Form 6-k
 

 
 
FORM 6-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
Date: April 23, 2007
Commission File Number: 001-33414
Denison Mines Corp.
(Translation of registrant’s name into English)
Atrium on Bay, 595 Bay Street, Suite 402, Toronto, Ontario M5G 2C2
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F o       Form 40-F þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ___
     Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ___
     Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o      No þ
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ___
 
 

 


 

Signatures
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Denison Mines Corp.
 
 
  /s/ Sheila Colman    
Date: April 23, 2007  Sheila Colman   
  Canadian Counsel and Corporate Secretary   

2


 

         
EXHIBIT INDEX
     
Exhibit Number   Description
 
   
1
  Technical Report on the Arizona Strip Uranium Project, Arizona USA dated February 26, 2007
 
   
2
  Consent to filing of Technical Report
 
   
3
  Consent to filing of Technical Report

3


 

Exhibit No. 1
TECHNICAL REPORT ON THE
ARIZONA STRIP URANIUM PROJECT,
ARIZONA, U.S.A.
PREPARED FOR
DENISON MINES CORP.
Report for NI 43-101
Author:
Thomas C. Pool, P.E.
David A. Ross, P. Geo.
February 26, 2007
(SCOTT WILSON LOGO)   (RP LOGO)
SCOTT WILSON ROSCOE POSTLE ASSOCIATES INC.

 


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
TABLE OF CONTENTS
         
    PAGE  
1 SUMMARY
    1-1  
Executive Summary
    1-1  
Conclusions
    1-2  
Recommendations
    1-3  
 
       
2 INTRODUCTION AND TERMS OF REFERENCE
    2-1  
 
       
3 RELIANCE ON OTHER EXPERTS
    3-1  
 
       
4 PROPERTY DESCRIPTION AND LOCATION
    4-1  
Kanab North
    4-1  
Arizona 1
    4-1  
Canyon
    4-2  
Pinenut
    4-2  
 
       
5 ACCESSIBILITY, LOCAL RESOURCES, PHYSIOGRAPHY AND INFRASTRUCTURE
    5-1  
 
       
6 HISTORY
    6-1  
Historical Mining Operations
    6-3  
Historical Mineral Resources
    6-4  
Historical Resource Estimate Comparison with Actual Production
    6-7  
 
       
7 GEOLOGICAL SETTING
    7-1  
Regional Geology
    7-1  
Property Geology
    7-3  
Kanab North
    7-3  
Arizona 1
    7-3  
Canyon
    7-3  
Pinenut
    7-4  
 
       
8 DEPOSIT TYPES
    8-1  
 
       
9 MINERALIZATION
    9-1  
 
       
10 EXPLORATION
    10-1  
 
       
11 DRILLING
    11-1  
 
       
12 SAMPLING METHOD AND APPROACH
    12-1  
 
       
13 SAMPLE PREPARATION, ANALYSES, SECURITY AND PROTOCOLS
    13-1  
 
       
14 DATA VERIFICATION
    14-1  
 
       
15 ADJACENT PROPERTIES
    15-1  

i


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
         
 
    PAGE  
16 MINERAL PROCESSING AND METALLURGICAL TESTING
    16-1  
 
       
17 MINERAL RESOURCE AND MINERAL RESERVE ESTIMATES
    17-1  
General Statement
    17-1  
Arizona 1 Deposit Resource Estimate
    17-2  
Resource Database and Validation
    17-2  
Cut-off Grade
    17-4  
Geological Interpretation and 3D Solids
    17-4  
Cutting High Grade Values
    17-8  
Compositing
    17-9  
Density
    17-10  
Variography and Kriging Parameters
    17-10  
Block Model
    17-11  
Classification of Mineral Resources
    17-18  
Mineral Resource Validation
    17-18  
Canyon Deposit Resource Estimate
    17-20  
Resource Database and Validation
    17-20  
Cut-off Grade
    17-21  
Geological Interpretation and 3D Solids
    17-21  
Cutting High Grade Values
    17-24  
Compositing
    17-25  
Density
    17-26  
Variography and Kriging Parameters
    17-26  
Block Model
    17-27  
Classification of Mineral Resources
    17-32  
Mineral Resource Validation
    17-32  
Pinenut Deposit Resource Estimate
    17-34  
Resource Database and Validation
    17-34  
Cut-off Grade
    17-35  
Geological Interpretation and 3D Solids
    17-35  
Cutting High Grade Values
    17-38  
Compositing
    17-39  
Density
    17-40  
Variography and Kriging Parameters
    17-40  
Block Model
    17-41  
Mineral Resource Reporting
    17-42  
Classification of Mineral Resources
    17-47  
Mineral Resource Validation
    17-47  
 
       
18 OTHER RELEVANT DATA AND INFORMATION
    18-1  
Historical Life of Mine Plans
    18-1  
Processing
    18-2  
Historical Operating Costs
    18-2  
Uranium Market Analysis
    18-3  
Environmental Considerations
    18-5  

ii


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
         
 
    PAGE  
19 INTERPRETATION AND CONCLUSIONS
    19-1  
 
       
20 RECOMMENDATIONS
    20-1  
Budget
    20-1  
 
       
21 REFERENCES
    21-1  
 
       
22 SIGNATURE PAGE
    22-1  
 
       
23 CERTIFICATES OF QUALIFICATIONS
    23-1  
Thomas C. Pool, P.E
    23-1  
David A. Ross, M.Sc., P.Geo
    23-3  
 
       
24 APPENDIX 1
    24-1  
Variograms (using Sage 2001 software)
    24-1  
LIST OF TABLES
         
    PAGE  
Table 1-1 Inferred Mineral Resources — February 2007
    1-3  
Table 1-2 Recommended Program and Budget
    1-4  
Table 2-1 List of Abbreviations
    2-3  
Table 6-1 Reserve/Resource Estimation Parameters Used by Energy Fuels
    6-5  
Table 6-2 Energy Fuels Resource Estimates VS. Actual Production
    6-7  
Table 15-1 Energy Fuels Production Summary – Other Breccia Pipes
    15-1  
Table 17-1 Inferred Mineral Resources — February 2007
    17-2  
Table 17-2 Arizona 1 – Gemcom Database Records
    17-3  
Table 17-3 Arizona 1 – Descriptive Statistics of eU3O8 (%) Values
    17-7  
Table 17-4 Arizona 1 – Descriptive Statistics of Cut eU3O8 (%) Values
    17-9  
Table 17-5 Arizona 1 - Descriptive Statistics of eU3O8 (%) Composite Values
    17-10  
Table 17-6 Arizona 1 - Search Strategy and Kriging Parameters
    17-11  
Table 17-7 Arizona 1 – Comparison of Kriging Versus Inverse Distance Squared Method
    17-19  
Table 17-8 Canyon — Gemcom Database Records
    17-20  
Table 17-9 Canyon – Descriptive Statistics of eU3O8 (%) Values
    17-24  
Table 17-10 Canyon – Descriptive Statistics of Cut eU3O8 (%) Values
    17-25  
Table 17-11 Canyon – Descriptive Statistics of eU3O8 (%) Composite Values
    17-26  
Table 17-12 Canyon – Search Strategy and Kriging Parameters
    17-27  
Table 17-13 Canyon – Comparison of Kriging Versus Inverse Distance Squared Method
    17-33  
Table 17-14 Pinenut – Gemcom Database Records
    17-34  
Table 17-15 Pinenut – Descriptive Statistics of eU3O8 (%) Values
    17-38  
Table 17-16 Pinenut – Descriptive Statistics of Cut eU3O8 (%) Values Inside 0.2% Grade-Shell
    17-39  

iii


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
         
    PAGE  
Table 17-17 Pinenut – Descriptive Statistics of eU3O8 (%) Composite Values Inside 0.2% Grade-Shell
    17-40  
Table 17-18 Pinenut – Search Ellipse Parameters
    17-41  
Table 17-19 Pinenut – Variogram Parameters
    17-41  
Table 17-20 Pinenut – Comparison of Kriging Versus Inverse Distance Squared Method
    17-48  
Table 18-1 Historical Operating Cost Estimates by Energy Fuels
    18-3  
Table 19-1 Inferred Mineral Resources — February 2007
    19-1  
Table 20-1 Recommended Program and Budget
    20-2  
LIST OF FIGURES
         
    PAGE  
Figure 4-1 Arizona Strip Regional Location Map
    4-3  
Figure 4-2 Kanab North Mine — Property Location Map
    4-4  
Figure 4-3 Arizona 1 Mine — Property Location Map
    4-5  
Figure 4-4 Canyon Mine – Property Location Map
    4-6  
Figure 4-5 Pinenut Mine – Property Location Map
    4-7  
Figure 7-1 Stratigraphic Secton, Grand Canyon, Arizona
    7-2  
Figure 17-1 Isometric View of Arizona 1 Grade-shell Wireframes (looking north)
    17-5  
Figure 17-2 Isometric View of Arizona 1 Grade-shell Wireframes (looking east)
    17-6  
Figure 17-3 Quartile-Quartile Plot of eU3O8 Values from Surface versus Undergound Drill Holes
    17-7  
Figure 17-4 Frequency Distribution of eU3O8 Values within the 0.2% eU3O8 Grade-Shell Wireframe for Arizona 1
    17-9  
Figure 17-5 Arizona 1 Planview 4,440Z
    17-12  
Figure 17-6 Arizona 1 Planview 4,370Z
    17-13  
Figure 17-7 Arizona 1 Planview 4,340Z
    17-14  
Figure 17-8 Arizona 1 Planview 4,210Z
    17-15  
Figure 17-9 Arizona 1 Planview 4,170Z
    17-16  
Figure 17-10 Arizona 1 Planview 4,140Z
    17-17  
Figure 17-11 Isometric View of Canyon Grade-Shell Wireframes (Looking North)
    17-22  
Figure 17-12 Isometric View of Canyon Grade-Shell Wireframes (Looking East)
    17-23  
Figure 17-13 Frequency Distribution of eU3O8 Values Within the 0.2% eU3O8 Grade-Shell Wireframe for Canyon
    17-25  
Figure 17-14 Canyon Planview 5,250Z
    17-28  
Figure 17-15 Canyon Planview 5,200Z
    17-29  
Figure 17-16 Canyon Planview 4,875Z
    17-30  
Figure 17-17 Canyon Planview 4,725Z
    17-31  
Figure 17-18 Isometric View of Pinenut Wireframe Shells (Looking North)
    17-36  
Figure 17-19 Isometric View of Pinenut Grade-Shell Wireframes (Looking East)
    17-37  
Figure 17-20 Frequency Distribution of eU3O8 Values within the 0.2% eU3O8 Grade-Shell Wireframe for Pinenut
    17-39  

iv


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
         
    PAGE  
Figure 17-21 Pinenut Planview 4,280Z
    17-43  
Figure 17-22 Pinenut Planview 4,260Z
    17-44  
Figure 17-23 Pinenut Planview 4,240Z
    17-45  
Figure 17-24 Pinenut Planview 4,220Z
    17-46  
LIST OF APPENDIX FIGURES
         
Figure 24-1 Downhole Variogram – Arizona 1
    24-1  
Figure 24-2 Directional (090/00) Variogram – Arizona 1
    24-1  
Figure 24-3 Directional (090/-45) Variogram – Arizona 1
    24-2  
Figure 24-4 Directional (000/-65) Variogram – Arizona 1
    24-2  
Figure 24-5 Directional (000/-90) Variogram – Arizona 1
    24-3  
Figure 24-6 Downhole Variogram – Canyon
    24-3  
Figure 24-7 Downhole Variogram – Pinenut
    24-4  
Figure 24-8 Directional (090/00) Variogram – Pinenut
    24-4  
Figure 24-9 Directional (000/-15) Variogram – Pinenut
    24-5  

v


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
1 SUMMARY
EXECUTIVE SUMMARY
     Scott Wilson Roscoe Postle Associates Inc. (Scott Wilson RPA) has been requested by Denison Mines Corp. (Denison) to prepare an independent Technical Report on the Arizona Strip Uranium Project located in northern Arizona, the USA. The purpose of this Technical Report is to document a mineral resource estimate compliant with the CIM Definition Standards for Mineral Resources and Mineral Reserves for three of the breccia pipe uranium deposits owned by Denison in the Project area. The report has been prepared to meet the requirements of National Instrument 43-101 and Form 43-101F1.
     Denison controls four significant breccia pipe uranium deposits in the Arizona Strip district of northern Arizona: Arizona 1, Canyon, Pinenut, and Kanab North. Arizona 1 has been partially developed for underground mining; all surface facilities for shaft sinking are in place at Canyon; and Pinenut is a fully developed underground mine currently on standby. Kanab North, mined previously, is reported to have only minor quantities of mineralized material remaining in place and is not included in the Scott Wilson RPA mineral resource estimate.
     Denison’s predecessor, Energy Fuels Nuclear (Energy Fuels), explored, discovered, developed, and mined in the Arizona Strip district from 1980 through 1994. Energy Fuels produced over 19 million pounds U3O8 from the district.
     Breccia pipe mines of the Arizona Strip typically contain relatively high grade, vertically-oriented uranium mineralization over intervals of hundreds of feet at depths ranging from 500 ft. to over 2,000 ft. Most identified pipes, however, are barren of potentially economic mineralization and many must be explored by deep drilling in order to discover a potential mine.

1-1


 

SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     Exploration for breccia pipe uranium deposits is difficult. Small diameters (~300 ft.), significant depths (>1,500 ft.), and erratic mineralization are complicating factors. Surface rotary drilling can economically provide only an approximation of what may exist at depth. Gamma logging supplemented by core drilling provides the basic data from which mineral resources may be estimated. Additional drilling from underground stations is necessary to fully define the mineralization. This process requires that a shaft be sunk at substantial cost in order to provide access for drilling.
     All permits are in place for Arizona 1 to commence production. Pinenut permits need to be converted to a currently-accepted version. Canyon requires additional permitting, which may be difficult due to the presence of nuclear opposition in the vicinity. Nevertheless, environmental impacts from mine development and operation are minimal.
     Denison owns and operates the White Mesa uranium mill at Blanding, Utah, to which mineralized material from the various pipe mines would be hauled by truck and at which the material would be processed by acid leaching to recover the contained uranium. There are no major technical difficulties in the operational process.
     Mineral resources for Arizona 1, Pinenut, and Canyon have been estimated using historical eU3O8 data provided by Denison, long-tem metal price, and estimated operating costs.
CONCLUSIONS
     Denison’s breccia pipe uranium deposits constitute significant mineral resources which are well defined within the standards of the US uranium industry. The pipes are partially to fully developed, partially to fully permitted, have a substantial operating history of nearby similar deposits to draw upon for operational guidance, have full access to an operating uranium mill with a substantial operating history on similar mineralized material, and exhibit a sound economic potential in the current uranium market.

1-2


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
     Mineral resources for the Arizona 1, Canyon, and Pinenut breccia pipes as estimated by Scott Wilson RPA in January 2007 are listed in Table 1-1. These have been estimated using historical data provided by Denison and a cut-off grade of 0.2% eU3O8.
TABLE 1-1 INFERRED MINERAL RESOURCES — FEBRUARY 2007
Denison Mines Corp. – Arizona Strip Project
                         
    Tons   eU3O8   eU3O8
            (%)   (lbs)
 
ARIZONA 1
    70,300       0.68       956,000  
CANYON
    70,500       1.08       1,523,000  
PINENUT
    99,200       0.44       873,000  
 
Notes:    
 
1.   CIM Definitions were followed for mineral resources.
 
2.   Interval grades were converted from the gamma log data and are therefore equivalent U3O8 (eU3O8).
 
3.   Grade-shell wireframes at 0.2% eU3O8 were used to constrain the grade interpolation. All material within the wireframes is included in the estimate.
 
