SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

 

FORM 10-Q

 

(Mark One)

SQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

 

or

 

£TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________________ to _____________________

 

Commission file number 001-35812

 

 

CONNECTONE BANCORP, INC.

(Exact name of Registrant as Specified in Its Charter)

 

NEW JERSEY
(State or other jurisdiction of incorporation or organization)

 

26-1998619
(I.R.S. Employer Identification Number)

 

301 Sylvan Avenue
Englewood Cliffs, New Jersey 07632
(Address of Principal Executive Offices)

 

(201) 816-8900
(Issuer’s Telephone Number, including area code)

 

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes S   No £

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation SD-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes S      No £

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definition of large accelerated filer, accelerated filer and small reporting company in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer £ Accelerated filer £ Non-accelerated filer S Smaller reporting company £

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £   No S

 

As of May 4, 2013 there were 5,021,142 shares of common stock, no par value, outstanding.

 

 
 

ConnectOne Bancorp, Inc.

FORM 10-Q

 

TABLE OF CONTENTS

 

PART I FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
     
Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012 2
     
Consolidated Statements of Income for the three months ended March 31, 2013 and 2012 3
     
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012 4
     
Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2013 and for the year ended December 31, 2012 5
     
Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012 6
     
Notes to Consolidated Financial Statements 7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 22
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 31
     
Item 4. Controls and Procedures 32
     
PART II OTHER INFORMATION
     
Item 1. Legal Proceedings 33
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 33
     
Item 3. Defaults Upon Senior Securities 33
     
Item 4. Submission of Matters to a Vote of Security Holders 33
     
Item 5. Other Information 33
     
Item 6. Exhibits 33
     
SIGNATURES 34
   
CERTIFICATIONS 36
   
EXHIBIT 32 37
- 1 -

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

ConnectOne Bancorp, Inc.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)

 

   March 31,   December 31, 
   2013   2012 
Assets          
Cash and due from banks  $3,119   $3,242 
Interest-bearing deposits with banks   73,238    47,387 
Cash and cash equivalents   76,357    50,629 
           
Securities available for sale   17,565    19,252 
Securities held to maturity, fair value of $1,767 at 2013 and $2,084 at 2012   1,680    1,985 
Loans held for sale   285    405 
           
Loans receivable   901,286    848,842 
Less: Allowance for loan losses   (13,637)   (13,246)
Net loans receivable   887,649    835,596 
           
Investment in restricted stock, at cost   4,516    4,744 
Bank premises and equipment, net   8,308    7,904 
Accrued interest receivable   3,518    3,361 
Other real estate owned   433    433 
Goodwill   260    260 
Other assets   5,200    5,357 
Total assets  $1,005,771   $929,926 
           
Liabilities          
Deposits          
Non-interest-bearing  $167,998   $170,355 
Interest-bearing   631,080    598,963 
Total deposits   799,078    769,318 
Long-term borrowings   74,406    79,568 
Accrued interest payable   2,677    2,803 
Capital lease obligation   3,167    3,185 
Other liabilities   4,004    2,690 
Total liabilities    883,332    857,564 
           
Stockholders’ Equity          
Common stock, no par value; authorized 10,000,000 shares at March 31, 2013 and December 31, 2012; issued and outstanding 5,021,142 at March 31, 2013 and 3,166,217 at December 31, 2012   99,019    51,205 
Retained earnings   22,997    20,661 
Accumulated other comprehensive income   423    496 
Total stockholders’ equity   122,439    72,362 
Total liabilities and stockholders’ equity  $1,005,771   $929,926 

 

See accompanying notes to unaudited consolidated financial statements.

- 2 -

ConnectOne Bancorp, Inc.
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)

 

   Three Months Ended March 31, 
   2013   2012 
Interest income          
Loans receivable, including fees  $10,696   $9,006 
Securities   195    281 
Other interest income   21    17 
Total interest income   10,912    9,304 
Interest expense          
Deposits   1,146    1,196 
Long-term borrowings   334    316 
Capital lease   48    49 
Total interest expense   1,528    1,561 
           
Net interest income   9,384    7,743 
Provision for loan losses   925    750 
Net interest income after provision for loan losses   8,459    6,993 
           
Non-interest income          
Service fees   100    90 
Gains on sales of loans   83    98 
Gains/(losses) on sales of securities        
Other income   76    57 
Total non-interest income   259    245 
           
Non-interest expenses          
Salaries and employee benefits   2,480    2,095 
Occupancy and equipment   729    724 
Professional fees   271    207 
Advertising and promotion   103    79 
Data processing   447    408 
Other expenses   711    635 
Total non-interest expenses   4,741    4,148 
           
Income before income tax expense   3,977    3,090 
Income tax expense   1,641    1,248 
Net income   2,336    1,842 
Dividends on preferred shares       146 
Net income available to common stockholders  $2,336   $1,696 
           
Earnings per common share          
Basic  $0.58   $0.76 
Diluted   0.56    0.62 
Weighted average common shares outstanding          
Basic   4,055,908    2,243,740 
Diluted   4,178,214    2,977,879 

 

See accompanying notes to unaudited consolidated financial statements.

- 3 -

ConnectOne Bancorp, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

   Three Months Ended March 31, 
   2013   2012 
Net income  $2,336   $1,842 
Unrealized holdings (losses)/gains on available for sale securities arising during the period   (122)   273 
Tax effect   (49)   108 
           
Other comprehensive (loss) income   (73)   165 
           
Comprehensive income  $2,263   $2,007 

 

See accompanying notes to unaudited consolidated financial statements.

- 4 -

ConnectOne Bancorp, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(dollars in thousands)

 

   Common
Stock
   Preferred
Stock,
Series A
   Preferred
Stock,
Series B
   Preferred
Stock
Series C
   Retained
Earnings
   Accumulated
Other
Comprehensive
Income
   Total  
Balance at January 1, 2012  $27,149   $2,500   $14,004   $   $12,594   $610   $56,857 
                                    
Net income                   8,421        8,421 
                                    
Other comprehensive loss, net of taxes                       (114)   (114)
                                    
Issuance of convertible preferred stock; Series C, 7,500 shares               7,500            7,500 
                                                         
Conversion of preferred stock; Series A, Series B, and Series C   24,004    (2,500)   (14,004)   (7,500)            
                                                         
Cash dividends paid on preferred stock                   (354)       (354)
                                                         
Equity-based compensation   52                        52 
                                    
Balance at December 31, 2012   51,205                20,661    496    72,362 
                                    
Net income                   2,336        2,336 
                                    
Other comprehensive loss, net of taxes                                   (73 )     (73 )
                                                         
Issuance of 1,840,000 shares, net of expenses   47,715                        47,715 
                                    
Equity-based compensation   99                        99 
                                    
Balance at March 31, 2013  $99,019   $   $   $   $22,997   $423   $122,439 

 

See accompanying notes to unaudited consolidated financial statements.

