West
Virginia
|
55-0672148
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
300
North Main Street
|
|||
Moorefield,
West Virginia
|
26836
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
Yes
þ
|
No
o
|
|
Yes
o
|
No
o
|
Yes
o
|
No
þ
|
Page
|
|||
PART I.
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
||
Consolidated
balance sheets
June
30, 2009 (unaudited), December 31, 2008, and June 30, 2008
(unaudited)
|
4
|
||
Consolidated
statements of income
for
the three months and six months ended
June
30, 2009 and 2008 (unaudited)
|
5
|
||
Consolidated
statements of shareholders’ equity
for
the six months ended
June
30, 2009 and 2008 (unaudited)
|
6
|
||
Consolidated
statements of cash flows
for
the six months ended
June
30, 2009 and 2008 (unaudited)
|
7-8
|
||
Notes
to consolidated financial statements (unaudited)
|
9-28
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
and
Results of Operations
|
29-39
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
39-40
|
|
Item
4.
|
Controls
and Procedures
|
40
|
PART II.
|
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
41
|
||
Item
1A.
|
Risk
Factors
|
41
|
||
Item
2.
|
Changes
in Securities and Use of Proceeds
|
None
|
||
Item
3.
|
Defaults
upon Senior Securities
|
None
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
41
|
||
Item
5.
|
Other
Information
|
None
|
||
Item
6.
|
Exhibits
|
|||
Exhibits
|
||||
Exhibit
11
|
Statement
re: Computation of Earnings per Share – Information contained
in Note 4 to the Consolidated Financial Statements on page 14 of this
Quarterly Report is incorporated herein by reference.
|
|||
Exhibit
10.1
|
Summit
Financial Group, Inc. 2009 Officer Stock Option Plan Form of Non-Qualified
Stock Option Grant Agreement
|
|||
Exhibit
10.2
|
Summit
Financial Group, Inc. Form of Non-Qualified Stock Option Grant Agreement
for Officers
|
|||
Exhibit
10.3
|
Summit
Financial Group, Inc. Form of Qualified Stock Option Grant Agreement For
Officers
|
|||
Exhibit
10.4
|
Summit
Financial Group, Inc. 2009 Officer Stock Option Plan Form of Qualified
Stock Option Grant Agreement
|
|||
Exhibit
31.1
|
Sarbanes-Oxley
Act Section 302 Certification of Chief Executive Officer
|
|||
Exhibit
31.2
|
Sarbanes-Oxley
Act Section 302 Certification of Chief Financial Officer
|
|||
Exhibit
32.1
|
Sarbanes-Oxley
Act Section 906 Certification of Chief Executive Officer
|
|||
Exhibit
32.2
|
Sarbanes-Oxley
Act Section 906 Certification of Chief Financial Officer
|
|||
SIGNATURES
|
42
|
June
30,
|
December
31,
|
June
30,
|
||||||||||
2009
|
2008
|
2008
|
||||||||||
Dollars in thousands
|
(unaudited)
|
(*)
|
(unaudited)
|
|||||||||
ASSETS
|
||||||||||||
Cash
and due from banks
|
$ | 4,281 | $ | 11,356 | $ | 21,777 | ||||||
Interest
bearing deposits with other banks
|
10,505 | 108 | 98 | |||||||||
Federal
funds sold
|
- | 2 | 798 | |||||||||
Securities
available for sale
|
289,267 | 327,606 | 284,401 | |||||||||
Other
Investments
|
24,000 | 23,016 | 22,831 | |||||||||
Loans
held for sale, net
|
841 | 978 | 1,077 | |||||||||
Loans,
net
|
1,165,653 | 1,192,157 | 1,130,483 | |||||||||
Property
held for sale
|
20,435 | 8,110 | 2,537 | |||||||||
Premises
and equipment, net
|
23,776 | 22,434 | 21,967 | |||||||||
Accrued
interest receivable
|
6,760 | 7,217 | 7,614 | |||||||||
Intangible
assets
|
9,529 | 9,704 | 9,880 | |||||||||
Other
assets
|
28,863 | 24,428 | 22,515 | |||||||||
Total
assets
|
$ | 1,583,910 | $ | 1,627,116 | $ | 1,525,978 | ||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||
Liabilities
|
||||||||||||
Deposits
|
||||||||||||
Non
interest bearing
|
$ | 69,878 | $ | 69,808 | $ | 68,912 | ||||||
Interest
bearing
|
884,346 | 896,042 | 788,837 | |||||||||
Total
deposits
|
954,224 | 965,850 | 857,749 | |||||||||
Short-term
borrowings
|
104,718 | 153,100 | 147,900 | |||||||||
Long-term
borrowings
|
412,802 | 392,748 | 400,186 | |||||||||
Subordinated
debentures owed to unconsolidated subsidiary trusts
|
19,589 | 19,589 | 19,589 | |||||||||
Other
liabilities
|
8,824 | 8,585 | 9,088 | |||||||||
Total
liabilities
|
1,500,157 | 1,539,872 | 1,434,512 | |||||||||
Commitments
and Contingencies
|
||||||||||||
Shareholders'
Equity
|
||||||||||||
Preferred
stock and related surplus, $1.00 par value;
|
||||||||||||
authorized
250,000 shares, no shares issued
|
- | - | - | |||||||||
Common
stock and related surplus, $2.50 par value;
|
||||||||||||
authorized
20,000,000 shares, issued and outstanding
|
||||||||||||
2009
- 7,425,472; issued December 2008 - 7,415,310
shares;
|
||||||||||||
issued
June 2008 - 7,410,791 shares
|
24,508 | 24,453 | 24,406 | |||||||||
Retained
earnings
|
62,579 | 64,709 | 70,161 | |||||||||
Accumulated
other comprehensive income
|
(3,334 | ) | (1,918 | ) | (3,101 | ) | ||||||
Total
shareholders' equity
|
83,753 | 87,244 | 91,466 | |||||||||
Total
liabilities and shareholders' equity
|
$ | 1,583,910 | $ | 1,627,116 | $ | 1,525,978 | ||||||
(*)
- December 31, 2008 financial information has been extracted from audited
consolidated financial statements
|
||||||||||||
See
Notes to Consolidated Financial Statements
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
June
30,
|
June
30,
|
|||||||||||||
Dollars in thousands, except per share
amounts
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
income
|
||||||||||||||||
Interest
and fees on loans
|
||||||||||||||||
Taxable
|
$ | 17,937 | $ | 19,461 | $ | 36,083 | $ | 39,410 | ||||||||
Tax-exempt
|
113 | 115 | 220 | 235 | ||||||||||||
Interest
and dividends on securities
|
||||||||||||||||
Taxable
|
4,194 | 3,161 | 8,418 | 6,358 | ||||||||||||
Tax-exempt
|
516 | 600 | 1,029 | 1,190 | ||||||||||||
Interest
on interest bearing deposits with other banks
|
1 | 2 | 1 | 3 | ||||||||||||
Interest
on Federal funds sold
|
- | 1 | - | 3 | ||||||||||||
Total
interest income
|
22,761 | 23,340 | 45,751 | 47,199 | ||||||||||||
Interest
expense
|
||||||||||||||||
Interest
on deposits
|
6,358 | 6,435 | 12,979 | 13,559 | ||||||||||||
Interest
on short-term borrowings
|
145 | 571 | 358 | 1,490 | ||||||||||||
Interest
on long-term borrowings and subordinated debentures
|
5,151 | 4,959 | 9,972 | 9,837 | ||||||||||||
Total
interest expense
|
11,654 | 11,965 | 23,309 | 24,886 | ||||||||||||
Net
interest income
|
11,107 | 11,375 | 22,442 | 22,313 | ||||||||||||
Provision
for loan losses
|
5,500 | 1,750 | 9,500 | 2,750 | ||||||||||||
Net
interest income after provision for loan losses
|
5,607 | 9,625 | 12,942 | 19,563 | ||||||||||||
Other
income
|
