(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
or
|
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Large accelerated filer
|
[X]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
AT&T INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
Dollars in millions except per share amounts
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Operating Revenues
|
||||||||||||||||
Service
|
$
|
37,142
|
$
|
29,541
|
$
|
74,243
|
$
|
58,503
|
||||||||
Equipment
|
3,378
|
3,474
|
6,812
|
7,088
|
||||||||||||
Total operating revenues
|
40,520
|
33,015
|
81,055
|
65,591
|
||||||||||||
Operating Expenses
|
||||||||||||||||
Cost of services and sales
|
||||||||||||||||
Equipment
|
4,260
|
4,353
|
8,635
|
8,899
|
||||||||||||
Broadcast, programming and operations
|
4,701
|
1,148
|
9,330
|
2,270
|
||||||||||||
Other cost of services (exclusive of depreciation and
amortization shown separately below)
|
9,514
|
9,578
|
18,910
|
18,390
|
||||||||||||
Selling, general and administrative
|
8,909
|
7,467
|
17,350
|
15,428
|
||||||||||||
Depreciation and amortization
|
6,576
|
4,696
|
13,139
|
9,274
|
||||||||||||
Total operating expenses
|
33,960
|
27,242
|
67,364
|
54,261
|
||||||||||||
Operating Income
|
6,560
|
5,773
|
13,691
|
11,330
|
||||||||||||
Other Income (Expense)
|
||||||||||||||||
Interest expense
|
(1,258
|
)
|
(932
|
)
|
(2,465
|
)
|
(1,831
|
)
|
||||||||
Equity in net income of affiliates
|
28
|
33
|
41
|
33
|
||||||||||||
Other income (expense) – net
|
91
|
48
|
161
|
118
|
||||||||||||
Total other income (expense)
|
(1,139
|
)
|
(851
|
)
|
(2,263
|
)
|
(1,680
|
)
|
||||||||
Income Before Income Taxes
|
5,421
|
4,922
|
11,428
|
9,650
|
||||||||||||
Income tax expense
|
1,906
|
1,738
|
4,028
|
3,127
|
||||||||||||
Net Income
|
3,515
|
3,184
|
7,400
|
6,523
|
||||||||||||
Less: Net Income Attributable to Noncontrolling Interest
|
(107
|
)
|
(102
|
)
|
(189
|
)
|
(178
|
)
|
||||||||
Net Income Attributable to AT&T
|
$
|
3,408
|
$
|
3,082
|
$
|
7,211
|
$
|
6,345
|
||||||||
Basic Earnings Per Share Attributable to AT&T
|
$
|
0.55
|
$
|
0.59
|
$
|
1.17
|
$
|
1.22
|
||||||||
Diluted Earnings Per Share Attributable to AT&T
|
$
|
0.55
|
$
|
0.59
|
$
|
1.17
|
$
|
1.22
|
||||||||
Weighted Average Number of Common Shares
|
||||||||||||||||
Outstanding – Basic (in millions)
|
6,174
|
5,204
|
6,173
|
5,204
|
||||||||||||
Weighted Average Number of Common Shares
|
||||||||||||||||
Outstanding – with Dilution (in millions)
|
6,195
|
5,220
|
6,193
|
5,220
|
||||||||||||
Dividends Declared Per Common Share
|
$
|
0.48
|
$
|
0.47
|
$
|
0.96
|
$
|
0.94
|
||||||||
See Notes to Consolidated Financial Statements.
