DIANA SHIPPING INC.
|
||
(registrant)
|
||
Dated: March 2, 2016
|
By:
|
/s/ Anastassis Margaronis
|
Anastassis Margaronis
|
||
President
|
||
Corporate Contact:
|
|
Ioannis Zafirakis
|
|
Director, Chief Operating Officer and Secretary
|
|
Telephone: + 30-210-9470100
|
|
Email: izafirakis@dianashippinginc.com
|
|
Website: www.dianashippinginc.com
|
|
For Immediate Release
|
|
Investor and Media Relations:
|
|
Edward Nebb
|
|
Comm-Counsellors, LLC
|
|
Telephone: + 1-203-972-8350
|
|
Email: enebb@optonline.net
|
Fleet Employment Profile (As of March 02, 2016)
|
||||||||
Diana Shipping Inc.'s fleet is employed as follows:
|
||||||||
Vessel
|
Sister Ships*
|
Gross Rate (USD Per Day)
|
Com**
|
Charterers
|
Delivery Date to Charterers***
|
Redelivery Date to Owners****
|
Notes
|
|
BUILT DWT
|
23 Panamax Bulk Carriers
|
||||||||
1
|
DANAE
|
A
|
$7,650
|
3.75%
|
Glencore Grain B.V., Rotterdam
|
16-Jan-15
|
2-Dec-15
|
1,2
|
$4,900
|
5.00%
|
Dampskibsselskabet Norden A/S, Copenhagen
|
9-Dec-15
|
9-Nov-16 - 9-Mar-17
|
||||
2001 75,106
|
||||||||
2
|
DIONE
|
A
|
$9,250
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
12-Sep-14
|
8-Jan-16
|
3
|
$4,350
|
5.00%
|
Nidera S.P.A., Roma
|
4-Feb-16
|
20-Jan-17 - 4-May-17
|
||||
2001 75,172
|
||||||||
3
|
NIREFS
|
A
|
$7,500
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
25-Dec-14
|
12-Jan-16
|
|
$4,600
|
5.00%
|
Transgrain Shipping B.V., Rotterdam
|
15-Jan-16
|
15-Dec-16 - 30-Mar-17
|
||||
2001 75,311
|
||||||||
4
|
ALCYON
|
A
|
$7,600
|
5.00%
|
Transgrain Shipping B.V., Rotterdam
|
22-Aug-15
|
22-Apr-16 - 22-Jul-16
|
|
2001 75,247
|
||||||||
5
|
TRITON
|
A
|
$9,250
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
24-Oct-14
|
6-Oct-15
|
4
|
$6,800
|
5.00%
|
28-Oct-15
|
13-Sep-16 - 28-Dec-16
|
|||||
2001 75,336
|
||||||||
6
|
OCEANIS
|
A
|
$7,200
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
11-May-15
|
19-Mar-16 - 29-Mar-16
|
5
|
2001 75,211
|
||||||||
7
|
THETIS
|
B
|
$7,000
|
5.00%
|
Dampskibsselskabet Norden A/S, Copenhagen
|
14-Jul-15
|
14-Jun-16 - 14-Sep-16
|
|
2004 73,583
|
||||||||
8
|
PROTEFS
|
B
|
$6,250
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
3-Apr-15
|
18-Feb-16
|
6
|
$4,500
|
5.00%
|
Transgrain Shipping B.V., Rotterdam
|
23-Feb-16
|
8-Feb-17 - 23-Jun-17
|
||||
2004 73,630
|
||||||||
9
|
CALIPSO
|
B
|
$6,000
|
5.00%
|
China Shipping Bulk Carrier Co., Ltd., Hong Kong
|
9-Jun-15
|
9-Apr-16 - 9-Aug-16
|
|
2005 73,691
|
||||||||
10
|
CLIO
|
B
|
$6,500
|
5.00%
|
Transgrain Shipping B.V., Rotterdam
|
4-Aug-15
|
4-May-16 - 4-Aug-16
|
|
2005 73,691
|
||||||||
11
|
NAIAS
|
B
|
$6,800
|
4.75%
|
Cargill International S.A., Geneva
|
12-Jul-15
|
12-May-16 - 12-Aug-16
|
7
|
2006 73,546
|
||||||||
12
|
ARETHUSA
|
B
|
$7,100
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
5-Mar-15
|
11-Mar-16 - 5-May-16
|
5,8
|
2007 73,593
|
||||||||
13
|
ERATO
