x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
PRAXAIR,
INC.
|
||
(Exact
name of registrant as specified in its charter)
|
||
|
||
DELAWARE
|
||
(State
or Other jurisdiction of incorporation)
|
||
|
||
1-11037
|
|
06-1249050
|
(Commission
File Number)
|
|
(IRS
Employer Identification No.)
|
|
|
|
39
OLD RIDGEBURY ROAD, DANBURY, CT
|
|
06810-5113
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
||
(203)
837-2000
|
||
(Registrant's
telephone number, including area code)
|
||
|
||
N/A
|
||
(Former
name, former address and former fiscal year, if changed since last
report)
|
INDEX
|
||
PART
I - FINANCIAL INFORMATION
|
PAGE
|
|
Financial
Statements
|
||
Consolidated
Statements of Income - Praxair, Inc. and Subsidiaries
Quarter
Ended September
30, 2005 and 2004 (Unaudited)
|
3
|
|
Consolidated
Statements of Income - Praxair, Inc. and Subsidiaries
Nine
Months Ended September 30, 2005 and 2004 (Unaudited)
|
4
|
|
Condensed
Consolidated Balance Sheets - Praxair, Inc. and Subsidiaries
September
30, 2005 and December 31, 2004 (Unaudited)
|
5
|
|
Condensed
Consolidated Statements of Cash Flows - Praxair, Inc. and
Subsidiaries
Nine
Months Ended September 30, 2005 and 2004 (Unaudited)
|
6
|
|
Consolidated
Statement of Shareholders' Equity - Praxair, Inc. and Subsidiaries
Nine
Months Ended September 30, 2005 (Unaudited)
|
7
|
|
Notes
to Condensed Consolidated Financial Statements - Praxair, Inc.
and
Subsidiaries (Unaudited)
|
8
|
|
Management's
Discussion and Analysis of Financial Condition and
Results
of Operations
|
17
|
|
Quantitative
and Qualitative Disclosures about Market Risk
|
25
|
|
Controls
and Procedures
|
25
|
|
PART
II - OTHER INFORMATION
|
||
Legal
Proceedings
|
26
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26
|
|
Defaults
Upon Senior Securities
|
26
|
|
Submission
of Matters to a Vote of Security Holders
|
26
|
|
Other
Information
|
26
|
|
Exhibits
|
27
|
|
28
|
||
|
Praxair,
Inc. and Subsidiaries
|
PRAXAIR,
INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||
(Millions
of dollars, except per share data)
|
|||||||
(UNAUDITED)
|
|||||||
Quarter
Ended September 30,
|
|||||||
2005
|
2004
|
||||||
SALES
|
$
|
1,890
|
$
|
1,674
|
|||
Cost
of sales, exclusive of
|
|||||||
depreciation
and amortization
|
1,144
|
1,019
|
|||||
Selling,
general and administrative
|
243
|
218
|
|||||
Depreciation
and amortization
|
165
|
145
|
|||||
Research
and development
|
19
|
19
|
|||||
Other
income (expense) - net
|
(2
|
)
|
7
|
||||
OPERATING
PROFIT
|
317
|
280
|
|||||
Interest
expense - net
|
40
|
39
|
|||||
INCOME
BEFORE INCOME TAXES
|
277
|
241
|
|||||
Income
taxes
|
163
|
61
|
|||||
114
|
180
|
||||||
Minority
interests
|
(8
|
)
|
(6
|
)
|
|||
Income
from equity investments
|
2
|
3
|
|||||
NET
INCOME
|
$
|
108
|
$
|
177
|
|||
PER
SHARE DATA:
|
|||||||
Basic
earnings per share
|
$
|
0.33
|
$
|
0.54
|
|||
Diluted
earnings per share
|
$
|
0.33
|
$
|
0.53
|
|||
Cash
dividends per share
|
$
|
0.18
|
$
|
0.15
|
|||
WEIGHTED
AVERAGE SHARES OUTSTANDING (000's):
|
|||||||
Basic
shares outstanding
|
324,137
|
326,447
|
|||||
Diluted
shares outstanding
|
329,993
|
331,919
|
|||||
The
accompanying notes are an integral part of these financial
statements.
