e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-13908
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Bermuda
|
|
98-0557567 |
(State or Other Jurisdiction of
|
|
(I.R.S. Employer |
Incorporation or Organization)
|
|
Identification No.) |
|
|
|
1555 Peachtree Street, N.E., Suite 1800, Atlanta, GA
|
|
30309 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (404) 892-0896
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered |
|
|
|
Common Shares, $0.20 par value per share
|
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act.) Yes o No þ
As of March 31, 2011, the most recent practicable date, 462,072,471 of the companys common
shares par value $0.20 per share, were outstanding.
TABLE OF CONTENTS
We include cross references to captions elsewhere in this Quarterly Report on Form 10-Q, which
we refer to as this Report, where you can find related additional information. The following
table of contents tells you where to find these captions.
2
Item 1. Financial Statements
Invesco Ltd.
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As of |
$ in millions, except share data |
|
March 31, 2011 |
|
December 31, 2010 |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
471.9 |
|
|
|
740.5 |
|
Cash and cash equivalents of consolidated investment products |
|
|
656.8 |
|
|
|
636.7 |
|
Unsettled fund receivables |
|
|
826.4 |
|
|
|
513.4 |
|
Accounts receivable |
|
|
478.1 |
|
|
|
424.7 |
|
Accounts receivable of consolidated investment products |
|
|
208.2 |
|
|
|
158.8 |
|
Investments |
|
|
344.2 |
|
|
|
308.8 |
|
Prepaid assets |
|
|
64.0 |
|
|
|
64.0 |
|
Other current assets |
|
|
109.1 |
|
|
|
101.8 |
|
Deferred tax asset, net |
|
|
29.0 |
|
|
|
30.4 |
|
Assets held for policyholders |
|
|
1,341.1 |
|
|
|
1,295.4 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,528.8 |
|
|
|
4,274.5 |
|
Non-current assets: |
|
|
|
|
|
|
|
|
Investments |
|
|
197.5 |
|
|
|
164.4 |
|
Investments of consolidated investment products |
|
|
7,522.2 |
|
|
|
7,206.0 |
|
Security deposit assets and receivables |
|
|
140.3 |
|
|
|
146.3 |
|
Other non-current assets |
|
|
27.2 |
|
|
|
20.9 |
|
Deferred sales commissions |
|
|
43.9 |
|
|
|
42.2 |
|
Property and equipment, net |
|
|
276.1 |
|
|
|
272.4 |
|
Intangible assets, net |
|
|
1,329.8 |
|
|
|
1,337.2 |
|
Goodwill |
|
|
7,072.8 |
|
|
|
6,980.2 |
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
16,609.8 |
|
|
|
16,169.6 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
21,138.6 |
|
|
|
20,444.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Unsettled fund payables |
|
|
808.2 |
|
|
|
504.8 |
|
Income taxes payable |
|
|
53.9 |
|
|
|
72.2 |
|
Other current liabilities |
|
|
647.0 |
|
|
|
905.7 |
|
Other current liabilities of consolidated investment products |
|
|
572.9 |
|
|
|
486.4 |
|
Policyholder payables |
|
|
1,341.1 |
|
|
|
1,295.4 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,423.1 |
|
|
|
3,264.5 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,332.7 |
|
|
|
1,315.7 |
|
Long-term debt of consolidated investment products |
|
|
6,291.0 |
|
|
|
5,865.4 |
|
Deferred tax liabilities, net |
|
|
267.9 |
|
|
|
229.0 |
|
Security deposits payable |
|
|
140.3 |
|
|
|
146.3 |
|
Other non-current liabilities |
|
|
270.4 |
|
|
|
262.3 |
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
8,302.3 |
|
|
|
7,818.7 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
11,725.4 |
|
|
|
11,083.2 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (See Note 10) |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Equity attributable to common shareholders: |
|
|
|
|
|
|
|
|
Common shares ($0.20 par value; 1,050.0 million authorized; 490.4 million
shares issued as of March 31, 2011 and December 31, 2010) |
|
|
98.1 |
|
|
|
98.1 |
|
Additional paid-in-capital |
|
|
6,123.3 |
|
|
|
6,262.6 |
|
Treasury shares |
|
|
(922.9 |
) |
|
|
(991.5 |
) |
Retained earnings |
|
|
2,030.3 |
|
|
|
1,904.4 |
|
Retained earnings appropriated for investors in consolidated investment products |
|
|
389.1 |
|
|
|
495.5 |
|
Accumulated other comprehensive income, net of tax |
|
|
615.7 |
|
|
|
495.5 |
|
|
|
|
|
|
|
|
|
|
Total equity attributable to common shareholders |
|
|
8,333.6 |
|
|
|
8,264.6 |
|
Equity attributable to noncontrolling interests in consolidated entities |
|
|
1,079.6 |
|
|
|
1,096.3 |
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
9,413.2 |
|
|
|
9,360.9 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
21,138.6 |
|
|
|
20,444.1 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
3
Invesco Ltd.
Condensed Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months Ended |
|
|
|
March 31, |
|
$ in millions, except per share data |
|
2011 |
|
|
2010 |
|
Operating revenues: |
|
|
|
|
|
|
|
|
Investment management fees |
|
|
792.3 |
|
|
|
593.5 |
|
Service and distribution fees |
|
|
198.7 |
|
|
|
112.5 |
|
Performance fees |
|
|
3.8 |
|
|
|
1.4 |
|
Other |
|
|
32.5 |
|
|
|
11.7 |
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
1,027.3 |
|
|
|
719.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Employee compensation |
|
|
305.9 |
|
|
|
237.6 |
|
Third-party distribution, service and advisory |
|
|
297.0 |
|
|
|
195.6 |
|
Marketing |
|
|
53.2 |
|
|
|
28.3 |
|
Property, office and technology |
|
|
64.0 |
|
|
|
53.5 |
|
General and administrative |
|
|
73.6 |
|
|
|
50.0 |
|
Transaction and integration |
|
|
7.9 |
|
|
|
17.2 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
801.6 |
|
|
|
582.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
225.7 |
|
|
|
136.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense): |
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated affiliates |
|
|
6.7 |
|
|
|
5.8 |
|
Interest and dividend income |
|
|
2.1 |
|
|
|
1.6 |
|
Interest income of consolidated investment products |
|
|
74.2 |
|
|
|
52.5 |
|
Gains/(losses) of consolidated investment products, net |
|
|
(85.5 |
) |
|
|
103.1 |
|
Interest expense |
|
|
(16.2 |
) |
|
|
(12.4 |
) |
Interest expense of consolidated investment products |
|
|
(40.0 |
) |
|
|
(20.8 |
) |
Other gains and losses, net |
|
|
7.9 |
|
|
|
(2.1 |
) |
|
|
|
|
|
|
|
Income before income taxes, including gains and losses attributable to noncontrolling interests |
|
|
174.9 |
|
|
|
264.6 |
|
Income tax provision |
|
|
(75.6 |
) |
|
|
(50.1 |
) |
|
|
|
|
|
|
|
Net income, including gains and losses attributable to noncontrolling interests |
|
|
99.3 |
|
|
|
214.5 |
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net |
|
|
78.2 |
|
|
|
(119.5 |
) |
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
|
177.5 |
|
|
|
95.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
basic |
|
$ |
0.38 |
|
|
$ |
0.22 |
|
diluted |
|
$ |
0.38 |
|
|
$ |
0.21 |
|
Dividends declared per share |
|
$ |
0.1100 |
|
|
$ |
0.1025 |
|
See accompanying notes.
4
Invesco Ltd.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
$ in millions |
|
2011 |
|
2010 |
Operating activities: |
|
|
|
|
|
|
|
|
Net income, including losses attributable to noncontrolling interests of
$78.2 million during the three months ended March 31, 2011 (gains of $119.5
million during the three months ended March 31, 2010) |
|
|
99.3 |
|
|
|
214.5 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Amortization and depreciation |
|
|
27.9 |
|
|
|
18.3 |
|
Share-based compensation expense |
|
|
26.3 |
|
|
|
24.2 |
|
Purchase of trading investments |
|
|
(2,891.8 |
) |
|
|
(7.0 |
) |
Proceeds from sale of trading investments |
|
|
2,860.4 |
|
|
|
39.7 |
|
Other gains and losses, net |
|
|
(7.9 |
) |
|
|
2.1 |
|
(Gains)/losses of consolidated investment products, net |
|
|
85.5 |
|
|
|
(103.1 |
) |
Tax benefit from share-based compensation |
|
|
48.7 |
|
|
|
22.3 |
|
Excess tax benefits from share-based compensation |
|
|
(13.0 |
) |
|
|
(6.8 |
) |
Equity in earnings of unconsolidated affiliates |
|
|
(6.7 |
) |
|
|
(5.8 |
) |
Dividends from unconsolidated affiliates |
|
|
1.5 |
|
|
|
1.2 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
(Increase)/decrease in cash held by consolidated investment products |
|
|
(13.4 |
) |
|
|
(116.1 |
) |
(Increase)/decrease in receivables |
|
|
(378.7 |
) |
|
|
(449.1 |
) |
Increase/(decrease) in payables |
|
|
56.8 |
|
|
|
188.6 |
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(105.1 |
) |
|
|
(177.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(20.8 |
) |
|
|
(15.5 |
) |
Purchase of available-for-sale investments |
|
|
(9.3 |
) |
|
|
(9.8 |
) |
Proceeds from sale of available-for-sale investments |
|
|
16.3 |
|
|
|
7.0 |
|
Purchase of investments by consolidated investment products |
|
|
(802.0 |
) |
|
|
(325.4 |
) |
Proceeds from sale of investments by consolidated investment products |
|
|
844.9 |
|
|
|
453.1 |
|
Returns of capital in investments of consolidated investment products |
|
|
53.0 |
|
|
|
23.2 |
|
Purchase of other investments |
|
|
(40.3 |
) |
|
|
(22.0 |
) |
Proceeds from sale of other investments |
|
|
9.2 |
|
|
|
9.5 |
|
Returns of capital and distributions from equity method investments |
|
|
2.4 |
|
|
|
14.0 |
|
Acquisition of businesses |
|
|
(14.9 |
) |
|
|
|
|
Acquisition earn-out payments |
|
|
(5.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
33.4 |
|
|
|
134.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercises of share options |
|
|
8.7 |
|
|
|
3.7 |
|
Purchases of treasury shares |
|
|
(53.1 |
) |
|
|
|
|
Dividends paid |
|
|
(51.6 |
) |
|
|
(44.8 |
) |
Excess tax benefits from share-based compensation |
|
|
13.0 |
|
|
|
6.8 |
|
Capital invested into consolidated investment products |
|
|
9.7 |
|
|
|
0.8 |
|
Capital distributed by consolidated investment products |
|
|
(53.8 |
) |
|
|
(27.5 |
) |
Repayments of debt of consolidated investment products |
|
|
(98.7 |
) |
|
|
(48.3 |
) |
Net borrowings/(repayments) under credit facility |
|
|
17.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(208.8 |
) |
|
|
(109.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents |
|
|
(280.5 |
) |
|
|
(152.2 |
) |
Foreign exchange movement on cash and cash equivalents |
|
|
11.9 |
|
|
|
(12.8 |
) |
Cash and cash equivalents, beginning of period |
|
|
740.5 |
|
|
|
762.0 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
|
471.9 |
|
|
|
597.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
|
|
Interest paid |
|
|
(12.0 |
) |
|
|
(9.6 |
) |
Interest received |
|
|
1.4 |
|
|
|
1.6 |
|
Taxes paid |
|
|
(41.7 |
) |
|
|
(34.8 |
) |
See accompanying notes.
5
Invesco Ltd.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Common Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appropriated for |
|
|
|
|
|
Total Equity |
|
Noncontrolling |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Investors in |
|
Accumulated Other |
|
Attributable to |
|
Interests in |
|
|
|
|
Common |
|
Paid-in- |
|
Treasury |
|
Retained |
|
Consolidated |
|
Comprehensive |
|
Common |
|
Consolidated |
|
Total |
$ in millions |
|
Shares |
|
Capital |
|
Shares |
|
Earnings |
|
Investment Products |
|
Income |
|
Shareholders |
|
Entities |
|
Equity |
January 1, 2011 |
|
|
98.1 |
|
|
|
6,262.6 |
|
|
|
(991.5 |
) |
|
|
1,904.4 |
|
|
|
495.5 |
|
|
|
495.5 |
|
|
|
8,264.6 |
|
|
|
1,096.3 |
|
|
|
9,360.9 |
|
Net income, including gains and
losses attributable to
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177.5 |
|
|
|
|
|
|
|
|
|
|
|
177.5 |
|
|
|
(78.2 |
) |
|
|
99.3 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences
on investments in overseas
subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111.1 |
|
|
|
111.1 |
|
|
|
9.6 |
|
|
|
120.7 |
|
Change in accumulated OCI
related to employee benefit
plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.0 |
|
|
|
10.0 |
|
|
|
|
|
|
|
10.0 |
|
Change in accumulated OCI of
equity method investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2 |
|
|
|
1.2 |
|
|
|
|
|
|
|
1.2 |
|
Change in net unrealized gains
on available-for-sale
investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
|
|
|
|
0.3 |
|
Tax impacts of changes in
accumulated other comprehensive
income balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.4 |
) |
|
|
(2.4 |
) |
|
|
|
|
|
|
(2.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297.7 |
|
|
|
(68.6 |
) |
|
|
229.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) reclassified to
appropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(116.0 |
) |
|
|
|
|
|
|
(116.0 |
) |
|
|
116.0 |
|
|
|
|
|
Currency translation differences on
investments in overseas
subsidiaries reclassified to
appropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.6 |
|
|
|
|
|
|
|
9.6 |
|
|
|
(9.6 |
) |
|
|
|
|
Change in noncontrolling interests
in consolidated entities, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54.5 |
) |
|
|
(54.5 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51.6 |
) |
|
|
|
|
|
|
|
|
|
|
(51.6 |
) |
|
|
|
|
|
|
(51.6 |
) |
Employee share plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
26.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.3 |
|
|
|
|
|
|
|
26.3 |
|
Vested shares |
|
|
|
|
|
|
(173.2 |
) |
|
|
173.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options |
|
|
|
|
|
|
(5.4 |
) |
|
|
14.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.7 |
|
|
|
|
|
|
|
8.7 |
|
Tax impact of share-based payment |
|
|
|
|
|
|
13.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.0 |
|
|
|
|
|
|
|
13.0 |
|
Purchase of shares |
|
|
|
|
|
|
|
|
|
|
(118.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(118.7 |
) |
|
|
|
|
|
|
(118.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
98.1 |
|
|
|
6,123.3 |
|
|
|
(922.9 |
) |
|
|
2,030.3 |
|
|
|
389.1 |
|
|
|
615.7 |
|
|
|
8,333.6 |
|
|
|
1,079.6 |
|
|
|
9,413.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Common Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appropriated for |
|
|
|
|
|
Total Equity |
|
Non-Controlling |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Investors in |
|
Accumulated Other |
|
Attributable to |
|
Interests in |
|
|
|
|
Common |
|
Paid-in- |
|
Treasury |
|
Retained |
|
Consolidated |
|
Comprehensive |
|
Common |
|
Consolidated |
|
Total |
$ in millions |
|
Shares |
|
Capital |
|
Shares |
|
Earnings |
|
Investment Products |
|
Income |
|
Shareholders |
|
Entities |
|
Equity |
January 1, 2010 |
|
|
91.9 |
|
|
|
5,688.4 |
|
|
|
(892.4 |
) |
|
|
1,631.4 |
|
|
|
|
|
|
|
393.6 |
|
|
|
6,912.9 |
|
|
|
707.9 |
|
|
|
7,620.8 |
|
Adoption of guidance now
encompassed in ASC Topic 810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.2 |
|
|
|
274.3 |
|
|
|
(5.2 |
) |
|
|
274.3 |
|
|
|
|
|
|
|
274.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2010, as adjusted |
|
|
91.9 |
|
|
|
5,688.4 |
|
|
|
(892.4 |
) |
|
|
1,636.6 |
|
|
|
274.3 |
|
|
|
388.4 |
|
|
|
7,187.2 |
|
|
|
707.9 |
|
|
|
7,895.1 |
|
Net income, including gains and
losses attributable to
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.0 |
|
|
|
|
|
|
|
|
|
|
|
95.0 |
|
|
|
119.5 |
|
|
|
214.5 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences
on investments in overseas
subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57.4 |
) |
|
|
(57.4 |
) |
|
|
5.1 |
|
|
|
(52.3 |
) |
Change in accumulated OCI
related to employee benefit
plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.3 |
|
|
|
5.3 |
|
|
|
|
|
|
|
5.3 |
|
Change in net unrealized gains
on available-for-sale
investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.0 |
|
|
|
6.0 |
|
|
|
|
|
|
|
6.0 |
|
Tax impacts of changes in
accumulated other comprehensive
income balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.8 |
) |
|
|
(1.8 |
) |
|
|
|
|
|
|
(1.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.1 |
|
|
|
124.6 |
|
|
|
171.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) reclassified to
appropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104.4 |
|
|
|
|
|
|
|
104.4 |
|
|
|
(104.4 |
) |
|
|
|
|
Currency translation differences on
investments in overseas
subsidiaries reclassified to
appropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.1 |
|
|
|
|
|
|
|
5.1 |
|
|
|
(5.1 |
) |
|
|
|
|
Change in noncontrolling interests
in consolidated entities, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25.1 |
) |
|
|
(25.1 |
) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44.8 |
) |
|
|
|
|
|
|
|
|
|
|
(44.8 |
) |
|
|
|
|
|
|
(44.8 |
) |
Employee share plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
24.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.2 |
|
|
|
|
|
|
|
24.2 |
|
Vested shares |
|
|
|
|
|
|
(56.9 |
) |
|
|
56.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options |
|
|
|
|
|
|
(10.0 |
) |
|
|
13.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9 |
|
|
|
|
|
|
|
3.9 |
|
Tax impact of share-based payment |
|
|
|
|
|
|
6.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.8 |
|
|
|
|
|
|
|
6.8 |
|
Purchase of shares |
|
|
|
|
|
|
|
|
|
|
(30.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30.9 |
) |
|
|
|
|
|
|
(30.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
91.9 |
|
|
|
5,652.5 |
|
|
|
(852.5 |
) |
|
|
1,686.8 |
|
|
|
383.8 |
|
|
|
340.5 |
|
|
|
7,303.0 |
|
|
|
697.9 |
|
|
|
8,000.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
6
Invesco Ltd.
Notes to the Condensed Consolidated Financial Statements
1. ACCOUNTING POLICIES
Corporate Information
Invesco Ltd. (Parent) and all of its consolidated entities (collectively, the company or
Invesco) provide retail, institutional and high-net-worth clients with an array of global
investment management capabilities. The companys sole business is investment management.
Basis of Accounting and Consolidation
In the opinion of management, the unaudited Condensed Consolidated Financial Statements
reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair
presentation of the financial condition and results of operations for the interim periods
presented. All significant intercompany transactions, balances, revenues and expenses are
eliminated upon consolidation.
The Condensed Consolidated Financial Statements have been prepared in accordance with U.S.
GAAP and consolidate the financial statements of the Parent, all of its controlled subsidiaries,
any variable interest entities (VIEs) required to be consolidated, and any non-VIE general
partnership investments where the company is deemed to have control. Control is deemed to be
present when the Parent, directly or indirectly, holds a majority voting interest or otherwise has
the power to govern the financial and operating policies of the subsidiary so as to obtain the
benefits from its activities.
Certain disclosures included in the companys annual report are not required to be included on
an interim basis in the companys quarterly reports on Forms 10-Q. The company has condensed or
omitted these disclosures. Therefore, this Form 10-Q (Report) should be read in conjunction with
the companys annual report on Form 10-K for the year ended December 31, 2010, which was filed with
the U.S. Securities and Exchange Commission on February 25, 2011.
Use of Estimates
In preparing the financial statements, company management is required to make estimates and
assumptions that affect reported revenues, expenses, assets, liabilities and disclosure of
contingent liabilities. The primary estimates relate to investment valuation, goodwill impairment
and taxes. Use of available information and application of judgment are inherent in the formation
of estimates. Actual results in the future could differ from such estimates and the differences may
be material to the financial statements.
Reclassifications
The presentation of certain prior period reported amounts has been reclassified to be
consistent with the current presentation. Such reclassifications had no impact on net income or
equity attributable to common shareholders.
Accounting Pronouncements Recently Adopted and Pending Accounting Pronouncements
The adoption of additional guidance now encompassed in ASC Topic 810, which was effective
January 1, 2010, had a significant impact on the presentation of the companys financial
statements, as its provisions required the company to consolidate certain collateralized loan
obligation (CLOs) that were not previously consolidated. See the extensive disclosure in the
companys Form 10-K for the year ended December 31, 2010 and Note 11, Consolidated Investment
Products, in this Report for condensed consolidating balance sheets as of March 31, 2011 and
December 31, 2010 and condensed consolidating income statements for the three months ended March
31, 2011 and 2010.
In January 2010, the FASB issued Accounting Standards Update 2010-06, Improving Disclosures
about Fair Value Measurements (ASU 2010-06). ASU 2010-06 amends Topic 820 to require a number of
additional disclosures regarding fair value measurements. Specifically, ASU 2010-06 requires
entities to disclose: (1) the amount of significant transfers between Level 1 and Level 2 of the
fair value hierarchy and the reasons for these transfers; (2) the reasons for any transfers in or
out of Level 3; and (3) information in the reconciliation of recurring Level 3 measurements about
purchases, sales, issuances and settlements on a gross basis. ASU 2010-06 also clarifies existing
fair value disclosures about the appropriate level of disaggregation and about inputs and valuation
7
techniques for both recurring and nonrecurring fair value measurements that fall in either
Level 2 or Level 3. The new disclosures and clarifications of existing disclosures were effective
for interim and annual reporting periods beginning after December 15, 2009, except for the
disclosures about purchases, sales, issuances, and settlements in the rollforward of activity in
Level 3 fair value measurements, which are effective for fiscal years beginning after December 15,
2010, and for interim periods within those fiscal years. The additional disclosure requirements
with respect to rollforward activity did not have a significant impact on the companys disclosures
in Note 2, Fair Value of Assets and Liabilities, and Note 11, Consolidated Investment Products.
2. FAIR VALUE OF ASSETS AND LIABILITIES
The carrying value and fair value of financial instruments is presented in the summary table
below. The fair value of financial instruments held by consolidated investment products is
presented in Note 11, Consolidated Investment Products.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
December 31, 2010 |
|
|
Footnote |
|
Carrying |
|
|
|
|
|
Carrying |
|
|
$ in millions |
|
Reference |
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
Cash and cash equivalents |
|
|
|
|
|
|
471.9 |
|
|
|
471.9 |
|
|
|
740.5 |
|
|
|
740.5 |
|
Available for sale investments |
|
|
3 |
|
|
|
97.9 |
|
|
|
97.9 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Assets held for policyholders |
|
|
|
|
|
|
1,341.1 |
|
|
|
1,341.1 |
|
|
|
1,295.4 |
|
|
|
1,295.4 |
|
Trading investments |
|
|
3 |
|
|
|
218.6 |
|
|
|
218.6 |
|
|
|
180.6 |
|
|
|
180.6 |
|
Foreign time deposits* |
|
|
3 |
|
|
|
27.9 |
|
|
|
27.9 |
|
|
|
28.2 |
|
|
|
28.2 |
|
Support agreements* |
|
|
10, 11 |
|
|
|
(1.0 |
) |
|
|
(1.0 |
) |
|
|
(2.0 |
) |
|
|
(2.0 |
) |
Policyholder payables |
|
|
|
|
|
|
(1,341.1 |
) |
|
|
(1,341.1 |
) |
|
|
(1,295.4 |
) |
|
|
(1,295.4 |
) |
Financial instruments sold, not yet purchased |
|
|
|
|
|
|
(7.4 |
) |
|
|
(7.4 |
) |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Note Payable |
|
|
|
|
|
|
(18.5 |
) |
|
|
(18.5 |
) |
|
|
(18.9 |
) |
|
|
(18.9 |
) |
Long-term debt* |
|
|
4 |
|
|
|
(1,332.7 |
) |
|
|
(1,378.9 |
) |
|
|
(1,315.7 |
) |
|
|
(1,339.3 |
) |
|
|
|
* |
|
These financial instruments are not measured at fair value on a
recurring basis. See the indicated footnotes for additional
information about the carrying and fair values of these financial
instruments. Foreign time deposits are measured at cost plus accrued
interest, which approximates fair value. |
The following is a description of the valuation methodologies used for assets and liabilities
measured at fair value, as well as the general classification of such assets and liabilities
pursuant to the valuation hierarchy.
Cash equivalents
Cash equivalents include cash investments in money market funds and time deposits. Cash
investments in money market funds are valued under the market approach through the use of quoted
market prices in an active market, which is the net asset value of the underlying funds, and are
classified within level 1 of the valuation hierarchy.
Available-for-sale investments
Available-for-sale investments include amounts seeded into affiliated investment products, and
investments in affiliated CLOs. Seed money investments are investments held in Invesco managed
funds with the purpose of providing capital to the funds during their development periods. Seed
money is valued under the market approach through the use of quoted market prices available in an
active market and is classified within level 1 of the valuation hierarchy; there is no modeling or
additional information needed to arrive at the fair values of these investments. CLOs are valued
using an income approach through the use of certain observable and unobservable inputs. Due to
current liquidity constraints within the market for CLO products that require the use of
unobservable inputs, these investments are classified within level 3 of the valuation hierarchy.
Assets held for policyholders
Assets held for policyholders represent investments held by one of the companys subsidiaries,
which is an insurance entity that was established to facilitate retirement savings plans in the
U.K. The assets held for policyholders are accounted for at fair value pursuant to ASC Topic 944,
Financial Services Insurance, and are comprised primarily of affiliated unitized funds. The
assets are measured at fair value under the market approach based on the quoted prices of the
underlying funds in an active market and are classified within level 1 of the valuation hierarchy.
The policyholder payables are indexed to the value of the assets held for policyholders.