||||||||||||||||
Insurance
commissions
|
1,283 | 1,275 | 2,627 | 2,602 | ||||||||||||
Service
fees
|
857 | 824 | 1,593 | 1,567 | ||||||||||||
Realized
securities gains
|
39 | - | 295 | - | ||||||||||||
Gain
(loss) on sale of assets
|
(115 | ) | 236 | (124 | ) | 236 | ||||||||||
Net
cash settlement on derivative instruments
|
- | - | - | (171 | ) | |||||||||||
Change
in fair value of derivative instruments
|
- | - | - | 705 | ||||||||||||
Other
|
362 | 334 | 691 | 578 | ||||||||||||
Total
other-than-temporary impairment loss on securities
|
(5,219 | ) | (1,541 | ) | (5,434 | ) | (1,541 | ) | ||||||||
Portion
of loss recognized in other comprehensive income
|
451 | - | 451 | - | ||||||||||||
Net
impairment loss recognized in earnings
|
(4,768 | ) | (1,541 | ) | (4,983 | ) | (1,541 | ) | ||||||||
Total
other income
|
(2,342 | ) | 1,128 | 99 | 3,976 | |||||||||||
Other
expense
|
||||||||||||||||
Salaries
and employee benefits
|
4,308 | 4,187 | 8,587 | 8,581 | ||||||||||||
Net
occupancy expense
|
466 | 443 | 1,063 | 919 | ||||||||||||
Equipment
expense
|
527 | 533 | 1,095 | 1,068 | ||||||||||||
Supplies
|
248 | 241 | 442 | 435 | ||||||||||||
Professional
fees
|
403 | 182 | 737 | 300 | ||||||||||||
Amortization
of intangibles
|
88 | 88 | 176 | 176 | ||||||||||||
FDIC
premiums
|
1,245 | 180 | 1,628 | 354 | ||||||||||||
Other
|
1,424 | 1,295 | 2,732 | 2,404 | ||||||||||||
Total
other expense
|
8,709 | 7,149 | 16,460 | 14,237 | ||||||||||||
Income
(loss) before income taxes
|
(5,444 | ) | 3,604 | (3,419 | ) | 9,302 | ||||||||||
Income
tax expense (benefit)
|
(1,994 | ) | 1,010 | (1,734 | ) | 2,884 | ||||||||||
Net
income (loss)
|
$ | (3,450 | ) | $ | 2,594 | $ | (1,685 | ) | $ | 6,418 | ||||||
Basic
earnings per common share
|
$ | (0.47 | ) | $ | 0.35 | $ | (0.23 | ) | $ | 0.87 | ||||||
Diluted
earnings per common share
|
$ | (0.46 | ) | $ | 0.35 | $ | (0.23 | ) | $ | 0.86 | ||||||
See
Notes to Consolidated Financial Statements
|
Accumulated
|
||||||||||||||||
Common
|
Other
|
Total
|
||||||||||||||
Stock
and
|
Compre-
|
Share-
|
||||||||||||||
Related
|
Retained
|
hensive
|
holders'
|
|||||||||||||
Dollars in thousands, except per share
amounts
|
Surplus
|
Earnings
|
Income
|
Equity
|
||||||||||||
Balance,
December 31, 2008
|
$ | 24,453 | $ | 64,709 | $ | (1,918 | ) | $ | 87,244 | |||||||
Six
Months Ended June 30, 2009
|
||||||||||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
- | (1,685 | ) | - | (1,685 | ) | ||||||||||
Other
comprehensive income,
|
||||||||||||||||
net
of deferred tax (benefit)
|
||||||||||||||||
of
($868):
|
||||||||||||||||
Net
unrealized loss on securities
|
||||||||||||||||
available
for sale of ($1,711), net of
|
||||||||||||||||
reclassification
adjustment for gains
|
||||||||||||||||
included
in net income of $295
|
- | - | (1,416 | ) | (1,416 | ) | ||||||||||
Total
comprehensive income
|
(3,101 | ) | ||||||||||||||
Exercise
of stock options
|
55 | - | - | 55 | ||||||||||||
Stock
compensation expense
|
- | - | - | - | ||||||||||||
Cash
dividends declared ($0.06 per share)
|
- | (445 | ) | - | (445 | ) | ||||||||||
Balance,
June 30, 2009
|
$ | 24,508 | $ | 62,579 | $ | (3,334 | ) | $ | 83,753 | |||||||
Balance,
December 31, 2007
|
$ | 24,391 | $ | 65,077 | $ | (48 | ) | $ | 89,420 | |||||||
Six
Months Ended June 30, 2008
|
||||||||||||||||
Comprehensive
income:
|
||||||||||||||||
Net
income
|
- | 6,418 | - | 6,418 | ||||||||||||
Other
comprehensive income,
|
||||||||||||||||
net
of deferred tax benefit
|
||||||||||||||||
of
($1,871):
|
||||||||||||||||
Net
unrealized loss on securities
|
||||||||||||||||
available
for sale of ($3,053)
|
- | - | (3,053 | ) | (3,053 | ) | ||||||||||
Total
comprehensive income
|
3,365 | |||||||||||||||
Exercise
of stock options
|
9 | - | - | 9 | ||||||||||||
Stock
compensation expense
|
6 | - | - | 6 | ||||||||||||
Cash
dividends declared ($0.18 per share)
|
- | (1,334 | ) | - | (1,334 | ) | ||||||||||
Balance,
June 30, 2008
|
$ | 24,406 | $ | 70,161 | $ | (3,101 | ) | $ | 91,466 | |||||||
See
Notes to Consolidated Financial Statements
|
Six Months Ended
|
||||||||
June
30,
|
June
30,
|
|||||||
Dollars in thousands
|
2009
|
2008
|
||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | (1,685 | ) | $ | 6,418 | |||
Adjustments
to reconcile net earnings to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
|
803 | 795 | ||||||
Provision
for loan losses
|
9,500 | 2,750 | ||||||
Stock
compensation expense
|
- | 6 | ||||||
Deferred
income tax (benefit)
|
(2,477 | ) | (824 | ) | ||||
Loans
originated for sale
|
(13,390 | ) | (3,718 | ) | ||||
Proceeds
from loans sold
|
13,553 | 4,055 | ||||||
(Gain)
on sales of loans held for sale
|
(26 | ) | (37 | ) | ||||
Securities
(gains)
|
(295 | ) | - | |||||
Writedown
of equity investment
|
215 | 1,541 | ||||||
Writedown
of debt securities
|
4,768 | - | ||||||
Change
in fair value of derivative instruments
|
- | (705 | ) | |||||
Loss
(gain) on disposal of other repossessed assets & property held for
sale
|
120 | (236 | ) | |||||
Amortization
of securities premiums, net
|
(1,436 | ) | (220 | ) | ||||
Amortization
of goodwill and purchase accounting
|
||||||||
adjustments,
net
|
181 | 182 | ||||||
Increase
(decrease) in accrued interest receivable
|
457 | (424 | ) | |||||
(Increase)
in other assets
|
(1,061 | ) | (4,710 | ) | ||||
Increase
in other liabilities
|
239 | 3,078 | ||||||
Net
cash provided by (used in) operating activities
|
9,466 | 7,951 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Net
(increase) decrease in interest bearing deposits
|
||||||||
with
other banks
|
(10,398 | ) | (21 | ) | ||||
Proceeds
from maturities and calls of securities available for sale
|
12,540 | 16,663 | ||||||
Proceeds
from sales of securities available for sale
|
9,696 | - | ||||||
Principal
payments received on securities available for sale
|
40,063 | 15,772 | ||||||
Purchases
of securities available for sale
|
(29,496 | ) | (43,055 | ) | ||||
Purchases
of other investments
|
(982 | ) | (9,429 | ) | ||||
Redemption
of Federal Home Loan Bank Stock
|
- | 6,638 | ||||||
Net
(increase)decrease in Federal funds sold
|
2 | (617 | ) | |||||
Net
loans made to customers
|
3,772 | (82,035 | ) | |||||
Purchases
of premises and equipment
|
(2,145 | ) | (632 | ) | ||||
Proceeds
from sales of other repossessed assets & property held for
sale
|
789 | 1,123 | ||||||
Proceeds
from early termination of interest rate swap
|
- | 212 | ||||||
Net
cash provided by (used in) investing activities