|
PRAXAIR,
INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||
(Millions
of dollars, except per share data)
|
|||||||
(UNAUDITED)
|
|||||||
Nine
Months Ended
September
30,
|
|||||||
2005
|
2004
|
||||||
SALES
|
$
|
5,636
|
$
|
4,808
|
|||
Cost
of sales, exclusive of
|
|||||||
depreciation
and amortization
|
3,420
|
2,893
|
|||||
Selling,
general and administrative
|
735
|
629
|
|||||
Depreciation
and amortization
|
490
|
424
|
|||||
Research
and development
|
58
|
57
|
|||||
Other
income - net
|
15
|
9
|
|||||
OPERATING
PROFIT
|
948
|
814
|
|||||
Interest
expense - net
|
123
|
115
|
|||||
INCOME
BEFORE INCOME TAXES
|
825
|
699
|
|||||
Income
taxes
|
296
|
172
|
|||||
529
|
527
|
||||||
Minority
interests
|
(28
|
)
|
(21
|
)
|
|||
Income
from equity investments
|
11
|
10
|
|||||
NET
INCOME
|
$
|
512
|
$
|
516
|
|||
PER
SHARE DATA:
|
|||||||
Basic
earnings per share
|
$
|
1.58
|
$
|
1.58
|
|||
Diluted
earnings per share
|
$
|
1.55
|
$
|
1.56
|
|||
Cash
dividends per share
|
$
|
0.54
|
$
|
0.45
|
|||
WEIGHTED
AVERAGE SHARES OUTSTANDING (000's):
|
|||||||
Basic
shares outstanding
|
323,951
|
326,209
|
|||||
Diluted
shares outstanding
|
329,853
|
331,494
|
|||||
The
accompanying notes are an integral part of these financial
statements.
|
PRAXAIR,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
(Millions
of dollars)
|
|||||||
(UNAUDITED)
|
|||||||
September
30,
|
December
31,
|
||||||
2005
|
2004
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
19
|
$
|
25
|
|||
Accounts
receivable - net
|
1,334
|
1,231
|
|||||
Inventories
|
369
|
328
|
|||||
Prepaid
and other current assets
|
161
|
160
|
|||||
TOTAL
CURRENT ASSETS
|
1,883
|
1,744
|
|||||
Property,
plant and equipment, net of accumulated depreciation
of
$6,500 at September 30, 2005 and $6,088 at December 31,
2004
|
6,062
|
5,946
|
|||||
Goodwill
|
1,542
|
1,551
|
|||||
Other
intangible assets
|
78
|
88
|
|||||
Other
assets
|
617
|
549
|
|||||
TOTAL
ASSETS
|
$
|
10,182
|
$
|
9,878
|
|||
LIABILITIES
AND EQUITY
|
|||||||
Accounts
payable
|
$
|
530
|
$
|
502
|
|||
Short-term
debt
|
435
|
454
|
|||||
Current
portion of long-term debt
|
22
|
195
|
|||||
Other
current liabilities
|
854
|
724
|
|||||
TOTAL
CURRENT LIABILITIES
|
1,841
|
1,875
|
|||||
Long-term
debt
|
2,815
|
2,876
|
|||||
Other
long-term obligations
|
1,428
|
1,294
|
|||||
TOTAL
LIABILITIES
|
6,084
|
6,045
|
|||||
Commitments
and contingencies (Note 9)
|
|||||||
Minority
interests
|
225
|
225
|
|||||
Shareholders'
equity
|
3,873
|
3,608
|
|||||
TOTAL
LIABILITIES AND EQUITY
|
$
|
10,182
|
$
|
9,878
|
|||
The
accompanying notes are an integral part of these financial
statements.
|
|||||||
PRAXAIR,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(Millions
of dollars)
|
|||||||
(UNAUDITED)
|
|||||||
Nine
Months Ended
September
30,
|
|||||||
2005
|
2004
|
||||||
OPERATIONS
|
|||||||
Net
income
|
$
|
512
|
$
|
516
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
490
|
424
|
|||||
Deferred
income taxes
|
125
|
47
|
|||||
Other
non-cash charges
|
(1
|
)
|
3
|
||||
Working
capital
|
(1
|
)
|
(102
|
)
|
|||
Long-term
assets, liabilities and other
|
(26
|
)
|
(73
|
)
|
|||
Net
cash provided by operating activities
|
1,099
|
815
|
|||||
INVESTING
|
|||||||
Capital
expenditures
|
(598
|
)
|
(425
|
)
|
|||
Acquisitions
|
(8
|
)
|
(253
|
)
|
|||
Divestitures
and asset sales
|
25
|
40
|
|||||
Net
cash used for investing activities
|
(581
|
)
|
(638
|
)
|
|||
FINANCING
|
|||||||
Short-term
borrowings - net
|
(29
|
)
|
(111
|
)
|
|||
Long-term
borrowings
|
35
|
313
|
|||||
Long-term
debt repayments
|
(198
|
)
|
(134
|
)
|
|||
Minority
interest transactions and other
|
(18
|
)
|
(12
|
)
|
|||
Issuance
of common stock
|
192
|
154
|
|||||
Purchases
of common stock
|
(332
|
)
|
(270
|
)
|
|||
Cash
dividends
|
(174
|
)
|
(146
|
)
|
|||
Net
cash used for financing activities
|
(524
|
)
|
(206
|
)
|
|||
Effect
of exchange rate changes on cash and
|
|||||||
cash
equivalents
|
-
|
1
|
|||||
Change
in cash and cash equivalents
|
(6
|
)
|
(28
|
)
|
|||
Cash
and cash equivalents, beginning-of-period
|
25
|
50
|
|||||
Cash
and cash equivalents, end-of-period
|
$
|
19
|
$
|
22
|
|||
The
accompanying notes are an integral part of these financial
statements.
