West
Virginia
|
55-0672148
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
300
North Main Street
|
|||
Moorefield,
West Virginia
|
26836
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
Yes
þ
|
No
o
|
Yes
o
|
No
þ
|
Page
|
|||
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
||
4
|
|||
5
|
|||
6
|
|||
7-8
|
|||
9-22
|
|||
Item
2.
|
23-35
|
||
Item
3.
|
34
|
||
Item
4.
|
35
|
PART
II.
|
OTHER
INFORMATION
|
||||
Item
1.
|
36
|
||||
Item
1A.
|
36
|
||||
Item
2.
|
Changes
in Securities and Use of Proceeds
|
None
|
|||
Item
3.
|
Defaults
upon Senior Securities
|
None
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
None
|
|||
Item
5.
|
Other
Information
|
37
|
|||
Item
6.
|
Exhibits
|
||||
Exhibits
|
|||||
|
Articles
of Incorporation of Summit Financial Group, Inc. as last amended
and restated on April 28, 2006
|
||||
Exhibit 10.1 | Amendment to Employment Agreement with Ronald F. Miller | ||||
Exhibit 10.2 | Amended and Restated Employment Agreement with C. David Robertson | ||||
Exhibit 10.3 | Form of Non-Qualified Stock Option Grant Agreement | ||||
Exhibit 10.4 | Form of First Amendment to Non-Qualified Stock Option Grant Agreement | ||||
Exhibit
11.
|
Statement
re: Computation of Earnings per Share - Information contained in
Note 2 to
the Consolidated Financial Statements on page 9 of this Quarterly
Report is incorporated herein by reference.
|
||||
Sarbanes-Oxley
Act Section 302 Certification of Chief Executive Officer
|
|||||
Sarbanes-Oxley
Act Section 302 Certification of Chief Financial Officer
|
|||||
Sarbanes-Oxley
Act Section 906 Certification of Chief Executive Officer
|
|||||
Sarbanes-Oxley
Act Section 906 Certification of Chief Financial Officer
|
|||||
38
|
March
31,
|
December
31,
|
March
31,
|
||||||||
2006
|
2005
|
2005
|
||||||||
(unaudited)
|
(*)
|
(unaudited)
|
||||||||
Cash
and due from banks
|
$
|
14,780,214
|
$
|
22,535,761
|
$
|
13,243,838
|
||||
Interest
bearing deposits with other banks
|
1,658,080
|
1,536,506
|
2,161,772
|
|||||||
Federal
funds sold
|
607,000
|
3,650,000
|
1,615,000
|
|||||||
Securities
available for sale
|
233,804,893
|
223,772,298
|
209,223,443
|
|||||||
Loans
held for sale, net
|
12,342,886
|
16,584,990
|
15,766,266
|
|||||||
Loans,
net
|
825,021,590
|
793,766,837
|
623,862,573
|
|||||||
Property
held for sale
|
343,287
|
378,287
|
593,137
|
|||||||
Premises
and equipment, net
|
23,476,910
|
23,089,412
|
20,690,209
|
|||||||
Accrued
interest receivable
|
4,857,217
|
4,835,763
|
3,942,548
|
|||||||
Intangible
assets
|
3,309,885
|
3,347,672
|
3,461,036
|
|||||||
Other
assets
|
17,489,568
|
16,034,499
|
12,703,790
|
|||||||
Total
assets
|
$
|
1,137,691,530
|
$
|
1,109,532,025
|
$
|
907,263,612
|
||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||
Liabilities
|
||||||||||
Deposits
|
||||||||||
Non
interest bearing
|
$
|
62,859,549
|
$
|
62,631,410
|
$
|
57,008,292
|
||||
Interest
bearing
|
667,876,124
|
611,269,308
|
480,403,692
|
|||||||
Total
deposits
|
730,735,673
|
673,900,718
|
537,411,984
|
|||||||
Short-term
borrowings
|
136,482,684
|
182,028,113
|
129,696,988
|
|||||||
Long-term
borrowings
|
163,547,368
|
150,911,835
|
154,042,527
|
|||||||
Subordinated
debentures owed to unconsolidated subsidiary trusts
|
19,589,000
|
19,589,000
|
11,341,000
|
|||||||
Other
liabilities
|
11,520,645
|
9,299,134
|
8,371,156
|
|||||||
Total
liabilities
|
1,061,875,370
|
1,035,728,800
|
840,863,655
|
|||||||
Commitments
and Contingencies
|
||||||||||
Shareholders'
Equity
|
||||||||||
Preferred
stock and related surplus, $1.00 par value;
|
||||||||||
authorized
250,000 shares, issued 2004 - 33,400 shares
|
-
|
-
|
1,158,471
|
|||||||
Common
stock and related surplus, $2.50 par value;
|
||||||||||
authorized
20,000,000 shares, issued and outstanding
|
||||||||||
2006
-
7,134,920 shares; issued December 2005 - 7,126,220
|
||||||||||
shares;
issued March 2005 - 7,125,820 shares
|
18,905,744
|
18,856,774
|
17,501,134
|
|||||||
Retained
earnings
|
59,186,406
|
56,214,807
|
49,519,803
|
|||||||
Accumulated
other comprehensive income
|
(2,275,990
|
)
|
(1,268,356
|
)
|
(1,779,451
|
)
|
||||
Total
shareholders' equity
|
75,816,160
|
73,803,225
|
66,399,957
|
|||||||
Total
liabilities and shareholders' equity
|
$
|
1,137,691,530
|
$
|
1,109,532,025
|
$
|
907,263,612
|
||||
(*)
-
December 31, 2005 financial information has been extracted from
audited
consolidated financial statements
|
||||||||||
See
Notes to Consolidated Financial Statements
|
Three
Months Ended
|
|||||||
March
31,
|
March
31,
|
||||||
2006
|
2005
|
||||||
Interest
income
|
|||||||
Interest
and fees on loans
|
|||||||
Taxable
|
$
|
15,392,181
|
$
|
9,901,344
|
|||
Tax-exempt
|
99,745
|
108,396
|
|||||
Interest
and dividends on securities
|
|||||||
Taxable
|
2,134,877
|
1,729,715
|
|||||
Tax-exempt
|
511,765
|
528,602
|
|||||
Interest
on interest bearing deposits with other banks
|
16,457
|
22,568
|
|||||
Interest
on Federal funds sold
|
7,768
|
2,433
|
|||||
Total
interest income
|
18,162,793
|
12,293,058
|
|||||
Interest
expense
|
|||||||
Interest
on deposits
|
5,153,192
|
2,516,673
|
|||||
Interest
on short-term borrowings
|
1,963,989
|
754,027
|
|||||
Interest
on long-term borrowings and subordinated debentures
|
2,414,469
|
1,867,330
|
|||||
Total