|
|
AT&T INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
Dollars in millions
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net income
|
$
|
3,515
|
$
|
3,184
|
$
|
7,400
|
$
|
6,523
|
||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
Foreign Currency:
|
||||||||||||||||
Foreign currency translation adjustment, net of taxes of
$136, $1, $126 and $(103)
|
218
|
1
|
174
|
(185
|
)
|
|||||||||||
Available-for-sale securities:
|
||||||||||||||||
Net unrealized gains (losses), net of taxes of $2, $0,
$(13) and $19
|
5
|
1
|
(21
|
)
|
34
|
|||||||||||
Reclassification adjustment included in net income,
net of taxes of $2, $(2), $0 and $(5)
|
3
|
(4
|
)
|
-
|
(9
|
)
|
||||||||||
Cash flow hedges:
|
||||||||||||||||
Net unrealized gains (losses), net of taxes of $(208),
$(52), $(141) and $(242)
|
(387
|
)
|
(95
|
)
|
(263
|
)
|
(449
|
)
|
||||||||
Reclassification adjustment included in net income,
net of taxes of $5, $5, $10 and $9
|
9
|
10
|
19
|
17
|
||||||||||||
Defined benefit postretirement plans:
|
||||||||||||||||
Amortization of net prior service credit included in
net income, net of taxes of $(131), $(131), $(262)
and $(262)
|
(214
|
)
|
(214
|
)
|
(429
|
)
|
(429
|
)
|
||||||||
Other comprehensive income (loss)
|
(366
|
)
|
(301
|
)
|
(520
|
)
|
(1,021
|
)
|
||||||||
Total comprehensive income
|
3,149
|
2,883
|
6,880
|
5,502
|
||||||||||||
Less: Total comprehensive income attributable to
noncontrolling interest
|
(107
|
)
|
(102
|
)
|
(189
|
)
|
(178
|
)
|
||||||||
Total Comprehensive Income Attributable to AT&T
|
$
|
3,042
|
$
|
2,781
|
$
|
6,691
|
$
|
5,324
|
||||||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
Dollars in millions except per share amounts
|
||||||||
June 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Assets
|
(Unaudited)
|
|||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
7,208
|
$
|
5,121
|
||||
Accounts receivable - net of allowances for doubtful accounts of $642 and $704
|
15,830
|
16,532
|
||||||
Prepaid expenses
|
1,197
|
1,072
|
||||||
Other current assets
|
11,770
|
13,267
|
||||||
Total current assets
|
36,005
|
35,992
|
||||||
Property, plant and equipment
|
313,018
|
306,227
|
||||||
Less: accumulated depreciation and amortization
|
(189,481
|
)
|
(181,777
|
)
|
||||
Property, Plant and Equipment – Net
|
123,537
|
124,450
|
||||||
Goodwill
|
105,252
|
104,568
|
||||||
Licenses
|
94,098
|
93,093
|
||||||
Customer Lists and Relationships - Net
|
16,259
|
18,208
|
||||||
Other Intangible Assets – Net
|
9,107
|
9,409
|
||||||
Investments in Equity Affiliates
|
1,677
|
1,606
|
||||||
Other Assets
|
15,873
|
15,346
|
||||||
Total Assets
|
$
|
401,808
|
$
|
402,672
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current Liabilities
|
||||||||
Debt maturing within one year
|
$
|
9,528
|
$
|
7,636
|
||||
Accounts payable and accrued liabilities
|
26,746
|
30,372
|
||||||
Advanced billing and customer deposits
|
4,465
|
4,682
|
||||||
Accrued taxes
|
2,773
|
2,176
|
||||||
Dividends payable
|
2,953
|
2,950
|
||||||
Total current liabilities
|
46,465
|
47,816
|
||||||
Long-Term Debt
|
117,308
|
118,515
|
||||||
Deferred Credits and Other Noncurrent Liabilities
|
||||||||
Deferred income taxes
|
58,216
|
56,181
|
||||||
Postemployment benefit obligation
|
34,023
|
34,262
|
||||||
Other noncurrent liabilities
|
21,425
|
22,258
|
||||||
Total deferred credits and other noncurrent liabilities
|
113,664
|
112,701
|
||||||
Stockholders' Equity
|
||||||||
Common stock ($1 par value, 14,000,000,000 authorized at June 30, 2016 and
|
||||||||
December 31, 2015: issued 6,495,231,088 at June 30, 2016 and December 31, 2015)
|
6,495
|
6,495
|
||||||
Additional paid-in capital
|
89,486
|
89,763
|
||||||
Retained earnings
|
34,950
|
33,671
|
||||||
Treasury stock (343,397,505 at June 30, 2016 and 350,291,239
|
||||||||
at December 31, 2015, at cost)
|
(12,343
|
)
|
(12,592
|
)
|
||||
Accumulated other comprehensive income
|
4,814
|
5,334
|
||||||
Noncontrolling interest
|
969
|
969
|
||||||
Total stockholders' equity
|
124,371
|
123,640
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
401,808
|
$
|
402,672
|