|
PRAXAIR,
INC. AND SUBSIDIARIES
|
|||||||||||||||||||||||||
CONSOLIDATED
STATEMENT OF SHAREHOLDERS' EQUITY
|
|||||||||||||||||||||||||
(Dollar
amounts in millions, except share data, shares in
thousands)
|
|||||||||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||||
Additional
|
Other
|
||||||||||||||||||||||||
Common
Stock
|
Paid-In
|
Treasury
Stock
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
Activity
|
Shares
|
Amounts
|
Capital
|
Shares
|
Amounts
|
Earnings
|
Income
(Loss)(b)
|
Total
|
|||||||||||||||||
Balance,
January 1, 2005
|
359,791
|
$
|
4
|
$
|
2,314
|
36,170
|
$
|
(1,059
|
)
|
$
|
3,529
|
$
|
(1,180
|
)
|
$
|
3,608
|
|||||||||
Net
income
|
512
|
512
|
|||||||||||||||||||||||
Translation
adjustments
|
45
|
45
|
|||||||||||||||||||||||
Minimum
pension liability,
|
|||||||||||||||||||||||||
net of $1 million of taxes
|
(2
|
)
|
(2
|
)
|
|||||||||||||||||||||
Comprehensive
income(a)
|
555
|
||||||||||||||||||||||||
Dividends
on common stock
($0.54
per share)
|
(174
|
)
|
(174
|
)
|
|||||||||||||||||||||
Issuances
of common stock:
|
|||||||||||||||||||||||||
For
the dividend reinvestment
|
|||||||||||||||||||||||||
and
stock purchase plan
|
69
|
3
|
3
|
||||||||||||||||||||||
For
employee savings and
|
|||||||||||||||||||||||||
incentive
plans
|
3,154
|
134
|
(2,602
|
)
|
81
|
215
|
|||||||||||||||||||
Purchases
of common stock
|
7,142
|
(334
|
)
|
(334
|
)
|
||||||||||||||||||||
Balance,
September 30, 2005
|
363,014
|
$
|
4
|
$
|
2,451
|
40,710
|
$
|
(1,312
|
)
|
$
|
3,867
|
$
|
(1,137
|
)
|
$
|
3,873
|
|||||||||
(a)
The components of comprehensive income are as follows:
|
|||||||||||||
Quarter
Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
income
|
$
|
108
|
$
|
177
|
$
|
512
|
$
|
516
|
|||||
Translation
adjustments
|
67
|
83
|
45
|
13
|
|||||||||
Minimum
pension liability
|
-
|
-
|
(2
|
)
|
(7
|
)
|
|||||||
|
$
|
175
|
$
|
260
|
$
|
555
|
$
|
522
|
|||||
(b)
The components of accumulated other comprehensive income (loss) are
as
follows:
|
|||||||
September
30,
2005
|
December
31,
2004
|
||||||
Accumulated
translation adjustments
|
$
|
(977
|
)
|
$
|
(1,022
|
)
|
|
Accumulated
minimum pension liability
|
(159
|
)
|
(157
|
)
|
|||
Accumulated
derivatives
|
(1
|
)
|
(1
|
)
|
|||
$
|
(1,137
|
)
|
$
|
(1,180
|
)
|
||
The
accompanying notes are an integral part of these financial
statements.