- 5 -

ConnectOne Bancorp, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

   Three Months Ended March 31, 
   2013   2012 
Cash flows from operating activities          
Net income  $2,336   $1,842 
Adjustments to reconcile net income to net cash provided by operating activities:          
Provision for loan losses   925    750 
Depreciation and amortization   297    326 
Net amortization of securities discounts and premiums   20    12 
Stock compensation earned     99        
Amortization of intangible assets       5 
Proceeds from sale of loans   4,352    4,788 
Origination of loans held for sale   (4,149)   (6,437)
Gain on sales of loans   (83)   (98)
Increase in accrued interest receivable   (157)   (126)
Increase (decrease) in accrued interest payable   (126)   287 
Increase (decrease) in other liabilities   1,314    (713)
Decrease in other assets   205    140 
Net cash provided by operating activities    5,033    776 
           
Cash flows from investing activities          
Net increase in loans   (52,978)   (59,146)
Maturities, calls and principal repayments of securities held to maturity and available for sale   1,851    3,527 
Net decrease (increase) in investments in restricted stock, at cost   228    (736)
Purchases of premises and equipment   (701)   (103)
Net cash used in investing activities   (51,600)   (56,458)
           
Cash flows from financing activities          
Net increase in deposits   29,760    16,139 
Proceeds from long-term borrowing   5,000    35,000 
Repayments of long-term borrowings   (10,162)   (25,245)
Net proceeds from initial public offering    47,715     
Proceeds from sale of preferred stock       6,010 
Decrease in capital lease obligation     (18 )     (18 )
Preferred stock dividends       (146)
Net cash provided by financing activities     72,295       31,740  
           
Net increase (decrease) in cash and cash equivalents   25,728    (23,942)
Cash and cash equivalents – beginning   50,629    59,176 
Cash and cash equivalents – ending  $76,357   $35,234 
           
Supplementary cash flows information:          
Interest paid  $1,654   $1,274 
Income taxes paid  $900   $1,602 

 

See accompanying notes to unaudited consolidated financial statements.

- 6 -

 

ConnectOne Bancorp, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations and Principles of Consolidation: The consolidated financial statements include Connectone Bancorp, Inc. and its wholly owned subsidiary, ConnectOne Bank (“the Bank”), together referred to as “the Company.” Intercompany transactions and balances are eliminated in consolidation.

 

The Company provides financial services through its offices in Bergen, Hudson, and Monmouth counties, New Jersey. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from business operations. There are no significant concentrations of loans to any one industry or customer. However, the customers’ ability to repay their loans is dependent on the cash flows, real estate and general economic conditions in the area.

 

The consolidated financial information included herein as of and for the periods ended March 31, 2013 and 2012 is unaudited. The accompanying unaudited consolidated financial statements included herein have been prepared by the Company in accordance with U.S. generally accepted accounting principles and pursuant to the rules and regulations of the Securities and Exchange Commission and reflect all adjustments which, in the opinion of management, are considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. All adjustments made were of a normal and recurring nature. Operating results for the three months ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ended December 31, 2013. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

Adoption of New Accounting Guidance: In February 2013, the FASB amended existing guidance to require an entity to provide information about amounts reclassified out of other comprehensive income by component. In addition, an entity is required to present, either on the face of the income statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under United States generally accepted accounting principles to be reclassified to net income in its entirety in the same reporting period. For all other amounts, an entity is required to cross-reference to other disclosures that provide additional details about these amounts. The guidance is effective for all interim and annual reporting periods beginning after December 15, 2012. The adoption of the guidance did not have a material impact on the Company’s results of operation or financial position.

- 7 -

 

NOTE 2 - SECURITIES

 

The amortized cost, gross unrealized gains and losses and fair value of securities available for sale at March 31, 2013 and December 31, 2012, are as follows (dollars in thousands):

 

   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
March 31, 2013                    
Securities available for sale:                    
U.S. Government agencies  $1,000   $2   $   $1,002 
Mortgage-backed securities – residential   9,856    535        10,391 
CRA investment fund   6,000    172        6,172 
                     
   $16,856   $709   $   $17,565 
                     
December 31, 2012                    
Securities available for sale:                    
U.S. Government agencies  $1,000   $5   $   $1,005 
Mortgage-backed securities – residential   11,421    608        12,029 
CRA investment fund   6,000    218        6,218 
                     
   $18,421   $831   $   $19,252 

 

The amortized cost, gross unrecognized gains and losses and fair value of securities held to maturity at March 31, 2013 and December 31, 2012, are as follows (dollars in thousands):

 

   Amortized
 Cost
   Gross
Unrecognized
Gains
   Gross
Unrecognized
Losses
   Fair
Value
 
March 31, 2013                
Securities held to maturity:                
Mortgage-backed securities – residential  $1,680   $87   $   $1,767 
                     
December 31, 2012                    
Securities held to maturity:                    
Mortgage-backed securities – residential  $1,985   $99   $   $2,084 

- 8 -

 

NOTE 2 - SECURITIES

(continued)

 

The amortized cost and fair value of debt securities available for sale and held to maturity at March 31, 2013, by contractual maturity, are shown below (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities do not have a specific maturity date and are shown separately.

 

   Available for Sale   Held to Maturity 
   Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value
 
March 31, 2013                    
U.S. Government agencies:                    
Due in under one year or less  $1,000   $1,002   $   $ 
Due after one year through five years                
Due after five years through ten years                
Due after ten years                
Mortgage-backed securities – residential   9,856    10,391    1,680    1,767 
                     
   $10,856   $11,393   $1,680   $1,767 

 

There were no sales of available for sale securities for the quarters ended March 31, 2013 and 2012.

 

Securities with a carrying value of $293,317 and $322,272 at March 31, 2013 and December 31, 2012, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

There were no securities in an unrealized loss position at March 31, 2013 and December 31, 2012.

 

NOTE 3 – LOANS RECEIVABLE

 

The composition of loans receivable (which excludes loans held for sale) at March 31, 2013 and December 31, 2012 are as follows (dollars in thousands):

 

   March 31,
2013
   December 31,
2012
 
Commercial  $168,172   $147,455 
Commercial real estate   580,362    549,218 
Commercial construction   29,096    36,872 
Residential real estate   91,148    82,962 
Home equity   31,325    30,961 
Consumer   1,721    1,801 
Gross loans   901,824    849,269 
Unearned net origination fees and costs   (538)   (427)
Loans receivable   901,286    848,842 
Less: Allowance for loan losses   (13,637)   (13,246)
           
Net loans receivable  $887,649   $835,596 
- 9 -

 

NOTE 3 – LOANS RECEIVABLE

(continued)

 

The portfolio classes in the above table have unique risk characteristics with respect to credit quality:

 

· The repayment of commercial loans is generally dependent on the creditworthiness and cash flow of borrowers, and if applicable, guarantors, which may be negatively impacted by adverse economic conditions. While the majority of these loans are secured, collateral type, marketing, coverage, valuation and monitoring is not as uniform as in other portfolio classes and recovery from liquidation of such collateral may be subject to greater variability.
   
