UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

    For the fiscal year ended December 30, 2006

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the transition period from ______________ to ______________

                         Commission File Number 0-00981

                           PUBLIX SUPER MARKETS, INC.
             (Exact name of Registrant as specified in its charter)

             Florida                                     59-0324412
    (State of Incorporation)                (I.R.S. Employer Identification No.)

    3300 Publix Corporate Parkway
           Lakeland, Florida                                33811
(Address of principal executive offices)                  (Zip code)

       Registrant's telephone number, including area code:  (863) 688-1188

        SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                          Common Stock $1.00 Par Value

Indicate by check mark if the Registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.  Yes   X    No
                                                -----     -----

Indicate by check mark if the Registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act. Yes       No  X
                                                       -----    -----

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.  Yes  X    No
                      -----    -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

Indicate by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
  Large accelerated filer X    Accelerated filer     Non-accelerated filer
                         ---                   ---                        ---

Indicate by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Act).
     Yes        No  X
        -----     -----

The aggregate market value of the voting stock held by non-affiliates of the
Registrant was approximately $7,722,062,000 as of June 30, 2006, the last
trading day of the Registrant's most recently completed second fiscal quarter.

The number of shares of Registrant's common stock outstanding as of February 9,
2007 was 838,122,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

Pages 2 through 17 of the Proxy Statement solicited for the 2007 Annual Meeting
of Stockholders to be held on April 17, 2007 are incorporated by reference in
Items 10, 11, 12, 13 and 14 of Part III hereof.



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
                                     PART I

Item 1.       Business                                                         1
Item 1A.      Risk Factors                                                     2
Item 1B.      Unresolved Staff Comments                                        4
Item 2.       Properties                                                       4
Item 3.       Legal Proceedings                                                5
Item 4.       Submission of Matters to a Vote of Security Holders              5
              Executive Officers of the Company                                6

                                     PART II

Item 5.       Market for the Registrant's Common Equity, Related Stockholder
                  Matters and Issuer Purchases of Equity Securities           10
Item 6.       Selected Financial Data                                         13
Item 7.       Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                   14
Item 7A.      Quantitative and Qualitative Disclosures About Market Risk      23
              Management's Report on Internal Control over Financial
                  Reporting                                                   24
Item 8.       Financial Statements and Supplementary Data                     25
Item 9.       Changes in and Disagreements with Accountants on Accounting
                  and Financial Disclosure                                    50
Item 9A.      Controls and Procedures                                         50
Item 9B.      Other Information                                               50

                                    PART III

Item 10.      Directors, Executive Officers and Corporate Governance          51
Item 11.      Executive Compensation                                          51
Item 12.      Security Ownership of Certain Beneficial Owners and
                  Management and Related Stockholder Matters                  51
Item 13.      Certain Relationships, Related Transactions and Director
                  Independence                                                51
Item 14.      Principal Accounting Fees and Services                          51

                                     PART IV

Item 15.      Exhibits, Financial Statement Schedules                         52



                                     PART I

Item 1.  Business

        Publix Super Markets, Inc. and its wholly owned subsidiaries,
hereinafter collectively referred to as the "Company," are in the primary
business of operating retail food supermarkets in Florida, Georgia, South
Carolina, Alabama and Tennessee.  The Company has no other significant lines
of business or industry segments.

Merchandising and manufacturing
        The Company's supermarkets sell grocery, dairy, produce, deli, bakery,
meat, seafood, housewares and health and beauty care items. Most supermarkets
also have pharmacy and floral departments.

        The Company's lines of merchandise include a variety of nationally
advertised and private label brands, as well as unbranded merchandise such as
produce, meat and seafood. These products are delivered through Company
distribution centers or directly from manufacturers and wholesalers. The Company
receives the food and non-food products it distributes from many sources. These
products are generally available in sufficient quantities to enable the Company
to adequately satisfy its customers. The Company believes that its sources of
supply of these products and raw materials used in manufacturing are adequate
for its needs and that it is not dependent upon a single supplier or relatively
few suppliers. Private label items are produced in the Company's dairy, bakery
and deli manufacturing facilities or are manufactured for the Company by outside
suppliers.

        The Company has experienced no significant changes in the kinds of
products sold or in its methods of distribution since the beginning of the
fiscal year.

Store operations
        The Company operated 892 supermarkets at the end of 2006, compared with
875 at the beginning of the year. In 2006, 29 supermarkets were opened, 12
supermarkets were closed and 58 supermarkets were remodeled. The net increase in
square footage was 0.8 million square feet or 2.0% in 2006. At the end of 2006,
the Company had 645 supermarkets located in Florida, 167 in Georgia, 38 in South
Carolina, 28 in Alabama and 14 in Tennessee. Also, as of year end, the Company
had 21 supermarkets under construction in Florida, two in South Carolina, one in
Georgia, and one in Tennessee.

Competition
        The Company is engaged in a highly competitive industry. Competition is
based primarily on price, quality of goods and service, convenience, product mix
and store location. The Company's primary competition throughout its market
areas is with several national and regional supermarket chains, independent
supermarkets, supercenters, membership warehouse clubs, mass merchandisers,
dollar stores, drug stores, specialty food stores, restaurants and convenience
stores. The Company anticipates continued competitor format innovation and
location additions in 2007.

Working capital
        The Company's working capital at the end of 2006 consisted of $1,966.0
million in current assets and $1,754.8 million in current liabilities.  Normal
operating fluctuations in these balances can result in changes to cash flow from
operating activities presented in the consolidated statements of cash flows that
are not necessarily indicative of long-term operating trends. There are no
unusual industry practices or requirements relating to working capital items.

                                      1



Seasonality
        The influx of winter residents to Florida and increased purchases of
food during the traditional Thanksgiving, Christmas and Easter holidays
typically result in seasonal sales increases between November and April of each
year.

Employees
        The Company had approximately 140,000 employees at the end of 2006,
approximately 66,000 on a full-time basis and 74,000 on a part-time basis. By
comparison, the Company had approximately 134,000 employees at the end of 2005,
approximately 62,000 on a full-time basis and 72,000 on a part-time basis. The
Company considers its employee relations to be good.

Environmental matters
        Compliance by the Company with Federal, state and local environmental
protection laws during 2006 had no material effect upon capital expenditures,
results of operations or the competitive position of the Company.

Company information
        This Annual Report on Form 10-K and the 2007 Proxy Statement will be
mailed to stockholders of record as of the close of business on February 9,
2007. These reports as well as Quarterly Reports on Form 10-Q, Current Reports
on Form 8-K and any amendments to those reports may also be obtained
electronically, free of charge, through the Company's website at
www.publix.com/stock.

Item 1A.  Risk Factors

        In addition to the other information contained in this Form 10-K, the
following risk factors should be considered carefully in evaluating the
Company's business. The Company's financial condition and results of operations
could be materially adversely affected by any of these risks. Please note that
additional risks not presently known to the Company or that the Company
currently deems immaterial may also impair its operations.

Competition, low profit margins and other factors
        The retail food industry is highly competitive and generally
characterized by low profit margins. The Company's competitors include national
and regional supermarket chains, independent supermarkets, supercenters,
membership warehouse clubs, mass merchandisers, dollar stores, drug stores,
specialty food stores, restaurants and convenience stores. Competition is based
primarily on price, quality of goods and service, convenience, product mix and
store location. The Company believes it will face increased competition in the
future from all of these competitors and its financial condition and results of
operations could be impacted by the pricing, purchasing, advertising or
promotional decisions made by the competitors. In addition, the Company's
business could be adversely affected by other factors, including severe weather
conditions, unexpected increases in fuel or other transportation related costs
and volatility in food commodity prices. Any of these factors could adversely
affect the Company's financial condition and results of operations.

Labor intensive business
        The retail food industry is labor intensive. In addition, the Company's
operations tend to be more labor intensive than some of its competitors due to
the additional customer service offered in its supermarkets. Tight labor
markets, government mandated increases in the minimum wage or other benefits, an
increased proportion of full-time employees and increased costs of health care
and other benefits could result in an increase in labor costs, which could
adversely affect the Company's financial condition and results of operations.

                                       2



Strategy execution
        The Company's core strategy focuses on customer service, product
quality, shopping environment, competitive pricing and convenient locations. The
Company has implemented several strategic business and technology initiatives as
part of the execution of these core strategies. The Company believes these core
strategies and related strategic initiatives differentiate it from its
competition and present opportunities for increased market share and sustained
financial growth. Failure to execute on these core strategies could adversely
affect the Company's financial condition and results of operations.

New supermarket growth
        The Company's ability to open new supermarkets is dependent on
identifying and entering into lease or purchase agreements on commercially
reasonable terms for properties that are suitable for its needs. If the Company
fails to identify suitable sites and enter into lease or purchase agreements on
a timely basis for any reason, including competition from other companies
seeking similar sites, the Company's growth may be impaired because it may be
unable to open new supermarkets as anticipated. Similarly, its business may be
harmed if it is unable to renew the leases on its existing supermarkets on
commercially reasonable terms.

Information technology
        The Company is dependent on information technology applications to
operate its business, enhance customer service, improve the efficiency of its
supply chain and increase employee efficiency. A failure to timely integrate new
information technology applications or upgrade existing applications could have
an adverse impact on the Company's financial condition and results of
operations. In addition, any disruptions in these applications due to
information security breakdowns, internal failures of technology, severe damage
to the data center or large scale external interruptions in technology
infrastructure, such as power, telecommunications, or the internet, could also
have an adverse impact on the Company's financial condition and results of
operations.

Product liability claims and adverse publicity
        The packaging, marketing, distribution and sale of food and drug
products purchased from others or manufactured by the Company entail an inherent
risk of product liability claims, product recall and the resulting adverse
publicity. Such products may contain contaminants that may be inadvertently
distributed by the Company. These contaminants may, in certain cases, result in
illness, injury or death if processing at the consumer level does not eliminate
the contaminants. Even an inadvertent shipment of adulterated products is a
violation of law and may lead to a product recall and/or an increased risk of
exposure to product liability claims. There can be no assurance that such claims
will not be asserted against the Company or that the Company will not be
obligated to perform such a recall in the future. If a product liability claim
is successful, the Company's insurance may not be adequate to cover all
liabilities it may incur, and it may not be able to continue to maintain such
insurance or obtain comparable insurance at a reasonable cost, if at all. If the
Company does not have adequate insurance or contractual indemnification
available, product liability claims relating to defective products could have a
material adverse effect on the Company's ability to successfully market its
products and on the Company's financial condition and results of operations. In
addition, even if a product liability claim is not successful or is not fully
pursued, the adverse publicity surrounding any assertion that the Company's
products caused illness or injury could have a material adverse effect on the
Company's reputation with existing and potential customers and on the Company's
financial condition and results of operations.

Environmental liability
        The Company is subject to Federal, state and local laws and regulations
that govern activities that may have adverse environmental effects and impose
liabilities for the costs of cleaning up and certain damages arising from sites

                                       3



of past spills, disposals or other releases of hazardous materials. Under
applicable environmental laws, the Company may be responsible for the
remediation of environmental conditions and may be subject to associated
liabilities relating to its supermarkets and other facilities regardless of
whether the Company leases, subleases or owns the supermarkets or other
facilities and regardless of whether such environmental conditions were created
by the Company or a prior owner or tenant. The costs of investigation,
remediation or removal of environmental conditions may be substantial. There can
be no assurance that environmental conditions relating to prior, existing or
future sites will not adversely affect the Company's financial condition and
results of operations through, for instance, business interruption, cost of
remediation or adverse publicity.

Laws and regulations
        In addition to environmental laws and regulations, the Company is
subject to Federal, state and local laws and regulations relating to, among
other things, product safety, zoning, land use, work place safety, public
health, accessibility and restrictions on the sale of various products including
alcoholic beverages, tobacco and drugs. The Company is also subject to laws
governing its relationship with employees, including minimum wage requirements,
overtime, working conditions, disabled access and work permit requirements.
Compliance with, or changes in, these laws could adversely affect the Company's
financial condition and results of operations.

Legal proceedings
        The Company is a party in various legal claims and actions considered in
the normal course of business including labor and employment, personal injury,
intellectual property and other issues. Although not currently anticipated by
management, the results of pending or future proceedings could adversely affect
the Company's financial condition or results of operations.

Item 1B.  Unresolved Staff Comments

        None

Item 2.   Properties

        At year end, the Company operated approximately 40.8 million square feet
of supermarket space. The Company's supermarkets vary in size. Current
supermarket prototypes range from 28,000 to 61,000 square feet. Supermarkets are
often located in strip shopping centers where the Company is the anchor tenant.

        The majority of the Company's supermarkets are leased. Substantially all
of these leases will expire during the next 20 years. However, in the normal
course of business, it is expected that the leases will be renewed or replaced
by leases on other properties. At 62 locations, both the building and land are
owned, and at 33 other locations, the building is owned while the land is
leased.

        The Company supplies its supermarkets from eight primary distribution
centers located in Lakeland, Miami, Jacksonville, Sarasota, Orlando, Deerfield
Beach and Boynton Beach, Florida, and Lawrenceville, Georgia.

        The Company operates six manufacturing facilities including three dairy
plants located in Lakeland and Deerfield Beach, Florida, and Lawrenceville,
Georgia, two bakery plants located in Lakeland, Florida and Atlanta, Georgia and
a deli plant located in Lakeland, Florida.

                                       4



        The Company's corporate offices, primary distribution centers and
manufacturing facilities are owned with no outstanding debt.

        The Company's properties are well maintained, in good operating
condition and suitable and adequate for operating its business.

Item 3.    Legal Proceedings

        The Company is a party in various legal claims and actions considered in
the normal course of business. In the opinion of management, the ultimate
resolution of these legal proceedings will not have a material adverse effect on
the Company's financial condition, results of operations or cash flows.

