UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
                                                       
(Mark One)
 
x
 
 
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2016
 
or
 
 
 
o
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
       
For the transition period from          to

Commission File Number 1-8610

AT&T INC.

Incorporated under the laws of the State of Delaware
I.R.S. Employer Identification Number 43-1301883

208 S. Akard St., Dallas, Texas 75202
Telephone Number: (210) 821-4105


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
                                                                                                                                                                        Yes [X]    No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
                                                                                                                                                               Yes [X]   No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer," "large accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer
[X]
 
Accelerated filer
[   ]
Non-accelerated filer
[   ]
(Do not check if a smaller reporting company)
Smaller reporting company
[   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
                                                                                                                                                                            Yes [   ]   No [X]
 
At July 31, 2016 there were 6,152 million common shares outstanding.
 

 
PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

AT&T INC.
 
CONSOLIDATED STATEMENTS OF INCOME
 
Dollars in millions except per share amounts
 
(Unaudited)
 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2016
   
2015
   
2016
   
2015
 
                         
Operating Revenues
                       
Service
 
$
37,142
   
$
29,541
   
$
74,243
   
$
58,503
 
Equipment
   
3,378
     
3,474
     
6,812
     
7,088
 
Total operating revenues
   
40,520
     
33,015
     
81,055
     
65,591
 
                                 
Operating Expenses
                               
Cost of services and sales
                               
   Equipment
   
4,260
     
4,353
     
8,635
     
8,899
 
   Broadcast, programming and operations
   
4,701
     
1,148
     
9,330
     
2,270
 
   Other cost of services (exclusive of depreciation and
         amortization shown separately below)
   
9,514
     
9,578
     
18,910
     
18,390
 
Selling, general and administrative
   
8,909
     
7,467
     
17,350
     
15,428
 
Depreciation and amortization
   
6,576
     
4,696
     
13,139
     
9,274
 
Total operating expenses
   
33,960
     
27,242
     
67,364
     
54,261
 
Operating Income
   
6,560
     
5,773
     
13,691
     
11,330
 
Other Income (Expense)
                               
Interest expense
   
(1,258
)
   
(932
)
   
(2,465
)
   
(1,831
)
Equity in net income of affiliates
   
28
     
33
     
41
     
33
 
Other income (expense) – net
   
91
     
48
     
161
     
118
 
Total other income (expense)
   
(1,139
)
   
(851
)
   
(2,263
)
   
(1,680
)
Income Before Income Taxes
   
5,421
     
4,922
     
11,428
     
9,650
 
Income tax expense
   
1,906
     
1,738
     
4,028
     
3,127
 
Net Income
   
3,515
     
3,184
     
7,400
     
6,523
 
Less: Net Income Attributable to Noncontrolling Interest
   
(107
)
   
(102
)
   
(189
)
   
(178
)
Net Income Attributable to AT&T
 
$
3,408
   
$
3,082
   
$
7,211
   
$
6,345
 
Basic Earnings Per Share Attributable to AT&T
 
$
0.55
   
$
0.59
   
$
1.17
   
$
1.22
 
Diluted Earnings Per Share Attributable to AT&T
 
$
0.55
   
$
0.59
   
$
1.17
   
$
1.22
 
Weighted Average Number of Common Shares
                               
   Outstanding – Basic (in millions)
   
6,174
     
5,204
     
6,173
     
5,204
 
Weighted Average Number of Common Shares
                               
   Outstanding with Dilution (in millions)
   
6,195
     
5,220
     
6,193
     
5,220
 
Dividends Declared Per Common Share
 
$
0.48
   
$
0.47
   
$
0.96
   
$
0.94
 
See Notes to Consolidated Financial Statements.
                             
 
 
2

AT&T INC.
                       
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                   
Dollars in millions
                       
(Unaudited)
                       
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2016
   
2015
   
2016
   
2015
 
Net income
 
$
3,515
   
$
3,184
   
$
7,400
   
$
6,523
 
Other comprehensive income (loss), net of tax:
                               
    Foreign Currency:
                               
        Foreign currency translation adjustment, net of taxes of
           $136, $1, $126 and $(103)
   
218
     
1
     
174
     
(185
)
    Available-for-sale securities:
                               
        Net unrealized gains (losses), net of taxes of $2, $0,
           $(13) and $19
   
5
     
1
     
(21
)
   
34
 
        Reclassification adjustment included in net income,
           net of taxes of $2, $(2), $0 and $(5)
   
3
     
(4
)
   
-
     
(9
)
     Cash flow hedges:
                               
        Net unrealized gains (losses), net of taxes of $(208),
           $(52), $(141) and $(242)
   
(387
)
   
(95
)
   
(263
)
   
(449
)
        Reclassification adjustment included in net income,
           net of taxes of $5, $5, $10 and $9
   
9
     
10
     
19
     
17
 
     Defined benefit postretirement plans:
                               
        Amortization of net prior service credit included in
           net income, net of taxes of $(131), $(131), $(262)
           and $(262)
   
(214
)
   
(214
)
   
(429
)
   
(429
)
Other comprehensive income (loss)
   
(366
)
   
(301
)
   
(520
)
   
(1,021
)
Total comprehensive income
   
3,149
     
2,883
     
6,880
     
5,502
 
Less: Total comprehensive income attributable to
     noncontrolling interest
   
(107
)
   
(102
)
   
(189
)
   
(178
)
Total Comprehensive Income Attributable to AT&T
 
$
3,042
   
$
2,781
   
$
6,691
   
$
5,324
 
See Notes to Consolidated Financial Statements.
                               
 
3

AT&T INC.
 
