of loans excluding deferred fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
Over 90 days |
|
|
Total |
|
|
|
|
|
|
Current |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Total |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
1,200,373 |
|
|
$ |
3,757 |
|
|
$ |
1,908 |
|
|
$ |
19,354 |
|
|
$ |
25,019 |
|
|
$ |
1,225,392 |
|
Non-owner occupied |
|
|
1,119,519 |
|
|
|
1,244 |
|
|
|
2,016 |
|
|
|
9,271 |
|
|
|
12,531 |
|
|
|
1,132,050 |
|
Multi-family |
|
|
106,469 |
|
|
|
214 |
|
|
|
|
|
|
|
1,055 |
|
|
|
1,269 |
|
|
|
107,738 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
919,558 |
|
|
|
2,018 |
|
|
|
4,002 |
|
|
|
6,334 |
|
|
|
12,354 |
|
|
|
931,912 |
|
Leases |
|
|
220,366 |
|
|
|
|
|
|
|
603 |
|
|
|
|
|
|
|
603 |
|
|
|
220,969 |
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
218,100 |
|
|
|
|
|
|
|
|
|
|
|
16,212 |
|
|
|
16,212 |
|
|
|
234,312 |
|
Land |
|
|
156,742 |
|
|
|
|
|
|
|
7,573 |
|
|
|
5,767 |
|
|
|
13,340 |
|
|
|
170,082 |
|
Residential real estate |
|
|
423,555 |
|
|
|
1,679 |
|
|
|
2,485 |
|
|
|
22,477 |
|
|
|
26,641 |
|
|
|
450,196 |
|
Consumer |
|
|
58,749 |
|
|
|
594 |
|
|
|
300 |
|
|
|
748 |
|
|
|
1,642 |
|
|
|
60,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
4,423,431 |
|
|
$ |
9,506 |
|
|
$ |
18,887 |
|
|
$ |
81,218 |
|
|
$ |
109,611 |
|
|
$ |
4,533,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
30-59 Days |
|
|
60-89 Days |
|
|
Over 90 days |
|
|
Total |
|
|
|
|
|
|
Current |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Total |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
1,195,219 |
|
|
$ |
2,512 |
|
|
$ |
10,314 |
|
|
$ |
15,105 |
|
|
$ |
27,931 |
|
|
$ |
1,223,150 |
|
Non-owner occupied |
|
|
947,784 |
|
|
|
1,111 |
|
|
|
1,022 |
|
|
|
5,543 |
|
|
|
7,676 |
|
|
|
955,460 |
|
Multi-family |
|
|
80,857 |
|
|
|
|
|
|
|
|
|
|
|
2,407 |
|
|
|
2,407 |
|
|
|
83,264 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
741,337 |
|
|
|
1,644 |
|
|
|
135 |
|
|
|
1,543 |
|
|
|
3,322 |
|
|
|
744,659 |
|
Leases |
|
|
189,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,968 |
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
219,382 |
|
|
|
|
|
|
|
|
|
|
|
22,300 |
|
|
|
22,300 |
|
|
|
241,682 |
|
Land |
|
|
199,773 |
|
|
|
338 |
|
|
|
|
|
|
|
9,678 |
|
|
|
10,016 |
|
|
|
209,789 |
|
Residential real estate |
|
|
491,275 |
|
|
|
8,574 |
|
|
|
3,208 |
|
|
|
24,008 |
|
|
|
35,790 |
|
|
|
527,065 |
|
Consumer |
|
|
69,027 |
|
|
|
655 |
|
|
|
460 |
|
|
|
1,403 |
|
|
|
2,518 |
|
|
|
71,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
4,134,622 |
|
|
$ |
14,834 |
|
|
$ |
15,139 |
|
|
$ |
81,987 |
|
|
$ |
111,960 |
|
|
$ |
4,246,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
The following table presents the recorded investment in nonaccrual loans and loans past due
ninety days or more and still accruing interest by class of loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Loans past |
|
|
|
|
|
|
Loans past |
|
|
|
|
|
|
|
due 90 days |
|
|
|
|
|
|
due 90 days |
|
|
|
|
|
|
|
or more and |
|
|
|
|
|
|
or more and |
|
|
|
Non-accrual |
|
|
still accruing |
|
|
Non-accrual |
|
|
still accruing |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
31,089 |
|
|
$ |
|
|
|
$ |
25,316 |
|
|
$ |
|
|
Non-owner occupied |
|
|
13,595 |
|
|
|
|
|
|
|
12,189 |
|
|
|
|
|
Multi-family |
|
|
1,390 |
|
|
|
|
|
|
|
2,752 |
|
|
|
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
7,869 |
|
|
|
1,086 |
|
|
|
7,349 |
|
|
|
151 |
|
Leases |
|
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
16,212 |
|
|
|
|
|
|
|
22,300 |
|
|
|
|
|
Land |
|
|
17,525 |
|
|
|
|
|
|
|
14,223 |
|
|
|
|
|
Residential real estate |
|
|
25,020 |
|
|
|
262 |
|
|
|
32,638 |
|
|
|
|
|
Consumer |
|
|
410 |
|
|
|
748 |
|
|
|
232 |
|
|
|
1,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
113,713 |
|
|
$ |
2,096 |
|
|
$ |
116,999 |
|
|
$ |
1,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans and loans past due 90 days or more and still accruing interest totaled $115.8
million and $118.5 million at September 30, 2011 and December 31, 2010, respectively. The reduction
in interest income associated with loans on nonaccrual status was approximately $2.2 million and
$4.6 million for the three and nine months ended September 30, 2011, respectively, and $2.5 million
and $3.8 million for the three and nine months ended September 30, 2010, respectively.
The Company utilizes an internal asset classification system as a means of reporting problem and
potential problem loans. Under the Companys risk rating system, the Company classifies problem and
potential problem loans as Watch, Substandard, Doubtful, and Loss, which correspond to risk
ratings six, seven, eight, and nine, respectively. Substandard loans include those characterized by
well defined weaknesses and carry the distinct possibility that the Company will sustain some loss
if the deficiencies are not corrected. Loans classified as Doubtful, or risk rated eight, have all
the weaknesses inherent in those classified Substandard with the added characteristic that the
weaknesses present make collection or liquidation in full, on the basis of currently existing
facts, conditions and values, highly questionable and improbable. The final rating of Loss covers
loans considered uncollectible and having such little recoverable value that it is not practical to
defer writing off the asset. Loans that do not currently expose the Company to sufficient risk to
warrant classification in one of the aforementioned categories, but possess weaknesses that deserve
managements close attention, are deemed to be Watch, or risk rated six. Risk ratings are updated,
at a minimum, quarterly. The following tables present loans by risk rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Pass |
|
|
Watch |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Total |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
1,104,557 |
|
|
$ |
71,535 |
|
|
$ |
49,300 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,225,392 |
|
Non-owner occupied |
|
|
1,045,426 |
|
|
|
49,680 |
|
|
|
36,944 |
|
|
|
|
|
|
|
|
|
|
|
1,132,050 |
|
Multi-family |
|
|
105,435 |
|
|
|
415 |
|
|
|
1,888 |
|
|
|
|
|
|
|
|
|
|
|
107,738 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
881,852 |
|
|
|
25,611 |
|
|
|
24,248 |
|
|
|
201 |
|
|
|
|
|
|
|
931,912 |
|
Leases |
|
|
216,889 |
|
|
|
279 |
|
|
|
3,801 |
|
|
|
|
|
|
|
|
|
|
|
220,969 |
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
208,739 |
|
|
|
202 |
|
|
|
25,371 |
|
|
|
|
|
|
|
|
|
|
|
234,312 |
|
Land |
|
|
122,171 |
|
|
|
7,282 |
|
|
|
40,629 |
|
|
|
|
|
|
|
|
|
|
|
170,082 |
|
Residential real estate |
|
|
400,287 |
|
|
|
11,126 |
|
|
|
38,783 |
|
|
|
|
|
|
|
|
|
|
|
450,196 |
|
Consumer |
|
|
57,731 |
|
|
|
1,440 |
|
|
|
1,220 |
|
|
|
|
|
|
|
|
|
|
|
60,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,143,087 |
|
|
$ |
167,570 |
|
|
$ |
222,184 |
|
|
$ |
201 |
|
|
$ |
|
|
|
$ |
4,533,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Pass |
|
|
Watch |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Total |
|
|
|
(in thousands) |
|
Current |
|
$ |
4,137,588 |
|
|
$ |
165,127 |
|
|
$ |
120,717 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,423,432 |
|
Past due 30 - 59 days |
|
|
2,337 |
|
|
|
2,103 |
|
|
|
5,066 |
|
|
|
|
|
|
|
|
|
|
|
9,506 |
|
Past due 60 - 89 days |
|
|
2,186 |
|
|
|
340 |
|
|
|
16,360 |
|
|
|
|
|
|
|
|
|
|
|
18,886 |
|
Past due 90 days or more |
|
|
976 |
|
|
|
|
|
|
|
80,041 |
|
|
|
201 |
|
|
|
|
|
|
|
81,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,143,087 |
|
|
$ |
167,570 |
|
|
$ |
222,184 |
|
|
$ |
201 |
|
|
$ |
|
|
|
$ |
4,533,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Pass |
|
|
Watch |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Total |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
1,075,051 |
|
|
$ |
89,731 |
|
|
$ |
58,368 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,223,150 |
|
Non-owner occupied |
|
|
883,867 |
|
|
|
27,785 |
|
|
|
43,807 |
|
|
|
|
|
|
|
|
|
|
|
955,460 |
|
Multi-family |
|
|
78,442 |
|
|
|
|
|
|
|
4,823 |
|
|
|
|
|
|
|
|
|
|
|
83,264 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
699,177 |
|
|
|
27,252 |
|
|
|
17,426 |
|
|
|
804 |
|
|
|
|
|
|
|
744,659 |
|
Leases |
|
|
186,262 |
|
|
|
51 |
|
|
|
3,655 |
|
|
|
|
|
|
|
|
|
|
|
189,968 |
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
200,375 |
|
|
|
12,086 |
|
|
|
29,220 |
|
|
|
|
|
|
|
|
|
|
|
241,682 |
|
Land |
|
|
141,916 |
|
|
|
19,070 |
|
|
|
48,803 |
|
|
|
|
|
|
|
|
|
|
|
209,789 |
|
Residential real estate |
|
|
460,591 |
|
|
|
17,647 |
|
|
|
48,828 |
|
|
|
|
|
|
|
|
|
|
|
527,065 |
|
Consumer |
|
|
69,339 |
|
|
|
1,284 |
|
|
|
921 |
|
|
|
|
|
|
|
|
|
|
|
71,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,795,020 |
|
|
$ |
194,905 |
|
|
$ |
255,853 |
|
|
$ |
804 |
|
|
$ |
|
|
|
$ |
4,246,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Pass |
|
|
Watch |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Total |
|
|
|
(in thousands) |
|
Current |
|
$ |
3,785,145 |
|
|
$ |
188,555 |
|
|
$ |
160,318 |
|
|
$ |
607 |
|
|
$ |
|
|
|
$ |
4,134,625 |
|
Past due 30 - 59 days |
|
|
6,000 |
|
|
|
1,875 |
|
|
|
6,959 |
|
|
|
|
|
|
|
|
|
|
|
14,834 |
|
Past due 60 - 89 days |
|
|
2,457 |
|
|
|
4,474 |
|
|
|
8,158 |
|
|
|
49 |
|
|
|
|
|
|
|
15,138 |
|
Past due 90 days or more |
|
|
1,418 |
|
|
|
1 |
|
|
|
80,418 |
|
|
|
148 |
|
|
|
|
|
|
|
81,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,795,020 |
|
|
$ |
194,905 |
|
|
$ |
255,853 |
|
|
$ |
804 |
|
|
$ |
|
|
|
$ |
4,246,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below reflects recorded investment in loans classified as impaired:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Impaired loans with a specific valuation allowance under ASC 310 |
|
$ |
34,700 |
|
|
$ |
45,316 |
|
Impaired loans without a specific valuation allowance under ASC 310 |
|
|
166,288 |
|
|
|
193,019 |
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
200,988 |
|
|
$ |
238,335 |
|
|
|
|
|
|
|
|
Valuation allowance related to impaired loans |
|
$ |
(12,853 |
) |
|
$ |
(13,440 |
) |
|
|
|
|
|
|
|
Net impaired loans were $201.0 million at September 30, 2011, a net decrease of $37.3 million from
December 31, 2010. This decline is primarily attributable to a decrease in commercial real estate
impaired loans, which were $88.9 million at September 30, 2011 compared to $123.9 million at
December 31, 2010, a decrease of $35.0 million. In addition, impaired residential real estate
loans, impaired construction and land loans and impaired consumer and credit card loans also
decreased by $8.4 million, $5.6 million, and $0.2 million, respectively, from $42.4 million, $58.4
million, and $0.8 million at December 31, 2010, to $34.0 million, $52.9 million and $0.5 million at
September 30, 2011. Impaired commercial and industrial loans increased by $11.8 million from $12.8
million at December 31, 2010 to $24.6 million at September 30, 2011.
25
The following table presents the impaired loans by class:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
50,549 |
|
|
$ |
51,157 |
|
Non-owner occupied |
|
|
36,673 |
|
|
|
67,959 |
|
Multi-family |
|
|
1,674 |
|
|
|
4,823 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
Commercial |
|
|
20,841 |
|
|
|
9,148 |
|
Leases |
|
|
3,801 |
|
|
|
3,655 |
|
Construction and land development |
|
|
|
|
|
|
|
|
Construction |
|
|
25,372 |
|
|
|
31,707 |
|
Land |
|
|
27,487 |
|
|
|
26,708 |
|
Residential real estate |
|
|
34,044 |
|
|
|
42,423 |
|
Consumer |
|
|
547 |
|
|
|
755 |
|
|
|
|
|
|
|
|
Total |
|
$ |
200,988 |
|
|
$ |
238,335 |
|
|
|
|
|
|
|
|
A valuation allowance is established for an impaired loan when the fair value of the loan is less
than the recorded investment. In certain cases, portions of impaired loans have been charged-off to
realizable value instead of establishing a valuation allowance and are included, when applicable,
in the table above as Impaired loans without specific valuation allowance under ASC 310. The
valuation allowance disclosed above is included in the allowance for credit losses reported in the
consolidated balance sheets as of September 30, 2011 and December 31, 2010.