Item 4.    Submission of Matters to a Vote of Security Holders

        None

                                       5




                        EXECUTIVE OFFICERS OF THE COMPANY

                                                                                                       Served as
                                                                        Nature of Family               Officer of
                                                                        Relationship                   Company
Name                          Age          Position                     Between Officers               Since
                                                                                           
John A. Attaway, Jr.          48           Senior Vice President,                                      2000
                                           General Counsel and
                                           Secretary

Hoyt R. Barnett               63           Vice Chairman                                               1977

David E. Bornmann             49           Vice President                                              1998

David E. Bridges              57           Vice President                                              2000

Scott E. Brubaker             48           Vice President                                              2005

R. Scott Charlton             48           Senior Vice President                                       1992

William E. Crenshaw           56           President                    Cousin of                      1990
                                                                        Charles H. Jenkins, Jr.

G. Gino DiGrazia              44           Vice President                                              2002
                                           and Controller

David S. Duncan               53           Vice President                                              1999

William V. Fauerbach          60           Vice President                                              1997

John R. Frazier               57           Vice President                                              1997

Linda S. Hall                 47           Vice President                                              2002

M. Clayton Hollis, Jr.        50           Vice President                                              1994

John T. Hrabusa               51           Senior Vice President                                       2004

Mark R. Irby                  51           Vice President                                              1989

Charles H. Jenkins, Jr.       63           Chief Executive              Cousin of                      1974
                                           Officer                      William E. Crenshaw

Randall T. Jones, Sr.         44           Senior Vice President                                       2003

Linda S. Kane                 41           Vice President and                                          2000
                                           Assistant Secretary

Thomas M. McLaughlin          56           Vice President                                              1994

Sharon A. Miller              63           Assistant Secretary                                         1992



                                       6





                        EXECUTIVE OFFICERS OF THE COMPANY

                                                                                                       Served as
                                                                        Nature of Family               Officer of
                                                                        Relationship                   Company
Name                          Age          Position                     Between Officers               Since
                                                                                           
Robert H. Moore               64           Vice President                                              1994

Dale S. Myers                 54           Vice President                                              2001

Alfred J. Ottolino            41           Vice President                                              2004

David P. Phillips             47           Chief Financial                                             1990
                                           Officer and Treasurer

James H. Rhodes II            62           Vice President                                              1995

Richard J. Schuler II         51           Vice President                                              2000

Edward T. Shivers             67           Vice President                                              1985

Michael R. Smith              47           Vice President                                              2005

Sandra J. Woods               47           Vice President                                              2002
                                           and Controller

Laurie S. Zeitlin             43           Senior Vice President                                       2006
                                           and Chief Information
                                           Officer

The terms of all officers expire in May 2007 or upon the election of their successors.



                                       7





Name                          Business Experience During Last Five Years
                           
John A. Attaway, Jr.          General Counsel and Secretary of the Company to January 2005, Senior Vice President, General Counsel
                              and Secretary thereafter.

Hoyt R. Barnett               Vice Chairman of the Company and Trustee of the Employee Stock Ownership Plan.

David E. Bornmann             Vice President of the Company.

David E. Bridges              Vice President of the Company.

Scott E. Brubaker             Regional Director of Retail Operations-Lakeland Division of the Company to June 2004,
                              Regional Director of Retail Operations-Jacksonville Division to July 2005, Vice President thereafter.

R. Scott Charlton             Vice President of the Company to July 2005, Senior Vice President thereafter.

William E. Crenshaw           President of the Company.

G. Gino DiGrazia              Director of Business Analysis and Reporting to May 2002, Vice President and Controller thereafter.

David S. Duncan               Vice President of the Company.

William V. Fauerbach          Vice President of the Company.

John R. Frazier               Vice President of the Company.

Linda S. Hall                 Director of Internal Audit to November 2002, Vice President thereafter.

M. Clayton Hollis, Jr.        Vice President of the Company.

John T. Hrabusa               Vice President of Office Depot, Inc. to March 2004, Vice President of the Company to January 2005,
                              Senior Vice President thereafter.

Mark R. Irby                  Vice President of the Company.

Charles H. Jenkins, Jr.       Chief Executive Officer of the Company.

Randall T. Jones, Sr.         Regional Director of Retail Operations - Jacksonville Division of the Company to November 2003,
                              Vice President to July 2005, Senior Vice President thereafter.

Linda S. Kane                 Director of Benefits Administration and Assistant Secretary of the Company to May 2002,
                              Vice President and Assistant Secretary thereafter.

Thomas M. McLaughlin          Vice President of the Company.



                                       8





Name                          Business Experience During Last Five Years
                           
Sharon A. Miller              Director of Administration and Assistant Secretary of the Company to May 2003, Executive Director
                              Publix Super Markets Charities, Inc. and Assistant Secretary thereafter.

Robert H. Moore               Vice President of the Company.

Dale S. Myers                 Vice President of the Company.

Alfred J. Ottolino            Vice President of Wakefern Food Corporation to June 2003, Vice President of Winn-Dixie Stores, Inc.
                              from July 2003 to March 2004, Vice President of the Company thereafter.

David P. Phillips             Chief Financial Officer and Treasurer of the Company.

James H. Rhodes II            Vice President of the Company.

Richard J. Schuler II         Vice President of the Company.

Edward T. Shivers             Vice President of the Company.

Michael R. Smith              Director of Deli and Bakery Manufacturing to July 2004, Director of Fresh Product Manufacturing to
                              July 2005, Vice President thereafter.

Sandra J. Woods               Director of Corporate Accounting to May 2002, Vice President and Controller thereafter.

Laurie S. Zeitlin             Vice President of The Home Depot, Inc.to November 2003, Senior Vice President and Chief Information
                              Officer of Kinko's, Inc. to February 2004, Senior Vice President and Chief Information Officer of
                              FedEx Kinko's Office and Print Center, Inc. to January 2006, Senior Vice President and Chief
                              Information Officer of the Company thereafter.



                                       9



                                     PART II

Item 5.   Market for the Registrant's Common Equity, Related Stockholder Matters
          and Issuer Purchases of Equity Securities

(a)     Market Information*

        The Company's common stock is not traded on any public stock exchange.
        Therefore, substantially all transactions of the Company's common stock
        have been among the Company, its employees, former employees, their
        families and the benefit plans established for the Company's employees.
        The Company's common stock is made available for sale only to the
        Company's current employees through the Company's Employee Stock
        Purchase Plan (ESPP) and 401(k) Plan. In addition, common stock is made
        available under the Employee Stock Ownership Plan (ESOP). Common stock
        is also made available for sale to members of the Company's Board of
        Directors through the Non-Employee Directors Stock Purchase Plan
        (Directors Plan). The Company currently repurchases common stock subject
        to certain terms and conditions. The ESPP, 401(k) Plan, ESOP and
        Directors Plan each contain provisions prohibiting any transfer for
        value without the owner first offering the common stock to the Company.
        The Company serves as the registrar and stock transfer agent for its
        common stock.

        Because there is no trading of the Company's common stock on a public
        stock exchange, the market price of the Company's common stock is
        determined by the Board of Directors based upon quarterly appraisals
        prepared by an independent appraiser. The market prices for the
        Company's common stock for 2006 and 2005 were as follows:

                                           2006                2005
                                           ----                ----

              January - February         $15.45               11.70
              March - April               16.10               12.80
              May - July                  17.65               13.30
              August - October            18.25               14.55
              November - December         19.60               15.45

(b)     Approximate Number of Equity Security Holders

        As of February 9, 2007, the approximate number of holders of the
        Company's common stock was 104,000.

(c)     Dividends*

        The Company paid an annual cash dividend of $0.20 per share of common
        stock in 2006 and $0.14 per share in 2005. Payment of dividends is
        within the discretion of the Company's Board of Directors and depends
        on, among other factors, net earnings, capital requirements and the
        financial condition of the Company. It is believed that comparable cash
        dividends will be paid in the future.

        * Restated to give retroactive effect for 5-for-1 stock split in
          July 2006.

                                       10



(d)     Purchases of Equity Securities by the Issuer


                                           Issuer Purchases of Equity Securities

        Shares of common stock repurchased by the Company during the three months ended December 30, 2006
        were as follows:
                                                                            Total
                                                                          Number of             Approximate
                                                                           Shares              Dollar Value
                                                                         Purchased as            of Shares
                                       Total           Average         Part of Publicly       that May Yet Be
                                     Number of          Price             Announced           Purchased Under
                                       Shares         Paid per             Plans or             the Plans or
        Period                       Purchased          Share            Programs (1)           Programs (1)
        ------                       ---------          -----            ------------           ------------
                                                                                        
        October 1, 2006
           through
        November 4, 2006               897,146         $18.53                N/A                    N/A

        November 5, 2006
           through
        December 2, 2006             5,603,012          19.60                N/A                    N/A

        December 3, 2006
           through
        December 30, 2006            1,821,966          19.60                N/A                    N/A
                                     ---------         ------

           Total                     8,322,124         $19.48                N/A                    N/A
                                     =========         ======


        (1)   Common stock is made available for sale only to the Company's
              current employees through the Company's ESPP and 401(k) Plan. In
              addition, common stock is made available under the ESOP. Common
              stock is also made available for sale to members of the Company's
              Board of Directors through the Directors Plan. The Company
              currently repurchases common stock subject to certain terms and
              conditions. The ESPP, 401(k) Plan, ESOP and Directors Plan each
              contain provisions prohibiting any transfer for value without the
              owner first offering the common stock to the Company.

              The Company's common stock is not traded on any public stock
              exchange. The amount of common stock offered to the Company for
              repurchase is not within the control of the Company, but is at the
              discretion of the stockholders. The Company does not believe that
              these repurchases of its common stock are within the scope of a
              publicly announced plan or program (although the terms of the
              plans discussed above have been communicated to the participants).
              Thus, the Company does not believe that it has made any
              repurchases during the three months ended December 30, 2006
              required to be disclosed in the last two columns of the table.




                                       11



(e)      Performance Graph

         The following performance graph sets forth the Company's cumulative
         total stockholder return during the five years ended December 30, 2006,
         with the cumulative total return on the S&P 500 Index and a custom Peer
         Group Index including companies in the same line of business (retail
         food supermarket companies) (1). The Company added Ahold, Delhaize and
         Supervalu to its Peer Group Index due to their significant ownership of
         U.S. supermarkets. The Peer Group Index is weighted based on the
         various companies' market capitalization. The comparison assumes $100
         was invested at the end of 2001 in the Company's common stock and in
         each of the related indices and assumes reinvestment of dividends.

         The Company's common stock is valued as of the end of each fiscal
         quarter. After the end of a quarter, however, shares continue to be
         traded at the prior valuation until the new valuation is received. The
         cumulative total return for the companies represented in the S&P 500
         Index and the custom Peer Group Index is based on those companies'
         calendar year end trading price. The following performance graph is
         based on the Company's trading price at fiscal year end based on its
         appraised value as of the prior fiscal quarter. Because the Company's
         fiscal year end valuation of the Company's shares is effective after
         the deadline to file this document with the Securities and Exchange
         Commission, a performance graph based on the fiscal year end valuation
         (appraised value as of March 1, 2007) is not presented below. Rather,
         for comparative purposes, a performance graph based on the fiscal year
         end valuation is provided in the 2007 Proxy Statement.



                     Comparison of Five-Year Cumulative Return Based Upon Year End Trading Price

                        2001               2002            2003              2004             2005              2006
--------------------------------------------------------------------------------------------------------------------------
                                                                                             
Publix                $100.00              90.92          115.48            146.54           195.54            250.88
S&P 500                100.00              76.65           97.70            109.75           115.32            133.53
Peer Group(1)          100.00              58.97           62.23             64.86            65.96             86.59


(1) Companies included in the Peer Group are: A&P, Ahold, Albertson's (included
through December 2005 - no longer publicly traded), Delhaize, Kroger, Safeway,
Supervalu, Weis Markets and Winn-Dixie. (Winn-Dixie is included through December
2005 as the company filed for Chapter 11 bankruptcy protection. Winn-Dixie's new
common stock did not begin trading until November 2006 so it was not included.)



                                       12



Item 6. Selected Financial Data



                                   2006              2005             2004              2003              2002
                                   ----              ----             ----              ----              ----
                                                                                        
Sales:
    Sales                      $21,654,774        20,589,130       18,554,486        16,760,749        15,851,301
    Percent increase                  5.2%             11.0%            10.7%              5.7%              4.2%
    Comparable store sales
      percent increase
       (decrease)                     5.2%              5.4%             5.7%              0.0%             (0.7%)

Earnings:
    Gross profit               $ 5,842,817         5,529,450        4,976,746         4,485,617         4,229,539
    Earnings before income
      tax expense              $ 1,687,553         1,550,738        1,295,011         1,047,089         1,002,830
    Net earnings               $ 1,097,209           989,156          819,383           660,933           632,404
    Net earnings as a
      percent of sales               5.07%             4.80%            4.42%             3.94%             3.99%

Common stock:*
    Weighted average
      shares outstanding       849,815,000       860,196,000      883,879,000       920,564,000       972,331,000
    Basic and diluted
      earnings per
      common share,
      based on weighted
      average shares
      outstanding              $      1.29              1.15             0.93              0.72              0.65
    Cash dividends per
      share                    $      0.20              0.14             0.09              0.08             0.066

Financial data:
    Capital expenditures       $   481,247           338,946          403,373           563,576           635,891
    Working capital            $   211,219           236,488          221,583           209,941           127,870
    Current ratio                     1.12              1.13             1.13              1.15              1.10
    Total assets               $ 7,393,086         6,727,223        5,964,271         5,150,717         4,789,602
    Stockholders' equity       $ 4,974,865         4,205,774        3,585,716         3,169,310         3,008,068

Supermarkets                           892               875              850               801               741


NOTE:  Amounts are in thousands, except shares outstanding, per share amounts and number of supermarkets.
       Fiscal year 2005 includes 53 weeks.  All other years include 52 weeks.


* Restated to give retroactive effect for 5-for-1 stock split in July 2006.




                                       13



Item 7.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations

Overview

        The Company is primarily engaged in the retail food industry,
operating supermarkets in Florida, Georgia, South Carolina, Alabama and
Tennessee. The Company has no other significant lines of business or industry
segments. As of December 30, 2006, the Company operated 892 supermarkets
representing approximately 40.8 million square feet of space.