interest expense
|
9,531,650
|
5,138,030
|
|||||
Net
interest income
|
8,631,143
|
7,155,028
|
|||||
Provision
for loan losses
|
395,000
|
330,000
|
|||||
Net
interest income after provision for loan losses
|
8,236,143
|
6,825,028
|
|||||
Other
income
|
|||||||
Insurance
commissions
|
230,066
|
148,039
|
|||||
Service
fees
|
630,890
|
546,559
|
|||||
Mortgage
origination revenue
|
6,583,913
|
5,856,149
|
|||||
Gain
(loss) on sale of assets
|
(3,875
|
)
|
(2,325
|
)
|
|||
Other
|
146,279
|
119,032
|
|||||
Total
other income
|
7,587,273
|
6,667,454
|
|||||
Other
expense
|
|||||||
Salaries
and employee benefits
|
5,158,032
|
4,542,210
|
|||||
Net
occupancy expense
|
570,727
|
429,153
|
|||||
Equipment
expense
|
519,859
|
493,022
|
|||||
Supplies
|
205,150
|
157,725
|
|||||
Professional
fees
|
285,041
|
226,926
|
|||||
Postage
|
1,791,474
|
1,567,124
|
|||||
Advertising
|
1,339,315
|
1,325,040
|
|||||
Amortization
of intangibles
|
37,788
|
37,788
|
|||||
Other
|
1,610,581
|
1,276,109
|
|||||
Total
other expense
|
11,517,967
|
10,055,097
|
|||||
Income
before income taxes
|
4,305,449
|
3,437,385
|
|||||
Income
tax expense
|
1,333,850
|
1,026,480
|
|||||
Net
income
|
$
|
2,971,599
|
$
|
2,410,905
|
|||
Basic
earnings per common share
|
$
|
0.42
|
$
|
0.34
|
|||
Diluted
earnings per common share
|
$
|
0.41
|
$
|
0.34
|
|||
Average
common shares outstanding
|
|||||||
Basic
|
7,128,076
|
7,039,783
|
|||||
Diluted
|
7,192,924
|
7,171,099
|
|||||
Dividends
per common share
|
$
|
-
|
$
|
-
|
|||
See
Notes to Consolidated Financial Statements
|
Accumulated
|
|||||||||||||||||||
Preferred
|
Common
|
Other
|
Total
|
||||||||||||||||
Stock
and
|
Stock
and
|
Compre-
|
Share-
|
||||||||||||||||
Related
|
Related
|
Retained
|
Treasury
|
hensive
|
holders'
|
||||||||||||||
Surplus
|
Surplus
|
Earnings
|
Stock
|
Income
|
Equity
|
||||||||||||||
Balance,
December 31, 2005
|
$
|
-
|
$
|
18,856,774
|
$
|
56,214,807
|
$
|
-
|
$
|
(1,268,356
|
)
|
$
|
73,803,225
|
||||||
Three
Months Ended March 31, 2006
|
|||||||||||||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
-
|
-
|
2,971,599
|
-
|
-
|
2,971,599
|
|||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||
net
of
deferred tax benefit
|
|||||||||||||||||||
of
($617,582):
|
|||||||||||||||||||
Net
unrealized (loss) on
|
|||||||||||||||||||
securities
of ($1,007,634), net
|
|||||||||||||||||||
of
reclassification adjustment
|
|||||||||||||||||||
for
gains included in net
|
|||||||||||||||||||
income
of $0
|
-
|
-
|
-
|
-
|
(1,007,634
|
)
|
(1,007,634
|
)
|
|||||||||||
Total
comprehensive income
|
1,963,965
|
||||||||||||||||||
Exercise
of stock options
|
-
|
48,970
|
-
|
-
|
-
|
48,970
|
|||||||||||||
Balance,
March 31, 2006
|
$
|
-
|
$
|
18,905,744
|
$
|
59,186,406
|
$
|
-
|
$
|
(2,275,990
|
)
|
$
|
75,816,160
|
||||||
Balance,
December 31, 2004
|
$
|
1,158,471
|
$
|
18,123,492
|
$
|
47,108,898
|
$
|
(627,659
|
)
|
$
|
(55,181
|
)
|
$
|
65,708,021
|
|||||
Three
Months Ended March 31, 2005
|
|||||||||||||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
-
|
-
|
2,410,905
|
-
|
-
|
2,410,905
|
|||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||
net
of
deferred tax benefit
|
|||||||||||||||||||
of
($1,056,811):
|
|||||||||||||||||||
Net
unrealized (loss) on
|
|||||||||||||||||||
securities
of ($1,724,270)
|
-
|
-
|
-
|
-
|
(1,724,270
|
)
|
(1,724,270
|
)
|
|||||||||||
Total
comprehensive income
|
686,635
|
||||||||||||||||||
Exercise
of stock options
|
-
|
5,301
|
-
|
-
|
-
|
5,301
|
|||||||||||||
Cancellation
of
|
|||||||||||||||||||
treasury
shares
|
-
|
(627,659
|
)
|
-
|
627,659
|
-
|
-
|
||||||||||||
Balance,
March 31, 2005
|
$
|
1,158,471
|
$
|
17,501,134
|
$
|
49,519,803
|
$
|
-
|
$
|
(1,779,451
|
)
|
$
|
66,399,957
|
||||||
See
Notes to Consolidated Financial Statements
|
Three
Months Ended
|
|||||||
March
31,
|
March
31,
|
||||||
2006
|
2005
|
||||||
Cash
Flows from Operating Activities
|
|||||||
Net
income
|
$
|
2,971,599
|
$
|
2,410,905
|
|||
Adjustments
to reconcile net earnings to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
|
411,139
|
415,827
|
|||||
Provision
for loan losses
|
395,000
|
330,000
|
|||||
Stock
compensation expense
|
6,617
|
-
|
|||||
Deferred
income tax (benefit)
|
(127,450
|
)
|
(129,320
|
)
|
|||
Loans
originated for sale
|
(73,051,790
|
)
|
(68,939,267
|
)
|
|||
Proceeds
from loans sold
|
80,031,236
|
69,752,985
|
|||||
(Gain)
on sales of loans held for sale
|
(2,737,342
|
)
|
(2,306,068
|
)
|
|||
Securities
(gains)
|
-
|
-
|
|||||
Loss
on disposal of other assets
|
3,875
|
2,325
|
|||||
Amortization
of securities premiums, net
|
66,874
|
192,265
|
|||||
Amortization
of goodwill and purchase accounting
|
|||||||
adjustments,
net
|
40,670
|
40,671
|
|||||
(Decrease)
in accrued interest receivable
|
(21,454
|
)
|
(290,642
|
)
|
|||
(Increase)
in other assets
|
(281,102
|
)
|
(678,287
|
)
|
|||
Increase
in other liabilities
|
1,695,198
|
1,010,150
|
|||||
Net
cash provided by (used in) operating activities
|
9,403,070
|
1,811,544
|
|||||
Cash
Flows from Investing Activities
|
|||||||
Net
(increase) decrease in interest bearing deposits
|
|||||||
with
other banks
|
(121,574
|
)
|
176,926
|
||||
Proceeds
from maturities and calls of securities available for sale
|
955,937
|
2,957,625
|