|
C
|
$7,100
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
9-Mar-15
|
12-Mar-16 - 9-May-16
|
5
|
2004 74,444
|
||||||||
14
|
CORONIS
|
C
|
$6,500
|
5.00%
|
Sandgate Maritime Ltd
|
3-Jul-15
|
3-Apr-16 - 3-Jul-16
|
|
2006 74,381
|
||||||||
15
|
MELITE
|
D
|
$7,250
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
29-Jan-15
|
13-Oct-15
|
|
$7,250
|
4.75%
|
Cargill International S.A., Geneva
|
13-Oct-15
|
13-Sep-16 - 13-Dec-16
|
||||
2004 76,436
|
||||||||
16
|
MELIA
|
D
|
$7,050
|
5.00%
|
Bunge S.A., Geneva
|
19-May-15
|
24-Oct-15
|
|
$7,200
|
5.00%
|
Nidera S.P.A., Roma
|
24-Oct-15
|
24-Nov-16 - 24-Feb-17
|
||||
2005 76,225
|
||||||||
17
|
ARTEMIS
|
$7,500
|
5.00%
|
China Shipping Bulk Carrier Co., Ltd., Hong Kong
|
16-Aug-15
|
16-May-16 - 16-Aug-16
|
||
2006 76,942
|
||||||||
18
|
LETO
|
$7,100
|
4.75%
|
Cargill International S.A., Geneva
|
19-Jun-15
|
4-Sep-16 - 3-Jan-17
|
||
2010 81,297
|
||||||||
19
|
SUNSHINE
|
E
|
-
|
-
|
-
|
-
|
- - -
|
9,10
|
(tbr. SELINA)
|
||||||||
2010 75,700
|
||||||||
20
|
MANZONI
|
E
|
-
|
-
|
-
|
-
|
- - -
|
9,10
|
(tbr. MAERA)
|
||||||||
2013 75,403
|
||||||||
21
|
INFINITY 9
|
-
|
-
|
-
|
-
|
- - -
|
9,10
|
|
(tbr. ISMENE)
|
||||||||
2013 77,901
|
||||||||
22
|
CRYSTALIA
|
F
|
$9,000
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
29-Aug-15
|
29-Jun-16 - 29-Sep-16
|
|
2014 77,525
|
||||||||
23
|
ATALANDI
|
F
|
$8,000
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
21-May-15
|
21-Mar-16 - 21-Apr-16
|
5
|
2014 77,529
|
||||||||
4 Kamsarmax Bulk Carriers
|
||||||||
24
|
MAIA
|
G
|
$12,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
29-Sep-14
|
13-Nov-15
|
|
$7,500
|
5.00%
|
13-Nov-15
|
13-Apr-17 - 13-Jul-17
|
|||||
2009 82,193
|
||||||||
25
|
MYRSINI
|
G
|
$8,250
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
18-Feb-15
|
7-Mar-16
|
5,11
|
2010 82,117
|
||||||||
26
|
MEDUSA
|
G
|
$7,450
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
2-Jun-15
|
2-Apr-16 - 2-Aug-16
|
11
|
2010 82,194
|
||||||||
27
|
MYRTO
|
G
|
$9,850
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
5-Jan-15
|
24-Dec-15
|
|
$6,000
|
4.75%
|
Cargill International S.A., Geneva
|
24-Dec-15
|
24-Oct-16 - 8-Feb-17
|
||||
2013 82,131
|
Vessel
|
Sister Ships*
|
Gross Rate (USD Per Day)
|
Com**
|
Charterers
|
Delivery Date to Charterers***
|
Redelivery Date to Owners****
|
Notes
|
|
BUILT DWT
|
3 Post-Panamax Bulk Carriers
|
||||||||
28
|
ALCMENE
|
$6,750
|
5.00%
|
ADM International Sarl, Rolle, Switzerland
|
13-May-15
|
13-Feb-17 - 2-Jun-17
|
||
2010 93,193
|
||||||||
29
|
AMPHITRITE
|
H
|
$7,700
|
5.00%
|
Bunge S.A., Geneva
|
15-Jul-15
|
30-Apr-17 - 30-Aug-17
|
|
2012 98,697
|
||||||||
30
|
POLYMNIA
|
H
|
$7,500
|
5.00%
|
Vroon Dry Cargo Chartering B.V., Breskens
|
17-Jan-15
|
15-Dec-15
|
12
|
$5,650
|
4.75%
|
Cargill International S.A., Geneva
|
15-Dec-15
|
30-Nov-16 - 15-Mar-17