        At the end of 2006, the Company had 645 supermarkets located in
Florida, 167 in Georgia, 38 in South Carolina, 28 in Alabama and 14 in
Tennessee. The Company opened 13 supermarkets in Florida, nine supermarkets in
Georgia, three supermarkets in Tennessee, three supermarkets in Alabama and one
supermarket in South Carolina during 2006. The Company closed 12 supermarkets in
2006, including six supermarkets that were replaced by new supermarkets.

        The Company's revenues are earned and cash is generated as merchandise
is sold to customers in the supermarkets. Income is earned by selling
merchandise at price levels that produce sales revenues in excess of cost of
merchandise sold and operating and administrative expenses. The Company has
historically been able to increase revenues and net earnings from year to year.
Further, the Company has historically been able to meet its cash requirements
from internally generated funds without the need to generate cash through debt
financing. The Company's year end cash balances are significantly impacted
during the year by capital expenditures, investment transactions, stock
repurchases and the annual cash dividend.

        The Company sells a variety of merchandise to generate revenues. This
merchandise includes grocery, dairy, produce, deli, bakery, meat, seafood,
housewares and health and beauty care items. Most of the Company's supermarkets
also have pharmacy and floral departments. Merchandise includes a mix of
nationally advertised and private label brands. The Company's private label
brands play an increasingly important role in its merchandising strategy.

        In 2001, the Company began piloting a convenience store concept. As of
December 30, 2006, the Company operated five convenience stores in Florida.

        In 2002, the Company acquired a minority interest in Crispers, a
casual dining restaurant chain based in Lakeland, Florida. In 2004, the
Company increased its ownership in Crispers to a majority position. As of
December 30, 2006, Crispers operated 39 restaurants in Florida.

        In 2004, the Company began piloting a liquor store concept. The liquor
stores are located adjacent to the Company's supermarkets. As of December 30,
2006, the Company operated 23 liquor stores in Florida.

Operating Environment

        The Company is engaged in the highly competitive retail food industry.
Competition is based primarily on price, quality of goods and service,
convenience, and product mix. In addition, the Company competes with other
retailers for prime retail site locations. The Company competes with retailers
as well as other labor market competitors in attracting and retaining quality
employees. The Company's primary competition throughout its market areas is with
several national and regional traditional supermarket chains, independent
supermarkets and specialty food stores, as well as non-traditional

                                       14



competition such as supercenters, membership warehouse clubs, mass
merchandisers, dollar stores, drug stores, restaurants and convenience stores.
As a result of the highly competitive environment, traditional supermarkets,
including the Company, face business challenges. There has been a trend in
recent years for traditional supermarkets to lose market share to
non-traditional competition. The success of the Company, in particular its
ability to retain its customers, depends on its ability to meet the business
challenges created by this competitive environment.

        In order to meet the competitive challenges facing the Company,
management continues to focus on the Company's core strategies, including
customer service, product quality, shopping environment, competitive pricing and
convenient locations. The Company has implemented several strategic business and
technology initiatives as part of the execution of these core strategies. The
Company believes these core strategies and related strategic initiatives
differentiate it from its competition and present opportunities for increased
market share and sustained financial growth.

Liquidity and Capital Resources

        Cash and cash equivalents, short-term investments and long-term
investments totaled $2,621.6 million as of December 30, 2006, as compared with
$2,029.1 million and $1,390.4 million as of December 31, 2005 and December 25,
2004, respectively.

Net cash provided by operating activities
        Net cash provided by operating activities was $1,629.4 million for the
year ended December 30, 2006, as compared with $1,579.8 million and $1,643.2
million for the years ended December 31, 2005 and December 25, 2004,
respectively. As a result of Hurricane Wilma that occurred during the fourth
quarter of 2005, the Company received an extension on its Federal income tax
payment due December 15, 2005 until February 28, 2006. The delay in this tax
payment increased net cash provided by operating activities by $95 million
during the year ended December 31, 2005 with the resulting decrease in net cash
provided by operating activities occurring during the year ended December 30,
2006. During 2004, the Company experienced an unprecedented four major
hurricanes in six weeks. As a result, the Company received an extension on its
Federal income tax payments due September 15, 2004 and December 15, 2004 until
December 30, 2004 (which fell within the 2005 fiscal year). The delay in these
tax payments increased net cash provided by operating activities by $190 million
during the year ended December 25, 2004 with the resulting decrease in net cash
provided by operating activities occurring during the year ended December 31,
2005. Any net cash in excess of the amount needed for current operations is
invested in short-term and long-term investments.

Net cash used in investing activities
        Net cash used in investing activities was $1,139.6 million for the year
ended December 30, 2006, as compared with $1,031.6 million and $950.3 million
for the years ended December 31, 2005 and December 25, 2004, respectively. The
primary use of net cash in investing activities was funding capital expenditures
and purchasing investments. During the year ended December 30, 2006, capital
expenditures totaled $481.2 million. These expenditures were primarily incurred
in connection with the opening of 17 net new supermarkets (29 new supermarkets
opened and 12 supermarkets closed) and remodeling 58 supermarkets. Net new
supermarkets added an additional 0.8 million square feet in the year ended
December 30, 2006, a 2.0% increase. Significant expenditures were also incurred
for new or enhanced information technology hardware and applications and
emergency backup generators. During the year ended December 31, 2005, capital
expenditures totaled $338.9 million. These expenditures were primarily incurred
in connection with the opening of 25 net new supermarkets (36 new supermarkets
opened and 11 supermarkets closed) and remodeling 48 supermarkets. Net new

                                       15



supermarkets added an additional 1.1 million square feet in the year ended
December 31, 2005, a 2.8% increase. Significant expenditures were also incurred
in the expansion of warehouses and new or enhanced information technology
hardware and applications. During the year ended December 25, 2004, capital
expenditures totaled $403.4 million. These expenditures were primarily incurred
in connection with the opening of 49 net new supermarkets (57 new supermarkets
opened and eight supermarkets closed) and remodeling or expanding 71
supermarkets. Net new supermarkets and expansions added an additional 2.1
million square feet in the year ended December 25, 2004, a 5.7% increase.
Significant expenditures were also incurred in the expansion of warehouses,
office construction and new or enhanced information technology hardware and
applications.

Capital expenditure projection
        In 2007, the Company plans to open approximately 37 supermarkets.
Although real estate development is unpredictable, the Company's 2007 new store
growth represents a reasonable estimate of anticipated future growth. Capital
expenditures for 2007 are expected to be approximately $600 million, primarily
consisting of new supermarkets, remodeling certain existing supermarkets, new or
enhanced information technology hardware and applications, emergency backup
generators and expansion of warehouses. This capital program is subject to
continuing change and review. In the normal course of operations, the Company
replaces supermarkets and closes supermarkets that are not meeting performance
expectations. The impact of future supermarket closings is not expected to be
material.

Net cash used in financing activities
        Net cash used in financing activities was $602.3 million for the year
ended December 30, 2006, as compared with $582.6 million and $599.7 million for
the years ended December 31, 2005 and December 25, 2004, respectively. The
primary use of net cash in financing activities was funding net common stock
repurchases and payment of the annual cash dividend. The Company currently
repurchases common stock at the stockholders' request in accordance with the
terms of the Company's ESPP, 401(k) Plan, ESOP and Directors Plan. Net common
stock repurchases totaled $430.5 million for the year ended December 30, 2006,
as compared with $460.5 million and $518.8 million for the years ended
December 31, 2005 and December 25, 2004, respectively. The amount of common
stock offered to the Company for repurchase is not within the control of the
Company, but is at the discretion of the stockholders. The Company expects to
continue to repurchase its common stock, as offered by its stockholders from
time to time, at its then currently appraised value for amounts similar to those
in prior years. However, such purchases are not required and the Company retains
the right to discontinue them at any time.

Dividends*
        The Company paid an annual cash dividend on its common stock of $0.20
per share or $171.6 million, $0.14 per share or $121.9 million and $0.09 per
share or $80.8 million in 2006, 2005 and 2004, respectively.

Cash requirements
        In 2007, the cash requirements for current operations, capital
expenditures and common stock repurchases are expected to be financed by
internally generated funds or liquid assets. Based on the Company's financial
position, it is expected that short-term and long-term borrowings would be
readily available to support the Company's liquidity requirements, if needed.

* Restated to give retroactive effect for 5-for-1 stock split in July 2006.

                                       16



Contractual Obligations

Following is a summary of contractual obligations as of December 30, 2006:


                                                                Payments Due by Period
                                                                ----------------------
                                                                       2008            2010            There-
                                          Total         2007           2009            2011            after
                                          -----         ----           ----            ----            -----

                                                              (Amounts are in thousands)
                                                                                      
Contractual Obligations:

    Operating leases (1)               $4,123,160      352,082        677,577         625,983        2,467,518
    Purchase obligations (2)(3)(4)      1,838,775      738,416        215,475         183,518          701,366
    Other long-term liabilities:
      Self-insurance reserves (5)         363,237      112,177         96,030          44,163          110,867
      Accrued postretirement
         benefit cost (6)                  81,852        2,958          6,673           7,677           64,544
      Other noncurrent liabilities         17,729          ---         17,729             ---              ---
                                       ----------    ---------      ---------         -------        ---------

         Total                         $6,424,753    1,205,633      1,013,484         861,341        3,344,295
                                       ==========    =========      =========         =======        =========


(1)    For a more detailed description of the operating lease obligations, refer
       to Note 8(a) Commitments and Contingencies - Operating Leases in the
       Notes to Consolidated Financial Statements.

(2)    Purchase obligations include agreements to purchase goods or services
       that are enforceable and legally binding on the Company and that specify
       all significant terms, including fixed or minimum quantities to be
       purchased, fixed, minimum or variable price provisions and the
       approximate timing of the transaction. Purchase obligations exclude
       agreements that are cancelable within 30 days without penalty.

(3)    As of December 30, 2006, the Company had $8.7 million outstanding in
       trade letters of credit and $1.7 million outstanding in standby letters
       of credit to support certain of these purchase obligations.

(4)    Purchase obligations include $1.2 billion in real estate taxes, insurance
       and maintenance commitments related to operating leases. The actual
       amounts to be paid are variable and have been estimated based on current
       costs.

(5)    As of December 30, 2006, the Company had $184.2 million outstanding in
       standby letters of credit for the benefit of the Company's insurance
       carriers to support this obligation.

(6)    For a more detailed description of the postretirement benefit
       obligations, refer to Note 5 Postretirement Benefits in the Notes to
       Consolidated Financial Statements.



Off-Balance Sheet Arrangements

        The Company is not a party to any off-balance sheet arrangements that
have, or are reasonably likely to have, a current or future effect on the
Company's financial condition, results of operations or cash flows.

                                       17



Hurricane Impact - 2006

        The Company was not impacted by any hurricanes in 2006.

Hurricane Impact - 2005

        During the fourth quarter ended December 31, 2005, the Company was
impacted by Hurricane Wilma. The Company recorded the effect of this hurricane
in the fourth quarter of 2005.

        Temporary supermarket closings occurred primarily in south Florida due
to weather conditions, evacuations of certain areas and damage to the Company's
supermarkets. Almost all affected supermarkets were reopened within 24 hours,
operating on generator power if normal power had not been restored. All
supermarkets were reopened within nine days, except one location. This
supermarket sustained significant damage causing it to be permanently closed.

        The impact of Hurricane Wilma did not have a material adverse effect on
the Company's financial condition, results of operations or cash flows. The
Company estimated additional costs related to Hurricane Wilma included in cost
of merchandise sold were approximately $35 million. These costs were primarily
related to inventory losses due to extensive power outages and additional
distribution costs. The additional operating and administrative expenses related
to Hurricane Wilma were approximately $8 million. These expenses were primarily
related to incremental payroll, facility repairs and disposal fees for inventory
lost due to power outages. The Company estimated the profit on the incremental
sales resulting from customers stocking up and replenishing, as well as sales of
hurricane supplies, partially offset these losses.

        The Company maintains property insurance coverage for hurricanes on a
per occurrence basis. The deductible on the Company's insurance coverage for
this occurrence was approximately $31 million. The Company recorded an estimated
amount of insurance recovery in 2005, received partial payment of this recovery
from its insurance carrier in 2006 and expects to receive the balance in 2007.

Hurricane Impact - 2004

        During the third quarter ended September 25, 2004, the Company
experienced an unprecedented four major hurricanes in six weeks. The Company
recorded the effect of these hurricanes, Charley, Frances, Ivan and Jeanne, in
the third quarter of 2004.

        Temporary supermarket closings occurred throughout the Company due to
weather conditions and evacuations of certain areas. Almost all affected
supermarkets were reopened within 24 hours, operating on generator power if
normal power had not been restored. All supermarkets were reopened within five
days.

        The impact of the four hurricanes on the Company did not have a material
adverse effect on the Company's financial condition, results of operations or
cash flows. The Company estimated additional costs related to the four
hurricanes included in cost of merchandise sold were approximately $58 million.
These costs were primarily related to inventory losses due to power outages and
additional distribution costs. The additional operating and administrative
expenses related to the four hurricanes were approximately $5 million. These
expenses were primarily related to facility repairs and disposal fees for
inventory lost due to power outages. The Company estimated the profit on the
incremental sales resulting from repeated cycles of customers stocking up and
replenishing, as well as sales of hurricane supplies, largely offset the losses
incurred by the Company. The losses incurred by the Company were below the
insurance policy deductible limits per occurrence, so there was no recovery of
the losses from insurance coverage.

                                       18



Results of Operations

        The Company's fiscal year ends on the last Saturday in December. Fiscal
years 2006 and 2004 included 52 weeks and fiscal year 2005 included 53 weeks.

Sales
        Sales for 2006 were $21.7 billion as compared with $20.6 billion in
2005, an increase of $1,065.6 million or a 5.2% increase. After excluding sales
of $387.5 million for the extra week included in 2005, this reflects an increase
of approximately $412.1 million or 2.0% from net new supermarkets and
approximately $1,041.0 million or 5.2% from comparable store sales (supermarkets
open for the same weeks in both periods, including replacement supermarkets).
The Company estimates that sales for 2005 were positively impacted by
approximately $73 million as a result of the hurricane the Company experienced
during the fourth quarter of 2005. If sales for 2005 had not been positively
impacted by the hurricane, the reported 5.2% increase in comparable store sales
for 2006 would have been 5.6%.

