ELECTRO-SENSORS, INC.
(Name of small business issuer in its charter)
Minnesota | 41-0943459 | ||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
6111 Blue Circle Drive
Minnetonka, Minnesota 55343-9108
(Address of principal executive offices, including zip code)
(952) 930-0100
(Issuers telephone number)
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act: Common Stock, $0.10 par value
Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. o
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B contained in this form, and no disclosure will be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The issuers revenues for the fiscal year ended December 31, 2005 were $4,903,000.
The aggregate market value of the voting stock held by non-affiliates (persons other than officers, directors, or holders of more than 5% of the outstanding stock) of the registrant was approximately $6,129,000 based upon the closing price of the Common Stock as reported on The Nasdaq Stock Market® on February 21, 2006.
The number of shares outstanding of the registrants Common Stock, $0.10 par value, on February 21, 2006 was 3,252,932.
Portions of the registrants Proxy Statement for its Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-KSB.
Transitional Small Business Disclosure Format (check one): Yes o No x
2
Introduction
Electro-Sensors, Inc. (the Company or ESI) is engaged in two distinct operating segments: (1) the manufacture and distribution of industrial production monitoring and process control systems through its Controls Division, and (2) the development and distribution of PC-based software for both automated survey processing and hand printed character recognition through its AutoData Systems Division. The operating segments are based on the markets that we serve and the products that we provide to those markets.
In addition, through its subsidiary ESI Investment Company, the Company periodically makes strategic investments in other businesses and companies, primarily when the Company believes that such investments will facilitate development of technology complementary to the Companys products. Although ESI, through its subsidiary ESI Investment Company, invests in other businesses or companies, ESI does not intend to become an investment company and intends to remain primarily an operating company. The Companys primary investments are 569,615 shares of August Technology Corporation and 551,759 shares of PPT Vision, Inc., August Technology Corporation is traded on the Nasdaq Stock Exchange, PPT Vision is traded on the OTC exchange. The PPT Vision investment is accounted for under the equity method of accounting.
Unless indicated otherwise, the terms Company and ESI when used herein, includes Electro-Sensors, Inc. and its consolidated subsidiaries. As of December 31, 2005, ESI had two consolidated subsidiaries: ESI Investment Company and Senstar Corporation. Senstar Corporation does not have any business transactions.
ESI, incorporated in Minnesota in July 1968, has executive offices located at 6111 Blue Circle Drive, Minnetonka, Minnesota, 55343 and telephone number (952) 930-0100.
Operating Segments/Principal Products/Markets
Production Monitoring SystemsControls Division
The Companys Controls Division manufactures and sells several different types of monitoring systems that measure actual machine production and operation rates, as well as systems that regulate the speed of related machines in production processes.
Speed Monitoring Systems. The Companys original products, speed monitoring systems, compare machine revolutions per minute or speed against acceptable rates as determined by the customer. The monitors generally have the same relative operating principle and use a non-contacting sensing head that translates the speed of a rotating shaft into analog readouts. The systems include a signal-generating pulser disc or wrap that attaches to a rotating shaft, the sensing device, and a control unit. The systems vary in complexity, from a simple system that detects slow-downs or stoppages, to more sophisticated systems that warn of deviations from precise tolerances and that permit various subsidiary operations to be determined through monitoring the shaft speed.
The speed monitoring systems include a line of digital products that translate sensor impulses from its production monitoring systems into digital readouts indicating production counts or rates, such as parts, gallons, or board feet. The speed monitoring systems also include alarm systems, tachometers, and other devices that translate impulses from the sensors into alarm signals, computer inputs, or digital displays that are usable by the customer.
Two production monitoring devices that do not operate by measuring shaft speeds are also in the speed monitoring systems product line. These devices are the tilt switch and vibration monitor. A tilt switch is designed to alert the operator when a storage bin or production system reaches a certain capacity (e.g., when grain fills a silo). A vibration monitor will alert an operator when the vibration in a production system exceeds or is below a specified level.
Drive Control Systems. In 1987, the Company expanded its speed monitoring systems product line to include products that regulate and synchronize machine speeds. Drive control system products not only monitor machine operation levels, but also regulate the speed of motors on related machines in a production sequence to ensure that the performances of various operations are coordinated. In the past, these distinct features allowed the Company to market these products under the Drive Control Systems name. The product line consists of a line of digital control products for motors that require a complete closed loop PID (Proportional Integral Derivative) control. The closed loop controllers coordinate production speed among process motors and reduce waste.
3
In 1988, the Company entered into a sales agreement with MKS Maschinen Kontroll Systeme GmbH (MKS), the West German manufacturer of a Synchronous Drive Controller (SDC) product line, giving the Company exclusive rights to distribute in the United States the drive control products manufactured by MKS. The SDC product line manufactured by MKS coordinates motors in a production machine with other parts of the machine process. The SDC products were designed for use as a precision speed reference for use with variable speed drives and enable manufacturers to match speed/velocity and phase/position of independently driven machines so they operate together. Applications include synchronizing overhead and floor conveyors and load sharing of multiple motors.
The Company believes that significant savings in both time and materials can be achieved by manufacturing companies by adding drive control technology to existing manufacturing processes to coordinate operation of related machines. The Company intends to continue to market its products in this retro-fit market and also to companies building new manufacturing machinery or processing systems.
The Company expects to continue to expend resources in development and marketing of its various Production Monitoring Systems throughout 2006.
Character Recognition SystemsAutoData Systems Division
The Company initially began development of its AutoData Systems as a development project chartered to create opportunities using proprietary pattern recognition technology. The outcome of the project was a Microsoft® Windows® based software system that reads hand printed characters, checkmarks, and barcodes from scanned forms.
The Companys system offers an alternative to manual data entry, by automatically extracting information from paper forms and converting it into a format compatible with most computer databases. This intelligent data entry alternative saves time, strain, and money compared to the method of manual data entry. The basis of the handprint reading capability is Associative Pattern Memory (APM), a patented pattern recognition algorithm. APM is a trainable, neural network-based memory that was incorporated in a Dynamic Link Library (DLL) and used in the three products currently sold by AutoData Systems Division.
AutoData Systems became an operating segment in January 1993. The first software package, AutoData® PRO, was released in May 1993. This software package was designed for the end user. AutoData® PRO, served as a utility software package designed to process only checkmark and handprint information from scanned forms. The software allowed the user to export the data in an ASCII file format.
In September 1993, AutoData® PRO II was released as an upgrade, along with AutoData® SDK. AutoData® SDK allowed Windows developers to embed the AutoData® DLL into their application in order to provide automated data collection from scanned or faxed forms.
In 1996, AutoData® Survey was released. AutoData® Survey was the Companys first software package to include an analysis and report generation feature, greatly enhancing the salability of AutoData technology. This product was directed at the Healthcare market, where it gained a foothold in patient satisfaction measurement. AutoData has released two upgrades to the original Survey software, the latest being AutoData® Survey Plus 2000.
AutoData Systems released AutoData® Scannable Office software in March 2000. This product provided an upgrade path for PRO II customers, and offered a key enhancement: integration with the Microsoft® Office suite. Scannable Office allows the user to utilize Microsoft® Word to create scannable forms. The software reads data from completed forms and automatically places extracted data directly into Microsoft® Excel, Access or any ODBC-compliant database, setting data up for analysis. Scannable Office has the widest recognition capabilities of the AutoData end-user products; it contains handprint (ICR), Optical Character (OCR), Optical Mark (OMR), and barcode recognition capabilities.
In December 2002, the company released AutoData® ExpertScan software to its customer base. ExpertScan has handprint (ICR), Optical Mark (OMR) and barcode recognition capabilities. Like Survey Plus 2000, ExpertScan automates survey and form processing, as well as tabulation of results. The product offers several form design and reporting enhancements, and can be sold as an upgrade to Survey Plus 2000, as well as a stand-alone product. ExpertScan provides a mid-range option for AutoData prospects, rounding out the companys product offering.
4
Marketing and Distribution
Controls Division. The Controls Division sells its products primarily through home office sales people who deal directly with customers and a number of manufacturers representatives with exclusive territories and non-exclusive distributors located throughout the United States, Mexico, China, Korea and Canada. The sensing and control units are sold under the Electro-Sensors, Inc. brand as a range of products from simple sensors to complex motor speed controllers. These products are sold to businesses in all major standard industrial classifications, including food processing, chemicals, agricultural, mining, utility, forest products, steel, tire, glass and electronics. Any business that uses machinery with a rotating shaft is a potential customer.