4.   eU3O8 values were interpolated by kriging.
 
5.   Wireframes were constructed with a minimum drill hole sample length of 6 ft.
 
6.   High eU3O8 grades were cut to 6% at Arizona 1, 10% at Canyon, and 8% at Pinenut.
 
7.   Blocks are 5 ft. by 5 ft. by 5 ft.
 
8.   Gemcom Software International Inc. Resource Evaluation Edition Version GEMS 6.02 was used.
     Scott Wilson RPA is of the opinion that the properties are of merit and warrant the proposed programs and budgets.
RECOMMENDATIONS
     Scott Wilson RPA recommends that Denison:
  1.   Consolidate and catalogue the Arizona Strip database in a location and facility where it can be used as a basis for an updated mine planning and production studies.
 
  2.   Verify and validate the Arizona Strip database, including resurveying surface drill collar locations and down-hole orientation, and verifying the gamma-log to eU3O8 calibrations by chemical assaying.
 
  3.   Compile updated production studies on each relevant pipe.

1-3


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
  4.   Hire trained personnel to carry through the verification and planning process and to form a cadre for mine development and operation.
 
  5.   Move forward with permitting activities as necessary to meet the requirements of regulatory authorities.
 
  6.   Initiate the rehabilitation process for existing facilities.
BUDGET
     Scott Wilson RPA recommends the following program to assess the work required, costs and economics of placing the three Arizona Strip projects into production. The total budget, which includes starting the site rehabilitation and the permitting process, is $925,000.
TABLE 1-2 RECOMMENDED PROGRAM AND BUDGET
Denison Mines Corp. – Arizona Strip Project
         
Item   US$
 
Stage 1
       
Database Update
    100,000  
Production Studies Update
    150,000  
Total Site Rehabilitation Costs
    150,000  
Personnel Costs (Mining Engineer, Geologist, CAD Technician)
    325,000  
Permitting Costs
    100,000  
Subtotal
    825,000  
Contingency
    100,000  
 
Total
    925,000  

1-4


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
2   INTRODUCTION AND TERMS OF REFERENCE
     Scott Wilson Roscoe Postle Associates Inc. (Scott Wilson RPA) has been requested by Denison Mines Corp. (Denison) to prepare an independent Technical Report on the Arizona Strip Uranium Project located in northern Arizona, the USA. The purpose of this Technical Report is to document a mineral resource estimate compliant with the CIM Definition Standards for Mineral Resources and Mineral Reserves for three of the breccia pipe uranium properties owned by Denison within the Project area. The report has been prepared to meet the requirements of National Instrument 43-101 and Form 43-101F1. Scott Wilson RPA visited the Project from October 11 to 13, 2005.
     Denison is a Canadian company engaged in uranium exploration and production with several projects in the Athabasca Basin region of northern Saskatchewan, including a 22.5% interest in the McClean mill, and in the southwest U.S.A, including the White Mesa Mill. Denison also has many exploration projects in Canada and Mongolia. Denison, formerly International Uranium Corporation (IUC), which changed its name to Denison Mines Corp. as a result of the merger with Denison Mines Inc. on December 1, 2006, controls four breccia uranium properties within the Arizona Strip district of northern Arizona. IUC entered the uranium industry in May 1997 by acquiring the uranium assets of Energy Fuels Ltd., Energy Fuels Exploration Company, and Energy Fuels Nuclear, Inc. (together Energy Fuels).
     Author Thomas C. Pool, P.E., Scott Wilson RPA Associate Mining Engineer, visited the property as part of a field trip during the period October 11 to 13, 2005. There has been no additional work on the property since that time. No independent samples were taken, because the existing mine workings were not then accessible and sufficient drilling exists to verify the presence of uranium mineralization. Relevant reports and data were provided to Scott Wilson RPA and were reviewed and discussed with Denison staff at

2-1


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
each of the project sites. Various maps and technical reports provided by Denison, in addition to the public documents that were reviewed, are listed in Section 21 References.
     Author David A. Ross, P.Geo., Scott Wilson RPA Senior Geologist, carried out the mineral resource estimate for the Arizona 1, Canyon, and Pinenut breccia pipe deposits in conjunction with Mr. Pool and Denison staff.
     Currencies are United States Dollars (US$) unless otherwise stated. Measurements are generally in imperial units unless otherwise stated. A list of abbreviations is shown in Table 2-1. Grades of uranium are expressed in pounds of uranium oxide (eU3O8 ) or percent % eU3O8.
     Scott Wilson notes that all gamma log grades listed and discussed herein utilize an eU3O8 characterization. The “e” preceding U3O8 indicates that the respective grades are “equivalent” U3O8 grades based on an assumed direct correlation between gamma-ray intensity, as measured by the gamma logging tools, and uranium content. Such is not always the case and the correlation must always be checked by chemical and radiometric assays of core samples or by direct neutron activation. Energy Fuels performed extensive checks on core, and the available results seem to confirm the general correlation, but detailed test results are not available for review. In layman’s terms, the “e” prefix indicates that somewhat less reliance can be placed on the reported grades than if sufficient data were available to provide greater assurance on the correlation.

2-2


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
TABLE 2-1 LIST OF ABBREVIATIONS
     
m
  micron
°C
  degree Celsius
°F
  degree Fahrenheit
mg
  microgram
A
  ampere
a
  annum
bbl
  barrels
Btu
  British thermal units
C$
  Canadian dollars
cal
  calorie
cfm
  cubic metres per minute
cm
  centimetre
cm2
  square centimetre
d
  day
dia
  diameter
dmt
  dry metric tonne
dwt
  dead-weight ton
ft
  foot
ft/s
  foot per second
ft2
  square foot
ft3
  cubic foot
g
  gram
G
  giga (billion)
Gal
  Imperial gallon
g/L
  gram per litre
g/t
  gram per tonne
Gpm
  Imperial gallons per minute
gr/ft3
  grain per cubic foot
gr/m3
  grain per cubic metre
hr
  hour
ha
  hectare
hp
  horsepower
in
  inch
in2
  square inch
J
  joule
k
  kilo (thousand)
kcal
  kilocalorie
kg
  kilogram
km
  kilometre
km/h
  kilometre per hour
km2
  square kilometre
kPa
  kilopascal
kVA
  kilovolt-amperes
kW
  kilowatt
kWh
  kilowatt-hour
L
  litre
L/s
  litres per second
m
  metre
M
  mega (million)
m2
  square metre
m3
  cubic metre
mi
  mile
min
  minute
MASL
  metres above sea level
mm
  millimetre
mph
  miles per hour
MVA
  megavolt-amperes
MW
  megawatt
MWh
  megawatt-hour
m3/h
  cubic metres per hour
opt, oz/st
  ounce per short ton
oz
  Troy ounce (31.1035g)
oz/dmt
  ounce per dry metric tonne
ppm
  part per million
psia
  pound per square inch absolute
psig
  pound per square inch gauge
RL
  relative elevation
s
  second
st
  short ton
stpa
  short ton per year
stpd
  short ton per day
t
  metric tonne
tpa
  metric tonne per year
tpd
  metric tonne per day
US$
  United States dollar
USg
  United States gallon
USgpm
  US gallon per minute
V
  volt
W
  watt
wmt
  wet metric tonne
yd3
  cubic yard
yr
  year

2-3


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
3   RELIANCE ON OTHER EXPERTS
     This report has been prepared by Scott Wilson Roscoe Postle Associates Inc. (Scott Wilson RPA) for Denison Mines Corp. (Denison). The information, conclusions, opinions, and estimates contained herein are based on:
    Information available to Scott Wilson RPA at the time of preparation of this report,
 
    Assumptions, conditions, and qualifications as set forth in this report, and
 
    Data, reports, and other information supplied by Denison and other third party sources.
     Scott Wilson RPA relied on Denison for information regarding the current status of legal title, property agreements, and any outstanding environmental orders. Scott Wilson RPA has not investigated the legal title of the unpatented mining claims. Scott Wilson RPA has not independently investigated the permitting and reclamation status of the property.

3-1


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
4   PROPERTY DESCRIPTION AND LOCATION
     Prior to its bankruptcy in 1995, Energy Fuels located and developed to various stages numerous uranium mineralized breccia pipe structures in northwestern Arizona, between Utah and the Grand Canyon, an area termed the “Arizona Strip” (Figure 4-1). Most of the Energy Fuels breccia pipes are between the town of Fredonia, on the Arizona — Utah state line, and Grand Canyon National Park in T36N to 39N, R2W to 5W, Salt River Meridian. These include the Kanab North, Pinenut, and Arizona 1 pipes. One deposit, Canyon, is located south of the park.
KANAB NORTH
     Kanab North is located in Sections 17 and 20, T38N, R3W, Mojave County, Arizona, about 20 mi. south of Fredonia by unsurfaced road. It was mined during 1988–1991 and produced 260,818 tons of ore at an average grade of 0.53% U3O8 containing 2,767,570 pounds U3O8 . Minor quantities of mineralized material remain in the mine. A headframe, hoist, and compressor are in place on the Kanab North site, and it is anticipated, but not assured, that the mine could be reopened with a minimum of time and expense.
     Denison’s land position at Kanab North consists of seven unpatented mining claims encompassing approximately 145 acres: Kanab 71 – 76, and 36 (Figure 4-2).
ARIZONA 1
     Arizona 1 is a partially developed mine, with the production shaft having been completed for about 1,250 ft. of its proposed final 1,650 ft. depth. Drill stations were cut near the current shaft bottom and some 40,000 ft. of drilling, including 34,000 ft. of percussion and 6,000 ft. of core drilling, were completed from that point. The mine is located in Sections 22 and 23, T36N, R5W, Mojave County, Arizona, about 45 mi. southwest of Fredonia by unsurfaced road. A headframe, hoist, and compressor are in

4-1


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
place, and it is anticipated, but not assured, that access to the shaft bottom could easily be attained. Haulage distance from Arizona 1 to the White Mesa mill at Blanding, Utah, is 307 mi.
     Denison’s property position at Arizona 1 consists of ten unpatented mining claims encompassing approximately 207 acres: Sin 1279 – 1283, and 1305 – 1309 (Figure 4-3).
CANYON
     Only surface development is currently in place at the Canyon site: a headframe, a hoist, and a compressor. The shaft has been collared to a depth of about 50 ft. The site is located in Sections 19 and 20, T29N, R3E, Coconino County, Arizona. The haulage distance from Canyon to the White Mesa mill at Blanding, Utah, is 325 mi.
     Denison’s property position at Canyon consists of nine unpatented mining claims encompassing approximately 186 acres: Canyon 64 – 66, 74 – 76, and 84 – 86 (Figure 4-4).
PINENUT
     Pinenut is a fully developed underground mine which produced 25,807 tons of ore at an average grade of 1.02% U3O8 containing 526,350 pounds U3O8 in 1989. It has been on standby since then. A hoist, headframe, and compressor are in place, and it is anticipated, but not assured, that mine access could easily be established to recover any remaining mineralized material. Pinenut is located in an unsurveyed portion of T36N, R4W, Mojave County, Arizona, about 45 mi. south of Fredonia by unsurfaced road. The haulage distance from Pinenut to the White Mesa mill at Blanding, Utah, is 317 mi.
     Denison’s property position at Pinenut consists of ten unpatented mining claims encompassing approximately 207 acres: Pinyon 593 – 597, and 637 – 641 (Figure 4-5).

4-2


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

4-3


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

4-4


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

4-5


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

4-6


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

4-7


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
5   ACCESSIBILITY, LOCAL RESOURCES, PHYSIOGRAPHY AND INFRASTRUCTURE
     Northern Arizona is part of the Colorado Plateau, a region of the western United States characterized by semi-arid, high-altitude, gently sloping plateaus dissected by steep walled canyons, volcanic mountain peaks, and extensive erosional escarpments. The breccia pipes north of the Grand Canyon are within the Kaibab and Kanab Plateaus, smaller plateaus within the Colorado Plateau. The Canyon pipe is in the Coconino Plateau. Elevations on the northern plateaus range from 6,900 ft. to 9,000 ft., while on the Coconino Plateau the elevations at the proposed mine site are approximately 6,500 ft.
     Climate in northern Arizona is semi-arid, with cold winters and hot summers. January temperatures range from about 7°F to 57°F and July temperatures range from 52°F to 97°F. Annual precipitation, mostly in the form of rain but some snow, is about 12 in. Vegetation on the plateaus is primarily open pinyon-juniper woodland and shrubs.
     The region north of the Grand Canyon is very sparsely populated. Due to the inaccessibility and low population, infrastructure is not well developed. The largest community within 65 mi. of the northern breccia pipes is Fredonia, Arizona, which has a population of about 1,200. Fredonia is accessible over state and federal highways from Las Vegas, Nevada, 220 mi. west, and Flagstaff, Arizona, 200 mi. by road to the southeast. Municipal airfields are maintained at Fredonia and Kanab, Utah (7 mi. north).
     The nearest railway line operates in Utah, 96 mi. northwest of Fredonia. The nearest commercial centres to the Fredonia area are the towns of St. George and Cedar City, Utah, both about 88 mi. to the northwest by road.
     The White Mesa Mill owned by Denison is about 275 mi. by road from Fredonia. The Canyon pipe is in north central Arizona, 153 mi. north of Phoenix and 10 mi. south

5-1


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
of Grand Canyon Village, in the Kaibab National Forest, Coconino County. The White Mesa mill is 325 mi. by road from the Canyon site.
     Access to the Canyon site is via State Highway 64 and Federal Highway 180 to within two miles of the proposed mine site, then over unsurfaced roads. The Atchison, Topeka and Santa Fe railway line passes east-west 50 mi. south of the site at Williams, and a spur of the railway, which passes 10 mi. west of the Canyon site, services the National Park. Airports at Flagstaff, Phoenix, and Grand Canyon Village provide air access to the area.
     Access to Arizona 1 is via Highway 389 six miles west of Fredonia to the Mt. Trumbull road and 36 mi. south over a gravel/dirt surface. Pinenut is four miles east of Arizona 1. Kanab North is 18 mi. south of Fredonia by unpaved road.
     Although the Coconino Plateau is sparsely populated, tourist traffic to Grand Canyon National Park results in large numbers of people passing through the region daily to visit the park.
     The community of Tusayan, seven miles northwest of the Canyon site, provides much of the housing and other facilities for people who work within Grand Canyon National Park. Seasonal population is from 500 to 1,000. A clinic run by a Phoenix hospital is operated at Grand Canyon Village, as well as a K-12 grade school with a capacity of 250 students. Williams, a rural community, 44 mi. south of the site at Interstate 40, has a population of about 2,500. Williams relies heavily on tourism to maintain its economy, but many people are also involved in agriculture and forestry. The town offers an elementary, middle and high school, an emergency centre, shopping and a variety of community services. Although housing is available, lack of adequate water supplies has limited housing construction. Flagstaff, 56 mi. southeast of the Canyon project, is a full service city with a population of 60,000 and also a regional trade centre for northern Arizona.

5-2


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
     Arizona, and particularly Coconino County, is among the fastest growing areas in the United States, due to the climate, landscape diversity, economic and recreational opportunities. Resources and services are often stretched to meet the needs of the growing population.

