West
Virginia
|
55-0672148
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
300
North Main Street
|
|||
Moorefield,
West Virginia
|
26836
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
Yes
þ
|
No
o
|
Yes
o
|
No
þ
|
|
Page
|
||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
|||
September
30, 2006 (unaudited), December 31, 2005, and September 30, 2005
(unaudited)
|
4
|
|||
for
the three months and nine months ended
September
30, 2006 and 2005 (unaudited)
|
5
|
|||
for
the nine months ended
September
30, 2006 and 2005 (unaudited)
|
6
|
|||
for
the nine months ended
September
30, 2006 and 2005 (unaudited)
|
7-8
|
|||
9-22
|
||||
Item
2.
|
23-35
|
|||
Item
3.
|
34
|
|||
Item
4.
|
35
|
PART
II.
|
OTHER
INFORMATION
|
|||
Item
1.
|
36
|
|||
Item
1A.
|
36
|
|||
Item
2.
|
37
|
|||
Item
3.
|
Defaults
upon Senior Securities
|
None
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
None
|
||
Item
5.
|
Other
Information
|
None
|
||
Item
6.
|
Exhibits
|
|||
Exhibit
11.
|
Statement
re: Computation of Earnings per Share - Information contained in
Note 2 to
the Consolidated Financial Statements on page 9 of this Quarterly
Report
is incorporated herein by reference.
|
|||
Sarbanes-Oxley
Act Section 302 Certification of Chief Executive Officer
|
||||
Sarbanes-Oxley
Act Section 302 Certification of Chief Financial Officer
|
||||
Sarbanes-Oxley
Act Section 906 Certification of Chief Executive Officer
|
||||
Sarbanes-Oxley
Act Section 906 Certification of Chief Financial Officer
|
||||
38
|
September
30,
|
December
31,
|
September
30,
|
||||||||
2006
|
2005
|
2005
|
||||||||
(unaudited)
|
(*)
|
(unaudited)
|
||||||||
ASSETS
|
||||||||||
Cash
and due from banks
|
$
|
11,604,346
|
$
|
22,535,761
|
$
|
20,830,680
|
||||
Interest
bearing deposits with other banks
|
119,013
|
1,536,506
|
2,196,744
|
|||||||
Federal
funds sold
|
399,000
|
3,650,000
|
3,573,000
|
|||||||
Securities
available for sale
|
246,331,602
|
223,772,298
|
215,757,195
|
|||||||
Loans
held for sale
|
6,509,914
|
16,584,990
|
12,695,050
|
|||||||
Loans,
net
|
895,265,891
|
793,766,837
|
729,431,309
|
|||||||
Property
held for sale
|
249,137
|
378,287
|
830,145
|
|||||||
Premises
and equipment, net
|
23,505,342
|
23,089,412
|
21,163,790
|
|||||||
Accrued
interest receivable
|
6,079,101
|
4,835,763
|
4,392,003
|
|||||||
Intangible
assets
|
3,234,308
|
3,347,672
|
3,385,460
|
|||||||
Other
assets
|
17,192,969
|
16,034,499
|
14,847,760
|
|||||||
Total
assets
|
$
|
1,210,490,623
|
$
|
1,109,532,025
|
$
|
1,029,103,136
|
||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||
Liabilities
|
||||||||||
Deposits
|
||||||||||
Non
interest bearing
|
$
|
64,750,662
|
$
|
62,631,410
|
$
|
69,346,345
|
||||
Interest
bearing
|
800,311,691
|
611,269,308
|
559,572,582
|
|||||||
Total
deposits
|
865,062,353
|
673,900,718
|
628,918,927
|
|||||||
Short-term
borrowings
|
90,422,000
|
182,028,113
|
139,680,652
|
|||||||
Long-term
borrowings
|
144,274,780
|
150,911,835
|
168,041,711
|
|||||||
Subordinated
debentures owed to unconsolidated subsidiary trusts
|
19,589,000
|
19,589,000
|
11,341,000
|
|||||||
Other
liabilities
|
10,512,864
|
9,299,134
|
8,692,039
|
|||||||
Total
liabilities
|
1,129,860,997
|
1,035,728,800
|
956,674,329
|
|||||||
Commitments
and Contingencies
|
||||||||||
Shareholders'
Equity
|
||||||||||
Common
stock and related surplus, $2.50 par value;
|
||||||||||
authorized
20,000,000 shares, issued and outstanding
|
||||||||||
2006
-
7,102,720 shares; issued December 2005 - 7,126,220
|
||||||||||
shares;
issued September 2005 - 7,125,820 shares
|
18,310,230
|
18,856,774
|
18,776,686
|
|||||||
Retained
earnings
|
63,159,114
|
56,214,807
|
54,912,652
|
|||||||
Accumulated
other comprehensive income
|
(839,718
|
)
|
(1,268,356
|
)
|
(1,260,531
|
)
|
||||
Total
shareholders' equity
|
80,629,626
|
73,803,225
|
72,428,807
|
|||||||
Total
liabilities and shareholders' equity
|
$
|
1,210,490,623
|
$
|
1,109,532,025
|
$
|
1,029,103,136
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Interest
income
|
|||||||||||||
Interest
and fees on loans
|
|||||||||||||
Taxable
|
$
|
18,102,418
|
$
|
12,422,549
|
$
|
50,179,652
|
$
|
33,420,963
|
|||||
Tax-exempt
|
113,551
|
104,328
|
315,199
|
320,841
|
|||||||||
Interest
and dividends on securities
|
|||||||||||||
Taxable
|
2,451,769
|
1,750,451
|
6,836,439
|
5,228,816
|
|||||||||
Tax-exempt
|
546,050
|
533,000
|
1,594,960
|
1,603,999
|
|||||||||
Interest
on interest bearing deposits with other banks
|
2,860
|
22,743
|
23,397
|
68,281
|
|||||||||
Interest
on Federal funds sold
|
13,482
|
3,684
|
29,717
|
10,960
|
|||||||||
Total
interest income
|
21,230,130
|
14,836,755
|
58,979,364
|
40,653,860
|
|||||||||
Interest
expense
|
|||||||||||||
Interest
on deposits
|
7,760,937
|
3,508,549
|
19,321,871
|
8,951,622
|
|||||||||
Interest
on short-term borrowings
|
1,777,008
|
1,314,966
|
5,571,751
|
3,124,289
|
|||||||||
Interest
on long-term borrowings and subordinated debentures
|
2,461,623
|
2,203,152
|
7,393,608
|
6,009,161
|
|||||||||
Total
interest expense
|
11,999,568
|
7,026,667
|
32,287,230
|
18,085,072
|
|||||||||
Net
interest income
|
9,230,562
|
7,810,088
|
26,692,134
|
22,568,788
|
|||||||||
Provision
for loan losses
|
410,000
|
424,400
|
1,285,000
|
1,179,400
|
|||||||||
Net
interest income after provision for loan losses
|
8,820,562
|
7,385,688
|
25,407,134
|
21,389,388
|
|||||||||
Other
income
|
|||||||||||||
Insurance
commissions
|
218,771
|
222,024
|
695,734
|
605,189
|
|||||||||
Service
fees
|
699,718
|
711,141
|
2,056,051
|
1,908,848
|
|||||||||
Mortgage
origination revenue
|
4,027,645
|
7,303,889
|
16,556,948
|
20,272,788
|
|||||||||
Securities
gains (losses)
|
-
|
38,828
|
-
|
44,179
|
|||||||||
Gain
(loss) on sale of assets
|
(4,290
|
)
|
(592
|
)
|
(8,165
|
)
|
(1,667
|