|
||||
2012 98,704
|
||||||||
14 Capesize Bulk Carriers
|
||||||||
31
|
NORFOLK
|
$10,250
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
4-Mar-15
|
4-Apr-16 - 4-Aug-16
|
11
|
|
2002 164,218
|
||||||||
32
|
ALIKI
|
$26,500
|
5.00%
|
Minmetals Logistics Group Co. Ltd., Beijing
|
1-Mar-11
|
16-Jan-16
|
13
|
|
$5,300
|
5.00%
|
SwissMarine Services S.A., Geneva
|
16-Jan-16
|
16-Dec-16 - 16-Mar-17
|
||||
2005 180,235
|
||||||||
33
|
BALTIMORE
|
$15,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
8-Jul-13
|
8-Jul-16 - 8-Jan-17
|
||
2005 177,243
|
||||||||
34
|
SALT LAKE CITY
|
BCI 4TCs AVG + 3.5%
|
5.00%
|
K Noble Hong Kong Ltd., Hong Kong
|
7-Feb-15
|
7-Nov-16 - 7-Feb-17
|
||
2005 171,810
|
||||||||
35
|
SIDERIS GS
|
I
|
$10,000
|
5.00%
|
Rio Tinto Shipping (Asia) Pte., Ltd., Singapore
|
22-Feb-15
|
22-Dec-15
|
|
$6,500
|
5.00%
|
22-Dec-15
|
22-Jan-17 - 7-Jul-17
|
|||||
2006 174,186
|
||||||||
36
|
SEMIRIO
|
I
|
$10,000
|
5.00%
|
Rio Tinto Shipping (Asia) Pte., Ltd., Singapore
|
20-Feb-15
|
6-Feb-16
|
14
|
$4,800
|
5.00%
|
SwissMarine Services S.A., Geneva
|
6-Feb-16
|
6-Jan-17 - 6-May-17
|
||||
2007 174,261
|
||||||||
37
|
BOSTON
|
I
|
$13,000
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
9-Aug-15
|
25-May-17 - 24-Oct-17
|
11
|
2007 177,828
|
||||||||
38
|
HOUSTON
|
I
|
$12,750
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
4-Jan-15
|
29-Jan-16
|
|
$5,150
|
5.00%
|
SwissMarine Services S.A., Geneva
|
29-Jan-16
|
29-Dec-16 - 29-Mar-17
|
||||
2009 177,729
|
||||||||
39
|
NEW YORK
|
I
|
$12,850
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
17-Dec-14
|
3-Feb-16
|
11,15
|
$5,200
|
5.00%
|
Rio Tinto Shipping (Asia) Pte., Ltd., Singapore
|
3-Feb-16
|
3-Jan-17 - 18-May-17
|
||||
2010 177,773
|
||||||||
40
|
SEATTLE
|
J
|
$7,300
|
4.75%
|
SwissMarine Services S.A., Geneva
|
9-Dec-15
|
25-Oct-16 - 9-Feb-17
|
16
|
2011 179,362
|
||||||||
41
|
P. S. PALIOS
|
J
|
$13,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
18-Sep-15
|
31-Dec-16 - 31-Mar-17
|
|
2013 179,134
|
||||||||
42
|
G. P. ZAFIRAKIS
|
K
|
$25,250
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
23-Aug-14
|
14-Feb-16
|
|
$6,500
|
5.00%
|
14-Feb-16
|
14-May-17 - 14-Aug-17
|
|||||
2014 179,492
|
||||||||
43
|
SANTA BARBARA
|
K
|
$12,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
13-Jan-15
|
18-Dec-15
|
|
$7,500
|
5.00%
|
18-Dec-15
|
18-Dec-16 - 18-Mar-17
|
|||||
2015 179,426
|
||||||||
44
|
NEW ORLEANS
|
$11,650
|
5.00%
|
SwissMarine Services S.A., Geneva
|
11-Nov-15
|
11-Oct-16 - 26-Feb-17
|
||
2015 180,960
|
Vessel
|
Sister Ships*
|
Gross Rate (USD Per Day)
|
Com**
|
Charterers
|
Delivery Date to Charterers***
|
Redelivery Date to Owners****
|
Notes
|
|
BUILT DWT
|
2 Newcastlemax Bulk Carriers
|
||||||||
45
|
LOS ANGELES
|
L
|
$18,000
|
5.00%
|
EDF Trading Limited, UK
|
9-Feb-12
|
9-Dec-15
|
|
$7,750
|
5.00%