|
1. |
Summary
of Significant Accounting Policies
|
Quarter
Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
NET
INCOME:
|
|||||||||||||
As
reported
|
$
|
108
|
$
|
177
|
$
|
512
|
$
|
516
|
|||||
Less:
total stock-based employee compensation
|
|||||||||||||
expense
determined under fair value based method
|
|||||||||||||
for
all awards, net of related tax effects
|
(6
|
)
|
(7
|
)
|
(19
|
)
|
(21
|
)
|
|||||
Pro
forma net income
|
$
|
102
|
$
|
170
|
$
|
493
|
$
|
495
|
|||||
BASIC
EARNINGS PER SHARE:
|
|||||||||||||
As
reported
|
$
|
0.33
|
$
|
0.54
|
$
|
1.58
|
$
|
1.58
|
|||||
Pro
forma
|
$
|
0.31
|
$
|
0.52
|
$
|
1.52
|
$
|
1.52
|
|||||
DILUTED
EARNINGS PER SHARE:
|
|||||||||||||
As
reported
|
$
|
0.33
|
$
|
0.53
|
$
|
1.55
|
$
|
1.56
|
|||||
Pro
forma
|
$
|
0.31
|
$
|
0.51
|
$
|
1.49
|
$
|
1.49
|
|||||
September
30,
|
December
31,
|
||||||
(Millions
of dollars)
|
2005
|
2004
|
|||||
Raw
materials and supplies
|
$
|
89
|
$
|
87
|
|||
Work
in process
|
63
|
37
|
|||||
Finished
goods
|
217
|
204
|
|||||
$
|
369
|
$
|
328
|
September
30,
|
December
31,
|
||||||
(Millions
of dollars)
|
2005
|
2004
|
|||||
SHORT-TERM
|
|||||||
Commercial
paper and U.S. borrowings
|
$
|
198
|
$
|
296
|
|||
Canadian
borrowings
|
87
|
83
|
|||||
South
American borrowings
|
33
|
39
|
|||||
Asian
borrowings
|
98
|
29
|
|||||
Other
international borrowings
|
19
|
7
|
|||||
Total
short-term debt
|
435
|
454
|
|||||
LONG-TERM
|
|||||||
U.S.
borrowings
|
|||||||
6.85%
Notes due 2005
|
-
|
150
|
|||||
6.90%
Notes due 2006
|
250
|
250
|
|||||
4.75%
Notes due 2007 (a)
|
249
|
249
|
|||||
6.625%
Notes due 2007
|
250
|
250
|
|||||
6.50%
Notes due 2008
|
250
|
250
|
|||||
2.75%
Notes due 2008 (a)
|
299
|
299
|
|||||
6.375%
Notes due 2012 (a,
b)
|
531
|
534
|
|||||
3.95%
Notes due 2013 (a)
|
349
|
349
|
|||||
Other
|
11
|
23
|
|||||
European
borrowings (c)
|
541
|
613
|
|||||
South
American borrowings
|
50
|
48
|
|||||
Asian
borrowings
|
42
|
39
|
|||||
Other
international borrowings
|
2
|
5
|
|||||
Obligations
under capital leases
|
13
|
12
|
|||||
2,837
|
3,071
|
||||||
Less:
current portion of long-term debt
|
(22
|
)
|
(195
|
)
|
|||
Total
long-term debt
|
2,815
|
2,876
|
|||||
Total
debt
|
$
|
3,272
|
$
|
3,525
|
|||
(a) |
Amounts
are net of unamortized discounts.
|
(b) |
September
30, 2005 and December 31, 2004 include a $32 million and $35 million
fair
value increase, respectively, related to SFAS 133 hedge accounting.
See
Note 15 on page 55 of the 2004 Annual
Report.
|
(c) |
European
borrowings (€450 million) are classified as long-term because of the
Company's intent to refinance this debt on a long-term basis and
the
availability of such financing under the terms of this
agreement.