)
|
|||||
Other
|
135,196
|
189,863
|
417,727
|
518,540
|
|||||||||
Total
other income
|
5,077,040
|
8,465,153
|
19,718,295
|
23,347,877
|
|||||||||
Other
expense
|
|||||||||||||
Salaries
and employee benefits
|
4,302,421
|
5,434,668
|
14,315,068
|
15,371,119
|
|||||||||
Net
occupancy expense
|
564,666
|
479,174
|
1,705,782
|
1,371,132
|
|||||||||
Equipment
expense
|
553,104
|
464,691
|
1,648,470
|
1,440,885
|
|||||||||
Supplies
|
228,839
|
167,965
|
688,620
|
507,100
|
|||||||||
Professional
fees
|
374,184
|
230,496
|
1,148,537
|
699,179
|
|||||||||
Postage
|
1,678,196
|
1,450,635
|
5,219,246
|
4,475,850
|
|||||||||
Advertising
|
1,191,490
|
1,163,782
|
3,844,639
|
3,710,634
|
|||||||||
Amortization
of intangibles
|
37,788
|
37,788
|
113,364
|
113,364
|
|||||||||
Other
|
1,439,370
|
1,448,525
|
4,775,177
|
4,118,633
|
|||||||||
Total
other expense
|
10,370,058
|
10,877,724
|
33,458,903
|
31,807,896
|
|||||||||
Income
before income taxes
|
3,527,544
|
4,973,117
|
11,666,526
|
12,929,369
|
|||||||||
Income
tax expense
|
1,046,850
|
1,700,175
|
3,580,600
|
4,129,282
|
|||||||||
Net
income
|
$
|
2,480,694
|
$
|
3,272,942
|
$
|
8,085,926
|
$
|
8,800,087
|
|||||
Basic
earnings per common share
|
$
|
0.35
|
$
|
0.46
|
$
|
1.13
|
$
|
1.24
|
|||||
Diluted
earnings per common share
|
$
|
0.35
|
$
|
0.45
|
$
|
1.12
|
$
|
1.22
|
|||||
Average
common shares outstanding
|
|||||||||||||
Basic
|
7,127,650
|
7,125,483
|
7,130,276
|
7,082,418
|
|||||||||
Diluted
|
7,187,274
|
7,211,331
|
7,194,351
|
7,207,937
|
|||||||||
Dividends
per common share
|
$
|
-
|
$
|
-
|
$
|
0.16
|
$
|
0.14
|
Accumulated
|
|||||||||||||||||||
Preferred
|
Common
|
Other
|
Total
|
||||||||||||||||
Stock
and
|
Stock
and
|
Compre-
|
Share-
|
||||||||||||||||
Related
|
Related
|
Retained
|
Treasury
|
hensive
|
holders'
|
||||||||||||||
Surplus
|
Surplus
|
Earnings
|
Stock
|
Income
|
Equity
|
||||||||||||||
Balance,
December 31, 2005
|
$
|
-
|
$
|
18,856,774
|
$
|
56,214,807
|
$
|
-
|
$
|
(1,268,356
|
)
|
$
|
73,803,225
|
||||||
Nine
Months Ended September 30, 2006
|
|||||||||||||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
-
|
-
|
8,085,926
|
-
|
-
|
8,085,926
|
|||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||
net
of
deferred tax benefit
|
|||||||||||||||||||
of
$262,714:
|
|||||||||||||||||||
Net
unrealized gain on
|
|||||||||||||||||||
securities
of $428,638, net
|
|||||||||||||||||||
of
reclassification adjustment
|
|||||||||||||||||||
for
gains included in net
|
|||||||||||||||||||
income
of $0
|
-
|
-
|
-
|
-
|
428,638
|
428,638
|
|||||||||||||
Total
comprehensive income
|
8,514,564
|
||||||||||||||||||
Exercise
of stock options
|
-
|
43,543
|
-
|
-
|
-
|
43,543
|
|||||||||||||
Excess
tax benefit on stock-based
|
|||||||||||||||||||
compensation
|
-
|
26,470
|
-
|
-
|
-
|
26,470
|
|||||||||||||
Repurchase
of common shares
|
-
|
(616,557
|
)
|
-
|
-
|
-
|
(616,557
|
)
|
|||||||||||
Cash
dividends declared
|
|||||||||||||||||||
($.16
per share)
|
-
|
-
|
(1,141,619
|
)
|
-
|
-
|
(1,141,619
|
)
|
|||||||||||
Balance,
September 30, 2006
|
$
|
-
|
$
|
18,310,230
|
$
|
63,159,114
|
$
|
-
|
$
|
(839,718
|
)
|
$
|
80,629,626
|
||||||
Balance,
December 31, 2004
|
$
|
1,158,471
|
$
|
18,123,492
|
$
|
47,108,898
|
$
|
(627,659
|
)
|
$
|
(55,181
|
)
|
$
|
65,708,021
|
|||||
Nine
Months Ended September 30, 2005
|
|||||||||||||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
-
|
-
|
8,800,087
|
-
|
-
|
8,800,087
|
|||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||
net
of
deferred tax benefit
|
|||||||||||||||||||
of
($738,763):
|
|||||||||||||||||||
Net
unrealized (loss) on
|
|||||||||||||||||||
securities
of ($1,232,741), net
|
|||||||||||||||||||
of
reclassification adjustment
|
|||||||||||||||||||
for
gains included in net
|
|||||||||||||||||||
income
of $27,391
|
-
|
-
|
-
|
-
|
(1,205,350
|
)
|
(1,205,350
|
)
|
|||||||||||
Total
comprehensive income
|
7,594,737
|
||||||||||||||||||
Exercise
of stock options
|
-
|
122,382
|
-
|
-
|
-
|
122,382
|
|||||||||||||
Conversion
of preferred shares
|
(1,158,471
|
)
|
1,158,471
|
-
|
-
|
-
|
-
|
||||||||||||
Retirement
of treasury shares
|
-
|
(627,659
|
)
|
-
|
627,659
|
-
|
-
|
||||||||||||
Cash
dividends declared
|
|||||||||||||||||||
($.14
per share)
|
-
|
-
|
(996,333
|
)
|
-
|
-
|
(996,333
|
)
|
|||||||||||
Balance,
September 30, 2005
|
$
|
-
|
$
|
18,776,686
|
$
|
54,912,652
|
$
|
-
|
$
|
(1,260,531
|
)
|
$
|
72,428,807
|
Nine
Months Ended
|
|||||||
September
30,
|
September
30,
|
||||||
2006
|
2005
|
||||||
Cash
Flows from Operating Activities
|
|||||||
Net
income
|
$
|
8,085,926
|
$
|
8,800,087
|
|||
Adjustments
to reconcile net earnings to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
|
1,313,456
|
1,260,195
|
|||||
Provision
for loan losses
|
1,285,000
|
1,179,400
|
|||||
Stock
compensation expense
|
26,470
|
-
|
|||||
Deferred
income tax (benefit)
|
(339,450
|
)
|
(229,618
|
)
|
|||
Loans
originated for sale
|
(189,951,707
|
)
|
(236,456,985
|
)
|
|||
Proceeds
from loans sold
|
206,595,684
|
246,429,843
|
|||||
(Gain)
on sales of loans held for sale
|
(6,568,901
|
)
|
(8,393,992
|
)
|
|||
Securities
(gains)
|
-
|
(44,179
|
)
|
||||
Loss
on disposal of premises, equipment and other assets
|
8,165
|
1,667
|
|||||
Amortization
of securities premiums, net
|
97,582
|
526,624
|
|||||
Amortization
of goodwill and purchase accounting
|
|||||||
adjustments,
net
|
122,013
|
122,013
|
|||||
(Decrease)
in accrued interest receivable
|
(1,243,338
|
)
|
(740,097
|
)
|
|||
(Increase)
in other assets
|
(186,793
|
)
|
(747,291
|
)
|
|||
Increase
in other liabilities
|
1,194,607
|
1,725,328
|
|||||
Net
cash provided by operating activities
|
20,438,714
|
13,432,995
|
|||||
Cash
Flows from Investing Activities
|
|||||||
Net
(increase) decrease in interest bearing deposits