For marketing, the Company advertises in national industrial periodicals that cover a wide range of industrial products and attends several tradeshows designated for the industry throughout the year. A corporate website and other related industry websites are also used for advertising and marketing purposes. The Company expects to continue to market its products in this and related markets.
AutoData Systems Division. The AutoData Systems Division markets its products primarily through home office sales personnel who deal directly with end-users and a limited number of Value-Added Resellers (VARs). This division primarily sells in the United States, Canada and Western Europe, and currently actively markets only in the U.S.
Competition
Controls Division. Competition for the Companys monitoring products arises from a broad range of industrial and commercial businesses. Design, quality and multiplicity of application, rather than price, are the focus of competition in selling these products. The Company has substantial competition for its production monitoring systems. Many of these competitors are well established and larger in terms of total sales volume. Among the larger competitors are: Danaher Controls, Red Lion Controls, Control Concepts, 4B Elevator Components Ltd., Durant Corporation, and Contrex, Inc. The Company believes its competitive advantages include that its products are sold as ready-to-install units and that its products have a wide range of applications. The Companys major disadvantages include the fact that its major competitors are much larger, have a broader variety of sensing instruments, and have larger sales forces and established names.
AutoData Systems. Competition for the market segment primarily ranges from substitute products such as Data Entry suppliers, to directly competitive software suppliers, and more recently, suppliers of web-based survey software and services. We believe that few direct competitors have as sophisticated recognition capabilities as our AutoData Systems products. However, our AutoData products face direct competition from both ends of the spectrum: larger competitors offering a broader array of software products and services, and firms similar in size to our AutoData Systems Division that offer a low-price, more limited product.
The market is segmented based primarily on price and capabilities, with the larger firms, notably Cardiff Software and Captiva Software, offering enterprise-wide systems with broad information capture capabilities. Our AutoData products are focused on desktop, rather than enterprise-wide, solutions, positioning the Company as most appropriate to small offices and departments of larger organizations.
Because price is a primary competitive factor, the Company is subject to increasing pressures to make price adjustments to remain competitive. Such downward price adjustments, if any, may have an adverse impact on the Companys results of operations if not offset by an increase in revenues and/or a reduction in expenses.
Suppliers
Controls Division. The Controls Division purchases parts and materials for its production monitoring systems from various manufacturers and distributors. In some instances, these materials are manufactured in accordance with proprietary designs. Multiple sources of these supplies and materials are readily available, and the Controls Division is not dependent on any single source for these supplies and materials. This Division has not experienced any problem of short supply or delays from its suppliers.
AutoData Systems. The AutoData Systems Division purchases a wide variety of supplies and materials from various vendors and is not dependent upon any one source.
The Company purchases a variety of parts, components, and other supplies from a variety of vendors for both of its operating divisions. While the Company usually has more than a single source of supply for those various parts, components and supplies, it is possible occasionally that there will be only one supplier for any single part, component or supply. Should a supplier be unwilling or unable to supply such an item in a timely manner, the Companys business could be materially adversely affected.
5
Customers
The Company is not dependent upon a single or a few customers for a material (10% or more) portion of its sales in any of its operating divisions.
Patents, Trademarks and Licenses
The names Electro-Sensors and AutoData are trademarks registered with the U.S. Patent and Trademark Office, respectively as Reg. No. 1,142,310 and Reg. No. 1,874,543. The Company believes its trademarks have been and will continue to be useful in developing and protecting market recognition for its products.
The Company holds two patents relating to its Production Monitoring Systems, and has obtained six patents related to its Character Recognition technology. The Company has also entered into a license agreement with MKS Maschinen Kontroll Systeme GmbH (MKS), a manufacturer of a Synchronous Drive Controller (SDC) product line, which grants the Company rights to distribute in the United States the drive control products manufactured by MKS.
PPT Vision, Inc. has granted the Company an exclusive license that allows the Company to incorporate a patented neural network algorithm in its products. The initial use of this algorithm has been in the Companys AutoData Systems Division.
Governmental Approvals
The Company is not required to obtain governmental approval of its products.
Effect of Governmental Regulations
The Company does not believe that any existing or proposed governmental regulations will have a material effect on its business.
Research and Development
The Company invests in research and development programs to develop new products in related markets and to integrate state of the art technology into existing products.
Research and development expense (by division) during the past two fiscal years was:
Controls Division:
2005: $410,000
2004: $357,000
The Companys development projects for this division are undertaken based upon the identified specific needs of the Companys customer base.
AutoData Systems:
2005: $338,000
2004: $405,000
The Company has continued to fund this Divisions development activities. The goal is to create low-cost software based systems that enable accurate reading of hand-printed characters and other survey elements used on paper forms.
The Companys future success is dependent in part upon its ability to develop new products in its varying segments. Difficulties or delays in the Companys ability to develop, produce, test and market new products could have a material adverse effect on future sales growth. For fiscal 2006, we have budgeted $429,000 for research and development costs for the controls division and $191,000 for the AutoData Systems division.
6
Compliance with Environmental Laws
Compliance with federal, state and local environmental provisions has only a nominal effect on current or anticipated capital expenditures and has had no material effect on earnings or on the competitive position of the Company.
Employees
As of March 24, 2006, the Company had 29 employees, all of which are full-time. The Company believes that its relations with its employees are good.
The Companys ability to maintain a competitive position and to continue to develop and market new products depends, in part, on its ability to retain key employees and qualified personnel. If the Company is unable to retain and/or recruit key employees, product development, marketing and sales could be negatively impacted.
Cautionary Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by the Company or on its behalf. The Company has made, and may continue to make, various written or verbal forward-looking statements with respect to business and financial matters, including statements contained in this document, other filings with the Securities and Exchange Commission, and reports to stockholders. Forward-looking statements generally include discussion of current expectations or forecasts of future events and can be identified by the use of terminology such as believe, estimate, expect, intend, may, could, will, and similar words or expressions. Any statement that does not relate solely to historical fact should be considered forward-looking. Electro-Sensors forward-looking statements generally relate to its growth strategy, future financial results, product development and sales efforts. Forward-looking statements cannot be guaranteed and actual results may vary materially due to the uncertainties and risks, known and unknown, associated with such statements. The Company undertakes no obligations to update any forward-looking statements. The Company wishes to caution investors that the following important factors, among others, in some cases have affected and in the future could affect the Companys actual results of operations and cause such results to differ materially from those anticipated in forward-looking statements made in this document and elsewhere by or on behalf of the Company. It is not possible to foresee or identify all factors that could cause actual results to differ from expected or historical results. As such, investors should not consider any list of such factors to be an exhaustive statement of all risks, uncertainties or potentially inaccurate assumptions.
Fluctuations in Operating Results. ESI has experienced fluctuations in its operating results in the past, and may experience fluctuations in the future, which may affect the market price of its Common Stock. Sales can fluctuate as a result of a variety of factors, many of which are beyond the Companys control. Some of theses factors are: product competition and acceptance, timing of customer orders, cancellation of orders, the mix of products sold, downturns in the market and economic disruptions. Because fluctuations can happen, the Company cautions investors that results of its operations for preceding periods may not be indicative of how the Company will perform in the future. There can be no assurance that the Companys earnings growth will equal that of prior years.
Further, investments held by the Companys subsidiary, ESI Investment Company, are subject to significant positive and negative changes in value. In particular, significant investments in PPT Vision, Inc. and August Technology, Inc. have experienced substantial value fluctuations, both negative and positive, which are expected to continue. The Companys current intention is to continue to gradually liquidate its investment securities to finance the Companys working capital needs as needed.
Expending Funds for Changes in Industry Standards, Customer Preferences or Technology. The Companys business depends upon periodically introducing new and enhanced products and solutions for customer needs. The development of products requires the Company to commit financial resources, personnel and time, usually in advance of significant market development for such products. In order to compete, the Company must anticipate both future demand and the technology available to meet that demand. There can be no assurance that the Companys research and development efforts will lead to new products or product innovations that can be made available to or will be accepted by the market.
The Company owns and occupies a 25,400 square foot facility at 6111 Blue Circle Drive, Minnetonka, Minnesota 55343. All operating entities are located within this facility. The facility is anticipated to be adequate for our needs in 2006.