|
SwissMarine Services S.A., Geneva
|
9-Dec-15
|
24-Nov-16 - 24-Mar-17
|
||||
2012 206,104
|
||||||||
46
|
PHILADELPHIA
|
L
|
$18,000
|
5.00%
|
EDF Trading Limited, UK
|
17-May-12
|
20-Jan-16
|
17
|
$6,450
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
20-Jan-16
|
20-Dec-16 - 20-Mar-17
|
||||
2012 206,040
|
||||||||
3 Vessels Under Construction
|
||||||||
47
|
HULL No. DY6006
|
-
|
-
|
-
|
-
|
- - -
|
18
|
|
(tbn. PHAIDRA)
|
||||||||
2016 82,000
|
||||||||
48
|
HULL No. H2548
|
M
|
-
|
-
|
-
|
-
|
- - -
|
18
|
(tbn. SAN FRANCISCO)
|
||||||||
2016 208,500
|
||||||||
49
|
HULL No. H2549
|
M
|
-
|
-
|
-
|
-
|
- - -
|
18
|
(tbn. NEWPORT NEWS)
|
||||||||
2016 208,500
|
* Each dry bulk carrier is a "sister ship", or closely similar, to other dry bulk carriers that have the same le tter.
|
** Total commission percentage paid to third parties.
|
*** In case of newly acquired vessel with time charter attached, this date refers to the expected/actual date of delivery of the vessel to the Company.
|
**** Range of redelivery dates, with the actual date of redelivery being at the Charterers' option, but subject to the terms, conditions, and exceptions of the particular charterparty.
|
1 Vessel off-hire for drydocking from September 13, 2015 to October 6, 2015.
|
2 Glencore Grain B.V., Rotterdam has agreed to compensate the owners for the early redelivery of the vessel till the minimum agreed redelivery date, December 16, 2015.
|
3 Vessel on scheduled drydocking from January 8, 2016 to February 4, 2016.
|
4 Vessel on scheduled drydocking from October 6, 2015 to October 28, 2015.
|
5 Based on latest information.
|
6 Glencore Grain B.V., Rotterdam has agreed to compensate the owners for the early redelivery of the vessel till the minimum agreed redelivery date, March 3, 2016.
|
7 Vessel off-hire for drydocking for approximately 24 days.
|
8 During December 2015, the vessel was off-hire for drydocking for approximately 17 days.
|
9 Expected date of delivery to the Company by the end of March 2016.
|
10 Consummation of the purchase is subject to the Company obtaining satisfactory bank financing from the sellers' existing lenders.
|
11 Clearlake Shipping Pte. Ltd., Singapore is a member of the Gunvor Group.
|
12 Charter included a one time gross ballast bonus payment of US$237,500.
|
13 Minmetals Logistics Group Co. Ltd., Beijing has agreed to compensate the owners for the early redelivery of the vessel till the minimum agreed redelivery date, February 1, 2016.
|
14 Rio Tinto Shipping (Asia) Pte., Ltd., Singapore has agreed to compensate the owners for the early redelivery of the vessel till the minimum agreed redelivery date, February 20, 2016.
|
15 Clearlake Shipping Pte. Ltd., Singapore has agreed to compensate the owners for the early redelivery of the vessel till the minimum agreed redelivery date, February 17, 2016.