|||||
Proceeds
from sales of securities available for sale
|
2,905,400
|
2,321,100
|
|||||
Principal
payments received on securities available for sale
|
5,585,097
|
7,331,803
|
|||||
Purchases
of securities available for sale
|
(21,145,507
|
)
|
(13,401,766
|
)
|
|||
Net
(increase) decrease in Federal funds sold
|
3,043,000
|
(1,567,000
|
)
|
||||
Net
loans made to customers
|
(31,652,753
|
)
|
(21,479,998
|
)
|
|||
Purchases
of premises and equipment
|
(798,637
|
)
|
(330,029
|
)
|
|||
Proceeds
from sales of other assets
|
16,695
|
52,700
|
|||||
Purchase
of life insurance contracts
|
(440,000
|
)
|
-
|
||||
Net
cash provided by (used in) investing activities
|
(41,652,342
|
)
|
(23,938,639
|
)
|
|||
Cash
Flows from Financing Activities
|
|||||||
Net
increase in demand deposit, NOW and
|
|||||||
savings
accounts
|
8,955,789
|
13,971,073
|
|||||
Net
increase(decrease) in time deposits
|
47,937,426
|
(1,172,786
|
)
|
||||
Net
increase(decrease) in short-term borrowings
|
(45,545,429
|
)
|
9,067,774
|
||||
Proceeds
from long-term borrowings
|
15,000,000
|
718,000
|
|||||
Repayment
of long-term borrowings
|
(1,896,415
|
)
|
(6,634,648
|
)
|
|||
Exercise
of stock options
|
42,354
|
5,301
|
|||||
Net
cash provided by financing activities
|
24,493,725
|
15,954,714
|
|||||
Increase
(decrease) in cash and due from banks
|
(7,755,547
|
)
|
(6,172,381
|
)
|
|||
Cash
and due from banks:
|
|||||||
Beginning
|
22,535,761
|
19,416,219
|
|||||
Ending
|
$
|
14,780,214
|
$
|
13,243,838
|
|||
(Continued)
|
|||||||
See
Notes to Consolidated Financial Statements
|
Three
Months Ended
|
|||||||
March
31,
|
March
31,
|
||||||
2006
|
2005
|
||||||
Supplemental
Disclosures of Cash Flow Information
|
|||||||
Cash
payments for:
|
|||||||
Interest
|
$
|
8,976,219
|
$
|
4,994,309
|
|||
Income
taxes
|
$
|
-
|
$
|
-
|
|||
Supplemental
Schedule of Noncash Investing and Financing Activities
|
|||||||
Other
assets acquired in settlement of loans
|
$
|
3,000
|
$
|
15,400
|
Three
Months Ended March 31,
|
|||||||
2006
|
2005
|
||||||
Numerator:
|
|||||||
Net
Income
|
$
|
2,971,599
|
$
|
2,410,905
|
|||
Denominator:
|
|||||||
Denominator
for basic earnings
|
|||||||
per
share - weighted average
|
|||||||
common
shares outstanding
|
7,128,076
|
7,039,783
|
|||||
Effect
of dilutive securities:
|
|||||||
Convertible
preferred stock
|
-
|
39,445
|
|||||
Stock
options
|
64,848
|
91,871
|
|||||
64,848
|
131,316
|
||||||
Denominator
for diluted earnings
|
|||||||
per
share - weighted average
|
|||||||
common
shares outstanding and
|
|||||||
assumed
conversions
|
7,192,924
|
7,171,099
|
|||||
Basic
earnings per share
|
$
|
0.42
|
$
|
0.34
|
|||
Diluted
earnings per share
|
$
|
0.41
|
$
|
0.34
|
March
31, 2006
|
|||||||||||||
Amortized
|
Unrealized
|
Estimated
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||
Available
for Sale
|
|||||||||||||
Taxable:
|
|||||||||||||
U.
S.
Government agencies
|
|||||||||||||
and
corporations
|
$
|
42,089,023
|
$
|
13,026
|
$
|
671,421
|
$
|
41,430,628
|
|||||
Mortgage-backed
securities
|
127,013,475
|
87,964
|
4,000,383
|
123,101,056
|
|||||||||
State
and political subdivisions
|
3,889,504
|
-
|
15,969
|
3,873,535
|
|||||||||
Corporate
debt securities
|
3,290,502
|
24,114
|
3,893
|
3,310,723
|
|||||||||
Federal
Reserve Bank stock
|
639,000
|
-
|
-
|
639,000
|
|||||||||
Federal
Home Loan Bank stock
|
16,384,900
|
-
|
-
|
16,384,900
|
|||||||||
Other
equity securities
|
150,410
|
-
|
-
|
150,410
|
|||||||||
Total
taxable
|
193,456,814
|
125,104
|
4,691,666
|
188,890,252
|
|||||||||
Tax-exempt:
|
|||||||||||||
State
and political subdivisions
|
37,981,230
|
832,995
|
127,911
|
38,686,314
|
|||||||||
Other
equity securities
|
5,977,638
|
269,909
|
19,220
|
6,228,327
|
|||||||||
Total
tax-exempt
|
43,958,868
|
1,102,904
|
147,131
|
44,914,641
|
|||||||||
Total
|
$
|
237,415,682
|
$
|
1,228,008
|
$
|
4,838,797
|
$
|
233,804,893
|
December
31, 2005
|
|||||||||||||
Amortized
|
Unrealized
|
Estimated
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||
Available
for Sale
|
|||||||||||||
Taxable:
|
|||||||||||||
U.
S.
Government agencies
|
|||||||||||||
and
corporations
|
$
|
40,227,124
|
$
|
33,754
|
$
|
426,554
|
$
|
39,834,324
|
|||||
Mortgage-backed
securities
|
117,530,036
|
150,766
|
2,884,861
|
114,795,941
|
|||||||||
State
and political subdivisions
|
3,741,271
|
219
|
-
|
3,741,490
|
|||||||||
Corporate
debt securities
|
3,294,123
|
37,063
|
2,206
|
3,328,980
|
|||||||||
Federal
Reserve Bank stock
|
571,500
|
-
|
-
|
571,500
|
|||||||||
Federal
Home Loan Bank stock
|
15,761,400
|
-
|
-
|
15,761,400
|
|||||||||
Other
equity securities
|
150,410
|
-
|
-
|
150,410
|
|||||||||
Total
taxable
|
181,275,864
|
221,802
|
3,313,621
|
178,184,045
|
|||||||||
Tax-exempt:
|
|||||||||||||
State
and political subdivisions
|
38,529,013
|
1,191,186
|
74,709
|
39,645,490
|
|||||||||
Other
equity securities
|
5,978,611
|
-
|
35,848
|
5,942,763
|
|||||||||
Total
tax-exempt
|
44,507,624
|
1,191,186
|
110,557
|
45,588,253
|
|||||||||
Total
|
$
|
225,783,488
|
$
|
1,412,988
|
$
|
3,424,178
|
$
|
223,772,298
|
March
31, 2005
|
|||||||||||||
Amortized
|
Unrealized
|
Estimated
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||
Available
for Sale
|
|||||||||||||
Taxable:
|
|||||||||||||
U.
S.