The following table is average investment in impaired loans by loan class:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
51,020 |
|
|
$ |
58,883 |
|
|
$ |
51,951 |
|
|
$ |
54,850 |
|
Non-owner occupied |
|
|
43,192 |
|
|
|
44,132 |
|
|
|
52,384 |
|
|
|
36,599 |
|
Multi-family |
|
|
1,676 |
|
|
|
4,693 |
|
|
|
2,109 |
|
|
|
5,095 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
13,830 |
|
|
|
9,789 |
|
|
|
12,648 |
|
|
|
12,569 |
|
Leases |
|
|
3,429 |
|
|
|
4,091 |
|
|
|
3,491 |
|
|
|
1,516 |
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
25,780 |
|
|
|
25,964 |
|
|
|
27,729 |
|
|
|
27,645 |
|
Land |
|
|
21,931 |
|
|
|
34,062 |
|
|
|
23,174 |
|
|
|
41,405 |
|
Residential real estate |
|
|
36,947 |
|
|
|
45,709 |
|
|
|
37,020 |
|
|
|
44,492 |
|
Consumer |
|
|
468 |
|
|
|
974 |
|
|
|
527 |
|
|
|
718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
198,273 |
|
|
$ |
228,297 |
|
|
$ |
211,033 |
|
|
$ |
224,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
The following table presents interest income on impaired loans by class:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
960 |
|
|
$ |
377 |
|
|
$ |
2,113 |
|
|
$ |
1,300 |
|
Non-owner occupied |
|
|
218 |
|
|
|
363 |
|
|
|
1,395 |
|
|
|
881 |
|
Multi-family |
|
|
5 |
|
|
|
19 |
|
|
|
14 |
|
|
|
50 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
628 |
|
|
|
37 |
|
|
|
727 |
|
|
|
89 |
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
119 |
|
|
|
107 |
|
|
|
391 |
|
|
|
367 |
|
Land |
|
|
133 |
|
|
|
227 |
|
|
|
528 |
|
|
|
454 |
|
Residential real estate |
|
|
33 |
|
|
|
173 |
|
|
|
222 |
|
|
|
293 |
|
Consumer |
|
|
2 |
|
|
|
4 |
|
|
|
9 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,098 |
|
|
$ |
1,307 |
|
|
$ |
5,399 |
|
|
$ |
3,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company is not committed to lend significant additional funds on these impaired loans.
The following table summarizes nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Nonaccrual loans |
|
$ |
113,713 |
|
|
$ |
116,999 |
|
Loans past due 90 days or more on accrual status |
|
|
2,096 |
|
|
|
1,458 |
|
Troubled
debt restructured loans |
|
|
79,762 |
|
|
|
116,696 |
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
195,571 |
|
|
|
235,153 |
|
Foreclosed collateral |
|
|
86,692 |
|
|
|
107,655 |
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
282,263 |
|
|
$ |
342,808 |
|
|
|
|
|
|
|
|
27
Allowance for Credit Losses
The following table summarizes the changes in the allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(dollars in thousands) |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
104,375 |
|
|
$ |
110,013 |
|
|
$ |
110,699 |
|
|
$ |
108,623 |
|
Provisions charged to operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
2,206 |
|
|
|
(1,020 |
) |
|
|
3,153 |
|
|
|
12,325 |
|
Commercial real estate |
|
|
341 |
|
|
|
13,469 |
|
|
|
11,485 |
|
|
|
36,694 |
|
Residential real estate |
|
|
8,622 |
|
|
|
5,033 |
|
|
|
15,189 |
|
|
|
12,953 |
|
Commercial and industrial |
|
|
(803 |
) |
|
|
4,400 |
|
|
|
282 |
|
|
|
10,217 |
|
Consumer |
|
|
814 |
|
|
|
1,083 |
|
|
|
3,003 |
|
|
|
2,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision |
|
|
11,180 |
|
|
|
22,965 |
|
|
|
33,112 |
|
|
|
74,827 |
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries of loans previously charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
707 |
|
|
|
214 |
|
|
|
1,800 |
|
|
|
2,424 |
|
Commercial real estate |
|
|
127 |
|
|
|
160 |
|
|
|
1,402 |
|
|
|
990 |
|
Residential real estate |
|
|
440 |
|
|
|
1,209 |
|
|
|
881 |
|
|
|
1,735 |
|
Commercial and industrial |
|
|
1,243 |
|
|
|
389 |
|
|
|
2,798 |
|
|
|
2,200 |
|
Consumer |
|
|
41 |
|
|
|
47 |
|
|
|
110 |
|
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
2,558 |
|
|
|
2,019 |
|
|
|
6,991 |
|
|
|
7,477 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
2,369 |
|
|
|
3,843 |
|
|
|
8,083 |
|
|
|
20,402 |
|
Commercial real estate |
|
|
2,484 |
|
|
|
12,813 |
|
|
|
12,884 |
|
|
|
26,524 |
|
Residential real estate |
|
|
10,555 |
|
|
|
3,695 |
|
|
|
17,176 |
|
|
|
17,385 |
|
Commercial and industrial |
|
|
1,420 |
|
|
|
5,036 |
|
|
|
8,753 |
|
|
|
14,395 |
|
Consumer |
|
|
1,069 |
|
|
|
1,440 |
|
|
|
3,690 |
|
|
|
4,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged-off |
|
|
17,897 |
|
|
|
26,827 |
|
|
|
50,586 |
|
|
|
82,757 |
|
Net charge-offs |
|
|
15,339 |
|
|
|
24,808 |
|
|
|
43,595 |
|
|
|
75,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
100,216 |
|
|
$ |
108,170 |
|
|
$ |
100,216 |
|
|
$ |
108,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
The following table presents loans individually evaluated for impairment by class of loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Allowance |
|
|
|
Principal |
|
|
Recorded |
|
|
Partial |
|
|
for Credit |
|
|
|
Balance |
|
|
Investment |
|
|
Charge-offs |
|
|
Losses Allocated |
|
|
|
(in thousands) |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
44,776 |
|
|
$ |
39,196 |
|
|
$ |
5,580 |
|
|
$ |
|
|
Non-owner occupied |
|
|
42,388 |
|
|
|
35,783 |
|
|
|
6,605 |
|
|
|
|
|
Multi-family |
|
|
2,161 |
|
|
|
1,340 |
|
|
|
821 |
|
|
|
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
18,955 |
|
|
|
17,353 |
|
|
|
1,602 |
|
|
|
|
|
Leases |
|
|
3,801 |
|
|
|
3,801 |
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
21,538 |
|
|
|
20,261 |
|
|
|
1,277 |
|
|
|
|
|
Land |
|
|
23,299 |
|
|
|
18,615 |
|
|
|
4,684 |
|
|
|
|
|
Residential real estate |
|
|
41,082 |
|
|
|
29,394 |
|
|
|
11,688 |
|
|
|
|
|
Consumer |
|
|
587 |
|
|
|
547 |
|
|
|
40 |
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
|
11,353 |
|
|
|
11,353 |
|
|
|
|
|
|
|
3,764 |
|
Non-owner occupied |
|
|
1,010 |
|
|
|
890 |
|
|
|
120 |
|
|
|
193 |
|
Multi-family |
|
|
346 |
|
|
|
334 |
|
|
|
12 |
|
|
|
190 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
3,641 |
|
|
|
3,488 |
|
|
|
153 |
|
|
|
1,951 |
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
8,122 |
|
|
|
5,111 |
|
|
|
3,011 |
|
|
|
2,029 |
|
Land |
|
|
9,153 |
|
|
|
8,872 |
|
|
|
281 |
|
|
|
2,663 |
|
Residential real estate |
|
|
4,811 |
|
|
|
4,650 |
|
|
|
161 |
|
|
|
2,063 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
237,023 |
|
|
$ |
200,988 |
|
|
$ |
36,035 |
|
|
$ |
12,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Unpaid |
|
|
|
|
|
|
|
|
|
|
Allowance |
|
|
|
Principal |
|
|
Recorded |
|
|
Partial |
|
|
for Credit |
|
|
|
Balance |
|
|
Investment |
|
|
Charge-offs |
|
|
Losses Allocated |
|
|
|
(in thousands) |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
$ |
38,893 |
|
|
$ |
36,811 |
|
|
$ |
2,082 |
|
|
$ |
|
|
Non-owner occupied |
|
|
72,705 |
|
|
|
66,156 |
|
|
|
6,549 |
|
|
|
|
|
Multi-family |
|
|
7,087 |
|
|
|
4,478 |
|
|
|
2,609 |
|
|
|
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
9,155 |
|
|
|
4,780 |
|
|
|
4,375 |
|
|
|
|
|
Leases |
|
|
3,655 |
|
|
|
3,655 |
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
23,214 |
|
|
|
19,217 |
|
|
|
3,997 |
|
|
|
|
|
Land |
|
|
31,237 |
|
|
|
24,807 |
|
|
|
6,430 |
|
|
|
|
|
Residential real estate |
|
|
38,936 |
|
|
|
32,593 |
|
|
|
6,343 |
|
|
|
|
|
Consumer |
|
|
548 |
|
|
|
522 |
|
|
|
26 |
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
|
15,684 |
|
|
|
14,346 |
|
|
|
1,338 |
|
|
|
3,873 |
|
Non-owner occupied |
|
|
1,961 |
|
|
|
1,804 |
|
|
|
157 |
|
|
|
530 |
|
Multi-family |
|
|
358 |
|
|
|
346 |
|
|
|
12 |
|
|
|
179 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
4,520 |
|
|
|
4,367 |
|
|
|
153 |
|
|
|
3,170 |
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
12,490 |
|
|
|
12,490 |
|
|
|
|
|
|
|
1,722 |
|
Land |
|
|
5,018 |
|
|
|
1,901 |
|
|
|
3,117 |
|
|
|
1,124 |
|
Residential real estate |
|
|
11,598 |
|
|
|
9,830 |
|
|
|
1,768 |
|
|
|
2,716 |
|
Consumer |
|
|
232 |
|
|
|
232 |
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
277,291 |
|
|
$ |
238,335 |
|
|
$ |
38,956 |
|
|
$ |
13,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the balance in the allowance for credit losses and the recorded
investment in loans by portfolio segment and based on impairment method:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Commercial |
|
|
Commercial |
|
|
Commercial |
|
|
Residential |
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate - |
|
|
Real Estate - Non |
|
|
and |
|
|
Real |
|
|
and Land |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
Owner Occupied |
|
|
Owner Occupied |
|
|
Industrial |
|
|
Estate |
|
|
Development |
|
|
Leases |
|
|
Consumer |
|
|
Total |
|
|
|
(in thousands) |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance attributable to loans
individually evaluated for impairment |
|
$ |
3,764 |
|
|
$ |
383 |
|
|
$ |
1,951 |
|
|
$ |
2,064 |
|
|
$ |
4,692 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,854 |
|
Collectively evaluated for impairment |
|
|
12,137 |
|
|
|
16,798 |
|
|
|
20,550 |
|
|
|
17,687 |
|
|
|
12,772 |
|
|
|
2,627 |
|
|
|
4,791 |
|
|
|
87,362 |
|
Acquired with deteriorated credit
quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance |
|
$ |
15,901 |
|
|
$ |
17,181 |
|
|
$ |
22,501 |
|
|
|
19,751 |
|
|
$ |
17,464 |
|
|
$ |
2,627 |
|
|
$ |
4,791 |
|
|
$ |
100,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Commercial |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate - |
|
|
Real Estate - |
|
|
Commercial |
|
|
Residential |
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
Owner |
|
|
Non-Owner |
|
|
and |
|
|
Real |
|
|
and Land |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
Occupied |
|
|
Occupied |
|
|
Industrial |
|
|
Estate |
|
|
Development |
|
|
Leases |
|
|
Consumer |
|
|
Total |
|
|
|
(in thousands) |
|
Allowance
for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance attributable to
loans individually evaluated
for impairment |
|
$ |
3,873 |
|
|
$ |
709 |
|
|
$ |
3,170 |
|
|
$ |
2,716 |
|
|
$ |
2,846 |
|
|
$ |
|
|
|
$ |
126 |
|
|
$ |
13,440 |
|
Collectively evaluated for
impairment |
|
|
11,108 |
|
|
|
17,353 |
|
|
|
23,981 |
|
|
|
18,173 |
|
|
|
17,741 |
|
|
|
3,631 |
|
|
|
5,272 |
|
|
|
97,259 |
|
Acquired with deteriorated
credit quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance |
|
$ |
14,981 |
|
|
$ |
18,062 |
|
|
$ |
27,151 |
|
|
$ |
20,889 |
|
|
$ |
20,587 |
|
|
$ |
3,631 |
|
|
$ |
5,398 |
|
|
$ |
110,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings (TDR)
A troubled debt restructured loan is a loan on which the Bank, for reasons related to a borrowers
financial difficulties, grants a concession to the borrower that the Bank would not otherwise
consider. The loan terms that have been modified or restructured due to a borrowers financial
situation include, but are not limited to, a reduction in the stated interest rate, an extension of
the maturity or renewal of the loan at an interest rate below current market, a reduction in the
face amount of the debt, a reduction in the accrued interest, extensions, deferrals, renewals and
rewrites. A troubled debt restructured loan is also considered impaired. Generally, a loan that is
modified at an effective market rate of interest may no longer be disclosed as a troubled debt
restructuring in years subsequent to the restructuring if it is not impaired based on the terms
specified by the restructuring agreement.
The following table presents information on the financial effects of troubled debt restructured
loans by class for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
Pre-Modification |
|
|
Forgiven |
|
|
Lost |
|
|
Post-Modification |
|
|
Waived Fees |
|
|
|
Number |
|
|
Outstanding |
|
|
Principal |
|
|
Interest |
|
|
Outstanding |
|
|
and Other |
|
|
|
of Loans |
|
|
Recorded Investment |
|
|
Balance |
|
|
Income (1) |
|
|
Recorded Investment |
|
|
Expenses |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
|
5 |
|
|
$ |
4,474 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,474 |
|
|
$ |
20 |
|
Non-owner occupied |
|
|
5 |
|
|
|
5,123 |
|
|
|
|
|
|
|
226 |
|
|
|
4,897 |
|
|
|
25 |
|
Multi-family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
28 |
|
|
|
13,599 |
|
|
|
|
|
|
|
1 |
|
|
|
13,598 |
|
|
|
40 |
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
2 |
|
|
|
12,281 |
|
|
|
|
|
|
|
1,180 |
|
|
|
11,101 |
|
|
|
38 |
|
Land |
|
|
5 |
|
|
|
1,924 |
|
|
|
|
|
|
|
316 |
|
|
|
1,608 |
|
|
|
39 |
|
Residential real estate |
|
|
14 |
|
|
|
8,174 |
|
|
|
303 |
|
|
|
757 |
|
|
|
7,114 |
|
|
|
12 |
|
Consumer |
|
|
3 |
|
|
|
263 |
|
|
|
|
|
|
|
9 |
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
62 |
|
|
$ |
45,838 |
|
|
$ |
303 |
|
|
$ |
2,489 |
|
|
$ |
43,046 |
|
|
$ |
174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lost interest income is processed as a charge-off to loan principal in the Companys
financial statements. |
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
Pre-Modification |
|
|
Forgiven |
|
|
Lost |
|
|
Post-Modification |
|
|
Waived Fees |
|
|
|
Number |
|
|
Outstanding |
|
|
Principal |
|
|
Interest |
|
|
Outstanding |
|
|
and Other |
|
|
|
of Loans |
|
|
Recorded Investment |
|
|
Balance |
|
|
Income (1) |
|
|
Recorded Investment |
|
|
Expenses |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
|
16 |
|
|
$ |
16,559 |
|
|
$ |
|
|
|
$ |
801 |
|
|
$ |
15,758 |
|
|
$ |
223 |
|
Non-owner occupied |
|
|
12 |
|
|
|
19,764 |
|
|
|
1,000 |
|
|
|
353 |
|
|
|
18,411 |
|
|
|
246 |
|
Multi-family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
33 |
|
|
|
14,916 |
|
|
|
|
|
|
|
1 |
|
|
|
14,915 |
|
|
|
62 |
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
3 |
|
|
|
12,443 |
|
|
|
|
|
|
|
1,180 |
|
|
|
11,263 |
|
|
|
38 |
|
Land |
|
|
9 |
|
|
|
3,314 |
|
|
|
|
|
|
|
321 |
|
|
|
2,993 |
|
|
|
54 |
|
Residential real estate |
|
|
27 |
|
|
|
13,553 |
|
|
|
1,010 |
|
|
|
1,100 |
|
|
|
11,443 |
|
|
|
17 |
|
Consumer |
|
|
3 |
|
|
|
263 |
|
|
|
|
|
|
|
9 |
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
103 |
|
|
$ |
80,812 |
|
|
$ |
2,010 |
|
|
$ |
3,765 |
|
|
$ |
75,037 |
|
|
$ |
640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Lost interest income is processed as a charge-off to loan principal in the Companys
financial statements. |
The following table presents TDR loans by class for which there was a payment default during the
period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2011 |
|
|
|
Number |
|
|
Recorded |
|
|
Number |
|
|
Recorded |
|
|
|
of Loans |
|
|
Investment |
|
|
of Loans |
|
|
Investment |
|
|
|
(in thousands) |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
|
|
|
|
$ |
|
|
|
|
1 |
|
|
$ |
170 |
|
Non-owner occupied |
|
|
1 |
|
|
|
430 |
|
|
|
1 |
|
|
|
430 |
|
Multi-family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2,463 |
|
Land |
|
|
3 |
|
|
|
2,031 |
|
|
|
4 |
|
|
|
2,193 |
|
Residential real estate |
|
|
2 |
|
|
|
318 |
|
|
|
7 |
|
|
|
2,431 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6 |
|
|
$ |
2,779 |
|
|
|
15 |
|
|
$ |
7,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A TDR
loan is deemed to have a payment default when it becomes past due 90
days, goes on nonaccrual, or is re-structured again.