|
|||||||
with
other banks
|
1,417,493
|
141,953
|
|||||
Proceeds
from maturities and calls of securities available for sale
|
8,572,439
|
7,077,028
|
|||||
Proceeds
from sales of securities available for sale
|
14,921,400
|
11,307,578
|
|||||
Principal
payments received on securities available for sale
|
18,488,157
|
24,827,642
|
|||||
Purchases
of securities available for sale
|
(63,964,260
|
)
|
(49,995,187
|
)
|
|||
Net
(increase) decrease in Federal funds sold
|
3,251,000
|
(3,525,000
|
)
|
||||
Net
loans made to customers
|
(102,833,730
|
)
|
(128,177,978
|
)
|
|||
Purchases
of premises and equipment
|
(1,763,132
|
)
|
(1,647,978
|
)
|
|||
Proceeds
from sales of premises, equipment and other assets
|
197,546
|
99,500
|
|||||
Purchase
of life insurance contracts
|
(880,000
|
)
|
(2,500,000
|
)
|
|||
Net
cash (used in) investing activities
|
(122,593,087
|
)
|
(142,392,442
|
)
|
|||
Cash
Flows from Financing Activities
|
|||||||
Net
increase in demand deposit, NOW and
|
|||||||
savings
accounts
|
25,773,434
|
56,922,876
|
|||||
Net
increase in time deposits
|
165,383,132
|
47,426,912
|
|||||
Net
increase (decrease) in short-term borrowings
|
(91,606,113
|
)
|
19,051,438
|
||||
Proceeds
from long-term borrowings
|
18,551,000
|
32,764,000
|
|||||
Repayment
of long-term borrowings
|
(25,163,862
|
)
|
(24,917,367
|
)
|
|||
Exercise
of stock options
|
43,543
|
122,382
|
|||||
Dividends
paid
|
(1,141,619
|
)
|
(996,333
|
)
|
|||
Repurchase
of Common Stock
|
(616,557
|
)
|
-
|
||||
Net
cash provided by financing activities
|
91,222,958
|
130,373,908
|
|||||
Increase
(decrease) in cash and due from banks
|
(10,931,415
|
)
|
1,414,461
|
||||
Cash
and due from banks:
|
|||||||
Beginning
|
22,535,761
|
19,416,219
|
|||||
Ending
|
$
|
11,604,346
|
$
|
20,830,680
|
|||
(Continued)
|
Nine
Months Ended
|
|||||||
September
30,
|
September
30,
|
||||||
2006
|
2005
|
||||||
Supplemental
Disclosures of Cash Flow Information
|
|||||||
Cash
payments for:
|
|||||||
Interest
|
$
|
31,809,107
|
$
|
17,099,549
|
|||
Income
taxes
|
$
|
3,856,000
|
$
|
3,735,000
|
|||
Supplemental
Schedule of Noncash Investing and Financing Activities
|
|||||||
Other
assets acquired in settlement of loans
|
$
|
49,676
|
$
|
295,244
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Numerator:
|
|||||||||||||
Net
Income
|
$
|
2,480,694
|
$
|
3,272,942
|
$
|
8,085,926
|
$
|
8,800,087
|
|||||
Denominator:
|
|||||||||||||
Denominator
for basic earnings
|
|||||||||||||
per
share - weighted average
|
|||||||||||||
common
shares outstanding
|
7,127,650
|
7,125,483
|
7,130,276
|
7,082,418
|
|||||||||
Effect
of dilutive securities:
|
|||||||||||||
Convertible
preferred stock
|
-
|
-
|
-
|
37,707
|
|||||||||
Stock
options
|
59,624
|
85,848
|
64,075
|
87,812
|
|||||||||
59,624
|
85,848
|
64,075
|
125,519
|
||||||||||
Denominator
for diluted earnings
|
|||||||||||||
per
share - weighted average
|
|||||||||||||
common
shares outstanding and
|
|||||||||||||
assumed
conversions
|
7,187,274
|
7,211,331
|
7,194,351
|
7,207,937
|
|||||||||
Basic
earnings per share
|
$
|
0.35
|
$
|
0.46
|
$
|
1.13
|
$
|
1.24
|
|||||
Diluted
earnings per share
|
$
|
0.35
|
$
|
0.45
|
$
|
1.12
|
$
|
1.22
|
September
30, 2006
|
|||||||||||||
Amortized
|
Unrealized
|
Estimated
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||
Available
for Sale
|
|||||||||||||
Taxable:
|
|||||||||||||
U.
S.
Government agencies
|
|||||||||||||
and
corporations
|
$
|
38,303,725
|
$
|
3,474
|
$
|
417,259
|
$
|
37,889,940
|
|||||
Mortgage-backed
securities
|
141,371,935
|
292,390
|
2,807,581
|
138,856,744
|
|||||||||
State
and political subdivisions
|
3,758,861
|
11,478
|
12,253
|
3,758,086
|
|||||||||
Corporate
debt securities
|
2,184,799
|
18,958
|
2,527
|
2,201,230
|
|||||||||
Federal
Reserve Bank stock
|
669,000
|
-
|
-
|
669,000
|
|||||||||
Federal
Home Loan Bank stock
|
12,562,500
|
-
|
-
|
12,562,500
|
|||||||||
Other
equity securities
|
150,410
|
-
|
-
|
150,410
|
|||||||||
Total
taxable
|
199,001,230
|
326,300
|
3,239,620
|
196,087,910
|
|||||||||
Tax-exempt:
|
|||||||||||||
State
and political subdivisions
|
42,691,242
|
1,229,296
|
63,163
|
43,857,375
|
|||||||||
Other
equity securities
|
5,975,692
|
427,384
|
16,759
|
6,386,317
|
|||||||||
Total
tax-exempt
|
48,666,934
|
1,656,680
|
79,922
|
50,243,692
|
|||||||||
Total
|
$
|
247,668,164
|
$
|
1,982,980
|
$
|
3,319,542
|
$
|
246,331,602
|
December
31, 2005
|
|||||||||||||
Amortized
|
Unrealized
|
Estimated
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||
Available
for Sale
|
|||||||||||||
Taxable:
|
|||||||||||||
U.
S.
Government agencies
|
|||||||||||||
and
corporations
|
$
|
40,227,124
|
$
|
33,754
|
$
|
426,554
|
$
|
39,834,324
|
|||||
Mortgage-backed
securities
|
117,530,036
|
150,766
|
2,884,861
|
114,795,941
|
|||||||||
State
and political subdivisions
|
3,741,271
|
219
|
-
|
3,741,490
|
|||||||||
Corporate
debt securities
|
3,294,123
|
37,063
|
2,206
|
3,328,980
|
|||||||||
Federal
Reserve Bank stock
|
571,500
|
-
|
-
|
571,500
|
|||||||||
Federal
Home Loan Bank stock
|
15,761,400
|
-
|
-
|
15,761,400
|
|||||||||
Other
equity securities
|
150,410
|
-
|
-
|
150,410
|
|||||||||
Total
taxable
|
181,275,864
|
221,802
|
3,313,621
|
178,184,045
|
|||||||||
Tax-exempt:
|
|||||||||||||
State
and political subdivisions
|
38,529,013
|
1,191,186
|
74,709
|
39,645,490
|
|||||||||
Other
equity securities
|
5,978,611
|
-
|
35,848
|
5,942,763
|
|||||||||
Total
tax-exempt
|
44,507,624
|
1,191,186
|
110,557
|
45,588,253
|
|||||||||
Total
|
$
|
225,783,488
|
$
|
1,412,988
|
$
|
3,424,178
|
$
|
223,772,298
|
September
30, 2005
|
|||||||||||||
Amortized
|
Unrealized
|
Estimated
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||
Available
for Sale
|
|||||||||||||
Taxable:
|
|||||||||||||
U.
S.