CONSOLIDATED BALANCE SHEETS
 
Dollars in millions except per share amounts
 
   
June 30,
   
December 31,
 
   
2016
   
2015
 
Assets
 
(Unaudited)
       
Current Assets
           
Cash and cash equivalents
 
$
7,208
   
$
5,121
 
Accounts receivable - net of allowances for doubtful accounts of $642 and $704
   
15,830
     
16,532
 
Prepaid expenses
   
1,197
     
1,072
 
Other current assets
   
11,770
     
13,267
 
Total current assets
   
36,005
     
35,992
 
Property, plant and equipment
   
313,018
     
306,227
 
   Less: accumulated depreciation and amortization
   
(189,481
)
   
(181,777
)
Property, Plant and Equipment – Net
   
123,537
     
124,450
 
Goodwill
   
105,252
     
104,568
 
Licenses
   
94,098
     
93,093
 
Customer Lists and Relationships - Net
   
16,259
     
18,208
 
Other Intangible Assets – Net
   
9,107
     
9,409
 
Investments in Equity Affiliates
   
1,677
     
1,606
 
Other Assets
   
15,873
     
15,346
 
Total Assets
 
$
401,808
   
$
402,672
 
                 
Liabilities and Stockholders' Equity
               
Current Liabilities
               
Debt maturing within one year
 
$
9,528
   
$
7,636
 
Accounts payable and accrued liabilities
   
26,746
     
30,372
 
Advanced billing and customer deposits
   
4,465
     
4,682
 
Accrued taxes
   
2,773
     
2,176
 
Dividends payable
   
2,953
     
2,950
 
Total current liabilities
   
46,465
     
47,816
 
Long-Term Debt
   
117,308
     
118,515
 
Deferred Credits and Other Noncurrent Liabilities
               
Deferred income taxes
   
58,216
     
56,181
 
Postemployment benefit obligation
   
34,023
     
34,262
 
Other noncurrent liabilities
   
21,425
     
22,258
 
Total deferred credits and other noncurrent liabilities
   
113,664
     
112,701
 
                 
Stockholders' Equity
               
Common stock ($1 par value, 14,000,000,000 authorized at June 30, 2016 and
               
   December 31, 2015: issued 6,495,231,088 at June 30, 2016 and December 31, 2015)
   
6,495
     
6,495
 
Additional paid-in capital
   
89,486
     
89,763
 
Retained earnings
   
34,950
     
33,671
 
Treasury stock (343,397,505 at June 30, 2016 and 350,291,239
               
   at December 31, 2015, at cost)
   
(12,343
)
   
(12,592
)
Accumulated other comprehensive income
   
4,814
     
5,334
 
Noncontrolling interest
   
969
     
969
 
Total stockholders' equity
   
124,371
     
123,640
 
Total Liabilities and Stockholders' Equity
 
$
401,808
   
$
402,672
 
See Notes to Consolidated Financial Statements.
               
 
4

AT&T INC.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Dollars in millions
 
(Unaudited)
           
   
Six months ended
 
   
June 30,
 
   
2016
   
2015
 
Operating Activities
           
Net income
 
$
7,400
   
$
6,523
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   Depreciation and amortization
   
13,139
     
9,274
 
   Undistributed earnings from investments in equity affiliates
   
(22
)
   
(23
)
   Provision for uncollectible accounts
   
705
     
535
 
   Deferred income tax expense
   
1,767
     
1,244
 
   Net gain from sale of investments, net of impairments
   
(85
)
   
(50
)
Changes in operating assets and liabilities:
               
   Accounts receivable
   
543
     
434
 
   Other current assets
   
1,069
     
732
 
   Accounts payable and accrued liabilities
   
(3,059
)
   
(1,125
)
Retirement benefit funding
   
(280
)
   
(455
)
Other - net
   
(2,970
)
   
(1,191
)
Total adjustments
   
10,807
     
9,375
 
Net Cash Provided by Operating Activities
   
18,207
     
15,898
 
                 
Investing Activities
               
Capital expenditures:
               
   Purchase of property and equipment
   
(9,702
)
   
(8,328
)
   Interest during construction
   
(437
)
   
(339
)
Acquisitions, net of cash acquired
   
(485
)
   
(20,954
)
Dispositions
   
107
     
72
 
Sale of securities, net
   
500
     
1,890
 
Other
   
-
     
(1
)
Net Cash Used in Investing Activities
   
(10,017
)
   
(27,660
)
                 
Financing Activities
               
Issuance of long-term debt
   
10,140
     
33,958
 
Repayment of long-term debt
   
(9,129
)
   
(2,919
)
Purchase of treasury stock
   
(197
)
   
-
 
Issuance of treasury stock
   
119
     
20
 
Dividends paid
   
(5,899
)
   
(4,873
)
Other
   
(1,137
)
   
(2,071
)
Net Cash (Used in) Provided by Financing Activities
   
(6,103
)
   
24,115
 
Net increase in cash and cash equivalents
   
2,087
     
12,353
 
Cash and cash equivalents beginning of year
   
5,121
     
8,603
 
Cash and Cash Equivalents End of Period
 
$
7,208
   
$
20,956
 
Cash paid (received) during the six months ended June 30 for:
               
   Interest
 
$
2,914
   
$
2,178
 
   Income taxes, net of refunds
 
$
2,468
   
$
(71
)
See Notes to Consolidated Financial Statements.
 
 
5

AT&T INC.
 