As a
result of adopting the amendments in ASU No. 2011-02, the Company
reassessed all loan modifications that occurred on or after the
beginning of the current year for identification as TDRs. The Company
identified $10.6 million additional TDR loans. The amendments in this
ASU require prospective application of the impairment measurement
guidance for those loans newly identified as impaired. As of
September 30, 2011, there was no allowance for credit losses
associated with those loans on the basis of a current evaluation of
loss.
32
6. OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
The following table presents the changes in other assets acquired through foreclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
Balance, beginning of period |
|
$ |
85,732 |
|
|
$ |
104,365 |
|
|
$ |
107,655 |
|
|
$ |
83,347 |
|
Additions |
|
|
7,139 |
|
|
|
25,499 |
|
|
|
28,194 |
|
|
|
73,801 |
|
Dispositions |
|
|
(4,291 |
) |
|
|
(15,768 |
) |
|
|
(35,601 |
) |
|
|
(29,978 |
) |
Valuation adjustments in the period, net |
|
|
(1,888 |
) |
|
|
(4,000 |
) |
|
|
(13,556 |
) |
|
|
(17,074 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
86,692 |
|
|
$ |
110,096 |
|
|
$ |
86,692 |
|
|
$ |
110,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2011 and 2010, the majority of the Companys repossessed assets were
properties located in Nevada.
7. INCOME TAXES
Deferred tax assets and liabilities are included in the financial statements at currently enacted
income tax rates applicable to the period in which the deferred tax assets or liabilities are
expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax
assets and liabilities are adjusted through the provision for income taxes.
For the nine months ended September 30, 2011, the net deferred tax assets decreased $17.4 million
to $62.5 million. This decrease in the net deferred tax asset was primarily the result of the net
operating income of the Company for the current period and year to date.
Uncertain Tax Position
The Company files income tax returns in the U.S. federal jurisdiction and in various states. With
few exceptions, the Company is no longer subject to U.S. federal, state or local tax examinations
by tax authorities for years before 2007. Although, as described
below, the Internal Revenue Services examination of
the Companys 2008 net operating loss carryback claim appears to have been resolved in the
Companys favor, it is not yet closed.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon
examination by the taxing authorities, while others are subject to uncertainty about the merits of
the position taken or the amount of the position that would be ultimately sustained. The benefit of
a tax position is recognized in the financial statements in the period in which, based on all
available evidence, management believes it is more likely than not that the position will be
sustained upon examination, including the resolution of appeals or litigation processes, if any.
Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the
more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that
is more than 50 percent likely of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with tax positions taken that exceeds the amount
measured as described above would be reflected as a liability for unrecognized tax benefits in the
accompanying consolidated balance sheet along with any associated interest and penalties that would
be payable to the taxing authorities upon examination.
The Company would recognize interest accrued related to unrecognized tax benefits in tax expense.
The Company has not recognized or accrued any interest or penalties for the periods ended December
31, 2010 or September 30, 2011.
The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, on January 1, 2007, which were incorporated into ASC 740. Management believes that
the Company has appropriate support for the income tax positions taken and to be taken on its tax
returns and that its accruals for tax liabilities are adequate for all open years based on an
assessment of many factors, including past experience and interpretation of tax law applied to the
facts of each matter.
The Internal Revenue Services Examination Division issued a notice of proposed deficiency on
January 10, 2011, proposing a taxable income adjustment of $136.7 million related to deductions
taken on our 2008 tax return in connection with the partial worthlessness of collateralized debt
obligations, or CDOs. The use of these deductions on the Companys 2008 tax return resulted in a
net operating loss carryback claim for a tax refund of approximately $40 million of federal taxes
for the 2006 and 2007 taxable periods. The Company filed a protest of the proposed deficiency,
which was referred to the Appeals Division of the Internal Revenue Service. The Appellate Conferee
has conceded that the Companys $136.7 million deduction was reasonable and has proposed no further
adjustments. However, the case is not yet closed. Due to the size of the refund, the Appellate
Conferee is required to submit his formal written recommendation to the Joint Committee on Taxation
and will close the case after receiving approval from that committee. The Company has not accrued a
reserve for this potential exposure.
33
8. COMMITMENTS AND CONTINGENCIES
Unfunded Commitments and Letters of Credit
The Company is party to financial instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of its customers. These financial instruments include
commitments to extend credit and standby letters of credit. They involve, to varying degrees,
elements of credit risk in excess of amounts recognized in the consolidated balance sheets.
Lines of credit are obligations to lend money to a borrower. Credit risk arises when the borrowers
current financial condition may indicate less ability to pay than when the commitment was
originally made. In the case of standby letters of credit, the risk arises from the possibility of
the failure of the customer to perform according to the terms of a contract. In such a situation,
the third party might draw on the standby letter of credit to pay for completion of the contract
and the Company would look to its customer to repay these funds with interest. To minimize the
risk, the Company uses the same credit policies in making commitments and conditional obligations
as it would for a loan to that customer.
Standby letters of credit and financial guarantees are conditional commitments issued by the
Company to guarantee the performance of a customer to a third party in borrowing arrangements. The
Company generally has recourse to recover from the customer any amounts paid under the guarantees.
Typically, letters of credit issued have expiration dates within one year.
A summary of the contractual amounts for unfunded commitments and letters of credit are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Commitments to extend credit, including unsecured loan commitments
of $192,357 at September 30, 2011 and $156,517 at December 31,
2010 |
|
$ |
811,675 |
|
|
$ |
702,336 |
|
Credit card commitments and financial guarantees |
|
|
318,726 |
|
|
|
322,798 |
|
Standby letters of credit, including unsecured letters of credit of
$2,521 at September 30, 2011 and $3,076 at December 31, 2010 |
|
|
35,421 |
|
|
|
28,013 |
|
|
|
|
|
|
|
|
|
|
$ |
1,165,822 |
|
|
$ |
1,053,147 |
|
|
|
|
|
|
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. The
Company enters into credit arrangements that generally provide for
the termination of advances in the event of a covenant violation or
other event of default. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Company evaluates each customers creditworthiness on a
case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon
extension of credit, is based on managements credit evaluation of the party. The commitments are
collateralized by the same types of assets used as loan collateral.
The Company has exposure to credit losses from unfunded commitments and letters of credit. As funds
have not been disbursed on these commitments, they are not reported as loans outstanding. Credit
losses related to these commitments are not included in the allowance for credit losses reported in
Note 5, Loans, Leases and Allowance for Credit Losses of these Consolidated Financial Statements
and are accounted for as a separate loss contingency as a liability. This loss contingency for
unfunded loan commitments and letters of credit was $0.2 million and $0.3 million as of September
30, 2011 and December 31, 2010, respectively. Changes to this liability are adjusted through other
non-interest expense.
Concentrations of Lending Activities
The Companys lending activities are primarily driven by the customers served in the market areas
where the Company has branch offices in the States of Nevada, California and Arizona. The Company
monitors concentrations within five broad categories: geography, industry, product, call code, and
collateral. The Company grants commercial, construction, real estate and consumer loans to
customers through branch offices located in the Companys primary markets. The Companys business
is concentrated in these areas and the loan portfolio includes significant credit exposure to the
commercial real estate market of these areas. As of September 30, 2011 and December 31, 2010,
commercial real estate related loans accounted for approximately 63% and 64% of total loans,
respectively, and approximately 2% of commercial real estate related loans are secured by
undeveloped land. Substantially all of these loans are secured by first liens with an initial loan
to value ratio of generally not more than 75%. Approximately 50% and 54% of these commercial real
estate loans were owner occupied at September 30, 2011 and December 31, 2010, respectively. In
addition, approximately 3% of total loans were unsecured as of September 30, 2011 and December 31,
2010.
34
Contingencies
The Company is involved in various lawsuits of a routine nature that are being handled and defended
in the ordinary course of the Companys business. Expenses are being incurred in connection with
defending the Company, but in the opinion of Management, based in part on consultation with legal
counsel, the resolution of these lawsuits will not have a material impact on the Companys
financial position, results of operations, or cash flows.
Lease Commitments
The Company leases the majority of its office locations and many of these leases contain multiple
renewal options and provisions for increased rents. Total rent expense of $1.4 million was included
in occupancy expenses for the three month periods ended September 30, 2011 and 2010, respectively.
For the nine months ended September 30, 2011 and 2010, total rent expense included in occupancy
expenses was $4.1 million and $3.9 million, respectively.
9. FAIR VALUE ACCOUNTING
The Company adopted SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159), effective January 1, 2007. This standard was subsequently codified under FASB ASC
825, Financial Instruments (ASC 825). At the time of adoption, the Company elected to apply this
fair value option (FVO) treatment to the junior subordinated debt and certain investment
securities. The Company continues to account for these items under the fair value option. Since
adoption, there were no financial instruments purchased by the Company which met the ASC 825 fair
value election criteria, and therefore, no additional instruments have been added under the fair
value option election.
All securities for which the fair value measurement option had been elected are included in a
separate line item on the balance sheet entitled securities measured at fair value.
ASC 825 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used
to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in
active markets for identical assets or liabilities (level 1 measurements) and the lowest priority
to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under
ASC 825 are described below:
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date
for identical, unrestricted assets or liabilities;
Level 2 Quoted prices for similar instruments in active markets, quoted prices for identical or
similar instruments in markets that are not active, or model-based valuation techniques where all
significant assumptions are observable, either directly or indirectly, in the market;
Level 3 Valuation is generated from model-based techniques where all significant assumptions are
not observable, either directly or indirectly, in the market. These unobservable assumptions
reflect our own estimates of assumptions that market participants would use in pricing the asset or
liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and
similar techniques.
In general, fair value is based upon quoted market prices, where available. If such quoted market
prices are not available, fair value is based upon internally developed models that primarily use,
as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that
financial instruments are recorded at fair value. These adjustments may include amounts to reflect
counterparty credit quality and the Companys creditworthiness, among other things, as well as
unobservable parameters. Any such valuation adjustments are applied consistently over time. The
Companys valuation methodologies may produce a fair value calculation that may not be indicative
of net realizable value or reflective of future fair values. While management believes the
Companys valuation methodologies are appropriate and consistent with other market participants,
the use of different methodologies or assumptions to determine the fair value of certain financial
instruments could result in a different estimate of fair value at the reporting date. Furthermore,
the reported fair value amounts have not been comprehensively revalued since the presentation
dates, and therefore, estimates of fair value after the balance sheet date may differ significantly
from the amounts presented herein.
35
For the three and nine months ended September 30, 2011 and 2010, gains and losses from fair value
changes included in the Consolidated Statement of Operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Values for Items Measured at Fair |
|
|
|
Value Pursuant to Election of the Fair Value Option |
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Gain/(Loss) on |
|
|
|
|
|
|
Interest |
|
|
Changes |
|
|
|
Assets and |
|
|
|
|
|
|
Expense on |
|
|
Included in |
|
|
|
Liabilities |
|
|
Interest |
|
|
Junior |
|
|
Current- |
|
|
|
Measured at |
|
|
Income on |
|
|
Subordinated |
|
|
Period |
|
Description |
|
Fair Value, Net |
|
|
Securities |
|
|
Debt |
|
|
Earnings |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
$ |
32 |
|
|
$ |
4 |
|
|
$ |
|
|
|
$ |
36 |
|
Junior subordinated debt |
|
|
6,388 |
|
|
|
|
|
|
|
267 |
|
|
|
6,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,420 |
|
|
$ |
4 |
|
|
$ |
267 |
|
|
$ |
6,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
$ |
1 |
|
|
$ |
22 |
|
|
$ |
|
|
|
$ |
23 |
|
Junior subordinated debt |
|
|
6,689 |
|
|
|
|
|
|
|
766 |
|
|
|
5,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,690 |
|
|
$ |
22 |
|
|
$ |
766 |
|
|
$ |
5,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Values for Items Measured at Fair |
|
|
|
Value Pursuant to Election of the Fair Value Option |
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Gain (Loss) on |
|
|
|
|
|
|
Interest |
|
|
Changes |
|
|
|
Assets and |
|
|
|
|
|
|
Expense on |
|
|
Included in |
|
|
|
Liabilities |
|
|
Interest |
|
|
Junior |
|
|
Current- |
|
|
|
Measured at |
|
|
Income on |
|
|
Subordinated |
|
|
Period |
|
Description |
|
Fair Value, Net |
|
|
Securities |
|
|
Debt |
|
|
Earnings |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
$ |
(210 |
) |
|
$ |
71 |
|
|
$ |
|
|
|
$ |
(139 |
) |
Junior subordinated debt |
|
|
|
|
|
|
|
|
|
|
288 |
|
|
|
(288 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(210 |
) |
|
$ |
71 |
|
|
$ |
288 |
|
|
$ |
(427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
$ |
226 |
|
|
$ |
337 |
|
|
$ |
|
|
|
$ |
563 |
|
Junior subordinated debt |
|
|
6,115 |
|
|
|
|
|
|
|
821 |
|
|
|
5,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,341 |
|
|
$ |
337 |
|
|
$ |
821 |
|
|
$ |
5,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2011 |
|
|
|
(in thousands) |
|
Net gains and (losses) recognized during the period on trading securities |
|
$ |
32 |
|
|
$ |
1 |
|
Less: net gains and (losses) recognized during the period on trading
securities sold during the period |
|
|
|
|
|
|
190 |
|
|
|
|
|
|
|
|
Unrealized gains and (losses) recognized during the reporting period on trading
securities still held at the reporting date |
|
$ |
32 |
|
|
$ |
(189 |
) |
|
|
|
|
|
|
|
36
The difference between the aggregate fair value of junior subordinated debt ($36.3 million) and the
aggregate unpaid principal balance thereof ($66.5 million) was $30.2 million at September 30, 2011.