||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
Dollars in millions
|
||||||||
(Unaudited)
|
||||||||
Six months ended
|
||||||||
June 30,
|
||||||||
2016
|
2015
|
|||||||
Operating Activities
|
||||||||
Net income
|
$
|
7,400
|
$
|
6,523
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
13,139
|
9,274
|
||||||
Undistributed earnings from investments in equity affiliates
|
(22
|
)
|
(23
|
)
|
||||
Provision for uncollectible accounts
|
705
|
535
|
||||||
Deferred income tax expense
|
1,767
|
1,244
|
||||||
Net gain from sale of investments, net of impairments
|
(85
|
)
|
(50
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
543
|
434
|
||||||
Other current assets
|
1,069
|
732
|
||||||
Accounts payable and accrued liabilities
|
(3,059
|
)
|
(1,125
|
)
|
||||
Retirement benefit funding
|
(280
|
)
|
(455
|
)
|
||||
Other - net
|
(2,970
|
)
|
(1,191
|
)
|
||||
Total adjustments
|
10,807
|
9,375
|
||||||
Net Cash Provided by Operating Activities
|
18,207
|
15,898
|
||||||
Investing Activities
|
||||||||
Capital expenditures:
|
||||||||
Purchase of property and equipment
|
(9,702
|
)
|
(8,328
|
)
|
||||
Interest during construction
|
(437
|
)
|
(339
|
)
|
||||
Acquisitions, net of cash acquired
|
(485
|
)
|
(20,954
|
)
|
||||
Dispositions
|
107
|
72
|
||||||
Sale of securities, net
|
500
|
1,890
|
||||||
Other
|
-
|
(1
|
)
|
|||||
Net Cash Used in Investing Activities
|
(10,017
|
)
|
(27,660
|
)
|
||||
Financing Activities
|
||||||||
Issuance of long-term debt
|
10,140
|
33,958
|
||||||
Repayment of long-term debt
|
(9,129
|
)
|
(2,919
|
)
|
||||
Purchase of treasury stock
|
(197
|
)
|
-
|
|||||
Issuance of treasury stock
|
119
|
20
|
||||||
Dividends paid
|
(5,899
|
)
|
(4,873
|
)
|
||||
Other
|
(1,137
|
)
|
(2,071
|
)
|
||||
Net Cash (Used in) Provided by Financing Activities
|
(6,103
|
)
|
24,115
|
|||||
Net increase in cash and cash equivalents
|
2,087
|
12,353
|
||||||
Cash and cash equivalents beginning of year
|
5,121
|
8,603
|
||||||
Cash and Cash Equivalents End of Period
|
$
|
7,208
|
$
|
20,956
|
||||
Cash paid (received) during the six months ended June 30 for:
|
||||||||
Interest
|
$
|
2,914
|
$
|
2,178
|
||||
Income taxes, net of refunds
|
$
|
2,468
|
$
|
(71
|
)
|
|||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||
Dollars and shares in millions except per share amounts
|
||||||||
(Unaudited)
|
||||||||
June 30, 2016
|
||||||||
Shares
|
Amount
|
|||||||
Common Stock
|
||||||||
Balance at beginning of year
|
6,495
|
$
|
6,495
|
|||||
Issuance of stock
|
-
|
-
|
||||||
Balance at end of period
|
6,495
|
$
|
6,495
|
|||||
Additional Paid-In Capital
|
||||||||
Balance at beginning of year
|
$
|
89,763
|
||||||
Issuance of treasury stock
|
(43
|
)
|
||||||
Share-based payments
|
(258
|
)
|
||||||
Change related to acquisition of interests held by noncontrolling owners
|
24
|
|||||||
Balance at end of period
|
$
|
89,486
|
||||||
Retained Earnings
|
||||||||
Balance at beginning of year
|
$
|
33,671
|
||||||
Net income attributable to AT&T ($1.17 per diluted share)
|
7,211
|
|||||||
Dividends to stockholders ($0.96 per share)
|
(5,932
|
)
|
||||||
Balance at end of period
|
$
|
34,950
|
||||||
Treasury Stock
|
||||||||
Balance at beginning of year
|
(350
|
)
|
$
|
(12,592
|
)
|
|||
Repurchase and acquisition of common stock
|
(7
|
)
|
(294
|
)
|
||||
Issuance of treasury stock
|
14
|
543
|
||||||
Balance at end of period
|
(343
|
)
|
$
|
(12,343
|
)
|
|||
Accumulated Other Comprehensive Income Attributable to AT&T, net of tax
|
||||||||
Balance at beginning of year
|
$
|
5,334
|
||||||
Other comprehensive loss attributable to AT&T
|
(520
|
)
|
||||||
Balance at end of period
|
$
|
4,814
|
||||||
Noncontrolling Interest
|
||||||||
Balance at beginning of year
|
$
|
969
|
||||||
Net income attributable to noncontrolling interest
|
189
|
|||||||
Distributions
|
(164
|
)
|
||||||
Acquisition of interest held by noncontrolling owners
|
(25
|
)
|
||||||
Balance at end of period
|
$
|
969
|
||||||
Total Stockholders' Equity at beginning of year
|
$
|
123,640
|
||||||
Total Stockholders' Equity at end of period
|
$
|
124,371
|
||||||
See Notes to Consolidated Financial Statements.