Government agencies
|
|||||||||||||
and
corporations
|
$
|
23,773,908
|
$
|
78,764
|
$
|
282,784
|
$
|
23,569,888
|
|||||
Mortgage-backed
securities
|
116,243,844
|
243,813
|
2,550,706
|
113,936,951
|
|||||||||
State
and political subdivisions
|
3,744,254
|
3,876
|
-
|
3,748,130
|
|||||||||
Corporate
debt securities
|
5,000,123
|
106,583
|
461
|
5,106,245
|
|||||||||
Federal
Reserve Bank stock
|
436,500
|
-
|
-
|
436,500
|
|||||||||
Federal
Home Loan Bank stock
|
14,289,100
|
-
|
-
|
14,289,100
|
|||||||||
Other
equity securities
|
175,535
|
-
|
-
|
175,535
|
|||||||||
Total
taxable
|
163,663,264
|
433,036
|
2,833,951
|
161,262,349
|
|||||||||
Tax-exempt:
|
|||||||||||||
State
and political subdivisions
|
40,915,050
|
1,135,196
|
116,551
|
41,933,695
|
|||||||||
Other
equity securities
|
7,481,530
|
-
|
1,454,131
|
6,027,399
|
|||||||||
Total
tax-exempt
|
48,396,580
|
1,135,196
|
1,570,682
|
47,961,094
|
|||||||||
Total
|
$
|
212,059,844
|
$
|
1,568,232
|
$
|
4,404,633
|
$
|
209,223,443
|
Available
for Sale
|
|||||||
Amortized
|
Estimated
|
||||||
Cost
|
Fair
Value
|
||||||
Due
in
one year or less
|
$
|
44,681,789
|
$
|
43,745,117
|
|||
Due
from one to five years
|
111,642,308
|
108,525,127
|
|||||
Due
from five to ten years
|
33,060,278
|
32,778,820
|
|||||
Due
after ten years
|
24,879,359
|
25,353,192
|
|||||
Equity
securities
|
23,151,948
|
23,402,637
|
|||||
$
|
237,415,682
|
$
|
233,804,893
|
March
31,
|
December
31,
|
||||||
|
2006
|
2005
|
|||||
Commercial
|
$
|
66,563,444
|
$
|
63,205,991
|
|||
Commercial
real estate
|
275,896,117
|
266,228,999
|
|||||
Construction
and development
|
165,026,192
|
141,206,211
|
|||||
Residential
real estate
|
282,013,023
|
285,596,743
|
|||||
Consumer
|
37,356,618
|
36,863,170
|
|||||
Other
|
6,381,884
|
8,597,768
|
|||||
Total
loans
|
833,237,278
|
801,698,882
|
|||||
Less
unearned income
|
1,730,728
|
1,780,315
|
|||||
Total
loans net of unearned income
|
831,506,550
|
799,918,567
|
|||||
Less
allowance for loan losses
|
6,484,960
|
6,151,730
|
|||||
Loans,
net
|
$
|
825,021,590
|
$
|
793,766,837
|
Three
Months Ended
|
Year
Ended
|
|||||||||
March
31,
|
December
31,
|
|||||||||
2006
|
2005
|
2005
|
||||||||
Balance,
beginning of period
|
$
|
6,151,730
|
$
|
5,073,286
|
$
|
5,073,286
|
||||
Losses:
|
||||||||||
Commercial
|
-
|
19,759
|
35,809
|
|||||||
Commercial
real estate
|
-
|
-
|
-
|
|||||||
Real
estate - mortgage
|
60,000
|
50,200
|
204,926
|
|||||||
Consumer
|
72,724
|
32,427
|
173,020
|
|||||||
Other
|
47,410
|
54,731
|
364,311
|
|||||||
Total
|
180,134
|
157,117
|
778,066
|
|||||||
Recoveries:
|
||||||||||
Commercial
|
1,025
|
-
|
6,495
|
|||||||
Commercial
real estate
|
19,447
|
6,577
|
41,228
|
|||||||
Real
estate - mortgage
|
82
|
-
|
42
|
|||||||
Consumer
|
15,970
|
17,979
|
55,700
|
|||||||
Other
|
81,840
|
45,069
|
273,645
|
|||||||
Total
|
118,364
|
69,625
|
377,110
|
|||||||
Net
losses
|
61,770
|
87,492
|
400,956
|
|||||||
Provision
for loan losses
|
395,000
|
330,000
|
1,479,400
|
|||||||
Balance,
end of period
|
$
|
6,484,960
|
$
|
5,315,794
|
$
|
6,151,730
|
Goodwill
Activity by Operating Segment
|
|||||||||||||
Community
|
Mortgage
|
Parent
and
|
|||||||||||
Banking
|
Banking
|
Other
|
Total
|
||||||||||
Balance,
January 1, 2006
|
$
|
1,488,030
|
$
|
-
|
$
|
600,000
|
$
|
2,088,030
|
|||||
Acquired
goodwill, net
|
-
|
-
|
-
|
-
|
|||||||||
Balance,
March 31, 2006
|
$
|
1,488,030
|
$
|
-
|
$
|
600,000
|
$
|
2,088,030
|
Unidentifiable
Intangible Assets
|
||||||||||
March
31,
|
December
31,
|
March
31,
|
||||||||
2006
|
2005
|
2005
|
||||||||
Unidentifiable
intangible assets
|
||||||||||
Gross
carrying amount
|
$
|
2,267,323
|
$
|
2,267,323
|
$
|
2,267,323
|
||||
Less:
accumulated amortization
|
1,045,468
|
1,007,681
|
894,317
|
|||||||
Net
carrying amount
|
$
|
1,221,855
|
$
|
1,259,642
|
$
|
1,373,006
|
March
31,
|
December
31,
|
March
31,
|
||||||||
2006
|
2005
|
2005
|
||||||||
Interest
bearing demand deposits
|
$
|
214,571,646
|
$
|
200,637,520
|
$
|
134,500,291
|
||||
Savings
deposits
|
39,474,064
|
44,680,540
|
50,646,930
|
|||||||
Retail
time deposits
|
243,645,391
|
236,775,248
|
240,540,471
|
|||||||
Brokered
time deposits
|
170,185,023
|
129,176,000
|
54,716,000
|
|||||||
Total
|
$
|
667,876,124
|
$
|
611,269,308
|
$
|
480,403,692
|
Amount
|
Percent
|
||||||
Three
months or less
|
$
|
26,462,733
|
12.0
|
%
|
|||
Three
through six months
|
31,618,246
|
14.3
|
%
|
||||
Six
through twelve months
|
58,521,663
|
26.6
|
%
|
||||
Over
twelve months
|
103,754,753
|
47.1
|
%
|
||||
Total
|
$
|
220,357,395
|
100.0
|
%
|
Nine
month period ending December 31, 2006
|
$
|
191,140,078
|
||
Year
Ending December 31, 2007
|
143,050,876
|
|||
Year
Ending December 31, 2008
|
46,309,904
|
|||
Year
Ending December 31, 2009
|
18,287,243
|
|||
Year
Ending December 31, 2010
|
12,857,730
|
|||
Thereafter
|
2,184,583
|
|||
$
|
413,830,414
|
Quarter
Ended March 31, 2006
|
||||||||||
Federal
Funds
|
||||||||||
Short-term
|
Purchased
|
|||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||
Advances
|
Agreements
|
of
Credit
|
||||||||
Balance
at March 31
|
$
|
128,538,400
|
$
|
7,036,562
|
$
|
907,722
|
||||
Average
balance outstanding for the period
|
165,480,730