8
Trading investments
Trading investments include investments held to hedge economically against costs the company
incurs in connection with certain deferred compensation plans in which the company participates, as
well as trading and investing activities in equity and debt securities entered into in its capacity
as sponsor of unit investment trusts (UITs).
|
|
|
Investments related to deferred compensation plans |
|
|
|
|
Investments related to deferred compensation plans are primarily invested in affiliated
funds that are held to hedge economically current and non-current deferred compensation
liabilities. Investments related to deferred compensation plans are valued under the market
approach through the use of quoted prices in an active market and are classified within
level 1 of the valuation hierarchy. |
|
|
|
|
UIT-related equity and debt securities |
|
|
|
|
At March 31, 2011, UIT-related equity and debt securities consisted of investments in
corporate stock, UITs, U.S. state and political subdivisions. Each is discussed more fully
below. |
|
o |
|
Corporate stock |
|
|
|
|
The company temporarily holds investments in corporate stock for purposes of
creating a UIT. Corporate stocks are valued under the market approach through use of
quoted prices on an exchange. To the extent these securities are actively traded,
valuation adjustments are not applied and they are categorized within Level 1 of the
valuation hierarchy; otherwise, they are categorized in Level 2. |
|
|
o |
|
UITs |
|
|
|
|
The company may hold units of its sponsored UITs at period-end for sale in the
primary market or secondary market. Equity UITs are valued under the market approach
through use of quoted prices on an exchange. Fixed income UITs are valued using
recently executed transaction prices, market price quotations (where observable),
bond spreads, or credit default swap spreads. The spread data used is for the same
maturities as the underlying bonds. If the spread data does not reference the
issuers, then data that references comparable issuers is used. When observable price
quotations are not available, fair value is determined based on cash flow models
with yield curves, bond or single name credit default spreads, and recovery rates
based on collateral value as key inputs. Depending on the nature of the inputs,
these investments are categorized as Level 1, 2, or 3. |
|
|
o |
|
U.S. state and political subdivision securities |
|
|
|
|
U.S. state and political subdivision (collectively municipal) securities are
valued using recently executed transaction prices, market price quotations (where
observable), bond spreads, or credit default swap spreads. The spread data used is
for the same maturities as the underlying bonds. If the spread data does not
reference the issuers, then data that references comparable issuers is used. When
observable price quotations are not available, fair value is determined based on
cash flow models with yield curves, bond or single name credit default spreads, and
recovery rates based on collateral value as key inputs. Depending on the nature of
the inputs, these investments are categorized as Level 1, 2, or 3. |
UIT-related financial instruments sold, not yet purchased, and derivative liabilities
The company uses U.S. Treasury futures, which are types of derivative financial instruments,
to hedge economically fixed income UIT inventory and securities in order to mitigate market
risk. Open futures contracts are marked-to-market daily through earnings, which are
recorded in the companys consolidated statement of income in other revenue, along with the
mark-to-market on the underlying trading securities held. Fair values of derivative contracts in an
asset position are included in other assets in the companys consolidated balance sheet. Fair
values of derivative contracts in a liability position are included in other liabilities in the
companys consolidated balance sheet. These derivative contracts are valued under the
market approach through use of quoted prices in an active market and are classified within Level 1
of the valuation hierarchy. At March 31, 2011, there were 45 open futures contracts with a notional
value of $5.4 million. Additionally, to hedge economically the market risk associated with equity
and debt securities and UITs temporarily held as trading investments, the company will hold short
corporate stock, exchange-traded fund, or U.S. treasury security positions. These transactions are
recorded as financial instruments sold, not yet purchased and are included in other liabilities in
the companys consolidated balance sheet. To the extent these securities are actively traded,
valuation adjustments are not applied and they are categorized within Level 1 of the valuation
hierarchy; otherwise, they are categorized in Level 2.
Note payable
The note payable represents a payable associated with the aggregate amount of distributions
proportional to Invescos acquired ownership interest in two consolidated real estate funds. As the
underlying investments in the funds are carried at fair value (and are disclosed as Level 3 assets
in the fair value hierarchy table included in Note 11, Consolidated Investment Products),
management elected the fair value option for the note payable in order to offset the fair value
movements recognized from the funds and has
9
recorded the note payable as a Level 3 liability. The fair value of the note payable
represents its remaining principal balance adjusted for changes in equity of the funds that is
attributable to the companys ownership interest in the funds.
The following table presents, for each of the hierarchy levels described above, the carrying
value of the companys assets and liabilities, including major security type for equity and debt
securities, which are measured at fair value on the face of the statement of financial position as
of March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011 |
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Significant |
|
|
Fair Value |
|
Identical Assets |
|
Observable Inputs |
|
Unobservable Inputs |
$ in millions |
|
Measurements |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
221.9 |
|
|
|
221.9 |
|
|
|
|
|
|
|
|
|
Investments:* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seed money |
|
|
97.2 |
|
|
|
97.2 |
|
|
|
|
|
|
|
|
|
Trading investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments related to deferred
compensation plans |
|
|
194.8 |
|
|
|
194.8 |
|
|
|
|
|
|
|
|
|
UIT-related equity and debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate stock |
|
|
0.9 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
UITs |
|
|
3.8 |
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
U.S. state and political
subdivisions securities |
|
|
19.1 |
|
|
|
|
|
|
|
19.1 |
|
|
|
|
|
Assets held for policyholders |
|
|
1,341.1 |
|
|
|
1,341.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,878.8 |
|
|
|
1,859.7 |
|
|
|
19.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments available-for-sale*: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLOs |
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
1,879.5 |
|
|
|
1,859.7 |
|
|
|
19.1 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder payables |
|
|
(1,341.1 |
) |
|
|
(1,341.1 |
) |
|
|
|
|
|
|
|
|
UIT-related financial instruments sold, not
yet purchased: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equities |
|
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
(7.1 |
) |
|
|
(7.1 |
) |
|
|
|
|
|
|
|
|
Note payable |
|
|
(1.4 |
) |
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable |
|
|
(17.1 |
) |
|
|
|
|
|
|
|
|
|
|
(17.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
|
(1,367.0 |
) |
|
|
(1,348.5 |
) |
|
|
|
|
|
|
(18.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Current foreign time deposits of $27.9 million and other current
investments of $0.5 million are excluded from this table. Other
non-current equity and other investments of $189.9 million and $6.9
million, respectively, are also excluded from this table. These
investments are not measured at fair value, in accordance with
applicable accounting standards. |
10
The following table presents, for each of the hierarchy levels described above, the carrying
value of the companys assets and liabilities that are measured at fair value as of December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Significant |
|
|
Fair Value |
|
Identical Assets |
|
Observable Inputs |
|
Unobservable Inputs |
$ in millions |
|
Measurements |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
316.4 |
|
|
|
316.4 |
|
|
|
|
|
|
|
|
|
Investments:* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seed money |
|
|
99.5 |
|
|
|
99.5 |
|
|
|
|
|
|
|
|
|
Trading investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments related to deferred
compensation plans |
|
|
165.5 |
|
|
|
165.5 |
|
|
|
|
|
|
|
|
|
UIT-related equity and debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate stock |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
UITs |
|
|
4.0 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
U.S. state and political
subdivisions securities |
|
|
9.9 |
|
|
|
|
|
|
|
9.9 |
|
|
|
|
|
Assets held for policyholders |
|
|
1,295.4 |
|
|
|
1,295.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,891.9 |
|
|
|
1,882.0 |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments available-for-sale*: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLOs |
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
1,892.4 |
|
|
|
1,882.0 |
|
|
|
9.9 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder payables |
|
|
(1,295.4 |
) |
|
|
(1,295.4 |
) |
|
|
|
|
|
|
|
|
UIT-related financial instruments sold,
not yet purchased: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equities |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
UIT-related derivative liabilities |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable |
|
|
(18.9 |
) |
|
|
|
|
|
|
|
|
|
|
(18.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
|
(1,315.1 |
) |
|
|
(1,296.2 |
) |
|
|
|
|
|
|
(18.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Current foreign time deposits of $28.2 million and other current
investments of $0.5 million are excluded from this table. Other
non-current equity and other investments of $156.9 million and $7.0
million, respectively, are also excluded from this table. These
investments are not measured at fair value, in accordance with
applicable accounting standards. |
11
The following table shows a reconciliation of the beginning and ending fair value measurements
for level 3 assets and liabilities during the three month periods ending March 31, 2011 and March
31, 2010, which are valued using significant unobservable inputs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months Ended |
|
Three months Ended |
|
|
March 31, 2011 |
|
March 31, 2010 |
$ in millions |
|
CLO Investment |
|
Note Payable |
|
CLO Investment |
Beginning balance |
|
|
0.5 |
|
|
|
(18.9 |
) |
|
|
17.9 |
|
Adoption of guidance now encompassed in ASC Topic 810* |
|
|
|
|
|
|
|
|
|
|
(17.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, as adjusted |
|
|
0.5 |
|
|
|
(18.9 |
) |
|
|
0.5 |
|
Net unrealized gains and losses included in
accumulated other comprehensive income/(loss)** |
|
|
0.2 |
|
|
|
|
|
|
|
(0.1 |
) |
Net unrealized gains and losses included in earnings** |
|
|
|
|
|
|
0.4 |
|
|
|
|
|
Purchases, sales, issuances, and settlements, net*** |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
0.7 |
|
|
|
(18.5 |
) |
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The company adopted guidance now encompassed in ASC Topic 810,
Consolidation, on January 1, 2010, resulting in the consolidation of
CLOs for which the company has an underlying investment of $32.0
million at March 31, 2011. The adjustment of $17.4 million in the
table above reflects the elimination of the companys equity interest
upon adoption. |
|
** |
|
Of these net unrealized gains and losses included in accumulated other
comprehensive income/(loss), $0.2 million for the three months ended
March 31, 2011 is attributed to the change in unrealized gains and
losses related to assets still held at March 31, 2011. Of these net
unrealized gains and losses included in earnings, $0.4 million for the
three months ended March 31, 2011 is attributed to the change in
unrealized gains and losses related to the note payable still held at
March 31, 2011. |
|
*** |
|
Prior to the adoption of guidance included in ASU 2010-06, discussed
in Note 1, Accounting Policies, purchases, sales, issuances, and
settlements were presented net. For the three months ended March 31,
2011, no purchase, sales, issuance, or settlement activity occurred
related to the note payable and CLO investment. |
3. INVESTMENTS
The disclosures below include details of the companys investments. Investments held by
consolidated investment products are detailed in Note 11, Consolidated Investment Products.
Current Investments
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
March 31, |
|
December 31, |
$ in millions |
|
2011 |
|
2010 |
Available-for-sale investments: |
|
|
|
|
|
|
|
|
Seed money |
|
|
97.2 |
|
|
|
99.5 |
|
Trading investments: |
|
|
|
|
|
|
|
|
Investments related to deferred compensation plans |
|
|
194.8 |
|
|
|
165.5 |
|
UIT-related equity and debt securities |
|
|
23.8 |
|
|
|
15.1 |
|
Foreign time deposits |
|
|
27.9 |
|
|
|
28.2 |
|
Other |
|
|
0.5 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
Total current investments |
|
|
344.2 |
|
|
|
308.8 |
|
|
|
|
|
|
|
|
|
|
12
Non-current Investments
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
March 31, |
|
December 31, |
$ in millions |
|
2011 |
|
2010 |
Available-for-sale investments: |
|
|
|
|
|
|
|
|
CLOs |
|
|
0.7 |
|
|
|
0.5 |
|
Equity method investments |
|
|
189.9 |
|
|
|
156.9 |
|
Other |
|
|
6.9 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
Total non-current investments |
|
|
197.5 |
|
|
|
164.4 |
|
|
|
|
|
|
|
|
|
|
The portion of trading gains and losses for the three months ended March 31, 2011 that relates
to trading securities still held at March 31, 2011 was a $3.9 million net gain.
Realized gains and losses recognized in the income statement during the year from investments
classified as available-for-sale are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three months Ended |
|
For the Three months Ended |
|
|
March 31, 2011 |
|
March 31, 2010 |
|
|
Proceeds |
|
Gross |
|
Gross |
|
Proceeds |
|
Gross |
|
Gross |
|
|
from |
|
Realized |
|
Realized |
|
from |
|
Realized |
|
Realized |
$ in millions |
|
Sales |
|
Gains |
|
Losses |
|
Sales |
|
Gains |
|
Losses |
Current available-for-sale investments |
|
|
16.2 |
|
|
|
3.3 |
|
|
|
(0.1 |
) |
|
|
6.8 |
|
|
|
0.4 |
|
|
|
(0.5 |
) |
Non-current available-for-sale investments |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
Upon the sale of available-for-sale securities, net realized gains of $3.2 million and net
realized losses of $0.1 million were transferred from accumulated other comprehensive income into
the Condensed Consolidated Statements of Income during three months ended March 31, 2011 and 2010,
respectively. The specific identification method is used to determine the realized gain or loss on
securities sold or otherwise disposed.
Gross unrealized holding gains and losses recognized in other accumulated comprehensive income
from available-for-sale investments are presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
December 31, 2010 |
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
|
|
|
|
Unrealized |
|
Unrealized |
|
|
|
|
|
|
|
|
|
Unrealized |
|
Unrealized |
|
|
|
|
|
|
|
|
Holding |
|
Holding |
|
Fair |
|
|
|
|
|
Holding |
|
Holding |
|
Fair |
$ in millions |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Cost |
|
Gains |
|
Losses |
|
Value |
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seed money |
|
|
87.2 |
|
|
|
10.7 |
|
|
|
(0.7 |
) |
|
|
97.2 |
|
|
|
89.6 |
|
|
|
10.6 |
|
|
|
(0.7 |
) |
|
|
99.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current available-for-sale investments |
|
|
87.2 |
|
|
|
10.7 |
|
|
|
(0.7 |
) |
|
|
97.2 |
|
|
|
89.6 |
|
|
|
10.6 |
|
|
|
(0.7 |
) |
|
|
99.5 |
|
Non-current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLOs |
|
|
0.3 |
|
|
|
0.4 |
|
|
|
|
|
|
|
0.7 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current available-for-sale investments: |
|
|
0.3 |
|
|
|
0.4 |
|
|
|
|
|
|
|
0.7 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.5 |
|
|
|
11.1 |
|
|
|
(0.7 |
) |
|
|
97.9 |
|
|
|
89.9 |
|
|
|
10.8 |
|
|
|
(0.7 |
) |
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale debt securities as of March 31, 2011 by maturity, are set out below:
|
|
|
|
|
$ in millions |
|
Available-for-Sale
(Fair Value) |
Less than one year |
|
|
|
|
One to five years |
|
|
|
|
Five to ten years |
|
|
0.7 |
|
Greater than ten years |
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
|
0.7 |
|
|
|
|
|
|
13
The following table provides the breakdown of available-for-sale investments with unrealized
losses at March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
|
12 Months or Greater |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
$ in millions |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Seed money (13 funds) |
|
|
|
|
|
|
|
|
|
|
5.6 |
|
|
|
(0.7 |
) |
|
|
5.6 |
|
|
|
(0.7 |
) |
The following table provides the breakdown of available-for-sale investments with unrealized
losses at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
|
12 Months or Greater |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
|
|
|
|
|
Unrealized |
$ in millions |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Seed money (15 funds) |
|
|
|
|
|
|
|
|
|
|
5.7 |
|
|
|
(0.7 |
) |
|
|
5.7 |
|
|
|
(0.7 |
) |
The company has reviewed investment securities for other-than-temporary impairment (OTTI) in
accordance with its accounting policy and has recognized no other-than-temporary impairment charges
on seed money investments during the three months ended March 31, 2011.
The gross unrealized losses of seed money investments at March 31, 2011 were primarily caused
by declines in the market value of the underlying securities in the seeded funds and foreign
exchange movements. After conducting a review of the financial condition and near-term prospects of
the underlying securities in the seeded funds as well as the severity and duration of the
impairment, the company does not consider any material portion of its gross unrealized losses on
these securities to be other-than-temporarily impaired. The securities are expected to recover
their value over time and the company has the intent and ability to hold the securities until this
recovery occurs.
During the three months ended March 31, 2011, there were no charges to other comprehensive
income from other-than-temporary impairment related to non-credit related factors. A rollforward of
the cumulative credit-related other-than-temporary impairment charges recognized in earnings for
which some portion of the impairment was recorded in other comprehensive income is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
In millions |
|
March 31, 2011 |
|
March 31, 2010 |
Beginning balance |
|
|
0.8 |
|
|
|
18.8 |
|
Adoption of guidance now encompassed in ASC Topic 810* |
|
|
|
|
|
|
(18.0 |
) |
|
|
|
|
|
|
|
|
|
Beginning balance, as adjusted |
|
|
0.8 |
|
|
|
0.8 |
|
Additional credit losses recognized during the period related to securities for which: |
|
|
|
|
|
|
|
|
No OTTI has been previously recognized |
|
|
|
|
|
|
|
|
OTTI has been previously recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
0.8 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The company adopted guidance now encompassed in ASC Topic 810,
Consolidation, on January 1, 2010, resulting in the consolidation of
CLOs for which the company has an underlying investment of $32.0
million at March 31, 2011. Of the $18.8 million cumulative
credit-related OTTI balance at January 1, 2010, $18.0 million relates
to CLOs that were consolidated into the companys Condensed
Consolidated Balance Sheet, resulting in the elimination of our equity
interest. |
14
4. DEBT
The disclosures below include details of the companys debt. Debt of consolidated investment
products is detailed in Note 11, Consolidated Investment Products.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
December 31, 2010 |
|
|
Carrying |
|
|
|
|
|
Carrying |
|
|
$ in millions |
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
Unsecured Senior Notes*: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.625% due April 17, 2012 |
|
|
215.1 |
|
|
|
224.2 |
|
|
|
215.1 |
|
|
|
223.7 |
|
5.375% due February 27, 2013 |
|
|
333.5 |
|
|
|
353.1 |
|
|
|
333.5 |
|
|
|
335.2 |
|
5.375% due December 15, 2014 |
|
|
197.1 |
|
|
|
214.6 |
|
|
|
197.1 |
|
|
|
210.4 |
|
Floating rate credit facility expiring May 23, 2013 |
|
|
587.0 |
|
|
|
587.0 |
|
|
|
570.0 |
|
|
|
570.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
1,332.7 |
|
|
|
1,378.9 |
|
|
|
1,315.7 |
|
|
|
1,339.3 |
|
Less: current maturities of total debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,332.7 |
|
|
|
1,378.9 |
|
|
|
1,315.7 |
|
|
|
1,339.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The companys Senior Note indentures contain certain restrictions on
mergers or consolidations. Beyond these items, there are no other
restrictive covenants in the indentures. |
The fair market value of the companys Senior Notes was determined by market quotes provided
by Bloomberg. In the absence of an active market, the company relies upon the average price quoted
by brokers for determining the fair market value of the debt. The level of trading, both in number
of trades and amount of Senior Notes traded, has increased to a level that the company believes
market quotes to be a reasonable representation of the current fair market value of the Senior
Notes.
Analysis of Borrowings by Maturity:
|
|
|
|
|
$ in millions |
|
March 31, 2011 |
2011 |
|
|
|
|
2012 |
|
|
215.1 |
|
2013 |
|
|
920.5 |
|
2014 |
|
|
197.1 |
|
Thereafter |
|
|
|
|
|
|
|
|
|
Total debt |
|
|
1,332.7 |
|
|
|
|
|
|
At March 31, 2011, the outstanding balance on the credit facility was $587.0 million and the
weighted average interest rate on the credit facility was 1.32%. Borrowings under the credit
facility will bear interest at (i) LIBOR for specified interest periods or (ii) a floating base
rate (based upon the highest of (a) the Bank of America prime rate, (b) the Federal Funds rate plus
0.50% and (c) LIBOR for an interest period of one month plus 1.00%), plus, in either case, an
applicable margin determined with reference to the companys credit ratings and specified credit
default spreads. Based on credit ratings as of March 31, 2011 of the company and such credit
default spreads, the applicable margin for LIBOR-based loans was 1.075% and for base rate loans was
0.075%. In addition, the company is required to pay the lenders a facility fee on the aggregate
commitments of the lenders (whether or not used) at a rate per annum which is based on the
companys credit ratings. Based on credit ratings as of March 31, 2011, the annual facility fee was
equal to 0.30%.
Financial covenants under the credit agreement include: (i) the quarterly maintenance of a
debt/EBITDA ratio, as defined in the credit agreement, of not greater than 3.25:1.00 through
December 31, 2011, and not greater than 3.00:1.00 thereafter, (ii) a coverage ratio (EBITDA, as
defined in the credit agreement, divided by interest payable for the four consecutive fiscal
quarters ended before the date of determination) of not less than 4.00:1.00.
15
5. SHARE CAPITAL
Movements in the number of common shares issued are represented in the table below:
|
|
|
|
|
|
|
|
|
|
|
Three months Ended |
|
Three months Ended |
In millions |
|
March 31, 2011 |
|
March 31, 2010 |
Common shares issued beginning balance |
|
|
490.4 |
|
|
|
459.5 |
|
Issue of new shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued ending balance |
|
|
490.4 |
|
|
|
459.5 |
|
Less: Treasury shares for which dividend and voting rights do not apply |
|
|
(28.3 |
) |
|
|
(23.2 |
) |
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
462.1 |
|
|
|
436.3 |
|
|
|
|
|
|
|
|
|
|
During the three months ended March 31, 2011, the company repurchased 2.1 million shares in
the market at a cost of $53.1 million (three months ended March 31, 2010: no shares were
repurchased). Separately, an aggregate of 2.5 million shares were withheld on vesting events during
the three months ended March 31, 2011 to meet employees withholding tax obligations (three months
ended March 31, 2010: 1.3 million shares). The carrying value of these shares withheld was $65.6
million (three months ended March 31, 2010: $30.9 million). Approximately $1.1 billion remained
authorized under the companys share repurchase plan at March 31, 2011.
Total treasury shares at March 31, 2011 were 38.6 million (March 31, 2010: 35.8 million),
including 10.3 million unvested restricted stock awards (March 31, 2010: 12.6 million) for which
dividend and voting rights apply. The closing market price of common shares at March 31, 2011 was
$25.56. The total market value of the companys 38.6 million treasury shares was $986.6 million on
March 31, 2011.
6. SHARE-BASED COMPENSATION
The company issues equity-settled share-based awards to certain employees, which are measured
at fair value at the date of grant, in accordance with ASC Topic 718, Compensation Stock
Compensation. The fair value determined at the grant date is expensed, based on the companys
estimate of shares that will eventually vest, on a straight-line or accelerated basis over the
vesting period. The company recognized total expenses of $26.3 million in the three months ended
March 31, 2011 (three months ended March 31, 2010: $24.2 million) related to equity-settled
share-based payment transactions.
Share Awards
Movements on share awards priced in U.S. dollars are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011 |
|
Three months ended March 31, 2010 |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
Weighted Average |
|
|
Time- |
|
Grant Date |
|
Time- |
|
Grant Date |
Millions of shares, except fair values |
|
Vested |
|
Fair Value ($) |
|
Vested |
|
Fair Value ($) |
Unvested at the beginning of period |
|
|
17.4 |
|
|
|
17.25 |
|
|
|
11.6 |
|
|
|
15.24 |
|
Granted during the period |
|
|
5.4 |
|
|
|
26.81 |
|
|
|
6.7 |
|
|
|
19.61 |
|
Vested and distributed during the period |
|
|
(4.5 |
) |
|
|
18.95 |
|
|
|
(2.7 |
) |
|
|
14.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at the end of the period |
|
|
18.3 |
|
|
|
20.13 |
|
|
|
15.6 |
|
|
|
17.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
On December 4, 2007, in connection with the redomicile of the company from the U.K. to
Bermuda, the companys primary share listing moved from the London Stock Exchange to the New York
Stock Exchange. Movements on share awards priced in Pounds Sterling, which were awarded prior to
the move of the companys primary share listing to the New York Stock Exchange, are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011 |
|
Three months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
|
|
|
Grant Date |
|
|
Time- |
|
Performance- |
|
Fair Value |
|
Time- |
|
Performance- |
|
Fair Value |
|
|
Vested |
|
Vested |
|
(£ Sterling) |
|
Vested |
|
Vested |
|
(£ Sterling) |
Millions of shares, except fair values |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at the beginning of period |
|
|
3.3 |
|
|
|
0.1 |
|
|
|
11.80 |
|
|
|
5.4 |
|
|
|
2.0 |
|
|
|
11.24 |
|
Forfeited during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
|
12.02 |
|
Vested and distributed during the period |
|
|
(2.3 |
) |
|
|
(0.1 |
) |
|
|
11.94 |
|
|
|
(1.0 |
) |
|
|
(0.5 |
) |
|
|
8.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at the end of the period |
|
|
1.0 |
|
|
|
|
|
|
|
11.47 |
|
|
|
4.4 |
|
|
|
0.1 |
|
|
|
11.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share awards outstanding at March 31, 2011 had a weighted average remaining contractual life
of 2.21 years. The market price of the companys common stock at March 31, 2011 was $25.56.
Share Options
The company has not granted share option awards since 2005. All remaining outstanding share
option awards were fully vested and were expensed by the company over the applicable vesting
periods (the latest of which ended prior to December 31, 2008). At the time of their grants, the
exercise prices of the share options were denominated in the companys trading currency, which was
the Pound Sterling. The exercise price remains in Pounds Sterling and was not changed to U.S.
Dollars. Therefore, upon exercise of the share options, the Pound Sterling exercise price will be
converted into U.S. Dollars using the spot foreign exchange rate in effect on the exercise date.
Changes in outstanding share option awards are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011 |
|
Three months ended March 31, 2010 |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
Weighted Average |
|
|
Options |
|
Exercise Price |
|
Options |
|
Exercise Price |
|
|
(millions of shares) |
|
(£ Sterling) |
|
(millions of shares) |
|
(£ Sterling) |
Outstanding at the beginning of the period |
|
|
10.7 |
|
|
|
13.85 |
|
|
|
16.4 |
|
|
|
14.99 |
|
Forfeited during the period |
|
|
(0.1 |
) |
|
|
27.08 |
|
|
|
(0.3 |
) |
|
|
20.24 |
|
Exercised during the period |
|
|
(0.6 |
) |
|
|
8.49 |
|
|
|
(0.5 |
) |
|
|
5.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the end of the period |
|
|
10.0 |
|
|
|
13.94 |
|
|
|
15.6 |
|
|
|
15.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at the end of the period |
|
|
10.0 |
|
|
|
13.94 |
|
|
|
15.6 |
|
|
|
15.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. RETIREMENT BENEFIT PLANS
Defined Contribution Plans
The company operates defined contribution retirement benefit plans for all qualifying
employees. The assets of the plans are held separately from those of the company in funds under the
control of trustees. When employees leave the plans prior to vesting fully in the contributions,
the contributions payable by the company are reduced by the amount of forfeited contributions.
The total amounts charged to the Condensed Consolidated Statements of Income for the three
months ended March 31, 2011 and 2010, of $16.2 million and $12.4 million, respectively, represent
contributions paid or payable to these plans by the company at rates specified in the rules of the
plans. As of March 31, 2011, accrued contributions of $8.0 million (December 31, 2010: $18.9
million) for the current year will be paid to the plans when due.
Defined Benefit Plans
The company maintains legacy defined benefit pension plans for qualifying employees of its
subsidiaries in the U.K., Ireland, Germany, Taiwan and the U.S. All defined benefit plans are
closed to new participants, and the U.S. plan benefits have been frozen. The company also maintains
a post-retirement medical plan in the U.S., which was closed to new participants in 2005. In 2006,
the plan was amended to eliminate benefits for all participants who will not meet retirement
eligibility by 2008. The assets of all defined
17
benefit plans are held in separate trustee-administered funds. Under the plans, the employees
are generally entitled to retirement benefits based on final salary at retirement.
The components of net periodic benefit cost in respect of these defined benefit plans are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months Ended March 31, |
|
|
Retirement Plans |
|
Medical Plan |
$ in millions |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Service cost |
|
|
(1.0 |
) |
|
|
(1.0 |
) |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
Interest cost |
|
|
(4.6 |
) |
|
|
(3.9 |
) |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
Expected return on plan assets |
|
|
3.7 |
|
|
|
3.4 |
|
|
|
0.1 |
|
|
|
0.1 |
|
Amortization of prior service cost |
|
|
(0.8 |
) |
|
|
|
|
|
|
0.5 |
|
|
|
0.5 |
|
Amortization of net actuarial (loss)/gain |
|
|
0.1 |
|
|
|
(0.7 |
) |
|
|
(0.7 |
) |
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
|
(2.6 |
) |
|
|
(2.2 |
) |
|
|
(1.0 |
) |
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated amounts of contributions expected to be paid to the retirement plans during 2011
is $6.1 million, with no expected contribution to the medical plan.
