|
|
FORM 8-K |
|
|
FiberMark, Inc. |
Delaware |
001-12865 |
82-0429330 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
| ||
|
|
|
|
FiberMark | |
|
|
|
Date: August 12, 2004 |
By: |
/s/ John E. Hanley |
| ||
|
John E. Hanley | |
|
Vice President and Chief Financial Officer |
| ||
Exhibit No. |
Description | |
|
| |
99.1 |
Press release dated August 11, 2004 |
| ||
FOR IMMEDIATE RELEASE | Contact: | Janice C. Warren | |
Director of Investor Relations and | |||
Corporate Communications | |||
802 257 5981 |
| ||
FIBERMARK, INC.
Condensed Consolidated Statements of Operations
Three Months Ended June 30, 2004 and 2003
(In thousands, except per share amounts)
Unaudited | |||||||
| |||||||
|
2004 |
2003 |
|||||
|
|
||||||
|
|
|
|||||
Net sales |
$ |
111,011 |
$ |
104,975 |
|||
|
|
|
|||||
Cost of sales |
92,162 |
89,597 |
|||||
|
|
||||||
|
|
|
|||||
Gross profit |
18,849 |
15,378 |
|||||
|
|
|
|||||
Selling, general and administrative expenses |
12,486 |
10,828 |
|||||
|
|
||||||
|
|
|
|||||
Income from operations |
6,363 |
4,550 |
|||||
|
|
|
|||||
Foreign exchange transaction (gain) loss |
(44 |
) |
625 |
||||
Other expense, net |
198 |
304 |
|||||
Interest expense, net (excluding post-petition contractual interest of $8,525 in 2004) |
662 |
8,774 |
|||||
Reorganization expense |
1,957 |
- |
|||||
|
|
||||||
|
|
|
|||||
Income (loss) before income taxes |
3,590 |
(5,153 |
) | ||||
|
|
|
|||||
Income tax expense |
3,000 |
3,363 |
|||||
|
|
||||||
|
|
|
|||||
Net income (loss) |
$ |
590 |
$ |
(8,516 |
) | ||
|
|
||||||
|
|
|
|||||
Basic earnings (loss) per share |
$ |
0.08 |
$ |
(1.21 |
) | ||
|
|
||||||
|
|
|
|||||
Diluted earnings (loss) per share |
$ |
0.08 |
$ |
(1.21 |
) | ||
|
|
||||||
|
|
|
|||||
Weighted average basic shares outstanding |
7,066 |
7,066 |
|||||
Weighted average diluted shares outstanding |
7,066 |
7,066 |
|||||
|
|
|
| ||
FIBERMARK, INC.
Condensed Consolidated Statements of Operations
Six Months Ended June 30, 2004 and 2003
(In thousands, except per share amounts)
Unaudited | |||||||
| |||||||
|
2004 |
2003 |
|||||
|
|
||||||
|
|
|
|||||
Net sales |
$ |
223,439 |
$ |
210,289 |
|||
|
|
|
|||||
Cost of sales |
183,346 |
174,726 |
|||||
|
|
||||||
|
|
|
|||||
Gross profit |
40,093 |
35,563 |
|||||
|
|
|
|||||
Selling, general and administrative expenses |
24,574 |
23,066 |
|||||
|
|
||||||
|
|
|
|||||
Income from operations |
15,519 |
12,497 |
|||||
|
|
|
|||||
Foreign exchange transaction loss (gain) |
(271 |
) |
609 |
||||
Other expense, net |
934 |
261 |
|||||
Interest expense, net (excluding post-petition contractual interest of $8,617 in 2004) |
9,610 |
17,473 |
|||||
Reorganization expense |
13,942 |
- |
|||||
|
|
||||||
|
|
|
|||||
Loss before income taxes |
(8,696 |
) |
(5,846 |
) | |||
|
|
|
|||||
Income tax expense |
7,564 |
8,073 |
|||||
|
|
||||||
|
|
|
|||||
Net loss |
$ |
(16,260 |
) |
$ |
(13,919 |
) | |
|
|
||||||
|
|
|
|||||
Basic loss per share |
$ |
(2.30 |
) |
$ |
(1.97 |
) | |
|
|
||||||
|
|
|
|||||
Diluted loss per share |
$ |
(2.30 |
) |
$ |
(1.97 |
) | |
|
|
||||||
|
|
|
|||||
Weighted average basic shares outstanding |
7,066 |
7,066 |
|||||
Weighted average diluted shares outstanding |
7,066 |
7,066 |
|||||
|
|
|
| ||
FIBERMARK, INC.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
Unaudited | |||||||
| |||||||
|
June 30,
2004 |
December 31,
2003 |
|||||
|
|
||||||
ASSETS |
|
|
|||||
Current assets: |
|
|
|||||
Cash |
$ |
11,576 |
$ |