        Sales for 2005 were $20.6 billion as compared with $18.6 billion in
2004, an increase of $2,034.6 million or an 11.0% increase. Sales increased
approximately $387.5 million or 2.1% from an additional week in 2005,
approximately $645.2 million or 3.5% from net new supermarkets and approximately
$1,001.9 million or 5.4% from comparable store sales. The Company estimates that
sales for 2005 were positively impacted by approximately $73 million as a result
of the hurricane the Company experienced during the fourth quarter of 2005. The
Company estimates that sales for 2004 were positively impacted by approximately
$189 million as a result of the unprecedented four major hurricanes the Company
experienced during 2004. If sales for 2005 and 2004 had not been positively
impacted by the hurricanes, the reported 5.4% increase in comparable store sales
for 2005 would have been 6.1%.

        Sales for 2004 were $18.6 billion as compared with $16.8 billion in
2003, an increase of $1,793.7 million or a 10.7% increase. Sales increased
approximately $833.7 million or 5.0% from net new supermarkets and approximately
$960.0 million or 5.7% from comparable store sales. The Company estimates that
sales for 2004 were positively impacted by approximately $189 million as a
result of the unprecedented four major hurricanes the Company experienced during
2004. If sales for 2004 had not been positively impacted by the hurricanes, the
reported 5.7% increase in comparable store sales for 2004 would have been 4.6%.

Gross profit
        Gross profit as a percentage of sales was 27.0% in 2006 as compared with
26.9% and 26.8% in 2005 and 2004, respectively. In 2006, gross profit as a
percentage of sales remained relatively unchanged compared to 2005 and 2004.

Operating and administrative expenses
        Operating and administrative expenses as a percentage of sales were
20.6%, 20.6% and 20.9% in 2006, 2005 and 2004, respectively. In 2006, operating
and administrative expenses as a percentage of sales remained relatively
unchanged compared to 2005 and 2004. Employee benefit costs decreased as a
percentage of sales during 2006 which were offset by increases in utilities and
other operating expenses. The decrease in operating and administrative expenses
as a percentage of sales during 2005 was primarily due to the incremental sales
from an additional week and a decrease in workers' compensation, partially
offset by increases in certain facilities costs as a percentage of sales.

Investment income, net
        Investment income, net was $115.9 million, $74.3 million and $35.3
million in 2006, 2005 and 2004, respectively. The increase in investment income,
net was primarily due to higher average balances of short-term and long-term
investments as well as higher interest rates during 2006 and 2005.

                                       19


Income taxes
        The effective income tax rates were 35.0%, 36.2% and 36.7% in 2006, 2005
and 2004, respectively. The decrease in the effective income tax rate is driven
by increases in tax exempt income, dividends paid to ESOP participants,
deductions for manufacturing production costs and the favorable resolution of
certain tax issues.

Impact of inflation
        In recent years, the impact of inflation on the Company's product costs
has been lower than the overall increase in the Consumer Price Index.

Net earnings*
        Net earnings were $1,097.2 million or $1.29 per share, $989.2 million or
$1.15 per share and $819.4 million or $0.93 per share for 2006, 2005 and 2004,
respectively.

* Restated to give retroactive effect for 5-for-1 stock split in July 2006.

Accounting Standards

        In November 2004, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standard No. 151, "Inventory Costs,"
(SFAS 151) effective for fiscal years beginning after June 15, 2005. SFAS 151
amends Accounting Research Bulletin No. 43, Chapter 4, "Inventory Pricing," to
clarify the accounting for abnormal amounts of idle facility expense, freight,
handling costs and wasted material. SFAS 151 requires that those items be
recognized as current period charges and requires that allocation of fixed
production overhead to the cost of conversion be based on the normal capacity of
the production facilities. The adoption of SFAS 151 did not have a material
effect on the Company's financial condition, results of operations or cash
flows.

        In December 2004, the FASB issued a revision to Statement of Financial
Accounting Standard No. 123, "Share-Based Payment," (SFAS 123(R)) effective for
fiscal years beginning after June 15, 2005. SFAS 123(R) requires all stock-based
compensation awards to be recorded at fair value as an expense in the Company's
consolidated financial statements. The Company does not currently have any
stock-based employee compensation subject to SFAS 123(R). Therefore, the
adoption of SFAS 123(R) had no effect on the Company's financial condition,
results of operations or cash flows.

        In May 2005, the FASB issued Statement of Financial Accounting Standard
No. 154, "Accounting Changes and Error Corrections," (SFAS 154) effective for
accounting changes and corrections of errors made in fiscal years beginning
after December 15, 2005. SFAS 154 replaces Accounting Principles Board Opinion
20, "Accounting Changes," and Statement of Financial Accounting Standard No. 3,
"Reporting Accounting Changes in Interim Financial Statements." Among other
changes, SFAS 154 requires retrospective application to prior periods' financial
statements for changes in accounting principle, unless it is impractical to
determine either the period-specific effects or the cumulative effect of the
change. SFAS 154 also requires that a change in depreciation, amortization, or
depletion method for long-lived non-financial assets be accounted for as a
change in accounting estimate effected by a change in accounting principle. The
adoption of SFAS 154 will only affect the Company's financial condition or
results of operations if it has such changes or corrections of errors in the
future.

        In June 2006, the FASB issued Interpretation No. 48, "Accounting for
Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109,"
(FIN 48) effective for fiscal years beginning after December 15, 2006. FIN 48

                                       20



clarifies the accounting for uncertainty in tax positions. FIN 48 requires
financial statement recognition of the impact of a tax position when it is more
likely than not, based on its technical merits, that the position will be
sustained upon examination and the cumulative effect of the change in accounting
principle is to be recorded as an adjustment to opening retained earnings. The
adoption of FIN 48 is not expected to have a material effect on the Company's
financial condition, results of operations or cash flows.

         In June 2006, the FASB ratified Emerging Issues Task Force
Issue No. 06-3, "How Sales Taxes Collected From Customers and Remitted to
Governmental Authorities Should Be Presented in the Income Statement (That Is,
Gross Versus Net Presentation)," (EITF 06-3) effective for periods beginning
after December 15, 2006. EITF 06-3 allows taxes assessed by various governmental
authorities that are directly imposed on revenue-producing transactions between
a seller and a customer, such as sales and some excise taxes, to be presented on
either a gross or net basis. If such taxes are significant, the accounting
policy should be disclosed as well as the amount of taxes included in revenue if
presented on a gross basis. The Company records sales net of applicable sales
taxes. Therefore, the adoption of EITF 06-3 had no effect on the presentation of
the Company's financial statements.

         In September 2006, the FASB issued Statement of Financial Accounting
Standard No. 157, "Fair Value Measurement," (SFAS 157) effective for fiscal
years beginning after November 15, 2007. SFAS 157 defines fair value,
establishes a framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value measurements.
SFAS 157 does not require any new fair value measurements. The Company is
currently evaluating the effect of adopting SFAS 157.

         In September 2006, the FASB issued Statement of Financial Accounting
Standard No. 158, "Employers' Accounting for Defined Benefit Pension and Other
Postretirement Plans - an amendment of FASB Statements No. 87, 88, 106 and
132(R)," (SFAS 158). SFAS 158 requires financial statement recognition of the
overfunded or underfunded status of a defined benefit postretirement plan or
other postretirement plan as an asset or liability and recognition of changes in
the funded status in comprehensive earnings in the year in which the changes
occur, effective for fiscal years ending after December 15, 2006. SFAS 158 also
requires that the measurement date for the calculation of plan assets and
obligations coincide with a company's fiscal year end dates, effective for
fiscal years ending after December 15, 2008. The adoption of the recognition
provision of SFAS 158 did not have a material effect on the Company's financial
condition, results of operations or cash flows.

         In September 2006, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 108, "Considering the Effects of Prior Year
Misstatements when Quantifying Misstatements in Current Year Financial
Statements," (SAB 108) effective for fiscal years ending after November 15,
2006. SAB 108 provides interpretive guidance on the consideration of the effects
of prior year misstatements in quantifying current year misstatements for the
purpose of a materiality assessment. The adoption of SAB 108 is not expected to
have a material effect on the Company's financial condition, results of
operations or cash flows.

Critical Accounting Policies

         The Company's discussion and analysis of its financial condition and
results of operations are based upon the Company's consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the U.S. The preparation of these financial statements
requires management to make estimates and assumptions that affect the reported

                                       21



amounts of assets and liabilities and disclosure of contingent assets and
liabilities as of the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates. The Company's significant accounting policies are
described in Note 1 of the Notes to Consolidated Financial Statements. The
Company believes the following critical accounting policies reflect its more
significant judgments and estimates used in the preparation of its consolidated
financial statements.

Inventories
        Inventories are valued at the lower of cost or market. The cost for 86%
of inventories was determined using the dollar value last-in, first-out method.
Under this method, inventory is stated at cost, which is determined by applying
a cost-to-retail ratio to each similar merchandise category's ending retail
value. The cost of remaining inventories was determined using the first-in,
first-out ("FIFO") method. The FIFO cost of inventory approximates replacement
or current cost. The Company also reduces inventory for estimated losses related
to shrink.

Investments
        The Company reviews its investments for other-than-temporary impairments
based on criteria that include the extent to which cost exceeds market value,
the duration of the market decline and the financial health of and prospects for
the issuer. This review requires significant judgment. If market or issuer
conditions decline, the Company may incur future impairments.

Property, Plant and Equipment and Depreciation
        Assets are recorded at cost and are depreciated using the straight-line
method over their estimated useful lives or the terms of their leases, if
shorter, as follows: buildings and improvements are at 10 - 40 years, furniture,
fixtures and equipment are at 3 - 20 years and leasehold improvements are at
3 - 40 years. The Company considers lease renewals in the useful life of its
leasehold improvements when such renewals are reasonably assured.

Long-Lived Assets
        The Company reviews its long-lived assets for impairment whenever events
or changes in circumstances indicate that the net book value of an asset may not
be recoverable. The Company's judgments regarding the existence of impairment
indicators are based on market conditions and operational performance, such as
operating profit and cash flows. The variability of these factors depends on a
number of conditions, including uncertainty about future events; therefore, the
Company's accounting estimates may change from period to period. These factors
could cause the Company to conclude that impairment indicators exist and the
applicable impairment tests could result in a determination that the value of
long-lived assets is impaired, resulting in a write-down of the long-lived
assets.

Revenue Recognition
        Revenue is recognized at the point of sale for retail sales. Vendor
coupons that are reimbursed are accounted for as sales. Coupons and other sales
incentives offered by the Company that are not reimbursed are recorded as a
reduction of sales.

Cost of Merchandise Sold
        Cost of merchandise sold includes costs of inventory and costs related
to in-store production. Cost of merchandise sold also includes inbound freight
charges, purchasing and receiving costs, warehousing costs and other costs of
the Company's distribution network.

        Vendor allowances and credits, including cooperative advertising fees,
received from a vendor in connection with the purchase or promotion of the
vendor's products, are recognized as a reduction of cost of merchandise sold as

                                       22



earned. These allowances and credits are recognized as earned in accordance
with the underlying agreement with the vendor and completion of the earning
process. Short-term vendor agreements with advance payment provisions are
recorded as a current liability and are recognized over the appropriate period
as earned according to the underlying agreement. Long-term vendor agreements
with advance payment provisions are recorded as a noncurrent liability and are
recognized over the appropriate period as earned according to the underlying
agreement.

Self-Insurance
        Self-insurance reserves are established for health care, fleet
liability, general liability and workers' compensation claims. These reserves
are determined based on actual claims experience and an estimate of claims
incurred but not reported, including, where necessary, actuarial studies.
Actuarial projections of losses for general liability and workers' compensation
are discounted and subject to a high degree of variability. The causes of
variability include, but are not limited to, such factors as future interest and
inflation rates, future economic conditions, litigation trends and benefit level
changes. The Company has insurance coverage for losses in excess of varying
amounts.

Forward-Looking Statements

        From time to time, certain information provided by the Company,
including written or oral statements made by its representatives, may contain
forward-looking information as defined in Section 21E of the Securities Exchange
Act of 1934. Forward-looking information includes statements about the future
performance of the Company, which is based on management's assumptions and
beliefs in light of the information currently available to them. When used, the
words "plan," "estimate," "project," "intend," "believe" and other similar
expressions, as they relate to the Company, are intended to identify such
forward-looking statements. These forward-looking statements are subject to
uncertainties and other factors that could cause actual results to differ
materially from those statements including, but not limited to: competitive
practices and pricing in the food and drug industries generally and particularly
in the Company's principal markets; results of programs to control or reduce
costs, improve buying practices and control shrink; results of programs to
increase sales, including private-label sales, improve perishable departments
and improve pricing and promotional efforts; changes in the general economy;
changes in consumer spending; changes in population, employment and job growth
in the Company's principal markets; and other factors affecting the Company's
business in or beyond the Company's control. These factors include changes in
the rate of inflation, changes in state and Federal legislation or regulation,
adverse determinations with respect to litigation or other claims, ability to
recruit and retain employees, increases in operating costs including, but not
limited to, labor costs, credit card fees and utility costs, particularly
electric utility costs, ability to construct new supermarkets or complete
remodels as rapidly as planned and stability of product costs. Other factors and
assumptions not identified above could also cause the actual results to differ
materially from those set forth in the forward-looking statements. The Company
assumes no obligation to update publicly these forward-looking statements.

Item 7A.     Quantitative and Qualitative Disclosures About Market Risk

        The Company does not utilize financial instruments for trading or other
speculative purposes, nor does it utilize leveraged financial instruments. The
Company does not consider to be material the potential losses in future
earnings, fair values and cash flows from reasonably possible near-term changes
in interest rates.

                                       23



        Management's Report on Internal Control over Financial Reporting


        Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting (as defined in
Rule 13a-15(f) and Rule 15d-15(f) under the Securities Exchange Act of 1934).
The Company's internal control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
U.S. generally accepted accounting principles. Because of inherent limitations,
internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to
future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

        Management assessed the effectiveness of the Company's internal control
over financial reporting as of December 30, 2006. In making this assessment,
management used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal Control - Integrated
Framework. Based on this assessment and these criteria, management believes that
the Company's internal control over financial reporting was effective as of
December 30, 2006.