8. TAXATION
Company subsidiaries operate in several taxing jurisdictions around the world, each with its
own statutory income tax rate. As a result, the companys effective tax rate will vary from year to
year depending on the mix of the profits and losses of our subsidiaries. The majority of the
companys profits are earned in the U.S., U.K. and Canada. The U.K. statutory tax rate at March 31,
2011 was 28%, the Canadian statutory tax rate was 28.25% and the U.S. Federal statutory tax rate
was 35%. As a result, the companys effective tax rate, excluding noncontrolling interests in
consolidated entities, for the three months ended March 31, 2011 was 29.9%, down from 34.5% for the
three months ended March 31, 2010. The three months ended March 31, 2010 rate was higher due to the
inclusion of non-deductible transaction and integration costs incurred during that period.
At March 31, 2011, the total amount of gross unrecognized tax benefits was $27.5 million as
compared to the December 31, 2010, total amount of $27.1 million. The company and its subsidiaries
file annual income tax returns in the U.S. federal jurisdiction, various U.S. state and local
jurisdictions, and in numerous foreign jurisdictions. A number of years may elapse before an
uncertain tax position, for which the company has unrecognized tax benefits, is finally resolved.
To the extent that the company has favorable tax settlements, or determines that accrued amounts
are no longer needed due to a lapse in the applicable statute of limitations or other reasons, such
liabilities, as well as the related interest and penalty, would be reversed as a reduction of
income tax expense (net of federal tax effects, if applicable) in the period such determination is
made.
9. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing net income attributable to common
shareholders by the weighted average number of shares outstanding during the period, excluding
treasury shares. Diluted earnings per share is computed using the treasury stock method, which
requires computing share equivalents and dividing net income attributable to common shareholders by
the total weighted average number of shares and share equivalents outstanding during the period.
The calculation of earnings per share is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
Attributable to |
|
|
|
|
|
|
|
|
|
Common |
|
|
Weighted Average |
|
|
Per Share |
|
In millions, except per share data |
|
Shareholders |
|
|
Number of Shares |
|
|
Amount |
|
For the three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
177.5 |
|
|
|
469.9 |
|
|
$ |
0.38 |
|
Dilutive effect of share-based awards |
|
|
|
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
177.5 |
|
|
|
472.1 |
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
95.0 |
|
|
|
439.0 |
|
|
$ |
0.22 |
|
Dilutive effect of share-based awards |
|
|
|
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
95.0 |
|
|
|
442.4 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
18
See Note 6, Share-based Compensation, for a summary of share awards outstanding under the
companys share-based payment programs. These programs could result in the issuance of common
shares that would affect the measurement of basic and diluted earnings per share.
Options to purchase 5.3 million shares at a weighted average exercise price of £19.49 were
outstanding for the three months ended March 31, 2011 (three months ended March 31, 2010: 9.3
million share options at a weighted average exercise price of £20.53), but were not included in the
computation of diluted earnings per share because the options exercise price were greater than the
average market price of the shares and therefore their inclusion would have been anti-dilutive.
10. COMMITMENTS AND CONTINGENCIES
Commitments and contingencies may arise in the ordinary course of business.
In the normal course of business, the company has transactions with various private equity,
real estate and other investment entities sponsored by the company for the investment of client
assets. Many of the companys investment products are structured as limited partnerships. The
companys investment may take the form of the general partner or a limited partner, and the
entities are structured such that each partner makes capital commitments that are to be drawn down
over the life of the partnership as investment opportunities are identified. At March 31, 2011, the
companys undrawn capital commitments were $127.0 million (December 31, 2010: $136.4 million).
The volatility and valuation dislocations that occurred from 2007 to the date of this Report
in certain sectors of the fixed income market have generated pricing issues in many areas of the
market. As a result of these valuation dislocations, during the fourth quarter of 2007, Invesco
elected to enter into contingent support agreements for two of its investment trusts to enable them
to sustain a stable pricing structure. These two trusts are unregistered trusts that invest in
fixed income securities and are available only to limited types of investors. In December 2010, the
agreements were amended to extend the term through June 30, 2011; further extensions are likely. As
of March 31, 2011, the total committed support under these agreements was $36.0 million with an
internal approval mechanism to increase the maximum possible support to $66.0 million at the option
of the company. The estimated value of these agreements at March 31, 2011, was $1.0 million
(December 31, 2010: $2.0 million), which was recorded in other current liabilities on the Condensed
Consolidated Balance Sheet. The estimated value of these agreements is lower than the maximum
support amount, reflecting managements estimation that the likelihood of funding under the support
agreements is low. Significant investor redemptions out of the trusts before the scheduled maturity
of the underlying securities or significant credit default issues of the securities held within the
trusts portfolios could change the companys estimation of likelihood of funding. No payment has
been made under either agreement nor has Invesco realized any loss from the support agreements
through the date of this Report. These trusts were not consolidated because the company was not
deemed to be the primary beneficiary.
A subsidiary of the company has received assessments from the Canada Revenue Agency (CRA)
for goods and services tax (GST) related to various taxation periods from April 1999 to December
2006 related to GST on sales charges collected from investors upon the redemption of certain mutual
funds. The company objected to the assessments and sought remedial action in the Ontario Superior
Court of Justice. In November 2009, the company was successful in such remedial action and, as a
result, anticipated successfully contesting the assessments. In November and December 2010, the
Appeals Division of the CRA ruled in the companys favor with respect to assessments for certain of
these taxation periods; these assessments were reversed by the CRA. At March 31, 2011, the
remaining assessments totaled $6.6 million (December 31, 2010: $12.3 million). Management believes
that the CRAs claims are unfounded and that these assessments are unlikely to stand, and
accordingly no provision has been recorded in the Consolidated Financial Statements; however, until
resolution of the remaining assessments, the company has secured a letter of credit in favor of the
CRA.
The Parent and various company subsidiaries have entered into agreements with financial
institutions to guarantee certain obligations of other company subsidiaries. The company would be
required to perform under these guarantees in the event of certain defaults.
19
Acquisition Contingencies
Contingent consideration related to acquisitions made prior to January 1, 2009 (the effective
date of guidance now encompassed in ASC Topic 805) includes the following:
|
|
|
Earn-outs relating to the Invesco PowerShares acquisition. A contingent payment of up to
$500.0 million could be due in October 2011, five years after the date of acquisition, based
on compound annual growth in management fees (as defined and adjusted pursuant to the
acquisition agreement) from an assumed base of $17.5 million at closing. The Year 5
management fees will be reduced by $50.0 million, for purposes of the calculation, since the
second contingent payment was earned. For a compound annual growth rate (CAGR) in Year 5
below 15%, no additional payment will be made. For a CAGR in Year 5 between 15% and 75%, $5.0
million for each CAGR point above 15%, for a maximum payment of $300.0 million for a 75%
CAGR. For a CAGR in Year 5 between 75% and 100%, $300.0 million, plus an additional $8.0
million for each CAGR point above 75%, for a maximum total payment of $500.0 million for a
100% CAGR. |
|
|
|
|
Earn-outs relating to the W.L. Ross & Co. acquisition. Contingent payments of up to $55.0
million are due each year for the five years following the October 2006 date of acquisition
based on the size and number of future fund launches in which W.L. Ross & Co. is integrally
involved. |
Legal Contingencies
In July 2010, various closed-end funds formerly advised by Van Kampen Investments or Morgan
Stanley Investment Management included in the acquired business had complaints filed against them
in New York State Court commencing derivative lawsuits purportedly brought on behalf of the common
shareholders of those funds. The funds are nominal defendants in these derivative lawsuits and the
defendants also include Van Kampen Investments (acquired by Invesco on June 1, 2010), Morgan
Stanley Investment Management and certain officers and trustees of the funds who are or were
employees of those firms. Invesco has certain obligations under the applicable acquisition
agreement regarding the defense costs and any damages associated with this litigation. The
plaintiffs allege breaches of fiduciary duties owed by the non-fund defendants to the funds common
shareholders related to the funds redemption in prior periods of Auction Rate Preferred Securities
(ARPS) theretofore issued by the funds. The complaints are similar to other complaints filed
against investment advisers, officers and trustees of closed-end funds in other fund complexes
which issued and redeemed ARPS. The complaints allege that the advisers, distributors and certain
officers and trustees of those funds breached their fiduciary duty by redeeming ARPS at their
liquidation value when there was no obligation to do so and when the value of ARPS in the secondary
marketplace were significantly below their liquidation value. The complaints also allege that the
ARPS redemptions were principally motivated by the fund sponsors interests to preserve
distribution relationships with brokers and other financial intermediaries who held ARPS after
having repurchased them from their own clients. Certain other funds included in the acquired
business have received demand letters expressing similar allegations. Such demand letters could be
precursors to additional similar lawsuits being commenced against those other funds. The Boards of
Trustees of the funds are evaluating the complaints and demand letters and have established special
committees of independent trustees to conduct an inquiry regarding the allegations. Invesco
believes the cases should be dismissed following completion of such review period, although there
can be no assurance of that result. Invesco intends to defend vigorously any cases which may
survive beyond initial motions to dismiss.
The investment management industry also is subject to extensive levels of ongoing regulatory
oversight and examination. In the United States and other jurisdictions in which the company
operates, governmental authorities regularly make inquiries, hold investigations and administer
market conduct examinations with respect to compliance with applicable laws and regulations.
Additional lawsuits or regulatory enforcement actions arising out of these inquiries may in the
future be filed against the company and related entities and individuals in the U.S. and other
jurisdictions in which the company and its affiliates operate. Any material loss of investor and/or
client confidence as a result of such inquiries and/or litigation could result in a significant
decline in assets under management, which would have an adverse effect on the companys future
financial results and its ability to grow its business.
In the normal course of its business, the company is subject to various litigation matters.
Although there can be no assurances, at this time management believes, based on information
currently available to it, that it is not probable that the ultimate outcome of any of these
actions will have a material adverse effect on the consolidated financial condition or results of
operations of the company.
20
11. CONSOLIDATED INVESTMENT PRODUCTS
The companys consolidated investment products consist of CLOs, private equity, real estate,
fund-of-funds, and other investment products. The companys risk with respect to each investment in
consolidated investment products is limited to its equity ownership and any uncollected management
fees. Therefore, the gains or losses of consolidated investment products have not had a significant
impact on the companys results of operations, liquidity or capital resources. The company has no
right to the benefits from, nor does it bear the risks associated with, these investments, beyond
the companys minimal direct investments in, and management fees generated from, the investment
products. If the company were to liquidate, these investments would not be available to the general
creditors of the company, and as a result, the company does not consider investments held by
consolidated investment products to be company assets. Conversely, if the consolidated investment
products were to liquidate, their investors would have no recourse to the general credit of the
company.
CLOs
A significant portion of consolidated investment products are CLOs. CLOs are investment
vehicles created for the sole purpose of issuing collateralized loan instruments that offer
investors the opportunity for returns that vary with the risk level of their investment. The notes
issued by the CLOs are backed by diversified collateral asset portfolios consisting primarily of
loans or structured debt. For managing the collateral for the CLO entities, the company earns
investment management fees, including in some cases subordinated management fees, as well as
contingent incentive fees. The company has invested in certain of the entities, generally taking a
portion of the unrated, junior subordinated position. The companys investments in CLOs are
generally subordinated to other interests in the entities and entitle the company and other
subordinated tranche investors to receive the residual cash flows, if any, from the entities. The
companys subordinated interest can take the form of (1) subordinated notes, (2) income notes or
(3) preference/preferred shares. The company has determined that, although the junior tranches have
certain characteristics of equity, they should be accounted for and disclosed as debt on the
companys Consolidated Balance Sheet, as the subordinated and income notes have a stated maturity
indicating a date for which they are mandatorily redeemable. The preference shares are also
classified as debt, as redemption is required only upon liquidation or termination of the CLO and
not of the company.
Prior to the adoption of guidance now encompassed in ASC Topic 810 (discussed in Note 1,
Accounting Policies), the companys ownership interests, which were classified as
available-for-sale investments on the companys Consolidated Balance Sheets, combined with its
other interests (management and incentive fees), were quantitatively assessed to determine if the
company is the primary beneficiary of these entities. The company determined, for periods prior to
the adoption of this guidance, that it did not absorb the majority of the expected gains or losses
from the CLOs and therefore was not their primary beneficiary.
Upon adoption of additional guidance now encompassed in ASC Topic 810, the company determined
that it was the primary beneficiary of certain CLOs, as it has the power to direct the activities
of the CLOs that most significantly impact the CLOs economic performance, and the obligation to
absorb losses/right to receive benefits from the CLOs that could potentially be significant to the
CLOs. The primary beneficiary assessment includes an analysis of the rights of the company in its
capacity as investment manager. In certain CLOs, the companys role as investment manager provides
that the company contractually has the power, as defined in ASC Topic 810, to direct the activities
of the CLOs that most significantly impact the CLOs economic performance, such as managing the
collateral portfolio and its credit risk. In other CLOs, the company determined that it does not
have this power in its role as investment manager due to certain restrictions that limit its
ability to manage the collateral portfolio and its credit risk. Additionally, the primary
beneficiary assessment includes an analysis of the companys rights to receive benefits and
obligations to absorb losses associated with its first loss position and management/incentive fees.
As part of this analysis, the company uses a quantitative model to corroborate its qualitative
assessments. The quantitative model includes an analysis of the expected performance of the CLOs
and a comparison of the companys absorption of this performance relative to the other investors in
the CLOs. The company has determined that it could receive significant benefits and/or absorb
significant losses from certain CLOs in which it holds a first loss position and has the right to
significant fees. It was determined that the companys benefits and losses from certain other CLOs
would not be significant, particularly in situations where the company does not hold a first loss
position and where the fee interests are based upon a fixed percentage of collateral asset value.
Private equity, real estate and fund-of-funds (partnerships)
For investment products that are structured as partnerships and are determined to be VIEs,
including private equity funds, real estate funds and fund-of-funds products, the company evaluates
the structure of the partnership to determine if it is the primary beneficiary of the investment
product. This evaluation includes assessing the rights of the limited partners to transfer their
economic interests in the investment product. If the limited partners rights are insufficient to
manage their economic interests, they are considered to be de
21
facto agents of the company, which may result in the company determining that it is the
primary beneficiary of the investment product. The company generally takes less than a 1%
investment in these entities as the general partner. Non-VIE general partnership investments are
deemed to be controlled by the company and are consolidated under a voting interest entity (VOE)
model, unless the limited partners have substantive kick-out or participating rights. Interests in
unconsolidated private equity funds, real estate funds and fund-of-funds products are classified as
equity method investments in the companys Condensed Consolidated Balance Sheets.
Other investment products
As discussed in Note 10, Commitments and Contingencies, the company has entered into
contingent support agreements for two of its investment trusts to enable them to sustain a stable
pricing structure, creating variable interests in these VIEs. The company earns management fees
from the trusts and has a small investment in one of these trusts. The company was not deemed to be
the primary beneficiary of these trusts after considering any explicit and implicit variable
interests in relation to the total expected gains and losses of the trusts.
At March 31, 2011, the companys maximum risk of loss in significant VIEs in which the company
is not the primary beneficiary is presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys Maximum |
$ in millions |
|
Footnote Reference |
|
Carrying Value |
|
Risk of Loss |
CLO investments |
|
|
3 |
|
|
|
0.7 |
|
|
|
0.7 |
|
Partnership and trust investments |
|
|
|
|
|
|
42.7 |
|
|
|
42.7 |
|
Investments in Invesco Mortgage Capital Inc. |
|
|
|
|
|
|
34.0 |
|
|
|
34.0 |
|
Support agreements* |
|
|
10 |
|
|
|
(1.0 |
) |
|
|
36.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
113.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
As of March 31, 2011, the committed support under these agreements was
$36.0 million with an internal approval mechanism to increase the
maximum possible support to $66.0 million at the option of the
company. |
During the three months ended March 31, 2011, no newly-qualifying entities were consolidated
or deconsolidated. During the three months ended March 31, 2010, entities were consolidated due to
the adoption of guidance now encompassed in ASC Topic 810. The table below illustrates the summary
balance sheet amounts related to these entities consolidated during the three months ended March
31, 2010. Balances are reflective of the amounts at the respective consolidation dates and are
before consolidation into the company.
Balance Sheet
|
|
|
|
|
$ in millions |
|
CLOs - VIEs |
During the three months ended March 31, 2010 |
|
|
|
|
Current assets |
|
|
238.5 |
|
Non-current assets |
|
|
5,425.8 |
|
|
|
|
|
|
Total assets |
|
|
5,664.3 |
|
|
|
|
|
|
Current liabilities |
|
|
137.9 |
|
Non-current liabilities |
|
|
5,252.1 |
|
|
|
|
|
|
Total liabilities |
|
|
5,390.0 |
|
|
|
|
|
|
Total equity |
|
|
274.3 |
|
|
|
|
|
|
Total liabilities and equity |
|
|
5,664.3 |
|
|
|
|
|
|
22
The following tables reflect the impact of consolidation of investment products into the
Condensed Consolidated Balance Sheets as of March 31, 2011 and December 31, 2010, and the Condensed
Consolidated Statements of Income for the three months ended March 31, 2011 and 2010.
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before |
|
|
|
|
|
Other |
|
|
|
|
|
|
$ in millions |
|
Consolidation(1) |
|
CLOsVIEs |
|
VIEs |
|
VOEs |
|
Adjustments(2) |
|
Total |
As of March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
3,670.2 |
|
|
|
762.6 |
|
|
|
1.0 |
|
|
|
136.6 |
|
|
|
(41.6 |
) |
|
|
4,528.8 |
|
Non-current assets |
|
|
9,159.1 |
|
|
|
6,538.0 |
|
|
|
52.4 |
|
|
|
931.8 |
|
|
|
(71.5 |
) |
|
|
16,609.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
12,829.3 |
|
|
|
7,300.6 |
|
|
|
53.4 |
|
|
|
1,068.4 |
|
|
|
(113.1 |
) |
|
|
21,138.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
2,868.9 |
|
|
|
588.4 |
|
|
|
0.6 |
|
|
|
6.8 |
|
|
|
(41.6 |
) |
|
|
3,423.1 |
|
Long-term debt of
consolidated investment
products |
|
|
|
|
|
|
6,323.1 |
|
|
|
|
|
|
|
|
|
|
|
(32.1 |
) |
|
|
6,291.0 |
|
Other non-current liabilities |
|
|
2,011.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,011.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,880.2 |
|
|
|
6,911.5 |
|
|
|
0.6 |
|
|
|
6.8 |
|
|
|
(73.7 |
) |
|
|
11,725.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
appropriated for investors
in consolidated investment
products |
|
|
|
|
|
|
389.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
389.1 |
|
Other equity attributable to
common shareholders |
|
|
7,944.4 |
|
|
|
|
|
|
|
0.1 |
|
|
|
39.4 |
|
|
|
(39.4 |
) |
|
|
7,944.5 |
|
Equity attributable to
noncontrolling interests in
consolidated entities |
|
|
4.7 |
|
|
|
|
|
|
|
52.7 |
|
|
|
1,022.2 |
|
|
|
|
|
|
|
1,079.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
12,829.3 |
|
|
|
7,300.6 |
|
|
|
53.4 |
|
|
|
1,068.4 |
|
|
|
(113.1 |
) |
|
|
21,138.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in millions |
|
Before
Consolidation(1) |
|
CLOsVIEs |
|
Other
VIEs |
|
VOEs |
|
Adjustments(2) |
|
Total |
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
3,480.0 |
|
|
|
679.3 |
|
|
|
3.7 |
|
|
|
133.8 |
|
|
|
(22.3 |
) |
|
|
4,274.5 |
|
Non-current assets |
|
|
9,025.1 |
|
|
|
6,204.6 |
|
|
|
59.6 |
|
|
|
941.3 |
|
|
|
(61.0 |
) |
|
|
16,169.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
12,505.1 |
|
|
|
6,883.9 |
|
|
|
63.3 |
|
|
|
1075.1 |
|
|
|
(83.3 |
) |
|
|
20,444.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
2,777.9 |
|
|
|
500.2 |
|
|
|
0.9 |
|
|
|
7.8 |
|
|
|
(22.3 |
) |
|
|
3,264.5 |
|
Long-term debt of
consolidated investment
products |
|
|
|
|
|
|
5,888.2 |
|
|
|
|
|
|
|
|
|
|
|
(22.8 |
) |
|
|
5,865.4 |
|
Other non-current liabilities |
|
|
1,953.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,953.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,731.2 |
|
|
|
6,388.4 |
|
|
|
0.9 |
|
|
|
7.8 |
|
|
|
(45.1 |
) |
|
|
11,083.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings
appropriated for investors
in consolidated investment
products |
|
|
|
|
|
|
495.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
495.5 |
|
Other equity attributable to
common shareholders |
|
|
7,769.1 |
|
|
|
|
|
|
|
0.1 |
|
|
|
38.1 |
|
|
|
(38.2 |
) |
|
|
7,769.1 |
|
Equity attributable to
noncontrolling interests in
consolidated entities |
|
|
4.8 |
|
|
|
|
|
|
|
62.3 |
|
|
|
1,029.2 |
|
|
|
|
|
|
|
1,096.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
12,505.1 |
|
|
|
6,883.9 |
|
|
|
63.3 |
|
|
|
1,075.1 |
|
|
|
(83.3 |
) |
|
|
20,444.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Before Consolidation column includes Invescos equity interest in
the investment products subsequently consolidated, accounted for as
equity method and available-for-sale investments. |
|
(2) |
|
Adjustments include the elimination of intercompany transactions
between the company and its consolidated investment products,
primarily the elimination of the companys equity at risk recorded as
investments by the company (before consolidation) against either the
equity (private equity and real estate partnership funds) or debt
(CLOs) of the consolidated investment products. |
23
Condensed Consolidating Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before |
|
|
|
|
|
Other |
|
|
|
|
|
|
$ in millions |
|
Consolidation(1) |
|
CLOsVIEs |
|
VIEs |
|
VOEs |
|
Adjustments(1)(2) |
|
Total |
Three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
1,038.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11.1 |
) |
|
|
1,027.3 |
|
Total operating expenses |
|
|
797.9 |
|
|
|
12.2 |
|
|
|
0.3 |
|
|
|
2.3 |
|
|
|
(11.1 |
) |
|
|
801.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
240.5 |
|
|
|
(12.2 |
) |
|
|
(0.3 |
) |
|
|
(2.3 |
) |
|
|
|
|
|
|
225.7 |
|
Equity in earnings of unconsolidated affiliates |
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.2 |
) |
|
|
6.7 |
|
Interest and dividend income |
|
|
3.3 |
|
|
|
74.2 |
|
|
|
|
|
|
|
|
|
|
|
(1.2 |
) |
|
|
76.3 |
|
Other investment income/(losses) |
|
|
7.9 |
|
|
|
(136.8 |
) |
|
|
0.3 |
|
|
|
41.1 |
|
|
|
9.9 |
|
|
|
(77.6 |
) |
Interest expense |
|
|
(16.2 |
) |
|
|
(41.2 |
) |
|
|
|
|
|
|
|
|
|
|
1.2 |
|
|
|
(56.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests |
|
|
243.4 |
|
|
|
(116.0 |
) |
|
|
|
|
|
|
38.8 |
|
|
|
8.7 |
|
|
|
174.9 |
|
Income tax provision |
|
|
(75.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, including gains and losses
attributable to noncontrolling interests |
|
|
167.8 |
|
|
|
(116.0 |
) |
|
|
|
|
|
|
38.8 |
|
|
|
8.7 |
|
|
|
99.3 |
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net |
|
|
0.1 |
|
|
|
116.0 |
|
|
|
|
|
|
|
(37.9 |
) |
|
|
|
|
|
|
78.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
|
167.9 |
|
|
|
|
|
|
|
|
|
|
|
0.9 |
|
|
|
8.7 |
|
|
|
177.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before |
|
|
|
|
|
Other |
|
|
|
|
|
|
$ in millions |
|
Consolidation(1) |
|
CLOsVIEs |
|
VIEs |
|
VOEs |
|
Adjustments(1)(2) |
|
Total |
Three Months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
729.5 |
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
(10.6 |
) |
|
|
719.1 |
|
Total operating expenses |
|
|
579.0 |
|
|
|
11.0 |
|
|
|
0.4 |
|
|
|
2.4 |
|
|
|
(10.6 |
) |
|
|
582.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
150.5 |
|
|
|
(11.0 |
) |
|
|
(0.4 |
) |
|
|
(2.2 |
) |
|
|
|
|
|
|
136.9 |
|
Equity in earnings of unconsolidated affiliates |
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
|
5.8 |
|
Interest and dividend income |
|
|
1.6 |
|
|
|
53.1 |
|
|
|
|
|
|
|
|
|
|
|
(0.6 |
) |
|
|
54.1 |
|
Other investment income/(losses) |
|
|
(2.1 |
) |
|
|
83.7 |
|
|
|
3.2 |
|
|
|
14.8 |
|
|
|
1.4 |
|
|
|
101.0 |
|
Interest expense |
|
|
(12.4 |
) |
|
|
(21.4 |
) |
|
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
(33.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests |
|
|
143.6 |
|
|
|
104.4 |
|
|
|
2.8 |
|
|
|
12.6 |
|
|
|
1.2 |
|
|
|
264.6 |
|
Income tax provision |
|
|
(50.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, including gains and losses
attributable to noncontrolling interests |
|
|
93.5 |
|
|
|
104.4 |
|
|
|
2.8 |
|
|
|
12.6 |
|
|
|
1.2 |
|
|
|
214.5 |
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net |
|
|
(0.1 |
) |
|
|
(104.4 |
) |
|
|
(2.8 |
) |
|
|
(12.2 |
) |
|
|
|
|
|
|
(119.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
|
93.4 |
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
1.2 |
|
|
|
95.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Before Consolidation column includes Invescos equity interest in
the investment products accounted for as equity method (private equity
and real estate partnership funds) and available-for-sale investments
(CLOs). Upon consolidation of the CLOs, the companys and the CLOs
accounting policies were effectively aligned, resulting in the
reclassification of the companys gain for the three months ended
March 31, 2011 of $9.9 million (representing the increase in the
market value of the companys holding in the consolidated CLOs) from
other comprehensive income into other gains/losses (three months ended
March 31, 2010: $1.4 million). The companys gain on its investments
in the CLOs (before consolidation) eliminates with the companys share
of the offsetting loss on the CLOs debt. The net income arising from
consolidation of CLOs is therefore completely attributed to other
investors in these CLOs, as the companys share has been eliminated
through consolidation. |
|
(2) |
|
Adjustments include the elimination of intercompany transactions
between the company and its consolidated investment products,
primarily the elimination of management fees expensed by the funds and
recorded as operating revenues (before consolidation) by the company. |
24
The carrying value of investments held, derivative contracts, and notes issued by consolidated
investment products is also their fair value. The following table presents the fair value hierarchy
levels of investments held, derivative contracts, and notes issued by consolidated investment
products, which are measured at fair value as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011 |
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Significant |
|
|
Fair Value |
|
Identical Assets |
|
Observable Inputs |
|
Unobservable |
$ in millions |
|
Measurements |
|
(Level 1) |
|
(Level 2) |
|
Inputs (Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLO collateral assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans |
|
|
6,172.1 |
|
|
|
|
|
|
|
6,172.1 |
|
|
|
|
|
Bonds |
|
|
328.4 |
|
|
|
328.4 |
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
37.6 |
|
|
|
37.6 |
|
|
|
|
|
|
|
|
|
CLO-related derivative assets |
|
|
16.6 |
|
|
|
|
|
|
|
16.6 |
|
|
|
|
|
Private equity fund assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
134.1 |
|
|
|
25.3 |
|
|
|
|
|
|
|
108.8 |
|
Investments in other private equity funds |
|
|
554.4 |
|
|
|
|
|
|
|
|
|
|
|
554.4 |
|
Debt securities issued by the U.S. Treasury |
|
|
8.5 |
|
|
|
8.5 |
|
|
|
|
|
|
|
|
|
Real estate investments |
|
|
287.1 |
|
|
|
|
|
|
|
|
|
|
|
287.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
7,538.8 |
|
|
|
399.8 |
|
|
|
6,188.7 |
|
|
|
950.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLO notes |
|
|
(6,291.0 |
) |
|
|
|
|
|
|
|
|
|
|
(6,291.0 |
) |
CLO-related derivative liabilities |
|
|
(6.1 |
) |
|
|
|
|
|
|
(6.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
|
(6,297.1 |
) |
|
|
|
|
|
|
(6.1 |
) |
|
|
(6,291.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the fair value hierarchy levels of investments held, derivative
contracts, and notes issued by consolidated investment products, which are measured at fair value
as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Significant |
|
|
Fair Value |
|
Identical Assets |
|
Observable Inputs |
|
Unobservable |
$ in millions |
|
Measurements |
|
(Level 1) |
|
(Level 2) |
|
Inputs (Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLO collateral assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans |
|
|
5,910.6 |
|
|
|
|
|
|
|
5,910.6 |
|
|
|
|
|
Bonds |
|
|
261.1 |
|
|
|
261.1 |
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
32.9 |
|
|
|
32.9 |
|
|
|
|
|
|
|
|
|
CLO-related derivative assets |
|
|
20.2 |
|
|
|
|
|
|
|
20.2 |
|
|
|
|
|
Private equity fund assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
114.4 |
|
|
|
17.6 |
|
|
|
|
|
|
|
96.8 |
|
Investments in other private equity funds |
|
|
586.1 |
|
|
|
|
|
|
|
|
|
|
|
586.1 |
|
Debt securities issued by the U.S. Treasury |
|
|
11.0 |
|
|
|
11.0 |
|
|
|
|
|
|
|
|
|
Real estate investments |
|
|
289.9 |
|
|
|
|
|
|
|
|
|
|
|
289.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value |
|
|
7,226.2 |
|
|
|
332.6 |
|
|
|
5,930.8 |
|
|
|
972.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLO notes |
|
|
(5,865.4 |
) |
|
|
|
|
|
|
|
|
|
|
(5,865.4 |
) |
CLO-related derivative liabilities |
|
|
(6.6 |
) |
|
|
|
|
|
|
(6.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value |
|
|
(5,872.0 |
) |
|
|
|
|
|
|
(6.6 |
) |
|
|
(5,865.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
The following table shows a reconciliation of the beginning and ending fair value measurements
for level 3 assets and liabilities using significant unobservable inputs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months Ended March 31, 2011 |
|
Three months Ended March 31, 2010 |
$ in millions |
|
Level 3 Assets |
|
Level 3 Liabilities |
|
Level 3 Assets |
|
Level 3 Liabilities |
Beginning balance |
|
|
972.8 |
|
|
|
(5,865.4 |
) |
|
|
667.1 |
|
|
|
(5,234.9 |
) |
Purchases, sales,
issuances, and
settlements/prepayments,
net* |
|
|
(64.3 |
) |
|
|
99.2 |
|
|
|
(17.2 |
) |
|
|
47.4 |
|
Gains and losses included
in the Condensed
Consolidated Statements of
Income** |
|
|
41.8 |
|
|
|
(380.9 |
) |
|
|
15.6 |
|
|
|
(63.1 |
) |
Foreign exchange |
|
|
|
|
|
|
(143.9 |
) |
|
|
|
|
|
|
131.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
950.3 |
|
|
|
(6,291.0 |
) |
|
|
665.5 |
|
|
|
(5,119.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Prior to the adoption of guidance included in ASU 2010-06, discussed
in Note 1, Accounting Policies, purchases and sales, were presented
net. For the three months ended March 31, 2011, the consolidated funds
recorded $9.2 million and $73.5 million related to purchase and sale
activity, respectively, of Level 3 assets and $99.2 million related to
the settlement of Level 3 liabilities. |
|
** |
|
Included in gains and losses of consolidated investment products in
the Condensed Consolidated Statement of Income for the three months
ended March 31, 2011 are $17.7 million in net unrealized gains
attributable to investments still held at March 31, 2011 by
consolidated investment products (three months ended March 31, 2010:
$18.6 million attributable to investments still held at March 31,
2010). |
Fair value of consolidated CLOs
The collateral assets held by consolidated CLOs are primarily invested in senior secured bank
loans, bonds, and equity securities. Bank loan investments, which comprise the majority of
consolidated CLO portfolio collateral, are senior secured corporate loans from a variety of
industries, including but not limited to the aerospace and defense, broadcasting, technology,
utilities, household products, healthcare, oil and gas, and finance industries. Bank loan
investments mature at various dates between 2011 and 2021, pay interest at Libor or Euribor plus a
spread of up to 10.25%, and typically range in S&P credit rating categories from BBB down to
unrated. At March 31, 2011 the unpaid principal balance exceeded the fair value of the senior
secured bank loans and bonds by approximately $309 million. Less than 1% of the collateral assets
are in default as of March 31, 2011. CLO investments are valued based on price quotations provided
by an independent third-party pricing source. For bank loan investments, in the event that the
third-party pricing source is unable to price an investment, other relevant factors, data and
information are considered, including: i) information relating to the market for the investment,
including price quotations for and trading in the investment and interest in similar investments
and the market environment and investor attitudes towards the investment and interests in similar
investments; ii) the characteristics of and fundamental analytical data relating to the investment,
including, for senior secured corporate loans, the cost, current interest rate, period until next
interest rate reset, maturity and base lending rate, the terms and conditions of the senior secured
corporate loan and any related agreements, and the position of the senior secured corporate loan in
the borrowers debt structure; iii) the nature, adequacy and value of the senior secured corporate
loans collateral, including the CLOs rights, remedies and interests with respect to the
collateral; iv) the creditworthiness of the borrower, based on an evaluation of its financial
condition, financial statements and information about the business, cash flows, capital structure
and future prospects; v) the reputation and financial condition of the agent and any intermediate
participants in the senior secured corporate loan; and vi) general economic and market conditions
affecting the fair value of the senior secured corporate loan.
