DIANA SHIPPING INC.
(registrant)
|
||
Dated: November 17, 2010
|
By:
|
/s/ Andreas Michalopoulos
|
|
|
Andreas Michalopoulos
|
|
|
Chief Financial Officer & Treasurer
|
Fleet Employment Profile (As of November 12, 2010) ‡
|
|||||||
Currently Diana's fleet is employed as follows:
|
Vessel
|
Sister Ships*
|
Gross Rate (USD Per Day)
|
Com**
|
Charterer
|
Delivery Date to Charterer
|
Redelivery Date to Owners***
|
Notes
|
|
BUILT DWT
|
||||||||
|
|
|
|
|
|
|
|
|
Panamax Vessels
|
||||||||
|
|
|
|
|
|
|
|
|
CORONIS
|
C
|
$24,000
|
5.00%
|
Siba Ships Asia Pte. Ltd.
|
6-Apr-10
|
6-Mar-12 - 21-Jun-12
|
1
|
|
2006 |
74,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ERATO
|
C
|
$20,500
|
5.00%
|
C Transport Panamax Ltd., Isle of Man
|
4-Mar-10
|
4-Dec-11 - 4-Mar-12
|
|
|
2004 |
74,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAIAS
|
B
|
$19,750
|
5.00%
|
J. Aron & Company, New York
|
24-Sep-10
|
24-Aug-12 - 24-Oct-12
|
|
|
2006 |
73,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLIO
|
B
|
$25,000
|
5.00%
|
Daelim Corporation, Seoul
|
8-May-10
|
8-Apr-12 - 8-Jun-12
|
|
|
2005 |
73,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALIPSO
|
B
|
$23,000
|
5.00%
|
Cargill International S.A., Geneva
|
4-Sep-10
|
20-Jul-11 - 19-Oct-11
|
|
|
2005 |
73,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROTEFS
|
B
|
$59,000
|
5.00%
|
Hanjin Shipping Co. Ltd., Seoul
|
18-Sep-08
|
18-Aug-11 - 18-Nov-11
|
|
|
2004 |
73,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THETIS
|
B
|
$23,000
|
5.00%
|
Glencore Grain BV, Rotterdam
|
6-Mar-10
|
6-Feb-11 - 21-Apr-11
|
|
|
2004 |
73,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIONE
|
A
|
$20,500
|
5.00%
|
Louis Dreyfus Commodities S.A., Geneva
|
26-Sep-10
|
26-Jul-12 - 26-Nov-12
|
|
|
2001 |
75,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DANAE
|
A
|
$12,000
|
5.00%
|
Augustea Oceanbulk Maritime Limitada, Madeira
|
7-Apr-09
|
23-Jan-11 - 22-Apr-11
|
2
|
|
2001 |
75,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OCEANIS
|
A
|
$19,750
|
5.00%
|
China National Chartering Co. Ltd. (Sinochart), Beijing
|
17-Sep-10
|
17-Aug-12 - 1-Nov-12
|
|
|
2001 |
75,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRITON
|
A
|
$17,000
|
5.00%
|
Intermare Transport GmbH, Hamburg, Germany
|
10-Oct-09
|
17-Nov-10
|
3
|
|
2001 |
75,336
|
|
$19,500
|
4.75%
|
Resource Marine Pte., Ltd, Singapore
|
8-Dec-10
|
8-Nov-13 - 8-Feb-14
|
4,5
|
|
|
|
|
|
|
|
|
|
ALCYON
|
A
|
$34,500
|
4.75%
|
Cargill International S.A., Geneva
|
21-Feb-08
|
21-Nov-12 - 21-Feb-13
|
|
|
2001 |
75,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIREFS
|
A
|
$21,000
|
5.00%
|
Louis Dreyfus Commodities Suisse S.A.
|
12-Feb-10
|
29-Dec-11 - 27-Mar-12
|
|
|
2001 |
75,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MELITE
|
|
$24,250
|
5.00%
|
J. Aron & Company, New York
|
29-Jan-10
|
29-Dec-10 - 28-Feb-11
|
|
|
2004 |
76,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Panamax Vessels
|
||||||||
|
|
|
|
|
|
|
|
|
EAST SUNRISE 88
|
|
$20,250
|
5.00%
|
Cargill International S.A., Geneva
|
30-Nov-10
|
15-Oct-12 - 14-Jan-13
|
6
|
|
(tbr ALCMENE)
|
|
|
|
|
|
|
|
|
2010 |
93,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize Vessels
|
||||||||
|
|
|
|
|
|
|
|
|
NORFOLK
|
|
$74,750
|
3.75%
|
Corus UK Limited
|
12-Feb-08
|
12-Jan-13 - 12-Mar-13
|
|
|
2002 |
164,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALIKI
|
|
$45,000
|
4.75%
|
Cargill International S.A., Geneva
|
1-May-09
|
1-Mar-11 - 1-Jun-11
|
|
|
2005 |
180,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALT LAKE CITY
|
|
$55,800
|
5.00%
|
Refined Success Limited
|
28-Sep-07
|
28-Aug-12 - 28-Oct-12
|
7
|
|
2005 |
171,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIDERIS GS
|
D
|
$36,000
|
5.00%
|
BHP Billiton Marketing AG
|
30-Nov-09
|
16-Oct-10
|
|
|
2006 |
174,186
|
|
$30,500
|
|
|
16-Oct-10
|
16-Feb-13 - 16-Jun-13
|
|
|
|
|
|
|
|
|
|
|
SEMIRIO
|
D
|
$31,000
|
5.00%
|
BHP Billiton Marketing AG
|
15-Jun-09
|
30-Apr-11 - 30-Jul-11
|
8
|
|
2007 |
174,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOSTON
|
D
|
$52,000
|
5.00%
|
BHP Billiton Marketing AG
|
13-Nov-07
|
28-Sep-11 - 28-Dec-11
|
9
|
|
2007 |
177,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOUSTON
|
D
|
$55,000
|
4.75%
|
Shagang Shipping Co.