        The Company's independent registered public accounting firm, KPMG LLP,
has issued an audit report on management's assessment of the Company's internal
control over financial reporting, which is included herein on page 27.

                                       24



Item 8.    Financial Statements and Supplementary Data



             Index to Consolidated Financial Statements and Schedule

                                                                                                        Page
                                                                                                        ----
                                                                                                       
Reports of Independent Registered Public Accounting Firm                                                  26

Consolidated Financial Statements:

   Consolidated Balance Sheets - December 30, 2006 and December 31, 2005                                  28

   Consolidated Statements of Earnings - Years ended December 30, 2006,
      December 31, 2005 and December 25, 2004                                                             30

   Consolidated Statements of Comprehensive Earnings - Years ended
      December 30, 2006, December 31, 2005 and December 25, 2004                                          31

   Consolidated Statements of Cash Flows - Years ended December 30, 2006,
      December 31, 2005 and December 25, 2004                                                             32

   Consolidated Statements of Stockholders' Equity - Years ended
      December 30, 2006, December 31, 2005 and December 25, 2004                                          34

   Notes to Consolidated Financial Statements                                                             35




The following consolidated financial statement schedule of the Company for the
   years ended December 30, 2006, December 31, 2005 and December 25, 2004 is
   submitted herewith:


Schedule:
   II - Valuation and Qualifying Accounts                                                                 49


All other schedules are omitted as the required information is inapplicable or
   the information is presented in the financial statements or related notes.


                                       25



             Report of Independent Registered Public Accounting Firm


The Board of Directors and Stockholders
Publix Super Markets, Inc.:

We have audited the accompanying consolidated balance sheets of Publix Super
Markets, Inc. and subsidiaries (the "Company") as of December 30, 2006 and
December 31, 2005, and the related consolidated statements of earnings,
comprehensive earnings, stockholders' equity and cash flows for each of the
years in the three-year period ended December 30, 2006. In connection with our
audits of the consolidated financial statements, we have also audited the
financial statement schedule listed in the accompanying index. These
consolidated financial statements and financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements and financial statement
schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Publix Super
Markets, Inc. and subsidiaries as of December 30, 2006 and December 31, 2005,
and the results of their operations and their cash flows for each of the years
in the three-year period ended December 30, 2006, in conformity with U.S.
generally accepted accounting principles. Also in our opinion, the related
financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all
material respects, the information set forth therein.

As discussed in Note 5, the Company adopted Statement of Financial Accounting
Standard No. 158, "Employers' Accounting for Defined Benefit Pension and Other
Postretirement Plans" as of December 30, 2006.

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of the Company's
internal control over financial reporting as of December 30, 2006, based on
criteria established in Internal Control - Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our
report dated February 26, 2007 expressed an unqualified opinion on management's
assessment of, and the effective operation of, internal control over financial
reporting.


KPMG LLP

February 26, 2007
Tampa, Florida
Certified Public Accountants

                                       26



             Report of Independent Registered Public Accounting Firm


The Board of Directors and Stockholders
Publix Super Markets, Inc.:

We have audited management's assessment, included in the accompanying
Management's Report on Internal Control over Financial Reporting, that Publix
Super Markets, Inc. and subsidiaries maintained effective internal control over
financial reporting as of December 30, 2006, based on criteria established in
Internal Control - Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The Company's management is
responsible for maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective
internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over
financial reporting, evaluating management's assessment, testing and evaluating
the design and operating effectiveness of internal control, and performing such
other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's
assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion, management's assessment that Publix Super Markets, Inc. and
subsidiaries maintained effective internal control over financial reporting as
of December 30, 2006, is fairly stated, in all material respects, based on
criteria established in Internal Control - Integrated Framework issued by COSO.
Also, in our opinion, Publix Super Markets, Inc. and subsidiaries maintained, in
all material respects, effective internal control over financial reporting as of
December 30, 2006, based on criteria established in Internal Control -
Integrated Framework issued by COSO.

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheets
of Publix Super Markets, Inc. and subsidiaries as of December 30, 2006 and
December 31, 2005, and the related consolidated statements of earnings,
comprehensive earnings, stockholders' equity and cash flows for each of the
years in the three-year period ended December 30, 2006, and our report dated
February 26, 2007 expressed an unqualified opinion on those consolidated
financial statements.

KPMG LLP

February 26, 2007
Tampa, Florida
Certified Public Accountants

                                       27




                           PUBLIX SUPER MARKETS, INC.
                           Consolidated Balance Sheets
                              December 30, 2006 and
                                December 31, 2005


                Assets                                                  2006                      2005
                                                                        ----                      ----

                                                                           (Amounts are in thousands)
                                                                                         
Current assets:
    Cash and cash equivalents                                       $  223,571                   335,969
    Short-term investments                                             126,221                   119,303
    Trade receivables                                                  363,020                   354,950
    Merchandise inventories                                          1,151,907                 1,109,543
    Deferred tax assets                                                 58,513                    85,475
    Prepaid expenses                                                    42,784                    42,521
                                                                    ----------                 ---------

         Total current assets                                        1,966,016                 2,047,761
                                                                    ----------                 ---------

Long-term investments                                                2,271,810                 1,573,795
Other noncurrent assets                                                 55,938                    57,786

Property, plant and equipment:
    Land                                                               173,595                   162,642
    Buildings and improvements                                       1,104,917                 1,101,419
    Furniture, fixtures and equipment                                3,521,085                 3,309,086
    Leasehold improvements                                             996,315                   960,005
    Construction in progress                                            76,875                    42,460
                                                                    ----------                 ---------

                                                                     5,872,787                 5,575,612

    Less accumulated depreciation                                    2,773,465                 2,527,731
                                                                    ----------                 ---------

         Net property, plant and equipment                           3,099,322                 3,047,881
                                                                    ----------                 ---------

                                                                    $7,393,086                 6,727,223
                                                                    ==========                 =========


See accompanying notes to consolidated financial statements.



                                       28




         Liabilities and Stockholders' Equity                           2006                      2005
                                                                        ----                      ----

                                                                           (Amounts are in thousands,
                                                                                except par value)
                                                                                         
Current liabilities:
    Accounts payable                                                $  934,446                   913,521
    Accrued expenses:
      Contribution to retirement plans                                 359,753                   366,811
      Self-insurance reserves                                          112,177                   119,339
      Salaries and wages                                                98,293                    98,629
      Other                                                            216,889                   164,621
                                                                    ----------                 ---------

         Total accrued expenses                                        787,112                   749,400
                                                                    ----------                 ---------

    Federal and state income taxes                                      33,239                   148,352
                                                                    ----------                 ---------

         Total current liabilities                                   1,754,797                 1,811,273

Deferred tax liabilities                                               225,572                   283,979
Self-insurance reserves                                                251,060                   242,449
Accrued postretirement benefit cost                                     78,894                    68,088
Other noncurrent liabilities                                           107,898                   115,660
                                                                    ----------                 ---------

         Total liabilities                                           2,418,221                 2,521,449
                                                                    ----------                 ---------

Stockholders' equity:
    Common stock of $1 par value.  Authorized
      1,000,000 shares; issued and outstanding
      839,715 shares in 2006 and 846,942
      shares in 2005                                                   839,715                   846,942
    Additional paid-in capital                                         533,559                   302,178
    Retained earnings                                                3,616,368                 3,070,310
                                                                    ----------                 ---------

                                                                     4,989,642                 4,219,430

    Accumulated other comprehensive losses                             (14,777)                  (13,656)
                                                                    ----------                 ---------

         Total stockholders' equity                                  4,974,865                 4,205,774

Commitments and contingencies                                              ---                       ---
                                                                    ----------                 ---------

                                                                    $7,393,086                 6,727,223
                                                                    ==========                 =========



                                       29





                           PUBLIX SUPER MARKETS, INC.
                       Consolidated Statements of Earnings
                Years ended December 30, 2006, December 31, 2005
                              and December 25, 2004


                                                         2006                  2005                   2004
                                                         ----                  ----                   ----

                                                        (Amounts are in thousands, except per share amounts)
                                                                                          
Revenues:
    Sales                                            $ 21,654,774           20,589,130             18,554,486
    Other operating income                                164,951              155,681                131,885
                                                     ------------           ----------             ----------

        Total revenues                                 21,819,725           20,744,811             18,686,371
                                                     ------------           ----------             ----------

Costs and expenses:
    Cost of merchandise sold                           15,811,957           15,059,680             13,577,740
    Operating and administrative expenses               4,459,786            4,231,402              3,869,791
                                                     ------------           ----------             ----------


        Total costs and expenses                       20,271,743           19,291,082             17,447,531
                                                     ------------           ----------             ----------


        Operating profit                                1,547,982            1,453,729              1,238,840


Investment income, net                                    115,851               74,293                 35,311
Other income, net                                          23,720               22,716                 20,860
                                                     ------------           ----------             ----------

Earnings before income tax expense                      1,687,553            1,550,738              1,295,011

Income tax expense                                        590,344              561,582                475,628
                                                     ------------           ----------             ----------

Net earnings                                         $  1,097,209              989,156                819,383
                                                     ============           ==========             ==========


Weighted average number of common
    shares outstanding                                    849,815              860,196                883,879
                                                     ============           ==========             ==========

Basic and diluted earnings per common
    share based on weighted average
    shares outstanding                               $       1.29                 1.15                   0.93
                                                     ============           ==========             ==========



See accompanying notes to consolidated financial statements.



                                       30





                           PUBLIX SUPER MARKETS, INC.
                Consolidated Statements of Comprehensive Earnings
                Years ended December 30, 2006, December 31, 2005
                              and December 25, 2004


                                                         2006           2005           2004
                                                         ----           ----           ----

                                                             (Amounts are in thousands)
                                                                             
Net earnings                                          $1,097,209       989,156        819,383

Other comprehensive earnings (losses):

Unrealized gain (loss) on investment
    securities available-for-sale, net of tax
    effect of $4,585, ($8,484) and $419 in
    2006, 2005 and 2004, respectively                      7,282       (13,510)           668

Reclassification adjustment for net
    realized gain on investment securities
    available-for-sale, net of tax effect
    of ($564), ($1,692) and ($1,348)
    in 2006, 2005 and 2004, respectively                    (895)       (2,695)        (2,147)
                                                      ----------       -------       --------

Comprehensive earnings                                $1,103,596       972,951        817,904
                                                      ==========       =======       ========


See accompanying notes to consolidated financial statements.



                                       31




                           PUBLIX SUPER MARKETS, INC.
                      Consolidated Statements of Cash Flows
                Years ended December 30, 2006, December 31, 2005
                              and December 25, 2004

                                                          2006                  2005                  2004
                                                          ----                  ----                  ----
                                                                     (Amounts are in thousands)

                                                                                         
Cash flows from operating activities:
    Cash received from customers                      $21,683,210            20,560,245            18,541,695
    Cash paid to employees and suppliers              (19,355,029)          (18,309,454)          (16,611,646)
    Income taxes paid                                    (735,285)             (678,167)             (242,569)
    Payment for self-insured claims                      (205,135)             (200,477)             (185,869)
    Dividends and interest received                       100,379                73,708                33,230
    Other operating cash receipts                         152,470               142,185               117,416
    Other operating cash payments                         (11,178)               (8,206)               (9,079)
                                                      -----------           -----------           -----------
       Net cash provided by operating
          activities                                    1,629,432             1,579,834             1,643,178
                                                      -----------           -----------           -----------

Cash flows from investing activities:
    Payment for property, plant and
      equipment                                          (481,247)             (338,946)             (403,373)
    Proceeds from sale of property, plant
      and equipment                                        11,042                11,423                69,254
    Proceeds from sale-leasebacks                           6,247                 4,860                25,961
    Payment for investment securities -
      available-for-sale (AFS)                         (1,150,488)           (1,090,077)             (793,487)
    Proceeds from sale and maturity of
      investment securities - AFS                         479,683               393,933               159,811
    Net (payments to) proceeds from joint
      ventures and other investments                       (8,291)                  275                (7,244)
    Other, net                                              3,494               (13,045)               (1,192)
                                                      -----------           -----------           -----------

       Net cash used in investing activities           (1,139,560)           (1,031,577)             (950,270)
                                                      -----------           -----------           -----------
Cash flows from financing activities:
    Payment for acquisition of common stock              (665,376)             (592,566)             (598,516)
    Proceeds from sale of common stock                    234,882               132,070                79,719
    Dividends paid                                       (171,645)             (121,949)              (80,764)
    Other                                                    (131)                 (131)                 (131)
                                                      -----------           -----------           -----------

       Net cash used in financing activities             (602,270)             (582,576)             (599,692)
                                                      -----------           -----------           -----------
Net (decrease) increase in cash and
    cash equivalents                                     (112,398)              (34,319)               93,216

Cash and cash equivalents at beginning
    of year                                               335,969               370,288               277,072
                                                      -----------           -----------           -----------

Cash and cash equivalents at end of year              $   223,571               335,969               370,288
                                                      ===========           ===========           ===========

See accompanying notes to consolidated financial statements.