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Numerators
|
||||||||||||||||
Numerator for basic earnings per share:
|
||||||||||||||||
Net Income
|
$
|
3,515
|
$
|
3,184
|
$
|
7,400
|
$
|
6,523
|
||||||||
Less: Net income attributable to noncontrolling interest
|
(107
|
)
|
(102
|
)
|
(189
|
)
|
(178
|
)
|
||||||||
Net Income attributable to AT&T
|
3,408
|
3,082
|
7,211
|
6,345
|
||||||||||||
Dilutive potential common shares:
|
||||||||||||||||
Share-based payment
|
2
|
2
|
6
|
6
|
||||||||||||
Numerator for diluted earnings per share
|
$
|
3,410
|
$
|
3,084
|
$
|
7,217
|
$
|
6,351
|
||||||||
Denominators (000,000)
|
||||||||||||||||
Denominator for basic earnings per share:
|
||||||||||||||||
Weighted average number of common shares outstanding
|
6,174
|
5,204
|
6,173
|
5,204
|
||||||||||||
Dilutive potential common shares:
|
||||||||||||||||
Share-based payment (in shares)
|
21
|
16
|
20
|
16
|
||||||||||||
Denominator for diluted earnings per share
|
6,195
|
5,220
|
6,193
|
5,220
|
||||||||||||
Basic earnings per share attributable to AT&T
|
$
|
0.55
|
$
|
0.59
|
$
|
1.17
|
$
|
1.22
|
||||||||
Diluted earnings per share attributable to AT&T
|
$
|
0.55
|
$
|
0.59
|
$
|
1.17
|
$
|
1.22
|
Foreign
Currency
Translation
Adjustment
|
|
Net Unrealized
Gains (Losses)
on Available-
for-Sale
Securities
|
|
Net Unrealized
Gains (Losses)
on Cash Flow
Hedges
|
|
Defined Benefit
Postretirement
Plans
|
|
Accumulated
Other
Comprehensive
Income
|
|||||||
Balance as of December 31, 2015
|
$
|
(1,198)
|
|
$
|
484
|
|
$
|
16
|
|
$
|
6,032
|
|
$
|
5,334
|
|
Other comprehensive income
(loss) before reclassifications
|
174
|
|
(21)
|
|
(263)
|
|
-
|
|
(110)
|
||||||
Amounts reclassified
from accumulated OCI
|
-
|
1
|
-
|
2
|
19
|
3
|
(429)
|
4
|
(410)
|
||||||
Net other comprehensive
income (loss)
|
174
|
|
(21)
|
|
(244)
|
|
(429)
|
|
(520)
|
||||||
Balance as of June 30, 2016
|
$
|
(1,024)
|
|
$
|
463
|
|
$
|
(228)
|
|
$
|
5,603
|
|
$
|
4,814
|
|
|
|||||||||||||||
Foreign
Currency
Translation
Adjustment
|
|
Net Unrealized
Gains (Losses)
on Available-
for-Sale
Securities
|
|
Net Unrealized
Gains (Losses)
on Cash Flow
Hedges
|
|
Defined Benefit
Postretirement
Plans
|
|
Accumulated
Other
Comprehensive
Income
|
|||||||
Balance as of December 31, 2014
|
$
|
(26)
|
|
$
|
499
|
|
$
|
741
|
|
$
|
6,847
|
|
$
|
8,061
|
|
Other comprehensive income
(loss) before reclassifications
|
(185)
|
|
34
|
|
(449)
|
|
-
|
|
(600)
|
||||||
Amounts reclassified
from accumulated OCI
|
-
|
1
|
(9)
|
2
|
17
|
3
|
(429)
|
4
|
(421)
|
||||||
Net other comprehensive
income (loss)
|
(185)
|
|
25
|
|
(432)
|
|
(429)
|
|
(1,021)
|
||||||
Balance as of June 30, 2015
|
$
|
(211)
|
|
$
|
524
|
|
$
|
309
|
|
$
|
6,418
|
|
$
|
7,040
|
|
1 Translation (gain) loss reclassifications are included in Other income (expense) - net in the consolidated statements of income.
|
|||||||||||||||
2 (Gains) losses are included in Other income (expense) - net in the consolidated statements of income.
|
|||||||||||||||
3 (Gains) losses are included in Interest expense in the consolidated statements of income. See Note 6 for additional information.
|
|||||||||||||||
4 The amortization of prior service credits associated with postretirement benefits, net of amounts capitalized as part of construction labor, are included in Cost of services and sales and Selling, general and administrative in the consolidated statements of income (see Note 5).
|
·
|
Acquisition-related items which consist of (1) operations and support items associated with the merger and integration of newly acquired businesses and (2) the noncash amortization of intangible assets acquired in acquisitions.
|
·
|
Certain significant items which consist of (1) noncash actuarial gains and losses from pension and other postretirement benefits, (2) employee separation charges associated with voluntary and/or strategic offers, (3) losses resulting from abandonment or impairment of assets and (4) other items for which the segments are not being evaluated.