|
3-Nov-09
|
3-Oct-14 - 3-Jan-15
|
10
|
|
2009 |
177,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK
|
D
|
$48,000
|
3.75%
|
Nippon Yusen Kaisha, Tokyo (NYK)
|
3-Mar-10
|
3-Jan-15 - 3-May-15
|
|
|
2010 |
177,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels Under Construction
|
||||||||
|
|
|
|
|
|
|
|
|
H1234
|
E
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
11
|
|
2012 |
206,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H1235
|
E
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
11
|
|
2012 |
206,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Each dry bulk carrier is a "sister ship", or closely similar, to other dry bulk carriers that have the same letter.
|
**
|
Total commission percentage paid to third parties.
|
***
|
Charterers' optional period to redeliver the vessel to owners. Charterers have the right to add the off hire days, if any, and therefore the optional period may be extended.
|
1
|
Vessel is currently off-hire for drydocking.
|
2
|
Augustea Oceanbulk Maritime Limitada, Madeira is a guaranteed nominee of Augustea Atlantica Srl, Naples.
|
3
|
Estimated date of redelivery based on the latest information received by the charterers. Vessel to be placed off-hire for drydocking for approximately 20 days thereafter.
|
4
|
Estimated date of delivery to the charterer.
|
5
|
Resource Marine Pte., Ltd, Singapore is a guaranteed nominee of Macquarie Bank Limited.
|
6
|
Expected date of delivery at the end of November 2010 is based on the latest information received by the sellers.
|
7
|
Vessel was off-hire for drydocking from July 17, 2010 to July 29, 2010.
|
8
|
The charterer has the option to employ the vessel for a further 11-13 month period. The optional period, if exercised, must be declared on or before the end of the 42nd month of employment, which started on June 15, 2007, and can only commence at the end of the 48th month, at the daily time charter rate of $48,500.
|
9
|
The charterer has the option to employ the vessel for a further 11-13 month period. The optional period, if exercised, must be declared on or before the end of the 42nd month of employment and can only commence at the end of the 48th month, at the daily time charter rate of $52,000.
|
10
|
Shagang Shipping Co. is a guaranteed nominee of the Jiangsu Shagang Shipping Group Co.
|
11
|
Year of delivery and dwt are based on shipbuilding contracts.
|
‡
|
Fleet employment data excludes employment information with respect to vessels owned by Diana Containerships Inc., a majority-owned subsidiary.
|
Summary of Selected Financial & Other Data
|
||||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
INCOME STATEMENT DATA (in thousands of US Dollars):
|
||||||||||||||||
Voyage and time charter revenues
|
$ | 71,607 | $ | 58,223 | $ | 202,472 | $ | 180,702 | ||||||||
Voyage expenses
|
3,335 | 2,778 | 8,878 | 9,069 | ||||||||||||
Vessel operating expenses
|
13,117 | 10,310 | 37,658 | 30,059 | ||||||||||||
Net income attributed to Diana Shipping Inc.
|
33,801 | 28,660 | 96,458 | 93,909 | ||||||||||||
FLEET DATA
|
||||||||||||||||
Average number of vessels
|
23.9 | 19.0 | 22.3 | 19.0 | ||||||||||||
Number of vessels
|
24.0 | 19.0 | 24.0 | 19.0 | ||||||||||||
Weighted average age of drybulk fleet (in years)
|
5.3 | 5.0 | 5.3 | 5.0 | ||||||||||||
Weighted average age of containerships (in years)
|
0.3 | - | 0.3 | - | ||||||||||||
Ownership days
|
2,200 | 1,748 | 6,097 | 5,187 | ||||||||||||
Available days
|
2,161 | 1,713 | 6,010 | 5,132 | ||||||||||||
Operating days
|
2,154 | 1,708 | 5,992 | 5,078 | ||||||||||||
Fleet utilization
|
99.7 | % | 99.7 | % | 99.7 | % | 98.9 | % | ||||||||
AVERAGE DAILY RESULTS
|
||||||||||||||||
Time charter equivalent (TCE) rate (1)
|
$ | 31,593 | $ | 32,367 | $ | 32,212 | $ | 33,444 | ||||||||
Daily vessel operating expenses (2)
|
$ | 5,962 | $ | 5,898 | $ | 6,176 | $ | 5,795 |
|
__________________
|
(1)
|
Time charter equivalent rates, or TCE rates, are defined as our voyage and time charter revenues less voyage expenses during a period divided by the number of our available days during the period, which is consistent with industry standards. Voyage expenses include port charges, bunker (fuel) expenses, canal charges and commissions. TCE is a non-GAAP measure. TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters are generally expressed in such amounts.