Government agencies
|
|||||||||||||
and
corporations
|
$
|
33,407,618
|
$
|
59,573
|
$
|
176,736
|
$
|
33,290,455
|
|||||
Mortgage-backed
securities
|
112,014,499
|
174,111
|
1,722,431
|
110,466,179
|
|||||||||
State
and political subdivisions
|
3,742,307
|
1,378
|
-
|
3,743,685
|
|||||||||
Corporate
debt securities
|
4,046,404
|
61,573
|
-
|
4,107,977
|
|||||||||
Federal
Reserve Bank stock
|
481,500
|
-
|
-
|
481,500
|
|||||||||
Federal
Home Loan Bank stock
|
16,054,700
|
-
|
-
|
16,054,700
|
|||||||||
Other
equity securities
|
175,535
|
-
|
-
|
175,535
|
|||||||||
Total
taxable
|
169,922,563
|
296,635
|
1,899,167
|
168,320,031
|
|||||||||
Tax-exempt:
|
|||||||||||||
State
and political subdivisions
|
40,359,216
|
1,336,740
|
53,751
|
41,642,205
|
|||||||||
Other
equity securities
|
7,479,584
|
-
|
1,684,625
|
5,794,959
|
|||||||||
Total
tax-exempt
|
47,838,800
|
1,336,740
|
1,738,376
|
47,437,164
|
|||||||||
Total
|
$
|
217,761,363
|
$
|
1,633,375
|
$
|
3,637,543
|
$
|
215,757,195
|
Available
for Sale
|
|||||||
Amortized
|
Estimated
|
||||||
Cost
|
Fair
Value
|
||||||
Due
in
one year or less
|
$
|
51,722,749
|
$
|
50,885,728
|
|||
Due
from one to five years
|
110,746,000
|
108,889,896
|
|||||
Due
from five to ten years
|
30,718,532
|
30,776,980
|
|||||
Due
after ten years
|
35,123,281
|
36,010,771
|
|||||
Equity
securities
|
19,357,602
|
19,768,227
|
|||||
$
|
247,668,164
|
$
|
246,331,602
|
September
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Commercial
|
$
|
67,352,085
|
$
|
63,205,991
|
|||
Commercial
real estate
|
300,675,588
|
266,228,999
|
|||||
Construction
and development
|
207,544,988
|
141,206,211
|
|||||
Residential
real estate
|
284,635,823
|
285,596,743
|
|||||
Consumer
|
36,884,746
|
36,863,170
|
|||||
Other
|
7,085,912
|
8,597,768
|
|||||
Total
loans
|
904,179,142
|
801,698,882
|
|||||
Less
unearned income
|
1,805,904
|
1,780,315
|
|||||
Total
loans net of unearned income
|
902,373,238
|
799,918,567
|
|||||
Less
allowance for loan losses
|
7,107,347
|
6,151,730
|
|||||
Loans,
net
|
$
|
895,265,891
|
$
|
793,766,837
|
Nine
Months Ended
|
Year
Ended
|
|||||||||
September
30,
|
December
31,
|
|||||||||
2006
|
2005
|
2005
|
||||||||
Balance,
beginning of period
|
$
|
6,151,730
|
$
|
5,073,286
|
$
|
5,073,286
|
||||
Losses:
|
||||||||||
Commercial
|
31,744
|
19,759
|
35,809
|
|||||||
Commercial
real estate
|
38,542
|
-
|
-
|
|||||||
Real
estate - mortgage
|
147,471
|
194,583
|
204,926
|
|||||||
Consumer
|
114,276
|
142,557
|
173,020
|
|||||||
Other
|
243,097
|
230,172
|
364,311
|
|||||||
Total
|
575,130
|
587,071
|
778,066
|
|||||||
Recoveries:
|
||||||||||
Commercial
|
1,025
|
6,495
|
6,495
|
|||||||
Commercial
real estate
|
42,618
|
24,255
|
41,228
|
|||||||
Real
estate - mortgage
|
6,518
|
42
|
42
|
|||||||
Consumer
|
43,628
|
41,887
|
55,700
|
|||||||
Other
|
151,958
|
183,036
|
273,645
|
|||||||
Total
|
245,747
|
255,715
|
377,110
|
|||||||
Net
losses
|
329,383
|
331,356
|
400,956
|
|||||||
Provision
for loan losses
|
1,285,000
|
1,179,400
|
1,479,400
|
|||||||
Balance,
end of period
|
$
|
7,107,347
|
$
|
5,921,330
|
$
|
6,151,730
|
Goodwill
Activity by Operating Segment
|
|||||||||||||
Community
|
Mortgage
|
Parent
and
|
|||||||||||
Banking
|
Banking
|
Other
|
Total
|
||||||||||
Balance,
January 1, 2006
|
$
|
1,488,030
|
$
|
-
|
$
|
600,000
|
$
|
2,088,030
|
|||||
Acquired
goodwill, net
|
-
|
-
|
-
|
-
|
|||||||||
Balance,
September 30, 2006
|
$
|
1,488,030
|
$
|
-
|
$
|
600,000
|
$
|
2,088,030
|
Unidentifiable
Intangible Assets
|
||||||||||
September
30,
|
December
31,
|
September
30,
|
||||||||
2006
|
2005
|
2005
|
||||||||
Unidentifiable
intangible assets
|
||||||||||
Gross
carrying amount
|
$
|
2,267,323
|
$
|
2,267,323
|
$
|
2,267,323
|
||||
Less:
accumulated amortization
|
1,121,045
|
1,007,681
|
969,893
|
|||||||
Net
carrying amount
|
$
|
1,146,278
|
$
|
1,259,642
|
$
|
1,297,430
|
September
30,
|
December
31,
|
September
30,
|
||||||||
2006
|
2005
|
2005
|
||||||||
Interest
bearing demand deposits
|
$
|
223,992,153
|
$
|
200,637,520
|
$
|
169,893,431
|
||||
Savings
deposits
|
44,980,089
|
44,680,540
|
45,867,540
|
|||||||
Retail
time deposits
|
264,570,379
|
237,262,760
|
236,439,907
|
|||||||
Brokered
time deposits
|
266,769,070
|
128,688,488
|
107,371,704
|
|||||||
Total
|
$
|
800,311,691
|
$
|
611,269,308
|
$
|
559,572,582
|
Amount
|
Percent
|
||||||
Three
months or less
|
$
|
34,100,049
|
11.2
|
%
|
|||
Three
through six months
|
62,053,077
|
20.4
|
%
|
||||
Six
through twelve months
|
104,912,592
|
34.4
|
%
|
||||
Over
twelve months
|
103,493,514
|
34.0
|
%
|
||||
Total
|
$
|
304,559,232
|
100.0
|
%
|
Three
month period ending December 31, 2006
|
$
|
111,893,741
|
||
Year
Ending December 31, 2007
|
297,821,360
|
|||
Year
Ending December 31, 2008
|
67,383,091
|
|||
Year
Ending December 31, 2009
|
28,493,709
|
|||
Year
Ending December 31, 2010
|
22,817,367
|
|||
Thereafter
|
2,930,181
|
|||
$
|
531,339,449
|
Nine
Months Ended September 30, 2006
|
||||||||||
Federal
Funds
|
||||||||||
Purchased
|
||||||||||
Short-term
|
and
|
|||||||||
FHLB
|
Repurchase
|
Lines
of
|
||||||||
Advances
|
Agreements
|
Credit
|
||||||||
Balance
at September 30
|
$
|
84,399,000
|
$
|
5,215,600
|
$
|
807,400
|
||||
Average
balance outstanding for the period
|
141,997,959
|
5,971,420
|
908,290
|
|||||||
Maximum
balance outstanding at
|
||||||||||
any
month end during period
|
175,407,800
|
7,036,562
|
1,164,122
|
|||||||
Weighted
average interest rate for the period
|
5.01
|
%
|
4.00
|
%
|
7.60
|
%
|
||||
Weighted
average interest rate for balances
|
||||||||||
outstanding
at September 30
|
5.30
|
%
|
4.15
|
%
|
7.75
|
%
|
Year
Ended December 31, 2005
|
||||||||||
Federal
Funds
|
||||||||||
Short-term
|
Purchased
|
|||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||
Advances
|
Agreements
|
of
Credit
|
||||||||
Balance
at December 31
|
$
|
175,510,100
|
$
|
6,518,013
|
$
|
-
|
||||
Average
balance outstanding for the period
|
130,023,493
|
8,060,676
|
888,214
|
|||||||
Maximum
balance outstanding at
|
||||||||||
any
month end during period
|
175,510,100
|
10,881,188
|
3,395,500
|
|||||||
Weighted
average interest rate for the period
|
3.54
|
%
|
2.27
|
%
|
4.77
|
%
|
||||
Weighted
average interest rate for balances
|
||||||||||
outstanding
at December 31
|
4.27
|
%
|
3.65
|
%
|
-
|
Nine
Months Ended September 30, 2005
|
||||||||||
Federal
Funds
|
||||||||||
Purchased
|
||||||||||
Short-term
|
and
|
|||||||||
FHLB
|
Repurchase
|
Lines
of
|
||||||||
Advances
|
Agreements
|
Credit
|
||||||||
Balance
at September 30
|
$
|
134,540,600
|
$
|
5,140,052
|
$
|
-
|
||||
Average
balance outstanding for the period
|
121,567,880
|
9,002,881
|
896,127
|
|||||||
Maximum
balance outstanding at
|
||||||||||
any
month end during period
|
134,540,600
|
10,881,188
|
3,395,500
|
|||||||
Weighted
average interest rate for the period
|
3.23
|
%
|
2.22
|
%
|
4.49
|
%
|
||||
Weighted
average interest rate for balances
|
||||||||||
outstanding
at September 30
|
3.97
|
%
|
2.94
|
%
|
-
|
Year
Ending
|
||||
December
31,
|
Amount
|
|||
2006
|
$
|
14,816,481
|
||
2007
|
23,318,204
|
|||
2008
|
24,585,851
|
|||
2009
|
3,911,094
|
|||
2010
|
52,674,748
|
|||
Thereafter
|
44,557,402
|
|||
$
|
163,863,780
|
For
the Nine Months
|
|||||||
Ended
September 30,
|
|||||||
2006
|
2005
|
||||||
Risk-free
interest rate
|
4.40
|
%
|
3.60
|
%
|
|||
Expected
dividend yield
|
1.25
|
%
|
1.04
|
%
|
|||
Volatility
factor
|
25
|
20
|
|||||
Expected
life of option
|
8
|
8
|
Quarter
Ended
|
Nine
Months Ended
|
||||||
(in
thousands, except per share data)
|
September
30, 2005
|
||||||
Net
income:
|
|||||||
As
reported
|
$
|
3,273
|
$
|
8,800
|
|||
Deduct
total stock-based employee
|
|||||||
compensation
expense determined
|
|||||||
under
fair value based method for all
|
|||||||
awards,
net of related tax effects
|
(37
|
)
|
(111
|
)
|
|||
Pro
forma
|
$
|
3,236
|
$
|
8,689
|
|||
Basic
earnings per share:
|
|||||||
As
reported
|
$
|
0.46
|
$
|
1.24
|
|||
Pro
forma
|
$
|
0.45
|
$
|
1.22
|
|||
Diluted
earnings per share:
|
|||||||
As
reported
|
$
|
0.45
|
$
|
1.22
|
|||
Pro
forma
|
$
|
0.44
|
$
|
1.20
|
For
the Nine Months Ended
|
|||||||||||||
September
30, 2006
|
September
30, 2005
|
||||||||||||
Weighted-
|
Weighted-
|
||||||||||||
Average
|
Average
|
||||||||||||
Exercise
|
Exercise
|
||||||||||||
Options
|
Price
|
Options
|
Price
|
||||||||||
Outstanding,
January 1
|
361,740
|
$
|
17.41
|
284,100
|
$
|
15.09
|
|||||||
Granted
|
-
|
-
|
-
|
-
|
|||||||||
Exercised
|
(8,900
|
)
|
4.89
|
(9,460
|
)
|
12.94
|
|||||||
Forfeited
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding,
September 30
|
352,840
|
$
|
17.73
|
274,640
|
$
|
15.17
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Wted.