|
23,841 | (95,381 | ) | |||||
Cash
Flows from Financing Activities
|
||||||||
Net
increase(decrease) in demand deposit, NOW and
|
||||||||
savings
accounts
|
39,718 | (5,986 | ) | |||||
Net
increase(decrease) in time deposits
|
(51,344 | ) | 35,045 | |||||
Net
(decrease) in short-term borrowings
|
(48,382 | ) | (24,154 | ) | ||||
Proceeds
from long-term borrowings
|
42,656 | 109,894 | ||||||
Repayment
of long-term borrowings
|
(28,602 | ) | (25,552 | ) | ||||
Proceeds
from issuance of subordinated debentures
|
5,962 | - | ||||||
Exercise
of stock options
|
43 | 9 | ||||||
Dividends
paid
|
(433 | ) | (1,334 | ) | ||||
Net
cash provided by financing activities
|
(40,382 | ) | 87,922 | |||||
Increase
(decrease) in cash and due from banks
|
(7,075 | ) | 492 | |||||
Cash
and due from banks:
|
||||||||
Beginning
|
11,356 | 21,285 | ||||||
Ending
|
$ | 4,281 | $ | 21,777 | ||||
(Continued)
|
||||||||
See
Notes to Consolidated Financial Statements
|
Six Months Ended
|
||||||||
June
30,
|
June
30,
|
|||||||
Dollars in thousands
|
2009
|
2008
|
||||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 23,556 | $ | 24,928 | ||||
Income
taxes
|
$ | 1,395 | $ | 3,690 | ||||
Supplemental
Schedule of Noncash Investing and Financing Activities
|
||||||||
Other assets acquired in settlement of
loans
|
$ | 13,232 | $ | 1,291 | ||||
|
||||||||
See
Notes to Consolidated Financial Statements
|
|
Level 1: |
Quoted
prices (unadjusted) or identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement
date.
|
|
Level 2: |
Significant
other observable inputs other than Level 1 prices, such as quoted prices
for similar assets or liabilities, quoted prices in markets that are not
active, and other inputs that are observable or can be
corroborated by observable market
data.
|
Level 3:
|
Significant
unobservable inputs that reflect a company’s own assumptions about the
assumptions that market participants would use in pricing an asset or
liability.
|
Total
at
|
Fair
Value Measurements Using:
|
|||||||||||||||
Dollars
in thousands
|
June
30, 2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets
|
||||||||||||||||
Available
for sale securities
|
$ | 289,267 | $ | - | $ | 282,787 | $ | 6,480 | ||||||||
Derivatives
|
12 | - | 12 | - | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives
|
$ | 13 | $ | - | $ | 13 | $ | - |
Available
for
|
||||
Sale
|
||||
Dollars
in thousands
|
Securities
|
|||
Balance
January 1, 2009
|
$ | 11,711 | ||
Total
realized/unrealized gains (losses)
|
||||
Included
in earnings
|
(4,768 | ) | ||
Included
in other comprehensive income
|
3,587 | |||
Purchases,
sales, issuances and settlements, net
|
(538 | ) | ||
Transfers
between categories
|
(3,512 | ) | ||
Balance
June 30, 2009
|
$ | 6,480 | ||
Total
at
|
Fair
Value Measurements Using:
|
|||||||||||||||
Dollars
in thousands
|
June
30, 2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Loans
held for sale
|
$ | 841 | $ | - | $ | 841 | $ | - | ||||||||
Impaired
loans
|
57,467 | - | - | 57,467 |
June 30, 2009
|
December 31, 2008
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Dollars
in thousands
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 4,281 | $ | 4,281 | $ | 11,356 | $ | 11,356 | ||||||||
Interest
bearing deposits with
|
||||||||||||||||
other
banks
|
10,505 | 10,505 | 108 | 108 | ||||||||||||
Federal
funds sold
|
- | - | 2 | 2 | ||||||||||||
Securities
available for sale
|
289,267 | 289,267 | 327,606 | 327,606 | ||||||||||||
Other
investments
|
24,000 | 24,000 | 23,016 | 23,016 | ||||||||||||
Loans
held for sale, net
|
841 | 841 | 978 | 978 | ||||||||||||
Loans,
net
|
1,165,653 | 1,183,979 | 1,192,157 | 1,201,884 | ||||||||||||
Accrued
interest receivable
|
6,760 | 6,760 | 7,217 | 7,217 | ||||||||||||
Derivative
financial assets
|
12 | 12 | 16 | 16 | ||||||||||||
$ | 1,501,319 | $ | 1,519,645 | $ | 1,562,456 | $ | 1,572,183 | |||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$ | 954,224 | $ | 1,012,412 | $ | 965,850 | $ | 1,077,942 | ||||||||
Short-term
borrowings
|
104,718 | 104,718 | 153,100 | 153,100 | ||||||||||||
Long-term
borrowings and
|
||||||||||||||||
subordinated
debentures
|
432,391 | 446,442 | 412,337 | 434,172 | ||||||||||||
Accrued
interest payable
|
4,550 | 4,550 | 4,796 | 4,796 | ||||||||||||
Derivative
financial liabilities
|
13 | 13 | 18 | 18 | ||||||||||||
$ | 1,495,896 | $ | 1,568,135 | $ | 1,536,101 | $ | 1,670,028 |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
Dollars
in thousands , except per share amounts
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Numerator
for both basic and diluted earnings per share:
|
||||||||||||||||
Net
Income
|
$ | (3,450 | ) | $ | 2,594 | $ | (1,685 | ) | $ | 6,418 | ||||||
Denominator
|
||||||||||||||||
Denominator
for basic earnings per share -
|
||||||||||||||||
weighted
average common shares outstanding
|
7,419,974 | 7,410,217 | 7,417,642 | 7,409,579 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Stock
options
|
11,995 | 37,953 | 15,852 | 39,395 | ||||||||||||
11,995 | 37,953 | 15,852 | 39,395 | |||||||||||||
Denominator
for diluted earnings per share -
|
||||||||||||||||
weighted
average common shares outstanding and
|
||||||||||||||||
assumed
conversions
|
7,431,969 | 7,448,170 | 7,433,494 | 7,448,974 | ||||||||||||
Basic
earnings per share
|
$ | (0.47 | ) | $ | 0.35 | $ | (0.23 | ) | $ | 0.87 | ||||||
Diluted
earnings per share
|
$ | (0.46 | ) | $ | 0.35 | $ | (0.23 | ) | $ | 0.86 |
June 30, 2009
|
||||||||||||||||
Amortized
|
Unrealized
|
Estimated
|
||||||||||||||
Dollars in thousands
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||
Available
for Sale
|
||||||||||||||||
Taxable
debt securities
|
||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||
and
corporations
|
$ | 34,836 | $ | 855 | $ | 40 | $ | 35,651 | ||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||
Government-sponsored
agencies
|
117,853 | 4,379 | 53 | 122,179 | ||||||||||||
Nongovernment-sponsored
entities
|
89,836 | 945 | 11,253 | 79,528 | ||||||||||||
State
and political subdivisions
|
3,760 | 25 | 5 | 3,780 | ||||||||||||
Corporate
debt securities
|
349 | 6 | - | 355 | ||||||||||||
Total
taxable debt securities
|
246,634 | 6,210 | 11,351 | 241,493 | ||||||||||||
Tax-exempt
debt securities
|
||||||||||||||||
State
and political subdivisions
|
47,828 | 699 | 1,060 | 47,467 | ||||||||||||
Total
tax-exempt debt securities
|
47,828 | 699 | 1,060 | 47,467 | ||||||||||||
Equity
securities
|
180 | 127 | - | 307 | ||||||||||||