|
For the three months ended June 30, 2016
|
||||||||||||||||||||||||||||
Revenue
|
Operations
and Support
Expenses
|
EBITDA
|
Depreciation
and
Amortization
|
Operating
Income (Loss)
|
Equity in Net
Income (Loss) of
Affiliates
|
Segment
Contribution
|
||||||||||||||||||||||
Business Solutions
|
$
|
17,579
|
$
|
10,857
|
$
|
6,722
|
$
|
2,521
|
$
|
4,201
|
$
|
-
|
$
|
4,201
|
||||||||||||||
Entertainment Group
|
12,711
|
9,569
|
3,142
|
1,489
|
1,653
|
(2
|
)
|
1,651
|
||||||||||||||||||||
Consumer Mobility
|
8,186
|
4,680
|
3,506
|
932
|
2,574
|
-
|
2,574
|
|||||||||||||||||||||
International
|
1,828
|
1,723
|
105
|
298
|
(193
|
)
|
9
|
(184
|
)
|
|||||||||||||||||||
Segment Total
|
40,304
|
26,829
|
13,475
|
5,240
|
8,235
|
$
|
7
|
$
|
8,242
|
|||||||||||||||||||
Corporate and Other
|
216
|
293
|
(77
|
)
|
20
|
(97
|
)
|
|||||||||||||||||||||
Acquisition-related items
|
-
|
233
|
(233
|
)
|
1,316
|
(1,549
|
)
|
|||||||||||||||||||||
Certain significant items
|
-
|
29
|
(29
|
)
|
-
|
(29
|
)
|
|||||||||||||||||||||
AT&T Inc.
|
$
|
40,520
|
$
|
27,384
|
$
|
13,136
|
$
|
6,576
|
$
|
6,560
|
||||||||||||||||||
For the six months ended June 30, 2016
|
||||||||||||||||||||||||||||
Revenue
|
Operations
and Support
Expenses
|
EBITDA
|
Depreciation
and
Amortization
|
Operating
Income (Loss)
|
Equity in Net
Income (Loss) of
Affiliates
|
Segment
Contribution
|
||||||||||||||||||||||
Business Solutions
|
$
|
35,188
|
$
|
21,659
|
$
|
13,529
|
$
|
5,029
|
$
|
8,500
|
$
|
-
|
$
|
8,500
|
||||||||||||||
Entertainment Group
|
25,369
|
19,147
|
6,222
|
2,977
|
3,245
|
1
|
3,246
|
|||||||||||||||||||||
Consumer Mobility
|
16,514
|
9,592
|
6,922
|
1,854
|
5,068
|
-
|
5,068
|
|||||||||||||||||||||
International
|
3,495
|
3,311
|
184
|
575
|
(391
|
)
|
23
|
(368
|
)
|
|||||||||||||||||||
Segment Total
|
80,566
|
53,709
|
26,857
|
10,435
|
16,422
|
$
|
24
|
$
|
16,446
|
|||||||||||||||||||
Corporate and Other
|
489
|
670
|
(181
|
)
|
37
|
(218
|
)
|
|||||||||||||||||||||
Acquisition-related items
|
-
|
528
|
(528
|
)
|
2,667
|
(3,195
|
)
|
|||||||||||||||||||||
Certain significant items
|
-
|
(682
|
)
|
682
|
-
|
682
|
||||||||||||||||||||||
AT&T Inc.
|
$
|
81,055
|
$
|
54,225
|
$
|
26,830
|
$
|
13,139
|
$
|
13,691
|
||||||||||||||||||
For the three months ended June 30, 2015
|
||||||||||||||||||||||||||||
Revenue
|
Operations
and Support
Expenses
|
EBITDA
|
Depreciation
and
Amortization
|
Operating
Income (Loss)
|
Equity in Net
Income (Loss) of
Affiliates
|
Segment
Contribution
|
||||||||||||||||||||||
Business Solutions
|
$
|
17,664
|
$
|
10,972
|
$
|
6,692
|
$
|
2,460
|
$
|
4,232
|
$
|
-
|
$
|
4,232
|
||||||||||||||
Entertainment Group
|
5,782
|
4,913
|
869
|
1,065
|
(196
|
)
|
(12
|
)
|
(208
|
)
|
||||||||||||||||||
Consumer Mobility
|
8,755
|
5,202
|
3,553
|
934
|
2,619
|
-
|
2,619
|
|||||||||||||||||||||
International
|
491
|
529
|
(38
|
)
|
93
|
(131
|
)
|
-
|
(131
|
)
|
||||||||||||||||||
Segment Total
|
32,692
|
21,616
|
11,076
|
4,552
|
6,524
|
$
|
(12
|
)
|
$
|
6,512
|
||||||||||||||||||
Corporate and Other
|
323
|
236
|
87
|
24
|
63
|
|||||||||||||||||||||||
Acquisition-related items
|
-
|
694
|
(694
|
)
|
120
|
(814
|
)
|
|||||||||||||||||||||
Certain significant items
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
AT&T Inc.