Interest income on securities measured at fair value is accounted for similarly to those classified
as available-for-sale and held-to-maturity. Any premiums or discounts are recognized in interest
income over the term of the securities. For mortgage-backed securities, estimates of prepayments
are considered in the constant yield calculations. Interest expense on junior subordinated debt is
also determined under a constant yield calculation.
Fair value on a recurring basis
Financial assets and financial liabilities measured at fair value on a recurring basis include the
following:
AFS Securities: Adjustable-rate preferred securities, one trust preferred security, corporate debt
securities and CRA mutual fund investments are reported at fair value utilizing Level 1 inputs.
Other securities classified as AFS are reported at fair value utilizing Level 2 inputs. For these
securities, the Company obtains fair value measurements from an independent pricing service. The
fair value measurements consider observable data that may include dealer quotes, market spreads,
cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market
consensus prepayment speeds, credit information and the bonds terms and conditions, among other
things.
Securities measured at fair value: All of the Companys securities measured at fair value, the
majority of which are mortgage-backed securities, are reported at fair value utilizing Level 2
inputs in the same manner as described above for securities available for sale.
Interest rate swap: Interest rate swaps are reported at fair value utilizing Level 2 inputs. The
Company obtains dealer quotations to value its interest rate swaps.
Junior subordinated debt: The Company estimates the fair value of its junior subordinated debt
using a discounted cash flow model which incorporates the effect of the Companys own credit risk
in the fair value of the liabilities (Level 3). The Companys cash flow assumptions were based on
the contractual cash flows as the Company anticipates that it will pay the debt according to its
contractual terms. The Company evaluated priced offerings on individual issuances of trust
preferred securities and estimated the discount rate based, in part, on that information. The
Company estimated the discount rate at 6.754%, which is a 638 basis point spread over 3 month LIBOR
(0.374% as of September 30, 2011). As of December 31, 2010, the Company estimated the discount rate
at 5.873%, which is a 557 basis point spread over 3 month LIBOR (0.303%).
37
The fair value of these assets and liabilities were determined using the following inputs at the
periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Significant |
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
Fair |
|
September 30, 2011 |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Value |
|
|
|
(in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct obligation and GSE residential mortgage-
backed securities |
|
$ |
|
|
|
$ |
6,952 |
|
|
$ |
|
|
|
$ |
6,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored agency securities |
|
$ |
|
|
|
$ |
196,242 |
|
|
$ |
|
|
|
$ |
196,242 |
|
Municipal Obligations |
|
|
|
|
|
|
312 |
|
|
|
|
|
|
|
312 |
|
Direct obligation and GSE residential
mortgage-backed securities |
|
|
|
|
|
|
746,468 |
|
|
|
|
|
|
|
746,468 |
|
Mutual funds |
|
|
29,028 |
|
|
|
|
|
|
|
|
|
|
|
29,028 |
|
Private label residential mortgage-backed securities |
|
|
|
|
|
|
28,246 |
|
|
|
|
|
|
|
28,246 |
|
Adjustable-rate preferred stock |
|
|
56,818 |
|
|
|
3,051 |
|
|
|
|
|
|
|
59,869 |
|
Trust preferred |
|
|
21,756 |
|
|
|
|
|
|
|
|
|
|
|
21,756 |
|
Corporate debt securities |
|
|
4,800 |
|
|
|
|
|
|
|
|
|
|
|
4,800 |
|
Other |
|
|
23,441 |
|
|
|
|
|
|
|
|
|
|
|
23,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
135,843 |
|
|
$ |
974,319 |
|
|
$ |
|
|
|
$ |
1,110,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
|
|
|
$ |
1,834 |
|
|
$ |
|
|
|
$ |
1,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
36,345 |
|
|
$ |
36,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
|
|
|
$ |
1,001 |
|
|
$ |
|
|
|
$ |
1,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
Fair |
|
December 31, 2010 |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Value |
|
|
|
(in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct obligation and GSE residential mortgage-
backed securities |
|
$ |
|
|
|
$ |
14,301 |
|
|
$ |
|
|
|
$ |
10,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored agency securities |
|
$ |
|
|
|
$ |
277,592 |
|
|
$ |
|
|
|
$ |
277,592 |
|
Municipal Obligations |
|
|
|
|
|
|
302 |
|
|
|
|
|
|
$ |
302 |
|
Direct obligation and GSE residential
mortgage-backed securities |
|
|
|
|
|
|
769,389 |
|
|
|
|
|
|
$ |
769,389 |
|
Private label residential mortgage-backed
securities |
|
|
|
|
|
|
8,111 |
|
|
|
|
|
|
$ |
8,111 |
|
Adjustable-rate preferred stock |
|
|
67,243 |
|
|
|
|
|
|
|
|
|
|
$ |
67,243 |
|
Trust preferred |
|
|
23,126 |
|
|
|
|
|
|
|
|
|
|
$ |
23,126 |
|
Corporate debt securities |
|
|
4,907 |
|
|
|
|
|
|
|
|
|
|
$ |
4,907 |
|
Other |
|
|
22,243 |
|
|
|
|
|
|
|
|
|
|
$ |
22,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
117,519 |
|
|
$ |
1,055,394 |
|
|
$ |
|
|
|
$ |
1,172,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
|
|
|
$ |
1,396 |
|
|
$ |
|
|
|
$ |
1,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
43,034 |
|
|
$ |
43,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
|
|
|
$ |
1,396 |
|
|
$ |
|
|
|
$ |
1,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)
|
|
|
|
|
|
|
Junior |
|
|
|
Subordinated |
|
|
|
Debt |
|
|
|
(in thousands) |
|
|
|
|
|
|
Beginning balance January 1, 2011 |
|
$ |
(43,034 |
) |
Total gains or losses (realized/unrealized) |
|
|
|
|
Included in earnings |
|
|
6,689 |
|
Included in other comprehensive income |
|
|
|
|
Purchases, issuances, and settlements, net |
|
|
|
|
Transfers to held-to-maturity |
|
|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
Ending balance September 30, 2011 |
|
$ |
(36,345 |
) |
|
|
|
|
|
|
|
|
|
The amount of total 2011 gains (losses) for the
period included in earnings attributable to
the change in unrealized gains (losses)
relating to assets still held at the reporting date |
|
$ |
6,689 |
|
|
|
|
|
|
|
|
|
|
The amount of total 2010 gains (losses) for the
period included in earnings attributable to
the change in unrealized gains (losses)
relating to assets still held at the reporting date |
|
$ |
6,115 |
|
|
|
|
|
Fair value on a nonrecurring basis
Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not
measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain
circumstances (for example, when there is evidence of impairment). The following table presents
such assets carried on the balance sheet by caption and by level within the ASC 825 hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Active |
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Markets for |
|
|
Unobservable |
|
|
|
|
|
|
|
Identical Assets |
|
|
Similar Assets |
|
|
Inputs |
|
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(in thousands) |
|
As of September 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with specific valuation allowance |
|
$ |
21,847 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
21,847 |
|
Impaired loans without specific valuation allowance |
|
|
48,774 |
|
|
|
|
|
|
|
|
|
|
|
48,774 |
|
Goodwill valuation of reporting units |
|
|
25,925 |
|
|
|
|
|
|
|
|
|
|
|
25,925 |
|
Other assets acquired through foreclosure |
|
|
86,692 |
|
|
|
|
|
|
|
|
|
|
|
86,692 |
|
Collateralized debt obligations |
|
|
2,258 |
|
|
|
|
|
|
|
|
|
|
|
2,258 |
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Active |
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Markets for |
|
|
Unobservable |
|
|
|
|
|
|
|
Identical Assets |
|
|
Similar Assets |
|
|
Inputs |
|
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(in thousands) |
|
As of December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with specific valuation allowance |
|
$ |
31,876 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
31,876 |
|
Impaired loans without specific valuation allowance |
|
|
66,355 |
|
|
|
|
|
|
|
|
|
|
|
66,355 |
|
Goodwill valuation of reporting units |
|
|
25,925 |
|
|
|
|
|
|
|
|
|
|
|
25,925 |
|
Other assets acquired through foreclosure |
|
|
107,655 |
|
|
|
|
|
|
|
|
|
|
|
107,655 |
|
Collateralized debt obligations |
|
|
735 |
|
|
|
|
|
|
|
|
|
|
|
735 |
|
Impaired loans: The specific reserves for collateral dependent impaired loans are based on the
fair value of the collateral. The fair value of collateral is determined based on third-party
appraisals. In some cases, adjustments are made to the appraised values due to various factors,
including age of the appraisal (which are generally obtained every six months), age of comparables
included in the appraisal, and known changes in the market and in the collateral. When significant
adjustments are based on unobservable inputs, such as when a current appraised value is not
available or management determines the fair value of the collateral is further impaired below
appraised value and there is no observable market price, the resulting fair value measurement has
been categorized as a Level 3 measurement. These Level 3 impaired loans had an aggregate carrying
amount of $34.7 million and specific reserves in the allowance for loan losses of $12.9 million at
September 30, 2011.
Goodwill: In accordance with FASB ASC 350, Intangibles Goodwill and Other (ASC 350), goodwill
has been written down to its implied fair value of $25.9 million by charges to earnings in prior
periods. Some of the inputs used to determine the implied fair value of the Company and the
corresponding amount of the impairment included the quoted market price of our common stock, market
prices of common stocks of other banking organizations, common stock trading multiples, discounted
cash flows, and inputs from comparable transactions. The Companys adjustments were primarily based
on the Companys assumptions and therefore the resulting fair value measurement was determined to
be level 3.
Other assets acquired through foreclosure: Other assets acquired through foreclosure consist of
properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets
classified as other assets acquired through foreclosure and other repossessed property and are
initially reported at the fair value determined by independent appraisals using appraised value,
less cost to sell. Such properties are generally re-appraised every six months. There is risk for
subsequent volatility. Costs relating to the development or improvement of the assets are
capitalized and costs relating to holding the assets are charged to expense. The Company had $86.7
million of such assets at September 30, 2011. When significant adjustments were based on
unobservable inputs, such as when a current appraised value is not available or management
determines the fair value of the collateral is further impaired below appraised value and there is
no observable market price, the resulting fair value measurement has been categorized as a Level 3
measurement.
Collateralized debt obligations: The Company previously wrote down its trust-preferred CDO
portfolio to $0.1 million when it determined these CDOs were other-than-temporarily impaired under
generally accepted accounting principles due primarily to credit rating downgrades and the increase
in deferrals and defaults by the issuers of the underlying CDOs. These CDOs represent interests in
various trusts, each of which is collateralized with trust preferred debt issued by other financial
institutions.
Credit vs. non-credit losses
The Company elected to apply provisions of ASC 320 as of January 1, 2009 to its AFS and HTM
investment securities portfolios. The OTTI was separated into (a) the amount of total impairment
related to the credit loss, and (b) the amount of the total impairment related to all other
factors. The amount of the total OTTI related to the credit loss was recognized in earnings. The
amount of the total impairment related to all other factors was recognized in other comprehensive
income. The OTTI was presented in the statement of operations with an offset for the amount of the
total OTTI that was recognized in other comprehensive income.
If the Company does not intend to sell and it is not more likely than not that the Company will be
required to sell the impaired securities before recovery of the amortized cost basis, the Company
recognizes the cumulative effect of initially applying this FSP as an adjustment to the opening
balance of retained earnings with a corresponding adjustment to accumulated other comprehensive
income, including related tax effects. The Company elected to early adopt ASC 320 on its impaired
securities portfolio since it provides more transparency in the consolidated financial statements
related to the bifurcation of the credit and non-credit losses.
41
For the nine months ended September 30, 2011 and 2010, the Company determined that certain
collateralized mortgage debt securities contained credit losses. The impairment credit losses
related to these debt securities for the nine months ended September 30, 2011 was $0.2 million. The
impairment credit loss related to these debt securities for the nine months ended September 30,
2010 was $1.2 million.
The following table presents a rollforward of the amount related to impairment credit losses
recognized in earnings for the nine months ended September 30, 2011 and 2010:
Debt Security Credit Losses
Recognized in Other Comprehensive Income/Earnings
For the Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
Private Label Mortgage- |
|
|
|
Backed Securities |
|
|
|
(in thousands) |
|
Beginning balance of impairment losses held in other
comprehensive income |
|
$ |
(1,811 |
) |
Current period other-then temporary impairment credit losses
recognized through earnings |
|
|
|
|
Reductions for securities sold during the period |
|
|
|
|
Additions or reductions in credit losses due to change of
intent to sell |
|
|
|
|
Reductions for increases in cash flows to be collected on
impaired securities |
|
|
|
|
|
|
|
|
|
Ending balance of net unrealized gains and (losses) held in
other comprehensive income |
|
$ |
(1,811 |
) |
|
|
|
|
Debt Security Credit Losses
Recognized in Other Comprehensive Income/Earnings
For the Six Months Ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
Debt Obligations and |
|
|
Private Label Mortgage- |
|
|
|
Structured Securities |
|
|
Backed Securities |
|
|
|
(in thousands) |
|
Beginning balance of impairment losses held in other
comprehensive income |
|
$ |
(544 |
) |
|
$ |
(1,811 |
) |
Current period other-then temporary impairment credit
recognized through earnings |
|
|
544 |
|
|
|
|
|
Reductions for securities sold during the period |
|
|
|
|
|
|
|
|
Additions or reductions in credit losses due to change of
intent to sell |
|
|
|
|
|
|
|
|
Reductions for increases in cash flows to be collected on
impaired securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance of net unrealized gains and (losses) held in
other comprehensive income |
|
$ |
|
|
|
$ |
(1,811 |
) |
|
|
|
|
|
|
|
42
10. FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair value of the Companys financial instruments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
(in thousands) |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
99,552 |
|
|
$ |
99,552 |
|
|
$ |
87,984 |
|
|
$ |
87,984 |
|
Federal funds sold |
|
|
|
|
|
|
|
|
|
|
918 |
|
|
|
918 |
|
Money market investments |
|
|
14,302 |
|
|
|
14,302 |
|
|
|
37,733 |
|
|
|
37,733 |
|
Investment securities measured at fair value |
|
|
6,952 |
|
|
|
6,952 |
|
|
|
14,301 |
|
|
|
14,301 |
|
Investment securities available for sale |
|
|
1,110,162 |
|
|
|
1,110,162 |
|
|
|
1,172,913 |
|
|
|
1,172,913 |
|
Investment securities held to maturity |
|
|
173,193 |
|
|
|
173,958 |
|
|
|
48,151 |
|
|
|
47,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
1,834 |
|
|
|
1,834 |
|
|
|
1,396 |
|
|
|
1,396 |
|
Restricted stock |
|
|
34,699 |
|
|
|
34,699 |
|
|
|
36,877 |
|
|
|
36,877 |
|
Loans, net |
|
|
4,426,285 |
|
|
|
4,196,586 |
|
|
|
4,129,843 |
|
|
|
3,868,852 |
|
Accrued interest receivable |
|
|
18,349 |
|
|
|
18,349 |
|
|
|
19,433 |
|
|
|
19,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
5,632,888 |
|
|
|
5,635,769 |
|
|
|
5,338,441 |
|
|
|
5,341,701 |
|
Accrued interest payable |
|
|
3,301 |
|
|
|
3,301 |
|
|
|
6,085 |
|
|
|
6,085 |
|
Customer repurchases |
|
|
142,586 |
|
|
|
142,586 |
|
|
|
109,409 |
|
|
|
109,409 |
|
Other borrowed funds |
|
|
73,228 |
|
|
|
79,875 |
|
|
|
72,964 |
|
|
|
85,454 |
|
Junior subordinated debt |
|
|
36,345 |
|
|
|
36,345 |
|
|
|
43,034 |
|
|
|
43,034 |
|
Derivatives |
|
|
1,001 |
|
|
|
1,001 |
|
|
|
1,396 |
|
|
|
1,396 |
|
Interest rate risk
The Company assumes interest rate risk (the risk to the Companys earnings and capital from changes
in interest rate levels) as a result of its normal operations. As a result, the fair values of the
Companys financial instruments as well as its future net interest income will change when interest
rate levels change and that change may be either favorable or unfavorable to the Company.