Total
available for sale securities
|
$ | 294,642 | $ | 7,036 | $ | 12,411 | $ | 289,267 |
December 31, 2008
|
||||||||||||||||
Amortized
|
Unrealized
|
Estimated
|
||||||||||||||
Dollars in thousands
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||
Available
for Sale
|
||||||||||||||||
Taxable
debt securities
|
||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||
and
corporations
|
$ | 36,934 | $ | 1,172 | $ | 3 | $ | 38,103 | ||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||
Government-sponsored
agencies
|
147,074 | 4,291 | 71 | 151,294 | ||||||||||||
Nongovernment-sponsored
entities
|
95,568 | 2,335 | 10,020 | 87,883 | ||||||||||||
State
and political subdivisions
|
3,760 | 19 | - | 3,779 | ||||||||||||
Corporate
debt securities
|
349 | 5 | - | 354 | ||||||||||||
Total
taxable debt securities
|
283,685 | 7,822 | 10,094 | 281,413 | ||||||||||||
Tax-exempt
debt securities
|
||||||||||||||||
State
and political subdivisions
|
46,617 | 639 | 1,459 | 45,797 | ||||||||||||
Total
tax-exempt debt securities
|
46,617 | 639 | 1,459 | 45,797 | ||||||||||||
Equity
securities
|
396 | - | - | 396 | ||||||||||||
Total
available for sale securities
|
$ | 330,698 | $ | 8,461 | $ | 11,553 | $ | 327,606 |
June 30, 2008
|
||||||||||||||||
Amortized
|
Unrealized
|
Estimated
|
||||||||||||||
Dollars in thousands
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||
Available
for Sale
|
||||||||||||||||
Taxable
debt securities
|
||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||
and
corporations
|
$ | 39,058 | $ | 361 | $ | 234 | 39,185 | |||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||
Government-sponsored
agencies
|
118,336 | 1,005 | 1,109 | 118,232 | ||||||||||||
Nongovernment-sponsored
entities
|
75,800 | 65 | 5,194 | 70,671 | ||||||||||||
State
and political subdivisions
|
3,759 | 20 | - | 3,779 | ||||||||||||
Corporate
debt securities
|
1,349 | 14 | 15 | 1,348 | ||||||||||||
Total
taxable debt securities
|
238,302 | 1,465 | 6,552 | 233,215 | ||||||||||||
Tax-exempt
debt securities
|
||||||||||||||||
State
and political subdivisions
|
45,185 | 608 | 520 | 45,273 | ||||||||||||
Total
tax-exempt debt securities
|
45,185 | 608 | 520 | 45,273 | ||||||||||||
Equity
securities
|
5,913 | - | - | 5,913 | ||||||||||||
Total
available for sale securities
|
$ | 289,400 | $ | 2,073 | $ | 7,072 | $ | 284,401 |
Available for Sale
|
||||||||
Amortized
|
Estimated
|
|||||||
Dollars in thousands
|
Cost
|
Fair Value
|
||||||
Due
in one year or less
|
$ | 85,715 | $ | 86,407 | ||||
Due
from one to five years
|
114,600 | 112,550 | ||||||
Due
from five to ten years
|
48,256 | 46,038 | ||||||
Due
after ten years
|
45,891 | 43,965 | ||||||
Equity
securities
|
180 | 307 | ||||||
$ | 294,642 | $ | 289,267 |
Proceeds
from
|
Gross
realized
|
|||||||||||||||||||
Calls
and
|
Principal
|
|||||||||||||||||||
Dollars
in thousands
|
Sales
|
Maturities
|
Payments
|
Gains
|
Losses
|
|||||||||||||||
Securities
available for sale
|
$ | 9,696 | $ | 12,540 | $ | 40,063 | $ | 304 | $ | 9 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
Residential
MBS
|
Residential
MBS
|
|||||||||||||||||||||||
Nongovernment
|
Nongovernment
|
|||||||||||||||||||||||
-
Sponsored
|
Equity
|
-
Sponsored
|
Equity
|
|||||||||||||||||||||
Dollars
in thousands
|
Entities
|
Securities
|
Total
|
Entities
|
Securities
|
Total
|
||||||||||||||||||
June
30, 2009
|
||||||||||||||||||||||||
Total
other-than-temporary impairment losses
|
$ | (5,219 | ) | $ | - | $ | (5,219 | ) | $ | (5,219 | ) | $ | (215 | ) | $ | (5,434 | ) | |||||||
Portion
of loss recognized in
|
||||||||||||||||||||||||
other
comprehensive income
|
451 | - | 451 | 451 | - | 451 | ||||||||||||||||||
Net
impairment losses recognized in earnings
|
$ | (4,768 | ) | $ | - | $ | (4,768 | ) | $ | (4,768 | ) | $ | (215 | ) | $ | (4,983 | ) | |||||||
June
30, 2008
|
||||||||||||||||||||||||
Total
other-than-temporary impairment losses
|
$ | - | $ | (1,541 | ) | $ | (1,541 | ) | $ | - | $ | (1,541 | ) | $ | (1,541 | ) | ||||||||
Portion
of loss recognized in
|
||||||||||||||||||||||||
other
comprehensive income
|
- | - | - | - | - | - | ||||||||||||||||||
Net
impairment losses recognized in earnings
|
$ | - | $ | (1,541 | ) | $ | (1,541 | ) | $ | - | $ | (1,541 | ) | $ | (1,541 | ) |
Dollars
in thousands
|
Total
|
|||
Balance,
April 1, 2009
|
$ | - | ||
Additions
for the credit component on debt securities in which
|
||||
other-than-temporary
impairment was not previously recognized
|
(4,768 | ) | ||
Balance,
June 30, 2009
|
$ | (4,768 | ) |
Weighted
|
Range
|
||
Average
|
Minimum
|
Maximum
|
|
Cumulative
default rates
|
14.5%
|
4.5% | 36.0% |
Prepayment
rates
|
27.2%
|
1.5%
|
100.0% |
Loss
severities
|
42.7%
|
30.0%
|
50.0% |
June
30, 2009
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
Dollars
in thousands
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
||||||||||||||||||
Temporarily
impaired securities
|
||||||||||||||||||||||||
Taxable
debt securities
|
||||||||||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||||||||||
and
corporations
|
$ | 7,450 | $ | (37 | ) | $ | 197 | $ | (3 | ) | $ | 7,647 | $ | (40 | ) | |||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||||||||||
Government-sponsored
agencies
|
4,285 | (51 | ) | 140 | (2 | ) | 4,425 | (53 | ) | |||||||||||||||
Nongovernment-sponsored
entities
|
36,700 | (2,141 | ) | 20,944 | (8,661 | ) | 57,644 | (10,802 | ) | |||||||||||||||
Tax-exempt
debt securities
|
||||||||||||||||||||||||
State
and political subdivisions
|
15,401 | (414 | ) | 6,724 | (651 | ) | 22,125 | (1,065 | ) | |||||||||||||||
Total
temporarily impaired securities
|
63,836 | (2,643 | ) | 28,005 | (9,317 | ) | 91,841 | (11,960 | ) | |||||||||||||||
Other-than-temporarily
impaired securities
|
||||||||||||||||||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||||||||||
Nongovernment-sponsored
entities
|
- | - | 2,966 | (451 | ) | 2,966 | (451 | ) | ||||||||||||||||
Total
other-than-temporarily
|
||||||||||||||||||||||||
impaired
securities
|
- | - | 2,966 | (451 | ) | 2,966 | (451 | ) | ||||||||||||||||
Total
|
$ | 63,836 | $ | (2,643 | ) | $ | 30,971 | $ | (9,768 | ) | $ | 94,807 | $ | (12,411 | ) |
December
31, 2008
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
Dollars
in thousands
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
||||||||||||||||||
Temporarily
impaired securities
|
||||||||||||||||||||||||
Taxable
debt securities
|
||||||||||||||||||||||||
U.