7
The Company was not the subject of any legal proceedings as of the date of this filing. The Company is not aware of any threatened litigation.
There were no matters submitted to a vote of security holders during the last quarter of the fiscal year ended December 31, 2005.
The Companys Common Stock trades on the Nasdaq Capital Market of The Nasdaq Stock Market® under the symbol ELSE. The following table sets forth the quarterly high and low reported last sales prices for the Companys Common Stock for each period indicated as reported on the Nasdaq system.
Period | High | Low | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2005 | First Quarter | $ | 4.54 | $ | 3.90 | ||||||
Second Quarter | $ | 5.05 | $ | 4.15 | |||||||
Third Quarter | $ | 4.98 | $ | 4.03 | |||||||
Fourth Quarter | $ | 4.48 | $ | 3.86 | |||||||
2004 | First Quarter | $ | 6.40 | $ | 3.85 | ||||||
Second Quarter | $ | 5.16 | $ | 4.11 | |||||||
Third Quarter | $ | 4.70 | $ | 4.00 | |||||||
Fourth Quarter | $ | 5.60 | $ | 3.46 |
Based on data provided by the Companys transfer agent, management believes that as of February 21, 2006, the number of share owner accounts of record was approximately 143.
The Company paid cash dividends on its common stock of $0.16 per share in both 2005 and 2004.
From time to time, the Company may have an obligation to repurchase some of its securities as a result of obligations described in note 8 to the Companys 2005 consolidated financial statements. The Company did not repurchase any equity securities during the quarter ended December 31, 2005.
8
The preparation of the Companys financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make decisions based upon estimates, assumptions, and factors it considers relevant to the circumstances. Such decisions include the selection of applicable accounting principles and the use of judgment in their application, the results of which impact reported amounts and disclosures. Changes in economic conditions or other business circumstances may affect the outcomes of managements estimates and assumptions.
The Companys critical accounting policies that management believes require the most significant estimates and are disclosed in the Note 1 to the Consolidated Financial Statements. These policies have been consistently applied in all material respects for the periods presented and address such matters as revenue recognition, depreciation and amortization methods, asset impairment recognition, deferred tax valuation allowance, and business combination accounting. While the estimates and judgments associated with the application of these policies may be affected by different assumptions or conditions, the Company believes the estimates and judgments associated with the reported amounts are appropriate in the circumstances.
Net Revenues
Net revenues for fiscal year 2005 increased $104,000 to $4,903,000, or 2.2% when compared to net revenues for fiscal year 2004.
Of this increase, the Controls division contributed an increase in net revenues of $290,000, or 7.2% when comparing fiscal year 2005 to fiscal year 2004. Sales continued to grow to manufacturers and OEM equipment builders. We have continued to develop our sales and marketing channel partnerships and added two new manufacturers representatives domestically and three exclusive distributors internationally. Joint sales calls and training are on-going with all of our partners. We expect to continue to expand the number of manufacturers representatives and exclusive distributors throughout 2006. Significant effort has been put into the new web site and its ability to provide needed information to our customers and also prospects. Additional new products using industrial bus communications were introduced and added to the product line. There were also new speed switches added to our core product offering as well as a new position monitor. We will continue to broaden the product line in both the core and bus communication areas.
The AutoData Systems division had a decrease in net revenues of $186,000 or 24.7% when comparing fiscal year 2005 to fiscal year 2004. This decrease is primarily due to decreased sales of the ExpertScan and Scannable Office software products. Throughout the year, in addition to the normal telemarketing work, marketing effort was directed towards the development of the new web site and using directed email, related business web sites and newsletters, and search engine keywords to direct prospects and customers to the site. We are also in the initial product development phase of adding web survey capability to our products.
Cost of Sales
The Companys cost of sales increased from $1,821,000 to $1,913,000, a difference of $92,000 or 5.1%. Cost of sales increased in line with the sales increase. The Company continues efforts to maintain or reduce production costs.
Gross Margins
Gross margins for the fiscal year 2005 were 61.0% versus 62.1% for the prior fiscal year. This slight decrease in margins is mainly due to fuel surcharges added to supply shipments received by the Company.
Operating Expenses
Total operating expenses decreased by $52,000, or 1.8% when comparing fiscal year 2005 to the prior fiscal year. Of this decrease, the Controls Division contributed an increase in operating expenses of $81,000 or 3.6%. The AutoData Systems Division had a decrease of $133,000 or 16.5%.
Selling and marketing costs decreased by $20,000, or 1.6%. Of this decrease, the Controls Division had an increase of $73,000 or 7.7%. The AutoData Systems Division had a decrease of $93,000 or 29.4%. The increase from the Controls Division is due to increased efforts in marketing their product through manufacturers representatives. The decrease from the AutoData Systems Division is due to re-evaluating the sales and marketing costs and attempting to better target the Companys marketing efforts.
9
General and administrative costs decreased by $17,000, or 1.6%. Of this decrease, the Controls Division had a decrease of $44,000, or 5.1%. This decrease is primarily due to an $88,000 officers bonus paid in 2004 that will not be paid for 2005. This decrease was offset primarily by increased costs of being a publicly-held company. The AutoData Systems Division had an increase of $27,000. The increase for the AutoData Systems Division is due to increased costs of being a publicly-held company.
Research and development costs decreased $15,000 or 2.0% when compared with the prior year. The Controls Division increased $53,000, or 14.9%, offset by a decrease from the AutoData® Systems Division of $68,000. The increase in the Controls Division is due to lab testing and UL testing for our product. The decrease in the AutoData Systems Division is due to fewer personnel.
Operating Income (Loss)
The operating income for fiscal year 2005 was $3,000, compared to last years operating loss of $61,000, an increase of $64,000 or 104.9%.
The Controls division had an operating income of $252,000 compared to the income of $257,000 in 2004, a decrease of $5,000. This decrease in operating income is a result of additional sales commissions associated with manufacturers representatives, higher product certification testing expenses and the increased costs of being a publicly held company.
The AutoData Systems Division had a 2005 operating loss of $249,000 compared to a loss of $224,000 for 2004, an increase of $25,000 or 11.2%. This increase is a result of the companys lowered sales.
Non-Operating Income
ESI Investment Company continues to provide an alternative source of earnings for the Company through investments in available for sale securities; however, the Companys intent is to remain an operations-based Company. The Companys investments in available for sale securities are subject to significant positive and negative changes in value. In addition to income from the sale of investments, the Company also realizes interest income from its short-term holdings.
Investment income for the fiscal year 2005 increased by $825,000 to an income of $704,000. This increase was primarily due to increased sales of investment securities. The increase of 132.6% or $114,000 in interest income earned on temporary cash investments is a result of increased T-Bill rates.
Equity in losses of equity method investee shows a loss of $140,000 for fiscal year 2005, this loss represents the write off of our investment in a la mode, LLC (ALA). The company wrote off the a la mode investment in 2005 as ALA has ceased business operations. Please refer to Note 2 to the Companys interim financial statements included in this report for more information.
Available-for-sale securities are stated at fair value, and unrealized holding gains and losses, net of the related deferred tax effect, are reported as a separate component of stockholders equity. Dividends on marketable equity securities are recognized in income when declared. Investments in unregistered securities are reported at original cost.
Realized gains and losses, including losses from declines in value of specific securities determined by management to be other-than-temporary, are included in income. Realized gains and losses are determined on the basis of the specific securities sold.
Net Income After Tax
We reported a net income after tax for fiscal year 2005 of $761,000 compared to a net income of $172,000 in 2004, an increase of $589,000 or 342.4%. Income per share was $0.05 in 2004 compared to earnings per share of $0.24 in 2005.
The Company is not a party to any off-balance sheet transactions, arrangements or obligations that have, or are reasonably likely to have, a material effect on the Companys financial condition, changes in the financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
10
Cash and cash equivalents were $6,464,000 at December 31, 2004 and $7,060,000 at December 31, 2005. Cash used in operating activities of $143,000 for the twelve months ended December 31, 2005 was primarily a result of our net income adjusted for non-cash charges.
Cash provided by investing activities was $1,165,000 for the twelve-month period ended December 31, 2005 and $283,000 for the year ended December 31, 2004. Cash used for capital expenditures was $40,000 and $19,000 for the twelve months ended December 31, 2005 and 2004, respectively. Proceeds from the sale of investments for the twelve months ended December 31, 2005 increased to $1,205,000 from $788,000 when compared to the same period in 2004.