· Payment on commercial real estate loans is driven principally by operating results of the managed properties or underlying business and secondarily by the sale or refinance of such properties. Both primary and secondary sources of repayment, and value of the properties in liquidation, may be affected to a greater extent by adverse conditions in the real estate market or the economy in general.
   
· Properties underlying commercial construction loans often do not generate sufficient cash flows to service debt and thus repayment is subject to ability of the borrower and, if applicable, guarantors, to complete development or construction of the property and carry the project, often for extended periods of time until the property can be sold. As a result, the performance of these loans is contingent upon future events whose probability at the time of origination is uncertain.
   
· The ability of borrowers to service debt in the residential, home equity and consumer loan portfolios is generally subject to personal income which may be impacted by general economic conditions, such as increased unemployment levels. These loans are predominately collateralized by first and/or second liens on single family properties. If a borrower cannot maintain the loan, the Company’s ability to recover against the collateral in sufficient amount and in a timely manner may be significantly influenced by market, legal and regulatory conditions.
- 10 -

 

NOTE 3 – LOANS RECEIVABLE

(continued)

 

The following table represents the allocation of allowance for loan losses and the related loans by loan portfolio segment disaggregated based on the impairment methodology at March 31, 2013 and December 31, 2012 (dollars in thousands):

 

   Commercial   Commercial
Real Estate
   Commercial
Construction
   Residential
Real Estate
   Home Equity
Lines of Credit
   Consumer   Unallocated   Total 
March 31, 2013                                        
Allowance for loan losses:                                        
Individually evaluated for impairment  $648   $612   $   $45   $   $   $   $1,305 
Collectively evaluated for impairment   2,596    6,937    370    1,519    625    33    252    12,332 
                                         
Total  $3,244   $7,549   $370   $1,564   $625   $33   $252   $13,637 
                                         
Loans receivable:                                        
Individually evaluated for impairment  $3,135   $5,666   $   $3,662   $119   $   $   $12,582 
Collectively evaluated for impairment   165,037    574,696    29,096    87,486    31,206    1,721        889,242 
                                         
Total  $168,172   $580,362   $29,096   $91,148   $31,325   $1,721   $   $901,824 
                                         
December 31, 2012                                        
Allowance for loan losses:                                        
Individually evaluated for impairment  $165   $1,006   $27   $   $   $   $   $1,198 
Collectively evaluated for impairment   2,237    6,712    633    1,542    617    41    266    12,048 
                                         
Total  $2,402   $7,718   $660   $1,542   $617   $41   $266   $13,246 
                                         
Loans receivable:                                        
Individually evaluated for impairment  $3,124   $4,697   $395   $2,995   $119   $   $   $11,330 
Collectively evaluated for impairment   144,331    544,521    36,477    79,967    30,842    1,801        837,939 
                                         
Total  $147,455   $549,218   $36,872   $82,962   $30,961   $1,801   $   $849,269 
- 11 -

 

NOTE 3 – LOANS RECEIVABLE

(continued)

 

The following tables present information related to impaired loans by class of loans (dollars in thousands):

 

   Unpaid
Principal
Balance
   Recorded
Investment(1)
   Allowance for
Loan Losses
Allocated
   Average
Recorded
Investment(1)
   Interest
Income
Recognized
   Cash Basis
Interest
Recognized
 
March 31, 2013                              
With no related allowance recorded:                              
Commercial  $273   $276      $286   $   $ 
Commercial real estate   2,392    2,434        1,666    16     
Commercial construction                        
Residential real estate   3,023    3,068        3,058         
Home equity lines of credit   119    121        121    1     
Consumer                        
    5,807    5,899        5,131    17     
                               
With an allowance recorded:                              
Commercial  2,862   2,862    648   2,895   32   32 
Commercial real estate   3,274    3,326    612    3,442    35     
Commercial construction                        
Residential real estate   639    647    45    660    8     
Home equity lines of credit                        
Consumer                        
    6,775    6,835    1,305    6,997    75    32 
                               
Total  $12,582   $12,734   $1,305   $12,128   $92   $32 
                               
December 31, 2012                              
With no related allowance recorded:                              
Commercial  $273   $291      $285   $   $ 
Commercial real estate   1,705    1,738        1,354    46     
Commercial construction                        
Residential real estate   2,995    3,196        3,047    119     
Home equity lines of credit   119    125        121    7     
Consumer                        
    5,092    5,350        4,807    172     
                               
With an allowance recorded:                              
Commercial  2,851   2,984   165   2,895   135   33 
Commercial real estate   2,992    3,206    1,006    3,200    26     
Commercial construction   395    424    27    414    29     
Residential real estate                        
Home equity lines of credit                        
Consumer                        
    6,238    6,614    1,198    6,509    190    33 
                               
Total  $11,330   $11,964   $1,198   $11,316   $362   $33 

 

(1) The recorded investment in loans include accrued interest receivable and other capitalized costs such as real estate taxes paid on behalf of the borrower and loan origination fees, net.

- 12 -

 

NOTE 3 – LOANS RECEIVABLE

(continued)

 

The following table presents nonaccrual and loans past due 90 days or greater and still accruing by class of loans (dollars in thousands):

 

   Nonaccrual   Loans Past Due 90 Days
or Greater Still Accruing
 
   March 31,
2013
   December 31,
2012
   March 31,
2013
   December 31,
2012
 
                     
Commercial  $3,135   $3,124   $   $ 
Commercial real estate   1,994    2,446         
Commercial construction                
Residential real estate   2,369    2,369         
Home equity lines of credit                
Consumer                
                     
Total  $7,498   $7,939   $   $ 

 

The following tables present past due and current loans by the loan portfolio class (dollars in thousands):

 

   30-59
 Days
Past Due
   60-89
Days
 Past Due
   90 Days
 or Greater
Past Due
   Total
Past Due
   Current   Total
Gross
 Loans
 
March 31, 2013                              
Commercial  $   $   $273   $273   $167,899   $168,172 
Commercial real estate   144    2,605    1,994    4,743    575,619    580,362 
Commercial construction                   29,096    29,096 
Residential real estate   2,723        2,369    5,092    86,056    91,148 
Home equity lines of credit   101    114        215    31,110    31,325 
Consumer                   1,721    1,721 
                               
Total  $2,968   $2,719   $4,636   $10,323   $891,501   $901,824 
                               
December 31, 2012                              
Commercial  $   $   $273   $273   $147,182   $147,455 
Commercial real estate       142    2,446    2,588    546,630    549,218 
Commercial construction                   36,872    36,872 
Residential real estate   1,769        2,369    4,138    78,824    82,962 
Home equity lines of credit   35            35    30,926    30,961 
Consumer                   1,801    1,801 
                               
Total  $1,804   $142   $5,088   $7,034   $842,235   $849,269 
- 13 -

 

NOTE 3 – LOANS RECEIVABLE

(continued)

 

There were no trouble debt restructurings that occurred during the quarters ended March 31, 2013 and 2012. There were no troubled debt restructurings for which there was a payment default within twelve months following the modification during the quarters ended March 31, 2013 and 2012. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

Credit Quality Indicators

 

The Bank categorizes loans into risk categories based on relevant information about the quality and realizable value of collateral, if any, and the ability of borrowers to service their debts such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loss. The Bank used the following definitions for risk ratings:

 

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Bank’s credit position at some future date.