Notes issued by consolidated CLOs mature at various dates between 2014 and 2024 and have
a weighted average maturity of 9.6 years. The notes are issued in various tranches with different
risk profiles. The interest rates are generally variable rates based on Libor or Euribor plus a
pre-defined spread, which varies from 0.21% for the more senior tranches to 7.50% for the more
subordinated tranches. At March 31, 2011, the outstanding balance on the notes issued by
consolidated CLOs exceeds their fair value by approximately $0.8 billion. The investors in this
debt are not affiliated with the company and have no recourse to the general credit of the company.
Notes issued by CLOs are recorded at fair value using an income approach. Fair value is determined
using current information, notably market yields and projected cash flows of collateral assets,
which are impacted by forecasted default and recovery rates. Market yields, default rates and
recovery rates used in the companys estimate of fair value vary based on the nature of the
investments in the underlying collateral pools. In periods of rising market yields, default rates
and lower debt recovery rates, the fair value, and therefore the carrying value, of the notes may
be adversely affected. The current liquidity constraints within the market
26
for CLO products require the use of certain unobservable inputs for CLO valuation. Once the
undiscounted cash flows of the collateral assets have been determined, the company applies market
participant discount rates to determine the fair value of the notes.
The significant inputs used in the valuation of the notes issued by consolidated CLOs include
a cumulative average default rate between 1.5% and 4% and discount rates derived by utilizing the
applicable forward rate curves and appropriate spreads.
Certain consolidated CLOs with Euro-denominated debt have entered into swap agreements with
various counterparties to hedge economically interest rate and foreign exchange risk related to CLO
collateral assets with non-Euro interest rates and currencies. These swap agreements are not
designated as qualifying as hedging instruments. The fair value of derivative contracts in an asset
position is included in the companys Condensed Consolidated Balance Sheet in other current assets,
and the fair value of derivative contracts in a liability position is included in the companys
Condensed Consolidated Balance Sheet in other current liabilities. These derivative contracts are
valued under an income approach using forecasted interest rates and are classified within Level 2
of the valuation hierarchy. Changes in fair value of $3.8 million are reflected in gains/(losses)
of consolidated investment products, net on the companys Condensed Consolidated Statement of
Income for the three months ended March 31, 2011. As of March 31, 2011, there were 107 open swap
agreements with a notional value of $177.2 million. Swap maturities are tied to the maturity of the
underlying collateral assets.
Fair value of consolidated private equity funds
Consolidated private equity funds are generally structured as partnerships. Generally, the
investment strategy of underlying holdings in these partnerships is to seek capital appreciation
through direct investments in public or private companies with compelling business models or ideas
or through investments in partnership investments that also invest in similar private or public
companies. Various strategies may be used. Companies targeted could be distressed organizations,
targets of leveraged buyouts or fledgling companies in need of venture capital. Investees of these
consolidated investment products may not redeem their investment until the partnership liquidates.
Generally, the partnerships have a life that range from seven to twelve years unless dissolved
earlier. The general partner may extend the partnership term up to a specified period of time as
stated in the Partnership Agreement. Some partnerships allow the limited partners to cause an
earlier termination upon the occurrence of certain events as specified in the Partnership
Agreement.
For private equity partnerships, fair value is determined by reviewing each investment for the
sale of additional securities of an issuer to sophisticated investors or for investee financial
conditions and fundamentals. Publicly traded portfolio investments are carried at market value as
determined by their most recent quoted sale, or if there is no recent sale, at their most recent
bid price. For these investments held by consolidated investment products, level 1 classification
indicates that fair values have been determined using unadjusted quoted prices in active markets
for identical assets that the partnership has the ability to access. Level 2 classification may
indicate that fair values have been determined using quoted prices in active markets but give
effect to certain lock-up restrictions surrounding the holding period of the underlying
investments.
The fair value of level 3 investments held by consolidated investment products are derived
from inputs that are unobservable and which reflect the limited partnerships own determinations
about the assumptions that market participants would use in pricing the investments, including
assumptions about risk. These inputs are developed based on the partnerships own data, which is
adjusted if information indicates that market participants would use different assumptions. The
partnerships which invest directly into private equity portfolio companies (direct private equity
funds) take into account various market conditions, subsequent rounds of financing, liquidity,
financial condition, purchase multiples paid in other comparable third-party transactions, the
price of securities of other companies comparable to the portfolio company, and operating results
and other financial data of the portfolio company, as applicable.
The partnerships which invest into other private equity funds (funds-of-funds) take into
account information received from those underlying funds, including their reported net asset values
and evidence as to their fair value approach, including consistency of their fair value
application. These investments do not trade in active markets and represent illiquid long-term
investments that generally require future capital commitments. While the partnerships reported
share of the underlying net asset values of the underlying funds is usually the most significant
input in arriving at fair value and is generally representative of fair value, other information
may also be used to value such investments at a premium or discount to the net asset values as
reported by the funds, including allocations of priority returns within the funds as well as any
specific conditions and events affecting the funds.
27
Unforeseen events might occur that would subsequently change the fair values of these
investments, but such changes would be inconsequential to the company due to its minimal
investments in these products (and the large offsetting noncontrolling interests resulting from
their consolidation). Any gains or losses resulting from valuation changes in these investments are
substantially offset by resulting changes in gains and losses attributable to noncontrolling
interests in consolidated entities and therefore do not have a material effect on the financial
condition, operating results (including earnings per share), liquidity or capital resources of the
companys common shareholders.
Fair value of consolidated real estate funds
Consolidated real estate funds are structured as limited liability companies. These limited
liability companies invest in other real estate investment vehicles, and these investments are
carried at fair value and presented as investments in consolidated investment products. The net
asset value of the underlying vehicles, which primarily consists of the real estate investment
value and mortgage loans, is adjusted to fair value. Fair value is defined as the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. Real estate assets are classified within the fair
value hierarchy based on the lowest level of input that is significant to the fair value
measurement. Due to the illiquid nature of investments made in real estate companies, all of the
real estate assets are classified as Level 3. The real estate investment vehicles use one or more
valuation techniques (e.g., the market approach, the income approach, or the cost approach) for
which sufficient and reliable data is available to value investments classified within Level 3. The
income approach generally consists of the net present value of estimated future cash flows,
adjusted as appropriate for liquidity, credit, market and/or other risk factors.
The inputs used in estimating the value of Level 3 investments include the original
transaction price, recent transactions in the same or similar instruments, as well as completed or
pending third-party transactions in the underlying investment or comparable investments. Level 3
investments may also be adjusted to reflect illiquidity and/or non-transferability. Other inputs
used include discount rates, cap rates and income and expense assumptions. The fair value
measurement of Level 3 investments does not include transaction costs and acquisition fees that may
have been capitalized as part of the investments cost basis. Due to the lack of observable inputs,
the assumptions used may significantly impact the resulting fair value and therefore the
consolidated real estate vehicles results of operations.
12. GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Invesco Holding Company Limited, the Issuer and a subsidiary of Invesco Ltd. (the Parent),
issued 5.625% $300.0 million senior notes due 2012, 5.375% $350.0 million senior notes due 2013,
and 5.375% $200.0 million senior notes due 2014. These senior notes, are fully and unconditionally
guaranteed as to payment of principal, interest and any other amounts due thereon by the Parent,
together with the following wholly owned subsidiaries: Invesco Management Group, Inc., Invesco
Advisers, Inc., and Invesco North American Holdings, Inc. (the Guarantors). The companys remaining
consolidated subsidiaries do not guarantee this debt. The guarantees of each of the Guarantors are
joint and several. Presented below are Condensed Consolidating Balance Sheets as of March 31, 2011,
and December 31, 2010, Condensed Consolidating Statements of Income for the three months ended
March 31, 2011 and 2010, and Condensed Consolidating Statements of Cash Flows for the three months
ended March 31, 2011 and 2010.
28
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
$ in millions |
|
Guarantors |
|
Guarantors |
|
Issuer |
|
Parent |
|
Adjustments |
|
Consolidated |
As of March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for policyholders |
|
|
|
|
|
|
1,341.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,341.1 |
|
Other current assets |
|
|
185.3 |
|
|
|
2,965.0 |
|
|
|
2.9 |
|
|
|
34.5 |
|
|
|
|
|
|
|
3,187.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
185.3 |
|
|
|
4,306.1 |
|
|
|
2.9 |
|
|
|
34.5 |
|
|
|
|
|
|
|
4,528.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
2,321.7 |
|
|
|
4,297.3 |
|
|
|
453.8 |
|
|
|
|
|
|
|
|
|
|
|
7,072.8 |
|
Investments in subsidiaries |
|
|
1,240.8 |
|
|
|
8.2 |
|
|
|
4,887.1 |
|
|
|
8,376.3 |
|
|
|
(14,512.4 |
) |
|
|
|
|
Other non-current assets |
|
|
553.5 |
|
|
|
8,976.3 |
|
|
|
4.4 |
|
|
|
2.8 |
|
|
|
|
|
|
|
9,537.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
4,301.3 |
|
|
|
17,587.9 |
|
|
|
5,348.2 |
|
|
|
8,413.6 |
|
|
|
(14,512.4 |
) |
|
|
21,138.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder payables |
|
|
|
|
|
|
1,341.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,341.1 |
|
Other current liabilities |
|
|
86.6 |
|
|
|
1,977.0 |
|
|
|
17.6 |
|
|
|
0.8 |
|
|
|
|
|
|
|
2,082.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
86.6 |
|
|
|
3,318.1 |
|
|
|
17.6 |
|
|
|
0.8 |
|
|
|
|
|
|
|
3,423.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany balances |
|
|
1,106.4 |
|
|
|
(1,227.3 |
) |
|
|
41.7 |
|
|
|
79.2 |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
628.4 |
|
|
|
6,928.2 |
|
|
|
745.7 |
|
|
|
|
|
|
|
|
|
|
|
8,302.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,821.4 |
|
|
|
9,019.0 |
|
|
|
805.0 |
|
|
|
80.0 |
|
|
|
|
|
|
|
11,725.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity attributable to common shareholders |
|
|
2,479.9 |
|
|
|
7,489.3 |
|
|
|
4,543.2 |
|
|
|
8,333.6 |
|
|
|
(14,512.4 |
) |
|
|
8,333.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to noncontrolling interests
in consolidated entities |
|
|
|
|
|
|
1,079.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,079.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
2,479.9 |
|
|
|
8,568.9 |
|
|
|
4,543.2 |
|
|
|
8,333.6 |
|
|
|
(14,512.4 |
) |
|
|
9,413.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
4,301.3 |
|
|
|
17,587.9 |
|
|
|
5,348.2 |
|
|
|
8,413.6 |
|
|
|
(14,512.4 |
) |
|
|
21,138.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
$ in millions |
|
Guarantors |
|
Guarantors |
|
Issuer |
|
Parent |
|
Adjustments |
|
Consolidated |
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for policyholders |
|
|
|
|
|
|
1,295.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,295.4 |
|
Other current assets |
|
|
175.7 |
|
|
|
2,766.7 |
|
|
|
3.0 |
|
|
|
33.7 |
|
|
|
|
|
|
|
2,979.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
175.7 |
|
|
|
4,062.1 |
|
|
|
3.0 |
|
|
|
33.7 |
|
|
|
|
|
|
|
4,274.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
2,322.9 |
|
|
|
4,216.5 |
|
|
|
440.8 |
|
|
|
|
|
|
|
|
|
|
|
6,980.2 |
|
Investments in subsidiaries |
|
|
1,333.8 |
|
|
|
5.5 |
|
|
|
4,766.1 |
|
|
|
8,400.6 |
|
|
|
(14,506.0 |
) |
|
|
|
|
Other non-current assets |
|
|
557.0 |
|
|
|
8,625.0 |
|
|
|
4.5 |
|
|
|
2.9 |
|
|
|
|
|
|
|
9,189.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
4,389.4 |
|
|
|
16,909.1 |
|
|
|
5,214.4 |
|
|
|
8,437.2 |
|
|
|
(14,506.0 |
) |
|
|
20,444.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder payables |
|
|
|
|
|
|
1,295.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,295.4 |
|
Other current liabilities |
|
|
112.5 |
|
|
|
1,850.4 |
|
|
|
5.5 |
|
|
|
0.7 |
|
|
|
|
|
|
|
1,969.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
112.5 |
|
|
|
3,145.8 |
|
|
|
5.5 |
|
|
|
0.7 |
|
|
|
|
|
|
|
3,264.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany balances |
|
|
1,299.8 |
|
|
|
(1,449.6 |
) |
|
|
(22.1 |
) |
|
|
171.9 |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
597.0 |
|
|
|
6,476.0 |
|
|
|
745.7 |
|
|
|
|
|
|
|
|
|
|
|
7,818.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,009.3 |
|
|
|
8,172.2 |
|
|
|
729.1 |
|
|
|
172.6 |
|
|
|
|
|
|
|
11,083.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity attributable to common shareholders |
|
|
2,380.1 |
|
|
|
7,640.6 |
|
|
|
4,485.3 |
|
|
|
8,264.6 |
|
|
|
(14,506.0 |
) |
|
|
8,264.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to noncontrolling interests
in consolidated entities |
|
|
|
|
|
|
1,096.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,096.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
2,380.1 |
|
|
|
8,736.9 |
|
|
|
4,485.3 |
|
|
|
8,264.6 |
|
|
|
(14,506.0 |
) |
|
|
9,360.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
4,389.4 |
|
|
|
16,909.1 |
|
|
|
5,214.4 |
|
|
|
8,437.2 |
|
|
|
(14,506.0 |
) |
|
|
20,444.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
Condensed Consolidating Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
$ in millions |
|
Guarantors |
|
Guarantors |
|
Issuer |
|
Parent |
|
Adjustments |
|
Consolidated |
For the three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
330.2 |
|
|
|
697.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,027.3 |
|
Total operating expenses |
|
|
206.3 |
|
|
|
590.8 |
|
|
|
(0.2 |
) |
|
|
4.7 |
|
|
|
|
|
|
|
801.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(loss) |
|
|
123.9 |
|
|
|
106.3 |
|
|
|
0.2 |
|
|
|
(4.7 |
) |
|
|
|
|
|
|
225.7 |
|
Equity in earnings of unconsolidated affiliates |
|
|
(1.7 |
) |
|
|
8.2 |
|
|
|
122.3 |
|
|
|
181.8 |
|
|
|
(303.9 |
) |
|
|
6.7 |
|
Other income/(expense) |
|
|
(33.0 |
) |
|
|
(24.5 |
) |
|
|
(0.4 |
) |
|
|
0.4 |
|
|
|
|
|
|
|
(57.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests |
|
|
89.2 |
|
|
|
90.0 |
|
|
|
122.1 |
|
|
|
177.5 |
|
|
|
(303.9 |
) |
|
|
174.9 |
|
Income tax provision |
|
|
(30.1 |
) |
|
|
(34.2 |
) |
|
|
(11.3 |
) |
|
|
|
|
|
|
|
|
|
|
(75.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, including gains and losses
attributable to noncontrolling interests |
|
|
59.1 |
|
|
|
55.8 |
|
|
|
110.8 |
|
|
|
177.5 |
|
|
|
(303.9 |
) |
|
|
99.3 |
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net |
|
|
|
|
|
|
78.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
|
59.1 |
|
|
|
134.0 |
|
|
|
110.8 |
|
|
|
177.5 |
|
|
|
(303.9 |
) |
|
|
177.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
$ in millions |
|
Guarantors |
|
Guarantors |
|
Issuer |
|
Parent |
|
Adjustments |
|
Consolidated |
For the three months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
181.2 |
|
|
|
537.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
719.1 |
|
Total operating expenses |
|
|
140.4 |
|
|
|
438.7 |
|
|
|
0.6 |
|
|
|
2.5 |
|
|
|
|
|
|
|
582.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(losses) |
|
|
40.8 |
|
|
|
99.2 |
|
|
|
(0.6 |
) |
|
|
(2.5 |
) |
|
|
|
|
|
|
136.9 |
|
Equity in earnings of unconsolidated affiliates |
|
|
(0.4 |
) |
|
|
6.0 |
|
|
|
49.4 |
|
|
|
99.9 |
|
|
|
(149.1 |
) |
|
|
5.8 |
|
Other income/(expense) |
|
|
(18.0 |
) |
|
|
156.9 |
|
|
|
(14.6 |
) |
|
|
(2.4 |
) |
|
|
|
|
|
|
121.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and noncontrolling interest |
|
|
22.4 |
|
|
|
262.1 |
|
|
|
34.2 |
|
|
|
95.0 |
|
|
|
(149.1 |
) |
|
|
264.6 |
|
Income tax provision |
|
|
(17.4 |
) |
|
|
(36.8 |
) |
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
(50.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, including losses attributable to
noncontrolling interests |
|
|
5.0 |
|
|
|
225.3 |
|
|
|
38.3 |
|
|
|
95.0 |
|
|
|
(149.1 |
) |
|
|
214.5 |
|
(Gains)/Losses attributable to the noncontrolling
interests in consolidated entities, net of tax |
|
|
|
|
|
|
(119.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(119.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
|
5.0 |
|
|
|
105.8 |
|
|
|
38.3 |
|
|
|
95.0 |
|
|
|
(149.1 |
) |
|
|
95.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
$ in millions |
|
Guarantors |
|
Guarantors |
|
Issuer |
|
Parent |
|
Adjustments |
|
Consolidated |
For the three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by operating activities |
|
|
(7.7 |
) |
|
|
(107.1 |
) |
|
|
64.6 |
|
|
|
120.9 |
|
|
|
(175.8 |
) |
|
|
(105.1 |
) |
Net cash (used in)/provided by investing activities |
|
|
(10.0 |
) |
|
|
133.5 |
|
|
|
(64.5 |
) |
|
|
(25.6 |
) |
|
|
|
|
|
|
33.4 |
|
Net cash (used in)/provided by financing activities |
|
|
17.0 |
|
|
|
(305.6 |
) |
|
|
|
|
|
|
(96.0 |
) |
|
|
175.8 |
|
|
|
(208.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents |
|
|
(0.7 |
) |
|
|
(279.2 |
) |
|
|
0.1 |
|
|
|
(0.7 |
) |
|
|
|
|
|
|
(280.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
$ in millions |
|
Guarantors |
|
Guarantors |
|
Issuer |
|
Parent |
|
Adjustments |
|
Consolidated |
For the three months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by operating activities |
|
|
(7.3 |
) |
|
|
(291.4 |
) |
|
|
59.4 |
|
|
|
78.6 |
|
|
|
(16.3 |
) |
|
|
(177.0 |
) |
Net cash (used in)/provided by investing activities |
|
|
(26.9 |
) |
|
|
283.0 |
|
|
|
(59.3 |
) |
|
|
(62.7 |
) |
|
|
|
|
|
|
134.1 |
|
Net cash (used in)/provided by financing activities |
|
|
|
|
|
|
(124.3 |
) |
|
|
|
|
|
|
(1.3 |
) |
|
|
16.3 |
|
|
|
(109.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents |
|
|
(34.2 |
) |
|
|
(132.7 |
) |
|
|
0.1 |
|
|
|
14.6 |
|
|
|
|
|
|
|
(152.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
13. SUBSEQUENT EVENTS
On April 26, 2011, the companys Board of Directors declared a first quarter 2011 dividend of
$0.1225 per share, payable on June 8, 2011, to shareholders of record at the close of business on
May 20, 2011.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The following Managements Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the Condensed Consolidated Financial Statements and
related Notes thereto, which appear elsewhere in this Report. Except for the historical financial
information, this Report may include statements that constitute forward-looking statements under
the United States securities laws. Forward-looking statements include information concerning
possible or assumed future results of our operations, expenses, earnings, liquidity, cash flows and
capital expenditures, industry or market conditions, assets under management, acquisition
activities and the effect of completed acquisitions, debt levels and our ability to obtain
additional financing or make payments on our debt, regulatory developments, demand for and pricing
of our products and other aspects of our business or general economic conditions. In addition, when
used in this Report, the documents incorporated by reference herein or such other documents or
statements, words such as believes, expects, anticipates, intends, plans, estimates,
projects, forecasts, and future or conditional verbs such as will, may, could, should,
and would, and any other statement that necessarily depends on future events, are intended to
identify forward-looking statements.
Forward-looking statements are not guarantees of performance. They involve risks,
uncertainties and assumptions. Although we make such statements based on assumptions that we
believe to be reasonable, there can be no assurance that actual results will not differ materially
from our expectations. We caution investors not to rely unduly on any forward-looking statements
and urge you to carefully consider the risks described in our most recent Form 10-K and subsequent
Forms 10-Q, filed with the Securities and Exchange Commission.
References
In this Report, unless otherwise specified, the terms we, our, us, company, Invesco,
and Invesco Ltd. refer to Invesco Ltd., a company incorporated in Bermuda, and its subsidiaries.
Executive Overview
The following executive overview summarizes the significant trends affecting our results of
operations and financial condition for the periods presented. This overview and the remainder of
this managements discussion and analysis supplements, and should be read in conjunction with, the
Condensed Consolidated Financial Statements of Invesco Ltd. and its subsidiaries and the notes
thereto contained elsewhere in this Report.