Cash used in financing activities was $426,000 and $404,000 for the twelve months ended December 31, 2005 and 2004, respectively. During the twelve months ended December 31, 2005 and 2004, the Company paid aggregate dividends of $517,000 and $513,000, respectively.
Our ongoing cash requirements will be primarily for capital expenditures, research and development and working capital. Management believes that cash on hand and any cash provided by operations will be sufficient to meet our cash requirements through at least the next 12 months. We anticipate that dividends will be paid in 2006 at the same rate as in 2005.
The Companys primary investments are 569,615 shares of August Technology Corporation and 551,759 shares of PPT Vision, Inc. The PPT Vision investment is accounted for under the equity method of accounting. These stocks are subject to fluctuations in price and could have a negative effect on the liquidity of the Company. Liquid securities are periodically sold as deemed appropriate by management.
August Technology Corporation (August) was acquired by Rudolph Technologies, Inc. (Rudolph) on February 15, 2006. As a result of Rudolphs acquisition of August, the Company received 347,224 shares of Rudolph common stock and $1,015,891 in cash. The Company has not determined how it intends to utilize the cash proceeds at this time.
11
Report of Registered Independent Public Accounting Firm
Financial Statements
Consolidated Balance Sheet
Consolidated Statements of Operations
Consolidated Statements of Changes in Stockholders Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
12
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders, Audit Committee and Board of Directors
Electro-Sensors, Inc. and Subsidiaries
Minnetonka, MN
We have audited the accompanying consolidated balance sheet of Electro-Sensors, Inc. and Subsidiaries as of December 31, 2005, and the related consolidated statements of operations, stockholders equity and cash flows for the years ended December 31, 2005 and 2004. These consolidated financial statements are the responsibility of the companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Electro-Sensors, Inc. and Subsidiaries as of December 31, 2005 and the results of their operations and their cash flows for the years ended December 31, 2005 and 2004, in conformity with U.S. generally accepted accounting principles.
/s/ Virchow, Krause & Company, LLP
Minneapolis, Minnesota
January 27, 2006
13
December 31, 2005 | |||||
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash and cash equivalents | $ | 7,060,000 | |||
Available for sale securities | 6,642,000 | ||||
Trade receivables, less allowance for doubtful accounts, $5,000 | 563,000 | ||||
Inventories | 794,000 | ||||
Other current assets | 71,000 | ||||
Total Current Assets | 15,130,000 | ||||
Property and Equipment, net | 1,345,000 | ||||
Total Assets | $ | 16,475,000 | |||
Liabilities and Stockholders Equity | |||||
Current Liabilities | |||||
Accounts payable | $ | 57,000 | |||
Accrued expenses | 156,000 | ||||
Deferred revenue | 52,000 | ||||
Deferred income tax | 2,425,000 | ||||
Income taxes payable | 62,000 | ||||
Total Current Liabilities | 2,752,000 | ||||
Commitments and Contingencies (notes 6 and 8) | |||||
Stockholders Equity | |||||
Common stock, par value $0.10 per share; authorized 10,000,000 shares; issued 3,252,116 shares | 325,000 | ||||
Additional paid-in capital | 1,192,000 | ||||
Retained earnings | 8,208,000 | ||||
Accumulated other comprehensive income | 3,998,000 | ||||
Total Stockholders Equity | 13,723,000 | ||||
Total Liabilities and Stockholders Equity | $ | 16,475,000 | |||
See Notes to Consolidated Financial Statements
14
Years ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2005 | 2004 | |||||||
Net Sales | $ | 4,903,000 | $ | 4,799,000 | ||||
Cost of Goods Sold | 1,913,000 | 1,821,000 | ||||||
Gross Profit | 2,990,000 | 2,978,000 | ||||||
Operating Expenses | ||||||||
Selling and marketing | 1,231,000 | 1,251,000 | ||||||
General and administrative | 1,009,000 | 1,026,000 | ||||||
Research and development | 747,000 | 762,000 | ||||||
Total Operating Expenses | 2,987,000 | 3,039,000 | ||||||
Operating Income (Loss) | 3,000 | (61,000 | ) | |||||
Non-operating Income (Expense): | ||||||||
Gain on sale of investment securities | 1,126,000 | 441,000 | ||||||
Interest income | 200,000 | 86,000 | ||||||
Equity in losses of equity method investee | (140,000 | ) | (172,000 | ) | ||||
Total Non-operating Income | 1,186,000 | 355,000 | ||||||
Income before Income Taxes | 1,189,000 | 294,000 | ||||||
Federal and State Income Taxes | 428,000 | 122,000 | ||||||
Net Income | $ | 761,000 | $ | 172,000 | ||||
Net Income per share data | ||||||||
Basic | ||||||||
Net income per share | $ | 0.24 | $ | 0.05 | ||||
Weighted average shares | 3,232,986 | 3,206,176 | ||||||
Diluted | ||||||||
Net income per share | $ | 0.23 | $ | 0.05 | ||||
Weighted average shares | 3,328,733 | 3,316,196 | ||||||
Dividends paid per common share | $ | 0.16 | $ | 0.16 |
See Notes to Consolidated Financial Statements
15
Common Stock Issued | Additional paid-in capital | Retained earnings | Comprehensive income/(loss) | Accumulated other comprehensive income | Total stockholders equity | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares | Amount | ||||||||||||||||||||||
Balance, December 31, 2003 | 3,174,522 | $ | 317,000 | $ | 1,000,000 | $ | 8,305,000 | $ | 8,280,000 | $ | 17,902,000 | ||||||||||||
Exercise of stock options | 40,750 | 4,000 | 95,000 | 99,000 | |||||||||||||||||||
Unrealized gains (losses) | |||||||||||||||||||||||
on investments net of | |||||||||||||||||||||||
reclassification adjustment | $ | (3,867,000 | ) | (3,867,000 | ) | (3,867,000 | ) | ||||||||||||||||
Stock issued through the | |||||||||||||||||||||||
employee stock purchase plan | 3,073 | 1,000 | 9,000 | 10,000 | |||||||||||||||||||
Dividend on common stock | (513,000 | ) | (513,000 | ) | |||||||||||||||||||
Net income | 172,000 | 172,000 | 172,000 | ||||||||||||||||||||
Total comprehensive loss | (3,695,000 | ) | |||||||||||||||||||||
Balance, December 31, 2004 | 3,218,345 | 322,000 | 1,104,000 | 7,964,000 | 4,413,000 | 13,803,000 | |||||||||||||||||
Exercise of stock options | 31,850 | 3,000 | 81,000 | 84,000 | |||||||||||||||||||
Unrealized gains (losses) | |||||||||||||||||||||||
on investments net of | |||||||||||||||||||||||
reclassification adjustment | (415,000 | ) | (415,000 | ) | (415,000 | ) | |||||||||||||||||
Stock issued through the | |||||||||||||||||||||||
employee stock purchase plan | 1,921 | 0 | 7,000 | 7,000 | |||||||||||||||||||
Dividend on common stock | (517,000 | ) | (517,000 | ) | |||||||||||||||||||
Net income | 761,000 | 761,000 | 761,000 | ||||||||||||||||||||
Total comprehensive income | $ | 346,000 | |||||||||||||||||||||
Balance, December 31, 2005 | 3,252,116 | $ | 325,000 | $ | 1,192,000 | $ | 8,208,000 | $ | 3,998,000 | $ | 13,723,000 | ||||||||||||
See Notes to Consolidated Financial Statements
16
Years ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2005 | 2004 | |||||||
Cash flows from operating activities | ||||||||
Net Income | $ | 761,000 | $ | 172,000 | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Depreciation | 97,000 | 83,000 | ||||||
Realized gain on sale of investments | (1,126,000 | ) | (441,000 | ) | ||||
Equity in loss of equity method investee | 140,000 | 172,000 | ||||||
(Increase)/decrease in: | ||||||||
Trade receivables | (4,000 | ) | (44,000 | ) | ||||
Inventory | 16,000 | (52,000 | ) | |||||
Other current assets | (3,000 | ) | (6,000 | ) | ||||
Prepaid income taxes | 127,000 | (127,000 | ) | |||||
Increase/(decrease) in: | ||||||||
Accounts payable | (105,000 | ) | 56,000 | |||||
Accrued expenses | (92,000 | ) | (15,000 | ) | ||||
Deferred revenue | (16,000 | ) | 20,000 | |||||
Accrued income taxes | 62,000 | (96,000 | ) | |||||
Net cash used in operating activities | (143,000 | ) | (278,000 | ) | ||||
Cash flows from investing activities: | ||||||||
Proceeds from sale of investments | 1,205,000 | 788,000 | ||||||
Purchase of equity securities | 0 | (326,000 | ) | |||||
Payment for purchase of investments | 0 | (160,000 | ) | |||||
Purchase of property and equipment | (40,000 | ) | (19,000 | ) | ||||
Net cash provided by investing activities | 1,165,000 | 283,000 | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of stock | 91,000 | 109,000 | ||||||
Dividends paid | (517,000 | ) | (513,000 | ) | ||||
Net cash used in financing activities | (426,000 | ) | (404,000 | ) | ||||
Net increase/(decrease) in cash & cash equivalents | 596,000 | (399,000 | ) | |||||
Cash & cash equivalents, beginning | 6,464,000 | 6,863,000 | ||||||
Cash & cash equivalents, ending | 7,060,000 | 6,464,000 | ||||||
Supplemental schedule of non-cash investing and financing activities | ||||||||
Net change in unrealized gain on investments | $ | 613,000 | $ | (6,065,000 | ) |
See Notes to Consolidated Financial Statements
17
The accompanying consolidated financial statements include the accounts of Electro-Sensors, Inc. and its wholly owned subsidiaries, ESI Investment Company and Senstar Corporation. Senstar has no operations. Intercompany accounts, transactions and earnings have been eliminated in consolidation. The consolidated entity is referred to as the Company.