S. Government agencies
|
||||||||||||||||||||||||
and
corporations
|
$ | 1,240 | $ | (3 | ) | $ | - | $ | - | $ | 1,240 | $ | (3 | ) | ||||||||||
Residential
mortgage-backed securities:
|
||||||||||||||||||||||||
Government-sponsored
agencies
|
7,542 | (33 | ) | 5,327 | (38 | ) | 12,869 | (71 | ) | |||||||||||||||
Nongovernment-sponsored
entities
|
45,940 | (6,612 | ) | 16,932 | (3,408 | ) | 62,872 | (10,020 | ) | |||||||||||||||
Tax-exempt
debt securities
|
||||||||||||||||||||||||
State
and political subdivisions
|
19,797 | (1,004 | ) | 2,481 | (455 | ) | 22,278 | (1,459 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 74,519 | $ | (7,652 | ) | $ | 24,740 | $ | (3,901 | ) | $ | 99,259 | $ | (11,553 | ) |
June
30,
|
December
31,
|
June
30,
|
||||||||||
Dollars in thousands
|
2009
|
2008
|
2008
|
|||||||||
Commercial
|
$ | 126,661 | $ | 130,106 | $ | 112,793 | ||||||
Commercial
real estate
|
459,671 | 452,264 | 422,393 | |||||||||
Construction
and development
|
183,733 | 215,465 | 210,417 | |||||||||
Residential
real estate
|
376,019 | 376,026 | 361,009 | |||||||||
Consumer
|
30,179 | 31,519 | 30,361 | |||||||||
Other
|
5,760 | 6,061 | 6,206 | |||||||||
Total
loans
|
1,182,023 | 1,211,441 | 1,143,179 | |||||||||
Less
unearned income
|
2,065 | 2,351 | 2,347 | |||||||||
Total
loans net of unearned income
|
1,179,958 | 1,209,090 | 1,140,832 | |||||||||
Less
allowance for loan losses
|
14,305 | 16,933 | 10,349 | |||||||||
Loans,
net
|
$ | 1,165,653 | $ | 1,192,157 | $ | 1,130,483 |
June 30,
|
December
31,
|
|||||||||||
Dollars in thousands
|
2009
|
2008
|
2008
|
|||||||||
Balance,
beginning of period
|
$ | 16,933 | $ | 9,192 | $ | 9,192 | ||||||
Losses:
|
||||||||||||
Commercial
|
36 | 95 | 198 | |||||||||
Commercial
real estate
|
401 | 821 | 1,131 | |||||||||
Construction
and development
|
12,001 | - | 4,529 | |||||||||
Real
estate - mortgage
|
1,152 | 606 | 1,608 | |||||||||
Consumer
|
116 | 112 | 375 | |||||||||
Other
|
104 | 91 | 203 | |||||||||
Total
|
13,810 | 1,725 | 8,044 | |||||||||
Recoveries:
|
||||||||||||
Commercial
|
5 | 2 | 4 | |||||||||
Commercial
real estate
|
6 | 7 | 17 | |||||||||
Construction
and development
|
1,534 | - | - | |||||||||
Real
estate - mortgage
|
11 | 22 | 64 | |||||||||
Consumer
|
53 | 34 | 72 | |||||||||
Other
|
73 | 67 | 128 | |||||||||
Total
|
1,682 | 132 | 285 | |||||||||
Net
losses
|
12,128 | 1,593 | 7,759 | |||||||||
Provision
for loan losses
|
9,500 | 2,750 | 15,500 | |||||||||
Balance,
end of period
|
$ | 14,305 | $ | 10,349 | $ | 16,933 |
Dollars in thousands
|
Goodwill Activity
|
|||
Balance,
January 1, 2009
|
$ | 6,198 | ||
Acquired
goodwill, net
|
- | |||
Balance,
June 30, 2009
|
$ | 6,198 |
Other
Intangible Assets
|
||||||||||||
June
30,
|
December
31,
|
June
30,
|
||||||||||
Dollars in thousands
|
2009
|
2008
|
2008
|
|||||||||
Unidentifiable
intangible assets
|
||||||||||||
Gross
carrying amount
|
$ | 2,267 | $ | 2,267 | $ | 2,267 | ||||||
Less: accumulated
amortization
|
1,536 | 1,461 | 1,385 | |||||||||
Net
carrying amount
|
$ | 731 | $ | 806 | $ | 882 | ||||||
Identifiable
intangible assets
|
||||||||||||
Gross
carrying amount
|
$ | 3,000 | $ | 3,000 | $ | 3,000 | ||||||
Less: accumulated
amortization
|
400 | 300 | 200 | |||||||||
Net
carrying amount
|
$ | 2,600 | $ | 2,700 | $ | 2,800 |
June
30,
|
December
31,
|
June
30,
|
||||||||||
Dollars in thousands
|
2009
|
2008
|
2008
|
|||||||||
Interest
bearing demand deposits
|
$ | 152,498 | $ | 156,990 | $ | 194,255 | ||||||
Savings
deposits
|
105,828 | 61,689 | 60,244 | |||||||||
Retail
time deposits
|
377,749 | 380,774 | 310,596 | |||||||||
Brokered
time deposits
|
248,271 | 296,589 | 223,742 | |||||||||
Total
|
$ | 884,346 | $ | 896,042 | $ | 788,837 |
Dollars in thousands
|
Amount
|
Percent
|
||||||
Three
months or less
|
$ | 82,522 | 21.0 | % | ||||
Three
through six months
|
52,861 | 13.5 | % | |||||
Six
through twelve months
|
69,302 | 17.7 | % | |||||
Over
twelve months
|
187,767 | 47.8 | % | |||||
Total
|
$ | 392,452 | 100.0 | % |
Dollars in thousands
|
||||
Six
month period ending December 31, 2009
|
$ | 241,179 | ||
Year
ending December 31, 2010
|
192,223 | |||
Year
ending December 31, 2011
|
110,456 | |||
Year
ending December 31, 2012
|
66,180 | |||
Year
ending December 31, 2013
|
10,962 | |||
Thereafter
|
5,020 | |||
$ | 626,020 |
Six Months Ended June 30,
2009
|
||||||||||||
Federal
Funds
|
||||||||||||
Short-term
|
Purchased
|
|||||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||||
Dollars in thousands
|
Advances
|
Agreements
|
of Credit
|
|||||||||
Balance
at June 30
|
$ | 100,000 | $ | 1,373 | $ | 3,345 | ||||||
Average
balance outstanding for the period
|
119,815 | 1,467 | 5,647 | |||||||||
Maximum
balance outstanding at
|
||||||||||||
any
month end during period
|
184,825 | 2,433 | 9,663 | |||||||||
Weighted
average interest rate for the period
|
0.50 | % | 0.40 | % | 2.01 | % | ||||||
Weighted
average interest rate for balances
|
||||||||||||
outstanding
at June 30
|
0.44 | % | 0.34 | % | 2.94 | % |
Year Ended December 31,
2008
|
||||||||||||
Federal
Funds
|
||||||||||||
Short-term
|
Purchased
|
|||||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||||
Dollars in thousands
|
Advances
|
Agreements
|
of Credit
|
|||||||||
Balance
at December 31
|
$ | 142,346 | $ | 1,613 | $ | 9,141 | ||||||
Average
balance outstanding for the period
|
106,308 | 3,208 | 2,867 | |||||||||
Maximum
balance outstanding at