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
 
Dollars and shares in millions except per share amounts
 
(Unaudited)
 
   
June 30, 2016
 
   
Shares
   
Amount
 
Common Stock
           
Balance at beginning of year
   
6,495
   
$
6,495
 
Issuance of stock
   
-
     
-
 
Balance at end of period
   
6,495
   
$
6,495
 
                 
Additional Paid-In Capital
               
Balance at beginning of year
         
$
89,763
 
Issuance of treasury stock
           
(43
)
Share-based payments
           
(258
)
Change related to acquisition of interests held by noncontrolling owners
           
24
 
Balance at end of period
         
$
89,486
 
                 
Retained Earnings
               
Balance at beginning of year
         
$
33,671
 
Net income attributable to AT&T ($1.17 per diluted share)
           
7,211
 
Dividends to stockholders ($0.96 per share)
           
(5,932
)
Balance at end of period
         
$
34,950
 
                 
Treasury Stock
               
Balance at beginning of year
   
(350
)
 
$
(12,592
)
Repurchase and acquisition of common stock
   
(7
)
   
(294
)
Issuance of treasury stock
   
14
     
543
 
Balance at end of period
   
(343
)
 
$
(12,343
)
                 
Accumulated Other Comprehensive Income Attributable to AT&T, net of tax
               
Balance at beginning of year
         
$
5,334
 
Other comprehensive loss attributable to AT&T
           
(520
)
Balance at end of period
         
$
4,814
 
                 
Noncontrolling Interest
               
Balance at beginning of year
         
$
969
 
Net income attributable to noncontrolling interest
           
189
 
Distributions
           
(164
)
Acquisition of interest held by noncontrolling owners
           
(25
)
Balance at end of period
         
$
969
 
                 
Total Stockholders' Equity at beginning of year
         
$
123,640
 
Total Stockholders' Equity at end of period
         
$
124,371
 
See Notes to Consolidated Financial Statements.
               
 
6

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Dollars in millions except per share amounts
 
NOTE 1. PREPARATION OF INTERIM FINANCIAL STATEMENTS
 
Basis of Presentation  Throughout this document, AT&T Inc. is referred to as "AT&T," "we" or the "Company." These consolidated financial statements include all adjustments that are necessary to present fairly the results for the presented interim periods, consisting of normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of those for the full year. You should read this document in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2015.

The consolidated financial statements include the accounts of the Company and our majority-owned subsidiaries and affiliates, including the results of DIRECTV and wireless properties in Mexico for the period from acquisition to the reporting date. Our subsidiaries and affiliates operate in the communications and digital entertainment services industry, providing services and equipment that deliver voice, video and broadband services domestically and internationally.

All significant intercompany transactions are eliminated in the consolidation process. Investments in less than majority-owned subsidiaries and partnerships where we have significant influence are accounted for under the equity method. Earnings from certain investments accounted for using the equity method are included for periods ended within up to one quarter of our period end. We also record our proportionate share of our equity method investees' other comprehensive income (OCI) items, including cumulative translation adjustments.

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of probable losses and expenses. Actual results could differ from those estimates. Certain prior period amounts have been conformed to the current period's presentation, including our 2015 change in accounting to capitalize customer set-up and installation costs and amortize them over the expected economic life of the customer relationship. The consolidated statements of income also include revisions to present "Equipment" and "Broadcast, programming and operations" costs separately from "Other cost of services."

Leases  In February 2016, the Financial Accounting Standards Board (FASB) issued ASU No. 2016-02, "Leases (Topic 842)" (ASU 2016-02), which replaces existing leasing rules with a comprehensive lease measurement and recognition standard and expanded disclosure requirements. ASU 2016-02 will require lessees to recognize most leases on their balance sheets as liabilities, with corresponding "right-of-use" assets. Leases will be classified as either a finance or an operating lease without relying upon the bright-line tests under current GAAP.

Upon initial evaluation, we believe the key change upon adoption will be the balance sheet recognition. The income statement recognition appears similar to our current methodology.

ASU 2016-02 becomes effective for annual reporting periods beginning after December 15, 2018, subject to early adoption. We have just begun our evaluation of the impact on our financial statements, as well as available adoption methods, but we believe our implementation of the revenue recognition standard discussed below could influence the timing of our adoption of ASU 2016-02.

Revenue Recognition  In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" (ASU 2014-09) and has since modified the standard four times. These standards replace existing revenue recognition rules with a comprehensive revenue measurement and recognition standard and expanded disclosure requirements. ASU 2014-09, as amended, becomes effective for annual reporting periods beginning after December 15, 2017, at which point we plan to adopt the standard.

The FASB allows two adoption methods under ASU 2014-09. Under one method, a company will apply the rules to contracts in all reporting periods presented, subject to certain allowable exceptions. Under the other method, a company will apply the rules to all contracts existing as of January 1, 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous rules ("modified retrospective method"). We continue to evaluate the available adoption methods.
 

7

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
Upon initial evaluation, we believe the key changes in the standard that impact our revenue recognition relate to the allocation of contract revenues between various services and equipment, and the timing of when those revenues are recognized. We are still in the process of evaluating these impacts. As a result of our accounting policy change for customer set-up and installation costs in 2015, we believe under the new standard that the requirement to defer such costs will not result in a significant change to our results. However, the requirement to defer incremental contract acquisition costs and recognize them over the contract period or expected customer life will result in the recognition of a deferred charge on our balance sheets. We cannot currently estimate the impact of this change upon adoption, as the industry continues to undergo changes in how devices and services are sold to customers.

Customer Fulfillment Costs  During the second quarter of 2016, we updated our analysis of the economic lives of customer relationships, which included a review of satellite customer data following the DIRECTV acquisition. As of April 1, 2016, to better reflect the estimated economic lives of satellite and certain business customer relationships, we extended the period to approximately 4.5 years. This change in accounting estimate decreased other cost of services and impacted net income $82, or $0.01 per diluted share, in the second quarter of 2016.