|
16 Vessel for scheduled drydocking from November 16, 2015 to December 9, 2015.
|
17 As per relevant charterparty, EDF Trading Limited, UK has agreed to pay US$18,000 per day till the minimum agreed redelivery date, i.e. January 17, 2016. The gross charter rate was amended to US$8,500 per day till January 20, 2016 (approximately 3 days).
|
18 Year of delivery and dwt are based on shipbuilding contract.
|
Summary of Selected Financial & Other Data (unaudited)
|
||||||||||||||||
Three months ended December 31,
|
Year ended December 31,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
STATEMENT OF OPERATIONS DATA (in thousands of US Dollars)
|
||||||||||||||||
Time charter revenues
|
$
|
38,285
|
$
|
46,134
|
$
|
157,712
|
$
|
175,576
|
||||||||
Voyage expenses
|
3,424
|
3,457
|
15,528
|
10,665
|
||||||||||||
Vessel operating expenses
|
23,578
|
22,336
|
88,272
|
86,923
|
||||||||||||
Net loss
|
(22,497
|
)
|
(6,235
|
)
|
(64,713
|
)
|
(10,268
|
)
|
||||||||
Net loss attributed to common stockholders
|
(23,939
|
)
|
(7,677
|
)
|
(70,482
|
)
|
(15,348
|
)
|
||||||||
FLEET DATA
|
||||||||||||||||
Average number of vessels
|
42.1
|
39.0
|
40.8
|
37.9
|
||||||||||||
Number of vessels
|
43.0
|
39.0
|
43.0
|
39.0
|
||||||||||||
Weighted average age of vessels
|
7.4
|
7.1
|
7.4
|
7.1
|
||||||||||||
Ownership days
|
3,870
|
3,588
|
14,900
|
13,822
|
||||||||||||
Available days
|
3,802
|
3,530
|
14,600
|
13,650
|
||||||||||||
Operating days
|
3,795
|
3,501
|
14,492
|
13,564
|
||||||||||||
Fleet utilization
|
99.8
|
%
|
99.2
|
%
|
99.3
|
%
|
99.4
|
%
|
||||||||
AVERAGE DAILY RESULTS
|
||||||||||||||||
Time charter equivalent (TCE) rate (1)
|
$
|
9,169
|
$
|
12,090
|
$
|
9,739
|
$
|
12,081
|
||||||||
Daily vessel operating expenses (2)
|
$
|
6,093
|
$
|
6,225
|
$
|
5,924
|
$
|
6,289
|
(1) | Time charter equivalent rates, or TCE rates, are defined as our time charter revenues less voyage expenses during a period divided by the number of our available days during the period, which is consistent with industry standards. Voyage expenses include port charges, bunker (fuel) expenses, canal charges and commissions. TCE is a non-GAAP measure. TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters are generally expressed in such amounts. |
(2) | Daily vessel operating expenses, which include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses, are calculated by dividing vessel operating expenses by ownership days for the relevant period. |
DIANA SHIPPING INC.
|
||||||||||||||||
FINANCIAL TABLES
|
||||||||||||||||
Expressed in thousands of U.S. Dollars, except share and per share data
|
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
||||||||||||||||
Three months ended December 31,
|
Years ended December 31,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
REVENUES:
|
(audited)
|
|||||||||||||||
Time charter revenues
|
$
|
38,285
|
$
|
46,134
|
$
|
157,712
|
$
|
175,576
|
||||||||
EXPENSES:
|
||||||||||||||||
Voyage expenses
|
3,424
|
3,457
|
15,528
|
10,665
|
||||||||||||
Vessel operating expenses
|
23,578
|
22,336
|
88,272
|
86,923
|
||||||||||||
Depreciation and amortization of deferred charges
|
19,794
|
18,291
|
76,333
|
70,503
|
||||||||||||
General and administrative expenses
|
7,461
|
7,481
|
25,335
|
26,217
|
||||||||||||
Management fees to related party