 

Substandard: Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. They are characterized by distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Normal payment from the borrower is in jeopardy, although loss of principal, while still possible, is not imminent.

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

 

The following table presents the risk category of loans by class of loans based on the most recent analysis performed as of March 31, 2013 and December 31, 2012 (dollars in thousands):

 

Credit Risk Profile by
Internally Assigned Grades
  Pass   Special
Mention
   Substandard   Doubtful   Total 
                     
March 31, 2013                         
Commercial  $149,162   $12,319   $6,691   $   $168,172 
Commercial real estate   562,104    7,380    10,878        580,362 
Commercial construction   28,200        896        29,096 
                          
Total  $739,466   $19,699   $18,465   $   $777,630 
                          
December 31, 2012                         
Commercial  $131,887   $11,733   $3,835   $   $147,455 
Commercial real estate   529,453    6,602    13,163        549,218 
Commercial construction   35,985        887        36,872 
                          
Total  $697,325   $18,335   $17,885   $   $733,545 
- 14 -

 

NOTE 3 – LOANS RECEIVABLE

(continued)

 

Residential real estate, home equity lines of credit, and consumer loans are not rated. The Company evaluates credit quality of those loans by aging status of the loan and by payment activity, which was previously presented.

 

The following table presents the activity in the Company’s allowance for loan losses by class of loans (dollars in thousands):

 

   Commercial     Commercial
Real Estate
   Commercial
Construction
   Residential
Real Estate
   Home Equity
Lines of Credit
   Consumer   Unallocated   Total 
                                 
Allowance for loan losses:                                        
Beginning balance at January 1, 2013  $2,402   $7,718   $660   $1,542   $617   $41   $266   $13,246 
Charge-offs       (452)           (79)   (3)       (534)
Recoveries                                
Provision for loan losses   842    283    (290)   22    87    (5)   (14)   925 
                                         
Total ending balance at March 31, 2013  $3,244   $7,549   $370   $1,564   $625   $33   $252   $13,637 
                                         
Allowance for loan losses:                                        
Beginning balance at January 1, 2012  $653   $5,658   $447   $2,517   $339   $3   $   $9,617 
Charge-offs   (1)       (15)                   (16)
Recoveries       1                30        31 
Provision for loan losses   989    (67)   556    (728)   25    (25)       750 
                                         
Total ending balance at March 31, 2012  $1,641   $5,592   $988   $1,789   $364   $8   $   $10,382 

 

NOTE 4 - STOCK OPTION PLANS AND EQUITY COMPENSATION PLAN

 

At March 31, 2013, there were 235,084 shares available for awards under the Company’s equity plans. Awards may be in the form of options, restricted stock or other equity awards. A summary of the stock option activity in the Company’s equity plans for the three months ended March 31, 2013 are as follows:

 

   Shares   Weighted
 Average
Exercised
 Price
   Weighted
Average
Remaining
Contractural
Term (Years)
   Aggregate
Intrinsic
Value
 
                 
Outstanding at January 1, 2013   300,438   $12.32           
Granted                  
Exercised                   
Forfeited                  
Expired                  
                     
Outstanding at March 31, 2013   300,438   $12.32   4.16   $5,687,654 
Fully vested and expected to vest   300,438   $12.32   4.16   $5,687,654 
Exercisable at March 31, 2013   282,638   $11.95   3.86   $5,455,013 
- 15 -

 

NOTE 4 - STOCK OPTION PLANS AND EQUITY COMPENSATION PLAN

(continued)

 

As of March 31, 2013 and December 31, 2012, there was $6,282 and $4,200, respectively, of total unrecognized compensation cost related to nonvested stock options granted under the Company’s plan. The cost is expected to be recognized over a weighted-average period of less than one month. Aggregate intrinsic value is based on a fair value share price of $31.25, which is derived from the closing price of our common stock at March 31, 2013.

 

In conjunction with the Company’s equity plans , the Company granted restricted shares to certain executive officers. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date. The fair value of the stock was based on the book value of stock on the date of the award. Generally, grants of restricted shares vest one-third, each, on the first, second and third anniversaries of the grant date.

 

A summary of changes in the Company’s nonvested restricted shares for the quarter ended March 31, 2013 is as follows:

 

Nonvested Shares  Shares   Weighted-
Average
Grant-Date
Fair Value
 
         
Nonvested at December 31, 2012   10,075   $18.26 
Granted   14,925      
Vested   (3,737)     
Forfeited         
           
Nonvested at March 31, 2013   21,263   $21.71 

 

As of March 31, 2013, there was $415,283 of total unrecognized compensation cost related to nonvested shares granted under the plans. The cost is expected to be recognized over a weighted average period of 2.3 years. The total fair value of shares vested during the quarter ended March 31, 2013 was $61,988.

 

NOTE 5 - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

 

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. The estimated fair value amounts have been measured as of March 31, 2013 and December 31, 2012, and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year end.

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

- 16 -

 

NOTE 5 - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

(continued)

 

The Company used the following methods and significant assumptions to estimate fair value:

 

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.

 

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2013 and December 31, 2012 are as follows (dollars in thousands):

 

Assets and Liabilities Measured on a Recurring Basis

 

   Fair Value Measurements Using 
   Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
 Inputs
 (Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
March 31, 2013               
Securities:               
U.S. Government Agencies  $   $1,002   $ 
Mortgage-backed – residential       10,391     
CRA mutual fund       6,172     
                
December 31, 2012               
Securities:               
U.S. Government Agencies  $   $1,005   $ 
Mortgage-backed – residential       12,029     
CRA mutual fund       6,218     
- 17 -

 

NOTE 5 - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

(continued)

 

Assets and Liabilities Measured on a Non-recurring Basis

 

Assets measured at fair value on a non-recurring basis are summarized below (dollars in thousands):

 

   Fair Value Measurements Using 
   Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
 (Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
March 31, 2013               
Impaired loans:               
Commercial  $   $   $ 
Commercial real estate           2,662 
Commercial construction            
Residential real estate           594 
                
March 31, 2012               
Impaired loans:               
Commercial  $   $   $1,014 
Commercial real estate           709 
Commercial construction            
Residential real estate            

 

As of March 31, 2013, impaired loans, which have a specific reserve and are measured for impairment using the fair value of the collateral, had an unpaid principal balance of $3,913,000 with a valuation allowance of $657,000, resulting in an additional provision for loan losses of $76,000 for the quarter ended March 31, 2013.