Interest rate risk exposure is measured using interest rate sensitivity analysis to determine our
change in net portfolio value and net interest income resulting from hypothetical changes in
interest rates. If potential changes to net portfolio value and net interest income resulting from
hypothetical interest rate changes are not within the limits established by the Board of Directors,
the Board of Directors may direct management to adjust the asset and liability mix to bring
interest rate risk within board-approved limits. As of September 30, 2011, the Companys interest
rate risk profile was within Board-approved limits.
Each of the Companys subsidiary banks has an Asset and Liability Management Committee charged with
managing interest rate risk within Board approved limits. Such limits may vary by bank based on
local strategy and other considerations, but in all cases, are structured to prohibit an interest
rate risk profile that is significantly asset or liability sensitive. There also exists an Asset
and Liability Management Committee at the holding company levels that reviews the interest rate
risk of each subsidiary bank, as well as an aggregated position for the entire Company.
Fair value of commitments
The estimated fair value of standby letters of credit outstanding at September 30, 2011 and
December 31, 2010 is insignificant. Loan commitments on which the committed interest rate is less
than the current market rate are also insignificant at September 30, 2011 and December 31, 2010.
43
11. SEGMENTS
The Company provides a full range of banking services and investment advisory services through its
consolidated subsidiaries. Applicable guidance provides that the identification of reportable
segments be on the basis of discreet business units and their financial information to the extent
such units are reviewed by the entitys chief decision maker.
The Company adjusted segment reporting composition during 2010 to more accurately reflect the way
the Company manages and assesses the performance of the business. During 2010, the Company sold its
wholly owned trust subsidiary, discontinued a portion of its credit card services, and merged from
five bank subsidiaries to three.
The re-defined structure at December 31, 2010 consists of the following segments: Bank of Nevada,
Western Alliance Bank, Torrey Pines Bank and Other (Western Alliance Bancorporation holding
company, Western Alliance Equipment Finance, Shine Investment Advisory Services, Inc., Premier
Trust until September 1, 2010, and the discontinued operations portion of the credit card
services). All prior period balances were reclassified to reflect the change in structure.
The accounting policies of the reported segments are the same as those of the Company as described
in Note 1, Summary of Significant Accounting Policies. Transactions between segments consist
primarily of borrowed funds and loan participations. Federal funds purchased and sold and other
borrowed funding transactions that resulted in inter-segment profits were eliminated for reporting
consolidated results of operations. Loan participations were recorded at par value with no
resulting gain or loss. The Company allocated centrally provided services to the operating segments
based upon estimated usage of those services.
44
The following is a summary of selected operating segment information as of and for the three and
nine month periods ended September 30, 2011 and 2010:
Western Alliance Bancorporation and Subsidiaries
Operating Segment Results
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
segment |
|
|
Consoli- |
|
|
|
Bank |
|
|
Western |
|
|
Torrey |
|
|
|
|
|
|
elimi- |
|
|
dated |
|
|
|
of Nevada |
|
|
Alliance Bank |
|
|
Pines Bank* |
|
|
Other |
|
|
nations |
|
|
Company |
|
|
|
(dollars in millions) |
|
At September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
2,853.0 |
|
|
$ |
2,073.1 |
|
|
$ |
1,623.9 |
|
|
$ |
752.6 |
|
|
$ |
(756.7 |
) |
|
$ |
6,545.9 |
|
Gross loans and deferred fees, net |
|
|
1,851.9 |
|
|
|
1,484.8 |
|
|
|
1,232.6 |
|
|
|
|
|
|
|
(42.8 |
) |
|
|
4,526.5 |
|
Less: Allowance for credit losses |
|
|
(63.4 |
) |
|
|
(20.2 |
) |
|
|
(16.6 |
) |
|
|
|
|
|
|
|
|
|
|
(100.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
1,788.5 |
|
|
|
1,464.6 |
|
|
|
1,216.0 |
|
|
|
|
|
|
|
(42.8 |
) |
|
|
4,426.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
23.2 |
|
|
|
|
|
|
|
|
|
|
|
2.7 |
|
|
|
|
|
|
|
25.9 |
|
Deposits |
|
|
2,466.5 |
|
|
|
1,768.4 |
|
|
|
1,400.3 |
|
|
|
|
|
|
|
(2.3 |
) |
|
|
5,632.9 |
|
Stockholders equity |
|
|
320.2 |
|
|
|
189.2 |
|
|
|
149.2 |
|
|
|
639.5 |
|
|
|
(665.8 |
) |
|
|
632.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of branches |
|
|
12 |
|
|
|
16 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
39 |
|
No. of FTE |
|
|
409 |
|
|
|
215 |
|
|
|
209 |
|
|
|
78 |
|
|
|
|
|
|
|
911 |
|
Three Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Net interest income |
|
$ |
26,297 |
|
|
$ |
20,684 |
|
|
$ |
19,660 |
|
|
$ |
(2,056 |
) |
|
$ |
|
|
|
$ |
64,585 |
|
Provision for credit losses |
|
|
8,319 |
|
|
|
1,275 |
|
|
|
1,586 |
|
|
|
|
|
|
|
|
|
|
|
11,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after
provision for credit losses |
|
|
17,978 |
|
|
|
19,409 |
|
|
|
18,074 |
|
|
|
(2,056 |
) |
|
|
|
|
|
|
53,405 |
|
Non-interest income |
|
|
4,397 |
|
|
|
1,504 |
|
|
|
1,083 |
|
|
|
8,281 |
|
|
|
(2,183 |
) |
|
|
13,082 |
|
Non-interest expense |
|
|
(20,245 |
) |
|
|
(12,383 |
) |
|
|
(10,099 |
) |
|
|
(4,937 |
) |
|
|
2,183 |
|
|
|
(45,481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes |
|
|
2,130 |
|
|
|
8,530 |
|
|
|
9,058 |
|
|
|
1,288 |
|
|
|
|
|
|
|
21,006 |
|
Income tax expense |
|
|
441 |
|
|
|
3,009 |
|
|
|
3,680 |
|
|
|
384 |
|
|
|
|
|
|
|
7,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
1,689 |
|
|
|
5,521 |
|
|
|
5,378 |
|
|
|
904 |
|
|
|
|
|
|
|
13,492 |
|
Loss from discontinued operations, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(481 |
) |
|
|
|
|
|
|
(481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,689 |
|
|
$ |
5,521 |
|
|
$ |
5,378 |
|
|
$ |
423 |
|
|
$ |
|
|
|
$ |
13,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Net interest income |
|
$ |
79,582 |
|
|
$ |
60,450 |
|
|
$ |
55,588 |
|
|
$ |
(6,651 |
) |
|
|
|
|
|
$ |
188,969 |
|
Provision for credit losses |
|
|
20,622 |
|
|
|
6,606 |
|
|
|
5,883 |
|
|
|
|
|
|
|
|
|
|
|
33,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after
provision for credit losses |
|
|
58,960 |
|
|
|
53,844 |
|
|
|
49,705 |
|
|
|
(6,651 |
) |
|
|
|
|
|
|
155,857 |
|
Non-interest income |
|
|
13,772 |
|
|
|
5,887 |
|
|
|
4,057 |
|
|
|
11,531 |
|
|
|
(5,738 |
) |
|
|
29,509 |
|
Non-interest expense |
|
|
(64,656 |
) |
|
|
(37,446 |
) |
|
|
(30,588 |
) |
|
|
(17,683 |
) |
|
|
5,738 |
|
|
|
(144,635 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes |
|
|
8,076 |
|
|
|
22,285 |
|
|
|
23,174 |
|
|
|
(12,803 |
) |
|
|
|
|
|
|
40,731 |
|
Income tax expense (benefit) |
|
|
1,768 |
|
|
|
8,083 |
|
|
|
9,597 |
|
|
|
(4,610 |
) |
|
|
|
|
|
|
14,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income(loss)
from continuing operations |
|
|
6,308 |
|
|
|
14,202 |
|
|
|
13,577 |
|
|
|
(8,193 |
) |
|
|
|
|
|
|
25,893 |
|
Loss from discontinued operations, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,500 |
) |
|
|
|
|
|
|
(1,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
6,308 |
|
|
$ |
14,202 |
|
|
$ |
13,577 |
|
|
$ |
(9,693 |
) |
|
$ |
|
|
|
$ |
24,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Excludes discontinued operations |
45
Western Alliance Bancorporation and Subsidiaries
Operating Segment Results
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
segment |
|
|
Consoli- |
|
|
|
Bank |
|
|
Western |
|
|
Torrey |
|
|
|
|
|
|
elimi- |
|
|
dated |
|
|
|
of Nevada |
|
|
Alliance Bank |
|
|
Pines Bank* |
|
|
Other |
|
|
nations |
|
|
Company |
|
|
|
(dollars in millions) |
|
At September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
2,775.4 |
|
|
$ |
1,962.1 |
|
|
$ |
1,404.1 |
|
|
$ |
735.9 |
|
|
$ |
(698.4 |
) |
|
$ |
6,179.1 |
|
Gross loans and deferred fees, net |
|
|
1,939.5 |
|
|
|
1,266.8 |
|
|
|
1,009.9 |
|
|
|
|
|
|
|
(42.7 |
) |
|
|
4,173.5 |
|
Less: Allowance for credit losses |
|
|
(68.2 |
) |
|
|
(23.4 |
) |
|
|
(16.6 |
) |
|
|
|
|
|
|
|
|
|
|
(108.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
1,871.3 |
|
|
|
1,243.4 |
|
|
|
993.3 |
|
|
|
|
|
|
|
(42.7 |
) |
|
|
4,065.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
23.2 |
|
|
|
|
|
|
|
|
|
|
|
2.7 |
|
|
|
|
|
|
|
25.9 |
|
Deposits |
|
|
2,407.5 |
|
|
|
1,730.6 |
|
|
|
1,232.6 |
|
|
|
|
|
|
|
(42.2 |
) |
|
|
5,328.5 |
|
Stockholders equity |
|
|
312.8 |
|
|
|
162.8 |
|
|
|
134.6 |
|
|
|
625.6 |
|
|
|
(616.0 |
) |
|
|
619.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of branches |
|
|
12 |
|
|
|
16 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
39 |
|
No. of FTE |
|
|
414 |
|
|
|
235 |
|
|
|
201 |
|
|
|
57 |
|
|
|
|
|
|
|
907 |
|
Three Months Ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Net interest income |
|
$ |
26,373 |
|
|
$ |
18,368 |
|
|
$ |
15,830 |
|
|
$ |
(1,103 |
) |
|
$ |
|
|
|
$ |
59,468 |
|
Provision for credit losses |
|
|
19,600 |
|
|
|
1,199 |
|
|
|
2,166 |
|
|
|
|
|
|
|
|
|
|
|
22,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
for credit losses |
|
|
6,773 |
|
|
|
17,169 |
|
|
|
13,664 |
|
|
|
(1,103 |
) |
|
|
|
|
|
|
36,503 |
|
Non-interest income |
|
|
3,435 |
|
|
|
3,382 |
|
|
|
1,150 |
|
|
|
3,810 |
|
|
|
390 |
|
|
|
12,167 |
|
Noninterest expense |
|
|
(21,154 |
) |
|
|
(13,707 |
) |
|
|
(7,882 |
) |
|
|
(4,462 |
) |
|
|
1,096 |
|
|
|
(46,109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes |
|
|
(10,946 |
) |
|
|
6,844 |
|
|
|
6,932 |
|
|
|
(1,755 |
) |
|
|
1,486 |
|
|
|
2,561 |
|
Income tax expense (benefit) |
|
|
(4,064 |
) |
|
|
2,517 |
|
|
|
2,906 |
|
|
|
(1,438 |
) |
|
|
|
|
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income(loss) from continuing
operations |
|
|
(6,882 |
) |
|
|
4,327 |
|
|
|
4,026 |
|
|
|
(317 |
) |
|
|
1,486 |
|
|
|
2,640 |
|
Loss from discontinued operations, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(631 |
) |
|
|
|
|
|
|
(631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(6,882 |
) |
|
$ |
4,327 |
|
|
$ |
4,026 |
|
|
$ |
(948 |
) |
|
$ |
1,486 |
|
|
$ |
2,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Net interest income |
|
$ |
77,680 |
|
|
$ |
50,226 |
|
|
$ |
45,401 |
|
|
$ |
(1,664 |
) |
|
$ |
|
|
|
$ |
171,643 |
|
Provision for credit losses |
|
|
60,734 |
|
|
|
6,375 |
|
|
|
7,718 |
|
|
|
|
|
|
|
|
|
|
|
74,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after
provision for credit losses |
|
|
16,946 |
|
|
|
43,851 |
|
|
|
37,683 |
|
|
|
(1,664 |
) |
|
|
|
|
|
|
96,816 |
|
Non-interest income |
|
|
17,547 |
|
|
|
7,610 |
|
|
|
3,449 |
|
|
|
17,741 |
|
|
|
1,209 |
|
|
|
47,556 |
|
Non-interest expense |
|
|
(66,923 |
) |
|
|
(36,431 |
) |
|
|
(28,672 |
) |
|
|
(12,709 |
) |
|
|
4,522 |
|
|
|
(140,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(32,430 |
) |
|
|
15,030 |
|
|
|
12,460 |
|
|
|
3,368 |
|
|
|
5,731 |
|
|
|
4,159 |
|
Income tax expense (benefit) |
|
|
(11,804 |
) |
|
|
5,784 |
|
|
|
5,377 |
|
|
|
(1,187 |
) |
|
|
|
|
|
|
(1,830 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(20,626 |
) |
|
|
9,246 |
|
|
|
7,083 |
|
|
|
4,555 |
|
|
|
5,731 |
|
|
|
5,989 |
|
Loss from discontinued operations, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,368 |
) |
|
|
|
|
|
|
(2,368 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(20,626 |
) |
|
$ |
9,246 |
|
|
$ |
7,083 |
|
|
$ |
2,187 |
|
|
$ |
5,731 |
|
|
$ |
3,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Excludes discontinued operations |
46
12. STOCKHOLDERS EQUITY
Preferred Stock
On September 27, 2011, the Company received $141.0 million from the issuance of 141,000 shares of
non-cumulative perpetual preferred stock, Series B, par value of $.0001 per share and a liquidation
preference of $1,000 per share, to the U.S. Treasury Department pursuant to participation in the
U.S. Department of Treasurys Small Business Lending Fund
Program (SBLF). In October 2011, following its initial reporting of
issuance of the SBLF shares, the Company undertook a loan by loan
review of loan reporting for each subsidiarys Call Report,
which form the basis for determination of the quarterly dividend rate
to be paid on the SBLF preferred stock. As a result of this review,
the Company found instances in which loans were misclassified,
including certain loans to non-profit organizations and individuals
that were incorrectly reported in the Call Report as Commercial and
Industrial loans. Reclassifying these loans reduced the amount of the
Companys growth in qualifying SBLF loans and, consequently,
increased the dividend rate on preferred stock. As revised,
the applicable dividend rate on its SBLF preferred stock is 5.0
percent for the initial dividend period, as well as the current dividend period. The Companys first dividend payment is due January 1,
2012.