|
6,594,377
|
305,069
|
|||||||
Maximum
balance outstanding at
|
||||||||||
any
month end during period
|
175,407,800
|
7,036,562
|
907,722
|
|||||||
Weighted
average interest rate for the period
|
4.56
|
%
|
3.72
|
%
|
6.40
|
%
|
||||
Weighted
average interest rate for balances
|
||||||||||
outstanding
at March 31
|
4.79
|
%
|
4.00
|
%
|
7.25
|
%
|
Year
Ended December 31, 2005
|
||||||||||
Federal
Funds
|
||||||||||
Short-term
|
Purchased
|
|||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||
Advances
|
Agreements
|
of
Credit
|
||||||||
Balance
at December 31
|
$
|
175,510,100
|
$
|
6,518,013
|
$
|
-
|
||||
Average
balance outstanding for the period
|
130,023,493
|
8,060,676
|
888,214
|
|||||||
Maximum
balance outstanding at
|
||||||||||
any
month end during period
|
175,510,100
|
10,881,188
|
3,395,500
|
|||||||
Weighted
average interest rate for the period
|
3.54
|
%
|
2.27
|
%
|
4.77
|
%
|
||||
Weighted
average interest rate for balances
|
||||||||||
outstanding
at December 31
|
4.27
|
%
|
3.65
|
%
|
-
|
Quarter
Ended March 31, 2005
|
||||||||||
Federal
Funds
|
||||||||||
Short-term
|
Purchased
|
|||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||
Advances
|
Agreements
|
of
Credit
|
||||||||
Balance
at March 31
|
$
|
118,115,800
|
$
|
10,881,188
|
$
|
700,000
|
||||
Average
balance outstanding for the period
|
105,859,989
|
10,561,099
|
506,293
|
|||||||
Maximum
balance outstanding at
|
||||||||||
any
month end during period
|
118,115,800
|
10,881,188
|
700,000
|
|||||||
Weighted
average interest rate for the period
|
2.65
|
%
|
1.88
|
%
|
2.88
|
%
|
||||
Weighted
average interest rate for balances
|
||||||||||
outstanding
at March 31
|
2.91
|
%
|
2.13
|
%
|
5.00
|
%
|
Year
Ending
|
||||
December
31,
|
Amount
|
|||
2006
|
$
|
20,051,398
|
||
2007
|
23,318,204
|
|||
2008
|
26,085,851
|
|||
2009
|
2,110,094
|
|||
2010
|
62,263,419
|
|||
Thereafter
|
49,307,402
|
|||
$
|
183,136,368
|
For
the Three Months
|
|||||||
Ended
March 31,
|
|||||||
2006
|
2005
|
||||||
Risk-free
interest rate
|
4.40
|
%
|
3.60
|
%
|
|||
Expected
dividend yield
|
1.25
|
%
|
1.04
|
%
|
|||
Volatility
factor
|
25
|
20
|
|||||
Expected
life of option
|
8
|
8
|
Quarter
Ended
|
||||
(in
thousands, except per share data)
|
March
31, 2005
|
|||
Net
income:
|
||||
As
reported
|
$
|
2,411
|
||
Deduct
total stock-based employee
|
||||
compensation
expense determined
|
||||
under
fair value based method for
|
||||
all
awards, net of related tax effects
|
(41
|
)
|
||
Pro
forma
|
$
|
2,370
|
||
Basic
earnings per share:
|
||||
As
reported
|
$
|
0.34
|
||
Pro
forma
|
$
|
0.33
|
||
Diluted
earnings per share:
|
||||
As
reported
|
$
|
0.34
|
||
Pro
forma
|
$
|
0.33
|
|
|
Quarter
Ended
|
|||||||||||
March
31, 2006
|
March
31, 2005
|
||||||||||||
Weighted-
|
Weighted-
|
||||||||||||
Average
|
Average
|
||||||||||||
Exercise
|
Exercise
|
||||||||||||
|
Options
|
Price
|
Options
|
Price
|
|||||||||
Outstanding,
January 1
|
361,740
|
$
|
17.41
|
284,100
|
$
|
15.09
|
|||||||
Granted
|
-
|
-
|
-
|
-
|
|||||||||
Exercised
|
(8,700
|
)
|
4.87
|
(300
|
)
|
17.67
|
|||||||
Forfeited
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding,
March 31
|
353,040
|
$
|
17.72
|
283,800
|
$
|
15.09
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Wted.
Avg.
|
Aggregate
|
Aggregate
|
||||||||||||||||||||
Remaining
|
Intrinsic
|
Intrinsic
|
||||||||||||||||||||
Range
of
|
#
of
|
Contractual
|
Value
|
#
of
|
Value
|
|||||||||||||||||
exercise
price
|
shares
|
WAEP
|
Life
(yrs)
|
(in
thousands)
|
shares
|
WAEP
|
(in
thousands)
|
|||||||||||||||
$4.63
- $6.00
|
85,600
|
$
|
5.36
|
6.68
|
1266
|
78,800
|
$
|
5.30
|
1,169
|
|||||||||||||
6.01
-
10.00
|
33,640
|
9.49
|
9.79
|
358
|
19,240
|
9.49
|
205
|
|||||||||||||||
10.01
- 17.50
|
3,500
|
17.43
|
7.92
|
9
|
3,500
|
17.43
|
9
|
|||||||||||||||
17.51
- 20.00
|
51,800
|
17.79
|
10.72
|
122
|
20,600
|
17.79
|
48
|
|||||||||||||||
20.01
- 25.93
|
178,500
|
25.19
|
9.32
|
-
|
178,500
|
25.19
|
-
|
|||||||||||||||
353,040
|
17.72
|
1,755
|
300,640
|
18.37
|
1,431
|
|
March
31,
|
|||
|
2006
|
|||
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$
|
29,721,912
|
||
Construction
loans
|
93,553,614
|
|||
Other
loans
|
36,181,376
|
|||
Standby
letters of credit
|
12,772,599
|
|||
Total
|
$
|
172,229,501
|
(Dollars
in thousands)
|
|||||||||||||||||||
To
be Well Capitalized
|
|||||||||||||||||||
Minimum
Required
|
under
Prompt Corrective
|
||||||||||||||||||
Actual
|
Regulatory
Capital
|
Action
Provisions
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of March 31, 2006
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
$
|
100,379
|
11.6
|
%
|
$
|
69,364
|
8.0
|
%
|
$
|
86,705
|
10.0
|
%
|
|||||||
Summit
Community
|
56,901
|
10.7
|
%
|
42,632
|
8.0
|
%
|
53,290
|
10.0
|
%
|
||||||||||
Shenandoah
|
37,253
|
11.3
|
%
|
26,348
|
8.0
|
%
|
32,935
|
10.0
|
%
|
||||||||||
Tier
I
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
93,781
|
10.8
|
%
|
34,682
|
4.0
|
%
|
52,023
|
6.0
|
%
|
||||||||||
Summit
Community
|
52,599
|
9.9
|
%
|
21,316
|
4.0
|
%
|
31,974
|
6.0
|
%
|
||||||||||
Shenandoah
|
34,957
|
10.6
|
%
|
13,174
|
4.0
|
%
|
19,761
|
6.0
|
%
|
||||||||||
Tier
I
Capital (to average assets)
|