 

As of March 31, 2012, impaired loans, which have a specific reserve and are measured for impairment using the fair value of the collateral, had an unpaid principal balance of $2,542,000 with a valuation allowance of $819,000, resulting in an additional provision for loan losses of $264,000 for the quarter ended March 31, 2012.

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2013 (dollars in thousands):

 

   Fair Value   Valuation
Technique(s)
  Unobservable Input(s)  Discount
Range
 
Impaired loans:                
Commercial real estate  $2,662   Sales comparison and income approach.  Adjustments for maintenance, property type, selling, legal costs and taxes.   10% - 65%
                 
Residential real estate  $594   Sales comparison approach.  Adjustments for selling and other costs.   7%
- 18 -

 

NOTE 5 - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

(continued)

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2012 (dollars in thousands):

 

   Fair Value   Valuation
Technique(s)
  Unobservable Input(s)  Discount
Range
 
Impaired loans:                
Commercial real estate  $709   Sales comparison and income approach.  Adjustments for maintenance, property type, selling, legal costs, taxes and date of appraisal.   20%
                 
Commercial  $1,014   Sales comparison and income approach.  Adjustments for maintenance, selling, legal costs, taxes and date of appraisal.   17%

 

The carrying value and estimated fair value of financial instruments as of March 31, 2013 and December 31, 2012 are summarized below (dollars in thousands):

 

       Fair Value Measurements at March 31, 2013 Using 
   Carrying Value   Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:                    
Cash and due from banks  $3,119   $3,119   $   $ 
Interest bearing deposits   73,238    73,238         
Securities available for sale   17,565        17,565     
Securities held to maturity   1,680        1,767     
Loans held for sale   285        289     
Loans receivable, gross   901,824            922,521 
Accrued interest receivable   3,518        65    3,452 
                     
Financial liabilities:                    
Deposits:                    
Demand, NOW, money market and savings  $504,432   $504,432   $   $ 
Certificates of deposit   294,646        296,684     
Long-term borrowings   74,406        79,415     
Accrued interest payable   2,677        2,677     
- 19 -

 

NOTE 5 - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

(continued)

 

       Fair Value Measurements at December 31, 2012 Using 
   Carrying Value       Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:                    
Cash and due from banks  $3,242   $3,242   $   $ 
Interest bearing deposits   47,387    47,387         
Securities available for sale   19,252        19,252     
Securities held to maturity   1,985        2,084     
Loans held for sale   405        414     
Loans receivable, gross   849,269            874,438 
Accrued interest receivable   3,361        68    3,293 
                     
                     
Financial liabilities:                    
Deposits:                    
Demand, NOW, money market and savings  $505,264   $505,264   $   $ 
Certificates of deposit   264,054        277,614     
Long-term borrowings   79,568        81,703     
Accrued interest payable   2,803        2,803     

 

The methods and assumptions, not previously presented, used to estimate fair values for the periods ended March 31, 2013 and December 31, 2012, are described as follows:

 

Cash and due from banks: The carrying amounts of cash and short-term instruments approximate fair values and care classified as Level 1.

 

Loans: Fair value of loans, excluding loans held for sale, is estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously.

 

The methods utilized to estimate the fair value of loans do not necessarily represent an exit price. The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

 

Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification. 

- 20 -

 

NOTE 5 - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

(continued)

 

Long-term borrowings: Long-term borrowings consist of Federal Home Loan Bank of New York borrowings which are estimated using a discounted cash flow calculation that applies interest rates currently being offered to a schedule of aggregated expected monthly Federal Home Loan borrowings maturities.

 

Accrued interest receivable/payable: The carrying amounts of accrued interest approximate the fair value resulting in a Level 2 or Level 3 classification.

 

NOTE 6 – EARNINGS PER SHARE

 

The factors used in the earnings per share computation follow (in thousands, except per share data):

 

   Three Months Ended March 31, 
   2013   2012 
Basic          
Net income available to common stockholders  $2,336   $1,696 
Weighted average common shares outstanding   4,056    2,244 
Basic earnings per common share  $0.58   $0.76 
           
Diluted          
Net income available to common stockholders  $2,336   $1,696 
Add: Preferred dividends       146 
Net income  2,336   1,842 
Weighted average common shares outstanding for basic earnings per common share   4,056    2,244 
Add: Dilutive effects of assumed exercises of stock options   121    75 
Add: Dilutive effects of assumed conversion of preferred stock       659 
Average shares and dilutive potential common shares   4,177    2,978 
           
Diluted earnings per common share  $0.56   $0.62 

 

There were no stock options that resulted in anti-dilution for the periods presented.

 

NOTE 7 – INITIAL PUBLIC OFFERING OF CONNECTONE BANCORP, INC.

 

On February 11, 2013 , ConnectOne Bancorp, Inc. (“The Company“) priced 1,600,000 common units in its IPO at $28.00 per unit, and on February 12, 2013, ConnectOne Bancorp common units began trading on the Nasdaq Stock Market (ticker symbol: CNOB). The Company closed its IPO of 1,840,000 common units, which included 240,000 common units issued pursuant to the underwriters’ exercise of their option to purchase additional common units, on February 21, 2013.

 

The net proceeds from the IPO were approximately $47.7 million, after deducting the underwriting discount of approximately $3.4 million and approximately $457,000 of expenses. 

- 21 -

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Some of the statements in this document discuss future expectations, contain projections or results of operations or financial conditions or state other “forward-looking“ information. Those statements are subject to known and unknown risk, uncertainties and other factors that could cause the actual results to differ materially from those contemplated by the statements. We based the forward-looking statements on various factors and using numerous assumptions. Important factors that may cause actual results to differ from those contemplated by forward-looking statements include those disclosed under Item 1A – Risk Factors included in the Company’s Annual Report Form 10K filed for the year ended December 31, 2012 and the following:

 

·the success or failure of our efforts to implement our business strategy;

 

·the effect of changing economic conditions and, in particular, changes in interest rates;

 

·changes in government regulations, tax rates and similar matters;

 

·our ability to attract and retain quality employees; and

 

·other risks which may be described in our future filings with the SEC

 

We do not promise to update forward-looking information to reflect actual results or changes in assumptions or other factors that could affect those statements.

 

Critical Accounting Policies and Estimates

 

“Management’s Discussion and Analysis of Financial Condition and Results of Operations,“ is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to our audited consolidated financial statements included in our Annual Report on Form 10K contains a summary of our significant accounting policies. Management believes our policy with respect to the methodology for the determination of the allowance for loan losses involves a higher degree of complexity and requires management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. This critical policy and its application are periodically reviewed with the Audit Committee and our Board of Directors.