6,111 |
|||
Accounts receivable, net of allowances |
66,940 |
53,752 |
|||||
Inventories |
64,980 |
63,443 |
|||||
Prepaid expenses |
2,924 |
1,671 |
|||||
|
|
||||||
|
|
|
|||||
Total current assets |
146,420 |
124,977 |
|||||
|
|
|
|||||
Property, plant and equipment, net |
242,345 |
248,194 |
|||||
Goodwill |
8,347 |
8,602 |
|||||
Other intangible assets, net |
3,347 |
12,745 |
|||||
Other long-term assets |
1,532 |
1,601 |
|||||
Other pension assets |
3,472 |
3,588 |
|||||
|
|
||||||
|
|
|
|||||
Total assets |
$ |
405,463 |
$ |
399,707 |
|||
|
|
||||||
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|||||
|
|
|
|||||
Current liabilities: |
|
|
|||||
Revolving credit line |
$ |
16,427 |
$ |
5,906 |
|||
Current portion of long-term debt |
- |
3,955 |
|||||
Accounts payable |
23,521 |
23,168 |
|||||
Accrued liabilities |
20,267 |
22,013 |
|||||
Accrued income taxes payable |
6,687 |
9,930 |
|||||
Deferred income taxes |
633 |
656 |
|||||
|
|
||||||
|
|
|
|||||
Total current liabilities not subject to compromise |
67,535 |
65,628 |
|||||
|
|
||||||
|
|
|
|||||
Long-term liabilities: |
|
|
|||||
Long-term debt |
- |
338,749 |
|||||
Deferred income taxes |
14,983 |
15,528 |
|||||
Other long-term liabilities |
44,142 |
48,654 |
|||||
|
|
||||||
|
|
|
|||||
Total long-term liabilities not subject to compromise |
59,125 |
402,931 |
|||||
|
|
||||||
|
|
|
|||||
Liabilities subject to compromise |
367,480 |
- |
|||||
|
|
||||||
|
|
|
|||||
Total liabilities |
494,140 |
468,559 |
|||||
|
|
||||||
|
|
|
|||||
Stockholders deficit |
|
|
|
||||
Preferred stock, par value $.001 per share; |
|
|
|||||
2,000,000 shares authorized, and none issued |
- |
- |
|||||
Series A Junior participatory preferred stock, par value $.001; |
|
|
|||||
7,066 shares authorized, and none issued |
- |
- |
|||||
Common stock, par value $.001 per share; 20,000,000 shares authorized |
|
|
|||||
7,070,026 and 7,066,226 shares issued and outstanding in 2004 and 2003 |
7 |
7 |
|||||
Additional paid-in capital |
65,496 |
65,496 |
|||||
Accumulated deficit |
(165,371 |
) |
(149,111 |
) | |||
Accumulated other comprehensive income |
11,226 |
14,791 |
|||||
Less treasury stock, 3,800 shares at cost in 2004 and 2003 |
(35 |
) |
(35 |
) | |||
|
|
||||||
|
|
|
|||||
Total stockholders deficit |
(88,677 |
) |
(68,852 |
) | |||
|
|
||||||
|
|
|
|||||
Total liabilities and stockholders deficit |
$ |
405,463 |
$ |
399,707 |
|||
|
|
| ||
FIBERMARK, INC. | |||||||||||||
Supplemental Financial Information | |||||||||||||
Reconciliation of Net Loss to EDITDAR | |||||||||||||
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Three Months Ended June 30, |
Variance | |||||||||||
|
| ||||||||||||
|
2004 |
|
|
2003 |
|
|
$ |
|
|
% |
| ||
|
|
|
|
||||||||||
Net Income (Loss) |
590 |
(8,516 |
) |
9,106 |
107 |
% | |||||||
|
|
|
|
|
|||||||||
Adjustments to reconcile to EBITDAR |
|
|
|
|
|||||||||
Income taxes |
3,000 |
3,363 |
(363 |
) |
|
||||||||
Net interest |
662 |
8,774 |
(8,112 |
) |
|
||||||||
Chapter 11 reorganization expense |
1,957 |
- |
1,957 |
|
|||||||||
Depreciation and amortization |
4,215 |
4,251 |
(36 |
) |
|
||||||||
|
|
|
|||||||||||
|
9,834 |
16,388 |
(6,554 |
) |
|
||||||||
|
|
|
|
|
|||||||||
EBITDAR |
10,424 |
7,872 |
2,552 |
32 |
% | ||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
| |||||||||||||
EBITDAR is defined as earnings before interest, taxes, depreciation, amortization and reorganization expenses. |