Avg.
|
Aggregate
|
Aggregate
|
||||||||||||||||||||
Remaining
|
Intrinsic
|
Intrinsic
|
||||||||||||||||||||
Range
of
|
#
of
|
Contractual
|
Value
|
#
of
|
Value
|
|||||||||||||||||
exercise
price
|
shares
|
WAEP
|
Life
(yrs)
|
(in
thousands)
|
shares
|
WAEP
|
(in
thousands)
|
|||||||||||||||
$4.63
- $6.00
|
85,400
|
$
|
5.35
|
6.17
|
1,111
|
78,600
|
$
|
5.30
|
1,027
|
|||||||||||||
6.01
-
10.00
|
33,640
|
9.49
|
9.29
|
298
|
19,240
|
9.49
|
171
|
|||||||||||||||
10.01
- 17.50
|
3,500
|
17.43
|
7.42
|
3
|
3,500
|
17.43
|
3
|
|||||||||||||||
17.51
- 20.00
|
51,800
|
17.79
|
10.21
|
30
|
20,600
|
17.79
|
12
|
|||||||||||||||
20.01
- 25.93
|
178,500
|
25.19
|
8.82
|
-
|
178,500
|
25.19
|
-
|
|||||||||||||||
352,840
|
17.73
|
1,442
|
300,440
|
18.38
|
1,213
|
|
September
30,
|
|||
|
2006
|
|||
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$
|
33,587,424
|
||
Construction
loans
|
97,271,727
|
|||
Other
loans
|
41,711,519
|
|||
Standby
letters of credit
|
14,721,512
|
|||
Total
|
$
|
187,292,182
|
To
be Well Capitalized
|
|||||||||||||||||||
Minimum
Required
|
under
Prompt Corrective
|
||||||||||||||||||
(Dollars
in thousands)
|
Actual
|
Regulatory
Capital
|
Action
Provisions
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of September 30, 2006
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
$
|
104,527
|
11.1
|
%
|
$
|
75,240
|
8.0
|
%
|
$
|
94,050
|
10.0
|
%
|
|||||||
Summit
Community
|
59,938
|
10.7
|
%
|
44,780
|
8.0
|
%
|
55,975
|
10.0
|
%
|
||||||||||
Shenandoah
|
40,219
|
10.8
|
%
|
29,818
|
8.0
|
%
|
37,272
|
10.0
|
%
|
||||||||||
Tier
I
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
97,234
|
10.3
|
%
|
37,620
|
4.0
|
%
|
56,430
|
6.0
|
%
|
||||||||||
Summit
Community
|
55,538
|
9.9
|
%
|
22,390
|
4.0
|
%
|
33,585
|
6.0
|
%
|
||||||||||
Shenandoah
|
37,326
|
10.0
|
%
|
14,909
|
4.0
|
%
|
22,363
|
6.0
|
%
|
||||||||||
Tier
I
Capital (to average assets)
|
|||||||||||||||||||
Summit
|
97,234
|
8.2
|
%
|
35,727
|
3.0
|
%
|
59,546
|
5.0
|
%
|
||||||||||
Summit
Community
|
55,538
|
7.6
|
%
|
21,865
|
3.0
|
%
|
36,441
|
5.0
|
%
|
||||||||||
Shenandoah
|
37,326
|
8.3
|
%
|
13,545
|
3.0
|
%
|
22,575
|
5.0
|
%
|
||||||||||
As
of December 31, 2005
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
$
|
96,837
|
11.4
|
%
|
68,010
|
8.0
|
%
|
85,013
|
10.0
|
%
|
|||||||||
Summit
Community
|
54,550
|
10.4
|
%
|
41,792
|
8.0
|
%
|
52,240
|
10.0
|
%
|
||||||||||
Shenandoah
|
35,834
|
11.2
|
%
|
25,589
|
8.0
|
%
|
31,986
|
10.0
|
%
|
||||||||||
Tier
I
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
90,686
|
10.7
|
%
|
34,005
|
4.0
|
%
|
38,897
|
6.0
|
%
|
||||||||||
Summit
Community
|
50,490
|
9.7
|
%
|
20,896
|
4.0
|
%
|
25,363
|
6.0
|
%
|
||||||||||
Shenandoah
|
33,743
|
10.5
|
%
|
12,794
|
4.0
|
%
|
13,080
|
6.0
|
%
|
||||||||||
Tier
I
Capital (to average assets)
|
|||||||||||||||||||
Summit
|
90,686
|
8.6
|
%
|
31,764
|
3.0
|
%
|
52,940
|
5.0
|
%
|
||||||||||
Summit
Community
|
50,490
|
7.5
|
%
|
20,251
|
3.0
|
%
|
33,752
|
5.0
|
%
|
||||||||||
Shenandoah
|
33,743
|
9.0
|
%
|
11,199
|
3.0
|
%
|
18,664
|
5.0
|
%
|
For
the Quarter Ended September 30, 2006
|
|||||||||||||||||||
Community
|
Mortgage
|
Insurance
|
Parent
and
|
||||||||||||||||
Dollars
in thousands
|
Banking
|
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||
Condensed
Statements of Income
|
|||||||||||||||||||
Interest
income
|
$
|
21,096
|
$
|
300
|
$
|
-
|
$
|
12
|
$
|
(178
|
)
|
$
|
21,230
|
||||||
Interest
expense
|
11,569
|
144
|
-
|
464
|
(178
|
)
|
11,999
|
||||||||||||
Net
interest income
|
9,527
|
156
|
-
|
(452
|
)
|
-
|
9,231
|
||||||||||||
Provision
for loan losses
|
260
|
150
|
-
|
-
|
-
|
410
|
|||||||||||||
Net
interest income after provision
|
|||||||||||||||||||
for
loan losses
|
9,267
|
6
|
-
|
(452
|
)
|
-
|
8,821
|
||||||||||||
Noninterest
income
|
904
|
4,027
|
146
|
1,462
|
(1,462
|
)
|
5,077
|
||||||||||||
Noninterest
expense
|
4,955
|
5,168
|
143
|
1,566
|
(1,462
|
)
|
10,370
|
||||||||||||
Income
before income taxes
|
5,216
|
(1,135
|
)
|
3
|
(556
|
)
|
-
|
3,528
|
|||||||||||
Income
taxes
|
1,669
|
(400
|
)
|
3
|
(225
|
)
|
-
|
1,047
|
|||||||||||
Net
income
|
$
|
3,547
|
$
|
(735
|
)
|
$
|
-
|
$
|
(331
|
)
|
$
|
-
|
$
|
2,481
|
|||||
Intersegment
revenue (expense)
|
$
|
(1,235
|
)
|
$
|
(219
|
)
|
$
|
(8
|
)
|
$
|
1,462
|
$
|
-
|
$
|
-
|
||||
Average
assets
|
$
|
1,182,638
|
$
|
12,335
|
$
|
1,035
|
$
|
102,458
|
$
|
(104,318
|
)
|
$
|
1,194,148
|
For
the Quarter Ended September 30, 2005
|
|||||||||||||||||||
Community
|
Mortgage
|
Insurance
|
Parent
and
|
||||||||||||||||
Dollars
in thousands
|
Banking
|
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||
Condensed
Statements of Income
|
|||||||||||||||||||
Interest
income
|
$
|
14,619
|
$
|
516
|
$
|
-
|
$
|
7
|
$
|
(305
|
)
|
$
|
14,837
|
||||||
Interest
expense
|
6,805
|
304
|
-
|
223
|
(305
|
)
|
7,027
|
||||||||||||
Net
interest income
|
7,814
|
212
|
-
|
(216
|
)
|
-
|
7,810
|
||||||||||||
Provision
for loan losses
|
360
|
64
|
-
|
-
|
-
|
424
|
|||||||||||||
Net
interest income after provision
|
|||||||||||||||||||
for
loan losses
|
7,454
|
148
|
-
|
(216
|
)
|
-
|
7,386
|
||||||||||||
Noninterest
income
|
1,012
|
7,304
|
149
|
1,213
|
(1,213
|
)
|
8,465
|
||||||||||||
Noninterest
expense
|
4,437
|
5,969
|
149
|
1,536
|
(1,213
|
)
|
10,878