5-3


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
6   HISTORY
     Uranium exploration and mining of breccia pipe uranium deposits started in 1951 when a geologist of the US Geological Survey noted uranium ore on the dump of an old copper prospect on the South Rim of the Grand Canyon of Northern Arizona. The prospect was inside Grand Canyon National Park, but on fee land that predated the park. A mining firm acquired the prospect and then mined a significant high-grade uranium deposit, the Orphan Mine. By the time mining ended in the early 1960s, 4.26 million pounds of U3O8 and some minor amounts of copper and silver had been produced.
     After the discovery of the first deposit in the 1950s, an extensive search for other deposits was made by the government and industry, but only a few low-grade prospects were found. Exploration started again in the early 1970s. In the mid 1970s, Western Nuclear, then headed by Robert Adams, leased the Hack Canyon Prospect located about 25 mi. north of the Grand Canyon and found high-grade uranium mineralization offsetting an old shallow copper/uranium site. In the next few years, a second deposit was found a mile away along a fault.
     In the late 1970s, Energy Fuels formed a uranium exploration venture with several Swiss utilities and acquired significant uranium reserves in southeast Utah. It permitted and built a 2,000 tpd mill at Blanding, Utah, to process this classical Colorado Plateau ore, which was expected to average 0.13% U3O8 , and sell into a market that was over $30/lb U3O8. The uranium market fell in 1980, and the Hack Canyon Property was leased by Energy Fuels from Western Nuclear in December 1980 as a likely low-cost source of U3O8.
     Development started promptly, and the deposits were in production by the end of 1981. They proved to be much better than the initial estimates suggested. The Energy Fuels exploration program provided a continuing flow of new reserves in newly discovered uranium bearing pipes.

6-1


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
     The Kanab North orebody was also discovered in 1981, but development did not begin until late 1984 because the site was located in a “Wilderness Study Area”. Kanab North was fully developed in 1988 and operated until December 1990 when it was placed on standby. Production totalled about 2.8 million pounds U3O8 at an average grade of just over 0.50% U3O8. Some minor quantity of mineralized material remains.
     Energy Fuels has explored the Arizona 1 pipe with a total of 253 drill holes, including: 18 core holes from underground drill stations with a total footage of 6,122 ft.; 17 rotary holes from surface with a total footage of 25,289 ft., and 218 long holes from underground drill stations with a total footage of 36,189 ft. Thus, total drill footage drilled at Arizona 1 amounts to 67,600 ft. Mine development of the Arizona 1 orebody began in 1990 but was suspended in 1992, with the shaft at a depth of 1,254 ft.
     The Canyon orebody is located on mining claims that Energy Fuels acquired from Gulf Mineral Resources Company (Gulf) in 1982. Gulf drilled eight exploration holes at the site from 1978 through May 1982 but found only low-grade uranium in this pipe. Additional drilling completed by Energy Fuels in 1983 identified a major deposit. Energy Fuels drilled a further 36 holes from May 1983 through April 1985 to delineate the uranium mineralization and to determine placement of the mine shaft and water supply well. Additional drilling of six holes was completed in 1994.
     The Havasupais Indians have actively opposed a mine at this site, and while the surface plant and headframe are in place, no significant mine development has been initiated.
     The Pinenut mine was developed in 1989, but saw only minor production, approximately 0.5 million pounds U3O 8 at an average grade of 1.02% U3O8, and was then placed on standby.
     Energy Fuels identified and investigated more than 4,000 circular features in northern Arizona. Some 110 of the most prospective features were explored by deep drilling, and

6-2


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
approximately 50% of those drilled were shown to contain uranium mineralization. Ultimately, nine pipes were deemed worthy of development. Total mine production from the Energy Fuels breccia pipes from 1980 through 1991 was approximately 19.1 million pounds U3O8 at an average grade of just over 0.60% U3O8.
     Energy Fuels was acquired by the Concord group in the early 1990s following the death of Robert Adams. Concord declared bankruptcy in 1995, and most of the Energy Fuels assets were acquired by International Uranium Corporation (IUC) in 1997. Since that time, IUC, which after the December 1, 2006 merger with Denison Mines Inc. changed its name to Denison Mines Corp, has maintained its ownership of the Kanab North, Pinenut, Arizona 1, and Canyon pipes; all other breccia pipe prospects have been dropped.
HISTORICAL MINING OPERATIONS
     Kanab North has been mined, is reported to contain minor quantities of mineralized material remaining, and is currently on standby. The Pinenut mine has been developed, partially mined, and is on standby. Arizona 1 is partially developed and on standby, with the shaft near its final depth. Only surface facilities and shaft collar have been developed at Canyon.
     Mine development and production are similar for most breccia pipe mines. The following is a description of the Kanab North Mine. The mine is accessed by a conventional 2 1/2 compartment vertical shaft (7 ft. x 16 ft.), to a depth of 1,590 ft. Stations are located on the 1,100 ft. level and the 1,500 ft. level. Due to topography, the shaft is located 850 ft. from the orebody and two crosscuts were required to develop the mine. A decline (500 ft. in length) from the canyon wall intersects the orebody at the first level station elevation and provides an escapeway and a ventilation passage using a 75-Hp, 100,000 cfm fan. The main shaft is serviced by a double drum 400-hp hoist. Skip capacity is 2.3 tons. The orebody was drilled and developed from four shaft stations 200 ft. apart. Various mining methods were used such as room and random pillar,

6-3


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
shrinkage stoping, and long hole/slot mining (a bulk mining system breaking up to 25,000 tons in a single blast).
     Sublevels strategically located between shaft stations were interconnected with inclines and raise boreholes. Trackless rubber-tired mining equipment was used throughout the mine. Loaders ranged from one to three cubic yards in size; haul trucks had a ten-ton capacity. Some electric slushers were used in driving ramps and when selective mining was required. All ore fell to a central delivery location at the bottom level, enabling trucks to haul ore to loading trenches where a small winch transferred ore or waste to the skip for hoisting. The workforce at the Kanab North Mine totalled 41 employees. At maximum in 1990, the mine produced 102,000 tons of ore, or about 400 tons per day.
HISTORICAL MINERAL RESOURCES
     Uranium mineral resource estimates on the Arizona Strip breccia pipes were compiled by Energy Fuels’ exploration department in accordance with parameters developed specifically for breccia pipe resource estimates. These parameters were based on Energy Fuels’ previous experience with breccia pipes in the region. These parameters are shown in Table 6-1.

6-4


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
TABLE 6-1 RESERVE/RESOURCE ESTIMATION PARAMETERS USED BY
ENERGY FUELS

Denison Mines Corp. — Arizona Strip Project
     
Cut-off Thickness
  Minimum of 8.0 ft.
Cut-off Grade
  Minimum of 0.15% U3O8 as determined from radiometric logs or in core
Cut-off GT
  1.20% ft.
Dilution
  The top and bottom of each ore zone will include 3.0 ft. of waste or mineral. The ore intercept may be comprised of two or more smaller zones separated by a six-foot maximum section of waste or mineral between each of the included ore zones.
Tonnage Factor
  13 ft.3 per ton of dry ore (substantiated by Hack Canyon Mine runs)
Extraction
  100% recoverable reserve
Disequilibrium Factor
  1.00 chemical to radiometric ratio
Levels
  Vertical section of mineralized breccia pipe divided into 10-ft. horizontal slices
Drill hole Location
  Location established at midpoint of each level by deviation survey
Map Scale
  1 inch = 20 feet for the final reserve calculation
     Energy Fuels established the following method of calculation for reserves.
     “Ore zones for the reserve calculations are prepared by entering the probe data into the GAMLOG program, where mineable ore zones for each drill hole are established using the cut-off and dilution parameters as defined above. The mineralized portion(s) of each drill hole is divided into 10-ft. thick levels; thickness, grade, and top elevation are computed for each drill hole intercept for each level. If a zone is greater than 10 ft. thick, or occurs across level divisions, the half-foot intervals included in the applicable level are averaged to establish the grade for the appropriate segment of the intercept. These divided intercepts are not required to satisfy the minimum grade and thickness parameters for each portion, but they must satisfy the criteria as a whole” (Memorandum from Mathisen, 1985).
     Mineralization was classified by Energy Fuels into proven, probable, and possible categories based on the distance from the mineralized drill hole. Proven was based on a

6-5


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
25 ft. diameter around the drill hole; probable was distances up to 50 ft.; and possible included mineralization interpolated from more widely spaced holes.
     Energy Fuels estimated the historical resources, which are discussed below, in the early 1990s prior to the implementation of NI 43-101. The resources listed below are, therefore, historical in nature. The historical resource estimates were prepared to industry standards in place at the time. Denison is not treating the historical estimates as NI 43-101 defined resources or reserves verified by a qualified person, and the historical estimates should not be relied upon.
     Scott Wilson RPA has carried out recent estimates of the Arizona 1, Canyon, and Pinenut breccia pipes, which are reported in Section 17 Mineral Resource and Mineral Reserve Estimates, and which supersede the historical estimates discussed below.
ARIZONA 1
     The most detailed and documented historical estimate of the quantity of mineralized material identified in the Arizona 1 breccia pipe was summarized by the Energy Fuels exploration department in a memorandum dated April 7, 1992. Based on extensive drilling from both surface and underground, this historical estimate totals 120,000 tons of mineralized material at an average grade of 0.545% U3O8 containing 1.3 million pounds of U3O8. The Energy Fuels estimate used a cut-off grade of 0.15% U3O8, which is considered too low for sustainable market conditions.
CANYON
     Uranium resources at Canyon were estimated by Energy Fuels on the basis of surface drilling only, in accordance with the standard practice outlined above. As of June 27, 1994, the total resource was reported to be 100,000 tons at an average grade of 0.84% U3O8 containing 1.8 million pounds U3O8. The Energy Fuels estimate used a cut-off grade of 0.15% U3O8, which is considered too low for sustainable market conditions.

6-6


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
PINENUT
     Remaining resources for Pinenut, estimated in December 1988, are stated as 109,900 tons of material at an average grade of 0.416% U3O8 containing 913,900 pounds U3O8. The cut-off grade used for this estimate was apparently 0.20% eU3O8. Scott Wilson RPA has not been provided with detailed information on which to judge the validity of the Pinenut historical mineral resource estimate.
     HISTORICAL RESOURCE ESTIMATE COMPARISON WITH ACTUAL PRODUCTION
     In its Preliminary Feasibility Report for the Canyon project dated December 11, 1984, Energy Fuels provided a listing of historical reserves/resources estimated for various pipes based on surface drilling only. Scott Wilson RPA has compared those reserve/resource estimates with actual production results in Table 6-2.
TABLE 6-2 ENERGY FUELS RESOURCE ESTIMATES VS. ACTUAL
PRODUCTION
Denison Mines Corp. — Arizona Strip Project
                                                         
    Surface Drilling Estimate   Production + Remaining Resource    
Pipe           Grade   M           Grade   M   Ratio
    Tons   (% U3O8)   Pounds   Tons   (% U3O8)   Pounds   (lbs)
                    (U3O8)                   (U3O8)        
 
Hack #1*
    132,400       0.37       0.98       133,800       0.53       1.42       1.45  
Hack #2*
    125,400       0.57       1.43       497,100       0.70       7.00       4.90  
Hack #3*
    21,250       0.40       0.17       111,300       0.50       1.12       6.59  
Pigeon*
    164,700       0.75       2.47       439,400       0.65       5.70       2.31  
Kanab N.
    83,300       0.45       0.75       260,800       0.53       2.77       3.69  
Pinenut
    150,000       0.50       1.50       137,800       0.53       1.45       0.97  
Hermit*
    n/a       n/a       0.60       36,339       0.76       0.55       0.92  
* Note: Not included in the Denison property. These properties were reclaimed by Energy Fuels.

6-7


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
     These estimates are not compliant with NI 43-101, but are included to illustrate that surface drilling typically does not provide sufficient information to reliably estimate the total resource which might be available. Even so, this conclusion is not universally true since actual mine output from both the Hermit and Pinenut pipes compared very closely with resource estimates compiled from surface drilling.
     Production at Pinenut included 20,512 tons grading 1.115% U3O8 from the zone between 3,960 ft. to 4,070 ft. elevation and 4,911 tons grading 0.695% U3O8 from the zone between 4,070 ft. and 4,200 ft. elevation. A generalized cross section of Pinenut suggests that virtually all of this material was mined from below 4,087 elevation. Scott Wilson RPA considered the mineralization below 4,087 to be mined out and only reports mineral resource above that elevation in Section 17 of this report.

6-8


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
7 GEOLOGICAL SETTING
REGIONAL GEOLOGY
     Parts of two distant physiographic provinces are found within Arizona: the Basin and Range province in the southern and western edge of the state, and the Colorado Plateau province in most of northern and central Arizona. The Arizona Strip lies within the Colorado Plateau province.
     Surface exposures within the Arizona Strip reveal sedimentary and volcanic rocks ranging in age from upper Paleozoic to Quaternary; the area is largely underlain by Mississippian through Triassic sedimentary rocks (Figure 7-1). However, exposed within the Grand Canyon are older rocks reaching Precambrian in age.
     The region has experienced volcanic activity since Pliocene time. A number of lava-capped buttes rise above the general landscape, and lava flows cover large areas of the southern part of the district. Faulting has exerted significant control on the geologic development and geomorphic history of the region. Major structural features are the Grand Wash, Hurricane, and Toroweap fault systems, all trending generally north-south with the upthrown side to the east. These faults are topographically prominent, showing impressive scarps. Other less prominent fault systems exist.

7-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
(MAP)

7-2


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
PROPERTY GEOLOGY
KANAB NORTH
     The cross sectional area of the pipe probably averages about 30,000 ft.2. The pipe extends vertically for some 1,000 ft. from the Toroweap limestone into the Supai Group. The ultimate depth to the bottom of the pipe is unknown. Internal ring fractures have been recognized and are mineralized.
     Mineralization extends discontinuously from the Toroweap over the length of the pipe, but is concentrated predominantly in the Hermit Shale and upper Esplanade Sandstone. A sulphide cap, largely in the Toroweap, overlies the mineralization. High grade mineralization is found in the ring fractures, largely in the Esplanade Sandstone. The thickness of mineralization within the fractures ranges between 6 ft. to 30 ft., with a grade range between 0.5% U3O8 and 0.7% U3O8.
ARIZONA 1
     Arizona 1, in common with all other breccia pipes within the Arizona Strip, was believed by Energy Fuels to have had its origin as a solution collapse of the Redwall Limestone. This collapse worked its way upward through the overlying formations to the surface where the throat diameter is in the order of 200 ft. to 300 ft. Vertical displacement in the throat averages some 175 ft. Uranium mineralization is distributed irregularly over a depth interval of approximately 650 ft. mainly at the level of the Hermit Shale formation to a maximum depth of some 1,400 ft. from surface.
CANYON
     The surface expression of the pipe is a broad shallow depression in the Permian Kaibab Formation. The pipe is essentially vertical with an average diameter of less than 200 ft., but it is considerably narrower through the Coconino and Hermit horizons (80 ft.). The cross sectional area is probably between 20,000 ft.2 and 25,000 ft.2. The pipe

7-3


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
extends for at least 2,300 ft. from the Toroweap limestone to the upper Redwall horizons. The ultimate depth of the pipe is unknown. An annular ring is present around the pipe.
     Mineralization extends vertically both inside and outside the pipe over some 1,700 vertical feet, but ore grade mineralization has been found mainly in the Coconino, Hermit, and Esplanade horizons and at the margins of the pipe in fracture zones. Sulphide zones are found scattered throughout the pipe but are especially concentrated (sulphide cap) near the Toroweap-Coconino contact, where the cap averages 20 ft. thick and consists of pyrite and bravoite, an iron- nickel sulphide. The ore assemblage consists of uranium-pyrite-hematite with massive copper sulphide mineralization common in and near the ore zone. The strongest mineralization appears to occur in the lower Hermit-upper Esplanade horizons in an annular fracture zone.
PINENUT
     A detailed description of the Pinenut pipe has not been made available to Scott Wilson RPA.