 

The allowance for loan losses is based upon management’s evaluation of the adequacy of the allowance, including an assessment of known and probable incurred losses included in the portfolio, including giving consideration to the size and composition of the loan portfolio, actual loan loss experience, level of delinquencies, detailed analysis of individual loans for which full collectability may not be assured, the existence and estimated net realizable value of any underlying collateral and guarantees securing the loans, and current economic and market conditions. Although management uses the best information available, the level of the allowance for loan losses remains an estimate which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require us to make additional provisions for loan losses based upon information available to them at the time of their examination. Furthermore, the majority of our loans are secured by real estate in the State of New Jersey. Accordingly, the collectability of a substantial portion of the carrying value of our loan portfolio is susceptible to changes in local market conditions and may be adversely affected by declines in real estate values, or if the Central or Northern areas of New Jersey experience an adverse economic shock. Future adjustments to the allowance for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond our control. 

- 22 -

 

Operating Results Overview

 

Net income for the first quarter of 2013 was $2.3 million, an increase of $0.5 million, or 26.8%, compared to net income of $1.8 million in the first quarter of 2012. Net income available to common shareholders for first quarter of 2013 was $2.3 million, an increase of $0.6 million, or 37.7%, compared to net income available to common shareholders of $1.7 million in the first quarter of 2012. Diluted earnings per share were $0.56 for the first quarter 2013, a decline from $0.62 for the first quarter 2012. Net income available to common shareholders and diluted earnings per share in 2012 were impacted by three series of convertible preferred stock issued at various times between 2009 and 2012. During 2012, all three series of preferred stock were converted into common shares and, as of December 31, 2012, stockholders’ equity was comprised solely of common equity. In addition, earnings per share were impacted by our issuance of 1.8 million shares in the first quarter of 2013 as part of our initial public offering.

 

The increases in net income and net income available to common shareholders were primarily attributable to significant increases in net interest income due to the Company’s rapid growth in loans and deposits, and in its customer base. Partially offsetting the revenue increases were higher noninterest expenses, largely staff-related, commensurate with the Company’s growing infrastructure. Credit costs have kept pace with both loan growth and a changing mix in the loan portfolio, while benefitting from overall sound credit quality.

 

Net Interest Income

 

Net interest income for the first quarter of 2013 was $9.4 million, an increase of $1.6 million, or 21.2%, compared to net interest income of $7.7 million in the first quarter of 2012. The increase in net interest income was largely attributable to growth in average interest-earning assets, principally loans, which increased by 28.8% to $950.2 million in the first quarter of 2013 from $737.6 million in the first quarter of 2012, and was partially offset by a 21 basis points contraction in the net interest margin, from 4.22% in the first quarter of 2012 to 4.01% in the first quarter of 2013. Although the Bank’s cost of interest-bearing funds has declined, from 1.10% in last year’s first quarter to 0.90% in the first quarter of 2013, the rate earned on interest-earning assets has declined to a greater degree, from 5.07% in last year’s first quarter to 4.66% in the first quarter of 2013. The Bank’s holdings of loans and securities continue to re-price lower as a result of maturities and prepayments. 

- 23 -

 

Average Balance Sheets

 

The following table sets forth certain information relating to our average assets and liabilities for the three months ended March 31, 2013 and 2012, and reflect the average yield on assets and average cost of liabilities for the periods indicated. Such yields are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown.

 

   For the three months ended
   March 31, 2013  March 31, 2012
   (dollars in thousands)
Interest-earning assets:  Average
Balance
  Interest  Average
Rate (5)
  Average
Balance
  Interest  Average
Rate (5)
Investment securities (1)  $25,216   $195    3.14%  $35,335   $281    3.20%
Loans receivable (2) (3)   873,557    10,696    4.97%   671,395    9,006    5.40%
Federal funds sold and interest- bearing deposits with banks   51,431    21    0.17%   30,821    17    0.22%
Total interest-earning assets   950,204    10,912    4.66%   737,551    9,304    5.07%
Allowance for loan losses   (13,545)             (9,899)          
Non-interest earning assets   19,364              22,467           
Total assets  $956,023             $750,119           
                               
Interest-bearing liabilities:                              
Savings, NOW, Money Market, Interest Checking  $329,906    259    0.32%  $309,094    421    0.55%
Time deposits   277,882    887    1.29%   185,771    775    1.68%
Total interest-bearing deposits   607,788    1,146    0.76%   494,865    1,196    0.97%
                               
Borrowings   76,019    334    1.78%   72,294    316    1.76%
Capital lease obligation   3,172    48    6.14%   3,251    49    6.06%
Total interest-bearing liabilities   686,979    1,528    0.90%   570,410    1,561    1.10%
Noninterest-bearing deposits   164,403              118,063           
Other liabilities   7,706              3,755           
Stockholders’ equity   96,935              57,891           
Total liabilities and stockholders’ equity  $956,023             $750,119           
                               
Net interest income/interest rate spread       $9,384    3.76%       $7,743    3.97%
                               
Net interest margin (4)             4.01%             4.22%

 

 
(1)Average balances are calculated on amortized cost.

(2)Includes loan fee income.

(3)Loans receivable include non-accrual loans.

(4)Represents net interest income divided by average total interest-earning assets.

(5)Rates are annualized.

 

Provision for Loan Losses

 

In determining the provision for loan losses, management considers national and local economic trends and conditions; trends in the portfolio including orientation to specific loan types or industries; experience, ability and depth of lending management in relation to the complexity of the portfolio; effects of changes in lending policies, trends in volume and terms of loans; levels and trends in delinquencies, impaired loans and net charge-offs and the results of independent third party loan and lease review.

 

The provision for loan losses for the first quarter of 2013 was $0.9 million, an increase of $0.2 million, compared to the provision for loan losses of $0.7 million in the first quarter of 2012. A majority of the provision for loan losses in both periods was attributable to loan growth.

- 24 -

 

Non-Interest Income

 

Non-interest income represents a relatively small portion of the Bank’s total revenue as management has made a strategic decision to de-emphasize fee income, focusing instead on customer growth and retention. Non-interest income totaled $259,000 for the first quarter of 2013, up slightly from $245,000 in the first quarter of 2012. Growth in service and card-related fees were partially offset by a decline in residential mortgage income.

 

Non-Interest Expense

 

Non-interest expenses have increased significantly since inception of the Bank as we have expanded our geographic reach and invested in our infrastructure to support our strong asset growth. Non-interest expenses for the first quarter of 2013 were $4.7 million, a $0.6 million, or 14.3%, increase from $4.1 million in the first quarter of 2012. The largest factor contributing to the increase was salaries and employee benefits expense, which increased by $0.4 million to $2.5 million in the first quarter of 2013 from $2.1 million in the first quarter of 2012. This increase was primarily due to an increase in the number of full-time employees. Also contributing to higher non-interest expenses were increased costs associated with being a publicly-traded entity and a general increase in other operating expenses related to a significantly increased volume of business.