NOTE 2. EARNINGS PER SHARE

A reconciliation of the numerators and denominators of basic and diluted earnings per share for the three and six months ended June 30, 2016 and 2015, is shown in the table below:

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2016
   
2015
   
2016
   
2015
 
Numerators
                       
Numerator for basic earnings per share:
                       
   Net Income
 
$
3,515
   
$
3,184
   
$
7,400
   
$
6,523
 
   Less:  Net income attributable to noncontrolling interest
   
(107
)
   
(102
)
   
(189
)
   
(178
)
   Net Income attributable to AT&T
   
3,408
     
3,082
     
7,211
     
6,345
 
   Dilutive potential common shares:
                               
      Share-based payment
   
2
     
2
     
6
     
6
 
Numerator for diluted earnings per share
 
$
3,410
   
$
3,084
   
$
7,217
   
$
6,351
 
Denominators (000,000)
                               
Denominator for basic earnings per share:
                               
   Weighted average number of common shares outstanding
   
6,174
     
5,204
     
6,173
     
5,204
 
   Dilutive potential common shares:
                               
      Share-based payment (in shares)
   
21
     
16
     
20
     
16
 
Denominator for diluted earnings per share
   
6,195
     
5,220
     
6,193
     
5,220
 
Basic earnings per share attributable to AT&T
 
$
0.55
   
$
0.59
   
$
1.17
   
$
1.22
 
Diluted earnings per share attributable to AT&T
 
$
0.55
   
$
0.59
   
$
1.17
   
$
1.22
 

NOTE 3. OTHER COMPREHENSIVE INCOME

Changes in the balances of each component included in accumulated other comprehensive income (accumulated OCI) are presented below. All amounts are net of tax and exclude noncontrolling interest.

Following our 2015 acquisitions of DIRECTV and wireless businesses in Mexico, we have additional foreign operations that are exposed to fluctuations in the exchange rates used to convert operations, assets and liabilities into U.S. dollars. Since December 31, 2015, when compared to the U.S. dollar, the Brazilian real exchange rate has appreciated 18.9%, the Argentine peso exchange rate has depreciated 16.4% and the Mexican peso exchange rate has depreciated 6.2%.
 
8

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts

 
Foreign
Currency
Translation
Adjustment
 
Net Unrealized
 Gains (Losses)
on Available-
for-Sale
Securities
 
Net Unrealized
Gains (Losses)
on Cash Flow
Hedges
 
Defined Benefit
Postretirement
Plans
 
Accumulated
Other
Comprehensive
Income
Balance as of December 31, 2015
$
 (1,198)
 
$
 484 
 
$
 16 
 
$
 6,032 
 
$
 5,334 
Other comprehensive income
   (loss) before reclassifications
 
 174 
 
 
 (21)
 
 
 (263)
 
 
 -   
 
 
 (110)
Amounts reclassified
   from accumulated OCI
 
 -   
 
 
 -   
 
 
 19 
 
 
 (429)
 
 
 (410)
Net other comprehensive
   income (loss)
 
 174 
 
 
 (21)
 
 
 (244)
 
 
 (429)
 
 
 (520)
Balance as of June 30, 2016
$
 (1,024)
 
$
 463 
 
$
 (228)
 
$
 5,603 
 
$
 4,814 
 
                             
 
Foreign
Currency
Translation
Adjustment
 
Net Unrealized
Gains (Losses)
on Available-
for-Sale
Securities
 
Net Unrealized
Gains (Losses)
on Cash Flow
Hedges
 
Defined Benefit
Postretirement
Plans
 
Accumulated
Other
Comprehensive
Income
Balance as of December 31, 2014
$
 (26)
 
$
 499 
 
$
 741 
 
$
 6,847 
 
$
 8,061 
Other comprehensive income
   (loss) before reclassifications
 
 (185)
 
 
 34 
 
 
 (449)
 
 
 -   
 
 
 (600)
Amounts reclassified
   from accumulated OCI
 
 -   
 
 
 (9)
 
 
 17 
 
 
 (429)
 
 
 (421)
Net other comprehensive
   income (loss)
 
 (185)
 
 
 25 
 
 
 (432)
 
 
 (429)
 
 
 (1,021)
Balance as of June 30, 2015
$
 (211)
 
$
 524 
 
$
 309 
 
$
 6,418 
 
$
 7,040 
Translation (gain) loss reclassifications are included in Other income (expense) - net in the consolidated statements of income.
(Gains) losses are included in Other income (expense) - net in the consolidated statements of income.
(Gains) losses are included in Interest expense in the consolidated statements of income. See Note 6 for additional information.
The amortization of prior service credits associated with postretirement benefits, net of amounts capitalized as part of construction labor, are included in Cost of services and sales and Selling, general and administrative in the consolidated statements of income (see Note 5).

NOTE 4. SEGMENT INFORMATION

Our segments are strategic business units that offer products and services to different customer segments over various technology platforms and/or in different geographies that are managed accordingly. Due to organizational changes and our July 24, 2015 acquisition of DIRECTV, effective for the quarter ended September 30, 2015, we revised our operating segments to align with our new management structure and organizational responsibilities. We analyze our operating segments based on Segment Contribution, which consists of operating income, excluding acquisition-related costs and other significant items (as discussed below), and equity in net income (loss) of affiliates for investments managed within each operating segment. We have four reportable segments: (1) Business Solutions, (2) Entertainment Group, (3) Consumer Mobility and (4) International.

We also evaluate segment performance based on Segment Contribution, excluding equity in net income (loss) of affiliates and depreciation and amortization, which we refer to as EBITDA and/or EBITDA margin. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate segment operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.
 
9

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts

The Business Solutions segment provides services to business customers, including multinational companies; governmental and wholesale customers; and individual subscribers who purchase wireless services through employer-sponsored plans. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products and broadband, collectively referred to as strategic business services; as well as traditional data and voice products. We utilize our wireless and wired networks (referred to as "wired" or "wireline") to provide a complete communications solution to our business customers.

The Entertainment Group segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the U.S. or in U.S. territories. We utilize our copper and IP-based wired network and/or our satellite technology.

The Consumer Mobility segment provides nationwide wireless service to consumers and wholesale and resale wireless subscribers located in the U.S. or in U.S. territories. We utilize our U.S. wireless network to provide voice and data services, including high-speed internet, video, and home monitoring services.

The International segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national wireless networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency, and operating results are converted to U.S. dollars using official exchange rates.