7-4


 

\

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
8 DEPOSIT TYPES
     Paleozoic sedimentary rocks of northern Arizona are host to thousands of breccia pipes. The pipes are known to extend from the Mississippian Redwall Limestone to the Triassic Chinle Formation, which makes some 4,000 ft. of section. However, because of erosion and other factors, no single pipe has been observed cutting through the entire section. No pipe is known to occur above the Chinle Formation or below the Redwall Limestone.
     Breccia pipes within the Arizona Strip are vertical or near vertical, circular to elliptical bodies of broken rock. Broken rock is comprised of slabs and rotated angular blocks and fragments of surrounding and stratigraphically higher formations. Hence, many geologists consider the pipes to have been formed by solution collapse of underlying calcareous rocks, such as the Redwall Limestone. Surrounding the blocks and slabs making up the breccia is a matrix of fine material comprised of surrounding and overlying rock from various formations. The matrix has been cemented by silicification and calcification for the most part.
     Breccia pipes are comprised of three interrelated features: a basinal or structurally shallow depression at surface (designated by some as a collapse cone); a breccia pipe which underlies the structural depression, and annular fracture rings which occur outside, but at the margin of the pipes. Annular fracture rings are commonly, but not always, mineralized. The structural depression may range in diameter up to 0.5 mi. or more, whereas breccia pipe diameters range up to about 600 ft.; the normal range is 200 ft. to 300 ft.
     Mineralized breccia pipes found to date appear to occur in clusters or trends. Spacing between pipes ranges from some hundreds of feet within a cluster to several miles within a trend. Pipe location may have been controlled by deep-seated faults, but

8-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
karstification of the Redwall Limestone in Mississippian and Permian times is considered to have initiated formation of the numerous and widespread pipes in the region.

8-2


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
9 MINERALIZATION
     In the breccia pipe deposits, uranium occurs largely as blebs, streaks, small veins, and fine disseminations of uraninite/pitchblende (U02). Mineralization is mainly confined to matrix material, but may extend into clasts and larger breccia fragments, particularly where these fragments are of Coconino sandstone. In addition to uranium, an extensive suite of elements is reported to be anomalously concentrated in mineralized rock within breccia pipes throughout northern Arizona: Ag, As, Ba, Cd, Co, Cr, Cs, Cu, Hg, Mo, Ni, Pb, Sb, Se, Sr, V, and Zn. Many of rare earth elements are consistently enriched in mineralized samples. Copper occurred in such concentrations as to be economic and mined in a number of pipes. Gold occurred in anomalous quantities only in the Copper Mountain mine where samples assaying up to 5 oz per ton were obtained. Silver, on the other hand, is almost always anomalously high in all mineralized pipes, and in some pipes is of economic grade.
     Within many pipes, there is a definite mineralogical zoning in and around the uranium orebody. At Hack-2, detailed work has shown a pyrite-rich cap immediately overlying the orebody, followed by, in descending order, a cobalt-nickel zone, a molybdenum-barium-zinc zone, and a lead-rich zone.
     Pipes are surrounded by bleached zones, particularly notable in the Hermit Formation where unaltered red sediments contrast sharply with grey-green bleached material. Both age dating and disequilibrium determinations indicate that remobilization of uranium has occurred. Uranium concentrations in the upper levels of a pipe tend to be in equilibrium, but with depth disequilibrium in the orebodies increases in favour of the chemical assays.
     Age dating of mineralization (U-Pb) indicates a range from 101 to 260 million years, which suggests that the earliest uranium mineralization had occurred in the Permian before the pipes completely formed into the Triassic.

9-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
     Uranium mineralization within Arizona 1 extends significantly in the vertical dimension. Continuous drill hole intersections of several tens of feet with grades exceeding 1.00% U3O8 or more are not uncommon. The maximum continuous surface drill hole intersection was 92.5 ft. at an average grade of 1.55% U3O8. On average, the 12 drill holes from surface that intersected uranium mineralization recorded 75 ft. of 0.62% U3O8.
     Uranium mineralization at Canyon is concentrated in three stratigraphic levels: Coconono, Hermit/Esplanade, and a lower zone. Mineralization extends vertically from a depth of 600 feet to over 2100 feet. Intercepts range widely up to several tens of feet with grades in excess of 1.00% U3O8. Twenty-two drill holes from surface encountered uranium mineralization averaging 100 ft. of 0.45% U3O8. The CYN-19 drill hole encountered a total of 418.5 ft. with an average grade of 0.30% U3O8.
     Detailed information on the distribution of uranium mineralization at the Pinenut pipe has not been made available to Scott Wilson RPA.

9-2


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
10 EXPLORATION
     Denison, or its predecessor, IUC, has not carried out any exploration on the properties since the acquisition in 1997.
     Exploration for breccia pipes in northern Arizona typically begins with a search for surface expressions of circular features. This search was aided by geologic mapping, Landsat aerial photography, thermal infrared imagery, geochemical testing, and certain geophysical methods such as resistivity, Very Low Frequency (VLF), and time domain electromagnetics. Other techniques tested included: geobotany, microbiology, and biogeochemistry. All of these methods were utilized to identify surface expressions of breccia pipes. The key element of the process was to zero in on the throat of the pipe as a locus for drilling from the surface since the throat is usually associated directly with the centre of the collapse.

10-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
11 DRILLING
     Denison, or its predecessor, IUC, has not carried out any drilling on the properties since the acquisition in 1997.
     Shallow drilling was often conducted to locate the centre of the collapse feature as a guide to the throat of the underlying breccia pipe. The basic tool for exploring breccia pipes in northern Arizona is deep rotary drilling supplemented by core drilling, to a depth of 2,000 ft. or more from surface. Prospective pipes were usually first tested with three drill holes. If no showing of mineralization was present, the effort was abandoned.
     Drilling of breccia pipes is a difficult process. Substantial depths, approximately 2,000 ft., small targets, approximately 200 ft. in diameter, and non-homogeneous rock formations combine to limit the accuracy of the drilling process. The presence of cavernous and brecciated sediments near the present land surface can result in loss of circulation of drilling fluid; as a result, much drilling is conducted “blind”. Periodic “spot cores” are taken to determine whether or not holes are within the target structure or have drifted away from the pipe. Indeed, most pipes cannot be completely drilled out from the surface due to deviation from desired targets. All drill holes are surveyed for deviation and logged with gamma logging equipment.
     If surface drilling provides sufficient encouragement that a mine can be developed on that basis, a vertical shaft is sunk or drilled to its ultimate depth and underground drill stations are established at various levels to provide platforms for further exploration and delineation drilling. Drilling from underground stations typically utilized large-bore percussion drills. The resulting drill holes, out to as much as approximately 200 ft., were then gamma logged and surveyed as a supplement to surface drilling.
     Drilling of the Arizona 1 and Canyon breccia pipes by Energy Fuels has been described in Section 6 History.

11-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
12 SAMPLING METHOD AND APPROACH
     All the historical drill holes on Denison’s Arizona Strip breccia pipe properties were gamma logged and surveyed for deviation. These data provide the basic building blocks from which quantities of mineralized material are estimated. Core holes were drilled to supplement this data, to provide information for determination of disequilibrium, and to accommodate material for metallurgical testing. This process was consistent with industry standards at the time and the work carried out by Energy Fuels is judged by Scott Wilson RPA to have been of superior quality.
     All of the basic data for calculation of quantities and grades of mineralized material for the Arizona 1, Pinenut, and Canyon deposits, originally by Energy Fuels and more recently by Scott Wilson RPA, were derived directly by gamma log interpretation. Energy Fuels completed numerous checks on this data by means of chemical assays, closed-can assays, and various beta gamma analyses, but the records for these auxiliary analyses and checks are scattered and incomplete. Nevertheless, all available indications point toward the gamma logging process providing a reasonable perspective on mineralization encountered by drilling.
     Scott Wilson RPA notes that all gamma log grades listed and discussed herein utilize an eU3O8 characterization. The “e” preceding U3O8 indicates that the respective grades are “equivalent” U3O8 grades based on an assumed direct correlation between gamma-ray intensity, as measured by the gamma logging tools, and uranium content. Such is not always the case and the correlation must always be checked by chemical and radiometric assays of core samples or by direct neutron activation means. Energy Fuels performed extensive checks on core and the available results seem to confirm the general correlation, but detailed test results are not available for review. In layman’s terms, the “e” prefix indicates that somewhat less reliance can be placed on the reported grades than if sufficient data was available to provide greater assurance on the correlation. It is at least partially for this reason that mineral resources listed herein are classified as inferred.

12-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
13 SAMPLE PREPARATION, ANALYSES, SECURITY AND PROTOCOLS
     Industry standards for uranium exploration in the western United States are based almost completely on the gamma logging process with a number of checks, including: 1) frequent calibration of logging tools, 2) core drilling and chemical analysis of core as a check on gamma log values and the potential for disequilibrium; 3) possible closed-can analysis as an adjunct to chemical assays; and 4) possible gamma logging by different tools and/or companies.
     Energy Fuels used the GAMLOG computer program to interpret gamma-ray logs. The GAMLOG program was developed by the U.S. Atomic Energy Commission. “The essence of the method is a trial-and-error iterative process by which U3O8 grades are determined for a series of 1/2-foot or 1-foot layers which can be considered to comprise the zone under analysis. The objective of the iterative process is to find a grade for each separate layer such that an imaginary set of separate gamma-ray anomalies (one from each separate layer) could be composited to form an over-all anomaly which would closely match the real anomaly under analysis (Scott 1962). Scott Wilson RPA accepts the validity of the GAMLOG program.
     There are no specific provisions for security of data or samples other than those employed for confidentiality. The previous property owner, Energy Fuels, is deemed to have met or exceeded industry standards for the exploration process.

13-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
14 DATA VERIFICATION
     Data verification in uranium exploration in the western United States takes the form of a combination of logging tool calibration, chemical assays on core, and various checks by other logging units and outside laboratories. Most of this verification process is internal and company specific. Independent verification has not been part of the industry standard process. Energy Fuels operations in the Arizona Strip are judged by Scott Wilson RPA to have met or exceeded industry standards.
     Complete sets of basic drill hole data, such as gamma logs and chemical assay data for the Arizona 1, Canyon, and Pinenut breccia pipe deposits, were not available for Scott Wilson RPA’s inspection. However, some of the gamma logs and chemical assay data that were available for inspection by Scott Wilson RPA confirm the validity of a vast majority of these data. The checks by Scott Wilson RPA included reinterpretation of selected gamma logs and comparison of chemical assay data with log interpretations. Certain items of data could not be confirmed due mainly to lack of a complete set of chemical assay data for core holes. Notwithstanding the foregoing, most mismatches in data or interpretation seemed to err on the conservative side; i.e., lower grade, less tons, fewer pounds.
     Scott Wilson RPA notes, however, that for the Arizona 1 deposit, where substantial information is available from both surface and underground drilling, the two data sets show a pattern of divergence, with surface gamma log results showing generally higher values than gamma log results for the underground drilling. Certainly, the surface gamma logging tools and procedures were in all respects standard for the period, with no major bias expected. Nevertheless, a comparison of available chemical assay data with gamma log interpretations suggests the possibility of overestimation of uranium grades by surface hole gamma logs. This potential overestimation is tempered somewhat by questions from Energy Fuels personnel concerning the validity of chemical assays for this

14-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
particular data set. Reassay data available to Scott Wilson RPA do not seem to diverge greatly from the original data.
     Underground gamma logging at Arizona 1 is understood to have utilized newly-developed tools which may or may not have been as well calibrated as the surface tools. Given, however, that the underground gamma results are generally lower than the surface gamma results, any potential bias seems to be conservative.
     Thus, surface gamma data at Arizona 1 is not fully supported by either underground data or by chemical assay data. A potential exists, therefore, that grades developed by surface gamma logging could be overstated.
     The situation is reversed at both Canyon and Pinenut where available data indicate substantial grade understatement by gamma logging in comparison to chemical assays. Available chemical assay data at Canyon and Pinenut show chemical grades to be in the order of 60% higher than gamma logging grades.
     It should be stressed that chemical assay data for all pipes is incomplete, unverified and, in some cases, conflicting. This situation contributes substantially to the use of an inferred classification for mineral resources within all pipes.
     Scott Wilson RPA concludes that, although not all data were available for checking, Energy Fuels followed standard industry practices of the time and that the results of those practices are likely to be a reasonable guide to mineralization available for resource estimation and exploitation.
     Scott Wilson RPA is of the opinion that available data are insufficient to make a definitive judgement on the differences between gamma values and chemical assays. We recommend that Denison attempt to pursue these discrepancies in greater detail in order to clarify the situation.

14-2


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
15 ADJACENT PROPERTIES
     Energy Fuels developed and mined a series of breccia pipe deposits in the Arizona Strip during the period 1980 to 1991. In addition to those pipes covered in this report (Kanab North, Pinenut, Arizona 1, and Canyon), Energy Fuels also produced from other breccia pipes, which were subsequently reclaimed and are not owned by Denison (Hack 1, Hack 2, Hack 3, Pigeon and Hermit). Production from these other pipes is summarized in the following table.
TABLE 15-1 ENERGY FUELS PRODUCTION SUMMARY — OTHER BRECCIA
PIPES
Denison Mines Corp. — Arizona Strip Project
                         
Pipe   Tons of Ore   Average Grade (% U3O8)   Pounds U3O8
 
Hack 1
    133,822       0.530       1,419,623  
Hack 2
    497,099       0.704       7,000,273  
Hack 3
    111,263       0.504       1,121,748  
Pigeon
    439,359       0.649       5,702,570  
Hermit
    36,339       0.760       552,449  
     In addition to the Energy Fuels’ pipes, several other significant pipes in the area have been identified by other companies. These pipes include: Sage, EZ-1, and EZ-2. While well explored and delineated, these pipes were not developed for production, mainly due to declining prices.
     The information on historical production provided above is not necessarily indicative of mineralization in the Denison breccia pipes discussed in this report.

15-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
16 MINERAL PROCESSING AND METALLURGICAL TESTING
     Denison has not carried out any metallurgical work on the properties.
     Historically, drill core from the exploration drilling process as well as bulk samples from underground exploration and development were routinely sent from the Arizona Strip projects to the White Mesa mill at Blanding, Utah, for amenability testing. Those tests were the basis for estimates of processing cost and process recovery.
     Canyon
     Test work completed on samples from the Canyon pipe during 1984 indicated 99% leach extraction with 25 g/l of free acid at a pH of 0.8. Leach retention time was 48 hours at 70oC with a sodium chlorate addition of 16 pounds per ton.
     Arizona 1
     Mill amenability tests on mineralized material from core drilling at Arizona 1 prior to 1993 indicated that 96% extraction could be attained with a leach retention time of 48 hours. Acid consumption was 540 pounds per ton of material with the addition of 1.75 pounds of sodium chlorate.
     Pinenut
     Details on Pinenut amenability are not available, but some 25,800 tons of material at an average grade of 1.02% U3O8 from Pinenut were processed at the White Mesa mill at Blanding, Utah, during 1989 and 1990. On the basis of the results from that milling, Energy Fuels expected to recover 96% of the uranium contained in the remaining material.

16-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
17 MINERAL RESOURCE AND MINERAL RESERVE ESTIMATES
GENERAL STATEMENT
     Scott Wilson RPA has prepared mineral resource estimates for the Arizona 1, Canyon, and Pinenut deposits using historical drill hole data provided by Denison (Table 17-1). Scott Wilson RPA interpreted a set of cross sections and plan views to construct 3D grade-shell wireframe models at 0.2% eU3O8. Variogram parameters were interpreted and eU3O8 grades were estimated in the block model using kriging. The grade-shell wireframes were used to constrain the grade interpolation. All blocks within the 0.2% eU3O8 grade-shell wireframes, regardless of grade, were included in the mineral resource estimate.
     Inferred mineral resources at the Arizona 1 deposit are estimated to include 70,300 tons grading 0.68% eU3O8 containing 956,000 pounds eU3O8. Due to difficulties encountered in validating historical data, all mineral resources are classified as Inferred despite dense drilling from underground in some areas.
     Inferred mineral resources at the Canyon deposit are estimated to include 70,500 tons grading 1.08% eU3O8 containing 1,523,000 pounds eU3O8. All mineral resources are classified as Inferred given the drill hole spacing and orientation with respect to the continuity of the mineralization.
     Inferred mineral resources at the Pinenut deposit are estimated to include 99,200 tons grading 0.44% eU3O8 containing 873,000 pounds eU3O8. As noted in Section 6 History of this report, mineralization below the 4,087 ft. level was mined out in the 1980s, prior to Pinenut being placed on standby. Scott Wilson RPA, therefore, restricted all mineral resources estimated at Pinenut to areas above that level. Due to difficulties encountered in validating historical data, all mineral resources are classified as Inferred despite dense drilling from underground in most parts of the deposit.