 

Management continues to focus efforts on supporting growth primarily by adding to staff, investing in technology, and by enhancing risk controls. At the same time, management seeks to contain costs whenever prudent. Our success in this regard is evident in the recent improvements in our efficiency ratio, a widely-followed metric in the banking industry which measures operating expenses as a percentage of net revenue. The ratio is computed by dividing total noninterest expense by the sum of net interest income and noninterest income less securities gains/(losses). The Company’s efficiency ratio improved from 49.2% in the first quarter of 2013 from 51.9% in the first quarter of 2012.

 

Income Taxes

 

Income tax expense was $1.6 million for the first quarter of 2013 versus $1.2 million for the first quarter of 2012. The effective tax rate, which is derived from both federal and New Jersey statutory income tax rates, is approximately 41% for 2013; an increase from 40% for 2012, as the Company’s growth and increase in earnings has placed it into the 35% federal bracket. Management has thus far taken a conservative approach to the Company’s tax position and is currently exploring various strategies to maximize the tax efficiency of operations.

 

Financial Condition Overview

 

At March 31, 2013, total assets were $1.0 billion, a $75.8 million increase from December 31, 2012. The increase in total assets was due largely to a $52.4 million increase in loans receivable, reflecting growth in commercial, commercial real estate, and residential real estate loan portfolio classes. Also contributing to growth in total assets was a $25.9 million increase in interest-bearing deposits with banks. The growth in assets was funded by a $29.8 million increase in deposits and $47.7 million in net proceeds from our aforementioned equity offering.

 

Stockholders’ Equity

 

Stockholders’ equity totaled $122.4 million as of March 31, 2013, an increase of $50.0 million from $72.4 million as of year-end 2012, due primarily to the Company’s first quarter IPO. As of March 31, 2013, the tangible common equity ratio and tangible book value per share were 12.15% and $24.33, respectively. As of December 31, 2012, the Company’s tangible common equity ratio and tangible book value per share were 7.76% and $22.77, respectively.

- 25 -

 

Capital

 

The following table summarizes the risk-based and leverage capital ratios for the Company and the Bank as well as the required minimum regulatory capital ratios for the following periods:

 

   March 31, 2013   December 31, 2012 
           Well           Well 
   Actual   Minimum   Capitalized   Actual   Minimum   Capitalized 
   Ratio   Requirement   Requirement   Ratio   Requirement   Requirement 
The Company:                              
Leverage ratio   12.74%   4.00%   n/a    7.84%   4.00%   n/a 
Tier 1 Risk-based capitalization   14.18%   4.00%   n/a    9.26%   4.00%   n/a 
Total Risk-based capitalization   15.43%   8.00%   n/a    10.52%   8.00%   n/a 
The Bank:                              
Leverage ratio   12.71%   4.00%   5.00%   7.84%   4.00%   5.00%
Tier 1 Risk-based capitalization   14.17%   4.00%   6.00%   9.26%   4.00%   6.00%
Total Risk-based capitalization   15.43%   8.00%   10.00%   10.51%   8.00%   10.00%

 

Loan Portfolio

 

The Bank’s lending activities are generally oriented to small-to-medium sized businesses, high net worth individuals, professional practices and consumer and retail customers living and working in the Bank’s market area of Hudson, Bergen and Monmouth Counties, New Jersey. The Bank has not made loans to borrowers outside of the United States. The Bank believes that its strategy of high-quality customer service, competitive rate structures and selective marketing have enabled it to gain market entry.

 

Commercial loans are loans made for business purposes and are primarily secured by collateral such as cash balances with the Bank, marketable securities held by or under the control of the Bank, business assets including accounts receivable, taxi medallions, inventory and equipment and liens on commercial and residential real estate. Commercial construction loans are loans to finance the construction of commercial or residential properties secured by first liens on such properties. Commercial real estate loans include loans secured by first liens on completed commercial properties, including multi-family properties, to purchase or refinance such properties. Residential mortgages include loans secured by first liens on residential real estate, and are generally made to existing customers of the Bank to purchase or refinance primary and secondary residences. Home equity loans and lines of credit include loans secured by first or second liens on residential real estate for primary or secondary residences. Consumer loans are made to individuals who qualify for auto loans, cash reserve, credit cards and installment loans.

 

The following table sets forth the classification of our gross loans held for investment by loan portfolio class as of the periods indicated:

 

   March 31, 2013   December 31, 2012 
      Percent       Percent 
(dollars in thousands)  Amount   of Total   Amount   of Total 
Commercial  $168,172    18.6%  $147,455    17.4%
Commercial real estate   580,362    64.4    549,218    64.7 
Commercial construction   29,096    3.2    36,872    4.3 
Residential real estate   91,148    10.1    82,962    9.8 
Home equity   31,325    3.5    30,961    3.6 
Consumer   1,721    0.2    1,801    0.2 
Total gross loans  $901,824    100.0   $849,269    100.0 

- 26 -

 

Asset Quality

 

Nonperforming assets totaled $7.9 million, or 0.79% of total assets, at March 31, 2013, down from $8.4 million, or 0.90% of total assets, at year-end 2012. The allowance for loan losses was $13.6 million, representing 1.51% of loans receivable and 181.9% of nonaccrual loans at March 31, 2013. At year-end 2012, the allowance was $13.2 million representing 1.56% of loans receivable and 166.8% of nonaccrual loans. There were $0.5 million in net charge-offs recorded during the first quarter of 2013, representing an annualized rate of 0.25%.

 

The following table sets forth information concerning our non-performing assets, TDRs, and past-due accruing loans as of the periods indicated:

 

(dollars in thousands)  March 31, 2013   December 31, 2012 
Nonaccrual loans   7,498    7,939 
Other real estate owned   433    433 
Total non-performing assets (1)  $7,931   $8,372 
Loans past due 90 days and still accruing  $   $ 
Performing troubled debt restructured loans  $2,996   $2,996 
           
Nonaccrual loans to loans receivable   0.83%   0.93%
Nonperforming assets to total assets (1)   0.79%   0.90%
Allowance for loan losses to loans receivable   1.51%   1.56%
Allowance for loan losses to non-accrual loans   181.9%   166.8%
Net loan charge-offs to average loans   0.25%   0.05%

 

(1) Non-performing assets are defined as nonaccrual loans plus other real estated owned.