|
(2)
|
Daily vessel operating expenses, which include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses, are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|
DIANA SHIPPING INC.
|
|||||||||
FINANCIAL TABLES
|
|||||||||
Expressed in thousands of U.S. Dollars, except share and per share data
|
|||||||||
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
||||||||||||
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
|
|
|
|
||||||||||||
REVENUES:
|
|
|
|
|
||||||||||||
Voyage and time charter revenues
|
$ | 71,607 | $ | 58,223 | $ | 202,472 | $ | 180,702 | ||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Voyage expenses
|
3,335 | 2,778 | 8,878 | 9,069 | ||||||||||||
Vessel operating expenses
|
13,117 | 10,310 | 37,658 | 30,059 | ||||||||||||
Depreciation and amortization of deferred charges
|
13,818 | 11,195 | 38,829 | 33,031 | ||||||||||||
General and administrative expenses
|
6,346 | 4,402 | 18,210 | 12,683 | ||||||||||||
Foreign currency losses / (gains)
|
(867 | ) | (89 | ) | (1,504 | ) | (386 | ) | ||||||||
Operating income
|
35,858 | 29,627 | 100,401 | 96,246 | ||||||||||||
|
||||||||||||||||
OTHER INCOME / (EXPENSES):
|
||||||||||||||||
Interest and finance costs
|
(1,499 | ) | (732 | ) | (3,762 | ) | (2,428 | ) | ||||||||
Interest Income
|
221 | 277 | 702 | 711 | ||||||||||||
Loss from derivative instruments
|
(802 | ) | (512 | ) | (1,785 | ) | (620 | ) | ||||||||
Total other income / (expenses), net
|
(2,080 | ) | (967 | ) | (4,845 | ) | (2,337 | ) | ||||||||
|
||||||||||||||||
Net Income
|
$ | 33,778 | $ | 28,660 | $ | 95,556 | $ | 93,909 | ||||||||
|
||||||||||||||||
Loss assumed by non-controlling interests
|
23 | - | 902 | - | ||||||||||||
|
||||||||||||||||
Net income attributed to Diana Shipping Inc.
|
33,801 | 28,660 | 96,458 | 93,909 | ||||||||||||
|
||||||||||||||||
Earnings per common share, basic
|
$ | 0.42 | $ | 0.36 | $ | 1.20 | $ | 1.21 | ||||||||
|
||||||||||||||||
Earnings per common share, diluted
|
$ | 0.42 | $ | 0.36 | $ | 1.19 | $ | 1.21 | ||||||||
|
||||||||||||||||
Weighted average number of common shares, basic
|
80,666,390 | 80,415,905 | 80,654,304 | 77,529,896 | ||||||||||||
|
||||||||||||||||
Weighted average number of common shares, diluted
|
80,768,569 | 80,517,771 | 80,748,633 | 77,615,311 |
CONDENSED UNAUDITED CONSOLIDATED BALANCE SHEET DATA
|
|
|||||||
(in thousands of US Dollars)
|
|
|||||||
|
September 30,
2010
|
December 31,
2009
|
||||||
ASSETS
|
|
|
||||||
|
|
|
||||||
Cash and cash equivalents
|
$ | 311,195 | $ | 282,438 | ||||
Other current assets
|
18,034 | 14,718 | ||||||
Advances for vessels under construction and acquisitions and other vessel costs
|
35,309 | 29,630 | ||||||
Vessels' net book value
|
1,133,460 | 979,343 | ||||||
Other fixed assets, net
|
415 | 200 | ||||||
Other non-current assets
|
12,650 | 14,096 | ||||||
Total assets
|
$ | 1,511,063 | $ | 1,320,425 | ||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
||||||||
Current liabilities, including current portion of long-term debt
|
$ | 29,574 | $ | 32,386 | ||||
Long-term debt
|
337,269 | 276,081 | ||||||
Other non-current liabilities
|
8,366 | 12,633 | ||||||
Total stockholders' equity
|
1,135,854 | 999,325 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,511,063 | $ | 1,320,425 |
OTHER FINANCIAL DATA
|
||||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
Net Cash provided by Operating Activities
|
$ | 44,329 | $ | 41,954 | $ | 127,941 | $ | 111,430 | ||||||||
Net Cash used in Investing Activities
|
(49,439 | ) | (14,088 | ) | (197,718 | ) | (50,436 | ) | ||||||||
Net Cash provided by Financing Activities
|
18,115 | 6,035 | 98,534 | 128,611 |