17-1


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
     There are no Mineral Reserves estimated at any of the three deposits at this time.
TABLE 17-1 INFERRED MINERAL RESOURCES — FEBRUARY 2007
Denison Mines Corp. — Arizona Strip Project
                         
    Tons   eU3O8   eU3O8
            (%)   (lbs)
 
ARIZONA 1
    70,300       0.68       956,000  
CANYON
    70,500       1.08       1,523,000  
PINENUT
    99,200       0.44       873,000  
 
    Notes:
 
1.   CIM Definitions were followed for mineral resources.
 
2.   Interval grades were converted from the gamma log data and are therefore equivalent U3O8 (eU3O8)
 
3.   Grade-shell wireframes at 0.2% eU3O8 were used to constrain the grade interpolation. All material within the wireframes is included in the estimate.
 
4.   eU3O8 values were interpolated by kriging.
 
5.   Wireframes were constructed with a minimum drill hole sample length of 6 ft.
 
6.   High eU3O8 grades were cut to 6% at Arizona 1, 10% at Canyon, and 8% at Pinenut.
 
7.   Blocks are 5 ft. by 5 ft. by 5 ft.
 
8.   Gemcom Software International Inc. Resource Evaluation Edition Version GEMS 6.02 was used.
ARIZONA 1 DEPOSIT RESOURCE ESTIMATE
RESOURCE DATABASE AND VALIDATION
     Scott Wilson RPA received header, survey, and eU3O8 data from Denison in Excel format. Data were amalgamated and parsed as required, converted to ASCII, and imported into Gemcom Software International Inc. (Gemcom) Resource Evaluation Version 6.03 for mineral resource modeling.
     The Arizona 1 Gemcom database includes drill holes from both surface and underground totalling 253 collar records with 67,600 ft. drilling (Table 17-2). Most drilling is from underground including 236 holes for a total length of 42,312 ft. and an average length of 179 ft. Surface drilling includes 17 holes with a total length of 25,289 ft. for an average depth of 1,488 ft.

17-2


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
TABLE 17-2 ARIZONA 1 — GEMCOM DATABASE
RECORDS
Denison Mines Corp. — Arizona Strip Project
         
Table Name   Number of Records
 
HOLE-ID
    253  
SURVEY
    3,372  
eU3O8VALUES
    56,590  
COMP_CTRL
    186  
COMPOSITE (Resource Comps.)
    1,597  
     The Arizona 1 Gemcom database includes 56,590 eU3O8 values with 0.5 ft. lengths totalling 28,295 ft. of values. Underground drilling accounts for the bulk of the eU3O8 data and includes 42,078 records for 21,039 ft. of eU3O8 values.
     Visual inspection of eU3O8 values by Scott Wilson RPA found a number of ‘unsampled’ intersections in underground drilling that lie in close proximity to well mineralized intersections in nearby drill holes suggesting that eU3O8 data is discontinuous in some mineralized areas. Although unsampled intervals were treated as zero grade during the compositing process, best efforts were made to minimize the impact of unsampled, but potentially mineralized intercepts.
     A variety of validation queries and routines were run in Excel, Access, and Gemcom to identify data errors. Only a few minor problems were identified and corrected. Scott Wilson RPA verified a significant number of data records with original logs. No discrepancies were identified.
     In Scott Wilson RPA’s opinion, the Gemcom drill hole database is valid and is suitable to make an Inferred Mineral Resource estimate at Arizona 1.

17-3


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
CUT-OFF GRADE
     In its feasibility studies of the various Arizona Strip breccia pipes compiled during the 1980s and 1990s, Energy Fuels typically used a cut-off grade of 0.15% U3O8. Current estimated operating costs for uranium production (mining, haulage, and milling) from these pipes are in the order of $200 per ton of material processed. Considering a marginal production cost of 60 percent of the basic operating cost, the marginal cost of production would be approximately $120 per ton. Since only about three pounds U3O8 would be recovered from each ton of material processed, a projected long-term sustainable market price in the range of $30 to $40 per pound U3O8 is not sufficient to justify a cut-off grade of 0.15% U3O8. A more reasonable cut-off for long-term sustainable market conditions would be approximately 0.20% U3O8. This cut-off grade was also applied at the Canyon and Pinenut deposits.
GEOLOGICAL INTERPRETATION AND 3D SOLIDS
     Scott Wilson used Leapfrog 3D contouring software to create preliminary grade-shell wireframes at a 0.2% eU3O8 cut-off. These were imported into Gemcom and used as a guide to create a set of polylines. Level plans are spaced 5 ft. or 10 ft. apart and extend from 4,600 ft. to 3,830 ft. elevation. The polylines were edited and joined together in 3D using tie lines. During this “stitching” process, polylines and/or tie lines were snapped to composite control intervals which were interpreted using a 0.2% eU3O8 cut-off, minimum intercept length of 6 ft., and minimum waste thickness of 6 ft. Occasionally, lower grade intersections were included to facilitate continuity. Isolated mineralized intercepts greater than 10 ft. long were enveloped with cylinders of a diameter equal to or less than the length of the intersection, to a maximum of 25 ft.
     Twenty-five domains (Figures 17-1 and 17-2) were interpreted and assigned identifier numbers from D01 through to D27 (D13 and D14 are not included). The domains range in size from 100 tons to 39,200 tons for a total of 70,300 tons. Domains D01 and D02 make up nearly 75% of the total tons and are described in detail below.

17-4


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
     D01 is located in the southern half of the breccia pipe between elevations 4,460 ft. and 4,250 ft. It has an elongated-irregular shape, plunging -80º to the north, and is approximately 25 ft. in diameter. D01 totals 13,000 tons and is intersected by two surface holes and fifteen underground drill holes.
     D02 is the downplunge extension of D01 and ranges in elevation from 4,300 ft. to 4,070 ft. It has an irregular shape with several shoots but has a plunge of -65º to the north. D02 is the largest of the 25 domains and totals 39,000 tons. It is intersected by six surface holes and 58 underground drill holes.
FIGURE 17-1 ISOMETRIC VIEW OF ARIZONA 1 GRADE-SHELL
WIREFRAMES (LOOKING NORTH)
(MAP)

17-5


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
FIGURE 17-2 ISOMETRIC VIEW OF ARIZONA 1 GRADE-SHELL
WIREFRAMES (LOOKING EAST)
(MAP)
eU3O8 STATISTICS
     Percent eU3O8 values inside the grade-shell wireframes were tagged with domain identifiers and exported to Excel for basic statistical analysis. Given that eU3O8 values from surface drill holes were measured using a different instrument than the underground gamma logs, Scott Wilson RPA generated separate descriptive statistics (Table 17-3) and a Quartile-Quartile plot (Figure 17-3) to assess whether any bias was evident between the measurement methods.
     The average value of the eU3O8 from underground drilling is 0.52%, while the average value from surface drilling is 0.88%. Since there are considerably more records

17-6


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
from underground drilling (n=5,326) than from surface drilling (n=1,099), the average value is weighted toward the mean eU3O8 from underground drilling. The Quartile-Quartile plot (Figure 17-3) confirms that eU3O8 from surface drilling are higher, particularly for values above 0.5% eU3O8.
TABLE 17-3 ARIZONA 1 — DESCRIPTIVE STATISTICS OF eU3O8 (%)
VALUES
Denison Mines Corp. — Arizona Strip Project
                         
            Underground Drill   Surface Drill
    All Drill Holes   Holes   Holes
 
Mean
    0.58       0.52       0.88  
Median
    0.33       0.32       0.40  
Standard Deviation
    0.79       0.63       1.28  
Coefficient of Variation
    1.36       1.21       1.46  
Minimum
    0.00       0.00       0.04  
Maximum
    10.50       7.80       10.50  
Count
    6,425       5,326       1,099  
FIGURE 17-3 QUARTILE-QUARTILE PLOT OF eU3O8 VALUES FROM
SURFACE VERSUS UNDERGOUND DRILL HOLES
(LINE GRAPH)
     For values less than 0.5% eU3O8 , the two data sets are somewhat similar. For values above 0.5% eU3O8 , surface holes contain a higher proportion of high values. This bias suggests some questions regarding the reliability of the data set. However, Scott Wilson

17-7


 

     
SCOTT WILSON RPA   www.rpacan.com
www.scottwilson.com
     
RPA considers the data set suitable to estimate inferred mineral resources considering the grade is biased low due to the high proportion of values from underground drilling. There is some opportunity for the average grade to be higher and improve the overall integrity of the database by relogging selected drill holes from surface and underground.
CUTTING HIGH GRADE VALUES
     Because of the skewed nature of uranium breccia-pipe deposit data sets, a small number of high eU3O8 values have a tendency to overly influence the average grade. Such outliers must be treated in some manner in order to reduce their influence on the average grade. One way of treating the high values is to cut or cap them at a specific grade level. In Scott Wilson RPA’s view, raw values should be cut rather than composites, since composites, in general, smooth the high values by combining them with adjacent lower values and mask their influence on the average grade.
     In the absence of production data to calibrate the cutting level, inspection of the eU3O8 distribution can be used to estimate a “first pass” cutting, or capping, level. Scott Wilson RPA examined the distribution of eU3O8 values to determine the effect of high values on the average grade. Given the smooth log-normal distribution shown in Figure 17-4 and the spatial distribution of the high-grade samples with respect to the domain boundaries, Scott Wilson RPA chose to cut eU3O8 values to 6%.
     Cutting eU3O8 values to 6% affects 19 values which represent less that 0.5% of the resource values. This has a small effect on the average value (Table 17-4) and lowers the standard deviation. Scott Wilson RPA recommends that the cutting level be reassessed as more data become available.

17-8


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
FIGURE 17-4 FREQUENCY DISTRIBUTION OF eU3O8 VALUES WITHIN THE
0.2% eU
3O8 GRADE-SHELL WIREFRAME FOR ARIZONA 1
(BAR GRAPH)
TABLE 17-4 ARIZONA 1 – DESCRIPTIVE STATISTICS OF CUT eU3O8
(%) VALUES
Denison Mines Corp. – Arizona Strip Project
                         
            Underground Drill   Surface Drill
    All Drill Holes   Holes   Holes
 
Cutting Level
    6.00       6.00       6.00  
Number of Values Cut
    19       6       13  
Mean
    0.58       0.52       0.86  
Median
    0.33       0.32       0.40  
Standard Deviation
    0.76       0.62       1.19  
Coefficient of Variation
    1.32       1.20       1.38  
Minimum
    0.00       0.00       0.04  
Maximum
    6.00       6.00       6.00  
Count
    6,425       5,326       1,099  
COMPOSITING
     All digital eU3O8 data received from Denison have 0.5 ft. sample lengths. Scott Wilson RPA composited these data to two-foot lengths starting at the first mineralization wireframe boundary from the collar and resetting at each new mineralization wireframe

17-9


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
boundary. Composites less than 0.5 ft. long were excluded from the database. These may occur at the bottom of the mineralized zone, immediately above where the drill hole exits the grade-shell wireframe. Table 17-5 summarizes statistics of the uncut and cut eU3O8 composite values.
TABLE 17-5 ARIZONA 1 — DESCRIPTIVE STATISTICS OF eU3O8
(%) COMPOSITE VALUES
Denison Mines Corp. – Arizona Strip Project
                                                       
                                          Underground
      All Drill Holes     Surface Holes     Holes
      Uncut   Cut     Uncut   Cut     Uncut   Cut
                   
Mean
      0.58       0.58         0.89       0.87         0.52       0.52  
Median
      0.35       0.35         0.41       0.41         0.33       0.33  
Standard Deviation
      0.75       0.72         1.25       1.16         0.57       0.57  
Coefficient of Variation
      1.28       1.24         1.40       1.34         1.10       1.09  
Minimum
      0.00       0.00         0.05       0.05         0.00       0.00  
Maximum
      8.28       5.96         8.28       5.96         5.42       5.10  
Count
      1,589       1,589         272       272         1,317       1,317  
     Scott Wilson RPA notes that the average grade of the interpolated blocks (0.68%) is greater than the average cut eU3O8 value of the composites (0.58%). This is due to higher grade composites representing larger volumes within the wireframe models.
DENSITY
     Scott Wilson RPA did not receive density measurements and, therefore, applied a tonnage factor of 13 ft.3 which had been used in the historical resources and substantiated by Hack Canyon mines’ production data.
VARIOGRAPHY AND KRIGING PARAMETERS
     Scott Wilson RPA used Sage 2001 software to prepare a series of variograms from eU3O8 composite values located within the mineralized wireframes (Figures 24-1 to 24-5 in Appendix 1). To help create interpretable variograms, only composites less than 3% eU3O8 were used in the analysis. The downhole variogram is well developed and indicates a nugget effect of 15%. Long range variograms were attempted in a variety of

17-10


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
directions and commonly indicate a range of 25 ft. Single structure spherical models were used with a 15% nugget effect to model the experimental variograms.
     Grade interpolation by kriging was restricted by the grade-shell wireframe models and by a spherical search ellipse with a 40 ft. radius. Interpolation parameters are summarized in Table 17-6.
TABLE 17-6 ARIZONA 1 — SEARCH STRATEGY
AND KRIGING PARAMETERS
Denison Mines Corp. — Arizona Strip Project
       
Search Ellipsoid X (ft.)
    40
Y (ft.)
    40
Z (ft.)
    40
Orientation
    spherical
Nugget
    0.15
Sill
    1.00
Range X (ft.)
    25
Range Y (ft.)
    25
Range Z (ft.)
    25
Maximum samples per ‘hole’
    n/a
Minimum samples
    2
Maximum samples
    20
BLOCK MODEL
     A model of 2,976,000 blocks was built in Gemcom. Blocks are 5 ft. by 5 ft. by 5 ft. in size and the model has 62 columns, 48 rows, and 100 levels. The model origin is at coordinates 777,110 ft. E, 2,005,060 ft. N, and 4,500 ft. elevation. Each block in the model contains the following information:
    Interpolated cut and uncut eU3O8 grades related to mineralized blocks inside the mineralization wireframes (Figures 17-5 to 17-10).
 
    The percentage volume of each block within the mineralization wireframes.
 
    A global density of 13 ft.3/ton.
 
    Mineral Resource classification identifiers for mineral resource blocks.
 
    The distance to the closest composite used to interpolate the block grade.
 
    The average distance to all composites used to interpolate the block grade.