|
$
|
33,015
|
$
|
22,546
|
$
|
10,469
|
$
|
4,696
|
$
|
5,773
|
||||||||||||||||||
For the six months ended June 30, 2015
|
||||||||||||||||||||||||||||
Revenue
|
Operations
and Support
Expenses
|
EBITDA
|
Depreciation
and
Amortization
|
Operating
Income (Loss)
|
Equity in Net
Income (Loss) of
Affiliates
|
Segment
Contribution
|
||||||||||||||||||||||
Business Solutions
|
$
|
35,221
|
$
|
22,045
|
$
|
13,176
|
$
|
4,802
|
$
|
8,374
|
$
|
-
|
$
|
8,374
|
||||||||||||||
Entertainment Group
|
11,442
|
9,772
|
1,670
|
2,130
|
(460
|
)
|
(18
|
)
|
(478
|
)
|
||||||||||||||||||
Consumer Mobility
|
17,533
|
10,743
|
6,790
|
1,936
|
4,854
|
-
|
4,854
|
|||||||||||||||||||||
International
|
727
|
747
|
(20
|
)
|
121
|
(141
|
)
|
-
|
(141
|
)
|
||||||||||||||||||
Segment Total
|
64,923
|
43,307
|
21,616
|
8,989
|
12,627
|
$
|
(18
|
)
|
$
|
12,609
|
||||||||||||||||||
Corporate and Other
|
668
|
470
|
198
|
44
|
154
|
|||||||||||||||||||||||
Acquisition-related items
|
-
|
993
|
(993
|
)
|
241
|
(1,234
|
)
|
|||||||||||||||||||||
Certain significant items
|
-
|
217
|
(217
|
)
|
-
|
(217
|
)
|
|||||||||||||||||||||
AT&T Inc.
|
$
|
65,591
|
$
|
44,987
|
$
|
20,604
|
$
|
9,274
|
$
|
11,330
|
The following table is a reconciliation of Segment Contribution to "Income Before Income Taxes" reported on our consolidated statements of income.
|
||||||||||||||||
Second Quarter
|
Six-Month Period
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Business Solutions
|
$
|
4,201
|
$
|
4,232
|
$
|
8,500
|
$
|
8,374
|
||||||||
Entertainment Group
|
1,651
|
(208
|
)
|
3,246
|
(478
|
)
|
||||||||||
Consumer Mobility
|
2,574
|
2,619
|
5,068
|
4,854
|
||||||||||||
International
|
(184
|
)
|
(131
|
)
|
(368
|
)
|
(141
|
)
|
||||||||
Segment Contribution
|
8,242
|
6,512
|
16,446
|
12,609
|
||||||||||||
Reconciling Items:
|
||||||||||||||||
Corporate and Other
|
(97
|
)
|
63
|
(218
|
)
|
154
|
||||||||||
Merger and integration charges
|
(233
|
)
|
(694
|
)
|
(528
|
)
|
(993
|
)
|
||||||||
Amortization of intangibles acquired
|
(1,316
|
)
|
(120
|
)
|
(2,667
|
)
|
(241
|
)
|
||||||||
Employee separation charges
|
(29
|
)
|
-
|
(54
|
)
|
(217
|
)
|
|||||||||
Gain on wireless spectrum transactions
|
-
|
-
|
736
|
-
|
||||||||||||
Segment equity in net (income) loss
of affiliates
|
(7
|
)
|
12
|
(24
|
)
|
18
|
||||||||||
AT&T Operating Income
|
6,560
|
5,773
|
13,691
|
11,330
|
||||||||||||
Interest expense
|
1,258
|
932
|
2,465
|
1,831
|
||||||||||||
Equity in net income of affiliates
|
28
|
33
|
41
|
33
|
||||||||||||
Other income (expense) - net
|
91
|
48
|
161
|
118
|
||||||||||||
Income Before Income Taxes
|
$
|
5,421
|
$
|
4,922
|
$
|
11,428
|
$
|
9,650
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Pension cost:
|
||||||||||||||||
Service cost – benefits earned during the period
|
$
|
278
|
$
|
300
|
$
|
556
|
$
|
599
|
||||||||
Interest cost on projected benefit obligation
|
495
|
473
|
990
|
947
|
||||||||||||
Expected return on assets
|
(780
|
)
|
(826
|
)
|
(1,558
|
)
|
(1,652
|
)
|
||||||||
Amortization of prior service credit
|
(25
|
)
|
(26
|
)
|
(51
|
)
|
(52
|
)
|
||||||||
Net pension (credit) cost
|
$
|
(32
|
)
|
$
|
(79
|
)
|
$
|
(63
|
)
|
$
|
(158
|
)
|
||||
Postretirement cost:
|
||||||||||||||||
Service cost – benefits earned during the period
|
$
|
48
|
$
|
56
|
$
|
96
|
$
|
111
|
||||||||
Interest cost on accumulated postretirement benefit obligation
|
243
|
241
|
486
|
483
|
||||||||||||
Expected return on assets
|
(89
|
)
|
(105
|
)
|
(178
|
)
|
(210
|
)
|
||||||||
Amortization of prior service credit
|
(319
|
)
|
(319
|
)
|
(638
|
)
|
(639
|
)
|
||||||||
Net postretirement (credit) cost
|
$
|
(117
|
)
|
$
|
(127
|
)
|
$
|
(234
|
)
|
$
|
(255
|
)
|
||||
Combined net pension and postretirement (credit) cost
|
$
|
(149
|
)
|
$
|
(206
|
)
|
$
|
(297
|
)
|
$
|
(413
|
)
|
Level 1 | Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access. |
Level 2 | Inputs to the valuation methodology include: |
·
|
Quoted prices for similar assets and liabilities in active markets.