On November 8, 2011, the Company filed a Certificate of Correction with the Nevada Secretary of State amending the
Certificate of Designation to reflect the correct dividend rate for the initial dividend period. The Certificate of Correction is attached thereto as Exhibit 3.9 and is
incorporated herein by reference.
During the third quarter of 2011, the Company fully redeemed the $140 million, or 140,000 shares,
of cumulative Series A preferred stock that was sold to the U.S. Treasury in November 2008. As a
result of the redemption, the Company recorded a one-time $6.9 million charge to retained earnings
in the form of accelerated deemed dividend to account for the difference between the amount at
which the preferred stock sale had been initially recorded and its redemption price. The Warrant
to purchase 787,106 shares of the Companys common stock remains outstanding with the U.S.
Treasury.
Stock-based Compensation
For the nine months ended September 30, 2011 and 2010, 39,000 and 111,000 stock options with a
weighted average exercise price of $7.27 and $5.21 per share, respectively, were granted to certain
key employees and directors. The Company estimates the fair value of each option award on the date
of grant using a Black-Scholes valuation model. The weighted average grant date fair value of
these options was $4.00 and $3.12 per share, respectively. These stock options generally have a
vesting period of 4 years and a contractual life of 7 years.
As of September 30, 2011, there were 2.1 million options outstanding, compared with 2.8 million at
September 30, 2010.
For the three and nine months ended September 30, 2011, the Company recognized stock-based
compensation expense related to stock options of $0.8 million and $2.2 million, respectively,
compared to $0.4 million and $1.4 million for the three and nine months ended September 30, 2010.
For the three and nine months ended September 30, 2011, 35,295 and 556,529 shares of restricted
stock were granted, respectively. The Company estimates the compensation cost for restricted stock
grants based upon the grant date fair value. Generally, these restricted stock grants have a three
year vesting period. The aggregate grant date fair value for the restricted stock issued in the
three and nine month periods ended September 30, 2011 was $0.2 million and $4.0 million,
respectively.
There were approximately 1,277,611 and 1,099,134 restricted shares outstanding at September 30,
2011 and 2010, respectively. For the three and nine months ended September 30, 2011, the Company
recognized stock-based compensation related to restricted stock grants of $0.8 million and $2.2
million, respectively compared to $1.0 million and $3.2 million, respectively for the three and
nine months ended September 30, 2010 related to the Companys restricted stock plan.
Common Stock Issuance
In the third quarter of 2010, the Company completed a public offering of 8,050,000 shares of common
stock, including 1,050,000 shares pursuant to the underwriters over-allotment option, at a public
offering price of $6.25 per share, for an aggregate offering price of $50.3 million. The net
proceeds of the offering were approximately $47.6 million.
13. BORROWED FUNDS
The following table summarizes the Companys borrowings as of September 30, 2011 and December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Long Term |
|
|
|
|
|
|
|
|
Other long term debt |
|
$ |
75,000 |
|
|
$ |
75,000 |
|
|
|
|
|
|
|
|
The Company maintains lines of credit with the Federal Home Loan Bank (FHLB) and Federal
Reserve Bank (FRB). The Companys borrowing capacity is determined based on collateral pledged,
generally consisting of investment securities and loans, at the time of the borrowing. The Company
also maintains credit lines with other sources secured by pledged securities.
On August 25, 2010, the Company completed a public offering of $75 million in principal Senior
Notes due in 2015 bearing interest of 10%. The net proceeds of the offering were $72.8 million.
The Banks have entered into agreements with other financial institutions under which they can
borrow up to $45.0 million on an unsecured basis. The lending institutions will determine the
interest rate charged on borrowings at the time of the borrowing.
As of September 30, 2011 and December 31, 2010, the Company had additional available credit with
the FHLB of approximately $1.03 billion and $676.3 million, respectively, and with the FRB of
approximately $683.7 million and $547.0 million, respectively.
47
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This discussion is designed to provide insight into Managements assessment of significant trends
related to the Companys consolidated financial condition, results of operations, liquidity,
capital resources and interest rate sensitivity. This Form 10-Q should be read in conjunction with
the Companys Annual Report on Form 10-K for the year ended December 31, 2010 and unaudited interim
consolidated financial statements and notes hereto and financial information appearing elsewhere in
this report. Unless the context requires otherwise, the terms Company, we, and our refer to
Western Alliance Bancorporation and its wholly-owned subsidiaries on a consolidated basis.
Forward-Looking Information
This report contains certain forward-looking statements, within the meaning of Section 27A of the
Securities Act and Section 21E of the Securities Exchange Act of 1934, which are intended to be
covered by the safe harbor for forward-looking statements provided by the Private Securities
Litigation Reform Act of 1995. These statements may include statements that expressly or
implicitly predict future results, performance or events. Statements other than statements of
historical fact are forward-looking statements. In addition, the words anticipates, expects,
believes, estimates and intends or the negative of these terms or other comparable
terminology constitute forward-looking statements. Forward-looking statements relate to
expectations, beliefs, projections, future plans and strategies, anticipated events or trends and
similar expressions concerning matters that are not historical facts. Except as required by law,
the Company disclaims any obligation to update any such forward-looking statements or to publicly
announce the results of any revisions to any of the forward-looking statements contained herein to
reflect future events or developments.
Forward-looking statements contained in this Quarterly Report on Form 10-Q involve substantial
risks and uncertainties, many of which are difficult to predict and are generally beyond the
control of the Company and may cause our actual results to differ significantly from historical
results and those expressed in any forward-looking statement. Risks and uncertainties include
those set forth in our filings with the Securities and Exchange Commission and the following
factors that could cause actual results to differ materially from those presented:
|
|
|
dependency on real estate and events that negatively impact real estate; |
|
|
|
high concentration of commercial real estate, construction and development and
commercial and industrial loans; |
|
|
|
actual credit losses may exceed expected losses in the loan portfolio; |
|
|
|
possible need for a valuation allowance against deferred tax assets; |
|
|
|
stock transactions could require revalue of deferred tax assets; |
|
|
|
exposure of financial instruments to certain market risks may cause volatility in
earnings; |
|
|
|
dependence on low-cost deposits; |
|
|
|
ability to borrow from FHLB or FRB; |
|
|
|
events that further impair goodwill; |
|
|
|
increase in the cost of funding as the result of changes to our credit rating; |
|
|
|
expansion strategies may not be successful, |
|
|
|
our ability to control costs, |
|
|
|
risk associated with changes in internal controls and processes; |
|
|
|
our ability to compete in a highly competitive market; |
|
|
|
our ability to recruit and retain qualified employees, especially seasoned relationship
bankers; |
|
|
|
the effects of terrorist attacks or threats of war; |
|
|
|
risk of audit of U.S. federal tax deductions; |
|
|
|
perpetration of internal fraud; |
|
|
|
risk of operating in a highly regulated industry and our ability to remain in
compliance; |
|
|
|
the effects of interest rates and interest rate policy; |
|
|
|
exposure to environmental liabilities related to the properties we acquire title; |
|
|
|
recent legislative and regulatory changes including Emergency Economic Stabilization Act
of 2008, or EESA, the American Recovery and Reinvestment Act of 2009, or ARRA, and the
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the rules and
regulations that might be promulgated thereunder; and |
|
|
|
risks related to ownership and price of our common stock. |
For additional information regarding risks that may cause our actual results to differ materially
from any forward-looking statements, see Risk Factors in our Annual Report on Form 10-K for the
year ended December 31, 2010 and in item 1A of Part II of this Quarterly Report.
Financial Overview and Highlights
Western Alliance Bancorporation is a multi-bank holding company headquartered in Phoenix, Arizona
that provides full service banking, lending, financial planning and investment advisory services
through its subsidiaries.
48
Financial Result Highlights for the Third Quarter of 2011
Net income available to common stockholders for the Company of $3.6 million or $0.04 per diluted
share for the third quarter of 2011 compared to net loss of $0.5 million or ($0.01) loss per
diluted share for the third quarter of 2010.
The significant factors impacting earnings of the Company during the third quarter of 2011 were:
|
|
|
Net income available to
common shareholders of $3.6 million for the third quarter 2011 including a one-time equity
charge of $6.9 million from accelerated preferred stock accretion from TARP repayment. |
|
|
|
Net interest income increased by 8.6% to $64.6 million for the third quarter of 2011
compared to $59.5 million for the second quarter of 2010. |
|
|
|
Net interest margin for the third quarter 2011 was 4.29% compared to 4.32% for the third
quarter of 2010. |
|
|
|
Provision for credit losses declined to $11.2 million for the third quarter of 2011
compared to $23.0 million for the third quarter of 2010 as problem assets continued to
stabilize. |
|
|
|
During the third quarter of 2011, the Company increased deposits to $5.63 billion
compared to $5.34 billion at December 31, 2010. |
|
|
|
The Company experienced loan growth for the third quarter of 2011 of $115 million to
$4.53 billion and $286.0 million from $4.24 billion at December 31, 2010. |
|
|
|
Net charge-offs were $15.3 million for the third quarter 2011, down 38.2% from $24.8
million for the third quarter of 2010. |
|
|
|
Key asset quality ratios improved for the three months ended September 30, 2011 compared
to 2010. Nonaccrual loans and repossessed assets to total assets improved to 3.06% from
3.90% for the comparable periods and nonaccrual loans to gross loans improved to 2.51% at
September 30, 2011 compared to 3.14% at September 30, 2010. |
|
|
|
All three banking segments were profitable for the third consecutive quarter. Bank of
Nevada recorded net income of $1.7 million for the three months ended September 30, 2011
compared to a net loss of $6.9 million for the third quarter of 2010. Western Alliance
Bank reported net income of $5.5 million for the third quarter of 2011 compared to $4.3
million for the third quarter of 2010. The Torrey Pines Bank segment reported net income
of $5.4 million for the three months ended September 30, 2011 compared to $4.0 million for
the third quarter of 2010. |
|
|
|
The Company received $141 million from participation in the U.S. Department of
Treasurys Small Business Lending Fund (SBLF). |
The impact to the Company from these items, and others of both a positive and negative nature, will
be discussed in more detail as they pertain to the Companys overall comparative performance for
the three and nine months ended September 30, 2011 throughout the analysis sections of this report.
A summary of our results of operations and financial condition and select metrics is included in
the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) available to common stockholders |
|
$ |
3,592 |
|
|
$ |
(457 |
) |
|
$ |
9,968 |
|
|
$ |
(3,778 |
) |
Earnings (loss) per share Basic |
|
|
0.04 |
|
|
|
(0.01 |
) |
|
|
0.12 |
|
|
|
(0.05 |
) |
Earnings (loss) per share Diluted |
|
|
0.04 |
|
|
|
(0.01 |
) |
|
|
0.12 |
|
|
|
(0.05 |
) |
Total assets |
|
$ |
6,545,890 |
|
|
$ |
6,179,146 |
|
|
|
|
|
|
|
|
|
Gross loans |
|
$ |
4,526,501 |
|
|
$ |
4,173,480 |
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
5,632,888 |
|
|
$ |
5,328,528 |
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
4.29 |
% |
|
|
4.32 |
% |
|
|
4.32 |
% |
|
|
4.22 |
% |
Return on average assets |
|
|
0.79 |
% |
|
|
0.13 |
% |
|
|
0.51 |
% |
|
|
0.08 |
% |
Return on average stockholders equity |
|
|
8.13 |
% |
|
|
1.31 |
% |
|
|
5.22 |
% |
|
|
0.82 |
% |
As a bank holding company, management focuses on key ratios in evaluating the Companys financial
condition and results of operations. In the current economic environment, key ratios regarding
asset credit quality and efficiency are more informative as to the financial condition of the
Company than those utilized in a more normal economic period such as return on equity and return on
assets.
49
Asset Quality
For all banks and bank holding companies, asset quality plays a significant role in the overall
financial condition of the institution and results of operations. The Company measures asset
quality in terms of nonaccrual loans as a percentage of gross loans, and net charge-offs as a
percentage of average loans. Net charge-offs are calculated as the difference between charged-off
loans and recovery payments received on previously charged-off loans. The following table
summarizes asset quality metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(dollars in thousands) |
|
Non-accrual loans |
|
$ |
113,713 |
|
|
$ |
130,905 |
|
|
|
|
|
|
|
|
|
Non-performing assets |
|
|
282,263 |
|
|
|
348,208 |
|
|
|
|
|
|
|
|
|
Non-accrual loans to gross loans |
|
|
2.51 |
% |
|
|
3.14 |
% |
|
|
|
|
|
|
|
|
Net charge-offs to average loans (annualized) |
|
|
1.40 |
% |
|
|
2.41 |
% |
|
|
1.35 |
% |
|
|
2.47 |
% |
Asset and Deposit Growth
The ability to originate new loans and attract new deposits is fundamental to the Companys asset
growth. The Companys assets and liabilities are comprised primarily of loans and deposits. Total
assets increased to $6.55 billion at September 30, 2011 from $6.19 billion at December 31, 2010.
Total gross loans excluding net deferred fees and unearned income increased by $286.5 million, or
6.7%, to $4.53 billion as of September 30, 2011 compared to December 31, 2010. Total deposits
increased $294.4 million, or 5.5%, to $5.63 billion as of September 30, 2011 from $5.34 billion as
of December 31, 2010.