|||||||||||||||||||
Summit
|
93,781
|
8.3
|
%
|
33,702
|
3.0
|
%
|
56,170
|
5.0
|
%
|
||||||||||
Summit
Community
|
52,599
|
7.4
|
%
|
21,369
|
3.0
|
%
|
35,614
|
5.0
|
%
|
||||||||||
Shenandoah
|
34,957
|
8.7
|
%
|
12,035
|
3.0
|
%
|
20,058
|
5.0
|
%
|
||||||||||
As
of December 31, 2005
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
$
|
96,837
|
11.4
|
%
|
68,010
|
8.0
|
%
|
85,013
|
10.0
|
%
|
|||||||||
Summit
Community
|
54,550
|
10.4
|
%
|
41,792
|
8.0
|
%
|
52,240
|
10.0
|
%
|
||||||||||
Shenandoah
|
35,834
|
11.2
|
%
|
25,589
|
8.0
|
%
|
31,986
|
10.0
|
%
|
||||||||||
Tier
I
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
90,686
|
10.7
|
%
|
34,005
|
4.0
|
%
|
38,897
|
6.0
|
%
|
||||||||||
Summit
Community
|
50,490
|
9.7
|
%
|
20,896
|
4.0
|
%
|
25,363
|
6.0
|
%
|
||||||||||
Shenandoah
|
33,743
|
10.5
|
%
|
12,794
|
4.0
|
%
|
13,080
|
6.0
|
%
|
||||||||||
Tier
I
Capital (to average assets)
|
|||||||||||||||||||
Summit
|
90,686
|
8.6
|
%
|
31,764
|
3.0
|
%
|
52,940
|
5.0
|
%
|
||||||||||
Summit
Community
|
50,490
|
7.5
|
%
|
20,251
|
3.0
|
%
|
33,752
|
5.0
|
%
|
||||||||||
Shenandoah
|
33,743
|
9.0
|
%
|
11,199
|
3.0
|
%
|
18,664
|
5.0
|
%
|
For
the Quarter Ended March 31, 2006
|
|||||||||||||||||||
Community
|
Mortgage
|
Insurance
|
Parent
and
|
||||||||||||||||
Dollars
in thousands
|
Banking
|
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||
Condensed
Statements of Income
|
|||||||||||||||||||
Interest
income
|
$
|
17,900
|
$
|
562
|
$
|
-
|
$
|
12
|
$
|
(311
|
)
|
$
|
18,163
|
||||||
Interest
expense
|
9,163
|
311
|
-
|
369
|
(311
|
)
|
9,532
|
||||||||||||
Net
interest income
|
8,737
|
251
|
-
|
(357
|
)
|
-
|
8,631
|
||||||||||||
Provision
for loan losses
|
325
|
70
|
-
|
-
|
-
|
395
|
|||||||||||||
Net
interest income after provision
|
|||||||||||||||||||
for
loan losses
|
8,412
|
181
|
-
|
(357
|
)
|
-
|
8,236
|
||||||||||||
Noninterest
income
|
810
|
6,584
|
193
|
1,497
|
(1,497
|
)
|
7,587
|
||||||||||||
Noninterest
expense
|
4,992
|
6,232
|
175
|
1,616
|
(1,497
|
)
|
11,518
|
||||||||||||
Income
before income taxes
|
4,230
|
533
|
18
|
(476
|
)
|
-
|
4,305
|
||||||||||||
Income
taxes
|
1,315
|
200
|
8
|
(189
|
)
|
-
|
1,334
|
||||||||||||
Net
income
|
$
|
2,915
|
$
|
333
|
$
|
10
|
$
|
(287
|
)
|
$
|
-
|
$
|
2,971
|
||||||
Intersegment
revenue (expense)
|
$
|
(1,104
|
)
|
$
|
(385
|
)
|
$
|
(8
|
)
|
$
|
1,497
|
$
|
-
|
$
|
-
|
||||
Average
assets
|
$
|
1,116,002
|
$
|
22,598
|
$
|
997
|
$
|
96,822
|
$
|
(109,706
|
)
|
$
|
1,126,713
|
For
the Quarter Ended March 31, 2005
|
|||||||||||||||||||
Community
|
Mortgage
|
Insurance
|
Parent
and
|
||||||||||||||||
Dollars
in thousands
|
Banking
|
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
|||||||||||||
Condensed
Statements of Income
|
|||||||||||||||||||
Interest
income
|
$
|
12,204
|
$
|
302
|
$
|
-
|
$
|
7
|
$
|
(220
|
)
|
$
|
12,293
|
||||||
Interest
expense
|
4,971
|
218
|
-
|
169
|
(220
|
)
|
5,138
|
||||||||||||
Net
interest income
|
7,233
|
84
|
-
|
(162
|
)
|
-
|
7,155
|
||||||||||||
Provision
for loan losses
|
330
|
-
|
-
|
-
|
-
|
330
|
|||||||||||||
Net
interest income after provision
|
|||||||||||||||||||
for
loan losses
|
6,903
|
84
|
-
|
(162
|
)
|
-
|
6,825
|
||||||||||||
Noninterest
income
|
689
|
5,856
|
122
|
1,176
|
(1,176
|
)
|
6,667
|
||||||||||||
Noninterest
expense
|
4,198
|
5,597
|
134
|
1,302
|
(1,176
|
)
|
10,055
|
||||||||||||
Income
before income taxes
|
3,394
|
343
|
(12
|
)
|
(288
|
)
|
-
|
3,437
|
|||||||||||
Income
taxes
|
1,029
|
117
|
(5
|
)
|
(115
|
)
|
-
|
1,026
|
|||||||||||
Net
income
|
$
|
2,365
|
$
|
226
|
$
|
(7
|
)
|
$
|
(173
|
)
|
$
|
-
|
$
|
2,411
|
|||||
Intersegment
revenue (expense)
|
$
|
(906
|
)
|
$
|
(263
|
)
|
$
|
(8
|
)
|
$
|
1,177
|
$
|
-
|
$
|
-
|
||||
Average
assets
|
$
|
883,731
|
$
|
19,386
|
$
|
983
|
$
|
77,902
|
$
|
(89,841
|
)
|
$
|
892,161
|
For
the Quarter Ended
|
|||||||
March
31,
|
|||||||
in
thousands
|
2006
|
2005
|
|||||
Community
Banking
|
$
|
2,915
|
$
|
2,365
|
|||
Mortgage
Banking
|
333
|
226
|
|||||
Parent
and Other
|
(277
|
)
|
(180
|
)
|
|||
Consolidated
net income
|
$
|
2,971
|
$
|
2,411
|
Table
I - Average Balance Sheet and Net Interest Income Analysis
|
||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||
For
the Three Months Ended
|
||||||||||||||||||||||||||||
March
31, 2006
|
December
31, 2005
|
March
31, 2005
|
||||||||||||||||||||||||||
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
||||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||||||
Loans,
net of unearned income
|
||||||||||||||||||||||||||||
Taxable
|
$
|
829,381
|
$
|
15,392
|
7.53
|
%
|
$
|
773,394
|
$
|
14,160
|
7.26
|
%
|
$
|
623,652
|
$
|
9,901
|
6.44
|
%
|
||||||||||
Tax-exempt
(1)
|
8,244
|
150
|
7.38
|
%
|
8,106
|
150
|
7.34
|
%
|
9,108
|
164
|
7.30
|
%
|
||||||||||||||||
Securities
|
||||||||||||||||||||||||||||
Taxable
|
186,586
|
2,135
|
4.64
|
%
|
169,871
|
1,847
|
4.31
|
%
|
162,314
|
1,730
|
4.32
|
%
|
||||||||||||||||
Tax-exempt
(1)
|
44,077
|
767
|
7.06
|
%
|
46,315
|
778
|
6.66
|
%
|
47,876
|
794
|
6.73
|
%
|
||||||||||||||||
Federal
funds sold and interest
|
||||||||||||||||||||||||||||
bearing
deposits with other banks
|
2,294
|
24
|
4.24
|
%
|