Invesco is a leading independent global investment manager with offices in more than 20
countries. As of March 31, 2011, we managed $641.9 billion in assets for retail, institutional and
high-net-worth investors around the world. By delivering the combined power of our distinctive
worldwide investment management capabilities, Invesco provides a comprehensive array of enduring
solutions for our clients. We have a significant presence in the institutional and retail segments
of the investment management industry in North America, U.K., Europe and Asia-Pacific, serving
clients in more than 100 countries.
Most global equity markets achieved positive returns during the quarter, in spite of political
unrest in the Middle East and a devastating earthquake and resulting tsunami in Japan. Although
these events prompted some market volatility, the equity markets largely remained focused on the
prospect of continued economic recovery and higher corporate profits. In the three months ended
March 31, 2011, the S&P 500 Index returned 5.4% while the MSCI EAFE index returned 2.7%. Equity
market returns were muted in the U.K.; the FTSE 100 had no significant movement in the period. The
exception was the equity market in Japan, which declined 4.6%, in large part driven by the
destruction from the earthquake and still-unresolved nuclear crisis.
31
The table below summarizes the returns of several major market indices for the three months
ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
Index |
|
2011 |
|
2010 |
S&P 500 |
|
|
5.4 |
% |
|
|
4.9 |
% |
FTSE 100 |
|
|
0.1 |
% |
|
|
4.9 |
% |
Nikkei 225 |
|
|
(4.6 |
)% |
|
|
5.2 |
% |
MSCI EAFE |
|
|
2.7 |
% |
|
|
0.2 |
% |
Corporate credit markets achieved positive returns in the first quarter of 2011. Fundamentals
remained strong as corporate earnings continued to improve and high levels of cash were
accumulating on balance sheets. Treasury securities had narrow trading ranges during the quarter
despite the turmoil in the Middle East and Japan. The 10-year Treasury yield fluctuated between
3.2% on the low end and 3.7% on the high end. The narrow trading ranges are partly attributed to
the Federal Reserves second round of quantitative easing, a process whereby the Federal Reserve
creates new money to purchase Treasury securities. The Federal Reserve purchased nearly $320
billion of Treasury debt during the quarter.
Presentation of Managements Discussion and Analysis of Financial Condition and Results of
Operations
The company provides investment management services to, and has transactions with, various
private equity, real estate, fund-of-funds, collateralized loan obligation products (CLOs), and
other investment entities sponsored by the company for the investment of client assets in the
normal course of business. The company serves as the investment manager, making day-to-day
investment decisions concerning the assets of the products. Certain of these entities are
consolidated under variable interest or voting interest entity consolidation guidance and are
referred to as consolidated investment products. See Part I, Item 1, Financial Statements Note
11, Consolidated Investment Products, for additional details.
Effective January 1, 2010, the company adopted guidance now encompassed in Accounting
Standards Codification Topic 810, Consolidation. The adoption of this guidance had a significant
impact on the presentation of the companys financial statements in 2010, as its provisions
required the company to consolidate certain CLOs that were not previously consolidated. The
majority of the companys consolidated investment products balances are CLO-related. The collateral
assets of the CLOs are held solely to satisfy the obligations of the CLOs. The company has no right
to the benefits from, nor does it bear the risks associated with, the collateral assets held by the
CLOs, beyond the companys minimal direct investments in, and management fees generated from, the
CLOs. If the company were to liquidate, the collateral assets would not be available to the general
creditors of the company, and as a result, the company does not consider them to be company assets.
Conversely, if the CLOs were to liquidate, their investors would have no recourse to the general
credit of the company. The company therefore does not consider this debt to be a company liability.
The impact of consolidation of investment products is so significant to the presentation of
companys financial statements (but not to the underlying financial condition or results of
operations of the company) that the company has elected to deconsolidate these products in its
non-GAAP disclosures. The following discussion therefore combines the results presented under U.S.
generally accepted accounting principles (GAAP) with the companys non-GAAP presentation. There are
four distinct sections within this Managements Discussion and Analysis of Financial Condition and
Results of Operations after the Assets Under Management discussion:
|
|
|
Results of Operations (for the three months ended March 31, 2011 compared with the
three months ended March 31, 2010); |
|
|
|
|
Schedule of Non-GAAP Information; |
|
|
|
|
Balance Sheet Discussion; and |
|
|
|
|
Liquidity and Capital Resources. |
Each of the financial statement summary sections (Results of Operations, Balance Sheet
Discussion, and Liquidity and Capital Resources) begins with a table illustrating the impact of the
consolidation of investment products. The narrative that follows each of these sections separately
provides discussion of the underlying financial statement activity for the company, before
consolidation of investment products, as well as of the financial statement activity of
consolidated investment products. Additionally, wherever a non-GAAP measure is referenced, a
disclosure will follow in the narrative or in the note referring the reader to the Schedule of
Non-GAAP Information, where additional details regarding the use of the non-GAAP measure by the
company are disclosed, along with
32
reconciliations of the most directly comparable U.S. GAAP measures to the non-GAAP measures.
To further enhance the readability of the Results of Operations section, separate tables for each
of the revenue, expense, and non-operating income/expense sections of the income statement
introduce the narrative that follows, providing a section-by-section review of the companys income
statements for the periods presented.
Summary Operating Information
Summary operating information is presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
U.S. GAAP Financial Measures Summary |
|
2011 |
|
2010 |
Operating revenues |
|
$ |
1,027.3m |
|
|
$ |
719.1m |
|
Operating margin |
|
|
22.0 |
% |
|
|
19.0 |
% |
Net income attributable to common shareholders |
|
$ |
177.5m |
|
|
$ |
95.0m |
|
Diluted EPS |
|
$ |
0.38 |
|
|
$ |
0.21 |
|
Average assets under management (in billions) |
|
$ |
630.2 |
|
|
$ |
449.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
Non-GAAP Financial Measures Summary |
|
2011 |
|
2010 |
Net revenues(1) |
|
$ |
751.8m |
|
|
$ |
544.4m |
|
Adjusted operating margin(2) |
|
|
36.2 |
% |
|
|
33.6 |
% |
Adjusted net income(3) |
|
$ |
191.7m |
|
|
$ |
120.0m |
|
Adjusted EPS(3) |
|
$ |
0.41 |
|
|
$ |
0.27 |
|
Average assets under management (in billions) |
|
$ |
630.2 |
|
|
$ |
449.6 |
|
|
|
|
(1) |
|
Net revenues are operating revenues less third-party distribution,
service and advisory expenses, plus our proportional share of the net
revenues of our joint venture investments, plus management fees earned
from, less other revenue recorded by, consolidated investment
products. See Schedule of Non-GAAP Information for the
reconciliation of operating revenues to net revenues. |
|
(2) |
|
Adjusted operating margin is adjusted operating income divided by net
revenues. Adjusted operating income includes operating income plus our
proportional share of the operating income of our joint venture
investments, transaction and integration charges, amortization of
acquisition-related prepaid compensation and other intangibles,
compensation expense related to market valuation changes in deferred
compensation plans, the operating income impact of the consolidation
of investment products, and other reconciling items. See Schedule of
Non-GAAP Information for the reconciliation of operating income to
adjusted operating income. |
|
(3) |
|
Adjusted net income is net income attributable to common shareholders
adjusted to add back transaction and integration charges, amortization
of acquisition-related prepaid compensation and other intangibles, and
the tax cash flow benefits resulting from tax amortization of goodwill
and indefinite-lived intangible assets. Adjusted net income excludes
the net income of consolidated investment products, and the net income
impact of deferred compensation plans and other reconciling items. By
calculation, adjusted EPS is adjusted net income divided by the
weighted average number of shares outstanding (for diluted EPS). See
Schedule of Non-GAAP Information for the reconciliation of net
income to adjusted net income. |
A significant portion of our business and AUM is based outside of the U.S. The strengthening
or weakening of the U.S. dollar against other currencies, primarily the Pound Sterling, Canadian
dollar, and Euro will impact our reported revenues and expenses from period to period.
Additionally, our revenues are directly influenced by the level and composition of our AUM.
Therefore, movements in global capital market levels, net new business inflows (or outflows) and
changes in the mix of investment products between asset classes and geographies may materially
affect our revenues from period to period. The returns from most global capital markets increased
in the three months ended March 31, 2011, which also contributed to net increases in AUM of $25.4
billion during the period.
On June 1, 2010, the company acquired Morgan Stanleys retail asset management business,
including Van Kampen Investments (the acquired business or the acquisition) in exchange for a
combination of $770.0 million in cash paid and 30.9 million common shares and common share
equivalents, which were subsequently sold, as converted, to unrelated third parties. The
acquisition added assets under management across equity, fixed income and alternative asset classes
(including mutual funds, variable insurance funds, separate accounts and UITs).
33
Investment Capabilities Performance Overview
Invescos first strategic priority is to achieve strong investment performance over the
long-term for our clients. Long-term performance in our equities capabilities, as measured by the
percentage of AUM ahead of benchmark and ahead of peer median, is generally strong with some
pockets of outstanding performance. Within our equity asset class, U.S. Value, U.K. and Global
Ex-U.S. and Emerging Markets funds have exceptional long-term performance, with over 91% of assets
ahead of benchmarks and peer group medians. Asian and U.S. Core funds have also had strong relative
performance versus peers and versus benchmark over five-year periods. Within our fixed income asset
class, Global fixed income products have achieved strong long-term performance with at least 83% of
AUM ahead of benchmarks and 86% of AUM ahead of peers on a 3-year and 5-year basis, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benchmark Comparison |
|
Peer Group Comparison |
|
|
|
|
|
|
% of AUM Ahead of |
|
% of AUM In Top Half of |
|
|
|
|
|
|
Benchmark |
|
Peer Group |
|
|
|
|
|
|
1yr |
|
3yr |
|
5yr |
|
1yr |
|
3yr |
|
5yr |
Equities |
|
U.S. Core |
|
|
16 |
% |
|
|
64 |
% |
|
|
96 |
% |
|
|
10 |
% |
|
|
69 |
% |
|
|
63 |
% |
|
|
|
|
U.S. Growth |
|
|
60 |
% |
|
|
48 |
% |
|
|
55 |
% |
|
|
60 |
% |
|
|
61 |
% |
|
|
56 |
% |
|
|
|
|
U.S. Value |
|
|
63 |
% |
|
|
96 |
% |
|
|
95 |
% |
|
|
63 |
% |
|
|
94 |
% |
|
|
94 |
% |
|
|
|
|
Sector |
|
|
61 |
% |
|
|
87 |
% |
|
|
75 |
% |
|
|
47 |
% |
|
|
65 |
% |
|
|
53 |
% |
|
|
|
|
U.K. |
|
|
99 |
% |
|
|
94 |
% |
|
|
95 |
% |
|
|
1 |
% |
|
|
91 |
% |
|
|
91 |
% |
|
|
|
|
Canadian |
|
|
44 |
% |
|
|
78 |
% |
|
|
77 |
% |
|
|
66 |
% |
|
|
73 |
% |
|
|
28 |
% |
|
|
|
|
Asian |
|
|
50 |
% |
|
|
76 |
% |
|
|
95 |
% |
|
|
37 |
% |
|
|
83 |
% |
|
|
79 |
% |
|
|
|
|
Continental European |
|
|
62 |
% |
|
|
84 |
% |
|
|
83 |
% |
|
|
44 |
% |
|
|
33 |
% |
|
|
76 |
% |
|
|
|
|
Global |
|
|
33 |
% |
|
|
54 |
% |
|
|
78 |
% |
|
|
28 |
% |
|
|
52 |
% |
|
|
40 |
% |
|
|
|
|
Global Ex U.S. and Emerging Markets |
|
|
69 |
% |
|
|
93 |
% |
|
|
92 |
% |
|
|
63 |
% |
|
|
94 |
% |
|
|
93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balanced |
|
Balanced |
|
|
43 |
% |
|
|
80 |
% |
|
|
82 |
% |
|
|
34 |
% |
|
|
78 |
% |
|
|
72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market |
|
Money Market |
|
|
36 |
% |
|
|
75 |
% |
|
|
75 |
% |
|
|
96 |
% |
|
|
93 |
% |
|
|
94 |
% |
Fixed Income |
|
U.S. Fixed Income |
|
|
53 |
% |
|
|
43 |
% |
|
|
41 |
% |
|
|
67 |
% |
|
|
38 |
% |
|
|
60 |
% |
|
|
|
|
Global Fixed Income |
|
|
82 |
% |
|
|
83 |
% |
|
|
86 |
% |
|
|
89 |
% |
|
|
86 |
% |
|
|
87 |
% |
|
|
|
Note: |
|
AUM measured in the one-, three-, and five-year peer group rankings represents 60%, 60%, and
58% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one-, three-,
and five-year basis represents 73%, 71%, and 69% of total Invesco AUM, respectively, as of
3/31/11. Peer group rankings are sourced from a widely-used third party ranking agency in each
funds market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and
asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products
and preceding month-end for Australian retail funds due to their late release by third
parties. Rankings for the most representative fund in each GIPS composite are applied to all
products within each GIPS composite. Excludes Invesco PowerShares, W.L. Ross & Co., Invesco
Private Capital, non-discretionary direct real estate products and CLOs. Certain funds and
products were excluded from the analysis because of limited benchmark or peer group data. Had
these been available, results may have been different. These results are preliminary and
subject to revision. Performance assumes the reinvestment of dividends. Past performance is
not indicative of future results and may not reflect an investors experience. |
34
Assets Under Management
To align our external reporting of AUM with how Invesco is portrayed in the industry and to
reflect more fully the companys revenue drivers, in the three months ended June 30, 2010, the
company changed its definition of AUM to include assets with which the company is also associated:
the PowerShares QQQ ETF, PowerShares DB ETFs, and other passive assets. These products previously
were not included in the companys reported AUM because the company does not receive investment
management fees from these assets. These assets are marketed as Invesco products, and to include
them as part of our AUM more accurately reflects the full size and capabilities of Invesco.
Additionally, the company may receive meaningful performance service, distribution, or transaction
revenues from these assets. The inclusion of these assets as AUM changed the following data points
from those previously disclosed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post- |
|
|
Previously |
|
Reporting |
$ in billions |
|
Disclosed |
|
Alignment |
Ending AUM: |
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
419.6 |
|
|
|
457.7 |
|
Average AUM: |
|
|
|
|
|
|
|
|
Three months ended March 31, 2010 |
|
|
417.6 |
|
|
|
449.6 |
|
Net revenue yield on AUM*: |
|
|
|
|
|
|
|
|
Three months ended March 31, 2010 |
|
52.1bps |
|
48.4bps |
Net revenue yield on AUM before performance fees*: |
|
|
|
|
|
|
|
|
Three months ended March 31, 2010 |
|
52.0bps |
|
48.3bps |
Gross revenue yield on AUM*: |
|
|
|
|
|
|
|
|
Three months ended March 31, 2010 |
|
69.5bps |
|
64.5bps |
Gross revenue yield on AUM before performance fees*: |
|
|
|
|
|
|
|
|
Three months ended March 31, 2010 |
|
69.4bps |
|
64.4bps |
|
|
|
* |
|
Net and gross revenue yield are defined in the paragraphs that follow this table. |
AUM at March 31, 2011 were $641.9 billion (December 31, 2010: $616.5 billion; March 31, 2010:
$457.7 billion). The acquisition added $114.6 billion in AUM at June 1, 2010. During the three
months ended March 31, 2011, net inflows increased AUM by $6.6 billion, while positive market
movements increased AUM by $12.9 billion. We experienced net inflows in institutional money market
funds of $2.6 billion, and increases in AUM of $3.3 billion due to changes in foreign exchange
rates during the three months ended March 31, 2011. During the three months ended March 31, 2010,
net inflows increased AUM by $3.6 billion, and positive market movements increased AUM by $9.7
billion. We experienced net outflows in institutional money market funds of $10.6 billion and
decreases in AUM of $4.5 billion due to changes in foreign exchange rates during the three months
ended March 31, 2010. Average AUM during the three months ended March 31, 2011 included the impact
of the acquired business and were $630.2 billion compared to $449.6 billion for the three months
ended March 31, 2010.
Net inflows during the three months ended March 31, 2011 included net long-term inflows of
ETF, UIT and passive AUM of $8.1 billion and other net long-term outflows of $1.5 billion. Net
flows were driven by net inflows into our Institutional and Retail distribution channels of $2.4
billion and $4.1 billion, respectively, primarily in the fixed income asset class, while our high
net worth distribution channel experienced net inflows of $0.1 billion.
As discussed in the Executive Overview section of this Managements Discussion and Analysis,
the S&P 500 increased 5.4% and the MSCI EAFE returned 2.7% during the three months ended March 31,
2011. During the three months ended March 31, 2011, our equity AUM increased in line with equity
markets globally. Of the $12.9 billion increase in AUM resulting from market gains during the three
months ended March 31, 2011, $9.7 billion of this increase was due to the change in value of our
equity asset class. Our fixed income, balanced, and alternatives asset classes were also positively
impacted by the change in market valuations during the period. The increase in equity valuations
impacted our retail distribution channel the most significantly. Of the $9.7 billion increase in
AUM resulting from market increases during the three months ended March 31, 2010, $6.6 billion of
this increase was due to the change in value of our equity asset class, in line with increases in
the S&P 500 and the FTSE 100 indices of 4.9% during that period.
35
The impact of the change in foreign exchange rates in the three months ended March 31, 2011
was driven primarily by the strengthening of the Pound Sterling relative to the U.S. Dollar, which
was reflected in the translation of our Pound Sterling-based AUM into U.S. Dollars, the
strengthening of the Canadian Dollar relative to the U.S. Dollar, which was reflected in the
translation of our Canadian Dollar-based AUM into U.S. Dollars, and to the strengthening of the
Euro relative to the U.S. Dollar, which was reflected in the translation of our Euro-based AUM into
U.S. Dollars. The impact of the change in foreign exchange rates in the three months ended March
31, 2010 was driven by the weakening of the Pound Sterling and Euro to the U.S. Dollar, however,
the Canadian Dollar strengthened relative to the U.S. Dollar.
The table below illustrates the spot foreign exchange rates for translation into the U.S.
Dollar, the reporting currency of the company, at March 31, 2011 and 2010, as compared with the
rates that existed at December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
December 31, 2010 |
|
March 31, 2010 |
|
December 31, 2009 |
Pound Sterling ($ per £)
|
|
|
1.60 |
|
|
|
1.56 |
|
|
|
1.52 |
|
|
|
1.61 |
|
Canadian Dollar (CAD per $)
|
|
|
0.97 |
|
|
|
0.99 |
|
|
|
1.02 |
|
|
|
1.05 |
|
Euro ($ per Euro)
|
|
|
1.42 |
|
|
|
1.34 |
|
|
|
1.35 |
|
|
|
1.43 |
|
Net revenue yield decreased slightly to 47.7 basis points in the three months ended March 31,
2011 from the three months ended March 31, 2010, level of 48.4 basis points. Market driven changes
in our asset mix significantly impact our net revenue yield calculation. Our equity AUM generally
earn a higher net revenue rate than money market AUM. At March 31, 2011 equity AUM were $303.0
billion, representing 47.2% of our total AUM at that date; whereas at March 31, 2010 equity AUM
were $198.5 billion, representing 43.4% of our total AUM at that date. Although the mix of AUM was
more weighted in equity AUM during the three months ended March 31, 2011 compared to the three
months ended March 31, 2010, net revenue yield decreased slightly, as the acquired business added
$114.6 billion in AUM at June 1, 2010 with an approximate effective fee rate of 47 basis points. In
addition, ETF, UIT and Passive AUM generally earn a lower effective fee rate than AUM excluding
ETF, UIT and Passive asset classes. At March 31, 2011 ETF, UIT and Passive AUM were $91.7 billion,
representing 14.3% of total AUM at that date; whereas at March 31, 2010 ETF, UIT and Passive AUM
were $55.7 billion, representing 12.2% of our total AUM at that date.
Gross revenue yield on AUM increased 1.1 basis points to 65.6 basis points in the three months
ended March 31, 2011 from the three months ended March 31, 2010 level of 64.5 basis points.
Management does not consider gross revenue yield, the most comparable U.S. GAAP-based measure to
net revenue yield, to be a meaningful effective fee rate measure. The numerator of the gross
revenue yield measure, operating revenues, excludes the management fees earned from consolidated
investment products; however the denominator of the measure includes the AUM of these investment
products. Therefore, the gross revenue yield measure is not considered representative of the
companys true effective fee rate from AUM. See Schedule of Non-GAAP Information for a
reconciliation of operating revenues (gross revenues) to net revenues.