RESULTS OF OPERATONS
The following table sets forth a summary financial overview for the three and nine months ended
September 30, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Increase |
|
|
September 30, |
|
|
Increase |
|
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
|
(in thousands, except per share amounts) |
|
Consolidated Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
74,133 |
|
|
$ |
70,705 |
|
|
$ |
3,428 |
|
|
$ |
219,745 |
|
|
$ |
209,439 |
|
|
$ |
10,306 |
|
Interest expense |
|
|
9,548 |
|
|
|
11,237 |
|
|
|
(1,689 |
) |
|
|
30,776 |
|
|
|
37,796 |
|
|
|
(7,020 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
64,585 |
|
|
|
59,468 |
|
|
|
5,117 |
|
|
|
188,969 |
|
|
|
171,643 |
|
|
|
17,326 |
|
Provision for credit losses |
|
|
11,180 |
|
|
|
22,965 |
|
|
|
(11,785 |
) |
|
|
33,112 |
|
|
|
74,827 |
|
|
|
(41,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
|
53,405 |
|
|
|
36,503 |
|
|
|
16,902 |
|
|
|
155,857 |
|
|
|
96,816 |
|
|
|
59,041 |
|
Non-interest income |
|
|
13,082 |
|
|
|
12,167 |
|
|
|
915 |
|
|
|
29,509 |
|
|
|
47,556 |
|
|
|
(18,047 |
) |
Non-interest expense |
|
|
45,481 |
|
|
|
46,109 |
|
|
|
(628 |
) |
|
|
144,635 |
|
|
|
140,213 |
|
|
|
4,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
before income taxes |
|
|
21,006 |
|
|
|
2,561 |
|
|
|
18,445 |
|
|
|
40,731 |
|
|
|
4,159 |
|
|
|
36,572 |
|
Income tax expense (benefit) |
|
|
7,514 |
|
|
|
(79 |
) |
|
|
7,593 |
|
|
|
14,838 |
|
|
|
(1,830 |
) |
|
|
16,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
13,492 |
|
|
|
2,640 |
|
|
|
10,852 |
|
|
|
25,893 |
|
|
|
5,989 |
|
|
|
19,904 |
|
Loss from discontinued operations, net of tax benefit |
|
|
(481 |
) |
|
|
(631 |
) |
|
|
150 |
|
|
|
(1,500 |
) |
|
|
(2,368 |
) |
|
|
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,011 |
|
|
$ |
2,009 |
|
|
$ |
11,002 |
|
|
$ |
24,393 |
|
|
$ |
3,621 |
|
|
$ |
20,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders |
|
$ |
3,592 |
|
|
$ |
(457 |
) |
|
$ |
4,049 |
|
|
$ |
9,968 |
|
|
$ |
(3,778 |
) |
|
$ |
13,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share basic |
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
|
$ |
0.05 |
|
|
$ |
0.12 |
|
|
$ |
(0.05 |
) |
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share diluted |
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
|
$ |
0.05 |
|
|
$ |
0.12 |
|
|
$ |
(0.05 |
) |
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
The Companys primary source of income is interest income. Interest income for the three and
nine months ended September 30, 2011 was $74.1 million and $219.7 million, respectively, an
increase of 4.8% and 4.9%, respectively, when comparing interest income for the three and nine
months ended September 30, 2010. This increase was primarily from interest income from investment
securities and loans. Interest income from investment securities increased by $2.3 million and
$7.1 million for the three and nine months ended September 30, 2011, respectively, compared to
2010. Interest income from loans increased by $1.3 million and $3.7 million for the three and nine
months ended September 30, 2011, respectively, compared to the three and nine months ended
September 30, 2010. Despite the increased interest income, average yield on interest earning
assets dropped 21 basis points for the three months ended September 30, 2011 compared to 2010 and
decreased 12 basis points for the nine months ended September 30, 2011 compared to 2010, mostly the
result of decreased yields on loans of 28 and 21 basis points for the three and nine month periods
ended September 30, 2011, respectively, compared to 2010.
Interest expense for the three and nine months ended September 30, 2011 compared to 2010 decreased
by 15.0% and 18.6%, respectively, to $9.5 million and $30.8 million, respectively. This decline
was primarily due to decreased average interest paid on deposits which declined 29 basis points to
0.68% for the three months ended September 30, 2011 compared to the same period in 2010 and 39
basis points to 0.75% for the nine months ended September 30, 2011 compared to the same period in
2010. Interest paid on borrowings and debt increased by $0.9 million for the three months ended
September 30, 2011 compared to 2010 and $3.2 million for the nine months ended September 30, 2011
compared to 2010, primarily due to the higher cost of the senior debt obligations issued in the
third quarter of 2010.
Net interest income was $64.6 million and $189.0 million for the three and nine months ended
September 30, 2011, compared to $59.5 million and $171.6 million for the same periods in 2010, an
increase of 8.6% and 10.1%, respectively. The increase in net interest income for the three months
ended September 30, 2011 compared to the three months ended September 30, 2010 reflects a $543.8
million increase in average earning assets, offset by a $310.6 million increase in average interest
bearing liabilities. The increased margin of 10 basis points for the nine months ended September
30, 2011 compared to 2010 was due to a decrease in our average cost of funds primarily as a result
of downward repricing of deposits.
51
Net Interest Margin
The net interest margin is reported on a fully tax equivalent (FTE) basis. A tax equivalent
adjustment is added to reflect interest earned on certain municipal securities and loans that are
exempt from Federal income tax. The following table sets forth the average balances and interest
income on a fully tax equivalent basis and tax expense for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
|
|
Balance |
|
|
Interest |
|
|
(6) |
|
|
Balance |
|
|
Interest |
|
|
(6) |
|
|
|
(dollars in thousands) |
|
Interest-Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
1,117,645 |
|
|
$ |
7,485 |
|
|
|
2.66 |
% |
|
$ |
870,677 |
|
|
$ |
5,665 |
|
|
|
2.58 |
% |
Tax-exempt (1) |
|
|
107,085 |
|
|
|
871 |
|
|
|
5.58 |
% |
|
|
32,626 |
|
|
|
410 |
|
|
|
8.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
|
1,224,730 |
|
|
|
8,356 |
|
|
|
2.91 |
% |
|
|
903,303 |
|
|
|
6,075 |
|
|
|
2.80 |
% |
Federal funds sold and other |
|
|
894 |
|
|
|
1 |
|
|
|
0.44 |
% |
|
|
11,164 |
|
|
|
29 |
|
|
|
1.03 |
% |
Loans (1) (2) (3) |
|
|
4,393,222 |
|
|
|
65,540 |
|
|
|
5.92 |
% |
|
|
4,115,894 |
|
|
|
64,273 |
|
|
|
6.20 |
% |
Short term investments |
|
|
380,831 |
|
|
|
213 |
|
|
|
0.22 |
% |
|
|
421,189 |
|
|
|
299 |
|
|
|
0.28 |
% |
Restricted stock |
|
|
35,443 |
|
|
|
23 |
|
|
|
0.26 |
% |
|
|
39,765 |
|
|
|
29 |
|
|
|
0.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earnings assets |
|
|
6,035,120 |
|
|
|
74,133 |
|
|
|
4.92 |
% |
|
|
5,491,315 |
|
|
|
70,705 |
|
|
|
5.13 |
% |
Nonearning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
121,712 |
|
|
|
|
|
|
|
|
|
|
|
121,308 |
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
(105,302 |
) |
|
|
|
|
|
|
|
|
|
|
(111,912 |
) |
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
131,942 |
|
|
|
|
|
|
|
|
|
|
|
94,284 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
374,825 |
|
|
|
|
|
|
|
|
|
|
|
402,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,558,297 |
|
|
|
|
|
|
|
|
|
|
$ |
5,997,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
$ |
466,177 |
|
|
$ |
410 |
|
|
|
0.35 |
% |
|
$ |
659,334 |
|
|
$ |
708 |
|
|
|
0.43 |
% |
Savings and money market |
|
|
2,127,756 |
|
|
|
3,184 |
|
|
|
0.59 |
% |
|
|
1,890,032 |
|
|
|
4,032 |
|
|
|
0.85 |
% |
Time deposits |
|
|
1,499,269 |
|
|
|
3,388 |
|
|
|
0.90 |
% |
|
|
1,341,579 |
|
|
|
4,791 |
|
|
|
1.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
4,093,202 |
|
|
|
6,982 |
|
|
|
0.68 |
% |
|
|
3,890,945 |
|
|
|
9,531 |
|
|
|
0.97 |
% |
Short-term borrowings |
|
|
147,549 |
|
|
|
77 |
|
|
|
0.21 |
% |
|
|
89,464 |
|
|
|
155 |
|
|
|
0.69 |
% |
Long-term debt |
|
|
73,183 |
|
|
|
2,024 |
|
|
|
10.97 |
% |
|
|
29,299 |
|
|
|
815 |
|
|
|
11.04 |
% |
Junior subordinated and
subordinated debt |
|
|
42,664 |
|
|
|
465 |
|
|
|
4.32 |
% |
|
|
36,323 |
|
|
|
736 |
|
|
|
8.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
4,356,598 |
|
|
|
9,548 |
|
|
|
0.87 |
% |
|
|
4,046,031 |
|
|
|
11,237 |
|
|
|
1.10 |
% |
Noninterest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
demand deposits |
|
|
1,532,912 |
|
|
|
|
|
|
|
|
|
|
|
1,317,216 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
33,873 |
|
|
|
|
|
|
|
|
|
|
|
27,571 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
634,914 |
|
|
|
|
|
|
|
|
|
|
|
606,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders
Equity |
|
$ |
6,558,297 |
|
|
|
|
|
|
|
|
|
|
$ |
5,997,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (4) |
|
|
|
|
|
$ |
64,585 |
|
|
|
4.29 |
% |
|
|
|
|
|
$ |
59,468 |
|
|
|
4.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (5) |
|
|
|
|
|
|
|
|
|
|
4.05 |
% |
|
|
|
|
|
|
|
|
|
|
4.03 |
% |
|
|
|
(1) |
|
Yields on loans and securities have been adjusted to a tax-equivalent basis. Interest income
has not been
adjusted to a tax-equivalent basis. The tax-equivalent adjustments for the three months
ended September 30, 2011 and 2010 were $634 and $307, respectively. |
|
(2) |
|
Net loan fees of $1.0 million and $0.9 million are included in the yield computation for the
three months ended September 30, 2011 and 2010, respectively. |
|
(3) |
|
Includes nonaccrual loans. |
|
(4) |
|
Net interest margin is computed by dividing net interest income by total average earning
assets. |
|
(5) |
|
Net interest spread represents average yield earned on interest-earning assets less the
average rate paid on interest-bearing liabilities. |
|
(6) |
|
Annualized. |
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
|
|
Balance |
|
|
Interest |
|
|
(6) |
|
|
Balance |
|
|
Interest |
|
|
(6) |
|
|
|
(in thousands) |
|
Interest-Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
1,158,887 |
|
|
$ |
22,596 |
|
|
|
2.61 |
% |
|
$ |
812,192 |
|
|
$ |
16,886 |
|
|
|
2.78 |
% |
Tax-exempt (1) |
|
|
99,104 |
|
|
|
2,232 |
|
|
|
5.15 |
% |
|
|
33,042 |
|
|
|
793 |
|
|
|
6.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
|
1,257,991 |
|
|
|
24,828 |
|
|
|
2.81 |
% |
|
|
845,234 |
|
|
|
17,679 |
|
|
|
2.91 |
% |
Federal funds sold and other |
|
|
|
|
|
|
2 |
|
|
|
0.00 |
% |
|
|
22,167 |
|
|
|
151 |
|
|
|
0.91 |
% |
Loans (1) (2) (3) |
|
|
4,311,584 |
|
|
|
194,341 |
|
|
|
6.03 |
% |
|
|
4,083,368 |
|
|
|
190,641 |
|
|
|
6.24 |
% |
Short term investments |
|
|
288,041 |
|
|
|
502 |
|
|
|
0.23 |
% |
|
|
473,117 |
|
|
|
862 |
|
|
|
0.24 |
% |
Restricted stock |
|
|
36,149 |
|
|
|
72 |
|
|
|
0.27 |
% |
|
|
40,714 |
|
|
|
106 |
|
|
|
0.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earnings assets |
|
|
5,893,765 |
|
|
|
219,745 |
|
|
|
5.02 |
% |
|
|
5,464,600 |
|
|
|
209,439 |
|
|
|
5.14 |
% |
Nonearning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
121,449 |
|
|
|
|
|
|
|
|
|
|
|
109,739 |
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
(107,655 |
) |
|
|
|
|
|
|
|
|
|
|
(114,962 |
) |
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
131,146 |
|
|
|
|
|
|
|
|
|
|
|
93,520 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
390,432 |
|
|
|
|
|
|
|
|
|
|
|
400,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,429,137 |
|
|
|
|
|
|
|
|
|
|
$ |
5,953,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
|
479,204 |
|
|
|
1,427 |
|
|
|
0.40 |
% |
|
|
563,731 |
|
|
|
2,223 |
|
|
|
0.53 |
% |
Savings and money market |
|
|
2,082,031 |
|
|
|
10,426 |
|
|
|
0.67 |
% |
|
|
1,837,727 |
|
|
|
12,894 |
|
|
|
0.94 |
% |
Time deposits |
|
|
1,459,609 |
|
|
|
10,575 |
|
|
|
0.97 |
% |
|
|
1,446,976 |
|
|
|
17,560 |
|
|
|
1.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
4,020,844 |
|
|
|
22,428 |
|
|
|
0.75 |
% |
|
|
3,848,434 |
|
|
|
32,677 |
|
|
|
1.14 |
% |
Short-term borrowings |
|
|
150,879 |
|
|
|
263 |
|
|
|
0.23 |
% |
|
|
147,905 |
|
|
|
1,370 |
|
|
|
1.24 |
% |
Long-term debt |
|
|
73,098 |
|
|
|
6,229 |
|
|
|
11.39 |
% |
|
|
9,874 |
|
|
|
815 |
|
|
|
11.04 |
% |
Junior subordinated and
subordinated debt |
|
|
42,909 |
|
|
|
1,856 |
|
|
|
5.78 |
% |
|
|
71,085 |
|
|
|
2,934 |
|
|
|
5.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
4,287,730 |
|
|
|
30,776 |
|
|
|
0.96 |
% |
|
|
4,077,298 |
|
|
|
37,796 |
|
|
|
1.24 |
% |
Noninterest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
1,487,249 |
|
|
|
|
|
|
|
|
|
|
|
1,249,398 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
28,897 |
|
|
|
|
|
|
|
|
|
|
|
34,441 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
625,261 |
|
|
|
|
|
|
|
|
|
|
|
592,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,429,137 |
|
|
|
|
|
|
|
|
|
|
$ |
5,953,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (4) |
|
|
|
|
|
$ |
188,969 |
|
|
|
4.32 |
% |
|
|
|
|
|
$ |
171,643 |
|
|
|
4.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (5) |
|
|
|
|
|
|
|
|
|
|
4.06 |
% |
|
|
|
|
|
|
|
|
|
|
3.90 |
% |
|
|
|
(1) |
|
Yields on loans and securities have been adjusted to a tax-equivalent basis. Interest
income has not been |
|
|
|
adjusted to a tax-equivalent basis. The tax-equivalent adjustments for the nine months ended
September 30, 2011 and 2010 were $1,588 and $700, respectively. |
|
(2) |
|
Net loan fees of $3.0 million and $3.2 million are included in the yield computation for the
nine months ended September, 30, 2011 and 2010, respectively. |
|
(3) |
|
Includes nonaccrual loans. |
|
(4) |
|
Net interest margin is computed by dividing net interest income by total average earning
assets. |
|
(5) |
|
Net interest spread represents average yield earned on interest-earning assets less the
average rate paid on interest-bearing liabilities. |
|
(6) |
|
Annualized. |
53
The table below sets forth the relative impact on net interest income of changes in the volume of