In reconciling items to consolidated operating income and income before income taxes, Corporate and Other includes: (1) operations that are not considered reportable segments and that are no longer integral to our operations or which we no longer actively market, and (2) impacts of corporate-wide decisions for which the individual operating segments are not being evaluated, including interest costs and expected return on plan assets for our pension and postretirement benefit plans.

Certain operating items are not allocated to our business segments, and those include:
·
Acquisition-related items which consist of (1) operations and support items associated with the merger and integration of newly acquired businesses and (2) the noncash amortization of intangible assets acquired in acquisitions.
·
Certain significant items which consist of (1) noncash actuarial gains and losses from pension and other postretirement benefits, (2) employee separation charges associated with voluntary and/or strategic offers, (3) losses resulting from abandonment or impairment of assets and (4) other items for which the segments are not being evaluated.

Interest expense and other income (expense) – net, are managed only on a total company basis and are, accordingly, reflected only in consolidated results.

Our operating assets are utilized by multiple segments and consist of our wireless and wired networks as well as an international satellite fleet. We manage our assets to provide for the most efficient, effective and integrated service to our customers, not by operating segment, and, therefore, asset information and capital expenditures by segment are not presented. Depreciation is allocated based on network usage or asset utilization by segment.
 
10

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
For the three months ended June 30, 2016
 
   
Revenue
   
Operations
and Support
Expenses
   
EBITDA
   
Depreciation
and
Amortization
   
Operating
Income (Loss)
   
Equity in Net
Income (Loss) of
Affiliates
   
Segment
Contribution
 
Business Solutions
 
$
17,579
   
$
10,857
   
$
6,722
   
$
2,521
   
$
4,201
   
$
-
   
$
4,201
 
Entertainment Group
   
12,711
     
9,569
     
3,142
     
1,489
     
1,653
     
(2
)
   
1,651
 
Consumer Mobility
   
8,186
     
4,680
     
3,506
     
932
     
2,574
     
-
     
2,574
 
International
   
1,828
     
1,723
     
105
     
298
     
(193
)
   
9
     
(184
)
Segment Total
   
40,304
     
26,829
     
13,475
     
5,240
     
8,235
   
$
7
   
$
8,242
 
Corporate and Other
   
216
     
293
     
(77
)
   
20
     
(97
)
               
Acquisition-related items
   
-
     
233
     
(233
)
   
1,316
     
(1,549
)
               
Certain significant items
   
-
     
29
     
(29
)
   
-
     
(29
)
               
AT&T Inc.
 
$
40,520
   
$
27,384
   
$
13,136
   
$
6,576
   
$
6,560
                 
                                                         
For the six months ended June 30, 2016
 
   
Revenue
   
Operations
and Support
Expenses
   
EBITDA
   
Depreciation
and
Amortization
   
Operating
Income (Loss)
   
Equity in Net
Income (Loss) of
Affiliates
   
Segment
Contribution
 
Business Solutions
 
$
35,188
   
$
21,659
   
$
13,529
   
$
5,029
   
$
8,500
   
$
-
   
$
8,500
 
Entertainment Group
   
25,369
     
19,147
     
6,222
     
2,977
     
3,245
     
1
     
3,246
 
Consumer Mobility
   
16,514
     
9,592
     
6,922
     
1,854
     
5,068
     
-
     
5,068
 
International
   
3,495
     
3,311
     
184
     
575
     
(391
)
   
23
     
(368
)
Segment Total
   
80,566
     
53,709
     
26,857
     
10,435
     
16,422
   
$
24
   
$
16,446
 
Corporate and Other
   
489
     
670
     
(181
)
   
37
     
(218
)
               
Acquisition-related items
   
-
     
528
     
(528
)
   
2,667
     
(3,195
)
               
Certain significant items
   
-
     
(682
)
   
682
     
-
     
682
                 
AT&T Inc.
 
$
81,055
   
$
54,225
   
$
26,830
   
$
13,139
   
$
13,691
                 
                                                         
11

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
For the three months ended June 30, 2015
 
   
Revenue
   
Operations
and Support
Expenses
   
EBITDA
   
Depreciation
and
Amortization
   
Operating
Income (Loss)
   
Equity in Net
Income (Loss) of
Affiliates
   
Segment
Contribution
 
Business Solutions
 
$
17,664
   
$
10,972
   
$
6,692
   
$
2,460
   
$
4,232
   
$
-
   
$
4,232
 
Entertainment Group
   
5,782
     
4,913
     
869
     
1,065
     
(196
)
   
(12
)
   
(208
)
Consumer Mobility
   
8,755
     
5,202
     
3,553
     
934
     
2,619
     
-
     
2,619
 
International
   
491
     
529
     
(38
)
   
93
     
(131
)
   
-
     
(131
)
Segment Total
   
32,692
     
21,616
     
11,076
     
4,552
     
6,524
   
$
(12
)
 
$
6,512
 
Corporate and Other
   
323
     
236
     
87
     
24
     
63
                 
Acquisition-related items
   
-
     
694
     
(694
)
   
120
     
(814
)
               
Certain significant items
   
-
     
-
     
-
     
-
     
-
                 
AT&T Inc.
 
$
33,015
   
$
22,546
   
$
10,469
   
$
4,696
   
$
5,773
                 
                                                         
For the six months ended June 30, 2015
 
   
Revenue
   
Operations
and Support
Expenses
   
EBITDA
   
Depreciation
and
Amortization
   
Operating
Income (Loss)
   
Equity in Net
Income (Loss) of
Affiliates
   
Segment
Contribution
 
Business Solutions
 
$
35,221
   
$
22,045
   
$
13,176
   
$
4,802
   
$
8,374
   
$
-
   
$
8,374
 
Entertainment Group
   
11,442
     
9,772
     
1,670
     
2,130
     
(460
)
   
(18
)
   
(478
)
Consumer Mobility
   
17,533
     
10,743
     
6,790
     
1,936
     
4,854
     
-
     
4,854
 
International
   
727
     
747
     
(20
)
   
121
     
(141
)
   
-
     
(141
)
Segment Total
   
64,923
     
43,307
     
21,616
     
8,989
     
12,627
   
$
(18
)
 
$
12,609
 
Corporate and Other
   
668
     
470
     
198
     
44
     
154
                 
Acquisition-related items
   
-
     
993
     
(993
)
   
241
     
(1,234
)
               
Certain significant items
   
-
     
217
     
(217
)
   
-
     
(217
)
               
AT&T Inc.
 