36
Changes in AUM were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUM ex |
|
|
|
|
|
|
|
|
|
AUM ex |
|
|
|
|
|
|
|
|
ETF, UIT & |
|
ETF, UIT & |
|
|
|
|
|
ETF, UIT |
|
ETF, UIT & |
|
|
Total AUM |
|
Passive |
|
Passive |
|
Total AUM |
|
& Passive |
|
Passive |
$ in billions |
|
2011 |
|
2011 |
|
2011 |
|
2010 |
|
2010 |
|
2010 |
January 1, |
|
|
616.5 |
|
|
|
535.7 |
|
|
|
80.8 |
|
|
|
459.5 |
|
|
|
406.5 |
|
|
|
53.0 |
|
Long-term inflows |
|
|
48.0 |
|
|
|
29.0 |
|
|
|
19.0 |
|
|
|
32.1 |
|
|
|
19.6 |
|
|
|
12.5 |
|
Long-term outflows |
|
|
(41.4 |
) |
|
|
(30.5 |
) |
|
|
(10.9 |
) |
|
|
(28.5 |
) |
|
|
(16.5 |
) |
|
|
(12.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
6.6 |
|
|
|
(1.5 |
) |
|
|
8.1 |
|
|
|
3.6 |
|
|
|
3.1 |
|
|
|
0.5 |
|
Net flows in institutional money market
funds |
|
|
2.6 |
|
|
|
2.6 |
|
|
|
|
|
|
|
(10.6 |
) |
|
|
(10.6 |
) |
|
|
|
|
Market gains and losses/reinvestment |
|
|
12.9 |
|
|
|
10.1 |
|
|
|
2.8 |
|
|
|
9.7 |
|
|
|
7.5 |
|
|
|
2.2 |
|
Foreign currency translation |
|
|
3.3 |
|
|
|
3.3 |
|
|
|
|
|
|
|
(4.5 |
) |
|
|
(4.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
641.9 |
|
|
|
550.2 |
|
|
|
91.7 |
|
|
|
457.7 |
|
|
|
402.0 |
|
|
|
55.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average long-term AUM |
|
|
564.4 |
|
|
|
477.7 |
|
|
|
86.7 |
|
|
|
374.3 |
|
|
|
322.5 |
|
|
|
51.8 |
|
Average institutional money market AUM |
|
|
65.8 |
|
|
|
65.8 |
|
|
|
|
|
|
|
75.3 |
|
|
|
75.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average AUM |
|
|
630.2 |
|
|
|
543.5 |
|
|
|
86.7 |
|
|
|
449.6 |
|
|
|
397.8 |
|
|
|
51.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue yield on AUM(1) |
|
65.6 bps |
|
74.3 bps |
|
11.0 bps |
|
64.5 bps |
|
71.2 bps |
|
14.0 bps |
Gross revenue yield on AUM before
performance fees(1) |
|
65.3 bps |
|
74.1 bps |
|
11.0 bps |
|
64.4 bps |
|
71.0 bps |
|
14.0 bps |
Net revenue yield on AUM(2) |
|
47.7 bps |
|
53.6 bps |
|
11.0 bps |
|
48.4 bps |
|
52.9 bps |
|
14.0 bps |
Net revenue yield on AUM before
performance fees(2) |
|
47.5 bps |
|
53.3 bps |
|
11.0 bps |
|
48.3 bps |
|
52.8 bps |
|
14.0 bps |
|
|
|
(1) |
|
Gross revenue yield on AUM is equal to annualized total operating
revenues divided by average AUM, excluding joint venture (JV) AUM. Our
share of the average AUM in the three months ended March 31, 2011 for
our JVs in China was $3.5 billion (three months ended March 31, 2010:
$3.8 billion). It is appropriate to exclude the average AUM of our JVs
for purposes of computing gross revenue yield on AUM, because the
revenues resulting from these AUM are not presented in our operating
revenues. Under U.S. GAAP, our share of the pre-tax earnings of the
JVs is recorded as equity in earnings of unconsolidated affiliates on
our Condensed Consolidated Statements of Income. |
|
(2) |
|
Net revenue yield on AUM is equal to annualized net revenues divided
by average AUM. See Schedule of Non-GAAP Information for a
reconciliation of operating revenues to net revenues. |
37
Our AUM by channel, by asset class, and by client domicile were as follows:
Total AUM by Channel(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth |
$ in billions |
|
Total |
|
Retail |
|
Institutional |
|
Management |
January 1, 2011 AUM |
|
|
616.5 |
|
|
|
378.1 |
|
|
|
221.4 |
|
|
|
17.0 |
|
Long-term inflows |
|
|
48.0 |
|
|
|
36.5 |
|
|
|
10.7 |
|
|
|
0.8 |
|
Long-term outflows |
|
|
(41.4 |
) |
|
|
(32.4 |
) |
|
|
(8.3 |
) |
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
6.6 |
|
|
|
4.1 |
|
|
|
2.4 |
|
|
|
0.1 |
|
Net flows in institutional money market funds |
|
|
2.6 |
|
|
|
|
|
|
|
2.6 |
|
|
|
|
|
Market gains and losses/reinvestment |
|
|
12.9 |
|
|
|
11.3 |
|
|
|
1.3 |
|
|
|
0.3 |
|
Foreign currency translation |
|
|
3.3 |
|
|
|
2.7 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 AUM |
|
|
641.9 |
|
|
|
396.2 |
|
|
|
228.3 |
|
|
|
17.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2010 AUM (2) |
|
|
459.5 |
|
|
|
239.1 |
|
|
|
205.2 |
|
|
|
15.2 |
|
Long-term inflows |
|
|
32.1 |
|
|
|
24.6 |
|
|
|
6.7 |
|
|
|
0.8 |
|
Long-term outflows |
|
|
(28.5 |
) |
|
|
(23.9 |
) |
|
|
(4.1 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
3.6 |
|
|
|
0.7 |
|
|
|
2.6 |
|
|
|
0.3 |
|
Net flows in institutional money market funds |
|
|
(10.6 |
) |
|
|
|
|
|
|
(10.6 |
) |
|
|
|
|
Market gains and losses/reinvestment |
|
|
9.7 |
|
|
|
7.5 |
|
|
|
2.1 |
|
|
|
0.1 |
|
Foreign currency translation |
|
|
(4.5 |
) |
|
|
(3.7 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 AUM |
|
|
457.7 |
|
|
|
243.6 |
|
|
|
198.5 |
|
|
|
15.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ETF, UIT & Passive AUM by Channel(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth |
$ in billions |
|
Total |
|
Retail |
|
Institutional |
|
Management |
January 1, 2011 AUM |
|
|
80.8 |
|
|
|
70.6 |
|
|
|
10.2 |
|
|
|
|
|
Long-term inflows |
|
|
19.0 |
|
|
|
15.4 |
|
|
|
3.6 |
|
|
|
|
|
Long-term outflows |
|
|
(10.9 |
) |
|
|
(10.7 |
) |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
8.1 |
|
|
|
4.7 |
|
|
|
3.4 |
|
|
|
|
|
Net flows in institutional money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market gains and losses/reinvestment |
|
|
2.8 |
|
|
|
2.9 |
|
|
|
(0.1 |
) |
|
|
|
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 AUM |
|
|
91.7 |
|
|
|
78.2 |
|
|
|
13.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2010 AUM (2) |
|
|
53.0 |
|
|
|
47.9 |
|
|
|
5.1 |
|
|
|
|
|
Long-term inflows |
|
|
12.5 |
|
|
|
12.5 |
|
|
|
|
|
|
|
|
|
Long-term outflows |
|
|
(12.0 |
) |
|
|
(12.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
0.5 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
Net flows in institutional money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market gains and losses/reinvestment |
|
|
2.2 |
|
|
|
1.2 |
|
|
|
1.0 |
|
|
|
|
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 AUM |
|
|
55.7 |
|
|
|
49.6 |
|
|
|
6.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to these AUM tables on the following page. |
38
Total AUM by Asset Class(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
|
|
|
|
Money |
|
|
$ in billions |
|
Total |
|
Equity |
|
Income |
|
Balanced |
|
Market |
|
Alternatives(4) |
January 1, 2011 AUM |
|
|
616.5 |
|
|
|
294.0 |
|
|
|
132.0 |
|
|
|
43.5 |
|
|
|
68.3 |
|
|
|
78.7 |
|
Long-term inflows |
|
|
48.0 |
|
|
|
25.0 |
|
|
|
13.3 |
|
|
|
2.1 |
|
|
|
0.4 |
|
|
|
7.2 |
|
Long-term outflows |
|
|
(41.4 |
) |
|
|
(27.8 |
) |
|
|
(6.7 |
) |
|
|
(2.4 |
) |
|
|
(0.4 |
) |
|
|
(4.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
6.6 |
|
|
|
(2.8 |
) |
|
|
6.6 |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
3.1 |
|
Net flows in institutional money market funds |
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6 |
|
|
|
|
|
Market gains and losses/reinvestment |
|
|
12.9 |
|
|
|
9.7 |
|
|
|
0.7 |
|
|
|
0.9 |
|
|
|
0.1 |
|
|
|
1.5 |
|
Foreign currency translation |
|
|
3.3 |
|
|
|
2.1 |
|
|
|
0.4 |
|
|
|
0.6 |
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 AUM |
|
|
641.9 |
|
|
|
303.0 |
|
|
|
139.7 |
|
|
|
44.7 |
|
|
|
71.0 |
(5) |
|
|
83.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2010 AUM(2) |
|
|
459.5 |
|
|
|
192.7 |
|
|
|
76.1 |
|
|
|
40.0 |
|
|
|
83.5 |
|
|
|
67.2 |
|
Long-term inflows |
|
|
32.1 |
|
|
|
19.4 |
|
|
|
6.9 |
|
|
|
1.8 |
|
|
|
0.3 |
|
|
|
3.7 |
|
Long-term outflows |
|
|
(28.5 |
) |
|
|
(17.2 |
) |
|
|
(4.5 |
) |
|
|
(1.7 |
) |
|
|
(0.6 |
) |
|
|
(4.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
3.6 |
|
|
|
2.2 |
|
|
|
2.4 |
|
|
|
0.1 |
|
|
|
(0.3 |
) |
|
|
(0.8 |
) |
Net flows in institutional money market funds |
|
|
(10.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.6 |
) |
|
|
|
|
Market gains and losses/reinvestment |
|
|
9.7 |
|
|
|
6.6 |
|
|
|
1.7 |
|
|
|
1.0 |
|
|
|
|
|
|
|
0.4 |
|
Foreign currency translation |
|
|
(4.5 |
) |
|
|
(3.0 |
) |
|
|
(0.8 |
) |
|
|
(0.4 |
) |
|
|
|
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 AUM |
|
|
457.7 |
|
|
|
198.5 |
|
|
|
79.4 |
|
|
|
40.7 |
|
|
|
72.6 |
|
|
|
66.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ETF, UIT and Passive AUM by Asset Class(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
|
|
|
|
Money |
|
|
$ in billions |
|
Total |
|
Equity |
|
Income |
|
Balanced |
|
Market |
|
Alternatives(4) |
January 1, 2011 AUM |
|
|
80.8 |
|
|
|
42.8 |
|
|
|
19.8 |
|
|
|
|
|
|
|
|
|
|
|
18.2 |
|
Long-term inflows |
|
|
19.0 |
|
|
|
11.2 |
|
|
|
4.5 |
|
|
|
|
|
|
|
|
|
|
|
3.3 |
|
Long-term outflows |
|
|
(10.9 |
) |
|
|
(8.8 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
8.1 |
|
|
|
2.4 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
1.7 |
|
Net flows in institutional money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market gains and losses/reinvestment |
|
|
2.8 |
|
|
|
2.1 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
0.8 |
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 AUM |
|
|
91.7 |
|
|
|
47.3 |
|
|
|
23.7 |
|
|
|
|
|
|
|
|
|
|
|
20.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2010 AUM(2) |
|
|
53.0 |
|
|
|
31.1 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
18.0 |
|
Long-term inflows |
|
|
12.5 |
|
|
|
10.1 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
Long-term outflows |
|
|
(12.0 |
) |
|
|
(8.4 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
(3.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
0.5 |
|
|
|
1.7 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
Net flows in institutional money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market gains and losses/reinvestment |
|
|
2.2 |
|
|
|
1.5 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 AUM |
|
|
55.7 |
|
|
|
34.3 |
|
|
|
4.5 |
|
|
|
|
|
|
|
|
|
|
|
16.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to these AUM tables on the following page. |
39
Total AUM by Client Domicile(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continental |
|
|
$ in billions |
|
Total |
|
U.S. |
|
Canada |
|
U.K. |
|
Europe |
|
Asia |
January 1, 2011 AUM |
|
|
616.5 |
|
|
|
415.4 |
|
|
|
27.9 |
|
|
|
92.1 |
|
|
|
35.3 |
|
|
|
45.8 |
|
Long-term inflows |
|
|
48.0 |
|
|
|
33.5 |
|
|
|
0.7 |
|
|
|
3.5 |
|
|
|
4.8 |
|
|
|
5.5 |
|
Long-term outflows |
|
|
(41.4 |
) |
|
|
(26.6 |
) |
|
|
(1.7 |
) |
|
|
(4.3 |
) |
|
|
(5.4 |
) |
|
|
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
6.6 |
|
|
|
6.9 |
|
|
|
(1.0 |
) |
|
|
(0.8 |
) |
|
|
(0.6 |
) |
|
|
2.1 |
|
Net flows in institutional money market funds |
|
|
2.6 |
|
|
|
2.7 |
|
|
|
0.1 |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
0.1 |
|
Market gains and losses/reinvestment |
|
|
12.9 |
|
|
|
10.2 |
|
|
|
0.6 |
|
|
|
1.0 |
|
|
|
0.8 |
|
|
|
0.3 |
|
Foreign currency translation |
|
|
3.3 |
|
|
|
|
|
|
|
0.6 |
|
|
|
2.2 |
|
|
|
0.7 |
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 AUM |
|
|
641.9 |
|
|
|
435.2 |
|
|
|
28.2 |
|
|
|
94.2 |
|
|
|
36.2 |
|
|
|
48.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2010 AUM(2) |
|
|
459.5 |
|
|
|
294.1 |
|
|
|
29.0 |
|
|
|
84.9 |
|
|
|
24.4 |
|
|
|
27.1 |
|
Long-term inflows |
|
|
32.1 |
|
|
|
21.0 |
|
|
|
0.6 |
|
|
|
4.5 |
|
|
|
3.8 |
|
|
|
2.2 |
|
Long-term outflows |
|
|
(28.5 |
) |
|
|
(18.7 |
) |
|
|
(1.7 |
) |
|
|
(4.3 |
) |
|
|
(2.1 |
) |
|
|
(1.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
3.6 |
|
|
|
2.3 |
|
|
|
(1.1 |
) |
|
|
0.2 |
|
|
|
1.7 |
|
|
|
0.5 |
|
Net flows in institutional money market funds |
|
|
(10.6 |
) |
|
|
(11.6 |
) |
|
|
|
|
|
|
(0.6 |
) |
|
|
1.7 |
|
|
|
(0.1 |
) |
Market gains and losses/reinvestment |
|
|
9.7 |
|
|
|
5.6 |
|
|
|
0.5 |
|
|
|
3.9 |
|
|
|
|
|
|
|
(0.3 |
) |
Foreign currency translation |
|
|
(4.5 |
) |
|
|
|
|
|
|
0.8 |
|
|
|
(4.5 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 10, 2010 AUM |
|
|
457.7 |
|
|
|
290.4 |
|
|
|
29.2 |
|
|
|
83.9 |
|
|
|
27.0 |
|
|
|
27.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ETF, UIT and Passive AUM by Client Domicile(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continental |
|
|
$ in billions |
|
Total |
|
U.S. |
|
Canada |
|
U.K. |
|
Europe |
|
Asia |
January 1, 2011 AUM |
|
|
80.8 |
|
|
|
77.3 |
|
|
|
|
|
|
|
|
|
|
|
1.2 |
|
|
|
2.3 |
|
Long-term inflows |
|
|
19.0 |
|
|
|
18.8 |
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
Long-term outflows |
|
|
(10.9 |
) |
|
|
(10.8 |
) |
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
8.1 |
|
|
|
8.0 |
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
|
|
Net flows in institutional money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market gains and losses/reinvestment |
|
|
2.8 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
|
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 AUM |
|
|
91.7 |
|
|
|
88.0 |
|
|
|
|
|
|
|
|
|
|
|
1.4 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2010 AUM(2) |
|
|
53.0 |
|
|
|
50.2 |
|
|
|
|
|
|
|
|
|
|
|
1.1 |
|
|
|
1.7 |
|
Long-term inflows |
|
|
12.5 |
|
|
|
12.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term outflows |
|
|
(12.0 |
) |
|
|
(12.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term net flows |
|
|
0.5 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net flows in institutional money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market gains and losses/reinvestment |
|
|
2.2 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 AUM |
|
|
55.7 |
|
|
|
52.9 |
|
|
|
|
|
|
|
|
|
|
|
1.1 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Channel refers to the distribution channel from which the AUM originated. Retail AUM arose from client investments into
funds available to the public with shares or units. Institutional AUM originated from individual corporate clients,
endowments, foundations, government authorities, universities, or charities. Private Wealth Management AUM arose from high
net worth client investments. |
|
(2) |
|
The beginning balances were adjusted to reflect certain asset reclassifications, including the previously discussed AUM
reporting alignment to include ETF, UIT and passive AUM. |
|
(3) |
|
Asset classes are descriptive groupings of AUM by common type of underlying investments. |
|
(4) |
|
The alternatives asset class includes absolute return, real estate, commodities, currencies, financial structures, Global
Macro, REITS, private capital, and Risk Premia Capture. |
|
(5) |
|
Ending Money Market AUM includes $66.9 billion in institutional money market AUM and $4.1 billion in retail money market AUM. |
|
(6) |
|
Client domicile disclosure groups AUM by the domicile of the underlying clients. |
40
Results of Operations for the three months ended March 31, 2011 compared with the three months
ended March 31, 2010
Adoption of Guidance now encompassed in Accounting Standards Codification (ASC) Topic 810,
Consolidation
The company provides investment management services to, and has transactions with, various
private equity, real estate, fund-of-funds, collateralized loan obligation products (CLOs), and
other investment entities sponsored by the company for the investment of client assets in the
normal course of business. The company serves as the investment manager, making day-to-day
investment decisions concerning the assets of the products. Certain of these entities are
consolidated under variable interest or voting interest entity consolidation guidance. See Part I,
Item 1, Financial Statements Note 11, Consolidated Investment Products, for additional
details.
The guidance now encompassed in ASC Topic 810, which was effective January 1, 2010, had a
significant impact on the presentation of the companys financial statements in 2010, as its
provisions required the company to consolidate certain CLOs that were not previously consolidated.
The majority of the companys consolidated investment products balances were CLO-related as of
March 31, 2011. The collateral assets of the CLOs are held solely to satisfy the obligations of the
CLOs. The company has no right to the benefits from, nor does it bear the risks associated with,
the collateral assets held by the CLOs, beyond the companys minimal direct investments in, and
management fees generated from, the CLOs. If the company were to liquidate, the collateral assets
would not be available to the general creditors of the company, and as a result, the company does
not consider them to be company assets. Conversly, if the CLOs were to liquidate, their investors
would have no recourse to the general credit of the company. The company therefore does not
consider this debt to be a company liability. The discussion that follows will separate
consolidated investment product results of operations from the companys investment management
operations through the use of non-GAAP financial measures. See Schedule of Non-GAAP Information
for additional details and reconciliations of the most directly comparable U.S. GAAP measures to
the non-GAAP measures.
41
Condensed Consolidating Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Before |
|
Investment |
|
|
|
|
$ in millions |
|
Consolidation(1) |
|
Products |
|
Adjustments(1)(2) |
|
Total |
Three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
1,038.4 |
|
|
|
|
|
|
|
(11.1 |
) |
|
|
1,027.3 |
|
Total operating expenses |
|
|
797.9 |
|
|
|
14.8 |
|
|
|
(11.1 |
) |
|
|
801.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
240.5 |
|
|
|
(14.8 |
) |
|
|
|
|
|
|
225.7 |
|
Equity in earnings of unconsolidated affiliates |
|
|
7.9 |
|
|
|
|
|
|
|
(1.2 |
) |
|
|
6.7 |
|
Interest and dividend income |
|
|
3.3 |
|
|
|
74.2 |
|
|
|
(1.2 |
) |
|
|
76.3 |
|
Other investment income/(losses) |
|
|
7.9 |
|
|
|
(95.4 |
) |
|
|
9.9 |
|
|
|
(77.6 |
) |
Interest expense |
|
|
(16.2 |
) |
|
|
(41.2 |
) |
|
|
1.2 |
|
|
|
(56.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests |
|
|
243.4 |
|
|
|
(77.2 |
) |
|
|
8.7 |
|
|
|
174.9 |
|
Income tax provision |
|
|
(75.6 |
) |
|
|
|
|
|
|
|
|
|
|
(75.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, including gains and losses
attributable to noncontrolling interests |
|
|
167.8 |
|
|
|
(77.2 |
) |
|
|
8.7 |
|
|
|
99.3 |
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net |
|
|
0.1 |
|
|
|
78.1 |
|
|
|
|
|
|
|
78.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
|
167.9 |
|
|
|
0.9 |
|
|
|
8.7 |
|
|
|
177.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Before |
|
Investment |
|
|
|
|
$ in millions |
|
Consolidation(1) |
|
Products |
|
Adjustments(1)(2) |
|
Total |
Three months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
729.5 |
|
|
|
0.2 |
|
|
|
(10.6 |
) |
|
|
719.1 |
|
Total operating expenses |
|
|
579.0 |
|
|
|
13.8 |
|
|
|
(10.6 |
) |
|
|
582.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
150.5 |
|
|
|
(13.6 |
) |
|
|
|
|
|
|
136.9 |
|
Equity in earnings of unconsolidated affiliates |
|
|
6.0 |
|
|
|
|
|
|
|
(0.2 |
) |
|
|
5.8 |
|
Interest and dividend income |
|
|
1.6 |
|
|
|
53.1 |
|
|
|
(0.6 |
) |
|
|
54.1 |
|
Other investment income/(losses) |
|
|
(2.1 |
) |
|
|
101.7 |
|
|
|
1.4 |
|
|
|
101.0 |
|
Interest expense |
|
|
(12.4 |
) |
|
|
(21.4 |
) |
|
|
0.6 |
|
|
|
(33.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests |
|
|
143.6 |
|
|
|
119.8 |
|
|
|
1.2 |
|
|
|
264.6 |
|
Income tax provision |
|
|
(50.1 |
) |
|
|
|
|
|
|
|
|
|
|
(50.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, including gains and losses
attributable to noncontrolling interests |
|
|
93.5 |
|
|
|
119.8 |
|
|
|
1.2 |
|
|
|
214.5 |
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net |
|
|
(0.1 |
) |
|
|
(119.4 |
) |
|
|
|
|
|
|
(119.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
|
93.4 |
|
|
|
0.4 |
|
|
|
1.2 |
|
|
|
95.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Before Consolidation column includes Invescos equity interest in
the investment products accounted for as equity method (private equity
and real estate partnership funds) and available-for-sale investments
(CLOs). Upon consolidation of the CLOs, the companys and the CLOs
accounting policies were effectively aligned, resulting in the
reclassification of the companys gain for the three months ended
March 31, 2011 of $9.9 million (representing the increase in the
market value of the companys holdings in the consolidated CLOs) from
other comprehensive income into other gains/losses (three months ended
March 31, 2010: $1.4 million). The companys gain on its investments
in the CLOs (before consolidation) eliminates with the companys share
of the offsetting loss on the CLOs debt. The net income arising from
consolidation of CLOs is therefore completely attributed to other
investors in these CLOs, as the companys share has been eliminated
through consolidation. |
|
(2) |
|
Adjustments include the elimination of intercompany transactions
between the company and its consolidated investment products,
primarily the elimination of management fees expensed by the funds and
recorded as operating revenues (before consolidation) by the company. |
42
Operating Revenues and Net Revenues
The main categories of revenues, and the dollar and percentage change between the periods,
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 31, |
|
|
|
|
$ in millions |
|
2011 |
|
2010 |
|
$ Change |
|
% Change |
Investment management fees |
|
|
792.3 |
|
|
|
593.5 |
|
|
|
198.8 |
|
|
|
33.5 |
% |
Service and distribution fees |
|
|
198.7 |
|
|
|
112.5 |
|
|
|
86.2 |
|
|
|
76.6 |
% |
Performance fees |
|
|
3.8 |
|
|
|
1.4 |
|
|
|
2.4 |
|
|
|
N/A |
|
Other |
|
|
32.5 |
|
|
|
11.7 |
|
|
|
20.8 |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
1,027.3 |
|
|
|
719.1 |
|
|
|
308.2 |
|
|
|
42.9 |
% |
Third-party distribution, service and advisory expenses |
|
|
(297.0 |
) |
|
|
(195.6 |
) |
|
|
(101.4 |
) |
|
|
51.8 |
% |
Proportional share of revenues, net of third-party
distribution expenses, from joint venture investments |
|
|
10.4 |
|
|
|
10.5 |
|
|
|
(0.1 |
) |
|
|
(1.0 |
)% |
Management fees earned from consolidated investment products |
|
|
11.1 |
|
|
|
10.6 |
|
|
|
0.5 |
|
|
|
4.7 |
% |
Other revenues recorded by consolidated investment products |
|
|
|
|
|
|
(0.2 |
) |
|
|
0.2 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
751.8 |
|
|
|
544.4 |
|
|
|
207.4 |
|
|
|
38.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues increased by $308.2 million (42.9%) in the three months ended March 31,
2011 to $1,027.3 million (three months ended March 31, 2010: $719.1 million). Net revenues
increased by $207.4 million (38.1%) in the three months ended March 31, 2011 to $751.8 million
(three months ended March 31, 2010: $544.4 million). Net revenues are operating revenues less
third-party distribution, service and advisory expenses, plus our proportional share of net
revenues from joint venture arrangements, plus management fees earned from, less other revenues
recorded by, consolidated investment products. See Schedule of Non-GAAP Information for
additional important disclosures regarding the use of net revenues. A significant portion of our
business and managed AUM are based outside of the U.S. The income statements of foreign currency
subsidiaries are translated into U.S. dollars, the reporting currency of the company, using average
foreign exchange rates. The impact of foreign exchange rate movements accounted for $18.8 million
(6.1%) of the increase in operating revenues, and was 1.8% of total operating revenues, during the
three months ended March 31, 2011 when compared to the three months ended March 31, 2010.
Additionally, our revenues are directly influenced by the level and composition of our AUM as more
fully discussed below. Movements in global capital market levels, net new business inflows (or
outflows) and changes in the mix of investment products between asset classes and geographies may
materially affect our revenues from period to period.
The operating results of the acquired business were included since the acquisition date of
June 1, 2010. The integration of the acquired business was largely complete as of the date of the
companys Form 10-Q for the three and six months ended June 30, 2010; as such, accurate segregated
expense information for the acquired business for periods subsequent to June 30, 2010 is no longer
available. Prior to any significant product mergers, which are expected to be largely completed in
the three months ended June 30, 2011, revenues associated with the acquired business can be
separately identified, and as a result, the impact can be estimated. Operating revenues of the
acquired business for the three months ended March 31, 2011 were approximately $204 million, which
represents the incremental impact of the acquired business and does not represent the stand-alone
results of the acquired business.
Investment management fees
Investment management fees increased by $198.8 million (33.5%) in the three months ended March
31, 2011, to $792.3 million (three months ended March 31, 2010: $593.5 million) due to the
acquisition, increases in average AUM, primarily retail AUM, and changes in the mix of AUM between
asset classes, together with the impact of foreign exchange rate movement. The acquisition
contributed to an estimated increase in investment management fees of $114 million during the
period. Average long-term AUM, which generally earn higher fee rates than money market AUM, for the
three months ended March 31, 2011 increased 50.8% to $564.4 billion from $374.3 billion for the
three months ended March 31, 2010, while average institutional money market AUM decreased 12.6% to
$65.8 billion for the three months ended March 31, 2011, from $75.3 billion for the three months
ended March 31, 2010. The increase in average long-term AUM includes the impact of the acquired
business. See the companys disclosures regarding the changes in AUM during the three months ended
March 31, 2011 in the Assets Under Management section above for additional information regarding
the movements in AUM. The impact of foreign exchange rate movements accounted for $16.8 million
(8.5%) of the increase in investment management fees during the three months ended March 31, 2011,
compared to the three months ended March 31, 2010.
43
Service and distribution fees
In the three months ended March 31, 2011, service and distribution fees increased by $86.2
million (76.6%) to $198.7 million, (three months ended March 31, 2010: $112.5 million) primarily
due to increases in average AUM during the period. The acquisition contributed an estimated $75
million of the increase in service and distribution fees during the three months ended March 31,
2011.
Performance fees
Of our $641.9 billion in AUM at March 31, 2011, only approximately $37.9 billion, or 5.9%,
could potentially earn performance fees. In the three months ended March 31, 2011 performance fees
increased by $2.4 million to $3.8 million (three months ended March 31, 2010: $1.4 million). The
performance fees generated in the three months ended March 31, 2011 arose primarily due to products
managed by our private equity group, bank loan group and Asia Pacific operations. The performance
fees generated in the three months ended March 31, 2010 arose primarily due to products managed in
the U.K. and in our real estate group.
Other revenues
In the three months ended March 31, 2011, other revenues increased by $20.8 million to $32.5
million (three months ended March 31, 2010: $11.7 million). Other revenues included $15.5 million
of UIT revenues during the period, a result of the acquired business, $2.1 million increase in
transaction commissions, and an increase in mutual funds front end fees of $3.1 million.
Third-party distribution, service and advisory expenses
Third-party distribution, service and advisory expenses increased by $101.4 million (51.8%) in
the three months ended March 31, 2011 to $297.0 million (three months ended March 31, 2010: $195.6
million). The increase in third-party distribution, service and advisory expenses includes the
impact of the acquired business and is consistent with the increases in investment management and
service and distribution fees.
Proportional share of revenues, net of third-party distribution expenses, from joint venture
investments
Management believes that the addition of our proportional share of revenues, net of
third-party distribution expenses, from joint venture arrangements should be added to operating
revenues to arrive at net revenues, as it is important to evaluate the contribution to the business
that our joint venture arrangements are making. See Schedule of Non-GAAP Information for
additional disclosures regarding the use of net revenues.
Our proportional share of revenues, net of third-party distribution expenses decreased by $0.1
million (1.0%) to $10.4 million in the three months ended March 31, 2011 (three months ended March
31, 2010: $10.5 million). Our share of the Invesco Great Wall joint ventures average AUM in the
three months ended March 31, 2011 was $3.5 billion (three months ended March 31, 2010: $3.8
billion).
Management fees earned from consolidated investment products
Management believes that the consolidation of investment products may impact a readers
analysis of our underlying results of operations and could result in investor confusion or the
production of information about the company by analysts or external credit rating agencies that is
not reflective of the underlying results of operations and financial condition of the company.
Accordingly, management believes that it is appropriate to adjust operating revenues for the impact
of consolidated investment products in calculating net revenues. As management and performance fees
earned by Invesco from the consolidated products are eliminated upon consolidation of the
investment products, management believes that it is appropriate to add these operating revenues
back in the calculation of net revenues. See Schedule of Non-GAAP Information for additional
disclosures regarding the use of net revenues.
Management fees earned from consolidated investment products increased by $0.5 million (4.7%)
to $11.1 million in the three months ended March 31, 2011 (three months ended March 31, 2010: $10.6
million), primarily due to the impact of additional funds consolidated in connection with the
acquisition.
44
Other revenues recorded by consolidated investment products
Operating revenues of consolidated investment products are included in U.S. GAAP operating
revenues resulting from the consolidation of investment products into the companys results of
operations. Management believes that this consolidation could impact a readers analysis of our
underlying results of operations. Therefore, management believes that it is appropriate to deduct
operating revenues of consolidated investment products in calculating net revenues. See Schedule
of Non-GAAP Information for additional disclosures regarding the use of net revenues.
Operating Expenses
The main categories of operating expenses, and the dollar and percentage changes between
periods, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 31, |
|
|
|
|
$ in millions |
|
2011 |
|
2010 |
|
$ Change |
|
% Change |
Employee compensation |
|
|
305.9 |
|
|
|
237.6 |
|
|
|
68.3 |
|
|
|
28.7 |
% |
Third-party distribution, service and advisory |
|
|
297.0 |
|
|
|
195.6 |
|
|
|
101.4 |
|
|
|
51.8 |
% |
Marketing |
|
|
53.2 |
|
|
|
28.3 |
|
|
|
24.9 |
|
|
|
88.0 |
% |
Property, office and technology |
|
|
64.0 |
|
|
|
53.5 |
|
|
|
10.5 |
|
|
|
19.6 |
% |
General and administrative |
|
|
73.6 |
|
|
|
50.0 |
|
|
|
23.6 |
|
|
|
47.2 |
% |
Transaction and integration |
|
|
7.9 |
|
|
|
17.2 |
|
|
|
(9.3 |
) |
|
|
(54.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
801.6 |
|
|
|
582.2 |
|
|
|
219.4 |
|
|
|
37.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below sets forth these cost categories as a percentage of total operating expenses
and operating revenues, which we believe provides useful information as to the relative
significance of each type of expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended: |
|
|
|
|
|
% of Total |
|
|
% of |
|
|
|
|
|
|
% of Total |
|
|
% of |
|
|
|
|
|
|
|
Operating |
|
|
Operating |
|
|
March 31, |
|
|
Operating |
|
|
Operating |
|
$ in millions |
|
March 31, 2011 |
|
|
Expenses |
|
|
Revenues |
|
|
2010 |
|
|
Expenses |
|
|
Revenues |
|
Employee compensation |
|
|
305.9 |
|
|
|
38.2 |
% |
|
|
29.8 |
% |
|
|
237.6 |
|
|
|
40.8 |
% |
|
|
33.0 |
% |
Third-party distribution, service and advisory |
|
|
297.0 |
|
|
|
37.0 |
% |
|
|
28.9 |
% |
|
|
195.6 |
|
|
|
33.6 |
% |
|
|
27.2 |
% |
Marketing |
|
|
53.2 |
|
|
|
6.6 |
% |
|
|
5.2 |
% |
|
|
28.3 |
|
|
|
4.9 |
% |
|
|
3.9 |
% |
Property, office and technology |
|
|
64.0 |
|
|
|
8.0 |
% |
|
|
6.2 |
% |
|
|
53.5 |
|
|
|
9.2 |
% |
|
|
7.4 |
% |
General and administrative |
|
|
73.6 |
|
|
|
9.2 |
% |
|
|
7.1 |
% |
|
|
50.0 |
|
|
|
8.6 |
% |
|
|
7.0 |
% |
Transaction and integration |
|
|
7.9 |
|
|
|
1.0 |
% |
|
|
0.8 |
% |
|
|
17.2 |
|
|
|
2.9 |
% |
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
801.6 |
|
|
|
100.0 |
% |
|
|
78.0 |
% |
|
|
582.2 |
|
|
|
100.0 |
% |
|
|
80.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended March 31, 2011, operating expenses increased by $219.4 million
(37.7%) to $801.6 million (three months ended March 31, 2010: $582.2 million). As discussed above,
the acquisition occurred on June 1, 2010, which increased expenses across all categories, except
transaction and integration expenses, which have decreased during the three months ended March 31,
2011 compared to the three months ended March 31, 2010. As the integration of the acquired business
is complete, segregated expense data is not available.