|
·
|
Quoted prices for identical or similar assets or liabilities in inactive markets.
|
·
|
Inputs other than quoted market prices that are observable for the asset or liability.
|
·
|
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
Level 3 | Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
·
|
Fair value is often based on developed models in which there are few, if any, external observations.
|
June 30, 2016
|
December 31, 2015
|
||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||||
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Notes and debentures1
|
$
|
125,568
|
$
|
137,112
|
$
|
124,847
|
$
|
128,993
|
|||||||
Bank borrowings
|
4
|
4
|
4
|
4
|
|||||||||||
Investment securities
|
2,550
|
2,550
|
2,704
|
2,704
|
|||||||||||
1 Includes credit agreement borrowings.
|
|
June 30, 2016
|
||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
Available-for-Sale Securities
|
|||||||||||||||
Domestic equities
|
$
|
1,111
|
$
|
-
|
$
|
-
|
$
|
1,111
|
|||||||
International equities
|
547
|
-
|
-
|
547
|
|||||||||||
Fixed income bonds
|
-
|
621
|
-
|
621
|
|||||||||||
Asset Derivatives1
|
|||||||||||||||
Interest rate swaps
|
-
|
202
|
-
|
202
|
|||||||||||
Cross-currency swaps
|
-
|
100
|
-
|
100
|
|||||||||||
Liability Derivatives1
|
|||||||||||||||
Cross-currency swaps
|
-
|
(3,821
|
)
|
-
|
(3,821
|
)
|
|||||||||
1 Derivatives designated as hedging instruments are reflected as "Other assets," "Other noncurrent liabilities" and, for a portion of interest rate swaps, "Other current assets" in our consolidated balance sheets.
|
December 31, 2015
|
|||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
Available-for-Sale Securities
|
|||||||||||||||
Domestic equities
|
$
|
1,132
|
$
|
-
|
$
|
-
|
$
|
1,132
|
|||||||
International equities
|
569
|
-
|
-
|
569
|
|||||||||||
Fixed income bonds
|
-
|
680
|
-
|
680
|
|||||||||||
Asset Derivatives1
|
|||||||||||||||
Interest rate swaps
|
-
|
136
|
-
|
136
|
|||||||||||
Cross-currency swaps
|
-
|
556
|
-
|
556
|
|||||||||||
Foreign exchange contracts
|
-
|
3
|
-
|
3
|
|||||||||||
Liability Derivatives1
|
|||||||||||||||
Cross-currency swaps
|
-
|
(3,466
|
)
|
-
|
(3,466
|
)
|
|||||||||
1 Derivatives designated as hedging instruments are reflected as "Other assets," "Other noncurrent liabilities" and, for a portion of interest rate swaps, "Other current assets" in our consolidated balance sheets.