Electro-Sensors, Inc. operates two distinct businesses. The first is the Controls Division, which manufactures and markets a complete line of speed monitoring and motor control systems for industrial machinery. The Controls Division utilizes leading-edge technology to continuously improve its products and make them easier to use. The Controls Divisions goal is to manufacture the industry-preferred product for every market served. These products are sold through an internal sales staff, manufacturers representatives, and distributors to a wide variety of manufacturers, OEMs and processors to monitor process machinery operations. The Controls Division markets its products to a number of different industries located throughout the United States and abroad.
The second business is AutoData Systems (ADS). ADS designs and markets a desktop software based system that reads hand printed characters, checkmarks and bar code information from scanned or faxed forms. ADS products are designed to provide capabilities to automate data collection and are sold by internal sales staff to end users, resellers and developers in the United States, Canada, Europe and Asia.
In addition, through its subsidiary ESI Investment Company, the Company periodically makes strategic investments in other businesses and companies, primarily when the Company believes that such investments will facilitate development of technology complementary to the Companys products. Although ESI, through its subsidiary ESI Investment Company, invests in other businesses or companies, ESI does not intend to become an investment company and intends to remain primarily an operating company. The Companys primary investments are 569,615 shares of August Technology Corporation and 551,759 shares of PPT Vision, Inc. The PPT Vision investment is accounted for under the equity method of accounting. See Note 2 for additional information regarding its investments. The Companys investments in securities are subject to normal market risks.
Significant accounting policies of the Company are summarized below:
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
The Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Cash equivalents are carried at cost plus accrued interest which approximates fair value.
The Company maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses on such accounts. The Company believes it is not exposed to any significant credit risk on cash.
Accounts receivable are uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from the invoice date. Accounts receivables are stated at the amount billed to the customer. Customer account balances with invoices over 90 days are considered delinquent. The Company does not accrue interest on delinquent accounts receivable.
Payments of accounts receivable are allocated to the specific invoices identified on the customers remittance advice or, if unspecified, are applied to the earliest unpaid invoices.
The carrying amount of accounts receivable is reduced by a valuation allowance that reflects managements best estimate of the amounts that will not be collected. Management individually reviews all accounts receivable balances that exceed 90 days from the invoice date and based on an assessment of current creditworthiness, estimates the portion, if any, of the balance that will not be collected. Management uses this information to estimate the valuation allowance.
18
The Companys investments consist of marketable equity securities, primarily common stocks, government debt securities, money market funds, and unregistered equity securities. The estimated fair value of marketable equity securities is based on quoted market prices and therefore subject to the inherent risk of market fluctuations.
Management determines the appropriate classification of securities at the date individual investments are acquired, and evaluates the appropriateness of such classification at each balance sheet date.
Since the Company does not buy and sell investments with the objective of generating profits on short-term fluctuations in market price, the investments in marketable equity securities have been classified as available-for-sale. Available-for-sale securities are stated at fair value, and unrealized holding gains and losses, net of the related deferred tax effect, are reported as separate component of stockholders equity. Dividends on marketable equity securities are recognized in income when declared. Investments in unregistered securities are reported at original cost.
Realized gains and losses, including losses from declines in value of specific securities determined by management to be other-than-temporary, are included in income. Realized gains and losses are determined on the basis of the specific securities sold.
Inventories include material, labor and overhead and are valued at the lower of cost (first-in, first-out) or market.
The Companys financial instruments consist of cash and cash equivalents, investments, short-term trade receivables and payables for which current carrying amounts approximate fair market value.
Property and equipment are recorded at cost. Expenditures for renewals and betterments are capitalized and repairs and maintenance costs are charged to expense as incurred. When items are disposed of, the cost and accumulated depreciation are eliminated from the accounts, and any gain or loss is reflected in the results of operations.
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future net cash flows expected to be generated by the assets. If these assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
The Company capitalizes software production costs after technological feasibility has been established and prior to general release to clients. Annual amortization of capitalized software will be based on the greater amount computed using the straight-line method over the estimated 36-month economic product life or using the ratio that current gross revenue for the software product bears to the total of current and anticipated future gross revenues for that product. The capitalized software production costs of the Companys existing technology were fully amortized prior to 2002. Software maintenance and modification costs are expensed as incurred.
In recognizing revenue, the Company applies the provisions of the Securities and Exchange Commission Staff Accounting Bulletin (SAB) No. 101 (as amended by SAB No. 104), Revenue Recognition. The Company recognizes revenue from the sale of its products when persuasive evidence of an arrangement exists, the product has been delivered, the fee is fixed and determinable and collection of the resulting receivable is reasonably assured.
19
The Company recognizes revenue upon shipment of its character recognition software. The product is sold to the end user and risk of loss is transferred, and the Company has no continuing obligations, once its products are delivered to the shipper. To recognize revenue, it must also be probable that the Company will collect the accounts receivable from its customers. In some situations, the Company receives advance payments from its customers. Revenue associated with these advance payments is deferred until the product is shipped. ADS customers pay an annual maintenance fee for software support, which is recognized as deferred revenue on the balance sheet and on a monthly basis, it is moved to income over the life of the contract.
The Company expenses advertising costs as incurred. Total advertising expense was $169,000 and $184,000 for the years ended December 31, 2005 and 2004, respectively.
Expenditures for research and development are expensed as incurred.
The cost of property and equipment is depreciated on the straight-line method over the estimated useful lives.
Years | |||||
---|---|---|---|---|---|
Equipment | 3-10 | ||||
Furniture and Fixtures | 3-10 | ||||
Building | 7-40 |
Depreciation expense for the years ended December 31, 2005 and 2004 was $97,000 and $83,000, respectively.
Deferred income taxes are provided on an asset and liability approach to financial accounting and reporting for income taxes. The difference between the financial statement and tax bases of assets and liabilities is determined annually. Deferred income tax assets and liabilities are computed for those differences that have future tax consequences using the currently enacted tax laws and rates that apply to the periods in which they are expected to affect taxable income. Income tax expense is the current tax payable or refundable for the period plus or minus the net change in the deferred tax assets and liabilities, excluding the portion of the deferred liability allocated to other comprehensive income. Deferred taxes are reduced by a valuation allowance to the extent that realization of the related deferred tax asset is not assured.
20
EPS excludes dilution and is determined by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities and other contracts to issue common stock were exercised or converted into common stock.
The following information presents the Companys computations of basic and diluted EPS for the periods presented in the statements of operations.
Income | Shares | Per share amount | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2005: | |||||||||||
Basic EPS | $ | 761,000 | 3,232,986 | $ | 0.24 | ||||||
Effect of dilutive employee stock options | 95,747 | ||||||||||
Diluted EPS | $ | 761,000 | 3,328,733 | $ | 0.23 | ||||||
2004: | |||||||||||
Basic EPS | $ | 172,000 | 3,206,176 | $ | 0.05 | ||||||
Effect of dilutive employee stock options | 110,020 | ||||||||||
Diluted EPS | $ | 172,000 | 3,316,196 | $ | 0.05 | ||||||
For the years ended December 31, 2005 and 2004, options to purchase 9,000 and 319,500 shares, respectively, of the Companys common stock were not included in the calculation of diluted earnings per share.