|
5. |
Financial
Instruments
|
September
30,
|
December
31,
|
||||||
2005
|
2004
|
||||||
(Millions
of dollars)
|
|||||||
CURRENCY
CONTRACTS
|
|||||||
Balance
sheet items
|
$
|
732
|
$
|
679
|
|||
Forecasted
transactions
|
18
|
-
|
|||||
Anticipated
net income
|
47
|
-
|
|||||
$
|
797
|
$
|
679
|
Quarter
Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
NUMERATOR
(Millions
of dollars)
|
|||||||||||||
Net
income used in basic and diluted EPS
|
$
|
108
|
$
|
177
|
$
|
512
|
$
|
516
|
|||||
DENOMINATOR
(Thousands
of shares)
|
|||||||||||||
Weighted
average shares outstanding
|
323,027
|
325,252
|
322,846
|
325,028
|
|||||||||
Shares
earned and issuable under
|
|||||||||||||
compensation
plans
|
1,110
|
1,195
|
1,105
|
1,181
|
|||||||||
Weighted
average shares used in basic
|
|||||||||||||
earnings
per share
|
324,137
|
326,447
|
323,951
|
326,209
|
|||||||||
Effect
of dilutive securities
|
|||||||||||||
Convertible
debt
|
114
|
198
|
158
|
205
|
|||||||||
Employee
stock options
|
5,742
|
5,274
|
5,744
|
5,080
|
|||||||||
Weighted
average shares
|
|||||||||||||
used
in diluted earnings per share
|
329,993
|
331,919
|
329,853
|
331,494
|
|||||||||
BASIC
EARNINGS PER COMMON SHARE
|
$
|
0.33
|
$
|
0.54
|
$
|
1.58
|
$
|
1.58
|
|||||
DILUTED
EARNINGS PER COMMON SHARE
|
$
|
0.33
|
$
|
0.53
|
$
|
1.55
|
$
|
1.56
|
North
|
South
|
Surface
|
|||||||||||||||||
(Millions
of dollars)
|
America
|
America
|
Europe
|
Asia
|
Technologies
|
Total
|
|||||||||||||
Balance,
December 31, 2004
|
$
|
974
|
$
|
138
|
$
|
331
|
$
|
28
|
$
|
80
|
$
|
1,551
|
|||||||
Acquisitions
|
5
|
-
|
2
|
-
|
-
|
7
|
|||||||||||||
Purchase
adjustments(a)
|
(7
|
)
|
-
|
1
|
-
|
-
|
(6
|
)
|
|||||||||||
Foreign
currency translation
|
4
|
32
|
(39
|
)
|
(1
|
)
|
(5
|
)
|
(9
|
)
|
|||||||||
Other
|
-
|
-
|
-
|
(1
|
)
|
-
|
(1
|
)
|
|||||||||||
Balance,
September 30, 2005
|
$
|
976
|
$
|
170
|
$
|
295
|
$
|
26
|
$
|
75
|
$
|
1,542
|
|||||||
License/Use
|
Non-compete
|
Patents
&
|
|||||||||||
Intangible
Assets, Gross
|
Agreements
|
Agreements
|
Other
|
Total
|
|||||||||
Balance
December 31, 2004
|
$
|
70
|
$
|
36
|
$
|
17
|
$
|
123
|
|||||
Additions
|
1
|
3
|
-
|
4
|
|||||||||
Foreign
currency translation
|
(3
|
)
|
(1
|
)
|
-
|
(4
|
)
|
||||||
Other
|
(3
|
)
|
-
|
-
|
(3
|
)
|
|||||||
Balance,
September 31, 2005
|
$
|
65
|
$
|
38
|
$
|
17
|
$
|
120
|
|||||
Intangible
Assets, Accumulated Amortization
|
|||||||||||||
Balance
December 31, 2004
|
$
|
(18
|
)
|
$
|
(13
|
)
|
$
|
(4
|
)
|
$
|
(35
|
)
|
|
Amortization
expense
|
(5
|
)
|
(5
|
)
|
(1
|
)
|
(11
|
)
|
|||||
Foreign
currency translation
|
1
|
-
|
-
|
1
|
|||||||||
Other
|
3
|
-
|
-
|
3
|
|||||||||
Balance,
September 30, 2005
|
$
|
(19
|
)
|
$
|
(18
|
)
|
$
|
(5
|
)
|
$
|
(42
|
)
|
|
Intangible
Assets, Net
|
$
|
46
|
$
|
20
|
$
|
12
|
$
|
78
|
Quarter
Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||||||||||
Pensions
|
OPEB
|
Pensions
|
OPEB
|
||||||||||||||||||||||
(Millions
of dollars)
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
|||||||||||||||||
Service
cost
|
$
|
8
|
$
|
9
|
$
|
1
|
$
|
-
|
$
|
26
|
$
|
25
|
$
|
4
|
$
|
4
|
|||||||||
Interest
cost
|
22
|
21
|
4
|
4
|
66
|
63
|
12
|
12
|
|||||||||||||||||
Expected
return on plan assets
|
(25
|
)
|
(23
|
)
|
-
|
-
|
(75
|
)
|
(67
|
)
|
-
|
-
|
|||||||||||||
Net
amortization and deferral
|
5
|
3
|
-
|
-