17-11


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-12


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-13


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-14


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-15


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-16


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-17


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
CLASSIFICATION OF MINERAL RESOURCES
     Definitions for resource categories used in this report are consistent with those defined by CIM (2000 and 2004) and adopted by NI 43-101. In the CIM classification, a Mineral Resource is defined as “a concentration or occurrence of natural, solid, inorganic or fossilized organic material in or on the Earth’s crust in such form and quantity and of such grade or quality that it has reasonable prospects for economic extraction”. Mineral Resources are classified into Measured, Indicated, and Inferred categories. A Mineral Reserve is defined as the “economically mineable part of a Measured or Indicated Mineral Resource demonstrated by at least a Preliminary Feasibility Study”. Mineral Reserves are classified into Proven and Probable categories.
     Scott Wilson RPA classified all mineral resources at Arizona 1 as Inferred since the chemical assay data provided were insufficient to thoroughly verify the calibration of the gamma-log to eU3O8 values as discussed in Section 14 Data Verification. Also, Scott Wilson RPA was unable to confirm the downhole orientation survey data. Drill hole spacing at Arizona 1 relative to variogram ranges and apparent continuity of the mineralized zones are sufficient to upgrade some of the mineral resources to at least the Indicated category if the eU3O8 values and orientation data can be confirmed.
MINERAL RESOURCE VALIDATION
     Scott Wilson RPA validated the block model for mineral resource estimation based on visual inspection, volumetric comparison, and a comparison of results using inverse distance squared estimation.
     Scott Wilson RPA visually compared the block grades with the composite grades on plan views and found good overall correlation. Scott Wilson RPA notes that its grade interpolation profiles should be reviewed and revised as new data become available.
     The estimated total volume of the wireframe models is 912,600 ft.3, while the volume of the block model at a zero cut-off is 912,900 ft.3. The small difference in volumes is

17-18


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
mainly due to the integration precision related to Gemcom’s Level 3 (nine needles per cell) integration level used to estimate the percentage of mineralization in each block.
     In addition to the kriging interpolation method, Scott Wilson RPA estimated the mineral resource at Arizona 1 using the inverse distance squared (Table 17-7). It is Scott Wilson RPA’s opinion that the difference in contained pounds of eU3O8 is within acceptable limits.
TABLE 17-7 ARIZONA 1 – COMPARISON OF KRIGING VERSUS INVERSE
DISTANCE SQUARED METHOD
Denison Mines Corp. – Arizona Strip Project
                         
    Tons   eU3O8   eU3O8
        (%)   (lbs)
 
Kriging
    70,300       0.68       956,00  
Inverse Distance Squared
    70,300       0.72       1,012,000  

17-19


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
CANYON DEPOSIT RESOURCE ESTIMATE
RESOURCE DATABASE AND VALIDATION
     Scott Wilson RPA received header, survey, and eU3O8 data from Denison in Excel format. Data were amalgamated and parsed as required, converted to ASCII, and imported into Gemcom Resource Evaluation Version 6.03 for mineral resource modeling.
     The Canyon Gemcom database includes 45 surface holes totalling 61,400 ft. of drilling for an average depth of 1,364 ft. (Table 17-8). The database includes 37,442 eU3O8 values with 0.5 ft. lengths totalling 18,721 ft. of values.
TABLE 17-8 CANYON — GEMCOM DATABASE
RECORDS
Denison Mines Corp. – Arizona Strip Project
         
Table Name   Number of Records
 
HOLE-ID
    45  
SURVEY
    1,348  
eU3O8 VALUES
    37,442  
COMP_CTRL
    72  
COMPOSITE (Resource Comps.)
    583  
     A variety of validation queries and routines were run in Excel, Access, and Gemcom to identify data errors. Only a few minor problems were identified and corrected. Scott Wilson RPA verified a significant number of data records with original logs. No discrepancies were identified.
     In Scott Wilson RPA’s opinion, the Gemcom drill hole database is valid and is suitable to make an Inferred Mineral Resource estimate.

17-20


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
CUT-OFF GRADE
     Scott Wilson RPA applied a 0.2% eU3O8 cut-off grade at Canyon. An explanation of costs and reasoning in determining this cut-off grade is described in the Arizona 1 subsection above.
GEOLOGICAL INTERPRETATION AND 3D SOLIDS
     Scott Wilson used Leapfrog 3D contouring software to create preliminary grade-shell wireframes at a 0.2% eU3O8 cut-off. These were imported into Gemcom and used as a guide to create a set of polylines. Level plans are spaced 5 ft. or 10 ft. apart, depending on the density of drilling, and extend from 6,500 ft. to 4,525 ft. elevation. Contoured polylines were joined together in 3D using tie lines. During this “stitching” process, polylines and/or tie lines were snapped to composite control intervals which were interpreted using a 0.2% eU3O8 cut-off, minimum core length of 6 ft., and minimum waste thickness of 6 ft. Occasionally, lower grade intersections were included to facilitate continuity. Isolated mineralized intercepts greater than 10 ft. long were enveloped with cylinders of a diameter equal to or less than the length of the intersection, to a maximum of 25 ft.
     Sixteen domains (Figure 17-11) were interpreted and assigned identifier numbers from D01 through to D18 (D09 and D17 are not included). Domains range in size from 200 tons to 39,500 tons for a total of 68,800 tons. Domain D01 makes up more than 50% of the total tons. Domains D02, D12, D14, and D15 together make up an additional 30% of the total tons. These large domains are described below.
     Domains D01 and D02 are located between elevations 5,270 ft. and 5,110 ft. and represent almost 70% of the total tons of the mineral resource estimate at Canyon. These zones make up the central zone within the breccia pipe and form a thick semi-continuous cylinder 150 ft. in diameter. D01 and D02 are intersected by ten and three drill holes, respectively.

17-21


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
     The geometry of the deeper zones is thought to be similar to mineralization at the Orphan Mine where mineralization occurs as bands and rings around the periphery of the pipe. These domains cannot be fully tested by vertical drilling, so that mineralized intercepts can only provide general location. Therefore, a considerable degree of geologic interpretation is involved in projecting ring domains. Domains D12, D14, and D15 account for more than 20% of the mineral resource tons at Canyon and are intersected by three or four drill holes each.
FIGURE 17-11 ISOMETRIC VIEW OF CANYON GRADE-SHELL
WIREFRAMES (LOOKING NORTH)
(MAP)

17-22


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
FIGURE 17-12 ISOMETRIC VIEW OF CANYON GRADE-SHELL
WIREFRAMES (LOOKING EAST)
(MAP)
eU3O8 STATISTICS
     Percent eU3O8 values inside the grade-shell wireframes were tagged with domain identifiers and exported to Excel for statistical analysis. All values have 0.5 ft. sample lengths. Table 17-9 lists descriptive statistics for uncut % eU3O8.

17-23


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
TABLE 17-9 CANYON – DESCRIPTIVE
STATISTICS OF eU
3O8 (%) VALUES
Denison Mines Corp. – Arizona Strip Project
           
Mean
      1.02  
Median
      0.31  
Standard Deviation
      2.36  
Coefficient of Variation
      2.30  
Minimum
      0.00  
Maximum
      39.86  
Count
      2,366  
CUTTING HIGH GRADE VALUES
     Given the distribution of eU3O8 values at Canyon, Scott Wilson RPA chose to cut eU3O8 values to 10%. The reasoning and method are described in the Arizona 1 subsection above.
     Cutting eU3O8 values to 10% affects 36 values which represent 1.5% of the values. This has a small effect on the average eU3O8 value (Table 17-10) and lowers the standard deviation to 1.71 from 2.26. Scott Wilson RPA recommends that the cutting level be reassessed as more data become available.

17-24


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
FIGURE 17-13 FREQUENCY DISTRIBUTION OF eU3O8 VALUES WITHIN
THE 0.2% eU
3O8 GRADE-SHELL WIREFRAME FOR CANYON
(BARGRAPH)
TABLE 17-10 CANYON – DESCRIPTIVE STATISTICS
OF CUT eU
3O8 (%) VALUES
Denison Mines Corp. – Arizona Strip Project
           
Cutting Level
      10.00  
Number of Values Cut
      36  
Mean
      0.95  
Median
      0.31  
Standard Deviation
      1.82  
Coefficient of Variation
      1.91  
Minimum
      0.00  
Maximum
      10.00  
Count
      2,366  
COMPOSITING
     All digital eU3O8 data received from Denison have 0.5 ft. sample lengths. Scott Wilson RPA composited this data to two-foot length starting at the first mineralization wireframe boundary from the collar and resetting at each new mineralization wireframe boundary. Composites less then 0.5 ft. long were excluded from the database. These may occur at the bottom of the mineralized zone, immediately above where the drill hole

17-25


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
exits the grade-shell wireframe. Table 17-11 summarizes statistics of the uncut and cut eU3O8 composite values.
TABLE 17-11 CANYON – DESCRIPTIVE STATISTICS OF eU3O8 (%)
COMPOSITE VALUES
Denison Mines Corp. – Arizona Strip Project
                 
    Uncut   Cut
 
Mean
    1.03       0.96  
Median
    0.36       0.36  
Standard Deviation
    1.89       1.58  
Coefficient of Variation
    1.83       1.65  
Minimum
    0.00       0.00  
Maximum
    15.20       9.89  
Count
    584       584  
     Scott Wilson RPA notes that the average grade of the interpolated blocks (1.08%) is greater than the average cut eU3O8 value of the composites (0.96%). This is due to higher grade composites representing larger volumes within the wireframe models.
DENSITY
     Scott Wilson RPA did not receive density measurements and, therefore, applied a tonnage factor of 13 ft.3 which had been used in the historical resources and substantiated by Hack Canyon mines’ production data.
VARIOGRAPHY AND KRIGING PARAMETERS
     Scott Wilson RPA used Sage 2001 software to prepare a series of variograms of composite eU3O8 values within the mineralized wireframes. To help create interpretable variograms, only composites less than 3% eU3O8 were used in the analysis. The downhole variogram is well developed and indicates a nugget effect of 40% (Figures 24-6 in Appendix 1). Long range variograms were less developed and are difficult to interpret probably due to lack of data. Scott Wilson RPA applied similar variogram models as interpreted in the Arizona 1 data for kriging purposes.

17-26


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
     Grade interpolation was performed by kriging and was restricted by the grade-shell wireframe models and by a spherical search ellipse with a 40 ft. radius. Interpolation and kriging parameters are summarized in Table 17-12.
TABLE 17-12 CANYON – SEARCH STRATEGY
AND KRIGING PARAMETERS
Denison Mines Corp. – Arizona Strip Project
     
Search Ellipsoid X (ft.)
  40
Y (ft.)
  40
Z (ft.)
  40
Orientation
  spherical
Nugget
  0.40
Sill
  1.00
Range X (ft.)
  25
Range Y (ft.)
  25
Range Z (ft.)
  25
Maximum samples per ‘hole’
  n/a
Minimum samples
  2
Maximum samples
  20
     BLOCK MODEL
     A model of 417,696 blocks was built in Gemcom. Blocks are 5 ft. by 5 ft. by 5 ft. in size and the model has 48 columns, 38 rows, and 229 levels. The model origin is at coordinates 446,850 ft. E, 1,776,550 ft. N, and 5,680 ft. elevation. Each block in the model contains the following information:
    Interpolated cut and uncut eU3O8 grades related to mineralized blocks located within the mineralization wireframes (Figures 17-14 to 17-17).
 
    The percentage volume of each block within the mineralization wireframes.
 
    A global density of 13 ft.3/ton.
 
    Mineral Resource classification identifiers for mineral resource blocks.
 
    The distance to the closest composite used to interpolate the block grade.
 
    The average distance to all composites used to interpolate the block grade.

17-27


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-28


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-29


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-30


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
(MAP)

17-31


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
CLASSIFICATION OF MINERAL RESOURCES
     Definitions for resource categories used in this report are consistent with those defined by CIM (2000 and 2004) and adopted by NI 43-101. In the CIM classification, a Mineral Resource is defined as “a concentration or occurrence of natural, solid, inorganic or fossilized organic material in or on the Earth’s crust in such form and quantity and of such grade or quality that it has reasonable prospects for economic extraction”. Mineral Resources are classified into Measured, Indicated, and Inferred categories. A Mineral Reserve is defined as the “economically mineable part of a Measured or Indicated Mineral Resource demonstrated by at least a Preliminary Feasibility Study”. Mineral Reserves are classified into Proven and Probable categories.
     Scott Wilson RPA classified all mineral resources at Canyon as Inferred given the drill hole spacing, variogram ranges relative to the apparent continuity of the mineralized zones, and the fact that the gamma-log to eU3O8 conversion was not thoroughly verified against chemical assay results as discussed in section 14 Data Verification. Verification of eU3O8 results by drilling and chemical assays would result in reclassification of mineral resources as Indicated and Measured.
MINERAL RESOURCE VALIDATION
     Scott Wilson RPA validated the block model for mineral resource estimation using: visual inspection, volumetric comparison, and a comparison of results using inverse distance squared.
     Scott Wilson RPA visually compared the block grades with the composite grades on plan views and found good overall correlation. Scott Wilson RPA notes that its grade interpolation profiles should be reviewed and revised as new data become available.
     The estimated total volume of the wireframe models is 894,600 ft.3, while the volume of the block model at a zero cut-off is 894,400 ft.3.

17-32


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
     In addition to the kriging interpolation method, Scott Wilson RPA estimated the mineral resource at Canyon using the inverse distance squared (Table 17-13).
TABLE 17-13 CANYON – COMPARISON OF KRIGING VERSUS INVERSE
DISTANCE SQUARED METHOD
Denison Mines Corp. – Arizona Strip Project
                         
    Tons   eU3O8   eU3O8
        (%)   (lbs)
 
Kriging
    70,500       1.08       1,523,000  
Inverse Distance Squared
    70,500       1.08       1,523,000  

17-33


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
PINENUT DEPOSIT RESOURCE ESTIMATE
RESOURCE DATABASE AND VALIDATION
     Scott Wilson RPA received header, survey, and eU3O8 data from Denison in Excel format. Data were amalgamated and parsed as required, converted to ASCII, and imported into Gemcom Resource Evaluation Version 6.04 for mineral resource modeling.
     The Pinenut Gemcom database includes drill holes from both surface and underground totalling 512 collar records with 119,647 ft. drilling (Table 17-14). Most drilling is from underground including 483 holes for a total length of 84,516 ft. and an average length of 175 ft. Surface drilling includes 29 holes with a total length of 35,130 ft. for an average depth of 1,211 ft.
TABLE 17-14 PINENUT – GEMCOM DATABASE
RECORDS
Denison Mines Corp. – Arizona Strip Project
     
Table Name   Number of Records
 
HOLE-ID   512
SURVEY   6,234
eU3O8VALUES   77,738
COMPOSITE (2 ft. intervals)   48,080
     The Pinenut database includes 77,738 eU3O8 values with 0.5 ft. lengths totalling 38,869 ft. of values. Underground drilling accounts for the bulk of the eU3O8 data and includes 64,020 records for 32,010 ft. of eU3O8 values.
     A variety of validation queries and routines were run in Excel, Access, and Gemcom to identify data errors. Only a few minor problems were identified and corrected. Scott Wilson RPA verified a significant number of data records with original logs. No discrepancies were identified.

17-34


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
     Visual inspection of eU3O8 values by Scott Wilson RPA found a number of ‘unsampled’ intersections in well mineralized intersections in nearby drill holes suggesting that eU3O8 data are discontinuous in some mineralized areas. Although unsampled intervals were treated as zero grade during the compositing process, best efforts were made to minimize the impact of unsampled, but potentially mineralized, intercepts.
     In Scott Wilson RPA’s suitable to make an Inferred Mineral Resource estimate at Pinenut.
CUT-OFF GRADE
     Scott Wilson RPA applied a 0.2% eU3O8 cut-off grade at Pinenut. An explanation of costs and reasoning in determining this cut-off grade is described in the Arizona 1 subsection above.
GEOLOGICAL INTERPRETATION AND 3D SOLIDS
     Taking into consideration the density of drilling, sample distribution pattern, and nature of mineralization, Scott Wilson RPA subdivided the Pinenut mineralization into three domains, D01, D0, and D03. A description of the domains and methods used to create them is given below:
    The first step was to develop a wireframe representing the volume with semi-continuous to continuous eU3O8 values reported. This “sampling wireframe” (D02) was required to constrain grade interpolation in the mineralized zones and to prevent dilution from unsampled intervals which may in fact be mineralized, as described above. The sampling wireframe was created by digitizing polylines on 20 ft. spaced level plans and tying them together in 3D.
 