In addition to the acquired business, foreign exchange differences have an impact on our
reported expense variances. A significant portion of our business and managed AUM are based outside
of the U.S. The income statements of foreign currency subsidiaries are translated into U.S.
dollars, the reporting currency of the company, using average foreign exchange rates. The impact of
foreign exchange rate movements accounted for $15.9 million (7.2%) of the increase in operating
expenses, and was 2.0% of total operating expenses, during the three months ended March 31, 2011 as
compared to the three months ended March 31, 2010.
Employee Compensation
Employee compensation increased $68.3 million (28.7%) to $305.9 million in the three months
ended March 31, 2011 (three months ended March 31, 2010: $237.6 million). Base salaries and
variable compensation increased $46.2 million during the three months ended March 31, 2011 from the
three months ended March 31, 2010, due to incremental costs associated with the acquisition, the
impact of annual merit increases, and the increase in variable compensation accruals to reflect the
overall earnings growth of the company, including improving operating results and sales. Also
included in compensation expenses during the three months ended March 31, 2011 are share-based
costs of $26.3 million compared to $24.2 million during the three months ended March 31, 2010, a
slight increase due to the incremental expense impact of the acquisition. The impact of foreign
exchange rate movements accounted
45
for $6.8 million (10.0%) of the increase in employee compensation, during the three months
ended March 31, 2011 as compared to the three months ended March 31, 2010.
Additionally, employee compensation costs for the three months ended March 31, 2011 and 2010
included $5.0 million of prepaid compensation amortization expenses related to the 2006 acquisition
of W.L. Ross & Co. This acquisition-related asset will be fully amortized by the third quarter of
2011.
Headcount at March 31, 2011 was 6,191 (March 31, 2010: 4,902). The increase is primarily
driven by acquisitions and the addition of our new Hyderabad, India, facility, which commenced hiring in late 2010 and continued through February 2011.
Third-Party Distribution, Service and Advisory Expenses
Third-party distribution, service and advisory expenses are discussed above in the operating
and net revenues section.
Marketing
Marketing expenses increased by $24.9 million (88.0%) in the three months ended March 31, 2011
to $53.2 million (three months ended March 31, 2010: $28.3 million), driven in part by the impact
of the acquired business. The increase during the three months ended March 31, 2011 includes an
increase in marketing support payments of $14.9 million, advertising expenses of $4.4 million and
travel and client event expenses of $3.8 million as compared to the three months ended March 31,
2010.
Property, Office and Technology
Property, office and technology expenses increased by $10.5 million (19.6%) to $64.0 million
in the three months ended March 31, 2011 (three months ended March 31, 2010: $53.5 million).
Property and office expenses increased $4.9 million over the comparable 2010 period, due to an
increase of $3.3 million in property management fees and rent expense related to new properties
brought on as part of the acquisition. Technology and communications expenses increased $4.4
million due to increases in depreciation and maintenance totaling $3.9 million compared to the
three months ended March 31, 2010.
General and Administrative
General and administrative expenses increased by $23.6 million (47.2%) to $73.6 million in the
three months ended March 31, 2011 (three months ended March 31, 2010: $50.0 million). Professional
services expenses increased $8.2 million during the three months ended March 31, 2011 from the
three months ended March 31, 2010 due to increases in consultant fees of $2.4 million, information
services of $3.0 million and regulatory fees of $1.0 million. Travel expenses increased $2.8
million during the three months ended March 31, 2011 from the three months ended March 31, 2010
driven by higher levels of business activity. During the three months ended March 31, 2011
intangible amortization expense increased $5.8 million resulting from additional amortization of
the various finite-lived intangible assets that arose from the acquisition. The impact of foreign
exchange rate movements accounted for $1.2 million of the increase in general and administrative
costs during the three months ended March 31, 2011. U.K. value added tax (VAT) rate
increases resulted in an additional $1.0 million of irrecoverable VAT expense in the three months
ended March 31, 2011 compared to the three March 31, 2010 period.
Transaction and integration
Transaction and integration charges were $7.9 million in the three months ended March 31, 2011
(three months ended March 31, 2010: $17.2 million) and relate to the integration of the acquired
business. Transaction and integration expenses during the three months ended March 31, 2011 include
$0.3 million of employee compensation costs, $1.0 million of property and office, $0.7 million of
technology contractor and related costs and $5.4 million of professional services, principally
legal, proxy solicitation, consultancy and insurance.
Operating Income, Adjusted Operating Income, Operating Margin and Adjusted Operating Margin
Operating income increased by $88.8 million (64.9%) to $225.7 million in the three months
ended March 31, 2011 (three months ended March 31, 2010: $136.9 million). Operating margin
(operating income divided by operating revenues), increased from 19.0% in the three months ended
March 31, 2010 to 22.0% in the three months ended March 31, 2011. The increase in operating income
and margin resulted from a greater relative increase in operating revenues (42.9%) than in
operating expenses (37.7%) during the period.
46
Adjusted operating income (operating income plus our proportional share of the operating
income from joint venture arrangements, transaction and integration charges, amortization of
acquisition-related prepaid compensation and other intangibles, compensation expense related to
market valuation changes in deferred compensation plans, the operating income impact of the
consolidation of investment products, and other reconciling items), increased by $89.1 million
(48.7%) to $272.1 million in the three months ended March 31, 2011 from $183.0 million in the three
months ended March 31, 2010. Adjusted operating margin is equal to adjusted operating income
divided by net revenues. Net revenues are equal to operating revenues less third-party
distribution, service and advisory expenses, plus our proportional share of the net revenues from
our joint venture arrangements, plus management fees earned from, less other revenue recorded by,
consolidated investment products. Adjusted operating margin increased to 36.2% in the three months
ended March 31, 2011 from 33.6% in the three months ended March 31, 2010. See Schedule of Non-GAAP
Information for a reconciliation of operating revenues to net revenues, a reconciliation of
operating income to adjusted operating income and additional important disclosures regarding net
revenues, adjusted operating income and adjusted operating margin.
Other Income and Expenses
The main categories of other income and expenses, and the dollar and percentage changes
between periods are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 31, |
|
|
|
|
$ in millions |
|
2011 |
|
2010 |
|
$ Change |
|
% Change |
Equity in earnings of unconsolidated affiliates |
|
|
6.7 |
|
|
|
5.8 |
|
|
|
0.9 |
|
|
|
15.5 |
% |
Interest and dividend income |
|
|
2.1 |
|
|
|
1.6 |
|
|
|
0.5 |
|
|
|
31.3 |
% |
Interest income of consolidated investment products |
|
|
74.2 |
|
|
|
52.5 |
|
|
|
21.7 |
|
|
|
41.3 |
% |
Gains/(losses) of consolidated investment products, net |
|
|
(85.5 |
) |
|
|
103.1 |
|
|
|
(188.6 |
) |
|
|
N/A |
|
Interest expense |
|
|
(16.2 |
) |
|
|
(12.4 |
) |
|
|
(3.8 |
) |
|
|
30.6 |
% |
Interest expense of consolidated investment products |
|
|
(40.0 |
) |
|
|
(20.8 |
) |
|
|
(19.2 |
) |
|
|
92.3 |
% |
Other gains and losses, net |
|
|
7.9 |
|
|
|
(2.1 |
) |
|
|
10.0 |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income and expenses |
|
|
(50.8 |
) |
|
|
127.7 |
|
|
|
(178.5 |
) |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated affiliates
Equity in earnings of unconsolidated affiliates increased by $0.9 million (15.5%) to $6.7
million in the three months ended March 31, 2011 (three months ended March 31, 2010: $5.8 million).
The increase in equity in earnings is impacted by our share of the market-driven valuation changes
in the underlying holdings of certain partnership investments, including our investment in Invesco
Mortgage Capital, Inc, which increased by $0.5 million, and other partnership and joint venture
investments generated a net increase of $0.4 million from the comparative period.
Interest and dividend income and interest expense
Interest and dividend income increased by $0.5 million (31.3%) to $2.1 million in the three
months ended March 31, 2011 (three months ended March 31, 2010: $1.6 million). The three months
ended March 31, 2011 includes dividend income of $1.0 million on investments held to hedge
economically deferred compensation plans. This dividend income is passed through to employee
participants in the deferred compensation plans. See Schedule of Non-GAAP Information for
additional details. Interest expense increased by $3.8 million (30.6%) to $16.2 million in the
three months ended March 31, 2011 (three months ended March 31, 2010: $12.4 million) due to higher
average debt balances versus the comparative period.
Interest income and interest expense of consolidated investment products
In the three months ended March 31, 2011, interest income of consolidated investment products
increased by $21.7 million (41.3%) to $74.2 million (three months ended March 31, 2010: $52.5
million) reflecting the acquisition and higher interest rates on variable rate asset collateral
held by the CLOs. Interest expense of consolidated investment products increased by $19.2 million
(92.3%) to $40.0 million (three months ended March 31, 2010: $20.8 million) reflecting the
acquisition and higher variable interest rates on outstanding principal balances of CLO notes in
2011.
47
Gains and losses of consolidated investment products, net income impact of consolidated investment
products, and noncontrolling interests in consolidated entities
Included in other income and expenses are gains and losses of consolidated investment
products, net, which are driven by realized and unrealized gains and losses on the underlying
investments and debt of consolidated investment products. In the three months ended March 31, 2011,
other gains and losses of consolidated investment products were a net loss of $85.5 million, as
compared to a net gain of $103.1 million in the three months ended March 31, 2010. The net loss in
the period is primarily due to an increase in the market value of long term debt of consolidated
investment products which exceeded the increase in the market value of investments of consolidated
investment products.
As illustrated in the Condensed Consolidating Statements of Income for the three months ended
March 31, 2011 and 2010 at the beginning of this Results of Operations section, the consolidation
of investment products during the three months ended March 31, 2011 resulted in a decrease to net
income of $68.5 million before attribution to noncontrolling interests (three months ended March
31, 2010: $121.0 million increase to net income). Invesco invests in only a portion of these
products, and as a result this net loss is offset by noncontrolling interests of $78.1 million
(three months ended March 31, 2010: $119.4 million offset to net gain), resulting in a net increase
in net income of the company of $9.6 million (three months ended March 31, 2010: $1.6 million).
Noncontrolling interests in consolidated entities represent the profit or loss amounts
attributed to third party investors in consolidated investment products. Movements in amounts
attributable to noncontrolling interests in consolidated entities on the companys Consolidated
Statements of Income generally offset the gains and losses, interest income and interest expense of
consolidated investment products.
Other gains and losses, net
Other gains and losses, net were a net gain of $7.9 million in the three months ended March
31, 2011 as compared to a net loss of $2.1 million in the three months ended March 31, 2010.
Included in other gains and losses is a net gain of $4.3 million resulting from the appreciation of
investments held for our deferred compensation plans (three months ended March 31, 2010: $2.2
million), together with $3.2 million of realized seed investment net gains (three months ended
March 31, 2010: none). There were no other-than-temporary impairment charges related to seed money
investments during the three months ended March 31, 2011, however, during the three months ended
March 31, 2010, there were other-than-temporary impairment charges of $2.1 million. In the three
months ended March 31, 2011, we benefited from $0.6 million in net foreign exchange gains (three
months ended March 31, 2010: $2.1 million in net foreign exchange losses).
Income Tax Expense
Our subsidiaries operate in several taxing jurisdictions around the world, each with its own
statutory income tax rate. As a result, our effective tax rate will vary from year to year
depending on the mix of the profits and losses of our subsidiaries. The majority of our profits are
earned in the U.S., U.K. and Canada. The U.K. statutory tax rate at March 31, 2011 was 28%, the
Canadian statutory tax rate was 28.25% and the U.S. Federal statutory tax rate was 35%.
On July 27, 2010, legislation was introduced to reduce the U.K. income tax rate to 27% on
April 1, 2011. On March 29, 2011, the U.K. Parliament approved an additional 1% decrease in the
income tax rate, to 26%, effective April 1, 2011, and a further reduction to 25%, effective April
1, 2012. However, the measures are not enacted for U.S. GAAP purposes (and cannot be accounted for)
until they receive Royal Assent, which is not expected to occur before the third quarter of 2011.
Our effective tax rate, excluding noncontrolling interests in consolidated entities, for the
three months ended March 31, 2011 was 29.9%, down from 34.5% for the three months ended March 31,
2010. The three months ended March 31, 2010 rate was higher due to the inclusion of non-deductible
transaction and integration costs incurred during that period.
Schedule of Non-GAAP Information
We are presenting the following non-GAAP measures: net revenue (and by calculation, net
revenue yield on AUM), adjusted operating income (and by calculation, adjusted operating margin),
adjusted net income (and by calculation, adjusted earnings per share (EPS)). We believe these
non-GAAP measures provide greater transparency into our business and allow more appropriate
comparisons with industry peers. Management uses these performance measures to evaluate the
business, and they are consistent with internal management reporting. The most directly comparable
U.S. GAAP measures are operating revenues (and by calculation, gross
48
revenue yield on AUM), operating income (and by calculation, operating margin), net income
(and by calculation, diluted EPS). Each of these measures is discussed more fully below.
These non-GAAP measures should not be considered as substitutes for any measures derived in
accordance with U.S. GAAP and may not be comparable to other similarly titled measures of other
companies. Additional reconciling items may be added in the future to these non-GAAP measures if
deemed appropriate. The Schedule of Non-GAAP Information contained in the companys most recent
annual report on Form 10-K contains expanded definitions of reconciling items from U.S. GAAP to
non-GAAP information, including the reasons why management believes that the presentation of our
non-GAAP measures provides useful information to investors.
The following are reconciliations of operating revenues, operating income (and by calculation,
operating margin), and net income (and by calculation, diluted EPS) on a U.S. GAAP basis to net
revenues, adjusted operating income (and by calculation, adjusted operating margin), and adjusted
net income (and by calculation, adjusted EPS):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
$ in millions, except per share data |
|
2011 |
|
2010 |
Operating revenues, U.S. GAAP basis |
|
|
1,027.3 |
|
|
|
719.1 |
|
Third-party distribution, service and advisory expenses(1) |
|
|
(297.0 |
) |
|
|
(195.6 |
) |
Proportional share of net revenues from joint venture arrangements(2) |
|
|
10.4 |
|
|
|
10.5 |
|
Management fees earned from consolidated investment products eliminated upon
consolidation(3) |
|
|
11.1 |
|
|
|
10.6 |
|
Other revenues recorded by consolidated investment products(3) |
|
|
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
751.8 |
|
|
|
544.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, U.S. GAAP basis |
|
|
225.7 |
|
|
|
136.9 |
|
Proportional share of operating income from joint venture investments(2) |
|
|
5.2 |
|
|
|
5.3 |
|
Transaction and integration charges(4) |
|
|
7.9 |
|
|
|
17.2 |
|
Amortization of acquisition-related prepaid compensation(4) |
|
|
5.0 |
|
|
|
5.0 |
|
Amortization of other intangibles(4) |
|
|
9.0 |
|
|
|
3.1 |
|
Compensation expense related to market valuation changes in deferred compensation
plans(5) |
|
|
4.1 |
|
|
|
1.9 |
|
Consolidation of investment products(3) |
|
|
14.8 |
|
|
|
13.6 |
|
Other reconciling items(6) |
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income |
|
|
272.1 |
|
|
|
183.0 |
|
|
|
|
|
|
|
|
|
|
Operating margin* |
|
|
22.0 |
% |
|
|
19.0 |
% |
Adjusted operating margin** |
|
|
36.2 |
% |
|
|
33.6 |
% |
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders, U.S. GAAP basis |
|
|
177.5 |
|
|
|
95.0 |
|
Transaction and integration charges, net of tax(4) |
|
|
5.0 |
|
|
|
15.3 |
|
Amortization of acquisition-related prepaid compensation(4) |
|
|
5.0 |
|
|
|
5.0 |
|
Amortization of other intangibles, net of tax(4) |
|
|
7.8 |
|
|
|
3.0 |
|
Deferred compensation plan market valuation changes and dividend income less
compensation expense, net of tax(5) |
|
|
(0.7 |
) |
|
|
(0.3 |
) |
Deferred income taxes on intangible assets(4) |
|
|
6.4 |
|
|
|
3.6 |
|
Consolidation of investment products(3) |
|
|
(9.6 |
) |
|
|
(1.6 |
) |
Other reconciling items(6) |
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
|
191.7 |
|
|
|
120.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding diluted |
|
|
472.1 |
|
|
|
442.4 |
|
Diluted EPS |
|
$ |
0.38 |
|
|
$ |
0.21 |
|
Adjusted EPS*** |
|
$ |
0.41 |
|
|
$ |
0.27 |
|
|
|
|
* |
|
Operating margin is equal to operating income divided by operating revenues. |
|
** |
|
Adjusted operating margin is equal to net operating income divided by net revenues. |
|
*** |
|
Adjusted EPS is equal to adjusted net income divided by the weighted average
shares outstanding amount used in the calculation of diluted EPS. |
49
(1) |
|
Third-party distribution, service and advisory expenses |
|
|
|
Third-party distribution, service and advisory expenses include renewal commissions, management
fee rebates and distribution costs (12b-1) paid to brokers and independent financial advisors.
While the terms used for these types of expense vary by geography, they are all expense items
that are closely linked to the value of AUM and the revenue earned by Invesco from AUM. Since
the company has been deemed to be the principal in the third-party arrangements, the company
must reflect these expenses gross of operating revenues under U.S. GAAP. Management believes
that the deduction of third-party distribution, service and advisory expenses from operating
revenues in the computation of net revenues (and by calculation, net revenue yield on AUM) and
the related computation of adjusted operating income (and by calculation, adjusted operating
margin) appropriately reflects the nature of these expenses as revenue-sharing activities, as
these costs are passed through to external parties who perform functions on behalf of the
companys managed funds. Further, these expenses vary extensively by geography due to the
differences in distribution channels. The net presentation assists in identifying the revenue
contribution generated by the business, removing distortions caused by the differing
distribution channel fees and allowing for a fair comparison with U.S. peer investment managers
and within Invescos own investment units. Additionally, management evaluates net revenue yield
on AUM, which is equal to net revenues divided by average AUM during the reporting period. This
financial measure is an indicator of the basis point net revenues we receive for each dollar of
AUM we manage and is useful when evaluating the companys performance relative to industry
competitors and within the company for capital allocation purposes. |
|
(2) |
|
Proportional share of net revenues and operating income from joint venture investments |
|
|
|
The company has two joint venture investments in China. Enhancing our operations in China is one
effort that we believe could improve our competitive position over time. Accordingly, we believe
that it is appropriate to evaluate the contribution of our joint venture investments to the
operations of the business. |
|
(3) |
|
Consolidated investment products |
|
|
|
See Part I, Item 1, Financial Statements, Note 11, Consolidated Investment Products for a
detailed analysis of the impact to the companys Condensed Consolidated Financial Statements
from the consolidation of investment products. The reconciling items add back the management and
performance fees earned by Invesco from the consolidated products and remove the revenues and
expenses recorded by the consolidated products that have been included in the U.S. GAAP
Condensed Consolidated Statements of Income. |
|
(4) |
|
Acquisition-related reconciling items |
|
|
|
Acquisition-related adjustments include transaction and integration expenses and intangible
asset amortization related to acquired assets, amortization of prepaid compensation related to
the 2006 acquisition of W.L. Ross & Co., and tax cash flow benefits resulting from tax
amortization of goodwill and indefinite-lived intangible assets. These charges reflect the
legal, regulatory, advisory, valuation, integration-related employee incentive awards and other
professional or consulting fees, general and administrative costs, including travel costs
related to the transaction and the costs of temporary staff involved in executing the
transaction, and the post closing costs of integrating the acquired business into the companys
existing operations including incremental costs associated with achieving synergy savings.
Additionally, transaction and integration expenses include legal costs related to the defense of
auction rate preferred securities complaints raised in the pre-acquisition period with respect
to various closed-end funds included in the acquisition. See Part I, Item 1, Financial
Statements, Note 10, Commitments and Contingencies for additional information. |
|
(5) |
|
Market movement on deferred compensation plan liabilities |
|
|
|
Certain deferred compensation plan awards involve a return to the employee linked to the
appreciation (depreciation) of specified investments, typically the funds managed by the
employee. Invesco hedges economically the exposure to market movements by holding these
investments on its balance sheet. U.S. GAAP requires the appreciation (depreciation) in the
compensation liability to be expensed over the award vesting period in proportion to the vested
amount of the award as part of compensation expense. The full value of the investment
appreciation (depreciation) is immediately recorded below operating income in other gains and
losses. This creates a timing difference between the recognition of the compensation expense and
the investment gain or loss impacting net income attributable to common shareholders and diluted
EPS which will reverse over the life of the award and net to zero at the end of the multi-year
vesting period. During periods of high market volatility these timing differences impact
compensation expense, operating income and operating margin in a manner which, over the life of
the award, will ultimately be offset by gains and losses recorded below operating income on the
Consolidated Statements of Income. The non-GAAP measures exclude the mismatch created by
differing U.S. GAAP treatments of the market movement on the liability and the investments. |
50
|
|
Additionally, dividend income from investments held to hedge economically deferred compensation
plans is recorded as dividend income and as compensation expense on the companys Consolidated
Statements of Income on the record dates. This dividend income is passed through to the employee
participants in the plan and is not retained by the company. The non-GAAP measures exclude this
dividend income and related compensation expense. |
|
(6) |
|
Other reconciling items |
|
|
|
Included within general and administrative expenses in the three months ended December 31, 2010
was a charge of $15.3 million relating to a levy from the U.K. Financial Services Compensation
Scheme. An additional $0.4 million charge has been recorded in the three months ended March 31,
2011 reflecting revised estimates of the levy. Assessments were levied upon all Financial
Services Authority (FSA)-registered investment management companies in proportion to their
eligible income (as defined by the FSA) to cover claims resulting from failures of
non-affiliated investment firms. The companys income tax provision includes tax benefits of
$0.1 million in the three months ended March 31, 2011 and $4.3 million in the three months ended
December 31, 2010 relating to this charge. Due to the unique character and magnitude of these
charges, the impact has been excluded in calculating the non-GAAP financial measures. |
51
Balance Sheet Discussion
Condensed Consolidating Balance Sheets are presented below and reflect the consolidation of
investment products, including the adoption of guidance now encompassed in ASC Topic 810 on January
1, 2010. The majority of the companys consolidated investment products were CLOs as of March 31,
2011. The collateral assets of the CLOs are held solely to satisfy the obligations of the CLOs. The
company has no right to the benefits from, nor does it bear the risks associated with, the
collateral assets held by the CLOs, beyond the companys minimal direct investments in, and
management fees generated from, CLOs. If the company were to liquidate, the collateral assets would
not be available to the general creditors of the company, and as a result, the company does not
consider them to be company assets. Conversely, if the CLOs were to liquidate, their investors
would have no recourse to the general credit of the company. The company therefore does not
consider this debt to be a company liability.
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Before |
|
Investment |
|
|
|
|
$ in millions |
|
Consolidation(1) |
|
Products |
|
Adjustments(2) |
|
Total |
As of March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
3,670.2 |
|
|
|
900.2 |
|
|
|
(41.6 |
) |
|
|
4,528.8 |
|
Non-current assets |
|
|
9,159.1 |
|
|
|
7,522.2 |
|
|
|
(71.5 |
) |
|
|
16,609.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
12,829.3 |
|
|
|
8,422.4 |
|
|
|
(113.1 |
) |
|
|
21,138.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
2,868.9 |
|
|
|
595.8 |
|
|
|
(41.6 |
) |
|
|
3,423.1 |
|
Long-term debt of consolidated investment products |
|
|
|
|
|
|
6,323.1 |
|
|
|
(32.1 |
) |
|
|
6,291.0 |
|
Other non-current liabilities |
|
|
2,011.3 |
|
|
|
|
|
|
|
|
|
|
|
2,011.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,880.2 |
|
|
|
6,918.9 |
|
|
|
(73.7 |
) |
|
|
11,725.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings attributable to investors in consolidated investment
products |
|
|
|
|
|
|
389.1 |
|
|
|
|
|
|
|
389.1 |
|
Other equity attributable to common shareholders |
|
|
7,944.4 |
|
|
|
39.5 |
|
|
|
(39.4 |
) |
|
|
7,944.5 |
|
Equity attributable to noncontrolling interests in consolidated entities |
|
|
4.7 |
|
|
|
1,074.9 |
|
|
|
|
|
|
|
1,079.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
12,829.3 |
|
|
|
8,422.4 |
|
|
|
(113.1 |
) |
|
|
21,138.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Before |
|
Investment |
|
|
|
|
$ in millions |
|
Consolidation(1) |
|
Products |
|
Adjustments(2) |
|
Total |
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
3,480.0 |
|
|
|
816.8 |
|
|
|
(22.3 |
) |
|
|
4,274.5 |
|
Non-current assets |
|
|
9,025.1 |
|
|
|
7,205.5 |
|
|
|
(61.0 |
) |
|
|
16,169.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
12,505.1 |
|
|
|
8,022.3 |
|
|
|
(83.3 |
) |
|
|
20,444.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
2,777.9 |
|
|
|
508.9 |
|
|
|
(22.3 |
) |
|
|
3,264.5 |
|
Long-term debt of consolidated investment products |
|
|
|
|
|
|
5,888.2 |
|
|
|
(22.8 |
) |
|
|
5,865.4 |
|
Other non-current liabilities |
|
|
1,953.3 |
|
|
|
|
|
|
|
|
|
|
|
1,953.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4731.2 |
|
|
|
6,397.1 |
|
|
|
(45.1 |
) |
|
|
11,083.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings appropriated for investors in consolidated investment
products |
|
|
|
|
|
|
495.5 |
|
|
|
|
|
|
|
495.5 |
|
Other equity attributable to common shareholders |
|
|
7,769.1 |
|
|
|
38.2 |
|
|
|
(38.2 |
) |
|
|
7,769.1 |
|
Equity attributable to noncontrolling interests in consolidated entities |
|
|
4.8 |
|
|
|
1,091.5 |
|
|
|
|
|
|
|
1,096.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
12,505.1 |
|
|
|
8,022.3 |
|
|
|
(83.3 |
) |
|
|
20,444.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Before Consolidation column includes Invescos equity interest
in the investment products, accounted for as equity method and
available-for-sale investments and does not include any other
adjustments related to non-GAAP financial measure presentation. |
|
(2) |
|
Adjustments include the elimination of intercompany transactions
between the company and its consolidated investment products,
primarily the elimination of the companys equity at risk recorded
as investments by the company (before consolidation) against
either the equity (private equity and real estate partnership
funds) or debt (CLOs) of the consolidated investment products. |
52
The companys Condensed Consolidated Statement of Changes in Equity in Part I, Item 1,
Financial Statements, contains a detailed analysis of the changes in balance sheet equity line
items. The following table presents a comparative analysis of significant detailed balance sheet
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
|
|
$ in millions |
|
2011 |
|
2010 |
|
$ Change |
|
% Change |
Cash and cash equivalents |
|
|
471.9 |
|
|
|
740.5 |
|
|
|
(268.6 |
) |
|
|
(36.3 |
)% |
Unsettled fund receivables |
|
|
826.4 |
|
|
|
513.4 |
|
|
|
313.0 |
|
|
|
61.0 |
% |
Current investments |
|
|
344.2 |
|
|
|
308.8 |
|
|
|
35.4 |
|
|
|
11.5 |
% |
Assets held for policyholders |
|
|
1,341.1 |
|
|
|
1,295.4 |
|
|
|
45.7 |
|
|
|
3.5 |
% |
Non-current investments |
|
|
197.5 |
|
|
|
164.4 |
|
|
|
33.1 |
|
|
|
20.1 |
% |
Intangible assets, net |
|
|
1,329.8 |
|
|
|
1,337.2 |
|
|
|
(7.4 |
) |
|
|
(0.6 |
)% |
Goodwill |
|
|
7,072.8 |
|
|
|
6,980.2 |
|
|
|
92.6 |
|
|
|
1.3 |
% |
Policyholder payables |
|
|
1,341.1 |
|
|
|
1,295.4 |
|
|
|
45.7 |
|
|
|
3.5 |
% |
Long-term debt |
|
|
1,332.7 |
|
|
|
1,315.7 |
|
|
|
17.0 |
|
|
|
1.3 |
% |
Equity attributable to common shareholders |
|
|
8,333.6 |
|
|
|
8,264.6 |
|
|
|
69.0 |
|
|
|
0.8 |
% |
Equity attributable to noncontrolling interests in consolidated entities |
|
|
1,079.6 |
|
|
|
1,096.3 |
|
|
|
(16.7 |
) |
|
|
(1.5 |
)% |
Cash and Cash Equivalents
See Liquidity and Capital Resources Cash Flows Discussion for details of the movements in
the companys cash and cash equivalents balances in the periods presented.