2,899
|
32
|
4.38
|
%
|
2,717
|
25
|
3.73
|
%
|
||||||||||||||||
Total
interest earning assets
|
1,070,582
|
18,468
|
7.00
|
%
|
1,000,585
|
16,967
|
6.73
|
%
|
845,667
|
12,614
|
6.05
|
%
|
||||||||||||||||
Noninterest
earning assets
|
||||||||||||||||||||||||||||
Cash
& due from banks
|
14,449
|
20,525
|
14,513
|
|||||||||||||||||||||||||
Premises
and equipment
|
23,361
|
22,732
|
20,740
|
|||||||||||||||||||||||||
Other
assets
|
24,659
|
24,389
|
16,442
|
|||||||||||||||||||||||||
Allowance
for loan losses
|
(6,338
|
)
|
(6,075
|
)
|
(5,201
|
)
|
||||||||||||||||||||||
Total
assets
|
$
|
1,126,713
|
$
|
1,062,156
|
$
|
892,161
|
||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||
Interest
bearing demand deposits
|
$
|
204,161
|
$
|
1,543
|
3.07
|
%
|
$
|
181,251
|
$
|
1,252
|
2.74
|
%
|
$
|
127,994
|
$
|
425
|
1.35
|
%
|
||||||||||
Savings
deposits
|
43,067
|
73
|
0.69
|
%
|
44,917
|
77
|
0.68
|
%
|
50,727
|
79
|
0.63
|
%
|
||||||||||||||||
Time
deposits
|
374,170
|
3,537
|
3.83
|
%
|
352,146
|
3,122
|
3.52
|
%
|
298,514
|
2,013
|
2.73
|
%
|
||||||||||||||||
Short-term
borrowings
|
172,380
|
1,964
|
4.62
|
%
|
160,159
|
1,700
|
4.21
|
%
|
116,898
|
754
|
2.62
|
%
|
||||||||||||||||
Long-term
borrowings
|
||||||||||||||||||||||||||||
and
capital trust securities
|
184,051
|
2,415
|
5.32
|
%
|
175,116
|
2,270
|
5.14
|
%
|
170,203
|
1,867
|
4.45
|
%
|
||||||||||||||||
Total
interest bearing liabilities
|
977,829
|
9,532
|
3.95
|
%
|
913,589
|
8,421
|
3.66
|
%
|
764,336
|
5,138
|
2.73
|
%
|
||||||||||||||||
Noninterest
bearing liabilities
|
||||||||||||||||||||||||||||
and
shareholders' equity
|
||||||||||||||||||||||||||||
Demand
deposits
|
63,308
|
65,378
|
56,130
|
|||||||||||||||||||||||||
Other
liabilities
|
9,395
|
8,882
|
5,316
|
|||||||||||||||||||||||||
Shareholders'
equity
|
76,181
|
74,307
|
66,379
|
|||||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||||||
shareholders'
equity
|
$
|
1,126,713
|
$
|
1,062,156
|
$
|
892,161
|
||||||||||||||||||||||
Net
interest earnings
|
$
|
8,936
|
$
|
8,546
|
$
|
7,476
|
||||||||||||||||||||||
Net
yield on interest earning assets
|
3.39
|
%
|
3.39
|
%
|
3.59
|
%
|
||||||||||||||||||||||
(1)
-
Interest income on tax-exempt securities has been adjusted assuming
an
effective tax rate of 34% for all periods presented.
|
||||||||||||||||||||||||||||
The tax equivalent adjustment resulted in an increase in interest
income
of $305,000, $309,000 and $320,000 for the periods ended
|
||||||||||||||||||||||||||||
March 31, 2006, December 31, 2005, and March 31, 2005,
respectively.
|
Table
II - Changes in Interest Margin Attributable to Rate and
Volume
|
|||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
For
the Quarter Ended
|
For
the Quarter Ended
|
||||||||||||||||||
March
31, 2006 versus March 31, 2005
|
March
31, 2006 versus December 31, 2005
|
||||||||||||||||||
Increase
(Decrease)
|
Increase
(Decrease)
|
||||||||||||||||||
Due
to Change in:
|
Due
to Change in:
|
||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||
Interest
earned on:
|
|||||||||||||||||||
Loans
|
|||||||||||||||||||
Taxable
|
$
|
3,631
|
$
|
1,860
|
$
|
5,491
|
$
|
822
|
$
|
410
|
$
|
1,232
|
|||||||
Tax-exempt
|
(16
|
)
|
2
|
(14
|
)
|
-
|
-
|
-
|
|||||||||||
Securities
|
|||||||||||||||||||
Taxable
|
272
|
133
|
405
|
163
|
125
|
288
|
|||||||||||||
Tax-exempt
|
(65
|
)
|
38
|
(27
|
)
|
(46
|
)
|
35
|
(11
|
)
|
|||||||||
Federal
funds sold and interest
|
|||||||||||||||||||
bearing
deposits with other banks
|
(4
|
)
|
3
|
(1
|
)
|
(7
|
)
|
(1
|
)
|
(8
|
)
|
||||||||
Total
interest earned on
|
|||||||||||||||||||
interest
earning assets
|
3,818
|
2,036
|
5,854
|
932
|
569
|
1,501
|
|||||||||||||
Interest
paid on:
|
|||||||||||||||||||
Interest
bearing demand
|
|||||||||||||||||||
deposits
|
356
|
762
|
1,118
|
150
|
141
|
291
|
|||||||||||||
Savings
deposits
|
(13
|
)
|
7
|
(6
|
)
|
(4
|
)
|
-
|
(4
|
)
|
|||||||||
Time
deposits
|
589
|
935
|
1,524
|
170
|
245
|
415
|
|||||||||||||
Short-term
borrowings
|
463
|
747
|
1,210
|
116
|
148
|
264
|
|||||||||||||
Long-term
borrowings and capital
|
|||||||||||||||||||
trust
securities
|
161
|
387
|
548
|
86
|
59
|
145
|
|||||||||||||
Total
interest paid on
|
|||||||||||||||||||
interest
bearing liabilities
|
1,556
|
2,838
|
4,394
|
518
|
593
|
1,111
|
|||||||||||||
Net
interest income
|
$
|
2,262
|
$
|
(802
|
)
|
$
|
1,460
|
$
|
414
|
$
|
(24
|
)
|
$
|
390
|
Noninterest
Income
|
|||||||
For
the Quarter Ended
|
|||||||
Dollars
in thousands
|
March
31,
|
||||||
2006
|
2005
|
||||||
Insurance
commissions
|
$
|
230
|
$
|
148
|
|||
Service
fees
|
631
|
546
|
|||||
Mortgage
origination revenue
|
6,584
|
5,856
|
|||||
(Loss)
on sale of assets
|
(4
|
)
|
(2
|
)
|
|||
Other
|
146
|
119
|
|||||
Total
|
$
|
7,587
|
$
|
6,667
|
For
the Quarter Ended
|
|||||||
March
31,
|
|||||||
Dollars
in thousands
|
2006
|
2005
|
|||||
Loans
originated
|
|||||||
Amount
|
$
|
72,967
|
$
|
68,929
|
|||
Number
|
1,386
|
1,308
|
|||||
Loans
sold
|
|||||||
Amount
|
$
|
76,375
|
$
|
66,761
|
|||
Number
|
1,421
|
1,295
|
Mortgage
origination revenue
|
|||||||
For
the Quarter Ended
|
|||||||
March
31,
|
|||||||
Dollars
in thousands
|
2006
|
2005
|
|||||
Origination