$
65,591
   
$
44,987
   
$
20,604
   
$
9,274
   
$
11,330
                 
 
12

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
The following table is a reconciliation of Segment Contribution to "Income Before Income Taxes" reported on our consolidated statements of income.
 
                         
   
Second Quarter
   
Six-Month Period
 
   
2016
   
2015
   
2016
   
2015
 
Business Solutions 
 
$
4,201
   
$
4,232
   
$
8,500
   
$
8,374
 
Entertainment Group 
   
1,651
     
(208
)
   
3,246
     
(478
)
Consumer Mobility 
   
2,574
     
2,619
     
5,068
     
4,854
 
International 
   
(184
)
   
(131
)
   
(368
)
   
(141
)
Segment Contribution 
   
8,242
     
6,512
     
16,446
     
12,609
 
Reconciling Items: 
                               
  Corporate and Other 
   
(97
)
   
63
     
(218
)
   
154
 
  Merger and integration charges 
   
(233
)
   
(694
)
   
(528
)
   
(993
)
  Amortization of intangibles acquired 
   
(1,316
)
   
(120
)
   
(2,667
)
   
(241
)
  Employee separation charges 
   
(29
)
   
-
     
(54
)
   
(217
)
  Gain on wireless spectrum transactions 
   
-
     
-
     
736
     
-
 
  Segment equity in net (income) loss
    of affiliates 
   
(7
)
   
12
     
(24
)
   
18
 
AT&T Operating Income 
   
6,560
     
5,773
     
13,691
     
11,330
 
Interest expense 
   
1,258
     
932
     
2,465
     
1,831
 
Equity in net income of affiliates 
   
28
     
33
     
41
     
33
 
Other income (expense) - net 
   
91
     
48
     
161
     
118
 
Income Before Income Taxes 
 
$
5,421
   
$
4,922
   
$
11,428
   
$
9,650
 

NOTE 5. PENSION AND POSTRETIREMENT BENEFITS

Substantially all of our employees are covered by one of our noncontributory pension plans. We also provide certain medical, dental, life insurance and death benefits to certain retired employees under various plans and accrue actuarially determined postretirement benefit costs. Our objective in funding these plans, in combination with the standards of the Employee Retirement Income Security Act of 1974, as amended (ERISA), is to accumulate assets sufficient to provide benefits described in the plans to employees upon their retirement.

In 2013, we made a voluntary contribution of a preferred equity interest in AT&T Mobility II LLC, the primary holding company for our domestic wireless business, to the trust used to pay pension benefits under our qualified pension plans. The preferred equity interest had a value of $8,704 at June 30, 2016. The trust is entitled to receive cumulative cash distributions of $560 per annum, which are distributed quarterly in equal amounts and accounted for as contributions. We distributed $280 to the trust during the six months ended June 30, 2016. So long as we make the distributions, we will have no limitations on our ability to declare a dividend or repurchase shares. This preferred equity interest is a plan asset under ERISA and is recognized as such in the plan's separate financial statements. However, because the preferred equity interest is not unconditionally transferable to an unrelated party, it is not reflected in plan assets in our consolidated financial statements and instead has been eliminated in consolidation. We also agreed to make a cash contribution to the trust of $175 no later than the due date of our federal income tax return for 2015.

We recognize actuarial gains and losses on pension and postretirement plan assets in our operating results at our annual measurement date of December 31, unless earlier remeasurements are required. The following table details pension and postretirement benefit costs included in operating expenses in the accompanying consolidated statements of income. A portion of these expenses is capitalized as part of internal construction projects, providing a small reduction in the net expense recorded. Service costs and prior service credits are reported in our segment results while interest costs and expected return on plan assets are included within Corporate and Other (see Note 4).
 
13

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2016
   
2015
   
2016
   
2015
 
Pension cost:
                       
   Service cost – benefits earned during the period
 
$
278
   
$
300
   
$
556
   
$
599
 
   Interest cost on projected benefit obligation
   
495
     
473
     
990
     
947
 
   Expected return on assets
   
(780
)
   
(826
)
   
(1,558
)
   
(1,652
)
   Amortization of prior service credit
   
(25
)
   
(26
)
   
(51
)
   
(52
)
   Net pension (credit) cost
 
$
(32
)
 
$
(79
)
 
$
(63
)
 
$
(158
)
                                 
Postretirement cost:
                               
   Service cost – benefits earned during the period
 
$
48
   
$
56
   
$
96
   
$
111
 
   Interest cost on accumulated postretirement benefit obligation
   
243
     
241
     
486
     
483
 
   Expected return on assets
   
(89
)
   
(105
)
   
(178
)
   
(210
)
   Amortization of prior service credit
   
(319
)
   
(319
)
   
(638
)
   
(639
)
   Net postretirement (credit) cost
 
$
(117
)
 
$
(127
)
 
$
(234
)
 
$
(255
)
                                 
   Combined net pension and postretirement (credit) cost
 
$
(149
)
 
$
(206
)
 
$
(297
)
 
$
(413
)

The decrease in the combined net pension and postretirement credit of $57 in the second quarter and $116 for the first six months of 2016 is primarily due to a lower expected return on assets resulting from a decrease in the value in the plan assets.

We also provide senior- and middle-management employees with nonqualified, unfunded supplemental retirement and savings plans. For the second quarter ended 2016 and 2015, net supplemental pension benefits costs not included in the table above were $24 and $21. For the first six months of 2016 and 2015, net supplemental pension benefit costs were $47 and $41.