|
15
|
7
|
(1
|
)
|
(2
|
)
|
|||||||||||||||
Net
periodic benefit cost
|
$
|
10
|
$
|
10
|
$
|
5
|
$
|
4
|
$
|
32
|
$
|
28
|
$
|
15
|
$
|
14
|
Quarter
Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
(Millions
of dollars)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
SALES
|
|||||||||||||
North
America
|
$
|
1,159
|
$
|
1,085
|
$
|
3,427
|
$
|
3,061
|
|||||
Europe
|
262
|
198
|
842
|
613
|
|||||||||
South
America
|
293
|
219
|
812
|
630
|
|||||||||
Asia
|
136
|
123
|
395
|
353
|
|||||||||
Surface
Technologies
|
121
|
109
|
363
|
331
|
|||||||||
Eliminations
|
(81
|
)
|
(60
|
)
|
(203
|
)
|
(180
|
)
|
|||||
$
|
1,890
|
$
|
1,674
|
$
|
5,636
|
$
|
4,808
|
||||||
OPERATING
PROFIT
|
|||||||||||||
North
America
|
$
|
165
|
$
|
157
|
$
|
492
|
$
|
462
|
|||||
Europe
|
63
|
54
|
202
|
158
|
|||||||||
South
America
|
52
|
40
|
146
|
111
|
|||||||||
Asia
|
24
|
20
|
70
|
56
|
|||||||||
Surface
Technologies
|
13
|
9
|
38
|
27
|
|||||||||
$
|
317
|
$
|
280
|
$
|
948
|
$
|
814
|
||||||
Quarter
Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||
(Dollar
amounts in millions)
|
2005
|
2004
|
Variance
|
2005
|
2004
|
Variance
|
||||||||||||||||
Sales
|
$
|
1,890
|
$
|
1,674
|
+13
|
%
|
$
|
5,636
|
$
|
4,808
|
+17
|
%
|
||||||||||
Gross
margin(a)
|
$
|
746
|
$
|
655
|
+14
|
%
|
$
|
2,216
|
$
|
1,915
|
+16
|
%
|
||||||||||
As
a percent of sales
|
39.5
|
%
|
39.1
|
%
|
39.3
|
%
|
39.8
|
%
|
||||||||||||||
Selling,
general and administrative
|
$
|
243
|
$
|
218
|
+11
|
%
|
$
|
735
|
$
|
629
|
+17
|
%
|
||||||||||
As
a percent of sales
|
12.9
|
%
|
13.0
|
%
|
13.0
|
%
|
13.1
|
%
|
||||||||||||||
Depreciation
and amortization
|
$
|
165
|
$
|
145
|
+14
|
%
|
$
|
490
|
$
|
424
|
+16
|
%
|
||||||||||
Other
income (expenses) - net
|
$
|
(2
|
)
|
$
|
7
|
$
|
15
|
$
|
9
|
|||||||||||||
Operating
profit
|
$
|
317
|
$
|
280
|
+13
|
%
|
$
|
948
|
$
|
814
|
+16
|
%
|
||||||||||
Interest
expense - net
|
$
|
40
|
$
|
39
|
+3
|
%
|
$
|
123
|
$
|
115
|
+7
|
%
|
||||||||||
Income
tax expense
|
$
|
163
|
$
|
61
|
+167
|
%
|
$
|
296
|
$
|
172
|
+72
|
%
|
||||||||||
Effective
tax rate
|
58.8
|
%
|
25.3
|
%
|
35.9
|
%
|
24.6
|
%
|
||||||||||||||
Net
income
|
$
|
108
|
$
|
177
|
-39
|
%
|
$
|
512
|
$
|
516
|
-1
|
%
|
||||||||||
Quarter
Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||||||
(Dollar
amounts in millions)
|
2005
|
2004
|
Variance
|
2005
|
2004
|
Variance
|
||||||||||||||
SALES
|
||||||||||||||||||||
North
America
|
$
|
1,159
|
$
|
1,085
|
+7
|
%
|
$
|
3,427
|
$
|
3,061
|
+12
|
%
|
||||||||
Europe
|
262
|
198
|
+32
|
%
|
842
|
613
|
+37
|
%
|
||||||||||||
South
America
|
293
|
219
|
+34
|
%
|
812
|
630
|
+29
|
%
|
||||||||||||
Asia
|
136
|
123
|
+11
|
%
|
395
|
353
|
+12
|
%
|
||||||||||||
Surface
Technologies
|
121
|
109
|
+11
|
%
|
363
|
331
|
+10
|
%
|
||||||||||||
Eliminations
|
(81
|
)
|
(60
|
)
|
(203
|
)
|
(180
|
)
|
||||||||||||
$
|
1,890
|
$
|
1,674
|
+13
|
%
|
$
|
5,636
|
$
|
4,808
|
+17
|
%
|
|||||||||
OPERATING
PROFIT
|
||||||||||||||||||||
North
America
|
$
|
165
|
$
|
157
|
+5
|
%
|
$
|
492
|
$
|
462
|
+6
|
%
|
||||||||
Europe
|
63
|
54
|
+17
|
%
|
202
|
158
|
+28
|
%
|
||||||||||||
South
America
|
52
|
40
|
+30
|
%
|
146
|
111
|
+32
|
%
|
||||||||||||
Asia
|
24
|
20
|
+20
|
%
|
70
|
56
|
+25
|
%
|
||||||||||||
Surface
Technologies
|
13
|
9
|
+44
|
%
|
38
|
27
|
+41
|
%
|