fees, net
|
$
|
3,847
|
$
|
3,550
|
|||
Gains
|
2,737
|
2,306
|
|||||
Total
|
$
|
6,584
|
$
|
5,856
|
Table
III - Noninterest Expense
|
|||||||||||||
Dollars
in thousands
|
|||||||||||||
For
the Quarter Ended March 31,
|
|||||||||||||
Change
|
|||||||||||||
Community
Banking and Other
|
2006
|
$ |
%
|
2005
|
|||||||||
Salaries
and employee benefits
|
$
|
3,055
|
$
|
541
|
21.5
|
%
|
$
|
2,514
|
|||||
Net
occupancy expense
|
401
|
88
|
28.1
|
%
|
313
|
||||||||
Equipment
expense
|
450
|
2
|
0.4
|
%
|
448
|
||||||||
Supplies
|
166
|
27
|
19.4
|
%
|
139
|
||||||||
Professional
fees
|
207
|
31
|
17.6
|
%
|
176
|
||||||||
Postage
|
55
|
(9
|
)
|
-14.1
|
%
|
64
|
|||||||
Advertising
|
49
|
(23
|
)
|
-31.9
|
%
|
72
|
|||||||
Amortization
of intangibles
|
38
|
-
|
0.0
|
%
|
38
|
||||||||
Other
|
865
|
171
|
24.6
|
%
|
694
|
||||||||
Total
|
$
|
5,286
|
$
|
828
|
18.6
|
%
|
$
|
4,458
|
Change
|
|||||||||||||
Mortgage
Banking
|
2006
|
$ |
%
|
2005
|
|||||||||
Salaries
and employee benefits
|
$
|
2,103
|
$
|
75
|
3.7
|
%
|
$
|
2,028
|
|||||
Net
occupancy expense
|
170
|
54
|
46.6
|
%
|
116
|
||||||||
Equipment
expense
|
70
|
25
|
55.6
|
%
|
45
|
||||||||
Supplies
|
39
|
20
|
105.3
|
%
|
19
|
||||||||
Professional
fees
|
78
|
27
|
52.9
|
%
|
51
|
||||||||
Postage
|
1,736
|
233
|
15.5
|
%
|
1,503
|
||||||||
Advertising
|
1,290
|
37
|
3.0
|
%
|
1,253
|
||||||||
Other
|
746
|
164
|
28.2
|
%
|
582
|
||||||||
Total
|
$
|
6,232
|
$
|
635
|
11.3
|
%
|
$
|
5,597
|
|||||
Change
|
|||||||||||||
Consolidated
|
2006
|
$ |
%
|
2005
|
|||||||||
Salaries
and employee benefits
|
$
|
5,158
|
$
|
616
|
13.6
|
%
|
$
|
4,542
|
|||||
Net
occupancy expense
|
571
|
142
|
33.1
|
%
|
429
|
||||||||
Equipment
expense
|
520
|
27
|
5.5
|
%
|
493
|
||||||||
Supplies
|
205
|
47
|
29.7
|
%
|
158
|
||||||||
Professional
fees
|
285
|
58
|
25.6
|
%
|
227
|
||||||||
Postage
|
1,791
|
224
|
14.3
|
%
|
1,567
|
||||||||
Advertising
|
1,339
|
14
|
1.1
|
%
|
1,325
|
||||||||
Amortization
of intangibles
|
38
|
-
|
0.0
|
%
|
38
|
||||||||
Other
|
1,611
|
335
|
26.3
|
%
|
1,276
|
||||||||
Total
|
$
|
11,518
|
$
|
1,463
|
14.5
|
%
|
$
|
10,055
|
Table
IV - Summary of Past Due Loans and Non-Performing
Assets
|
||||||||||
(Dollars
in thousands)
|
||||||||||
March
31,
|
December
31,
|
|||||||||
2006
|
2005
|
2005
|
||||||||
Accruing
loans past due 90 days or more
|
$
|
1,046
|
$
|
423
|
$
|
799
|
||||
Nonperforming
assets:
|
||||||||||
Nonaccrual
loans
|
926
|
413
|
583
|
|||||||
Nonaccrual
securities
|
-
|
334
|
-
|
|||||||
Foreclosed
properties
|
343
|
593
|
378
|
|||||||
Repossessed
assets
|
3
|
15
|
17
|
|||||||
Total
|
$
|
2,318
|
$
|
1,778
|
$
|
1,777
|
||||
Total
nonperforming loans as a
|
||||||||||
percentage
of total loans
|
0.23
|
%
|
0.13
|
%
|
0.17
|
%
|
||||
Total
nonperforming assets as a
|
||||||||||
percentage
of total assets
|
0.20
|
%
|
0.20
|
%
|
0.16
|
%
|
Table
V - Summary of Significant Changes in Financial Position
|
|||||||||||||
(Dollars
in thousands)
|
|||||||||||||
Balance
|
Balance
|
||||||||||||
December
31,
|
Increase
(Decrease)
|
March
31,
|
|||||||||||
2005
|
Amount
|
Percentage
|
2006
|
||||||||||
Assets
|
|||||||||||||
Securities
available for sale
|
$
|
223,772
|
10,033
|
4.5
|
%
|
$
|
233,805
|
||||||
Loans,
net of unearned income
|
793,767
|
31,255
|
3.9
|
%
|
825,022
|
||||||||
Liabilities
|
|||||||||||||
Deposits
|
$
|
673,901
|
$
|
56,835
|
8.4
|
%
|
$
|
730,736
|
|||||
Short-term
borrowings
|
182,028
|
(45,545
|
)
|
-25.0
|
%
|
136,483
|
|||||||
Long-term
borrowings
|
|||||||||||||
and
subordinated debentures
|
170,501
|
12,635
|
7.4
|
%
|
183,136
|
Long
|
Capital
|
|||||||||
Term
|
Trust
|
Operating
|
||||||||
|
Debt
|
Securities
|
Leases
|
|||||||
2006
|
$
|
20,051,398
|
$
|
-
|
$
|
838,402
|
||||
2007
|
23,318,204
|
-
|
1,030,983
|
|||||||
2008
|
26,085,851
|
-
|
982,772
|
|||||||
2009
|
2,110,094
|
-
|
431,349
|
|||||||
2010
|
62,263,419
|
-
|
116,263
|
|||||||
Thereafter
|
29,718,402
|
19,589,000
|
257,140
|
|||||||
Total
|
$
|
163,547,368
|
$
|
19,589,000
|
$
|
3,656,909
|
March
31,
|
||||
|
2006
|
|||
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$
|
29,721,912
|
||
Construction
loans
|
93,553,614
|
|||
Other
loans
|
36,181,376
|
|||
Standby
letters of credit
|
12,772,599
|
|||
Total
|
$
|
172,229,501
|
Change
in
|
Estimated
% Change in Net
|
||||||
Interest
Rates
|
Interest
Income Over:
|
||||||
(basis
points)
|
12
Months
|
24
Months
|
|||||
Down
200 (1)
|
0.08
|
%
|
-1.08
|
%
|
|||
Down
200, steepening yield curve (2)
|
0.96
|
%
|
4.60
|
%
|
|||
Up
100
(1)
|
-0.95
|
%
|
-0.61
|
%
|
|||
Up
200
(1)
|
-2.60
|
%
|
-7.45
|
%
|
|||
(1)
assumes a parallel shift in the yield curve
|
|||||||
(2)
assumes steepening curve whereby short term rates decline
by
|
|||||||
200
basis points, while long term rates decline by 50 basis
points
|
SUMMIT
FINANCIAL GROUP, INC.
|
|||
(registrant)
|
|||
By:
|
/s/
H.
Charles Maddy, III
|
||
H. Charles Maddy, III,
|
|||
President and Chief Executive Officer
|
|||
By:
|
/s/
Robert S. Tissue
|
||
Robert S. Tissue,
|
|||
Senior Vice President and Chief Financial Officer
|
|||
By:
|
/s/
Julie R. Cook
|
||
Julie R. Cook,
|
|||
Vice President and Chief Accounting Officer
|
|||
Date:
May
10, 2006
|