NOTE 6. FAIR VALUE MEASUREMENTS AND DISCLOSURE

The Fair Value Measurement and Disclosure framework provides a three-tiered fair value hierarchy that gives highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access.

Level 2 Inputs to the valuation methodology include:
·
Quoted prices for similar assets and liabilities in active markets.
·
Quoted prices for identical or similar assets or liabilities in inactive markets.
·
Inputs other than quoted market prices that are observable for the asset or liability.
·
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
·
Fair value is often based on developed models in which there are few, if any, external observations.

The fair value measurements level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Our valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.
 
14

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
The valuation methodologies described above may produce a fair value calculation that may not be indicative of future net realizable value or reflective of future fair values. We believe our valuation methods are appropriate and consistent with other market participants. The use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used since December 31, 2015.

Long-Term Debt and Other Financial Instruments
The carrying amounts and estimated fair values of our long-term debt, including current maturities, and other financial instruments, are summarized as follows:

 
June 30, 2016
 
December 31, 2015
 
 
Carrying
 
Fair
 
Carrying
 
Fair
 
 
Amount
 
Value
 
Amount
 
Value
 
Notes and debentures1
$
125,568
   
$
137,112
   
$
124,847
   
$
128,993
 
Bank borrowings
 
4
     
4
     
4
     
4
 
Investment securities
 
2,550
     
2,550
     
2,704
     
2,704
 
1 Includes credit agreement borrowings.
                             

The carrying amount of debt with an original maturity of less than one year approximates market value. The fair value measurements used for notes and debentures are considered Level 2 and are determined using various methods, including quoted prices for identical or similar securities in both active and inactive markets.

Following is the fair value leveling for available-for-sale securities and derivatives as of June 30, 2016 and December 31, 2015:

 
June 30, 2016
 
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Available-for-Sale Securities
                     
   Domestic equities
$
1,111
   
$
-
   
$
-
   
$
1,111
 
   International equities
 
547
     
-
     
-
     
547
 
   Fixed income bonds
 
-
     
621
     
-
     
621
 
Asset Derivatives
                             
   Interest rate swaps
 
-
     
202
     
-
     
202
 
   Cross-currency swaps
 
-
     
100
     
-
     
100
 
Liability Derivatives
                             
   Cross-currency swaps
 
-
     
(3,821
)
   
-
     
(3,821
)
Derivatives designated as hedging instruments are reflected as "Other assets," "Other noncurrent liabilities" and, for a portion of interest rate swaps, "Other current assets" in our consolidated balance sheets.
 
 
15

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
 
December 31, 2015
 
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Available-for-Sale Securities
                     
   Domestic equities
$
1,132
   
$
-
   
$
-
   
$
1,132
 
   International equities
 
569
     
-
     
-
     
569
 
   Fixed income bonds
 
-
     
680
     
-
     
680
 
Asset Derivatives
                             
   Interest rate swaps
 
-
     
136
     
-
     
136
 
   Cross-currency swaps
 
-
     
556
     
-
     
556
 
   Foreign exchange contracts
 
-
     
3
     
-
     
3
 
Liability Derivatives
                             
   Cross-currency swaps
 
-
     
(3,466
)
   
-
     
(3,466
)
Derivatives designated as hedging instruments are reflected as "Other assets," "Other noncurrent liabilities" and, for a portion of interest rate swaps, "Other current assets" in our consolidated balance sheets.
 
 
Investment Securities
Our investment securities include equities, fixed income bonds and other securities. A substantial portion of the fair values of our available-for-sale securities was estimated based on quoted market prices. Investments in securities not traded on a national securities exchange are valued using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Realized gains and losses on securities are included in "Other income (expense) – net" in the consolidated statements of income using the specific identification method. Unrealized gains and losses, net of tax, on available-for-sale securities are recorded in accumulated OCI. Unrealized losses that are considered other than temporary are recorded in "Other income (expense) – net" with the corresponding reduction to the carrying basis of the investment. Fixed income investments of $95 have maturities of less than one year, $287 within one to three years, $62 within three to five years and $177 for five or more years.

Our cash equivalents (money market securities), short-term investments (certificate and time deposits) and customer deposits are recorded at amortized cost, and the respective carrying amounts approximate fair values. Short-term investments and customer deposits are recorded in "Other current assets" and our investment securities are recorded in "Other Assets" on the consolidated balance sheets.

Derivative Financial Instruments
We enter into derivative transactions to manage certain market risks, primarily interest rate risk and foreign currency exchange risk. This includes the use of interest rate swaps, interest rate locks, foreign exchange forward contracts and combined interest rate foreign exchange contracts (cross-currency swaps). We do not use derivatives for trading or speculative purposes. We record derivatives on our consolidated balance sheets at fair value that is derived from observable market data, including yield curves and foreign exchange rates (all of our derivatives are Level 2). Cash flows associated with derivative instruments are presented in the same category on the consolidated statements of cash flows as the item being hedged.

Fair Value Hedging We designate our fixed-to-floating interest rate swaps as fair value hedges. The purpose of these swaps is to manage interest rate risk by managing our mix of fixed-rate and floating-rate debt. These swaps involve the receipt of fixed-rate amounts for floating interest rate payments over the life of the swaps without exchange of the underlying principal amount. Accrued and realized gains or losses from interest rate swaps impact interest expense in the consolidated statements of income. Unrealized gains on interest rate swaps are recorded at fair market value as assets, and unrealized losses on interest rate swaps are recorded at fair market value as liabilities. Changes in the fair values of the interest rate swaps are exactly offset by changes in the fair value of the underlying debt. Gains or losses realized upon early termination of our fair value hedges are recognized in interest expense. In the six months ended June 30, 2016 and June 30, 2015, no ineffectiveness was measured on interest rate swaps designated as fair value hedges.
 