|
||||||||||||
any
month end during period
|
146,821 | 11,458 | 9,141 | |||||||||
Weighted
average interest rate for the period
|
2.13 | % | 1.74 | % | 2.37 | % | ||||||
Weighted
average interest rate for balances
|
||||||||||||
outstanding
at December 31
|
0.57 | % | 0.48 | % | 1.15 | % |
Six Months Ended June 30,
2008
|
||||||||||||
Federal
Funds
|
||||||||||||
Short-term
|
Purchased
|
|||||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||||
Dollars in thousands
|
Advances
|
Agreements
|
of Credit
|
|||||||||
Balance
at June 30
|
$ | 146,821 | $ | 708 | $ | 371 | ||||||
Average
balance outstanding for the period
|
98,597 | 5,952 | 856 | |||||||||
Maximum
balance outstanding at
|
||||||||||||
any
month end during period
|
146,821 | 11,458 | 1,562 | |||||||||
Weighted
average interest rate for the period
|
2.87 | % | 1.84 | % | 4.83 | % | ||||||
Weighted
average interest rate for balances
|
||||||||||||
outstanding
at June 30
|
2.27 | % | 0.46 | % | 4.50 | % |
Dollars
in thousands
|
||||
Year
Ending
|
||||
December
31,
|
Amount
|
|||
2009
|
$ | 55,309 | ||
2010
|
76,481 | |||
2011
|
33,589 | |||
2012
|
64,915 | |||
2013
|
40,080 | |||
Thereafter
|
162,017 | |||
$ | 432,391 |
For
the Six Months Ended
|
||||||||||||||||
June
30, 2009
|
June
30, 2008
|
|||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Options
|
Price
|
Options
|
Price
|
|||||||||||||
Outstanding,
January 1
|
335,730 | $ | 18.36 | 337,580 | $ | 18.28 | ||||||||||
Granted
|
- | - | - | - | ||||||||||||
Exercised
|
(8,000 | ) | 5.36 | (1,850 | ) | 4.81 | ||||||||||
Forfeited
|
(1,600 | ) | 5.21 | - | - | |||||||||||
Outstanding,
June 30
|
326,130 | $ | 18.74 | 335,730 | $ | 18.36 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||||||||||
Wted.
Avg.
|
Aggregate
|
Aggregate
|
||||||||||||||||||||||||||||
Remaining
|
Intrinsic
|
Intrinsic
|
||||||||||||||||||||||||||||
Range
of
|
#
of
|
Contractual
|
Value
|
#
of
|
Value
|
|||||||||||||||||||||||||
exercise
price
|
shares
|
WAEP
|
Life
(yrs)
|
(in
thousands)
|
shares
|
WAEP
|
(in
thousands)
|
|||||||||||||||||||||||
$ | 4.63 - $6.00 | 60,150 | $ | 5.38 | 3.81 | $ | 20 | 60,150 | $ | 5.38 | $ | 20 | ||||||||||||||||||
6.01 - 10.00 | 31,680 | 9.49 | 6.51 | - | 31,680 | 9.49 | - | |||||||||||||||||||||||
10.01 - 17.50 | 3,500 | 17.43 | 4.67 | - | 3,500 | 17.43 | - | |||||||||||||||||||||||
17.51 - 20.00 | 52,300 | 17.79 | 7.50 | - | 51,900 | 17.79 | - | |||||||||||||||||||||||
20.01 - 25.93 | 178,500 | 25.19 | 6.07 | - | 178,500 | 25.19 | - | |||||||||||||||||||||||
326,130 | 18.74 | $ | 20 | 325,730 | 18.74 | $ | 20 |
June
30,
|
||||
Dollars
in thousands
|
2009
|
|||
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$ | 45,295 | ||
Construction
loans
|
39,774 | |||
Other
loans
|
44,430 | |||
Standby
letters of credit
|
9,347 | |||
Total
|
$ | 138,846 |
To
be Well Capitalized
|
||||||||||||||||||||||||
Minimum
Required
|
under
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Regulatory Capital
|
Action Provisions
|
||||||||||||||||||||||
Dollars in thousands
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As
of June 30, 2009
|
||||||||||||||||||||||||
Total
Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
$ | 127,959 | 10.7 | % | $ | 95,745 | 8.0 | % | $ | 119,681 | 10.0 | % | ||||||||||||
Summit
Community
|
128,327 | 10.8 | % | 95,371 | 8.0 | % | 119,214 | 10.0 | % | |||||||||||||||
Tier
I Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
$ | 97,597 | 8.2 | % | 47,872 | 4.0 | % | 71,809 | 6.0 | % | ||||||||||||||
Summit
Community
|
113,965 | 9.6 | % | 47,686 | 4.0 | % | 71,528 | 6.0 | % | |||||||||||||||
Tier
I Capital (to average assets)
|
||||||||||||||||||||||||
Summit
|
$ | 97,597 | 6.1 | % | 47,823 | 3.0 | % | 79,705 | 5.0 | % | ||||||||||||||
Summit
Community
|
113,965 | 7.2 | % | 47,295 | 3.0 | % | 78,825 | 5.0 | % | |||||||||||||||
As
of December 31, 2008
|
||||||||||||||||||||||||
Total
Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
$ | 125,091 | 10.0 | % | 99,694 | 8.0 | % | 124,618 | 10.0 | % | ||||||||||||||
Summit
Community
|
129,369 | 10.4 | % | 99,225 | 8.0 | % | 124,031 | 10.0 | % | |||||||||||||||
Tier
I Capital (to risk weighted assets)
|
||||||||||||||||||||||||
Summit
|
99,497 | 8.0 | % | 49,847 | 4.0 | % | 74,771 | 6.0 | % | |||||||||||||||
Summit
Community
|
113,841 | 9.2 | % | 49,612 | 4.0 | % | 74,418 | 6.0 | % | |||||||||||||||
Tier
I Capital (to average assets)
|
||||||||||||||||||||||||
Summit
|
99,497 | 6.3 | % | 47,707 | 3.0 | % | 79,512 | 5.0 | % | |||||||||||||||
Summit
Community
|
113,841 | 7.2 | % | 47,143 | 3.0 | % | 78,571 | 5.0 | % |
Table
I - Average Balance Sheet and Net Interest Income Analysis
|
||||||||||||||||||||||||
Dollars
in thousands
|
||||||||||||||||||||||||
For the Six Months Ended
|
||||||||||||||||||||||||
June 30, 2009
|
June 30, 2008
|
|||||||||||||||||||||||
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||
Loans,
net of unearned income (1)
|
||||||||||||||||||||||||
Taxable
|
$ | 1,200,625 | $ | 36,083 | 6.06 | % | $ | 1,088,544 | $ | 39,410 | 7.28 | % | ||||||||||||
Tax-exempt
(2)
|
8,134 | 333 | 8.26 | % | 8,790 | 356 | 8.15 | % | ||||||||||||||||
Securities
|
||||||||||||||||||||||||
Taxable
|
285,779 | 8,418 | 5.94 | % | 250,414 | 6,358 | 5.11 | % | ||||||||||||||||
Tax-exempt
(2)
|
46,254 | 1,559 | 6.80 | % | 51,153 | 1,774 | 6.97 | % | ||||||||||||||||
Federal
funds sold and interest
|