    D01 represents a 0.2% eU3O8 grade-shell wireframe located inside D02. It has an overall trend that plunges steeply to the south. D01 was created using Leapfrog 3D contouring software at a 0.2% eU3O8 cut-off and was constrained by the D02 sampling wireframe. Best efforts were made to “snap” the wireframe to the assay boundaries, but, given the data distribution, this was not always possible.

17-35


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
    D03 represents two smaller zones located outside the D02 sampling wireframe. D03 was created by digitizing a number of polylines on plan and tie-lines in 3D. These zones are defined by only one drill hole.
     Figures 17-18 and 17-19 depict the D01 and D03 wireframes. The D02 solids represent small mineralized zones within the overall D02 sampling wireframe (not shown) but outside the D01 grade-shells. The elevations shown in Figures 17-18 and 17-19 are where underground levels were established for underground drilling and development of the Pinenut deposit. Most mining took place under the 4070 level.
FIGURE 17-18 ISOMETRIC VIEW OF PINENUT WIREFRAME SHELLS
(LOOKING NORTH)
(MAP)

17-36


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
FIGURE 17-19 ISOMETRIC VIEW OF PINENUT GRADE-SHELL
WIREFRAMES (LOOKING EAST)
(MAP)
eU3O8 STATISTICS
     Percent eU3O8 values inside the grade-shell wireframes were tagged with domain identifiers and exported to Excel for statistical analysis. All values have 0.5 ft. sample lengths. Table 17-15 lists descriptive statistics for uncut %eU3O8.

17-37


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
TABLE 17-15 PINENUT – DESCRIPTIVE STATISTICS
OF eU3O8 (%) VALUES
Denison Mines Corp. – Arizona Strip Project
     
Mean
  0.64
Median
  0.36
Standard Deviation
  0.83
Coefficient of Variation
  1.30
Minimum
  0.00
Maximum
  10.13
Count
  20,314
CUTTING HIGH GRADE VALUES
Given the distribution of eU3O8 values at Pinenut, Scott Wilson RPA chose to cut eU3O8 values to 8%. An explanation of the method is described in the Arizona 1 section above.
     Cutting U3O8 values to 8% affects only 17 values, five of which are located outside the eU3O8 0.2% grade-shell wireframe. This has virtually no effect on the average eU3O8 value (Table 17-16) and lowers the standard deviation to 0.83 from 0.82. Scott Wilson RPA recommends that the cutting level be reassessed as more data become available.

17-38


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
FIGURE 17-20 FREQUENCY DISTRIBUTION OF eU3O8 VALUES WITHIN
THE 0.2% eU3O8 GRADE-SHELL WIREFRAME FOR PINENUT
(GRAPHICS)
TABLE 17-16 PINENUT – DESCRIPTIVE STATISTICS OF
CUT eU3O8 (%) VALUES INSIDE 0.2% GRADE-SHELL
Denison Mines Corp. – Arizona Strip Project
     
Cutting Level
  8
Number of Values Cut
  12
Mean
  0.64
Median
  0.36
Standard Deviation
  0.82
Coefficient of Variation
  1.30
Minimum
  0.00
Maximum
  8.00
Count
  20,314
COMPOSITING
     All digital eU3O8 data received from Denison have 0.5 ft. sample lengths. Scott Wilson RPA composited this data to two-foot length starting at the first mineralization wireframe boundary from the collar and resetting at each new mineralization wireframe boundary. Composites less then 0.5 ft. long were excluded from the database. These may occur at the bottom of the mineralized zone, immediately above where the drill hole

17-39


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
exits the grade-shell wireframe. Table 17-17 summarizes statistics of the uncut and cut eU3O8 composite values.
TABLE 17-17 PINENUT – DESCRIPTIVE STATISTICS OF eU3O8 (%)
COMPOSITE VALUES INSIDE 0.2% GRADE-SHELL
Denison Mines Corp. – Arizona Strip Project
         
    Uncut   Cut
 
Mean
  0.62   0.62
Median
  0.36   0.36
Standard Deviation
  0.78   0.77
Coefficient of Variation
  1.27   1.26
Minimum
  0.00   0.00
Maximum
  8.84   7.93
Count
  5,297   5,297
DENSITY
     Scott Wilson RPA did not receive density measurements and, therefore, applied a tonnage factor of 13 ft.3 which had been used in the historical resources and substantiated by Hack Canyon mines’ production data.
VARIOGRAPHY AND KRIGING PARAMETERS
     Scott Wilson RPA used Sage 2001 software to prepare a series of variograms of composite eU3O8 values within the mineralized wireframes. To help create interpretable variograms, only composites less than 3% eU3O8 were used in the analysis. The downhole variogram is well developed and indicates a low nugget effect of 10% (Figure 24-7 in Appendix 1). Long range variograms (Figure 24-8 and 24-9 in Appendix 1) suggest that the direction of maximum continuity dips steeply to the south. Variograms were modeled using nested spherical models.
     Grade interpolation was performed by kriging and was restricted by the grade-shell wireframe models and by a spherical search ellipse. Interpolation parameters are summarized in Table 17-18 and 17-19.

17-40


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
TABLE 17-18 PINENUT – SEARCH ELLIPSE PARAMETERS
Denison Mines Corp. — Arizona Strip Project
                 
        D01   D02   D03
 
Search Ellipsoid
  X (ft.)   20   13   13
 
  Y (ft.)   30   13   13
 
  Z (ft.)   13   13   13
Orientation
  X   00º/090º   spherical   spherical
 
  Y   -75º/180º    
 
  Z   -15º/000º    
Maximum samples per ‘hole’            
Minimum samples   5   2   2
Maximum samples   12   10   10
TABLE 17-19 PINENUT – VARIOGRAM PARAMETERS
Denison Mines Corp. — Arizona Strip Project
                     
    C0   C1 Sill   C1 Range (ft.)   C2 Sill   C2 Range (ft.)
 
X   0.1   0.7   10   0.2   30
Y   0.1   0.5   8   0.4   20
Z   0.1   0.6   6   0.2   13
BLOCK MODEL
     A model of 947,520 blocks was built in Gemcom. Blocks are 5 ft. by 5 ft. by 5 ft. in size and the model has 72 columns, 94 rows, and 140 levels. The model origin is at coordinates 799,199 ft. E, 2,004,100 ft. N, and 4,500 ft. elevation. Each block in the model contains the following information:
    Interpolated cut and uncut eU3O8 grades related to mineralized blocks located within the mineralization wireframes (Figures 17-21 to 17-24).
 
    The percentage volume of each block within the mineralization wireframes.
 
    A global density of 13 ft.3/ton.
 
    Mineral Resource classification identifiers for mineral resource blocks.
 
    The distance to the closest composite used to interpolate the block grade.
 
    The average distance to all composites used to interpolate the block grade.

17-41


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
MINERAL RESOURCE REPORTING
     Mineral resource reports were created using Gemcom volumetrics reporting procedures. All blocks within domains D01 and D03, regardless of grade, were included as part of the mineral resource statement since each of these domains were constrained using wireframes built at the 0.2% eU3O8 cut-off grade. Given that the block grades within the D02 domain were interpolated ‘unconstrained’ further block selection was required to ensure that the blocks over the 0.2% eU3O8 cut-off included as part of the mineral resource were spatially grouped with a reasonable chance of underground mining. Small groups of isolated blocks less than 250 tons were not included as part of the mineral resource statement.
     As noted in Section 6 History of this report, mineralization below 4,087 ft. elevation was mined out in the 1980s, prior to Pinenut being placed on standby. Scott Wilson RPA, therefore, restricted all mineral resources estimated at Pinenut to areas above that elevation.

17-42


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

17-43


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

17-44


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

17-45


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
(MAP)

17-46


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
CLASSIFICATION OF MINERAL RESOURCES
     Definitions for resource categories used in this report are consistent with those defined by CIM (2000 and 2004) and adopted by NI 43-101. In the CIM classification, a Mineral Resource is defined as “a concentration or occurrence of natural, solid, inorganic or fossilized organic material in or on the Earth’s crust in such Form and quantity and of such grade or quality that it has reasonable prospects for economic extraction”. Resources are classified into Measured, Indicated, and Inferred categories. A Mineral Reserve is defined as the “economically mineable part of a Measured or Indicated Mineral Resource demonstrated by at least a Preliminary Feasibility Study”. Mineral Reserves are classified into Proven and Probable categories.
     Scott Wilson RPA classified all mineral resources at Pinenut as Inferred since the chemical assay data provided was insufficient to thoroughly verify the calibration of the gamma-log to eU3O8 values as discussed in Section 14 Data Verfication. Also, Scott Wilson RPA was unable to confirm the downhole orientation survey data. Drill hole spacing at Pinenut relative to variogram ranges and apparent continuity of the mineralized zones is sufficient to upgrade some of the mineral resources to at least the Indicated category if the eU3O8 values and orientation data could be confirmed.
MINERAL RESOURCE VALIDATION
     Scott Wilson RPA validated the block model for mineral resource estimation based on historic production data, visual inspection, volumetric comparison, a comparison of results using inverse distance squared.
     Some validation of the model is given by comparing block model results with historic production data below the 4,087 elevation. The block model in this part of the deposit (not included in the mineral resource estimate) reports 36,000 tons grading 0.89% eU3O8 (640,800 lbs eU3O8) compared to historic production of 25,556 tons grading 1.03% U3O8 (526,023 lbs U3O8). It is not known what parts of the estimated mineral resource were

17-47


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
mined below the 4,087 ft. elevation, so it is not possible to reconcile the tonnage, but the grades area similar.
     Scott Wilson RPA visually compared the block grades with the composite grades on plan views and found good overall correlation. Scott Wilson RPA notes that its grade interpolation profiles should be reviewed and revised as new data become available.
     The estimated total volume of the 0.2% eU3O8 wireframe models is 1,452,955 ft.3, while the volume of the block model at a zero cut-off is 1,454,217 ft.3. These volumes include the material below 4,087 ft. which has been mined out and is not reported in the mineral resource estimate. The small difference in volume may be due to Gemcom software’s “needling” method that assigns volumes to partial blocks.
     In addition to the kriging interpolation method, Scott Wilson RPA estimated the mineral resource, above the 4,087 ft. level, at Pinenut using the inverse distance squared (Table 17-20).
TABLE 17-20 PINENUT – COMPARISON OF KRIGING VERSUS INVERSE
DISTANCE SQUARED METHOD
Denison Mines Corp. – Arizona Strip Project
             
    Tons   eU3O8   eU3O8
        (%)   (lbs)
 
Kriging   99,200   0.44   873,000
Inverse Distance Squared   99,200   0.46   913,000

17-48


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
18 OTHER RELEVANT DATA AND INFORMATION
HISTORICAL LIFE OF MINE PLANS
     A life of mine plan was established for the Canyon pipe by Energy Fuels and was presented in the Environmental Impact Study for the Canyon Mine published in 1985. The plan included the sinking of a 1,500 ft. vertical shaft with development levels between 900 ft. and 1,500 ft. This development program was expected to require about three years for completion. Following mine development, mine production will commence at a rate of about 200 tons of ore per day. A minimum of five years of mining is anticipated, with the potential for an increase in mine life based on additional mineralization identified by underground drilling. Overall project life is expected to be approximately 10 years. A reasonably detailed estimate of capital costs for the Canyon mine from a Preliminary Feasibility Report compiled by Energy Fuels in late 1984 constituted $4.1 million in plant and equipment, and $8.5 million in pre-production development.
     Energy Fuels compiled a Final Feasibility Report on the Arizona 1 project dated January 1, 1993. This report outlines the basics of a two-phase program of exploration, development and production over a six-year mine life. Considering development work completed to date, the anticipated remaining pre-production costs totalled $5.6 million for a potential mine life of about four years.
     Additional costs necessary to resume production and to complete mining of the Pinenut deposit were reported by Saskatchewan Mining & Mineral Services Ltd. in its acquisition study of Energy Fuels for IUC dated November 25, 1996, to be $1.4 million.
     These feasibility studies and life of mine plans will require updating using current prices and costs.

18-1


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
PROCESSING
     It is anticipated that all mineralized material produced from Denison breccia pipes on the Arizona Strip will be processed at Denison’s White Mesa mill at Blanding, southeastern Utah.
     The White Mesa mill is located six miles south of Blanding. Energy Fuels anticipated reopening of many small low-grade mines on the Colorado Plateau, and the mill was designed to treat 2,000 short tons of ore per day. Construction commenced in June 1979 and was completed in May 1980. Due to uranium market variability, the mill has frequently operated on a campaign basis in order to provide intervals for stockpiling sufficient ore to operate the mill at capacity. Treatment of higher grade ores from the Arizona Strip required certain minor modification to the leaching circuit and is at a rate somewhat lower than nominal capacity. The basic mill process is a sulphuric acid leach with solvent extraction recovery of uranium and vanadium.
     Since 1980, the mill has operated intermittently in a series of campaigns to process ores from the Arizona Strip as well as from a few higher-grade mines of the Colorado Plateau. Overall, the mill has produced approximately 28 million pounds U3O8 and 33 million pounds V2O5.
HISTORICAL OPERATING COSTS
     Operating costs estimated in the past for the three major Denison projects in the Arizona Strip are summarized in Table 18-1.

18-2


 

    www.rpacan.com
SCOTT WILSON RPA   www.scottwilson.com
TABLE 18-1 HISTORICAL OPERATING COST ESTIMATES BY ENERGY
FUELS
Denison Mines Corp. — Arizona Strip Project
                                 
    Mining $/ton   Haulage $/ton   Milling $/ton   Total $/ton
 
Canyon (1984)
  $ 38.85     $ 22.00     $ 43.00     $ 103.85  
Arizona 1 (1993)
  $ 34.28     $ 25.17     $ 53.24     $ 112.69  
Pinenut (1996)
  $ 39.72     $ 34.87     $ 41.36     $ 115.95  
     Holding costs for Arizona Strip properties are minimal and consist entirely of annual fees for unpatented mining claims on BLM land.
     Reclamation bonds in place for the Arizona Strip properties amount to $375,000.
URANIUM MARKET ANALYSIS
     After reaching historical lows in the 1990s, uranium prices have risen substantially from approximately US$10.00 per pound U3O8 in early 2003 to over US$70.00 per pound U3O8 by late 2006.

18-3


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
Historical Uranium Prices
(GRAPH)
     Major factors influencing this rapid increase include: a weak US dollar compared to currencies in the major uranium producing countries; recent disruptions in the uranium supply chain; waning commercial uranium inventories; Russia’s withdrawal from the uranium concentrates market; increasing uranium requirements, and speculative acquisition of uranium concentrates. On a more fundamental basis, the outlook for nuclear power has changed dramatically toward the positive since 2000. Global warming concerns, an excellent safety record, increasing efficiency, competitive costs, progress on waste disposal issues, and continuing new reactor installations have all contributed to an atmosphere of healthy growth for the nuclear industry in general.
     As a result of these influences, the market for natural uranium concentrates has evolved from a market driven by excess secondary supplies to one driven by primary production. This change is not fleeting, but fundamental; it is the foundation of the future and must be recognized by both producer and consumer alike.