|
||||||||||||
Income
before income taxes
|
4,029
|
1,483
|
-
|
(539
|
)
|
-
|
4,973
|
||||||||||||
Income
taxes
|
1,277
|
578
|
-
|
(155
|
)
|
-
|
1,700
|
||||||||||||
Net
income
|
$
|
2,752
|
$
|
905
|
$
|
-
|
$
|
(384
|
)
|
$
|
-
|
$
|
3,273
|
||||||
Intersegment
revenue (expense)
|
$
|
(841
|
)
|
$
|
(364
|
)
|
$
|
(8
|
)
|
$
|
1,213
|
$
|
-
|
$
|
-
|
||||
Average
assets
|
$
|
974,653
|
$
|
24,144
|
$
|
926
|
$
|
84,086
|
$
|
(98,603
|
)
|
$
|
985,206
|
For
the Nine Months Ended September 30, 2006
|
|||||||||||||||||||
Community
|
Mortgage
|
Insurance
|
Parent
and
|
||||||||||||||||
Dollars
in thousands
|
Banking
|
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||
Condensed
Statements of Income
|
|||||||||||||||||||
Interest
income
|
$
|
58,394
|
$
|
1,274
|
$
|
-
|
$
|
35
|
$
|
(724
|
)
|
$
|
58,979
|
||||||
Interest
expense
|
31,079
|
689
|
-
|
1,243
|
(724
|
)
|
32,287
|
||||||||||||
Net
interest income
|
27,315
|
585
|
-
|
(1,208
|
)
|
-
|
26,692
|
||||||||||||
Provision
for loan losses
|
915
|
370
|
-
|
-
|
-
|
1,285
|
|||||||||||||
Net
interest income after provision
|
|||||||||||||||||||
for
loan losses
|
26,400
|
215
|
-
|
(1,208
|
)
|
-
|
25,407
|
||||||||||||
Noninterest
income
|
2,637
|
16,557
|
524
|
4,425
|
(4,425
|
)
|
19,718
|
||||||||||||
Noninterest
expense
|
15,101
|
17,374
|
496
|
4,913
|
(4,425
|
)
|
33,459
|
||||||||||||
Income
before income taxes
|
13,936
|
(602
|
)
|
28
|
(1,696
|
)
|
-
|
11,666
|
|||||||||||
Income
taxes
|
4,445
|
(192
|
)
|
11
|
(684
|
)
|
-
|
3,580
|
|||||||||||
Net
income
|
$
|
9,491
|
$
|
(410
|
)
|
$
|
17
|
$
|
(1,012
|
)
|
$
|
-
|
$
|
8,086
|
|||||
Intersegment
revenue (expense)
|
$
|
(3,486
|
)
|
$
|
(914
|
)
|
$
|
(25
|
)
|
$
|
4,425
|
$
|
-
|
$
|
-
|
||||
Average
assets
|
$
|
1,149,873
|
$
|
17,606
|
$
|
1,025
|
$
|
99,505
|
$
|
(107,825
|
)
|
$
|
1,160,184
|
For
the Nine Months Ended September 30, 2005
|
|||||||||||||||||||
Community
|
Mortgage
|
Insurance
|
Parent
and
|
||||||||||||||||
Dollars
in thousands
|
Banking
|
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||
Condensed
Statements of Income
|
|||||||||||||||||||
Interest
income
|
$
|
40,151
|
$
|
1,303
|
$
|
-
|
$
|
19
|
$
|
(820
|
)
|
$
|
40,653
|
||||||
Interest
expense
|
17,501
|
816
|
-
|
588
|
(820
|
)
|
18,085
|
||||||||||||
Net
interest income
|
22,650
|
487
|
-
|
(569
|
)
|
-
|
22,568
|
||||||||||||
Provision
for loan losses
|
1,035
|
144
|
-
|
-
|
-
|
1,179
|
|||||||||||||
Net
interest income after provision
|
|||||||||||||||||||
for
loan losses
|
21,615
|
343
|
-
|
(569
|
)
|
-
|
21,389
|
||||||||||||
Noninterest
income
|
2,606
|
20,273
|
469
|
3,572
|
(3,572
|
)
|
23,348
|
||||||||||||
Noninterest
expense
|
13,007
|
17,622
|
418
|
4,333
|
(3,572
|
)
|
31,808
|
||||||||||||
Income
before income taxes
|
11,214
|
2,994
|
51
|
(1,330
|
)
|
-
|
12,929
|
||||||||||||
Income
taxes
|
3,527
|
1,108
|
21
|
(527
|
)
|
-
|
4,129
|
||||||||||||
Net
income
|
$
|
7,687
|
$
|
1,886
|
$
|
30
|
$
|
(803
|
)
|
$
|
-
|
$
|
8,800
|
||||||
Intersegment
revenue (expense)
|
$
|
(2,568
|
)
|
$
|
(981
|
)
|
$
|
(23
|
)
|
$
|
3,572
|
$
|
-
|
$
|
-
|
||||
Average
assets
|
$
|
926,954
|
$
|
22,471
|
$
|
973
|
$
|
81,184
|
$
|
(94,014
|
)
|
$
|
937,568
|
For
the Quarter Ended
|
For
the Nine Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
in
thousands
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Community
Banking
|
$
|
3,547
|
$
|
2,752
|
$
|
9,491
|
$
|
7,687
|
|||||
Mortgage
Banking
|
(735
|
)
|
905
|
(410
|
)
|
1,886
|
|||||||
Parent
and Other
|
(331
|
)
|
(384
|
)
|
(995
|
)
|
(773
|
)
|
|||||
Consolidated
net income
|
$
|
2,481
|
$
|
3,273
|
$
|
8,086
|
$
|
8,800
|
Table
I - Average Balance Sheet and Net Interest Income Analysis
|
|||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
For
the Nine Months Ended
|
|||||||||||||||||||
September
30, 2006
|
September
30, 2005
|
||||||||||||||||||
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||
Interest
earning assets
|
|||||||||||||||||||
Loans,
net of unearned income
|
|||||||||||||||||||
Taxable
|
$
|
857,851
|
$
|
50,180
|
7.82
|
%
|
$
|
663,287
|
$
|
33,421
|
6.74
|
%
|
|||||||
Tax-exempt
(1)
|
8,373
|
476
|
7.60
|
%
|
8,884
|
485
|
7.30
|
%
|
|||||||||||
Securities
|
|||||||||||||||||||
Taxable
|
189,768
|
6,837
|
4.82
|
%
|
162,852
|
5,229
|
4.29
|
%
|
|||||||||||
Tax-exempt
(1)
|
45,950
|
2,385
|
6.94
|
%
|
47,984
|
2,402
|
6.69
|
%
|
|||||||||||
Federal
funds sold and interest
|
|||||||||||||||||||
bearing
deposits with other banks
|
1,453
|
52
|
4.78
|
%
|
2,766
|
79
|
3.82
|
%
|
|||||||||||
Total
interest earning assets
|
1,103,395
|
59,930
|
7.26
|
%
|
885,773
|
41,616
|
6.28
|
%
|
|||||||||||
Noninterest
earning assets
|
|||||||||||||||||||
Cash
& due from banks
|
13,760
|
16,567
|
|||||||||||||||||
Premises
and equipment
|
23,552
|
20,730
|
|||||||||||||||||
Other
assets
|
26,160
|
20,008
|
|||||||||||||||||
Allowance
for loan losses
|
(6,683
|
)
|
(5,510
|
)
|
|||||||||||||||
Total
assets
|
$
|
1,160,184
|
$
|
937,568
|
|||||||||||||||
Interest
bearing liabilities
|
|||||||||||||||||||
Interest
bearing demand deposits
|
$
|
213,518
|
$
|
5,410
|
3.39
|
%
|
$
|
141,168
|
$
|
1,868
|
1.77
|
%
|
|||||||
Savings
deposits
|
40,826
|
311
|
1.02
|
%
|
48,699
|
235
|
0.65
|
%
|
|||||||||||
Time
deposits
|
428,224
|
13,601
|
4.25
|
%