|
320
|
-
|
405
|
-
|
||||||||||||
Foreign currency gain
|
(427
|
)
|
(248
|
)
|
(984
|
)
|
(528
|
)
|
||||||||
Operating loss
|
(15,865
|
)
|
(5,183
|
)
|
(47,177
|
)
|
(18,204
|
)
|
||||||||
OTHER INCOME / (EXPENSES):
|
||||||||||||||||
Interest and finance costs
|
(4,871
|
)
|
(2,166
|
)
|
(15,555
|
)
|
(8,427
|
)
|
||||||||
Interest and other income
|
517
|
884
|
3,152
|
3,627
|
||||||||||||
Income from derivative instruments
|
-
|
-
|
-
|
68
|
||||||||||||
Income/(loss) from equity method investments
|
(2,278
|
)
|
230
|
(5,133
|
)
|
12,668
|
||||||||||
Total other income / (expenses), net
|
(6,632
|
)
|
(1,052
|
)
|
(17,536
|
)
|
7,936
|
|||||||||
Net loss
|
(22,497
|
)
|
$
|
(6,235
|
)
|
$
|
(64,713
|
)
|
$
|
(10,268
|
)
|
|||||
Dividends on series B preferred shares
|
(1,442
|
)
|
(1,442
|
)
|
(5,769
|
)
|
(5,080
|
)
|
||||||||
Net loss attributed to common stockholders
|
(23,939
|
)
|
(7,677
|
)
|
(70,482
|
)
|
(15,348
|
)
|
||||||||
Loss per common share, basic and diluted
|
$
|
(0.30
|
)
|
$
|
(0.10
|
)
|
$
|
(0.89
|
)
|
$
|
(0.19
|
)
|
||||
Weighted average number of common shares, basic and diluted
|
79,681,727
|
79,595,251
|
79,518,009
|
81,292,290
|
||||||||||||
Three months ended December 31,
|
Years ended December 31,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(audited)
|
||||||||||||||||
Net loss
|
$
|
(22,497
|
)
|
$
|
(6,235
|
)
|
$
|
(64,713
|
)
|
$
|
(10,268
|
)
|
||||
Other comprehensive income / (loss) (Actuarial gain/(loss))
|
1,016
|
(911
|
)
|
1,016
|
(911
|
)
|
||||||||||
Comprehensive loss
|
$
|
(21,481
|
)
|
$
|
(7,146
|
)
|
$
|
(63,697
|
)
|
$
|
(11,179
|
)
|
CONDENSED CONSOLIDATED BALANCE SHEET DATA
|
||||||||
(in thousands of U.S. Dollars)
|
||||||||
2015
|
2014
|
|||||||
ASSETS
|
(unaudited)
|
(audited)
|
||||||
Cash and cash equivalents
|
$
|
193,218
|
$
|
218,901
|
||||
Other current assets
|
21,795
|
19,333
|
||||||
Advances for vessels under construction and acquisitions and other vessel costs
|
44,514
|
29,500
|
||||||
Vessels' net book value
|
1,440,803
|
1,373,133
|
||||||
Other fixed assets, net
|
23,489
|
23,887
|
||||||
Due from related parties, non-current
|
43,750
|
50,866
|
||||||
Equity method investments
|
62,487
|
67,546
|
||||||
Other non-current assets
|
6,909
|
3,956
|
||||||
Total assets
|
$
|
1,836,965
|
$
|
1,787,122
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities, including current portion of long-term debt, net of deferred financing costs, current
|
$
|
58,889
|
$
|
98,092
|
||||
Long-term debt, net of current portion and deferred financing costs, non-current
|
559,087
|
405,522
|
||||||
Other non-current liabilities
|
623
|
1,282
|
||||||
Total stockholders' equity
|
1,218,366
|
1,282,226
|
||||||
Total liabilities and stockholders' equity
|
$
|
1,836,965
|
$
|
1,787,122
|
OTHER FINANCIAL DATA (unaudited)
|
||||||||||||||||
Three months ended December 31,
|
Years ended December 31,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(audited)
|
||||||||||||||||
Net Cash provided by operating activities
|
$
|
1,493
|
$
|
12,500
|
$
|
23,945
|
$
|
44,910
|
||||||||
Net Cash used in investing activities
|
(78,219
|
)
|
(11,411
|
)
|
(155,637
|
)
|
(152,513
|
)
|
||||||||
Net Cash provided by financing activities
|
$
|
27,424
|
$
|
16,636
|
$
|
106,009
|
$
|
85,871
|