18-4


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
     Global uranium requirements are expected to rise from the current level of about 170 million pounds U3O8 per year to 186 million pounds U3O8 per year by 2010 and further to approximately 220 million pounds U3O8 per year by 2020.
     International Nuclear, Inc. (iNi), a uranium consulting firm located in Golden, Colorado, and of which one of the authors, Thomas C. Pool, P.E., is a principal, forecasts future uranium prices based on the concept that prices are a function of the break-even production cost of the marginal producer which is taken as the equivalent of the spot market price. Nevertheless, this fundamental approach must be adjusted for market dynamics and by forecast anomalies in purchasing activity.
     On this basis, iNi expects that uranium prices will continue to rise through 2008 but then begin to moderate late in the decade as new primary production facilities fill the anticipated supply gap and the market attains reasonable balance. In the longer term, depletion of some of the lower cost deposits and increasing requirements will push prices higher once again. Market prices are expected to exceed $25 per pound U3O8 for the foreseeable future.
ENVIRONMENTAL CONSIDERATIONS
     Mine development of uranium-bearing breccia pipes of the Arizona Strip requires a minimum of surface disturbance, typically less than 20 acres, and has little if any impact on groundwater since most of the mines are relatively dry. The overall environmental impact is small. Nevertheless, the Grand Canyon area is environmentally sensitive in many ways and the permitting, development, and operation of uranium mine is a contentious issue.
     The Canyon mine has been particularly contentious, mainly due to Havasupai Indian religious claims, but also due to its proximity to the primary access highway to Grand Canyon National Park.

18-5


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
     The Havasupai Indian Reservation is located some 35 mi. from the Canyon mine site. Still, the Tribe claims that the mine site has significant religious value and has actively sought to prevent the mine from being completed through legal action. Following the Environment Impact Statement process in 1986, a series of court hearings and appeals lasted into August 1991 when the U.S. District court approved a modified Plan of Operation and denied an appeal of the Tribe.
     Northern Arizona, and the Flagstaff area in particular, is a centre of environmental activism which includes a strong antinuclear component. Relatively easy access to the mine site has eased the ability of protesters to gather at the site and to attempt to damage and/or disrupt the operation. It is not clear that a resumption of mining activity on the Canyon site could proceed unimpeded.

18-6


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
19 INTERPRETATION AND CONCLUSIONS
     Denison’s breccia pipe uranium deposits constitute significant current inferred mineral resources which are well defined within the standards of the US uranium industry. The pipes are partially to fully developed, partially to fully permitted, have a substantial operating history of nearby similar deposits to draw upon for operational guidance, have full access to an operating uranium mill with a substantial operating history on similar mineralized material, and exhibit a sound economic potential in the current uranium market.
     Mineral resources for the Arizona 1, Canyon, and Pinenut breccia pipes as estimated by Scott Wilson RPA are listed in Table 19-1. These have been estimated at a cut-off grade of 0.2% eU3O8.
TABLE 19-1 INFERRED MINERAL RESOURCES — FEBRUARY 2007
Denison Mines Corp. – Arizona Strip Project
                         
    Tons   eU3O8   eU3O8
        (%)   (lbs)
 
ARIZONA 1
    70,300       0.68       956,000  
CANYON
    70,500       1.08       1,523,000  
PINENUT
    99,200       0.44       873,000  
 
          Notes:
1.     CIM Definitions were followed for mineral resources.
 
2.     Interval grades were converted from the gamma log data and are, therefore, equivalent U3O8 (eU3O8)
 
3.     Grade-shell wireframes at 0.2% eU3O8 were used to constrain the grade interpolation. All material within the wireframes is included in the estimate.
 
4.     eU3O8 values were interpolated by kriging.
 
5.     Wireframes were constructed with a minimum drill hole sample length of 6 ft.
 
6.     High eU3O8 grades were cut to 6% at Arizona 1, 10% at Canyon, and 8% at Pinenut.
 
7.     Blocks are 5 ft. by 5 ft. by 5 ft.
 
8.     Gemcom Software International Inc. Resource Evaluation Edition Version GEMS 6.02 was used.
     Scott Wilson RPA is of the opinion that the properties are of merit and warrant the proposed programs and budgets.

19-1


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
20 RECOMMENDATIONS
     Scott Wilson RPA recommends that Denison:
  1.   Consolidate and catalogue the Arizona Strip database in a location and facility where it can be conveniently used to verify, update, and complete resource/reserve estimates for the Arizona 1, Canyon, and Pinenut pipes so that they can be used as a basis for an updated mine planning and feasibility studies.
 
  2.   Verify and validate the Arizona Strip database including resurveying surface drill collar locations and down-hole orientation, and verifying the gamma-log to eU3O8 calibrations with chemical assaying.
 
  3.   Compile updated production studies on each relevant pipe.
 
  4.   Hire trained personnel to carry through the verification and planning process and to form a cadre for mine development and operation.
 
  5.   Moving forward with permitting activities as necessary to meet the requirements of regulatory authorities.
 
  6.   Initiate the rehabilitation process for existing facilities.
BUDGET
     Scott Wilson RPA recommends the following program to assess the work required, costs and economics of placing the three Arizona Strip projects into production. The total budget, which includes starting the site rehabilitation and the permitting process, is $925,000.

20-1


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
TABLE 20-1 RECOMMENDED PROGRAM AND BUDGET
Denison Mines Corp. – Arizona Strip Project
         
Item   US$
 
Stage 1
       
Database Update
    100,000  
Production Studies Update
    150,000  
Total Site Rehabilitation Costs
    150,000  
Personnel Costs (Mining Engineer, Geologist, CAD Technician)
    325,000  
Permitting Costs
    100,000  
Subtotal
    825,000  
Contingency
    100,000  
 
Total
    925,000  

20-2


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
21 REFERENCES
Arizona 1 Project; Final Feasibility Report; Energy Fuels Nuclear, Inc.; January 1, 1993.
Canyon Project; Preliminary Feasibility Report; R. M. Steele; Energy Fuels Nuclear, Inc.; December 11, 1984.
CIM, 2004: CIM Definition Standards for Mineral Resources and Mineral Reserves, Prepared by CIM Standing Committee on Reserve Definitions, Adopted by CIM Council, November 14, 2004.
CIM, 2000: CIM Standards on Mineral Resources and Reserves – Definitions and Guidelines, CIM Bulletin Vol. 93, No. 1044, October 2000.
International Uranium Corporation Acquisition Study of Energy Fuels Nuclear, Inc.; Saskatoon Mining & Mineral Services Ltd.; November 25, 1996.
Memorandum from I.W. Mathisen, Jr., dated January 15, 1985.
Memorandum to I.W. Mathisen from J.T. Cottrell on Canyon Resource – 1994 Changes; Energy Fuels Nuclear; June 27, 1994.
Memorandum to Roger B. Smith from Donn M. Pillmore; Arizona 1 Mine – Recoverable Ore Reserve Calculation; Energy Fuels Nuclear; April 7, 1992.
Scott, J.H., 1962: GAMLOG A Computer Program for Interpreting Gamma-Ray Logs; United States Atomic Energy Commission, Grand Junction Office, Production Evaluation Division, Ore Reserves Branch, TM-179, September, 1962.

21-1


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
22 SIGNATURE PAGE
     This report titled “Technical Report on the Arizona Strip Uranium Project, Arizona, U.S.A.” and dated February 26, 2007, was prepared and signed by the following authors:
     
 
  (Signed & Sealed)
 
   
Dated at Denver, Colorado
  Thomas C. Pool, P.E.
February 26, 2007
  Associate Mining Engineer
 
  Scott Wilson Roscoe Postle Associates Inc.
 
   
 
  (Signed & Sealed)
 
   
Dated at Toronto, Ontario
  David A. Ross, P. Geo.
February 26, 2007
  Senior Geologist
 
  Scott Wilson Roscoe Postle Associates Inc.

22-1


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
23 CERTIFICATES OF QUALIFICATIONS
THOMAS C. POOL, P.E.
I, Thomas C. Pool, P.E., as an author of this report entitled “Technical Report on the Arizona Strip Uranium Project, Arizona, U.S.A.”, prepared for Denison Mines Corp. and dated February 26, 2007, do hereby certify that:
1.   I am an Associate Mining Engineer with Scott Wilson Roscoe Postle Associates Inc. of Suite 501, 55 University Ave., Toronto, ON, M5J 2H7.
 
2.   I am a graduate of Colorado School of Mines with a professional degree in Mining Engineering.
 
3.   I am registered as a Professional Engineer in the State of Colorado (Reg.#12108 ). I am a Member of the Australasian Institute of Mining & Metallurgy, and a Member of Society for Mining, Metallurgy, and Exploration, Inc.
 
4.   I have worked as a mining engineer for a total of 36 years since my graduation. My relevant experience for the purpose of the Technical Report is: approximately 30 years as a consultant in the uranium industry having evaluated scores of projects throughout the world.
 
5.   I have read the definition of “qualified person” set out in National Instrument 43-101 (“NI43-101”) and certify that by reason of my education, affiliation with a professional association (as defined in NI43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI43-101.
 
6.   I visited the Arizona Strip Property on October 12, 2005 and at several times in the past.
 
7.   I am responsible for overall preparation of this Technical Report.
 
8.   I am independent of the Issuer applying the test set out in Section 1.4 of National Instrument 43-101.
 
9.   I have had no prior involvement with the property that is the subject of the Technical Report other than my employment with Energy Fuels Nuclear and the Concord group of companies in the late 1980s and early 1990s.
 
10.   I have read National Instrument 43-101, and the Technical Report has been prepared in compliance with National Instrument 43-101 and Form 43-101F1.

23-1


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
11.   To the best of my knowledge, information, and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make the technical report not misleading.
Dated this 26th day of February, 2007
(Signed & Sealed)
Thomas C. Pool, P.E

23-2


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
DAVID A. ROSS, M.SC., P.GEO.
I, David A. Ross, P.Geo., as an author of this report entitled “Technical Report on the Arizona Strip Uranium Project, Arizona, U.S.A.”, prepared for Denison Mines Corp. and dated February 26, 2007, do hereby certify that:
1.   I am a Senior Geologist with Scott Wilson Roscoe Postle Associates Inc. of Suite 501, 55 University Ave., Toronto, ON, M5J 2H7.
2.   I am a graduate of Carleton University, Ottawa, Canada, in 1993 with a Bachelor of Science degree in Geology and Queen’s University, Kingston, Ontario, Canada, in 1999 with a Master of Science degree in Mineral Exploration.
3.   I am registered as a Professional Geoscientist in the Province of Ontario (Reg.#1192). I have worked as a geologist for a total of 13 years since my graduation. My relevant experience for the purpose of the Technical Report is:
    Mineral resource estimation and reporting on numerous mining and exploration projects around the world.
 
    Exploration geologist on a variety of gold and base metal projects in Canada, Indonesia, Chile, and Mongolia.
4.   I have read the definition of “qualified person” set out in National Instrument 43-101 (“NI43-101”) and certify that by reason of my education, affiliation with a professional association (as defined in NI43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI43-101.
5.   I did not visit the property.
6.   I am responsible for Section 17 of the Technical Report.
7.   I am independent of the Issuer applying the test set out in Section 1.4 of National Instrument 43-101.
8.   I have had no prior involvement with the property that is the subject of the Technical Report.
9.   I have read National Instrument 43-101, and the Technical Report has been prepared in compliance with National Instrument 43-101 and Form 43-101F1.

23-3


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
10. To the best of my knowledge, information, and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make the technical report not misleading.
Dated this 26th day of February, 2007
(Signed & Sealed)
David A. Ross, M.Sc., P.Geo

23-4


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
24 APPENDIX 1
VARIOGRAMS (USING SAGE 2001 SOFTWARE)
FIGURE 24-1 DOWNHOLE VARIOGRAM – ARIZONA 1
(GRAPH)
FIGURE 24-2 DIRECTIONAL (090/00) VARIOGRAM – ARIZONA 1
(GRAPH)

24-1


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
FIGURE 24-3 DIRECTIONAL (090/-45) VARIOGRAM – ARIZONA 1
(GRAPH)
FIGURE 24-4 DIRECTIONAL (000/-65) VARIOGRAM – ARIZONA 1
(GRAPH)

24-2


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
FIGURE 24-5 DIRECTIONAL (000/-90) VARIOGRAM – ARIZONA 1
(GRAPH)
FIGURE 24-6 DOWNHOLE VARIOGRAM – CANYON
(GRAPH)

24-3


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
FIGURE 24-7 DOWNHOLE VARIOGRAM – PINENUT
(GRAPH)
FIGURE 24-8 DIRECTIONAL (090/00) VARIOGRAM – PINENUT
(GRAPH)

24-4


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
FIGURE 24-9 DIRECTIONAL (000/-15) VARIOGRAM – PINENUT
(GRAPH)

24-5


 

     
SCOTT WILSON RPA
  www.scottwilson.com
Exhibit No. 2
     
 
  Suite 501
 
  55 University Avenue
 
  P.O. Box 55
 
  Toronto, Ontario M5J 2H7
 
  Tel: (416) 947-0907
 
  Fax: (416) 947-0395
FILED BY SEDAR
March 28, 2007
British Columbia Securities Commission
Alberta Securities Commission
Saskatchewan Financial Services Commission
The Manitoba Securities Commission
Ontario Securities Commission
Autorité des marchés financiers
New Brunswick Securities Commission
Nova Scotia Securities Commission
Prince Edward Island – Department of Provincial Affairs and Attorney General
Securities Division, Department of Justice – Government of Newfoundland and Labrador
Dear Sirs/Mesdames:
Re:   Denison Mines Corp. (the “Company”)
Filing of Technical Report dated February 26, 2007
I, Thomas C. Pool, PE., consent to the public filing of the technical report titled “Technical Report on the Arizona Strip Uranium Project, Arizona, U.S.A.” (the “Technical Report”) prepared by Scott Wilson Roscoe Postle Associates Inc. for the Company.
I further confirm that I have read the written disclosure in the Company’s news release titled “Denison Announces Inferred Mineral Resource Estimates on its Arizona Strip Properties” dated March 20, 2007 and that it fairly and accurately represents the information in the Technical Report that supports the disclosure.
This letter is provided to the securities regulatory authorities to whom it is addressed pursuant to the requirements of applicable securities legislation and not for any other purpose.
Sincerely,
SCOTT WILSON ROSCOE POSTLE ASSOCIATES INC.
/s/ Thomas C. Pool
 
Thomas C. Pool, P.E.

 


 

     
 
  www.rpacan.com
SCOTT WILSON RPA
  www.scottwilson.com
Exhibit No. 3
     
 
  Suite 501
 
  55 University Avenue
 
  P.O. Box 55
 
  Toronto, Ontario M5J 2H7
 
  Tel: (416) 947-0907
 
  Fax: (416) 947-0395
 
  Email: david.ross@scottwilson.com
FILED BY SEDAR
March 28, 2007
British Columbia Securities Commission
Alberta Securities Commission
Saskatchewan Financial Services Commission
The Manitoba Securities Commission
Ontario Securities Commission
Autorité des marchés financiers
New Brunswick Securities Commission
Nova Scotia Securities Commission
Prince Edward Island – Department of Provincial Affairs and Attorney General
Securities Division, Department of Justice – Government of Newfoundland and Labrador
Dear Sirs/Mesdames:
Re:   Denison Mines Corp. (the “Company”)
Filing of Technical Report dated February 26, 2007
I, David A. Ross, P.Geo., consent to the public filing of the technical report titled “Technical Report on the Arizona Strip Uranium Project, Arizona, U.S.A.” (the “Technical Report”) prepared by Scott Wilson Roscoe Postle Associates Inc. for the Company.
I further confirm that I have read the written disclosure in the Company’s news release titled “Denison Announces Inferred Mineral Resource Estimates on its Arizona Strip Properties” dated March 20, 2007 and that it fairly and accurately represents the information in the Technical Report that supports the disclosure.
This letter is provided to the securities regulatory authorities to whom it is addressed pursuant to the requirements of applicable securities legislation and not for any other purpose.
Sincerely,
-s- David A. Ross
David A. Ross, P.Geo.
Scott Wilson Roscoe Postle Associates Inc.