|
308,334
|
6,849
|
2.97
|
%
|
|||||||||||
Short-term
borrowings
|
148,876
|
5,572
|
5.00
|
%
|
131,459
|
3,124
|
3.18
|
%
|
|||||||||||
Long-term
borrowings
|
|||||||||||||||||||
and
capital trust securities
|
176,250
|
7,393
|
5.61
|
%
|
171,300
|
6,009
|
4.69
|
%
|
|||||||||||
Total
interest bearing liabilities
|
1,007,694
|
32,287
|
4.28
|
%
|
800,960
|
18,085
|
3.02
|
%
|
|||||||||||
Noninterest
bearing liabilities
|
|||||||||||||||||||
and
shareholders' equity
|
|||||||||||||||||||
Demand
deposits
|
64,618
|
60,252
|
|||||||||||||||||
Other
liabilities
|
10,059
|
6,707
|
|||||||||||||||||
Shareholders'
equity
|
77,813
|
69,649
|
|||||||||||||||||
Total
liabilities and
|
|||||||||||||||||||
shareholders'
equity
|
$
|
1,160,184
|
$
|
937,568
|
|||||||||||||||
Net
interest earnings
|
$
|
27,643
|
$
|
23,531
|
|||||||||||||||
Net
yield on interest earning assets
|
3.35
|
%
|
3.55
|
%
|
Table
II - Changes in Interest Margin Attributable to Rate and
Volume
|
||||||||||
(Dollars
in thousands)
|
||||||||||
For
the Nine Months Ended
|
||||||||||
September
30, 2006 versus September 30, 2005
|
||||||||||
Increase
(Decrease)
|
||||||||||
Due
to Change in:
|
||||||||||
Volume
|
Rate
|
Net
|
||||||||
Interest
earned on:
|
|
|
|
|||||||
Loans
|
||||||||||
Taxable
|
$
|
10,822
|
$
|
5,937
|
$
|
16,759
|
||||
Tax-exempt
|
(29
|
)
|
20
|
(9
|
)
|
|||||
Securities
|
||||||||||
Taxable
|
925
|
683
|
1,608
|
|||||||
Tax-exempt
|
(104
|
)
|
87
|
(17
|
)
|
|||||
Federal
funds sold and interest
|
||||||||||
bearing
deposits with other banks
|
(44
|
)
|
17
|
(27
|
)
|
|||||
Total
interest earned on
|
||||||||||
interest
earning assets
|
11,570
|
6,744
|
18,314
|
|||||||
Interest
paid on:
|
||||||||||
Interest
bearing demand
|
||||||||||
deposits
|
1,271
|
2,271
|
3,542
|
|||||||
Savings
deposits
|
(43
|
)
|
119
|
76
|
||||||
Time
deposits
|
3,207
|
3,545
|
6,752
|
|||||||
Short-term
borrowings
|
459
|
1,989
|
2,448
|
|||||||
Long-term
borrowings and capital
|
||||||||||
trust
securities
|
178
|
1,206
|
1,384
|
|||||||
Total
interest paid on
|
||||||||||
interest
bearing liabilities
|
5,072
|
9,130
|
14,202
|
|||||||
Net
interest income
|
$
|
6,498
|
$
|
(2,386
|
)
|
$
|
4,112
|
Noninterest
Income
|
|||||||||||||
Dollars
in thousands
|
For
the Quarter Ended
|
For
the Nine Months Ended
|
|||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Insurance
commissions
|
$
|
219
|
$
|
222
|
$
|
696
|
$
|
605
|
|||||
Service
fees
|
700
|
711
|
2,056
|
1,909
|
|||||||||
Mortgage
origination revenue
|
4,027
|
7,304
|
16,557
|
20,273
|
|||||||||
Securities
gains (losses)
|
-
|
39
|
-
|
44
|
|||||||||
Other
|
131
|
189
|
409
|
517
|
|||||||||
Total
|
$
|
5,077
|
$
|
8,465
|
$
|
19,718
|
$
|
23,348
|
For
the Quarter Ended
|
For
the Nine Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
Dollars
in thousands
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Loans
originated
|
|||||||||||||
1st
mortgage
|
|||||||||||||
Amount
|
$
|
14,045
|
$
|
18,771
|
$
|
38,809
|
$
|
43,565
|
|||||
Number
|
78
|
104
|
210
|
240
|
|||||||||
2nd
mortgage
|
|||||||||||||
Amount
|
$
|
35,500
|
$
|
65,089
|
$
|
150,833
|
$
|
192,840
|
|||||
Number
|
803
|
1,463
|
3,279
|
4,213
|
|||||||||
Total
|
|||||||||||||
Amount
|
$
|
49,545
|
$
|
83,860
|
$
|
189,642
|
$
|
236,405
|
|||||
Number
|
881
|
1,567
|
3,489
|
4,453
|
|||||||||
Loans
sold
|
|||||||||||||
Amount
|
$
|
52,496
|
$
|
87,071
|
$
|
198,186
|
$
|
235,254
|
|||||
Number
|
935
|
1,566
|
3,660
|
4,410
|
Mortgage
Origination Revenue
|
|||||||||||||
For
the Quarter Ended
|
For
the Nine Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
Dollars
in thousands
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Origination
fees, net
|
$
|
2,560
|
$
|
4,279
|
$
|
9,988
|
$
|
11,879
|
|||||
Gains
|
1,467
|
3,025
|
6,569
|
8,394
|
|||||||||
Total
|
$
|
4,027
|
$
|
7,304
|
$
|
16,557
|
$
|
20,273
|
Table
III - Noninterest Expense
|
|||||||||||||||||||||||||
Dollars
in thousands
|
|||||||||||||||||||||||||
For
the Quarter Ended September 30,
|
For
the Nine Months Ended September 30,
|
||||||||||||||||||||||||
Change
|
Change
|
||||||||||||||||||||||||
Community
Banking and Other
|
2006
|
$
|
%
|
2005
|
2006
|
$ |
%
|
2005
|
|||||||||||||||||
Salaries
and employee benefits
|
$
|
2,817
|
$
|
20
|
0.7
|
%
|
$
|
2,797
|
$
|
8,921
|
$
|
881
|
11.0
|
%
|
$
|
8,040
|
|||||||||
Net
occupancy expense
|
388
|
28
|
7.8
|
%
|
360
|
1,179
|
166
|
16.4
|
%
|
1,013
|
|||||||||||||||
Equipment
expense
|
475
|
54
|
12.8
|
%
|
421
|
1,421
|
116
|
8.9
|
%
|
1,305
|
|||||||||||||||
Supplies
|
214
|
74
|
52.9
|
%
|
140
|
603
|
174
|
40.6
|
%
|
429
|
|||||||||||||||
Professional
fees
|
188
|
(13
|
)
|
-6.5
|
%
|
201
|
641
|
100
|
18.5
|
%
|
541
|
||||||||||||||
Postage
|
91
|
23
|
33.8
|
%
|
68
|
207
|
34
|
19.7
|
%
|
173
|
|||||||||||||||
Advertising
|
64
|
(45
|
)
|
-41.3
|
%
|
109
|
263
|
(51
|
)
|
-16.2
|
%
|
314
|
|||||||||||||
Amortization
of intangibles
|
38
|
-
|
0.0
|
%
|
38
|
113
|
-
|
0.0
|
%
|
113
|
|||||||||||||||
Other
|
927
|
152
|
19.6
|
%
|
775
|
2,737
|
479
|
21.2
|
%
|
2,258
|
|||||||||||||||
Total
|
$
|
5,202
|
$
|
293
|
6.0
|
%
|
$
|
4,909
|
$
|
16,085
|
$
|
1,899
|
13.4
|
%
|
$
|
14,186
|
|||||||||
Change
|
Change
|
||||||||||||||||||||||||
Mortgage
Banking
|
2006
|
$%
|
2005
|
2006
|
$%
|
2005
|
|||||||||||||||||||