                                       32




                                                            2006                 2005                  2004
                                                            ----                 ----                  ----
                                                                       (Amounts are in thousands)
                                                                                            
Reconciliation of net earnings to net cash
    provided by operating activities

Net earnings                                             $1,097,209              989,156               819,383

Adjustments to reconcile net earnings to net
    cash provided by operating activities:
      Depreciation and amortization                         390,996              373,684               379,920
      Retirement contributions paid or
         payable in common stock                            268,006              290,422               244,087
      Deferred income taxes                                 (30,738)             (32,459)               13,089
      Loss on sale of property, plant and
         equipment                                           20,785                7,663                13,582
      Amortization of deferred income from
         sale-leasebacks                                     (3,461)              (5,213)               (2,235)
      Gain on sale of investments                            (1,459)              (4,387)               (3,495)
      Net (accretion) amortization of investments            (8,551)              10,696                 5,075
      Self-insurance reserves in excess
         of current payments                                  1,449                5,957                29,632
      Postretirement accruals in excess of
         (less than) current payments                         1,528                  (13)                  141
      Increase (decrease) in advance
         purchase allowances                                  5,669                 (130)                  119
      (Decrease) increase in closed store reserves          (11,355)               2,044                (2,726)
      Other, net                                             (6,548)              (2,122)                2,603
      Change in cash from:
         Trade receivables                                   (8,070)             (65,495)              (48,354)
         Merchandise inventories                            (42,364)             (55,360)              (72,727)
         Prepaid expenses                                      (263)             (30,717)               (2,026)
         Accounts payable and accrued expenses               71,712              180,234                47,140
         Federal and state income taxes                    (115,113)             (84,126)              219,970
                                                         ----------            ---------             ---------

               Total adjustments                            532,223              590,678               823,795
                                                         ----------            ---------             ---------

Net cash provided by operating activities                $1,629,432            1,579,834             1,643,178
                                                         ==========            =========             =========


                                       33




                           PUBLIX SUPER MARKETS, INC.
                 Consolidated Statements of Stockholders' Equity
                Years ended December 30, 2006, December 31, 2005
                              and December 25, 2004

                                                                               Common Stock
                                                                                (Acquired       Accumulated        Total
                                                   Additional                   From) Sold         Other           Stock-
                                        Common      Paid-in       Retained       to Stock-     Comprehensive      holders'
                                         Stock      Capital       Earnings        holders     Earnings (Losses)    Equity
                                        ------      -------       --------        -------     -----------------    ------
                                                     (Amounts are in thousands, except per share amounts)
                                                                                               
Balances at December 27, 2003          $891,847         ---      2,273,435            ---          4,028         3,169,310

Comprehensive earnings (losses)             ---         ---        819,383            ---         (1,479)          817,904
Cash dividends, $0.09 per share             ---         ---        (80,764)           ---            ---           (80,764)
Contribution of 19,230 shares
    to retirement plans                  12,528     123,221            ---         62,314            ---           198,063
Acquired 55,396 shares
    from stockholders                       ---         ---            ---       (598,516)           ---          (598,516)
Sale of 7,278 shares to
    stockholders                            355       3,302            ---         76,062            ---            79,719
Retirement of 41,771 shares             (41,771)        ---       (418,369)       460,140            ---               ---
                                       --------     -------      ---------       --------        -------         ---------

Balances at December 25, 2004           862,959     126,523      2,593,685            ---          2,549         3,585,716

Comprehensive earnings (losses)             ---         ---        989,156            ---        (16,205)          972,951
Cash dividends, $0.14 per share             ---         ---       (121,949)           ---            ---          (121,949)
Contribution of 17,933 shares
    to retirement plans                  14,210     172,618            ---         42,724            ---           229,552
Acquired 43,445 shares
    from stockholders                       ---         ---            ---       (592,566)           ---          (592,566)
Sale of 9,495 shares to
    stockholders                            273       3,037            ---        128,760            ---           132,070
Retirement of 30,500 shares             (30,500)        ---       (390,582)       421,082            ---               ---
                                       --------     -------      ---------       --------        -------         ---------

Balances at December 31, 2005           846,942     302,178      3,070,310            ---        (13,656)        4,205,774

Comprehensive earnings                      ---         ---      1,097,209            ---          6,387         1,103,596
Cash dividends, $0.20 per share             ---         ---       (171,645)           ---            ---          (171,645)
Contribution of 17,090 shares
    to retirement plans                  13,576     208,082            ---         53,484            ---           275,142
Acquired 37,799 shares
    from stockholders                       ---         ---            ---       (665,376)           ---          (665,376)
Sale of 13,482 shares to
    stockholders                          1,397      23,299            ---        210,186            ---           234,882
Retirement of 22,200 shares             (22,200)        ---       (379,506)       401,706            ---               ---
Adjustment to reflect additional
    unfunded postretirement benefit
    obligation per SFAS 158                 ---         ---            ---            ---         (7,508)           (7,508)
                                       --------     -------      ---------       --------        -------         ---------

Balances at December 30, 2006          $839,715     533,559      3,616,368            ---        (14,777)        4,974,865
                                       ========     =======      =========       ========        =======         =========

See accompanying notes to consolidated financial statements.



                                       34



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

                      December 30, 2006, December 31, 2005
                              and December 25, 2004

(1)     Summary of Significant Accounting Policies

        (a)     Business
                The Company is in the primary business of operating retail food
                supermarkets in Florida, Georgia, South Carolina, Alabama and
                Tennessee. The Company operates in a single industry segment.

        (b)     Principles of Consolidation
                The consolidated financial statements include all entities over
                which the Company has control, including its majority-owned
                subsidiaries. The Company accounts for equity investments in
                companies over which it has the ability to exercise significant
                influence, but does not hold a controlling interest, under the
                equity method. All significant intercompany balances and
                transactions are eliminated in consolidation.

        (c)     Fiscal Year
                The fiscal year ends on the last Saturday in December. Fiscal
                years 2006 and 2004 include 52 weeks. Fiscal year 2005 includes
                53 weeks.

        (d)     Cash Equivalents
                The Company considers all liquid investments with maturities of
                three months or less to be cash equivalents.

        (e)     Trade Receivables
                Trade receivables primarily include amounts due from vendor
                allowances, debit and credit card sales and third party
                insurance pharmacy billings.

        (f)     Inventories
                Inventories are valued at the lower of cost or market.  The
                cost for 86% of inventories was determined using the dollar
                value last-in, first-out method as of December 30, 2006 and
                December 31, 2005.  The cost of remaining inventories was
                determined using the first-in, first-out ("FIFO") method. The
                FIFO cost of inventory approximates replacement or current cost.
                The Company also reduces inventory for estimated losses related
                to shrink.

        (g)     Investments
                The Company determines the appropriate classification of debt
                securities at the time of purchase and reevaluates such
                designation as of each balance sheet date. Debt securities are
                classified as held-to-maturity when the Company has the positive
                intent and ability to hold the securities to maturity.
                Held-to-maturity securities are stated at cost, adjusted for
                amortization of premiums and accretion of discounts to maturity.
                Such amortization and accretion is included in investment
                income, net. The Company had no held-to-maturity securities as
                of December 30, 2006 or December 31, 2005.

                                       35



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

                All of the Company's debt and marketable equity securities are
                classified as available-for-sale. Available-for-sale securities
                are carried at fair value, with the unrealized gains and losses,
                net of tax, reported as other comprehensive earnings and
                included as a separate component of stockholders' equity. The
                cost of debt securities in this category is adjusted for
                amortization of premiums and accretion of discounts to maturity.
                Such amortization and accretion is included in investment
                income, net. The Company reviews its investments for impairment
                based on criteria that include the extent to which cost exceeds
                market value, the duration of the market decline and the
                financial health of and prospects for the issuer. Realized gains
                and losses and declines in value judged to be
                other-than-temporary on available-for-sale securities are
                included in investment income, net. The cost of securities sold
                is based on the specific identification method.

                Interest income is accrued as earned. Dividend income is
                recognized as income on the ex-dividend date of the stock.

                The Company also holds other investments in joint ventures,
                partnerships or other equity investments for which evaluation of
                the existence and quantification of other-than-temporary
                declines in value may be required. Realized gains and losses and
                declines in value judged to be other-than-temporary on other
                investments are included in investment income, net.

        (h)     Property, Plant and Equipment and Depreciation
                Assets are recorded at cost and are depreciated using the
                straight-line method over their estimated useful lives or the
                terms of their leases, if shorter, as follows:

                    Buildings and improvements           10 - 40 years
                    Furniture, fixtures and equipment     3 - 20 years
                    Leasehold improvements                3 - 40 years

                Maintenance and repairs are charged to operating expenses as
                incurred. Expenditures for renewals and betterments are
                capitalized. The gain or loss realized on disposed assets or
                assets to be disposed of is recorded as operating and
                administrative expenses in the consolidated statements of
                earnings.

        (i)     Capitalized Computer Software Costs
                The Company capitalizes certain costs incurred in connection
                with developing or obtaining software for internal use. These
                costs are capitalized and amortized over a three year life. The
                amounts capitalized were $14,297,000, $10,176,000 and
                $17,444,000 for the years ended December 30, 2006, December 31,
                2005 and December 25, 2004, respectively.

        (j)     Long-Lived Assets
                The Company reviews its long-lived assets for impairment
                whenever events or changes in circumstances indicate that the
                net book value of an asset may not be recoverable.
                Recoverability of assets to be held and used is measured by a
                comparison of the net book value of an asset to the future net
                undiscounted cash flows expected to be generated by the

                                       36



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

                asset. An impairment loss would be recorded for the excess of
                the net book value over the fair value of the asset impaired.
                The fair value is estimated based on expected discounted future
                cash flows. Assets to be disposed of are reported at the lower
                of the carrying amount or fair value less cost to sell and are
                no longer depreciated.

        (k)     Self-Insurance
                Self-insurance reserves are established for health care, fleet
                liability, general liability and workers' compensation claims.
                These reserves are determined based on actual claims experience
                and an estimate of claims incurred but not reported, including,
                where necessary, actuarial studies. Actuarial projections of
                losses for general liability and workers' compensation are
                discounted. The Company has insurance coverage for losses in
                excess of varying amounts.

        (l)     Stock Split
                On April 18, 2006, the Company's stockholders approved an
                increase in the number of authorized shares of common stock from
                300 million shares to one billion shares to allow for a 5-for-1
                stock split effective July 1, 2006. All applicable data,
                including share and per share amounts, in the accompanying
                consolidated financial statements have been retroactively
                restated to give effect to the stock split.

        (m)     Comprehensive Earnings
                Comprehensive earnings include net earnings and other
                comprehensive earnings. Other comprehensive earnings include
                revenues, expenses, gains and losses that have been excluded
                from net earnings and recorded directly to stockholders' equity.
                Included in other comprehensive earnings for the Company are
                unrealized gains and losses on available-for-sale securities.

                As of December 30, 2006, accumulated other comprehensive losses
                include net unrealized losses on available-for-sale securities
                of $11,824,000, net of tax effect of $4,555,000 and unfunded
                postretirement benefit obligation of $12,236,000, net of tax
                effect of $4,728,000. As of December 31, 2005, accumulated other
                comprehensive losses include net unrealized losses on
                available-for-sale securities of $22,232,000, net of tax effect
                of $8,576,000.

        (n)     Revenue Recognition
                Revenue is recognized at the point of sale for retail sales.
                Vendor coupons that are reimbursed are accounted for as sales.
                Coupons and other sales incentives offered by the Company that
                are not reimbursed are recorded as a reduction of sales.

        (o)     Sales Taxes
                The Company records sales net of applicable sales taxes.

        (p)     Other Operating Income
                Other operating income includes income generated from other
                activities, primarily lottery commissions, automated teller
                transactions, commissions on licensee sales, check cashing fees,
                circulation commissions, money transfer and money order fees,
                coupon handling fees, in-store subleases and vending machine
                commissions.

                                       37



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

        (q)     Cost of Merchandise Sold
                Cost of merchandise sold includes costs of inventory and costs
                related to in-store production. Cost of merchandise sold also
                includes inbound freight charges, purchasing and receiving
                costs, warehousing costs and other costs of the Company's
                distribution network.

                Vendor allowances and credits, including cooperative advertising
                fees, received from a vendor in connection with the purchase or
                promotion of the vendor's products, are recognized as a
                reduction of cost of merchandise sold as earned. These
                allowances and credits are recognized as earned in accordance
                with the underlying agreement with the vendor and completion of
                the earning process. Short-term vendor agreements with advance
                payment provisions are recorded as a current liability and are
                recognized over the appropriate period as earned according to
                the underlying agreement. Long-term vendor agreements with
                advance payment provisions are recorded as a noncurrent
                liability and are recognized over the appropriate period as
                earned according to the underlying agreement.

        (r)     Advertising Costs
                Advertising costs are expensed as incurred and were
                $163,141,000, $153,528,000 and $140,668,000 for the years ended
                December 30, 2006, December 31, 2005 and December 25, 2004,
                respectively.

        (s)     Other Income, net
                Other income, net includes rent received from shopping center
                operations, net of related expenses, and other miscellaneous
                nonoperating income.

        (t)     Income Taxes
                Deferred tax assets and liabilities are established for
                temporary differences between financial and tax reporting bases
                and are subsequently adjusted to reflect changes in tax rates
                expected to be in effect when the temporary differences reverse.

        (u)     Earnings Per Share
                Basic and diluted earnings per common share are calculated by
                dividing net earnings by the weighted average number of common
                shares outstanding. Basic and diluted earnings per common share
                are the same because the Company does not have options or other
                stock compensation programs that would impact the calculation of
                diluted earnings per share.

        (v)     Use of Estimates
                The preparation of financial statements in conformity with
                accounting principles generally accepted in the U.S. requires
                management to make estimates and assumptions that affect the
                reported amounts of assets and liabilities and disclosure of
                contingent assets and liabilities as of the date of the
                financial statements and the reported amounts of revenues and
                expenses during the reporting period. Actual results could
                differ from those estimates.

        (w)     Reclassifications
                Certain 2005 and 2004 amounts have been reclassified to conform
                with the 2006 presentation.

                                       38



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

(2)     Merchandise Inventories

        If the FIFO method of valuing inventories had been used by the Company
        to value all inventories, inventories and current assets would have been
        higher than reported by $165,561,000, $152,047,000 and $141,808,000 as
        of December 30, 2006, December 31, 2005 and December 25, 2004,
        respectively.

(3)     Fair Value of Financial Instruments

        The following methods and assumptions were used by the Company in
        estimating the fair value of its financial instruments:

        Cash and cash equivalents: The carrying amount for cash and cash
        equivalents approximates fair value.

        Investment securities: The fair values for debt and marketable equity
        securities are based on quoted market prices.

        The carrying amount of the Company's other financial instruments as of
        December 30, 2006 and December 31, 2005 approximated their respective
        fair values.

        All other investments are accounted for using the equity method. The
        carrying amount of other investments approximates fair value.