||||||||||||
$
|
317
|
$
|
280
|
+13
|
%
|
$
|
948
|
$
|
814
|
+16
|
%
|
Percent
of
|
||||||||||||
YTD
2005
|
Income
Statement
|
Balance
Sheet
|
||||||||||
Consolidated
|
Average
Year to Date
|
September
30,
|
|
December
31,
|
||||||||
Currency
|
Sales
(a)
|
2005
|
2004
|
2005
|
2004
|
|||||||
European
euro
|
18%
|
0.79
|
0.82
|
0.83
|
0.73
|
|||||||
Brazilian
real
|
12%
|
2.49
|
2.97
|
2.22
|
2.65
|
|||||||
Canadian
dollar
|
10%
|
1.23
|
1.34
|
1.18
|
1.21
|
|||||||
Mexican
peso
|
4%
|
11.02
|
11.27
|
10.88
|
11.13
|
|||||||
Chinese
RMB
|
2%
|
8.24
|
8.28
|
8.09
|
8.28
|
|||||||
Indian
rupee
|
2%
|
43.69
|
45.36
|
44.01
|
43.74
|
|||||||
Korean
won
|
2%
|
1,022
|
1,166
|
1,039
|
1,046
|
|||||||
Argentinean
peso
|
1%
|
2.90
|
2.93
|
2.91
|
2.98
|
|||||||
Venezuelan
bolivar
|
<1%
|
2,093
|
1,871
|
2,150
|
1,920
|
(a) |
Certain
Surface Technologies segment sales are included in European and Brazilian
sales.
|
(Millions
of dollars)
|
Nine
Months Ended
September
30,
|
||||||
2005
|
2004
|
||||||
NET
CASH PROVIDED BY (USED FOR):
|
|||||||
OPERATING
ACTIVITIES
|
|||||||
Net
income
|
$
|
512
|
$
|
516
|
|||
Depreciation
and amortization
|
490
|
424
|
|||||
Working
capital
|
(1
|
)
|
(102
|
)
|
|||
Other
- net
|
98
|
(23
|
)
|
||||
Net
cash provided by operating activities
|
$
|
1,099
|
$
|
815
|
|||
INVESTING
ACTIVITIES
|
|||||||
Capital
expenditures
|
$
|
(598
|
)
|
$
|
(425
|
)
|
|
Acquisitions
|
(8
|
)
|
(253
|
)
|
|||
Divestitures
and asset sales
|
25
|
40
|
|||||
Net
cash used for investing activities
|
$
|
(581
|
)
|
$
|
(638
|
)
|
|
FINANCING
ACTIVITIES
|
|||||||
Debt
(reductions) increases - net
|
$
|
(192
|
)
|
$
|
68
|
||
Issuances
of common stock
|
192
|
154
|
|||||
Purchases
of common stock
|
(332
|
)
|
(270
|
)
|
|||
Cash
dividends
|
(174
|
)
|
(146
|
)
|
|||
Minority
transactions and other
|
(18
|
)
|
(12
|
)
|
|||
Net
cash used for financing activities
|
$
|
(524
|
)
|
$
|
(206
|
)
|
(Dollar
amounts in millions)
|
September
30,
|
December
31,
|
|||||
2005
|
2004
|
||||||
TOTAL
CAPITAL
|
|||||||
Debt
|
$
|
3,272
|
$
|
3,525
|
|||
Minority
interests
|
225
|
225
|
|||||
Shareholders'
equity
|
3,873
|
3,608
|
|||||
$
|
7,370
|
$
|
7,358
|
||||
DEBT-TO-CAPITAL
RATIO
|
44.4
|
%
|
47.9
|
%
|
Quarter
Ended
|
Nine
Months Ended
|
|||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||
2005(a)
|
2004
|
2005(a)
|
2004
|
|||||||||||||||
AFTER-TAX
RETURN ON CAPITAL (ROC)
|
||||||||||||||||||
Operating
profit
|
$
|
317
|
$
|
280
|
$
|
948
|
$
|
814
|
||||||||||
Less:
reported taxes
|
(163
|
)
|
(61
|
)
|
(296
|
)
|
(172
|
)
|
||||||||||
Less:
tax benefit on interest expense(b)
|
(10
|
)
|
(10
|
)
|
(32
|
)
|
(29
|
)
|
||||||||||
Add:
equity income
|
2
|
3
|
11
|
10
|
||||||||||||||
Net
operating profit after-tax
|
$
|
146
|
|
$
|
212
|
$
|
631
|
$
|
623
|
|||||||||
Beginning
capital
|
$
|
7,373
|
$
|
6,405
|
$
|
7,358
|
$
|
6,013
|
||||||||||
Ending
capital
|
$
|
7,370
|
$
|
6,462
|
$
|
7,370
|
$
|
6,462
|
||||||||||
Average
capital
|
$
|
7,372
|
$
|
6,434
|
$
|
7,364
|
$
|
6,238
|
||||||||||
ROC
%
|
2.0
|
%
|
3.3
|
%
|
8.6
|
%
|
10.0
|
%
|
||||||||||
ROC
% (annualized)
|
7.9
|
%
|
13.2
|
%
|
11.4
|
%
|
13.3
|
%
|
||||||||||
(a) |
Annualized
after-tax return on capital was 7.9% for the quarter and 11.4% for
the
nine months ended September 30, 2005. ROC was reduced by 5.0% and
1.7% for