Salaries
and employee benefits
|
$
|
1,485
|
$
|
(1,153
|
)
|
-43.7
|
%
|
$
|
2,638
|
$
|
5,394
|
$
|
(1,937
|
)
|
-26.4
|
%
|
$
|
7,331
|
|||||||
Net
occupancy expense
|
177
|
58
|
48.7
|
%
|
119
|
527
|
169
|
47.2
|
%
|
358
|
|||||||||||||||
Equipment
expense
|
78
|
34
|
77.3
|
%
|
44
|
227
|
91
|
66.9
|
%
|
136
|
|||||||||||||||
Supplies
|
15
|
(13
|
)
|
-46.4
|
%
|
28
|
86
|
8
|
10.3
|
%
|
78
|
||||||||||||||
Professional
fees
|
186
|
157
|
541.4
|
%
|
29
|
508
|
350
|
221.5
|
%
|
158
|
|||||||||||||||
Postage
|
1,587
|
204
|
14.8
|
%
|
1,383
|
5,012
|
709
|
16.5
|
%
|
4,303
|
|||||||||||||||
Advertising
|
1,128
|
73
|
6.9
|
%
|
1,055
|
3,582
|
185
|
5.4
|
%
|
3,397
|
|||||||||||||||
Other
|
512
|
(161
|
)
|
-23.9
|
%
|
673
|
2,038
|
177
|
9.5
|
%
|
1,861
|
||||||||||||||
Total
|
$
|
5,168
|
$
|
(801
|
)
|
-13.4
|
%
|
$
|
5,969
|
$
|
17,374
|
$
|
(248
|
)
|
-1.4
|
%
|
$
|
17,622
|
Change
|
Change
|
||||||||||||||||||||||||
Consolidated
|
2006
|
$%
|
2005
|
2006
|
$%
|
2005
|
|||||||||||||||||||
Salaries
and employee benefits
|
$
|
4,302
|
$
|
(1,133
|
)
|
-20.8
|
%
|
$
|
5,435
|
$
|
14,315
|
$
|
(1,056
|
)
|
-6.9
|
%
|
$
|
15,371
|
|||||||
Net
occupancy expense
|
565
|
86
|
18.0
|
%
|
479
|
1,706
|
335
|
24.4
|
%
|
1,371
|
|||||||||||||||
Equipment
expense
|
553
|
88
|
18.9
|
%
|
465
|
1,648
|
207
|
14.4
|
%
|
1,441
|
|||||||||||||||
Supplies
|
229
|
61
|
36.3
|
%
|
168
|
689
|
182
|
35.9
|
%
|
507
|
|||||||||||||||
Professional
fees
|
374
|
144
|
62.6
|
%
|
230
|
1,149
|
450
|
64.4
|
%
|
699
|
|||||||||||||||
Postage
|
1,678
|
227
|
15.6
|
%
|
1,451
|
5,219
|
743
|
16.6
|
%
|
4,476
|
|||||||||||||||
Advertising
|
1,192
|
28
|
2.4
|
%
|
1,164
|
3,845
|
134
|
3.6
|
%
|
3,711
|
|||||||||||||||
Amortization
of intangibles
|
38
|
-
|
0.0
|
%
|
38
|
113
|
-
|
0.0
|
%
|
113
|
|||||||||||||||
Other
|
1,439
|
(9
|
)
|
-0.6
|
%
|
1,448
|
4,775
|
656
|
15.9
|
%
|
4,119
|
||||||||||||||
Total
|
$
|
10,370
|
$
|
(508
|
)
|
-4.7
|
%
|
$
|
10,878
|
$
|
33,459
|
$
|
1,651
|
5.2
|
%
|
$
|
31,808
|
Table
IV - Summary of Past Due Loans and Non-Performing
Assets
|
||||||||||
(Dollars
in thousands)
|
||||||||||
September
30,
|
December
31,
|
|||||||||
2006
|
2005
|
2005
|
||||||||
Accruing
loans past due 90 days or more
|
$
|
728
|
$
|
371
|
$
|
799
|
||||
Nonperforming
assets:
|
||||||||||
Nonaccrual
loans
|
1,239
|
646
|
750
|
|||||||
Foreclosed
properties
|
249
|
830
|
378
|
|||||||
Repossessed
assets
|
6
|
32
|
17
|
|||||||
Total
|
$
|
2,222
|
$
|
1,879
|
$
|
1,944
|
||||
Total
nonperforming loans as a
|
||||||||||
percentage
of total loans
|
0.22
|
%
|
0.14
|
%
|
0.19
|
%
|
||||
Total
nonperforming assets as a
|
||||||||||
percentage
of total assets
|
0.18
|
%
|
0.18
|
%
|
0.18
|
%
|
Table
V - Summary of Significant Changes in Financial Position
|
|||||||||||||
(Dollars
in thousands)
|
|||||||||||||
Balance
|
Balance
|
||||||||||||
December
31,
|
Increase
(Decrease)
|
September
30,
|
|||||||||||
2005
|
Amount
|
Percentage
|
2006
|
||||||||||
Assets
|
|||||||||||||
Securities
available for sale
|
$
|
223,772
|
22,560
|
10.1
|
%
|
$
|
246,332
|
||||||
Loans,
net of unearned income
|
799,919
|
102,454
|
12.8
|
%
|
902,373
|
||||||||
Liabilities
|
|||||||||||||
Deposits
|
$
|
673,901
|
$
|
191,161
|
28.4
|
%
|
$
|
865,062
|
|||||
Short-term
borrowings
|
182,028
|
(91,606
|
)
|
-50.3
|
%
|
90,422
|
|||||||
Long-term
borrowings
|
|||||||||||||
and
subordinated debentures
|
170,501
|
(6,637
|
)
|
-3.9
|
%
|
163,864
|
Long
|
Capital
|
|||||||||
Term
|
Trust
|
Operating
|
||||||||
|
Debt
|
Securities
|
Leases
|
|||||||
2006
|
$
|
14,816,481
|
$
|
-
|
$
|
271,544
|
||||
2007
|
23,318,204
|
-
|
1,066,920
|
|||||||
2008
|
24,585,851
|
-
|
982,772
|
|||||||
2009
|
3,911,094
|
-
|
431,349
|
|||||||
2010
|
52,674,748
|
-
|
116,263
|
|||||||
Thereafter
|
44,557,402
|
19,589,000
|
257,140
|
|||||||
Total
|
$
|
163,863,780
|
$
|
19,589,000
|
$
|
3,125,988
|
September
30,
|
||||
|
2006
|
|||
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$
|
33,587,424
|
||
Construction
loans
|
97,271,727
|
|||
Other
loans
|
41,711,519
|
|||
Standby
letters of credit
|
14,721,512
|
|||
Total
|
$
|
187,292,182
|
Change
in
|
Estimated
% Change in Net
|
||||||
Interest
Rates
|
Interest
Income Over:
|
||||||
(basis
points)
|
12
Months
|
24
Months
|
|||||
Down
200 (1)
|
1.41
|
%
|
3.09
|
%
|
|||
Down
200, steepening yield curve (2)
|
2.37
|
%
|
8.98
|
%
|
|||
Up
100
(1)
|
-1.07
|
%
|
-0.07
|
%
|
|||
Up
200
(1)
|
-2.94
|
%
|
-6.33
|
%
|
Period
|
Total
Number of Shares Purchased (a)
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or Programs
(b)
|
Maximum
Number of Shares that May Yet be Purchased Under the Plans or Programs
(c)
|
|||||||||
July
1, 2006 - July 31, 2006
|
2,000
|
$
|
18.60
|
-
|
225,000
|
||||||||
August
1, 2006 - August 31, 2006
|
25,000
|
19.03
|
18,000
|
207,000
|
|||||||||
September
1, 2006 - September 30, 2006
|
17,600
|
19.04
|
14,400
|
192,600
|
SUMMIT
FINANCIAL GROUP, INC.
|
|||
(registrant)
|
|||
By:
|
/s/
H.
Charles Maddy, III
|
||
H.
Charles Maddy, III,
|
|||
President
and Chief Executive Officer
|
|||
By:
|
/s/
Robert S. Tissue
|
||
Robert
S. Tissue,
|
|||
Senior
Vice President and Chief Financial Officer
|
|||
By:
|
/s/
Julie R. Cook
|
||
Julie
R. Cook,
|
|||
Vice
President and Chief Accounting Officer
|
|||
Date:
November
6, 2006
|