                                       39



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

(4)     Investments

        Following is a summary of investments as of December 30, 2006 and
        December 31, 2005:


                                                             Gross          Gross
                                           Amortized       Unrealized     Unrealized          Fair
                                             Cost            Gains          Losses            Value
                                             ----            -----          ------            -----
                                                          (Amounts are in thousands)
                                                                                
        2006
        ----
        Available-for-sale:
           Tax exempt bonds               $  644,910          1,161          5,991            640,080
           Taxable bonds                   1,593,219          3,165         24,261          1,572,123
           Equity securities                 114,909         15,411          1,309            129,011
                                          ----------         ------         ------          ---------
                                           2,353,038         19,737         31,561          2,341,214
        Other investments                     56,817            ---            ---             56,817
                                          ----------         ------         ------          ---------
                                          $2,409,855         19,737         31,561          2,398,031
                                          ==========         ======         ======          =========

        2005
        ----
        Available-for-sale:
           Tax exempt bonds               $  549,035            605          6,264            543,376
           Taxable bonds                   1,110,192          2,149         21,728          1,090,613
           Equity securities                  13,998          3,006            ---             17,004
                                          ----------         ------         ------          ---------
                                           1,673,225          5,760         27,992          1,650,993
        Other investments                     42,105            ---            ---             42,105
                                          ----------         ------         ------          ---------
                                          $1,715,330          5,760         27,992          1,693,098
                                          ==========         ======         ======          =========

        The realized gains on sales of available-for-sale securities totaled $3,549,000, $5,517,000 and $5,462,000
        for the years ended December 30, 2006, December 31, 2005 and December 25, 2004, respectively, and the
        realized losses totaled $2,090,000, $1,130,000 and $1,967,000, respectively.



                                       40



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

        The amortized cost and estimated fair value of debt and marketable
        equity securities classified as available-for-sale and other investments
        as of December 30, 2006 and December 31, 2005, by expected maturity, are
        as follows:


                                                         2006                         2005
                                              -------------------------     ------------------------
                                               Amortized         Fair       Amortized          Fair
                                                 Cost           Value         Cost            Value
                                                 ----           -----         ----            -----
                                                              (Amounts are in thousands)
                                                                               
        Due in one year or less               $  126,625        126,221       119,937        119,303
        Due after one year through
           five years                            407,177        403,757       328,729        324,661
        Due after five years through
           ten years                             104,570        102,983        75,403         73,878
        Due after ten years                    1,599,757      1,579,242     1,135,158      1,116,147
                                              ----------      ---------     ---------      ---------
                                               2,238,129      2,212,203     1,659,227      1,633,989
        Equity securities                        114,909        129,011        13,998         17,004
        Other investments                         56,817         56,817        42,105         42,105
                                              ----------      ---------     ---------      ---------
                                              $2,409,855      2,398,031     1,715,330      1,693,098
                                              ==========      =========     =========      =========

        Following is a summary of temporarily impaired investments as of
        December 30, 2006 and December 31, 2005:


                                           Less Than                12 Months
                                           12 Months                or Longer                     Total
                                           ---------                ---------                     -----
                                        Fair     Unrealized     Fair      Unrealized        Fair       Unrealized
                                       Value       Losses      Value        Losses         Value         Losses
                                       -----       ------      -----        ------         -----         ------
                                                          (Amounts are in thousands)
                                                                                       
        2006
        ----
        Tax exempt bonds             $241,734      1,350      339,885        4,641         581,619        5,991
        Taxable bonds                 472,347      3,842      659,608       20,419       1,131,955       24,261
        Equity securities              17,376      1,309          ---          ---          17,376        1,309
                                     --------     ------      -------       ------       ---------       ------
        Total temporarily
           impaired investments      $731,457      6,501      999,493       25,060       1,730,950       31,561
                                     ========     ======      =======       ======       =========       ======

        2005
        ----
        Tax exempt bonds             $294,980      2,333      196,053        3,931         491,033        6,264
        Taxable bonds                 623,392     13,185      232,159        8,543         855,551       21,728
                                     --------     ------      -------       ------       ---------       ------
        Total temporarily
           impaired investments      $918,372     15,518      428,212       12,474       1,346,584       27,992
                                     ========     ======      =======       ======       =========       ======


        The Company believes the unrealized losses presented above are
        temporary. To make this determination, management reviews the length of
        time and the extent to which the security's market value has been less
        than cost; the financial condition, credit worthiness and near term
        prospects of the issuer; the intent and ability to hold the security for
        a period of time sufficient to allow recovery of cost; and underlying
        factors mitigating risk of loss of principal or default of interest

                                       41



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

        payments. There are 383 investment issues contributing to the total
        unrealized loss of $31,561,000 as of December 30, 2006. The unrealized
        loss is primarily driven by changes in interest rates impacting the
        market value of the bonds owned by the Company. The Company continues to
        receive scheduled principal and interest payments on these investments.

 (5)    Postretirement Benefits

        The Company provides life insurance benefits for salaried and hourly
        full-time employees. Such employees retiring from the Company on or
        after attaining age 55 and having ten years of full-time service are
        entitled to postretirement life insurance benefits.

        Effective January 1, 2002, the Company amended the plan's eligibility
        requirements. As of October 1, 2001, an employee must have had at least
        five years of full-time service and the employee's age plus years of
        credited service must have equaled 65 or greater to retain
        postretirement life insurance benefits at retirement. In addition, the
        employee must be at least age 55 with ten years of full-time service at
        retirement to receive the benefit.

        In September 2006, the FASB issued SFAS 158, "Employers' Accounting for
        Defined Benefit Pension and Other Postretirement Plans - an amendment of
        FASB Statements No. 87, 88, 106 and 132(R)." In adopting SFAS 158 as of
        December 30, 2006, the Company recognized the underfunded status of its
        postretirement plan as a liability and as a component of accumulated
        other comprehensive losses, net of tax effect.

        The Company made benefit payments to beneficiaries of retirees of
        $3,169,000, $2,841,000 and $2,140,000 during the years ended
        December 30, 2006, December 31, 2005 and December 25, 2004,
        respectively.

        The following tables provide a reconciliation of the changes in
        the benefit obligations and fair value of plan assets measured as of
        October 1.


                                                                      2006                2005
                                                                      ----                ----
                                                                     (Amounts are in thousands)
                                                                                   
        Change in benefit obligation:
           Benefit obligation as of beginning of year               $85,628              80,174
           Service cost                                                 372                 479
           Interest cost                                              4,656               4,568
           Actuarial (gain) loss                                     (5,635)              3,248
           Benefit payments                                          (3,169)             (2,841)
                                                                    -------              ------
           Benefit obligation as of end of year                     $81,852              85,628
                                                                    =======              ======

        Change in fair value of plan assets:
           Fair value of plan assets as of beginning
              of year                                               $   ---                 ---
           Employer contributions                                     3,169               2,841
           Benefit payments                                          (3,169)             (2,841)
                                                                    -------              ------
           Fair value of plan assets as of end of year              $   ---                 ---
                                                                    =======              ======


                                       42



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements


                                                                      2006                2005
                                                                      ----                ----
                                                                     (Amounts are in thousands)
                                                                                  
        Funded status                                               $81,852              85,628
        Unrecognized actuarial loss                                 (12,236)            (19,986)
        Unrecognized prior service cost                                 ---               2,446
        Amount recognized in noncurrent liabilities                  12,236                 ---
                                                                    -------              ------
        Accrued postretirement benefit costs                        $81,852              68,088
                                                                    =======              ======


        Following are the actuarial assumptions that were used in the
        calculation of the year end benefit obligation:



                                                                2006             2005             2004
                                                                ----             ----             ----
                                                                                         
        Discount rate                                          5.90%             5.50%            5.75%
        Rate of compensation increase                          4.00%             4.00%            4.00%


        In 2006, the Company determined the discount rate using a yield curve
        methodology based on high quality corporate bonds, AA or better. Prior
        to 2006, the discount rate was based on the Moody's AA 20 year corporate
        bond rate.

        Net periodic postretirement benefit cost consists of the following
        components:



                                                                2006             2005             2004
                                                                ----             ----             ----
                                                                       (Amounts are in thousands)
                                                                                         
        Service cost                                           $  372              479               674
        Interest cost                                           4,656            4,568             4,337
        Amortization of prior service cost                     (2,446)          (4,075)           (4,075)
        Recognized actuarial loss                               2,115            1,856             1,345
                                                               ------           ------            ------
        Net periodic postretirement benefit cost               $4,697            2,828             2,281
                                                               ======           ======            ======

        Effective with the adoption of SFAS 158, actuarial losses are amortized
        from accumulated other comprehensive losses into net periodic
        postretirement benefit cost over future years when the accumulation of
        such losses exceeds 10% of the year end benefit obligation.

        Following are the actuarial assumptions that were used in the
        calculation of the net periodic postretirement benefit cost:



                                                                2006             2005             2004
                                                                ----             ----             ----
                                                                                         
        Discount rate                                          5.50%             5.75%            6.00%
        Rate of compensation increase                          4.00%             4.00%            4.00%


                                       43



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

        The following benefit payments, which reflect expected future service,
        as appropriate, are expected to be paid:

                               Year
                               ----
                                 (Amounts are in thousands)
                               2007                       $ 2,958
                               2008                         3,208
                               2009                         3,465
                               2010                         3,720
                               2011                         3,957
                               2012 through 2016           23,880

        The following summarizes the effect of applying SFAS 158 on the
        consolidated balance sheet as of December 30, 2006:


                                                                Before                                After
                                                              Adoption of                          Adoption of
                                                               SFAS 158         Adjustments          SFAS 158
                                                               --------         -----------          --------
                                                                       (Amounts are in thousands)
                                                                                           
        Accrued postretirement benefit cost:
             Current                                          $    2,958              ---               2,958
             Noncurrent                                           66,658           12,236              78,894
        Deferred tax assets                                      238,146            4,728             242,874
        Total liabilities                                      2,405,985           12,236           2,418,221
        Accumulated other comprehensive losses                     7,269            7,508              14,777
        Total stockholders' equity                             4,982,373           (7,508)          4,974,865

 (6)    Retirement Plans

        The Company has a trusteed, noncontributory Employee Stock Ownership
        Plan (ESOP) for the benefit of eligible employees. The amount of the
        Company's discretionary contribution to the ESOP is determined annually
        by the Board of Directors and can be made in Company common stock or
        cash. The expense recorded for contributions to this plan was
        $249,710,000, $273,429,000 and $228,585,000 for the years ended
        December 30, 2006, December 31, 2005 and December 25, 2004,
        respectively.

        The Company has a 401(k) plan for the benefit of eligible employees. The
        401(k) plan is a voluntary defined contribution plan. Eligible employees
        may contribute up to 10% of their eligible annual compensation, subject
        to the maximum contribution limits established by Federal law. The
        Company may make a discretionary annual matching contribution to
        eligible participants of this plan as determined by the Board of
        Directors. During 2006, 2005 and 2004, the Board of Directors approved a
        match of 50% of eligible contributions up to 3% of eligible wages, not
        to exceed a maximum match of $750 per employee. The match, which is
        determined as of the last day of the plan year and paid in the
        subsequent plan year, is in common stock of the Company. The expense
        recorded for the Company's match to the 401(k) plan was $18,296,000,
        $16,993,000 and $15,502,000 for the years ended December 30, 2006,
        December 31, 2005 and December 25, 2004, respectively.

                                       44



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

        The Company intends to continue its retirement plans; however, the right
        to modify, amend, terminate or merge these plans has been reserved. In
        the event of termination, all amounts contributed under the plans must
        be paid to the participants or their beneficiaries.

 (7)    Income Taxes

        Total income taxes for the years ended December 30, 2006, December 31,
        2005 and December 25, 2004 were allocated as follows:


                                                                  2006             2005              2004
                                                                  ----             ----              ----
                                                                        (Amounts are in thousands)
                                                                                          
        Earnings                                                $590,344         561,582           475,628
        Other comprehensive earnings (losses)                      4,021         (10,176)             (929)
        Accumulated other comprehensive losses                    (4,728)            ---               ---
                                                                --------         -------           -------
                                                                $589,637         551,406           474,699
                                                                ========         =======           =======


        The provision for income taxes consists of the following:


                                                                 Current         Deferred           Total
                                                                 -------         --------           -----
                                                                        (Amounts are in thousands)
                                                                                          
        2006
        ----
        Federal                                                 $560,073         (25,218)          534,855
        State                                                     61,009          (5,520)           55,489
                                                                --------         -------           -------
                                                                $621,082         (30,738)          590,344
                                                                ========         =======           =======
        2005
        ----
        Federal                                                 $518,473         (27,920)          490,553
        State                                                     75,568          (4,539)           71,029
                                                                --------         -------           -------
                                                                $594,041         (32,459)          561,582
                                                                ========         =======           =======
        2004
        ----
        Federal                                                 $400,202          13,899           414,101
        State                                                     62,337            (810)           61,527
                                                                --------         -------           -------
                                                                $462,539          13,089           475,628
                                                                ========         =======           =======


        The actual tax expense for the years ended December 30, 2006,
        December 31, 2005 and December 25, 2004 differs from the "expected" tax
        expense for those years (computed by applying the U.S. Federal corporate
        tax rate of 35% to earnings before income taxes) as follows:



                                                                  2006             2005              2004
                                                                  ----             ----              ----
                                                                        (Amounts are in thousands)
                                                                                          
        Computed "expected" tax expense                         $590,644         542,758           453,254
        State income taxes (net of
           Federal income tax benefit)                            36,068          46,169            39,993
        Other, net                                               (36,368)        (27,345)          (17,619)
                                                                --------         -------           -------
                                                                $590,344         561,582           475,628
                                                                ========         =======           =======


                                       45



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

        The tax effects of temporary differences that give rise to significant
        portions of deferred tax assets and deferred tax liabilities as of
        December 30, 2006 and December 31, 2005 are as follows:


                                                      2006                2005
                                                      ----                ----

                                                     (Amounts are in thousands)
        Deferred tax assets:
           Self-insurance reserves                 $127,596              124,829
           Retirement plan contributions             37,851               35,672
           Postretirement benefit cost               31,582               26,267
           Reserves not currently deductible         14,201               18,395
           Advance purchase allowances               11,456                7,866
           Inventory capitalization                   9,685                6,748
           Other                                     10,503               15,550
                                                   --------              -------
              Total deferred tax assets            $242,874              235,327
                                                   ========              =======

        Deferred tax liabilities:
           Property, plant and equipment,
              principally due to depreciation      $396,726              425,971
           Other                                     13,207                7,860
                                                   --------              -------
              Total deferred tax liabilities       $409,933              433,831
                                                   ========              =======

        The Company expects the results of future operations and the reversal of
        deferred tax liabilities to generate sufficient taxable income to allow
        utilization of deferred tax assets; therefore, no valuation allowance
        has been recorded as of December 30, 2006 or December 31, 2005.