earning assets and interest-bearing liabilities and changes in rates earned and paid by the Company
on such assets and liabilities. For purposes of this table, nonaccrual loans have been included in
the average loan balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2011 versus 2010 |
|
|
2011 versus 2010 |
|
|
|
Increase (Decrease) |
|
|
Increase (Decrease) |
|
|
|
Due to Changes in (1)(2) |
|
|
Due to Changes in (1)(2) |
|
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
1,656 |
|
|
$ |
164 |
|
|
$ |
1,820 |
|
|
$ |
6,768 |
|
|
$ |
(1,058 |
) |
|
$ |
5,710 |
|
Tax-exempt |
|
|
719 |
|
|
|
(258 |
) |
|
|
461 |
|
|
|
1,659 |
|
|
|
(220 |
) |
|
|
1,439 |
|
Federal funds sold and other |
|
|
(11 |
) |
|
|
(17 |
) |
|
|
(28 |
) |
|
|
(64 |
) |
|
|
(85 |
) |
|
|
(149 |
) |
Loans |
|
|
4,138 |
|
|
|
(2,871 |
) |
|
|
1,267 |
|
|
|
10,293 |
|
|
|
(6,593 |
) |
|
|
3,700 |
|
Short term investments |
|
|
(22 |
) |
|
|
(64 |
) |
|
|
(86 |
) |
|
|
(318 |
) |
|
|
(42 |
) |
|
|
(360 |
) |
Restricted stock |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(9 |
) |
|
|
(25 |
) |
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
6,477 |
|
|
|
(3,049 |
) |
|
|
3,428 |
|
|
|
18,329 |
|
|
|
(8,023 |
) |
|
|
10,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
|
(170 |
) |
|
|
(128 |
) |
|
|
(298 |
) |
|
|
(253 |
) |
|
|
(543 |
) |
|
|
(796 |
) |
Savings and money market |
|
|
354 |
|
|
|
(1,202 |
) |
|
|
(848 |
) |
|
|
1,224 |
|
|
|
(3,692 |
) |
|
|
(2,468 |
) |
Time deposits |
|
|
358 |
|
|
|
(1,761 |
) |
|
|
(1,403 |
) |
|
|
92 |
|
|
|
(7,077 |
) |
|
|
(6,985 |
) |
Short-term borrowings |
|
|
31 |
|
|
|
(109 |
) |
|
|
(78 |
) |
|
|
5 |
|
|
|
(1,112 |
) |
|
|
(1,107 |
) |
Long-term debt |
|
|
1,213 |
|
|
|
(4 |
) |
|
|
1,209 |
|
|
|
5,386 |
|
|
|
28 |
|
|
|
5,414 |
|
Junior subordinated debt |
|
|
69 |
|
|
|
(340 |
) |
|
|
(271 |
) |
|
|
(1,218 |
) |
|
|
140 |
|
|
|
(1,078 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
1,855 |
|
|
|
(3,544 |
) |
|
|
(1,689 |
) |
|
|
5,236 |
|
|
|
(12,256 |
) |
|
|
(7,020 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) |
|
$ |
4,622 |
|
|
$ |
495 |
|
|
$ |
5,117 |
|
|
$ |
13,093 |
|
|
$ |
4,233 |
|
|
$ |
17,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Changes due to both volume and rate have been allocated to volume changes. |
|
(2) |
|
Changes due to mark-to-market gains/losses under ASC 825 have been allocated to volume
changes. |
Provision for Credit Losses
The provision for credit losses in each period is reflected as a charge against earnings in that
period. The provision is equal to the amount required to maintain the allowance for credit losses
at a level that is adequate to absorb probable credit losses inherent in the loan portfolio. The
provision for credit losses was $11.2 million and $33.1 million for the three and nine months ended
September 30, 2011, respectively, compared to $23.0 million and $74.8 million for the same periods
in 2010. The provision decreased primarily due to improved asset credit quality and stabilizing
collateral values partially offset by loan portfolio growth. Factors that impact the provision for
credit losses are net charge-offs, changes in the size and mix of the loan portfolio, the
recognition of changes in current risk factors and specific reserves on impaired loans.
Non-interest Income
The Company earned non-interest income primarily through fees related to services, services
provided to loan and deposit customers, bank owned life insurance, investment securities gains and
impairment charges, investment advisory services, mark to market gains and other.
54
The following table presents a summary of non-interest income for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
Increase |
|
|
September 30, |
|
|
Increase |
|
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
|
(in thousands) |
|
Net gain on sale of investment securities |
|
$ |
781 |
|
|
$ |
5,460 |
|
|
$ |
(4,679 |
) |
|
$ |
4,826 |
|
|
$ |
19,757 |
|
|
$ |
(14,931 |
) |
Income from bank owned life insurance |
|
|
1,189 |
|
|
|
773 |
|
|
|
416 |
|
|
|
4,195 |
|
|
|
2,271 |
|
|
|
1,924 |
|
Other fee revenue |
|
|
854 |
|
|
|
859 |
|
|
|
(5 |
) |
|
|
2,653 |
|
|
|
2,451 |
|
|
|
202 |
|
Securities impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(226 |
) |
|
|
(1,174 |
) |
|
|
948 |
|
Portion of impairment charges recognized in other
comprehensive loss (before taxes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net securities impairment charges recognized
in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(226 |
) |
|
|
(1,174 |
) |
|
|
948 |
|
Unrealized gain (loss) on assets and liabilities
measured at fair value, net |
|
|
6,420 |
|
|
|
(210 |
) |
|
|
6,630 |
|
|
|
6,247 |
|
|
|
6,341 |
|
|
|
(94 |
) |
Gain on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
(3,000 |
) |
Service charges |
|
|
2,337 |
|
|
|
2,276 |
|
|
|
61 |
|
|
|
6,864 |
|
|
|
6,791 |
|
|
|
73 |
|
Trust and investment advisory fees |
|
|
661 |
|
|
|
1,001 |
|
|
|
(340 |
) |
|
|
1,955 |
|
|
|
3,395 |
|
|
|
(1,440 |
) |
Operating lease income |
|
|
353 |
|
|
|
998 |
|
|
|
(645 |
) |
|
|
1,605 |
|
|
|
2,928 |
|
|
|
(1,323 |
) |
Other |
|
|
487 |
|
|
|
1,010 |
|
|
|
(523 |
) |
|
|
1,390 |
|
|
|
1,796 |
|
|
|
(406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
13,082 |
|
|
$ |
12,167 |
|
|
$ |
915 |
|
|
$ |
29,509 |
|
|
$ |
47,556 |
|
|
$ |
(18,047 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income increased for the three month period ended September 30, 2011
compared to 2010, mostly the result of increased unrealized gains from assets and liabilities
measured at fair value and partially offset by declined net gains from investment securities sales.
In the third quarter of 2011, the Company recorded an unrealized gain from the write-down of its
junior subordinated debt of $6.4 million as the result of credit spreads widening. In the third
quarter of 2011, the Company sold $166.4 million of investment securities for a net gain on
security sales of $0.8 million compared to $153.1 million of investment securities sales in the
third quarter of 2010 for net gains on sales of $5.5 million. Trust and advisory fees decreased
for the three months ended September 30, 2011 compared to 2010 due to the disposition of the
Companys trust unit, Premier Trust, in the third quarter of 2010 which contributed $0.4 million in
trust fees for the third quarter of 2010. Operating lease income declined by $0.6 million for the
third quarter of 2011 compared to 2010 due to the decline in the balance of operating equipment
leases. The Company no longer focuses on this product. Income from bank owned life insurance
increased by $0.4 million due to increased investments in bank owned life insurance. Other
non-interest income declined by $0.5 million for the comparable three month periods due to the $0.6
million gain from the sale of Premier Trust recognized in September 2010.
Total non-interest income for the nine months ended September 30, 2011 compared to 2010 decreased
by $18.0 million primarily the result of the $14.9 million decrease in net gains on sale of
investment securities. During the nine months ended September 30, 2011, the Company sold $452.1
million of investment securities for a net gain on security sales of $4.8 million compared to
$481.9 million of investment securities sales as of September 30, 2010 for net gains on sales of
$19.8 million. Net mark to market gains and income from service charges remained flat for the
comparable nine month periods ended September 30, 2011 and 2010. In addition, the Company
recognized a one-time gain on extinguishment of the remaining subordinated debt in the second
quarter of 2010 of $3 million. Trust and advisory fees decreased for the nine months ended
September 30, 2011 compared to 2010 due to the disposition of the Companys trust unit, Premier
Trust, in the third quarter of 2010 which contributed $1.7 million in trust fees for the nine
months ended September 30, 2010. Operating lease income declined by $1.3 million for the nine
months ended September 30, 2011 compared to 2010 due to the decline in the balance of operating
equipment leases. The Company no longer focuses on this product. Income from bank owned life
insurance increased by $1.9 million due to increased investments in bank owned life insurance,
investment securities impairment charges decreased by $0.9 million and other non-interest income
declined by $0.4 million mostly due to a gain from the sale of Premier Trust in the third quarter
of 2010.
55
Non-interest Expense
The following table presents a summary of non-interest expenses for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
September 30, |
|
|
Increase |
|
|
September 30, |
|
|
Increase |
|
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
2011 |
|
|
2010 |
|
|
(Decrease) |
|
|
|
(in thousands) |
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
23,319 |
|
|
$ |
21,860 |
|
|
$ |
1,459 |
|
|
$ |
69,119 |
|
|
$ |
65,461 |
|
|
$ |
3,658 |
|
Occupancy |
|
|
5,126 |
|
|
|
4,890 |
|
|
|
236 |
|
|
|
15,024 |
|
|
|
14,505 |
|
|
|
519 |
|
Net loss (gain) on sales/valuations of repossessed assets
and bank premises, net |
|
|
2,128 |
|
|
|
4,855 |
|
|
|
(2,727 |
) |
|
|
16,890 |
|
|
|
15,836 |
|
|
|
1,054 |
|
Insurance |
|
|
2,664 |
|
|
|
4,115 |
|
|
|
(1,451 |
) |
|
|
8,878 |
|
|
|
11,366 |
|
|
|
(2,488 |
) |
Loan and repossessed asset expense |
|
|
2,059 |
|
|
|
1,918 |
|
|
|
141 |
|
|
|
6,465 |
|
|
|
5,847 |
|
|
|
618 |
|
Legal, professional and director fees |
|
|
1,912 |
|
|
|
1,546 |
|
|
|
366 |
|
|
|
5,639 |
|
|
|
5,553 |
|
|
|
86 |
|
Marketing |
|
|
1,090 |
|
|
|
878 |
|
|
|
212 |
|
|
|
3,382 |
|
|
|
3,079 |
|
|
|
303 |
|
Data processing |
|
|
895 |
|
|
|
842 |
|
|
|
53 |
|
|
|
2,671 |
|
|
|
2,427 |
|
|
|
244 |
|
Intangible amortization |
|
|
890 |
|
|
|
901 |
|
|
|
(11 |
) |
|
|
2,669 |
|
|
|
2,714 |
|
|
|
(45 |
) |
Customer service |
|
|
900 |
|
|
|
987 |
|
|
|
(87 |
) |
|
|
2,620 |
|
|
|
3,205 |
|
|
|
(585 |
) |
Merger/restructure expense |
|
|
974 |
|
|
|
|
|
|
|
974 |
|
|
|
1,082 |
|
|
|
|
|
|
|
1,082 |
|
Other |
|
|
3,524 |
|
|
|
3,317 |
|
|
|
207 |
|
|
|
10,196 |
|
|
|
10,220 |
|
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
45,481 |
|
|
$ |
46,109 |
|
|
$ |
(628 |
) |
|
$ |
144,635 |
|
|
$ |
140,213 |
|
|
$ |
4,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense decreased $0.6 million for the three months ended September 30,
2011 compared to the same period in 2010. This decrease in non-interest expense was mostly related
to a net decrease in other repossessed assets valuations and sales of 56.2%. For the three months
ended September 30, 2011 compared to 2010, other real estate owned (OREO) valuation write-downs
decreased by $0.8 million, net loss on sales of OREO decreased by $2.5 million and net loss on sale
of assets and other repossessed assets increased by $0.5 million primarily due to a decline in the
number of new OREO properties and in the number of OREO and assets sold. Total insurance costs
also declined during the three months ended September 30, 2011 compared to 2010, mostly the result
of decreased FDIC insurance premiums of $1.4 million. Total salaries and benefits increased by
$1.5 million for the three months ended September 30, 2011 compared to 2010 due to increased
variable performance based compensation from changes to incentive plans based on strategic initiatives.
Merger/restructure expense increased due to the consolidation and relocation of certain back office
functions. Legal and professional, marketing, other non-interest expenses and loan and repossessed
assets expenses increased slightly by $0.4 million, $0.2 million, $0.2 million and $0.1 million,
respectively, for the comparable three month periods.
Total non-interest expense for the year to date 2011 compared to 2010 increased $4.4 million, or
3.1%, primarily due to increased salaries and employee benefits of $3.7 million, increased net loss
on sales/valuations of repossessed assets and bank premises of $1.1 million and increased
merger/restructure expenses of $1.1 million. For the nine months ended September 30, 2011 compared
to 2010, salaries and benefits expense increased primarily due to increased variable performance based compensation
as the result of changes to incentive compensation plans. Net losses on sales of other repossessed
assets and bank assets increased by $1.0 million, OREO valuation losses increased by $0.6 million
which were partially offset by decreased operating lease impairment write-downs of $0.6 million.
FDIC insurance premiums for the comparable periods declined by $2.5 million.
Income Taxes
The tax expense recognized of $7.5 million and $14.8 million for the three and nine months ended
September 30, 2011, respectively, was primarily due to the increased net operating income of the
Company.
Discontinued Operations
In the first quarter of 2010, the Company decided to discontinue its affinity credit card segment,
PartnersFirst, and has presented certain activities as discontinued operations. The Company
transferred certain assets with balances at September 30, 2011 of $0.1 million to held-for-sale and
reported a portion of its operations as discontinued. At September 30, 2011 and December 31, 2010,
the Company had $39.2 million and $45.6 million, respectively, of outstanding credit card loans
which will have continuing cash flows related to the collection of these loans. These credit card
loans are included in loans held for investment as of September 30, 2011 and December 31, 2010.
56
The following table summarizes the operating results of the discontinued operations for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
20 |