- 27 -

 

Allowance for Loan Losses

 

The following is a summary of the reconciliation of the allowance for loan losses for the periods indicated:

 

   Quarter Ended   Quarter Ended 
(dollars in thousands)  March 31, 2013   March 31, 2012 
Balance at beginning of period  $13,246   $9,617 
Provision charged to operating expenses   925    750 
Recoveries of loans previously charged-off:          
Commercial       1 
Consumer       30 
Residential real estate        
Total recoveries       31 
Loans charged-off:          
Commercial   (452)   (16)
Consumer   (82)    
Residential real estate        
Total charge-offs   (534)   (16)
Net (charge-offs)/recoveries   (534)   15 
Balance at end of period  $13,637   $10,382 
Net charge-offs to average loans outstanding   0.25%   (0.01%)
           
Allowance for loan losses to total loans   1.51%   1.51%

 

Liquidity

 

Liquidity is a measure of a bank’s ability to fund loans, withdrawals or maturities of deposits, and other cash outflows in a cost-effective manner. Our principal sources of funds are deposits, scheduled amortization and prepayments of loan principal, maturities of investment securities, and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flow and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

At March 31, 2013, the amount of liquid assets remained at a level management deemed adequate to ensure that, on a short and long-term basis, contractual liabilities, depositors’ withdrawal requirements, and other operational and customer credit needs could be satisfied. As of March 31, 2013, liquid assets (cash and due from banks, interest-bearing deposits with banks and unencumbered investment securities) were $95.3 million, which represented 9.5% of total assets and 11.9% of total deposits and borrowings, compared to $71.5 million at December 31, 2012, which represented 7.7% of total assets and 9.3% of total deposits and borrowings on such date.

- 28 -

 

The Bank is a member of the Federal Home Loan Bank of New York and, based on available qualified collateral as of March 31, 2013, had the ability to borrow $336.7 million. In addition, at March 31, 2013, the Bank had in place additional borrowing capacity of $12.0 million through correspondent banks. The Bank also has a credit facility established with the Federal Reserve Bank of New York for direct discount window borrowings, although no collateral was pledged at year-end 2012. At March 31, 2013, the Bank had aggregate available and unused credit of $274.3 million, which represents the aforementioned facilities totaling $348.7 million net of $74.4 million in outstanding borrowings. At March 31, 2013, outstanding commitments for the Bank to extend credit were $135.7 million.

 

Cash and cash equivalents totaled $76.4 million on March 31, 2013, increasing by $25.7 million or 50.8%, from $50.6 million at December 31, 2012. Operating activities provided $5.0 million in net cash. Investing activities used $51.6 million in net cash, primarily reflecting an increase in loans. Financing activities provided $72.4 million in net cash, primarily reflecting a net increase of $29.8 million in deposits and net proceeds of $47.8 million from our initial public offering, partially offset by net repayments of $10.1 million long-term borrowings.

 

Interest Rate Sensitivity Analysis

 

The principal objective of our asset and liability management function is to evaluate the interest-rate risk included in certain balance sheet accounts; determine the level of risk appropriate given our business focus, operating environment, and capital and liquidity requirements; establish prudent asset concentration guidelines; and manage the risk consistent with Board approved guidelines. We seek to reduce the vulnerability of our operations to changes in interest rates, and actions in this regard are taken under the guidance of the Bank’s Asset Liability Committee (the “ALCO”). The ALCO generally reviews our liquidity, cash flow needs, maturities of investments, deposits and borrowings, and current market conditions and interest rates.

 

We currently utilize net interest income simulation and economic value of portfolio equity (“EVPE”) models to measure the potential impact to the Bank of future changes in interest rates. As of March 31, 2013 and December 31, 2012 the results of the models were within guidelines prescribed by our Board of Directors. If model results were to fall outside prescribed ranges, action, including additional monitoring and reporting to the Board, would be required by the ALCO and Bank’s management.

 

The net interest income simulation model attempts to measure the change in net interest income over the next one-year period, and the next three-year period on a cumulative basis, assuming certain changes in the general level of interest rates.

 

In our model, which was run as of March 31, 2013, we estimated that, over the next one-year period, a 200 basis-point increase in the general level of interest rates will decrease our net interest income by 0.9%, while a 100 basis-point decrease in interest rates will also decrease net interest income by 0.9%. As of December 31, 2012, we estimated that, over the next one-year period, a 200 basis-point increase in the general level of interest rates will decrease our net interest income by 1.6%, while a 100 basis-point decrease in the general level of interest rates will decrease our interest rates by 0.5%.

 

In our model, which was run as of March 31, 2013, we estimated that, over the next three years on a cumulative basis, a 200 basis-point increase in the general level of interest rates will increase our net interest income by 0.1%, while a 100 basis-point decrease in interest rates will decrease net interest income by 3.4%. As of December 31, 2012, we estimated that, over the next three years on a cumulative basis, a 200 basis-point increase in the general level of interest rates will decrease our net interest income by 0.9%, while a 100 basis-point decrease in interest rates will decrease net interest income by 2.8%.

- 29 -

 

An EVPE analysis is also used to dynamically model the present value of asset and liability cash flows with rate shocks of up 200 basis points and down 100 basis points. The economic value of equity is likely to be different as interest rates change. Our EVPE as of March 31, 2013, would decline by 14.26% with a rate shock of up 200 basis points, and increase by 7.10% with a rate shock of down 100 basis points. Our EVPE as of December 31, 2012, would decline by 19.37% with a rate shock of up 200 basis points, and increase by 9.73% with a rate shock of down 100 basis points.

- 30 -

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Interest Rate Risk Management

 

Interest rate risk management is our primary market risk. See Item 2—“Management’s Discussion and Analysis—Interest Rate Sensitivity Analysis” herein for a discussion of our management of our interest rate risk.

 

Inflation Risk Management

 

Inflation has an important impact on the growth of total assets in the banking industry and causes a need to increase equity capital higher than normal levels in order to maintain an appropriate equity-to-assets ratio. We cope with the effects of inflation by managing our interest rate sensitivity position through our asset/liability management program, and by periodically adjusting our pricing of services and banking products to take into consideration current costs.

- 31 -

Item 4. Controls and Procedures

 

  (a) Evaluation of disclosure controls and procedures:
     
    The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period reported on in this report, the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic SEC filings.
     
  (b) Changes in internal controls:
     
    There has been no change in the Company’s internal controls over financial reporting during the quarter that has materially affected, or is reasonably likely to affect, the Company’s internal control over financial reporting.
- 32 -

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company and the Bank are periodically involved in various legal proceedings as a normal incident to their businesses. In the opinion of management, no material loss is expected from any such pending lawsuit.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Not applicable.

 

Item 6. Exhibits

 

Exhibits

 

Exhibit 31.1 – Certification of Frank Sorrentino III pursuant to SEC Rule 13a-14(a)

Exhibit 31.2 – Certification of William S. Burns pursuant to SEC Rule 13a-14(a)

Exhibit 32 - Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101 The following materials from ConnectOne Bancorp, Inc.’s Quarterly Report on Form 10-Q for the period ended March 31, 2013, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
   
101.INS** XBRL Instance Document
   
101.SCH** XBRL Taxonomy Extension Schema
   
101.CAL** XBRL Taxonomy Extension Calculation Linkbase
   
101.DEF** XBRL Taxonomy Extension Definition Linkbase
   
101.LAB** XBRL Taxonomy Extension Label Linkbase
   
101.PRE** XBRL Taxonomy Extension Presentation Linkbase

 

** Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.

- 33 -

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CONNECTONE  BANCORP, INC.
       
Date: May 10, 2013     By: /s/ William S. Burns
       
    William S. Burns
    Executive Vice President and
    Chief Financial Officer
- 34 -