|
June 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Interest rate swaps
|
$
|
7,050
|
$
|
7,050
|
||||
Cross-currency swaps
|
29,642
|
29,642
|
||||||
Foreign exchange contracts
|
-
|
100
|
||||||
Total
|
$
|
36,692
|
$
|
36,792
|
Following are the related hedged items affecting our financial position and performance:
|
|||||||||||||||
Effect of Derivatives on the Consolidated Statements of Income
|
|||||||||||||||
Fair Value Hedging Relationships
|
Three months ended
|
Six months ended
|
|||||||||||||
June 30, 2016
|
June 30, 2015
|
June 30, 2016
|
June 30, 2015
|
||||||||||||
Interest rate swaps (Interest expense):
|
|||||||||||||||
Gain (Loss) on interest rate swaps
|
$
|
5
|
$
|
(30
|
)
|
$
|
71
|
$
|
11
|
||||||
Gain (Loss) on long-term debt
|
(5
|
)
|
30
|
(71
|
)
|
(11
|
)
|
Three months ended
|
Six months ended
|
|||||||||||||||
Cash Flow Hedging Relationships
|
June 30, 2016
|
June 30, 2015
|
June 30, 2016
|
June 30, 2015
|
||||||||||||
Cross-currency swaps:
|
||||||||||||||||
Gain (Loss) recognized in accumulated OCI
|
$
|
(595
|
)
|
$
|
(102
|
)
|
$
|
(404
|
)
|
$
|
(330
|
)
|
||||
Interest rate locks:
|
||||||||||||||||
Gain (Loss) recognized in accumulated OCI
|
-
|
(45
|
)
|
-
|
(361
|
)
|
||||||||||
Interest income (expense) reclassified from
accumulated OCI into income
|
(14
|
)
|
(15
|
)
|
(29
|
)
|
(26
|
)
|
Assets acquired
|
||||
Cash
|
$
|
4,797
|
||
Accounts receivable
|
2,038
|
|||
All other current assets
|
1,534
|
|||
Property, plant and equipment
|
9,320
|
|||
Intangible assets not subject to amortization
|
||||
Orbital slots
|
11,946
|
|||
Trade name
|
1,371
|
|||
Intangible assets subject to amortization
|
||||
Customer lists and relationships
|
19,508
|
|||
Trade name
|
2,915
|
|||
Other
|
445
|
|||
Investments and other assets
|
2,375
|
|||
Goodwill
|
34,619
|
|||
Total assets acquired
|
90,868
|
|||
Liabilities assumed
|
||||
Current liabilities, excluding current portion of long-term debt
|
5,645
|
|||
Long-term debt
|
20,585
|
|||
Other noncurrent liabilities
|
16,875
|
|||
Total liabilities assumed
|
43,105
|
|||
Net assets acquired
|
47,763
|
|||
Noncontrolling interest
|
(354
|
)
|
||
Aggregate value of consideration paid
|
$
|
47,409
|
|
Three months ended
|
Six months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Gross receivables sold
|
$
|
1,845
|
$
|
1,728
|
$
|
4,327
|
$
|
4,363
|
||||||||
Net receivables sold1
|
1,671
|
1,555
|
3,927
|
3,936
|
||||||||||||
Cash proceeds received
|
1,126
|
1,049
|
2,647
|
2,573
|
||||||||||||
Deferred purchase price recorded
|
563
|
505
|
1,282
|
1,363
|
||||||||||||
1 Receivables net of allowance, imputed interest and trade-in right guarantees.
|
Second Quarter
|
Six-Month Period
|
|||||||||||||||||||||||
2016
|
2015
|
Percent
Change
|
2016
|
2015
|
Percent
Change
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Service
|
$
|
37,142
|
$
|
29,541
|
25.7
|
%
|
$
|
74,243
|
$
|
58,503
|
26.9
|
%
|
||||||||||||
Equipment
|
3,378
|
3,474
|
(2.8
|
)
|
6,812
|
7,088
|
(3.9
|
)
|
||||||||||||||||
Total Operating Revenues
|
40,520
|
33,015
|
22.7
|
81,055
|
65,591
|
23.6
|
||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Cost of services and sales
|
||||||||||||||||||||||||
Equipment
|
4,260
|
4,353
|
(2.1
|
)
|
8,635
|
8,899
|
(3.0
|
)
|
||||||||||||||||
Broadcast, programming and
operations
|
4,701
|
1,148
|
-
|
9,330
|
2,270
|
-
|
||||||||||||||||||
Other cost of services
|
9,514
|
9,578
|
(0.7
|
)
|
18,910
|
18,390
|
2.8
|
|||||||||||||||||
Selling, general and administrative
|
8,909
|
7,467
|
19.3
|
17,350
|
15,428
|
12.5
|
||||||||||||||||||
Depreciation and amortization
|
6,576
|
4,696
|
40.0
|
13,139
|
9,274
|
41.7
|
||||||||||||||||||
Total Operating Expenses
|
33,960
|
27,242
|
24.7
|
67,364
|
54,261
|
24.1
|
||||||||||||||||||
Operating Income
|
6,560
|
5,773
|
13.6
|
13,691
|
11,330
|
20.8
|
||||||||||||||||||
Income Before Income Taxes
|
5,421
|
4,922
|
10.1
|
11,428
|
9,650
|
18.4
|
||||||||||||||||||
Net Income
|
3,515
|
3,184
|
10.4
|
7,400
|
6,523
|
13.4
|
||||||||||||||||||
Net Income Attributable to AT&T
|
$
|
3,408
|
$
|
3,082
|
10.6
|
%
|
$
|
7,211
|
$
|
6,345
|
13.6
|
%
|
Selected Financial and Operating Data
|
||||||||
June 30,
|
||||||||
Subscribers and connections in (000s)
|
2016
|
2015
|
||||||
Domestic wireless subscribers
|
131,805
|
123,902
|
||||||
Mexican wireless subscribers
|
9,955
|
8,550
|
||||||
North American wireless subscribers
|
141,760
|
132,452
|
||||||
|
||||||||
North American branded subscribers
|
99,557
|