the quarter and nine months ended September 30, 2005, respectively,
as a
result of a $92 million third quarter income tax charge (See Note
10).
|
(b) |
Tax
benefit on interest expense is based on Praxair's underlying effective
tax
rates of 26% for 2005 and 25% for
2004.
|
(a) |
Based
on an evaluation of the effectiveness of Praxair's disclosure controls
and
procedures (the "Evaluation"), which evaluation was made under the
supervision and with the participation of management, including Praxair's
principal executive officer and principal financial officer, the
principal
executive officer and principal financial officer have each concluded
that, as of the end of the quarterly period covered by this report,
such
disclosure controls and procedures are effective in ensuring that
information required to be disclosed by Praxair in reports that it
files
under the Exchange Act of 1934 is recorded, processed, summarized
and
reported within the time periods specified in the Securities and
Exchange
Commission's rules and forms.
|
(b) |
There
were no changes in Praxair's internal control over financial reporting
that occurred during the quarterly period covered by this report
that has
materially affected, or is reasonably likely to materially affect,
Praxair's internal control over financial reporting.
|
Praxair,
Inc. and Subsidiaries
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid
Per
Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs(1)
|
Maximum
Number of Shares that May Yet be Purchased Under the
Program(2)
|
|||||||||
(Thousands)
|
(Thousands)
|
||||||||||||
July 2005
|
396
|
$
|
45.97
|
396
|
N/A
|
||||||||
August
2005
|
1,267
|
$
|
50.05
|
1,267
|
N/A
|
||||||||
September
2005
|
1,213
|
$
|
47.75
|
1,213
|
N/A
|
||||||||
Third
Quarter 2005
|
2,876
|
$
|
48.52
|
2,876
|
N/A
|
(1)
|
On
January 20, 1997, the Company's Board of Directors approved a share
repurchase program which authorized the Company to repurchase shares
of
its common stock from time to time, either directly or through agents,
in
the open market at prices and on terms satisfactory to the Company
in
order to offset some or all of such shares issued pursuant to the
Company's employee benefit plans and its Dividend Reinvestment and
Stock
Purchase Plan. The Company announced this program on January 21,
1997. The
program has no expiration date.
|
(2)
|
The
Board-approved program does not contain any quantitative limit on
the
total number of shares, or dollar value, that may be purchased.
|
(a) |
Exhibits:
|
12.01
|
Computation
of Ratio of Earnings to Fixed
Charges
|
31.01
|
Rule
13a-14(a) Certification
|
31.02
|
Rule
13a-14(a) Certification
|
32.01
|
Section
1350 Certification (such certifications are furnished for the information
of the Commission and shall not be deemed incorporated by reference
into
any filing under the Securities Act or the Exchange
Act)
|
32.02
|
Section
1350 Certification (such certifications are furnished for the information
of the Commission and shall not be deemed incorporated by reference
into
any filing under the Securities Act or the Exchange
Act)
|
Praxair,
Inc. and Subsidiaries
|
PRAXAIR,
INC.
|
||
(Registrant)
|
||
Date:
October 26, 2005
|
By: /s/
Patrick M. Clark
|
|
Patrick
M. Clark
|
||
Vice President
and Controller
|
||
(On
behalf of the Registrant
|
||
and
as Chief Accounting Officer)
|