Comprehensive income includes the Companys net income plus other comprehensive income (loss) items that are excluded from net income. The Companys other comprehensive income consists of unrealized gains (losses), net of income taxes and reclassification adjustments for gains and losses included in net income.
Years ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2005 | 2004 | |||||||
Net income | $ | 761,000 | $ | 172,000 | ||||
Other comprehensive gain (loss): | ||||||||
Change in unrealized gain on investments, net of tax | 265,000 | (3,563,000 | ) | |||||
Less: | ||||||||
Reclassification adjustment for gains included in net income | (680,000 | ) | (304,000 | ) | ||||
Total comprehensive income (loss) | $ | 346,000 | $ | (3,695,000 | ) | |||
The Company does not have any additional transactions or other economic events that qualify as comprehensive income as defined under SFAS No. 130.
21
The Company uses the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for employee stock options. Under the intrinsic value method, compensation expense is recorded only to the extent that the market price of the common stock exceeds the exercise price of the stock option on the date of grant.
In December 2002, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. SFAS No. 148 is an amendment to SFAS No. 123 providing alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation and also provides requires additional disclosures about the method of accounting for stock-based employee compensation. The amendments are effective for financial statements for fiscal years ending after December 31, 2002 and for the interim periods beginning after December 15, 2002. The Company adopted the annual disclosure provision of SFAS No. 148 and chose not to adopt the voluntary change to the fair value based method of accounting for stock-based employee compensation, pursuant to SFAS No. 148.
The Company has adopted the disclosure-only provisions of SFAS No. 148, Accounting for Stock-Based Compensation. Accordingly, no compensation cost has been recognized with respect to stock options. Had compensation cost for stock options been determined based on the fair value methodology prescribed by SFAS 123, the Companys net loss and net loss per share would have been reduced to the pro forma amounts indicated below:
Years Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2005 | 2004 | |||||||
Net Income | ||||||||
As Reported | $ | 761,000 | $ | 172,000 | ||||
Pro Forma | 706,000 | 94,000 | ||||||
Net Income (Loss) Per Common Share | ||||||||
Basic As Reported | $ | 0.24 | $ | 0.05 | ||||
Basic Pro Forma | $ | 0.22 | $ | 0.03 | ||||
Diluted As Reported | $ | 0.23 | $ | 0.05 | ||||
Diluted Pro Forma | $ | 0.21 | $ | 0.03 | ||||
Stock Based Compensation | ||||||||
As Reported | $ | 0 | $ | 0 | ||||
Pro Forma | $ | 55,000 | $ | 78,000 |
The weighted average fair values of options granted were as follows. There were no grants in fiscal 2005:
1987 and 1997 Plan | ||||||||
---|---|---|---|---|---|---|---|---|
Employees | Directors | |||||||
2005 Grants | N/A | N/A | ||||||
2004 Grants | $ | 2.67 | N/A |
The fair value of options granted were estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions used for grants in fiscal 2004 (there were no grants in fiscal 2005):
2005 | 2004 | |||||||
---|---|---|---|---|---|---|---|---|
Risk-free Interest Rate | N/A | 3.00% | ||||||
Expected Life of Options | N/A | 10 years | ||||||
Expected Volatility | N/A | 52.19% | ||||||
Expected Dividend Yield | N/A | 0.00% |
The tax benefits associated with the exercise of stock options or issuance of shares under the Companys stock option plans, not related to expenses recognized for financial reporting purposes, have been credited to capital in excess of par value in the accompanying consolidated balance sheets.
22
In November 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 151 Inventory Costs, (SFAS No. 151) which amends the guidance in ARB No. 43 (ARB 43), Chapter 4 Inventory Pricing,to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). Paragraph 5 of ARB 43, Chapter 4, previously stated that under some circumstances, items such as idle facility expense, excessive spoilage, double freight, and re-handling costs may be so abnormal as to require treatment as current period charges. SFAS No. 151 requires that those items be recognized as current-period charges regardless of whether they meet the criterion of so abnormal. In addition, SFAS No. 151 requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. SFAS No. 151 shall be effective for inventory costs incurred during fiscal years beginning after June 15, 2005. Earlier application is permitted for inventory costs incurred during fiscal years beginning after the date SFAS No. 151 was issued. SFAS No. 151 shall be applied prospectively. The Company does not expect the adoption of SFAS No. 151 to have a material effect on its financial statements.
In December 2004, FASB issued SFAS No. 153 Exchanges of Nonmonetary Assets (SFAS No. 153) which amends APB Opinion No. 29, Accounting for Nonmonetary Transactions. APB No. 29 is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. SFAS No. 153 amends APB No. 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. SFAS No. 153 will be effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Earlier application is permitted for nonmonetary asset exchanges occurring in fiscal periods beginning after the date SFAS No. 153 was issued. SFAS No. 153 shall be applied prospectively. The Company does not expect the adoption of SFAS No. 153 to have a material effect on its financial statements.
In December 2004, FASB issued SFAS No. 123 (revised 2004), Share-Based Payment, (SFAS No. 123R) that focuses primarily on accounting for transactions in which an entity obtains employee services in shared-based payment transactions. This statement replaces SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock issued to Employees. Beginning January 1, 2006, we will be required to expense the fair value of employee stock options and similar awards. As a public company we are allowed to select from two alternative transition methods, each having different reporting implications. The impact of SFAS No. 123R has not been determined at this time.
In June 2005, FASB issued SFAS No. 154, Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3. The statement applies to all voluntary changes in accounting principle, and changes the requirements for accounting for and reporting of a change in accounting principle. SFAS No. 154 requires retrospective application to prior periods consolidated financial statements of a voluntary change in accounting principle unless it is impracticable. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Earlier application is permitted for accounting changes and corrections of errors made occurring in fiscal years beginning after June 1, 2005. The statement does not change the transition provisions of any existing accounting pronouncements, including those that are in a transition phase as of the effective date of this statement. The Company does not expect the adoption of SFAS No. 154 to have a material effect on its financial statements.
In December 2003, FASB issued FASB Interpretation No. 46R, Consolidation of the Variable Interest Entities (FIN 46R). Fin 46R states that companies that have exposure to the economic risks and potential rewards from another entitys assets and activities have a controlling financial interest in a variable interest entity and should consolidate the entity, despite the absence of clear control through a voting equity interest. The consolidation requirements apply to all special-purpose entities by the end of the first reporting period ending after December 15, 2003. FIN 46R shall be applied to all variable interest entities by the end of the first reporting period ending after March 15, 2004, for enterprises that are not small business issuers or December 15, 2004 for enterprises that are small business issuers. The adoption of FIN 46R did not have a material effect on the Companys financial statements.
23
The cost and estimated fair value of the investments (other than investment accounted for under the equity method of accounting) are as follows:
Cost | Gross unrealized gain | Gross unrealized loss | Fair value | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2005 | ||||||||||||||
Treasury Bills | $ | 6,818,000 | $ | 0 | $ | 0 | $ | 6,818,000 | ||||||
Money Market Funds | 56,000 | 0 | 0 | 56,000 | ||||||||||
Equity Securities | 194,000 | 6,545,000 | (96,000 | ) | 6,642,000 | |||||||||
7,068,000 | 6,545,000 | (96,000 | ) | 13,516,000 | ||||||||||
Less Cash Equivalents | (6,874,000 | ) | 0 | 0 | (6,874,000 | ) | ||||||||
Total Investments, December 31, 2005 | $ | 194,000 | $ | 6,545,000 | $ | (96,000 | ) | $ | 6,642,000 | |||||
Realized gains and losses on investments are as follows:
December 31,
| ||||||||
---|---|---|---|---|---|---|---|---|
2005 | 2004 | |||||||
Gross Realized Gains | $ | 1,126,000 | $ | 441,000 | ||||
Gross Realized Losses | 0 | 0 | ||||||
Net Realized Gain | $ | 1,126,000 | $ | 441,000 | ||||
The Companys significant investment in equity securities is 569,615 shares of August Technology Corporation whose shares are traded on the Nasdaq Stock Exchange with a December 31, 2005 market value of approximately $6,260,000 with an approximate cost of $57,000.