(8)     Commitments and Contingencies

        (a)     Operating Leases
                The Company conducts a major portion of its retail operations
                from leased premises. Initial terms of the leases are typically
                20 years, followed by renewal options at five year intervals and
                may include rent escalation clauses. Minimum rentals represent
                fixed lease obligations, including insurance and maintenance, to
                the extent they are fixed in the lease. Contingent rentals
                represent payment of variable lease obligations, including real
                estate taxes, insurance, maintenance and, for certain premises,
                additional rentals based on a percentage of sales in excess of
                stipulated minimums. The payment of variable real estate taxes,
                insurance and maintenance is generally based on the Company's
                prorata share of total shopping center square footage. The
                Company recognizes rent expense for operating leases with rent
                escalation clauses on a straight-line basis over the applicable
                lease term. Additionally, the Company has operating leases for
                certain transportation and other equipment.

                                       46



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

                Total rental expense for the years ended December 30, 2006,
                December 31, 2005 and December 25, 2004, is as follows:

                                                 2006        2005        2004
                                                 ----        ----        ----
                                                  (Amounts are in thousands)

                   Minimum rentals            $336,932     350,654     302,055
                   Contingent rentals          111,624     100,849      87,022
                   Sublease rental income       (8,978)     (9,245)     (8,461)
                                              --------     -------     -------
                                              $439,578     442,258     380,616
                                              ========     =======     =======

                As of December 30, 2006, future minimum lease payments for all
                noncancelable operating leases and related subleases are as
                follows:

                                     Minimum           Sublease
                                      Rental            Rental
                   Year            Commitments          Income           Net
                   ----            -----------          ------           ---
                                    (Amounts are in thousands)

                   2007            $  352,082           (8,479)         343,603
                   2008               344,605           (5,215)         339,390
                   2009               332,972           (4,238)         328,734
                   2010               321,280           (3,467)         317,813
                   2011               304,703           (2,006)         302,697
                   Thereafter       2,467,518           (5,305)       2,462,213
                                   ----------          -------        ---------
                                   $4,123,160          (28,710)       4,094,450
                                   ==========          =======        =========

                The Company also owns shopping centers which are leased to
                tenants for minimum monthly rentals plus, in certain instances,
                contingent rentals. Minimum rentals represent fixed lease
                commitments, including insurance and maintenance. Contingent
                rentals include variable real estate taxes, insurance,
                maintenance and, in certain instances, additional rentals based
                on a percentage of sales in excess of stipulated minimums. Total
                rental amounts included in trade receivables were $1,255,000 and
                $1,429,000 as of December 30, 2006 and December 31, 2005,
                respectively. Rental income was $21,565,000, $19,815,000 and
                $19,191,000 for the years ended December 30, 2006, December 31,
                2005 and December 25, 2004, respectively. The approximate
                amounts of minimum future rental payments to be received under
                noncancelable operating leases are $15,669,000, $13,279,000,
                $10,482,000, $7,511,000 and $5,303,000 for the years 2007
                through 2011, respectively, and $28,614,000 thereafter.

        (b)     Letters of Credit
                As of December 30, 2006, the Company had $8,657,000 outstanding
                in trade letters of credit and $1,749,000 in standby letters of
                credit to support certain purchase obligations. In addition,
                the Company had $184,200,000 in standby letters of credit
                outstanding for the benefit of the Company's insurance carriers
                related to self-insurance reserves.

                                       47



                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

        (c)     Litigation
                The Company is a party in various legal claims and actions
                considered in the normal course of business. In the opinion of
                management, the ultimate resolution of these legal proceedings
                will not have a material adverse effect on the Company's
                financial condition, results of operations or cash flows.

(9)     Quarterly Information (unaudited)

        Following is a summary of the quarterly results of operations for the
        years ended December 30, 2006 and December 31, 2005. All quarters have
        13 weeks except the fourth quarter of 2005, which has 14 weeks.


                                                                       Quarter
                                        ------------------------------------------------------------------
                                           First             Second              Third            Fourth
                                           -----             ------              -----            ------
                                                (Amounts are in thousands, except per share amounts)
                                                                                     
        2006
        ----
        Revenues                        $5,551,078          5,382,654          5,286,681         5,599,312
        Costs and expenses              $5,133,561          5,002,891          4,949,174         5,186,117
        Net earnings                    $  288,407            264,005            252,867           291,930
        Basic and diluted
           earnings per common
           share, based on
           weighted average
           shares outstanding           $     0.34               0.31               0.30              0.35

        2005
        ----
        Revenues                        $5,180,473          4,850,927          4,934,116         5,779,295
        Costs and expenses              $4,792,466          4,502,433          4,647,649         5,348,534
        Net earnings                    $  259,106            234,904            200,270           294,876
        Basic and diluted
           earnings per common
           share, based on
           weighted average
           shares outstanding           $     0.30               0.27               0.23              0.35



                                       48




                                                                                                       Schedule II
                                                                                                       -----------
                           PUBLIX SUPER MARKETS, INC.
                        Valuation and Qualifying Accounts
                Years ended December 30, 2006, December 31, 2005
                              and December 25, 2004
                           (Amounts are in thousands)


                                               Balance at       Additions            Deductions        Balance at
                                               Beginning        Charged to              From             End of
          Description                           of Year           Income              Reserves            Year
          -----------                           -------           ------              --------            ----
                                                                                             
Year ended December 30, 2006

Reserves not deducted from assets:
    Self-insurance reserves:
       Current                                  $119,339          197,973             205,135            112,177
       Noncurrent                                242,449            8,611                 ---            251,060
                                                --------          -------             -------            -------
                                                $361,788          206,584             205,135            363,237
                                                ========          =======             =======            =======

Year ended December 31, 2005

Reserves not deducted from assets:
    Self-insurance reserves:
       Current                                  $115,010          204,806             200,477            119,339
       Noncurrent                                240,821            1,628                 ---            242,449
                                                --------          -------             -------            -------
                                                $355,831          206,434             200,477            361,788
                                                ========          =======             =======            =======

Year ended December 25, 2004

Reserves not deducted from assets:
    Self-insurance reserves:
       Current                                  $123,462          177,417             185,869            115,010
       Noncurrent                                202,737           38,084                 ---            240,821
                                                --------          -------             -------            -------
                                                $326,199          215,501             185,869            355,831
                                                ========          =======             =======            =======


                                       49



Item 9.    Changes in and Disagreements with Accountants on Accounting and
           Financial Disclosure

        None

Item 9A.   Controls and Procedures

Disclosure Controls and Procedures

        As of the end of the period covered by this Annual Report, the Company
carried out an evaluation, under the supervision and with the participation
of the Company's management, including the Company's Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the design and operation
of the Company's disclosure controls and procedures pursuant to Exchange Act
Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and the
Chief Financial Officer concluded that the Company's disclosure controls and
procedures are effective in timely alerting them to material information
relating to the Company (including its consolidated subsidiaries) required to be
included in the Company's periodic Securities and Exchange Commission filings.
There have been no changes in the Company's internal control over financial
reporting identified in connection with the evaluation that occurred during the
quarter ended December 30, 2006, that have materially affected, or are
reasonably likely to materially affect, the internal control over financial
reporting.

Internal Control over Financial Reporting

        Management's report on the Company's internal control over financial
reporting is included on page 24 of this report. The independent registered
public accounting firm has issued their report, included herein on page 27,
(1) on management's assessment of the effectiveness of internal control over
financial reporting and (2) on the effectiveness of internal control over
financial reporting.

Item 9B.   Other Information

        None

                                       50



                                    PART III

Item 10.   Directors, Executive Officers and Corporate Governance

        Certain information concerning the directors and executive officers of
the Company is incorporated by reference to pages 2 through 9 of the Proxy
Statement of the Company (2007 Proxy Statement) which the Company intends to
file no later than 120 days after its fiscal year end. Certain information
concerning the executive officers of the Company is set forth in Part I under
the caption "Executive Officers of the Company."

        The Company has adopted a Code of Ethical Conduct for Financial Managers
that applies to the Company's principal executive officer, principal financial
officer, principal accounting officer or controller and all persons performing
similar functions. A copy of the Code of Ethical Conduct for Financial Managers
was filed as Exhibit 14 to the Annual Report of the Company on Form 10-K for the
year ended December 28, 2002.

Item 11.   Executive Compensation

        Information regarding executive compensation is incorporated by
reference to pages 10 through 15 of the 2007 Proxy Statement.

Item 12.   Security Ownership of Certain Beneficial Owners and Management and
           Related Stockholder Matters

        Information regarding security ownership is incorporated by reference to
pages 7 through 9 of the 2007 Proxy Statement.

Item 13.   Certain Relationships, Related Transactions and Director
           Independence

        Information regarding certain relationships and related transactions is
incorporated by reference to pages 3 and 9 of the 2007 Proxy Statement.

Item 14.   Principal Accounting Fees and Services

        Information regarding principal accounting fees and services is
incorporated by reference to page 17 of the 2007 Proxy Statement.

                                       51



                                     PART IV

Item 15.   Exhibits, Financial Statement Schedules

(a)     Consolidated Financial Statements and Schedule

        The consolidated financial statements and schedule listed in the
        accompanying Index to Consolidated Financial Statements and Schedule are
        filed as part of this Annual Report on Form 10-K.

(b)     Exhibits

        3.1(a)    Composite of the Restated Articles of Incorporation of the
                  Company dated June 25, 1979 as amended by (i) Articles of
                  Amendment dated February 22, 1984, (ii) Articles of Amendment
                  dated June 24, 1992, (iii) Articles of Amendment dated June 4,
                  1993, and (iv) Articles of Amendment dated April 18, 2006 are
                  incorporated by reference to the exhibits to the Quarterly
                  Report of the Company on Form 10-Q for the quarter ended
                  April 1, 2006.

        3.1(b)    Articles of Amendment of the Restated Articles of
                  Incorporation of the Company dated April 18, 2006 are
                  incorporated by reference to the exhibits to the Quarterly
                  Report of the Company on Form 10-Q for the quarter ended
                  April 1, 2006.

        3.2       Amended and Restated By-laws of the Company are incorporated
                  by reference to the exhibits to the Quarterly Report of the
                  Company on Form 10-Q for the quarter ended June 29, 2002.

        10.       Indemnification Agreement is incorporated by reference to the
                  form attached as an exhibit to the Quarterly Report of the
                  Company on Form 10-Q for the quarter ended March 31, 2001,
                  between the Company and all of its directors and officers as
                  reported in the quarterly, annual and current reports of the
                  Company on Form 10-Q, Form 10-K and Form 8-K for the periods
                  ended March 31, 2001, June 30, 2001, September 29, 2001,
                  June 29, 2002, December 28, 2002, September 27, 2003,
                  December 27, 2003, March 27, 2004, May 18, 2005, July 1, 2005
                  and January 30, 2006.

        10.1      Non-Employee Directors Stock Purchase Plan Summary Plan
                  Description, as registered in the Form S-8 filed with the
                  Securities and Exchange Commission on June 21, 2001, is
                  incorporated by reference to the exhibits to the Quarterly
                  Report of the Company on Form 10-Q for the quarter ended
                  June 30, 2001.

        10.2      Incentive Bonus Plan is incorporated by reference to the
                  exhibits to the Annual Report of the Company on Form 10-K for
                  the year ended December 25, 2004.

        14.       Code of Ethical Conduct for Financial Managers is incorporated
                  by reference to the exhibits to the Annual Report of the
                  Company on Form 10-K for the year ended December 28, 2002.

        21.       Subsidiaries of the Registrant.

        23.       Consent of Independent Registered Public Accounting Firm.

        31.1      Certification Pursuant to Section 302 of the Sarbanes-Oxley
                  Act of 2002.

        31.2      Certification Pursuant to Section 302 of the Sarbanes-Oxley
                  Act of 2002.

        32.1      Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
                  Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

        32.2      Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
                  Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

                                       52



                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          PUBLIX SUPER MARKETS, INC.

February 28, 2007                  By:    /s/ John A. Attaway, Jr.
                                          --------------------------------------
                                          John A. Attaway, Jr.
                                          Secretary

        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


/s/ Carol Jenkins Barnett      Director                        February 28, 2007
----------------------------
Carol Jenkins Barnett


/s/ Hoyt R. Barnett            Vice Chairman and Director      February 28, 2007
----------------------------
Hoyt R. Barnett


/s/ Joan G. Buccino            Director                        February 28, 2007
----------------------------
Joan G. Buccino


/s/ William E. Crenshaw        President and Director          February 28, 2007
----------------------------
William E. Crenshaw


/s/ Sherrill W. Hudson         Director                        February 28, 2007
----------------------------
Sherrill W. Hudson


/s/ Charles H. Jenkins, Jr.    Chief Executive Officer         February 28, 2007
---------------------------    and Director (Principal
Charles H. Jenkins, Jr.        Executive Officer)


/s/ Howard M. Jenkins          Chairman of the Board           February 28, 2007
----------------------------   and Director
Howard M. Jenkins


/s/ E. Vane McClurg            Director                        February 28, 2007
----------------------------
E. Vane McClurg


/s/ Kelly E. Norton            Director                        February 28, 2007
----------------------------
Kelly E. Norton


/s/ Maria A. Sastre            Director                        February 28, 2007
----------------------------
Maria A. Sastre


/s/ David P. Phillips          Chief Financial Officer         February 28, 2007
----------------------------   and Treasurer (Principal
David P. Phillips              Financial and Accounting Officer)

                                       53