||||||||||||||||||||||||
bearing
deposits with other banks
|
1,882 | 1 | 0.11 | % | 441 | 6 | 2.74 | % | ||||||||||||||||
Total
interest earning assets
|
1,542,674 | 46,394 | 6.06 | % | 1,399,342 | 47,904 | 6.88 | % | ||||||||||||||||
Noninterest
earning assets
|
||||||||||||||||||||||||
Cash
& due from banks
|
18,873 | 16,691 | ||||||||||||||||||||||
Premises
and equipment
|
23,188 | 22,062 | ||||||||||||||||||||||
Other
assets
|
48,919 | 36,426 | ||||||||||||||||||||||
Allowance
for loan losses
|
(21,270 | ) | (9,785 | ) | ||||||||||||||||||||
Total
assets
|
$ | 1,612,384 | $ | 1,464,736 | ||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||
Interest
bearing demand deposits
|
$ | 155,456 | $ | 392 | 0.51 | % | $ | 203,707 | $ | 1,548 | 1.53 | % | ||||||||||||
Savings
deposits
|
88,103 | 770 | 1.76 | % | 51,549 | 407 | 1.59 | % | ||||||||||||||||
Time
deposits
|
638,556 | 11,817 | 3.73 | % | 511,873 | 11,604 | 4.56 | % | ||||||||||||||||
Short-term
borrowings
|
129,928 | 358 | 0.56 | % | 105,405 | 1,490 | 2.84 | % | ||||||||||||||||
Long-term
borrowings
|
||||||||||||||||||||||||
and
capital trust securities
|
427,819 | 9,973 | 4.70 | % | 418,353 | 9,837 | 4.73 | % | ||||||||||||||||
Total
interest bearing liabilities
|
1,439,862 | 23,310 | 3.26 | % | 1,290,887 | 24,886 | 3.88 | % | ||||||||||||||||
Noninterest
bearing liabilities
|
||||||||||||||||||||||||
and
shareholders' equity
|
||||||||||||||||||||||||
Demand
deposits
|
77,775 | 72,203 | ||||||||||||||||||||||
Other
liabilities
|
8,028 | 8,629 | ||||||||||||||||||||||
Shareholders'
equity
|
86,719 | 93,017 | ||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
shareholders'
equity
|
$ | 1,612,384 | $ | 1,464,736 | ||||||||||||||||||||
Net
interest earnings
|
$ | 23,084 | $ | 23,018 | ||||||||||||||||||||
Net
yield on interest earning assets
|
3.02 | % | 3.31 | % | ||||||||||||||||||||
(1) For
purposes of this table, nonaccrual loans are included in average loan
balances.
|
||||||||||||||||||||||||
(2)
- Interest income on tax-exempt securities has been adjusted assuming an
effective tax rate of 34% for all periods presented.
|
||||||
The
tax equivalent adjustment resulted in an increase in interest income of
$642,000 and $705,000 for the periods ended
|
||||||
June
30, 2009 and June 30 2008, respectively.
|
Table
II - Changes in Interest Margin Attributable to Rate and
Volume
|
||||||||||||
For
the Six Months Ended
|
||||||||||||
June 30, 2009 versus June 30,
2008
|
||||||||||||
Increase (Decrease) Due to Change
in:
|
||||||||||||
Dollars in thousands
|
Volume
|
Rate
|
Net
|
|||||||||
Interest
earned on:
|
||||||||||||
Loans
|
||||||||||||
Taxable
|
$ | 3,775 | $ | (7,102 | ) | $ | (3,327 | ) | ||||
Tax-exempt
|
(28 | ) | 5 | (23 | ) | |||||||
Securities
|
||||||||||||
Taxable
|
955 | 1,105 | 2,060 | |||||||||
Tax-exempt
|
(170 | ) | (45 | ) | (215 | ) | ||||||
Federal
funds sold and interest
|
||||||||||||
bearing
deposits with other banks
|
5 | (10 | ) | (5 | ) | |||||||
Total
interest earned on
|
||||||||||||
interest
earning assets
|
4,537 | (6,047 | ) | (1,510 | ) | |||||||
Interest
paid on:
|
||||||||||||
Interest
bearing demand
|
||||||||||||
deposits
|
(303 | ) | (853 | ) | (1,156 | ) | ||||||
Savings
deposits
|
314 | 49 | 363 | |||||||||
Time
deposits
|
2,559 | (2,346 | ) | 213 | ||||||||
Short-term
borrowings
|
286 | (1,418 | ) | (1,132 | ) | |||||||
Long-term
borrowings and capital
|
||||||||||||
trust
securities
|
200 | (64 | ) | 136 | ||||||||
Total
interest paid on
|
||||||||||||
interest
bearing liabilities
|
$ | 3,056 | $ | (4,632 | ) | $ | (1,576 | ) |
Noninterest
Income
|
For
the Quarter Ended June 30,
|
For
the Six Months Ended June 30,
|
||||||||||||||
Dollars in thousands
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Insurance
commissions
|
$ | 1,283 | $ | 1,275 | $ | 2,627 | $ | 2,602 | ||||||||
Service
fees
|
857 | 824 | 1,593 | 1,567 | ||||||||||||
Realized
securities gains (losses)
|
39 | - | 295 | - | ||||||||||||
Other-than-temporary
impairment of securities
|
(4,768 | ) | (1,541 | ) | (4,983 | ) | (1,541 | ) | ||||||||
Net
cash settlement on derivative instruments
|
- | - | - | (171 | ) | |||||||||||
Change
in fair value of derivative instruments
|
- | - | - | 705 | ||||||||||||
Gain
(Loss) on sale of assets
|
(115 | ) | 236 | (124 | ) | 236 | ||||||||||
Other
|
362 | 334 | 691 | 578 | ||||||||||||
Total
|
$ | (2,342 | ) | $ | 1,128 | $ | 99 | $ | 3,976 |
Table
III - Noninterest Expense
|
||||||||||||||||||||||||||||||||
For
the Quarter Ended June 30,
|
For
the Six Months Ended June 30,
|
|||||||||||||||||||||||||||||||
Change
|
Change
|
|||||||||||||||||||||||||||||||
Dollars in thousands
|
2009
|
$ |
%
|
2008
|
2009
|
$ |
%
|
2008
|
||||||||||||||||||||||||
Salaries
and employee benefits
|
$ | 4,308 | $ | 121 | 2.9 | % | $ | 4,187 | $ | 8,587 | $ | 6 | 0.1 | % | $ | 8,581 | ||||||||||||||||
Net
occupancy expense
|
466 | 23 | 5.2 | % | 443 | 1,063 | 144 | 15.7 | % | 919 | ||||||||||||||||||||||
Equipment
expense
|
527 | (6 | ) | -1.1 | % | 533 | 1,095 | 27 | 2.5 | % | 1,068 | |||||||||||||||||||||
Supplies
|
248 | 7 | 2.9 | % | 241 | 442 | 7 | 1.6 | % | 435 | ||||||||||||||||||||||
Professional
fees
|
403 | 221 | 121.4 | % | 182 | 737 | 437 | 145.7 | % | 300 | ||||||||||||||||||||||
Amortization
of intangibles
|
88 | - | 0.0 | % | 88 | 176 | - | 0.0 | % | 176 | ||||||||||||||||||||||
FDIC
premiums
|