At December 31, 2005, the Company owned 551,759 shares of PPT, which is 18.4% of PPTs outstanding common stock. The fair value of its holdings based on the quoted market price at December 31, 2005 was approximately $772,000 with an approximate cost of $2,434,000.
Since the Company owns approximately 18.4% of PPTs outstanding stock, it has been determined that the Company has significant influence over the operations of PPT, and as a result its ownership interest should be reported using the equity method of accounting for investments.
Under the equity method of accounting, the Companys proportionate share of PPT net income or loss through December 31, 2005 is not included in the Companys net income (loss) with a corresponding increase or decrease in the carrying value of its investment as of 2004, the Company has exhausted its investment in PPTV with our share of the loss. All losses in excess of invested amounts are not recognized in the financial statements, but rather are suspended and applied against future equity in earnings for the investee until exhausted. At December 31, 2005, the Company had approximately $1,135,000 in suspended losses from its investment in PPT that will be used to offset future recognition of equity method earnings from the investment.
In April 2004, ESI Investment purchased 20% of a la mode, LLCs (ALA) outstanding membership interests for $160,000. Previously, the Company has adopted the equity method of accounting for this investment. All of this investment was written off during 2005 as ALA has ceased business operations.
24
Inventories used in the determination of cost of goods sold are as follows:
December 31, 2005 | |||||
---|---|---|---|---|---|
Raw Materials | $ | 528,000 | |||
Work In Process | 122,000 | ||||
Finished Goods | 144,000 | ||||
Total Inventories | $ | 794,000 | |||
The following is a summary of property and equipment:
December 31, 2005 | |||||
---|---|---|---|---|---|
Equipment | $ | 293,000 | |||
Furniture and Fixtures | 386,000 | ||||
Building | 1,352,000 | ||||
Land | 415,000 | ||||
2,446,000 | |||||
Less Accumulated Depreciation | 1,101,000 | ||||
Total Property and Equipment | $ | 1,345,000 | |||
Accrued expenses include the following:
December 31, 2005 | |||||
---|---|---|---|---|---|
Wages and Commissions | $ | 133,000 | |||
Other | 23,000 | ||||
Total Accrued Expenses | $ | 156,000 | |||
The Company is leasing office equipment under operating leases expiring at various dates through 2010.
Minimum lease payments required under non-cancelable operating leases are as follows:
Year | Amount | ||||
---|---|---|---|---|---|
2006 | $ | 32,000 | |||
2007 | 32,000 | ||||
2008 | 32,000 | ||||
2009 | 21,000 | ||||
2010 | 21,000 | ||||
Total Minimum Lease Payments | $ | 138,000 | |||
Rental expense charged to operations was $32,000 and $35,000 for years ended December 31, 2005 and 2004, respectively.
25
The Company has a stock option plan and an employee stock purchase and bonus plan. Under the 1997 Stock Option Plan, the Company is authorized to grant up to 450,000 shares of its common stock. The Company did not grant any options under this plan during 2005, and at December 31, 2005, 15,250 shares remained available for grant under this plan. Under the Employee Stock Purchase and Bonus Plan, the Company is authorized to sell and issue up to 150,000 shares of its common stock to its full-time employees. During 2005 and 2004, shares of 1,921 and 3,073 respectively, were issued under this plan. At December 31, 2005, shares of 90,819 were available for future issuance.
The 1997 Stock Option Plan includes both nonqualified and incentive stock options. Payment for the shares may be made in cash, shares of the Companys common stock or a combination thereof. Under the terms of the plan, incentive stock options are granted at 100% of fair market value on the date of grant and may be exercised at various times depending upon the terms of the option. The nonqualified stock options were granted to directors to purchase shares of the Companys common stock. All existing options expire 10 years from the date of grant or one year from the date of death.
A summary of stock options outstanding and exercisable under the plans are as follows:
Number of Shares
| ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Incentive Options
| Director Options
| |||||||||||||
Stock Options | Weighted Avg. Exercise Price | Stock Options | Weighted Avg. Exercise Price | |||||||||||
Balance, December 31, 2003 | 190,250 | 2.33 | 69,000 | 2.74 | ||||||||||
Granted | 101,000 | 4.16 | 0 | 0.00 | ||||||||||
Exercised | (20,500 | ) | 2.22 | (20,250 | ) | 2.67 | ||||||||
Expired | 0 | 0.00 | 0 | 0 | ||||||||||
Forfeited | 0 | 0 | 0 | 0.00 | ||||||||||
Balance, December 31, 2004 | 270,750 | 3.02 | 48,750 | 2.77 | ||||||||||
Granted | 0 | 0 | 0 | 0 | ||||||||||
Exercised | (19,100 | ) | 2.96 | (12,750 | ) | 2.18 | ||||||||
Expired | 0 | 0.00 | 0 | 0.00 | ||||||||||
Forfeited | 0 | 0.00 | 0 | 0.00 | ||||||||||
Balance, December 31, 2005 | 251,650 | $ | 3.02 | 36,000 | $ | 2.98 | ||||||||
Options Exercisable at December 31, 2005 | 218,320 | $ | 2.96 | 36,000 | $ | 2.18 | ||||||||
26
Price range of outstanding options:
As of December 31, 2005 | ||||||||
---|---|---|---|---|---|---|---|---|
Incentive Options | Directors Options | |||||||
Price Range | $ | 1.33 to $4.16 | $ | 2.00 to $4.49 | ||||
Expiration Dates | 2007 to 2014 | 2008 to 2012 |
The following table summarizes stock options outstanding at December 31, 2005:
Exercise Price Range | Outstanding Options | Exercisable Options | Weighted Avg. Contractual Life Remaining | Weighted Avg. Exercise Price | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
$1.33 - $1.99 | 30,000 | 30,000 | 3.87 | $ | 1.49 | |||||||||
$2.00 - $2.99 | 136,550 | 136,550 | 3.65 | $ | 2.39 | |||||||||
$3.00 - $4.49 | 121,000 | 87,670 | 7.25 | $ | 4.10 |
The Employee Stock Purchase and Bonus Plan (the Employee Stock Plan) allows employees to set aside up to 10% of their earnings for the purchase of shares of the Companys common stock. The purchase price is the lower of 85% of the market value at the date of the grant or the exercise date, which is six months from the date of the grant.
The Company sponsors an employee stock ownership plan (ESOP) that covers substantially all employees who work 1,000 or more hours during the year. The ESOP has, at various times, secured financing from the Company to purchase the Companys shares on the open market. When the Plan purchases shares with the proceeds of the Company loans, the shares are pledged as collateral for its debt. The shares are maintained in a suspense account until released and allocated to participant accounts. The Plan owns 136,088 shares of the Companys stock at December 31, 2005. All shares held by the Plan have been released and allocated. The dividends paid by the Company on shares held by the Plan are allocated to the participant accounts. The Plan had no debt to the Company at December 31, 2005.
ESOP compensation expense was $18,000 for both years ended December 31, 2005 and 2004.
In the event a terminated ESOP participant desires to sell his or her shares of the Companys stock and the shares are not readily tradable, the Company may be required to purchase the shares from the participant at their fair market value. At December 31, 2005, 136,088 shares of the Companys stock, with an aggregate fair market value of approximately $569,000, are held by ESOP participants who, if terminated, would be subject to the repurchase requirement.
The Company has a salary reduction and profit sharing plan which conforms to IRS provisions for 401(k) plans. The Company may make profit sharing contributions with the approval of the Board of Directors. The Board of Directors decided to make no contribution for the years 2005 and 2004 other than its matching of 401(k) salary reductions.