Unsettled Fund Receivables
Unsettled fund receivables increased by $313.0 million from $513.4 million at December 31,
2010 to $826.4 million at March 31, 2011, due to $37.6 million of unsettled balances associated
with the unit investment trust (UIT) products, together with higher transaction activity between
funds and investors in late March 2011 when compared to late December 2010 in our U.K. and offshore
funds.
Investments (current and non-current)
As of March 31, 2011, we had $541.7 million in investments, of which, $344.2 million were
current investments and $197.5 million were non-current investments. Included in current
investments are $97.2 million of seed money investments in affiliated funds used to seed funds as
we launch new products, and $194.8 million of investments related to assets held for deferred
compensation plans, which are also held primarily in affiliated funds. Seed investments decreased
by $2.2 million during the three months to March 31, 2011, due primarily to net disposals of seed
money investments. Investments held to hedge deferred compensation awards increased by $29.3
million during the three month period, primarily attributable to additional investments in
affiliated funds to hedge economically new employee plan awards. Included in non-current
investments are $189.9 million in equity method investments in our Chinese joint ventures and in
certain of the companys private equity, real estate and other investments (December 31, 2010:
$156.9 million). The increase of $33.0 million in equity method investments includes an increase of
$28.1 million in partnership investments due to a $23.1 million co-investment in a new European
real estate fund, other capital calls and valuation improvements exceeding distributions and
capital returns during the period. The value of the joint venture investments has increased by $4.9
million during the period as a result of current year earnings for the three months ended March 31,
2011 of $4.4 million and foreign exchange movement of $0.5 million.
Assets Held for Policyholders and Policyholder Payables
The increasing balance of assets held for policyholders and the offsetting policyholder
payables from $1,295.4 million at December 31, 2010, to $1,341.1 million at March 31, 2011 was the
result of foreign exchange movements, the increase in the market values of these assets, and net
flows into the funds.
53
Intangible assets, net
Intangible assets, net decreased by $7.4 million from $1,337.2 million at December 31, 2010,
to $1,329.8 million at March 31, 2011. The decrease is due to amortization of $9.0 million offset
by the impact of foreign currency translation of $1.6 million for certain subsidiaries whose
functional currency differs from that of the Parent.
Goodwill
Goodwill increased by $92.6 million from $6,980.2 million at December 31, 2010, to $7,072.8
million at March 31, 2011. The increase is due to the impact of foreign currency translation for
certain subsidiaries whose functional currency differs from that of the parent.
Long-term debt
The non-current portion of our total long-term debt was $1,332.7 million at March 31, 2011
(December 31, 2010: $1,315.7 million. The increase during the first quarter of 2011 is due to an
additional net draw on the credit facility of $17.0 million.
Liquidity and Capital Resources
The adoption guidance now encompassed in ASC Topic 810, Consolidation, on January 1, 2010,
which resulted in the consolidation of $7.3 billion and $6.3 billion of total assets and long-term
debt of certain CLO products as of March 31, 2011, respectively, did not impact the companys
liquidity and capital resources. The collateral assets of the CLOs are held solely to satisfy the
obligations of the CLOs. The company has no right to the benefits from, nor does it bear the risks
associated with, the collateral assets held by the CLOs, beyond the companys minimal direct
investments in, and management fees generated from, these products, which are eliminated upon
consolidation. If the company were to liquidate, the collateral assets would not be available to
the general creditors of the company, and as a result, the company does not consider them to be
company assets. Conversely, if the CLOs were to liquidate, their investors would have no recourse
to the general credit of the company. The company therefore does not consider this debt to be an
obligation of the company. See Part I, Item 1, Financial Statements Note 11, Consolidated
Investment Products, for additional details.
We believe that our capital structure, together with available cash balances, cash flows
generated from operations, existing capacity under our credit facility, and further capital market
activities, if necessary, should provide us with sufficient resources to meet present and future
cash needs, including operating, debt and other obligations as they come due and anticipated future
capital requirements. During the three months ended March 31, 2011 we repurchased 2.1 million
common shares in open market transactions utilizing $53.1 million in cash. We believe that the cash
flow generated from operations of the combined firm, the remaining $663.0 million in credit
facility capacity, and our ability to access the capital markets, will provide sufficient liquidity
to meet future capital resource needs.
Our ability to continue to access the capital markets in a timely manner depends on a number
of factors, including our Moodys and Standard & Poors credit ratings of A3/Stable and A/Stable,
respectively, the condition of the global economy, investors willingness to purchase our
securities, interest rates, credit spreads and the valuation levels of equity markets. If we are
unable to access capital markets in a timely manner, our business could be adversely impacted.
Certain of our subsidiaries are required to maintain minimum levels of capital. These and
other similar provisions of applicable law may have the effect of limiting withdrawals of capital,
repayment of intercompany loans and payment of dividends by such entities. A sub-group of Invesco
subsidiaries, including all of our regulated EU subsidiaries, is subject to consolidated capital
requirements under applicable European Union (EU) directives, and capital is maintained within this
sub-group to satisfy these regulations. These requirements mandate the retention of liquid
resources in those jurisdictions, which we meet in part by holding cash and cash equivalents. This
retained cash can be used for general business purposes in the European sub-group or in the
countries where it is located. Due to the capital restrictions, the ability to transfer cash
between certain jurisdictions may be limited. In addition, transfers of cash between international
jurisdictions may have adverse tax consequences that may substantially limit such activity. At
March 31, 2011, the European sub-group had cash and cash equivalent balances of $290.9 million
(December 2010: $456.2 million), much of which is used to satisfy these regulatory requirements. We
are in compliance with all regulatory minimum net capital requirements.
In addition, the company is required to hold cash deposits with clearing organizations or to
otherwise segregate cash to maintain compliance with federal and other regulations in connection
with its UIT broker dealer entity, which was included in the acquired business. At March 31, 2011
these cash deposits totaled $13.7 million.
54
Cash Flows
The ability to consistently generate cash from operations in excess of capital expenditures
and dividend payments is one of our companys fundamental financial strengths. Operations continue
to be financed from current earnings and borrowings. Our principal uses of cash, other than for
operating expenses, include dividend payments, capital expenditures, acquisitions, purchase of our
shares in the open market and investments in certain new investment products.
Cash flows of consolidated investment products (discussed in Part I, Item 1, Financial
Statements Note 11, Consolidated Investment Products) are reflected in Invescos cash used in
operating activities, provided by investing activities and provided by financing activities. Cash
held by consolidated investment products is not available for general use by Invesco, nor is
Invesco cash available for general use by its consolidated investment products. Accordingly, the
table below presents the cash flows of the company separately and before consolidation of
investment products, as the cash flows of consolidated investment products do not form part of the
companys cash flow management processes, nor do they form part of the companys significant
liquidity evaluations and decisions for the reasons noted. The discussion that follows the table
will focus on the companys cash flows as presented in the Before Consolidation column of the
table.
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Before |
|
Investment |
|
|
|
|
$ in millions |
|
Consolidation |
|
Products |
|
Adjustments |
|
Total |
For the three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
167.8 |
|
|
|
(77.2 |
) |
|
|
8.7 |
|
|
|
99.3 |
|
Net purchases of trading investments |
|
|
(31.4 |
) |
|
|
|
|
|
|
|
|
|
|
(31.4 |
) |
Other adjustments to reconcile net income to net cash provided
by operating activities |
|
|
75.6 |
|
|
|
95.4 |
|
|
|
(8.7 |
) |
|
|
162.3 |
|
Changes in cash held by consolidated investment products |
|
|
|
|
|
|
(13.4 |
) |
|
|
|
|
|
|
(13.4 |
) |
Other changes in operating assets and liabilities |
|
|
(364.4 |
) |
|
|
42.5 |
|
|
|
|
|
|
|
(321.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by operating activities |
|
|
(152.4 |
) |
|
|
47.3 |
|
|
|
|
|
|
|
(105.1 |
) |
|
Net proceeds of investments by consolidated investment products |
|
|
|
|
|
|
95.9 |
|
|
|
|
|
|
|
95.9 |
|
Purchases of available for sale and other investments |
|
|
(49.8 |
) |
|
|
|
|
|
|
0.2 |
|
|
|
(49.6 |
) |
Proceeds from sales and returns of capital of available for
sale and other investments |
|
|
28.5 |
|
|
|
|
|
|
|
(0.6 |
) |
|
|
27.9 |
|
Other investing activities |
|
|
(40.8 |
) |
|
|
|
|
|
|
|
|
|
|
(40.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by investing activities |
|
|
(62.1 |
) |
|
|
95.9 |
|
|
|
(0.4 |
) |
|
|
33.4 |
|
|
Net capital distributed by consolidated investment products |
|
|
|
|
|
|
(143.2 |
) |
|
|
0.4 |
|
|
|
(142.8 |
) |
Other financing activities |
|
|
(66.0 |
) |
|
|
|
|
|
|
|
|
|
|
(66.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by financing activities |
|
|
(66.0 |
) |
|
|
(143.2 |
) |
|
|
0.4 |
|
|
|
(208.8 |
) |
|
Decrease in cash and cash equivalents |
|
|
(280.5 |
) |
|
|
|
|
|
|
|
|
|
|
(280.5 |
) |
Foreign exchange movement on cash and cash equivalents |
|
|
11.9 |
|
|
|
|
|
|
|
|
|
|
|
11.9 |
|
Cash and cash equivalents, beginning of period |
|
|
740.5 |
|
|
|
|
|
|
|
|
|
|
|
740.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
|
471.9 |
|
|
|
|
|
|
|
|
|
|
|
471.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Before |
|
Investment |
|
|
|
|
$ in millions |
|
Consolidation |
|
Products |
|
Adjustments |
|
Total |
For the three months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
93.5 |
|
|
|
121.2 |
|
|
|
(0.2 |
) |
|
|
214.5 |
|
Net proceeds from sale of trading investments |
|
|
32.7 |
|
|
|
|
|
|
|
|
|
|
|
32.7 |
|
Other adjustments to reconcile net income to net cash provided
by operating activities |
|
|
55.3 |
|
|
|
(103.1 |
) |
|
|
0.2 |
|
|
|
(47.6 |
) |
Changes in cash held by consolidated investment products |
|
|
|
|
|
|
(116.1 |
) |
|
|
|
|
|
|
(116.1 |
) |
Other changes in operating assets and liabilities |
|
|
(282.6 |
) |
|
|
22.1 |
|
|
|
|
|
|
|
(260.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by operating activities |
|
|
(101.1 |
) |
|
|
(75.9 |
) |
|
|
|
|
|
|
(177.0 |
) |
|
Net proceeds of investments by consolidated investment products |
|
|
|
|
|
|
150.9 |
|
|
|
|
|
|
|
150.9 |
|
Purchases of available for sale and other investments |
|
|
(31.8 |
) |
|
|
|
|
|
|
|
|
|
|
(31.8 |
) |
Proceeds from sales and returns of capital of available for
sale and other investments |
|
|
30.5 |
|
|
|
|
|
|
|
|
|
|
|
30.5 |
|
Other investing activities |
|
|
(15.5 |
) |
|
|
|
|
|
|
|
|
|
|
(15.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by investing activities |
|
|
(16.8 |
) |
|
|
150.9 |
|
|
|
|
|
|
|
134.1 |
|
|
Net capital distributed by consolidated investment products |
|
|
|
|
|
|
(75.0 |
) |
|
|
|
|
|
|
(75.0 |
) |
Other financing activities |
|
|
(34.3 |
) |
|
|
|
|
|
|
|
|
|
|
(34.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by financing activities |
|
|
(34.3 |
) |
|
|
(75.0 |
) |
|
|
|
|
|
|
(109.3 |
) |
|
Decrease in cash and cash equivalents |
|
|
(152.2 |
) |
|
|
|
|
|
|
|
|
|
|
(152.2 |
) |
Foreign exchange movement on cash and cash equivalents |
|
|
(12.8 |
) |
|
|
|
|
|
|
|
|
|
|
(12.8 |
) |
Cash and cash equivalents, beginning of period |
|
|
762.0 |
|
|
|
|
|
|
|
|
|
|
|
762.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
|
597.0 |
|
|
|
|
|
|
|
|
|
|
|
597.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities
During the three months ended March 31, 2011, cash used by operating activities decreased
$71.9 million to $105.1 million from cash used of $177.0 million during the three months ended
March 31, 2010. As shown on the table above, consolidated investment products contributed $47.3
million of the cash generated during the three months ended March 31, 2011 compared to $75.9
million cash used in the three months ended March 31, 2010. The sum of the operating, investing and
financing cash flows of consolidated investment products offsets to a zero impact to the companys
change in cash and cash equivalent balances from period to period. Excluding the impact of
consolidated investment products, cash used by operations was $152.4 million in the three months
ended March 31, 2011 compared to cash used of $101.1 million in the three months ended March 31,
2010.
The use of $152.4 million of cash from operations during the three months ended March 31, 2011
included:
|
|
|
net purchases of trading investments of $31.4 million. Trading investments are held to
provide an economic hedge against staff deferred compensation plan awards together with
investments held for a short period, often only a few days, for the purpose of creating a
UIT. |
|
|
|
|
net cash used from the other operating activities of $121.0 million, representing net
income, as adjusted for non-cash items, and the changes in operating assets and
liabilities. This three month period included the use of $304.7 million of cash to pay
the annual staff bonuses, related payroll taxes, payroll taxes on annual share award
vesting, and annual pension contributions. |
The use of $101.1 million of cash from operations during the three months ended March 31, 2010
included:
|
|
|
net proceeds from the sale of trading investments of $32.7 million principally for
staff deferred compensation plan awards. |
|
|
|
|
net cash used from the other operating activities of $133.8 million, representing net
income, as adjusted for non-cash items, and the changes in operating assets and
liabilities. This three month period included the use of $212.3 million of cash to pay
the annual staff bonuses, related payroll taxes, payroll taxes on annual share award
vesting, and annual pension contributions. |
56
The increase in cash used from operations in the three months ended March 31, 2011 from the
three months ended March 31, 2010 is primarily due to the $92.4 million increase in cash used to
pay the annual staff bonuses, related payroll taxes, payroll taxes on then annual share award
vesting, and annual pension contributions. After net purchases of trading investments and changes
in operating assets and liabilities, cash generated from other operating activities in the three
months ended March 31, 2011 improved by $94.6 million from $148.8 million cash generated in the
three months ended March 31, 2010 to $243.4 million in the three months ended March 31, 2011. This
reflects the increased net income, as realized into cash, together with increases in other
adjustments to reconcile net income to net cash provided by operating activities.
Investing Activities
Net cash generated from investing activities totaled $33.4 million for the three months ended
March 31, 2011 (three months ended March 31, 2010: net cash generated of $134.1 million). As shown
in the table above, consolidated investment products, including investment purchases, sales and
returns of capital, contributed $95.5 million (2010: $150.9 million contributed). After allowing
for these consolidated investment product cash flows, net cash used in investing activities was
$62.1 million (three months ended March 31, 2010: net cash used of $16.8 million).
During the three months ended March 31, 2011 the company purchased available-for-sale
investments and other investments of $49.8 million (three months ended March 31, 2010: $31.8
million) and had capital expenditures of $20.8 million (three months ended March 31, 2010: $15.5
million). These cash outflows were partly offset from collected proceeds of $28.5 million from
sales and returns of capital of investments in the three months ended March 31, 2011 (three months
ended March 31, 2010: $30.5 million).
Our capital expenditures related principally in each year to technology initiatives, including
enhancements to platforms from which we maintain our portfolio management systems and fund
accounting systems, improvements in computer hardware and software desktop products for employees,
new telecommunications products to enhance our internal information flow, and back-up disaster
recovery systems. Also, in each year, a portion of these costs related to leasehold improvements
made to the various buildings and workspaces used in our offices. These projects have been funded
with proceeds from our operating cash flows. During the three months ended March 31, 2011 and 2010,
our capital divestitures were not significant relative to our total fixed assets.
During the three months ended March 31, 2011, net acquisition payments were $20.0 million.
There were no acquisition related payments in the three months ended March 31, 2010.
Financing Activities
Net cash used in financing activities totaled $208.8 million for the three months ended March
31, 2011 (three months ended March 31, 2010: $109.3 million net cash used). As shown in the table
above, the financing activities of the consolidated investment products used cash of $143.2 million
(three months ended March 31, 2010: $75.0 million). Excluding the impact of consolidated investment
products, financing activities used cash of $66.0 million in the three months ended March 31, 2011
(three months ended March 31, 2010: $34.3 million).
Other financing cash flows during the three months ended March 31, 2011 included $51.6 million
of dividend payments for the dividends declared in January 2011 (three months ended March 31, 2010:
dividends paid of $44.8 million), the purchase of treasury shares through market transactions
totaling $53.1 million (three months ended March 31, 2010: none), cash inflows from the exercise of
options of $8.7 million (three months ended March 31, 2010: $3.7 million), and excess tax benefits
cash inflows from share-based compensation of $13.0 million (three months ended March 31, 2010:
$6.8 million).
Dividends
Invesco declares and pays dividends on a quarterly basis in arrears. On January 27, 2011, the
companys Board of Directors declared a fourth quarter 2010 cash dividend of 11 cents per share,
which was paid on March 9, 2011 to common shareholders of record at the close of business on
February 23, 2011. On April 26, 2011, the companys Board of Directors declared a first quarter
2011 cash dividend of 12.25 cents per share, which is payable on June 8, 2011 to shareholders of
record at the close of business on May 20, 2011.
57
Share Repurchase Plan
During the three months ended March 31, 2011, the company repurchased 2.1 million common
shares utilizing $53.1 million (three months ended March 31, 2010: no shares were repurchased),
leaving approximately $1.1 billion authorized at March 31, 2011 (March 31, 2010: $1.4 billion).
Separately, an aggregate of 2.5 million shares were withheld on vesting events during the three
months ended March 31, 2011, to meet employees tax obligations (three months ended March 31, 2010:
1.3 million). The carrying value of these shares withheld was $65.6 million (three months ended
March 31, 2010: $30.9 million).
Debt
Our total indebtedness at March 31, 2011 was $1,332.7 million (December 31, 2010 is $1,315.7
million) and was comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
$ in millions |
|
2011 |
|
2010 |
Unsecured Senior Notes: |
|
|
|
|
|
|
|
|
5.625% due April 17, 2012 |
|
|
215.1 |
|
|
|
215.1 |
|
5.375% due February 27, 2013 |
|
|
333.5 |
|
|
|
333.5 |
|
5.375% due December 15, 2014 |
|
|
197.1 |
|
|
|
197.1 |
|
Floating rate credit facility expiring May 23, 2013 |
|
|
587.0 |
|
|
|
570.0 |
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
1,332.7 |
|
|
|
1,315.7 |
|
Less: current maturities of total debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,332.7 |
|
|
|
1,315.7 |
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011 the companys weighted average cost of debt was
3.59% (three months ended March 31, 2010: 5.45%). Total debt increased from $1,315.7 million at
December 31, 2010, to $1,332.7 million at March 31, 2011, due primarily to borrowings under our
credit facility.
Financial covenants under the credit agreement include: (i) the quarterly maintenance of a
debt/EBITDA ratio, as defined in the credit agreement, of not greater than 3.25:1.00 through
December 31, 2011, and not greater than 3.00:1.00 thereafter, (ii) a coverage ratio (EBITDA, as
defined in the credit agreement, divided by interest payable for the four consecutive fiscal
quarters ended before the date of determination) of not less than 4.00:1.00. As of March 31, 2011,
we were in compliance with our financial covenants. At March 31, 2011 our leverage ratio was
1.27:1.00 (December 31, 2010: 1.34:1.00), and our interest coverage ratio was 17.35:1.00 (December
31, 2010: 17.27:1.00).
58
The March 31, 2011 coverage ratio calculations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ millions |
|
Total |
|
Q1 2011 |
|
Q4 2010 |
|
Q3 2010 |
|
Q2 2010 |
Net income attributable to common shareholders |
|
|
548.2 |
|
|
|
177.5 |
|
|
|
175.2 |
|
|
|
154.7 |
|
|
|
40.8 |
|
Net income attributable to consolidated investment products |
|
|
(17.8 |
) |
|
|
(9.6 |
) |
|
|
(4.2 |
) |
|
|
(1.8 |
) |
|
|
(2.2 |
) |
Tax expense |
|
|
222.5 |
|
|
|
75.6 |
|
|
|
55.7 |
|
|
|
54.5 |
|
|
|
36.7 |
|
Amortization/depreciation |
|
|
106.3 |
|
|
|
27.9 |
|
|
|
31.3 |
|
|
|
26.3 |
|
|
|
20.8 |
|
Interest expense |
|
|
62.4 |
|
|
|
16.2 |
|
|
|
16.0 |
|
|
|
16.1 |
|
|
|
14.1 |
|
Share-based compensation expense |
|
|
119.9 |
|
|
|
26.3 |
|
|
|
30.8 |
|
|
|
31.5 |
|
|
|
31.3 |
|
Unrealized gains and losses from investments, net* |
|
|
5.2 |
|
|
|
(2.1 |
) |
|
|
8.4 |
|
|
|
(8.8 |
) |
|
|
7.7 |
|
Acquired business proforma EBITDA impact** |
|
|
35.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA*** |
|
|
1,082.4 |
|
|
|
311.8 |
|
|
|
313.2 |
|
|
|
272.5 |
|
|
|
184.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted debt*** |
|
$ |
1,378.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio (Debt/EBITDA maximum 3.25:1.00) |
|
|
1.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest coverage (EBITDA/Interest Expense minimum 4.00:1.00) |
|
|
17.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Adjustments for unrealized gains and losses from investments, as
defined in our credit facility, include non-cash gains and losses on
investments to the extent that they do not represent anticipated
future cash receipts or expenditures. |
|
** |
|
The credit facility agreement requires that the company shall
calculate EBITDA on a proforma basis including the impact of the
acquired business as if the acquisition had occurred on the first day
of the EBITDA period. |
|
*** |
|
EBITDA and Adjusted debt are non-GAAP financial measures; however
management does not use these measures for anything other than these
debt covenant calculations. The calculation of EBTIDA above (a
reconciliation from net income attributable to common shareholders) is
defined by our credit agreement, and therefore net income attributable
to common shareholders is the most appropriate GAAP measure from which
to reconcile to EBITDA. The calculation of adjusted debt is defined in
our credit facility and equals total long-term debt of $1,332.7
million plus $45.6 million in letters of credit. |
Off Balance Sheet Commitments
The company has transactions with various private equity, real estate and other investment
entities sponsored by the company for the investment of client assets in the normal course of
business. Many of the companys investment products are structured as limited partnerships. The
companys investment may take the form of the general partner or a limited partner and the entities
are structured such that each partner makes capital commitments that are to be drawn down over the
life of the partnership as investment opportunities are identified. At March 31, 2011, the
companys undrawn capital commitments were $127.0 million (December 31, 2010: $136.4 million).
The volatility and valuation dislocations that have occurred from 2007 to the date of this
Report in certain sectors of the fixed income market have generated pricing issues in many areas of
the market. As a result of these valuation dislocations, during the fourth quarter of 2007, Invesco
elected to enter into contingent support agreements for two of its investment trusts to enable them
to sustain a stable pricing structure. These two trusts are unregistered trusts that invest in
fixed income securities and are available only to limited types of investors. In December 2010, the
agreements were amended to extend the term through June 30, 2011; further extensions are likely. As
of March 31, 2011, the total committed support under these agreements was $36.0 million with an
internal approval mechanism to increase the maximum possible support to $66.0 million at the option
of the company. The estimated value of these agreements at March 31, 2011 was $1.0 million
(December 31, 2010: $2.0 million), which was recorded in other current liabilities on the Condensed
Consolidated Balance Sheet. The estimated value of these agreements is lower than the maximum
support amount, reflecting managements estimation that the likelihood of funding under the support
agreements is low. Significant investor redemptions out of the trusts before the scheduled maturity
of the underlying securities or significant credit default issues of the securities held within the
trusts portfolios could change the companys estimation of likelihood of funding. No payment has
been made under either agreement nor has Invesco realized any loss from the support agreements
through the date of this Report. These trusts were not consolidated because the company was not
deemed to be the primary beneficiary.
59
Contractual Obligations
We have future obligations under various contracts relating to debt and interest payments,
financing and operating leases, long-term defined benefit pension and post-retirement medical
plans, and acquisition contracts. During the three months ended March 31, 2011, there were no
significant changes to these obligations reported in our Annual Report on Form 10-K for the year
ended December 31, 2010. Additionally, based on current projections, we do not expect payment
related to the PowerShares acquisition contingency discussed in Part I, Item 1, Financial
Statements, Note 10, Commitments and Contingencies to be significant.
Critical Accounting Policies and Estimates
There have been no significant changes to the accounting policies that we believe are the most
critical to an understanding of our results of operations and financial condition, which are
disclosed in our most recent Form 10-K for the year ended December 31, 2010.
Recent Accounting Standards
See Part I, Item 1, Financial Statements Note 1, Accounting Policies Accounting
Pronouncements Recently Adopted and Pending Accounting Pronouncements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the normal course of its business, the company is primarily exposed to market risk in the
form of securities market risk, interest rate risk, and foreign exchange rate risk.
AUM Market Price Risk
The companys investment management revenues are comprised of fees based on a percentage of
the value of AUM. Declines in equity or fixed income security market prices could cause revenues to
decline because of lower investment management fees by:
|
|
|
Causing the value of AUM to decrease, |
|
|