1,245 | 1,065 | 591.7 | % | 180 | 1,628 | 1,274 | 359.9 | % | 354 | ||||||||||||||||||||||
Other
|
1,424 | 129 | 10.0 | % | 1,295 | 2,732 | 328 | 13.6 | % | 2,404 | ||||||||||||||||||||||
Total
|
$ | 8,709 | $ | 1,560 | 21.8 | % | $ | 7,149 | $ | 16,460 | $ | 2,223 | 15.6 | % | $ | 14,237 |
Table
IV - Summary of Past Due Loans and Non-Performing Assets
|
||||||||||||
Dollars
in thousands
|
||||||||||||
June 30,
|
December
31,
|
|||||||||||
2009
|
2008
|
2008
|
||||||||||
Accruing
loans past due 90 days or more
|
$ | 668 | $ | 5,832 | $ | 1,039 | ||||||
Nonperforming
assets:
|
||||||||||||
Nonaccrual
loans
|
61,030 | 9,782 | 46,930 | |||||||||
Foreclosed
properties
|
20,435 | 2,537 | 8,110 | |||||||||
Repossessed
assets
|
11 | 9 | 3 | |||||||||
Total
|
$ | 82,144 | $ | 18,160 | $ | 56,082 | ||||||
Total
nonperforming loans as a
|
||||||||||||
percentage
of total loans
|
5.22 | % | 1.37 | % | 3.97 | % | ||||||
Total
nonperforming assets as a
|
||||||||||||
percentage
of total assets
|
5.19 | % | 1.19 | % | 3.45 | % |
Loans
Past Due 30-89 Days
|
||||||||||||||||
June
30,
|
March
31,
|
December
31,
|
||||||||||||||
Dollars
in thousands
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Commercial
|
$ | 1,368 | $ | 1,089 | $ | 144 | $ | 114 | ||||||||
Commercial
real estate
|
4,320 | 24,606 | 3,985 | 195 | ||||||||||||
Land
development and construction
|
920 | 9,919 | 5,559 | 2,722 | ||||||||||||
Residential
real estate
|
5,802 | 2,962 | 10,291 | 5,009 | ||||||||||||
Consumer
|
946 | 979 | 646 | 824 | ||||||||||||
Total
|
$ | 13,356 | $ | 39,555 | $ | 20,625 | $ | 8,864 |
Nonperforming
Loans by Type
|
||||||||||||||||
June
30,
|
March
31,
|
December
31,
|
||||||||||||||
Dollars
in thousands
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Commercial
|
$ | 680 | $ | 81 | $ | 637 | $ | 199 | ||||||||
Commercial
real estate
|
23,287 | 3,184 | 25,788 | 24,323 | ||||||||||||
Land
development and construction
|
29,508 | 6,460 | 45,194 | 18,382 | ||||||||||||
Residential
real estate
|
8,116 | 5,521 | 7,933 | 4,986 | ||||||||||||
Consumer
|
107 | 368 | 31 | 79 | ||||||||||||
Total
nonperforming loans
|
$ | 61,698 | $ | 15,614 | $ | 79,583 | $ | 47,969 |
Balance
|
|||||
Description
|
Location
|
(in
millions)
|
|||
Residential
subdivision
|
Berkeley
County, WV
|
$ | 5.2 | ||
Residential
subdivision and acreage
|
Rockingham
County, VA
|
2.8 | |||
Residential
lots
|
Culpeper
County, VA
|
4.1 | |||
Residential
lots and residential home
|
Frederick
County, VA
|
1.5 | |||
Residential
lots and subdivision
|
Front
Royal, VA
|
2.3 |
Internally
Classified Loans
|
||||||||
Dollars
in thousands
|
6/30/2009
|
12/31/2008
|
||||||
Commerical
|
$ | 6,652 | $ | 984 | ||||
Commercial
real estate
|
40,359 | 30,435 | ||||||
Land
development & construction
|
45,547 | 60,589 | ||||||
Residential
real estate
|
20,244 | 18,405 | ||||||
Consumer
|
543 | 633 | ||||||
Total
|
$ | 113,345 | $ | 111,046 |
Table
V - Summary of Significant Changes in Financial Position
|
||||||||||||||||
Dollars
in thousands
|
||||||||||||||||
Balance
|
Balance
|
|||||||||||||||
December
31,
|
Increase (Decrease)
|
June
30,
|
||||||||||||||
2008
|
Amount
|
Percentage
|
2009
|
|||||||||||||
Assets
|
||||||||||||||||
Securities
available for sale
|
$ | 327,606 | $ | (38,339 | ) | -11.7 | % | $ | 289,267 | |||||||
Loans,
net of unearned interest
|
1,209,090 | (29,132 | ) | -2.4 | % | 1,179,958 | ||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$ | 965,850 | $ | (11,626 | ) | -1.2 | % | $ | 954,224 | |||||||
Short-term
borrowings
|
153,100 | (48,382 | ) | -31.6 | % | 104,718 | ||||||||||
Long-term
borrowings
|
||||||||||||||||
and
subordinated debentures
|
412,337 | 20,054 | 4.9 | % | 432,391 |
Long
|
Capital
|
|||||||||||
Term
|
Trust
|
Operating
|
||||||||||
Dollars
in thousands
|
Debt
|
Securities
|
Leases
|
|||||||||
2009
|
$ | 55,309 | $ | - | $ | 214 | ||||||
2010
|
76,481 | - | 277 | |||||||||
2011
|
33,589 | - | 148 | |||||||||
2012
|
64,915 | - | 149 | |||||||||
2013
|
40,080 | - | 119 | |||||||||
Thereafter
|
162,017 | 19,589 | 22 | |||||||||
Total
|
$ | 432,391 | $ | 19,589 | $ | 929 |
June
30,
|
||||
Dollars
in thousands
|
2009
|
|||
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$ | 45,295 | ||
Construction
loans
|
39,774 | |||
Other
loans
|
44,430 | |||
Standby
letters of credit
|
9,347 | |||
Total
|
$ | 138,846 |
Change
in
|
Estimated
% Change in Net
|
|||||||
Interest
Rates
|
Interest
Income Over:
|
|||||||
(basis
points)
|
0
- 12 Months
|
13
- 24 Months
|
||||||
Down
100 (1)
|
-0.24 | % | 5.15 | % | ||||
Up
100 (1)
|
-1.12 | % | 4.19 | % | ||||
Up
200 (1)
|
-1.50 | % | 4.09 | % | ||||
Up
400 (2)
|
-1.49 | % | 2.60 | % | ||||
(1) assumes
a parallel shift in the yield curve
|
||||||||
(2) assumes
400 bp increase over 24 months
|
1.
|
Elected
as directors the following individuals to three year
terms:
|
|
2.
|
Approved
the 2009 Officer Stock Option Plan.
|
|
3.
|
Ratified
Arnett & Foster, PLLC, to serve as our independent registered public
accounting firm for the year ending December 31,
2009.
|
SUMMIT
FINANCIAL GROUP, INC.
|
|||
(registrant)
|
|||
By:
|
/s/ H. Charles Maddy, III
|
||
H.
Charles Maddy, III,
|
|||
President
and Chief Executive Officer
|
|||
By:
|
/s/ Robert S. Tissue
|
||
Robert
S. Tissue,
|
|||
Senior
Vice President and Chief Financial Officer
|
|||
By:
|
/s/ Julie R. Cook
|
||
Julie
R. Cook,
|
|||
Vice
President and Chief Accounting Officer
|
|||
Date: August 7, 2009
|