27
The components of the income tax provision for the years ended December 31, 2005 and 2004 are as follows:
2005 | 2004 | |||||||
---|---|---|---|---|---|---|---|---|
Current: | ||||||||
Federal | $ | 360,000 | $ | 99,000 | ||||
State | 46,000 | 18,000 | ||||||
Deferred: | ||||||||
Federal | 22,000 | 5,000 | ||||||
State | 0 | |||||||
Total Federal and State Income Taxes | $ | 428,000 | $ | 122,000 | ||||
The provision for income taxes for the years ended December 31, 2005 and 2004 differs from the amount obtained by applying the U.S. federal income tax rate to pretax income due to the following:
2005 | 2004 | |||||||
---|---|---|---|---|---|---|---|---|
Computed Expected Tax Expense | $ | 380,000 | $ | 100,000 | ||||
Increase (Decrease) in Taxes Resulting From: | ||||||||
State Income Taxes, net of Federal Benefit | 46,000 | 18,000 | ||||||
Credits | (20,000 | ) | (20,000 | ) | ||||
Other | 22,000 | (36,000 | ) | |||||
Tax on losses of equity method investee | 0 | 60,000 | ||||||
Total Federal and State Income Taxes | $ | 428,000 | $ | 122,000 | ||||
The components of the net deferred tax asset (liability) consist of:
2005 | |||||
---|---|---|---|---|---|
Deferred Tax Assets: | |||||
Vacation Disallowance | $ | 13,000 | |||
Depreciation | 10,000 | ||||
Allowance for Doubtful Accounts | 2,000 | ||||
Investment in Equity Method Investee | 927,000 | ||||
Valuation Allowance | (927,000 | ) | |||
Total Deferred Tax Assets | $ | 25,000 | |||
Deferred Tax Liabilities: | |||||
Net Unrealized Gain on Investments | 2,450,000 | ||||
Total Deferred Tax Liabilities | $ | 2,450,000 | |||
Net Deferred Tax Asset (Liability) | $ | 2,425,000 | |||
28
The Company has three reportable operating segments based on the nature of its product lines: Production Monitoring, Character Recognition, and Investments. The Production Monitoring Division manufactures and markets a complete line of speed monitoring and motor control systems for industrial machinery. The Character Recognition Division designs and markets a desktop software-based system that reads hand printed characters, checkmarks, and bar code information from scanned or faxed forms. Sales of this system include software and can include hardware. The Investments Division holds investments in marketable and non-marketable securities.
The accounting policies of the segments are the same as those described in Note 1. In evaluating segment performance, management focuses on sales and income before taxes. The Company has no inter-segment sales.
The following is financial information relating to the continuing operating segments:
2005 | 2004 | |||||||
---|---|---|---|---|---|---|---|---|
Net revenues | ||||||||
Production monitoring | $ | 4,335,000 | $ | 4,045,000 | ||||
Character recognition | 568,000 | 754,000 | ||||||
Investments | 0 | 0 | ||||||
Total | 4,903,000 | 4,799,000 | ||||||
Sales in foreign countries | ||||||||
Production monitoring | 337,000 | 311,000 | ||||||
Character recognition | 14,000 | 18,000 | ||||||
Investments | 0 | 0 | ||||||
Total | 351,000 | 329,000 | ||||||
Interest income | ||||||||
Production monitoring | 52,000 | 20,000 | ||||||
Character recognition | 0 | 0 | ||||||
Investments | 148,000 | 66,000 | ||||||
Total | 200,000 | 86,000 | ||||||
Depreciation expense | ||||||||
Production monitoring | 95,000 | 81,000 | ||||||
Character recognition | 2,000 | 2,000 | ||||||
Investments | 0 | 0 | ||||||
Total | 97,000 | 83,000 | ||||||
Capital purchases | ||||||||
Production monitoring | 40,000 | 19,000 | ||||||
Character recognition | 0 | 0 | ||||||
Investments | 0 | 0 | ||||||
Total | 40,000 | 19,000 | ||||||
Total assets | ||||||||
Production monitoring | 4,715,000 | 5,119,000 | ||||||
Character recognition | 5,000 | 5,000 | ||||||
Investments | 11,794,000 | 11,780,000 | ||||||
Total | 16,514,000 | 16,904,000 | ||||||
Income before income taxes | ||||||||
Production monitoring | 577,000 | 447,000 | ||||||
Character recognition | (92,000 | ) | (32,000 | ) | ||||
Investments | 704,000 | (121,000 | ) | |||||
Total | 1,189,000 | 294,000 | ||||||
29
None.
As of the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based on this evaluation, the principal executive officer and principal financial officer concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
There was no change in the Companys internal control over financial reporting during the Companys most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
All information required to be disclosed in a report on Form 8-K during the fourth quarter of the year covered by this report has been disclosed.
30
Certain information required by Part III is incorporated by reference to the Companys Definitive Proxy Statement pursuant to Regulation 14A (the Proxy Statement) for its Annual Meeting of Shareholders to be held April 19, 2006 (Annual Meeting).
The information required by Item 9 is incorporated herein by reference to the sections entitled Election of Directors, Section 16(a) Beneficial Ownership Reporting Compliance, Corporate Governance Code of Ethics and Business Conduct and Corporate Governance Audit Committee that appear in the Companys definitive Proxy Statement for its Annual Meeting. Information concerning executive officers Bradley D. Slye and Peter R. Peterson are included in the sections referred to above.
The information required by Item 10 is incorporated herein by reference to the section entitled Executive Compensation that appears in the Companys definitive Proxy Statement for its Annual Meeting.
The information required by Item 11 relating to security ownership of certain beneficial owners and management is incorporated herein by reference to the section entitled Security Ownership of Certain Beneficial Owners and Management that appears in the Companys definitive Proxy Statement for its Annual Meeting.
The following table provides information as of December 31, 2005 about the Companys equity compensation plans.
Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted average
exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
(a) | (b) | (c) | |||||||||
Equity compensation plans approved by security holders |
251,650 | $3.02 | 107,990(1) | ||||||||
Equity compensation plans not approved by security holders | | | | ||||||||
Totals | 251,650 | $3.02 | 107,990(1) |
(1) Includes 15,250 shares issuable pursuant to the 1997 Stock Option Plan and 92,740 shares issuable pursuant to the 1996 Employee Stock Option Plan.
Not applicable.
See Exhibit Index on the page following the signatures.
The information required by Item 14 relating to principal accountant fees and services is incorporated herein by reference to the section entitled Disclosure of Fees Paid to Independent Auditors that appears in the Companys definitive Proxy Statement for its Annual Meeting of Shareholders.
31
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
ELECTRO-SENSORS, INC. (Registrant) | ||
By: | /s/ BRADLEY D. SLYE | |
Bradley D. Slye President and Chief Executive Officer | ||
Date: | March 24, 2006 | |
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
(Power of Attorney)
Each person whose signature appears below constitutes and appoints BRADLEY D. SLYE and PETER R. PETERSON as his true and lawful attorneys-in-fact and agents, each acting alone, with full power of substitution and re-substitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Annual Report on Form 10-KSB and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, each acting alone, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all said attorneys-in-fact and agents, each acting alone, or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof.
Signature | Title | Date | |||
---|---|---|---|---|---|
/s/ Bradley D. Slye | Chairman, President and Director (CEO and CFO) | March 24, 2006 | |||
/s/ Peter R. Peterson | Director and Secretary | March 24, 2006 | |||
/s/ John S. Strom | Director | March 24, 2006 | |||
/s/ Joseph A. Marino | Director | March 24, 2006 | |||
/s/ Geoffrey W. Miller | Director | March 24, 2006 |
32
For the Fiscal Year Ended | Commission File No. 0-9587 | |
December 31, 2005 |
Exhibit Number |
Exhibit Description |
|
3.1 | Registrants Restated Articles of Incorporation, as amendedincorporated by reference to Exhibit 3.1 to the Companys 1991 Form 10-K* | |
3.2 | Registrants Bylaws, as amended to dateincorporated by reference to Exhibit 3.2 to the Companys 1997 Form 10-KSB* | |
**10.1 | Electro-Sensors, Inc.s 1987 Stock Option Planincorporated by reference to Exhibit A to the Companys Proxy Statement dated April 21, 1987 for the Companys 1987 Annual Meeting of Shareholders* | |
**10.2 | Electro-Sensors, Inc.s 1997 Stock Option Plan and forms of Incentive and Nonqualified Stock Option Agreements thereunderincorporated by reference to Exhibit 10.6 to the Companys 1997 Form 10-KSB* | |
21 | Subsidiaries of Registrant (Name and State of Incorporation): ESI Investment CompanyMinnesota Senstar CorporationMinnesota | |
23.1 | Consent of Independent Certified Public Accountants | |
24.1 | Power of Attorney (see Signature page) | |
31.1 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
99.1 | Letter to Shareholders dated February 27, 2006 | |
99.2 | Investor Information |
* | Incorporated by reference to a previously filed report or documentSEC File No. 0-9587 |
** | Management contract or compensatory plan or arrangement |
33