16

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
Cash Flow Hedging  We designate our cross-currency swaps as cash flow hedges. We have entered into multiple cross-currency swaps to hedge our exposure to variability in expected future cash flows that are attributable to foreign currency risk generated from the issuance of our Euro, British pound sterling, Canadian dollar and Swiss franc denominated debt. These agreements include initial and final exchanges of principal from fixed foreign currency denominations to fixed U.S. dollar denominated amounts, to be exchanged at a specified rate that is usually determined by the market spot rate upon issuance. They also include an interest rate swap of a fixed or floating foreign currency-denominated rate to a fixed U.S. dollar denominated interest rate.

Unrealized gains on derivatives designated as cash flow hedges are recorded at fair value as assets, and unrealized losses on derivatives designated as cash flow hedges are recorded at fair value as liabilities. For derivative instruments designated as cash flow hedges, the effective portion is reported as a component of accumulated OCI until reclassified into interest expense in the same period the hedged transaction affects earnings. The gain or loss on the ineffective portion is recognized as "Other income (expense) – net" in the consolidated statements of income in each period. We evaluate the effectiveness of our cross-currency swaps each quarter. In the six months ended June 30, 2016 and June 30, 2015, no ineffectiveness was measured on cross-currency swaps designated as cash flow hedges.

Periodically, we enter into and designate interest rate locks to partially hedge the risk of changes in interest payments attributable to increases in the benchmark interest rate during the period leading up to the probable issuance of fixed-rate debt. We designate our interest rate locks as cash flow hedges. Gains and losses when we settle our interest rate locks are amortized into income over the life of the related debt, except where a material amount is deemed to be ineffective, which would be immediately reclassified to "Other income (expense) – net" in the consolidated statements of income. Over the next 12 months, we expect to reclassify $59 from accumulated OCI to interest expense due to the amortization of net losses on historical interest rate locks.

We hedge a portion of the exchange risk involved in anticipation of highly probable foreign currency-denominated transactions. In anticipation of these transactions, we often enter into foreign exchange contracts to provide currency at a fixed rate. Gains and losses at the time we settle or take delivery on our designated foreign exchange contracts are amortized into income in the same period the hedged transaction affects earnings, except where an amount is deemed to be ineffective, which would be immediately reclassified to "Other income (expense) – net" in the consolidated statements of income. In the six months ended June 30, 2016 and June 30, 2015, no ineffectiveness was measured on foreign exchange contracts designated as cash flow hedges.

Collateral and Credit-Risk Contingency  We have entered into agreements with our derivative counterparties establishing collateral thresholds based on respective credit ratings and netting agreements. At June 30, 2016, we had posted collateral of $3,154 (a deposit asset) and held collateral of $8 (a receipt liability). Under the agreements, if AT&T's credit rating had been downgraded one rating level by Fitch Ratings, before the final collateral exchange in June, we would have been required to post additional collateral of $151. If DIRECTV Holdings LLC's credit rating had been downgraded below BBB- (S&P) and below Baa3 (Moody's), we would owe an additional $275. At December 31, 2015, we had posted collateral of $2,343 (a deposit asset) and held collateral of $124 (a receipt liability). We do not offset the fair value of collateral, whether the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) exists, against the fair value of the derivative instruments.

Following are the notional amounts of our outstanding derivative positions:

   
June 30,
   
December 31,
 
   
2016
   
2015
 
Interest rate swaps
 
$
7,050
   
$
7,050
 
Cross-currency swaps
   
29,642
     
29,642
 
Foreign exchange contracts
   
-
     
100
 
Total
 
$
36,692
   
$
36,792
 

17

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
Following are the related hedged items affecting our financial position and performance:
 
                       
Effect of Derivatives on the Consolidated Statements of Income
                   
Fair Value Hedging Relationships
Three months ended
 
Six months ended
 
June 30, 2016
 
June 30, 2015
 
June 30, 2016
 
June 30, 2015
 
Interest rate swaps (Interest expense):
                     
     Gain (Loss) on interest rate swaps
$
5
   
$
(30
)
 
$
71
   
$
11
 
     Gain (Loss) on long-term debt
 
(5
)
   
30
     
(71
)
   
(11
)

In addition, the net swap settlements that accrued and settled in the quarter ended June 30 were offset against interest expense.

   
Three months ended
   
Six months ended
 
Cash Flow Hedging Relationships
 
June 30, 2016
   
June 30, 2015
   
June 30, 2016
   
June 30, 2015
 
Cross-currency swaps:
                       
     Gain (Loss) recognized in accumulated OCI
 
$
(595
)
 
$
(102
)
 
$
(404
)
 
$
(330
)
                                 
Interest rate locks:
                               
     Gain (Loss) recognized in accumulated OCI
   
-
     
(45
)
   
-
     
(361
)
     Interest income (expense) reclassified from
        accumulated OCI into income
   
(14
)
   
(15
)
   
(29
)
   
(26
)

NOTE 7. ACQUISITIONS, DISPOSITIONS AND OTHER ADJUSTMENTS

Acquisitions

DIRECTV  In July 2015, we completed our acquisition of DIRECTV, a leading provider of digital television entertainment services in both the United States and Latin America. For accounting purposes, the transaction was valued at $47,409. Our operating results include the results of DIRECTV following the acquisition date.

The fair values of the assets acquired and liabilities assumed were determined using the income, cost and market approaches. The fair value measurements were primarily based on significant inputs that are not observable in the market and are considered Level 3 under the Fair Value Measurement and Disclosure framework, other than long-term debt assumed in the acquisition (see Note 6). The income approach was primarily used to value the intangible assets, consisting of acquired customer relationships, orbital slots and trade names. The income approach estimates fair value for an asset based on the present value of cash flows projected to be generated by the asset. Projected cash flows are discounted at a required rate of return that reflects the relative risk of achieving the cash flows and the time value of money. The cost approach, which estimates value by determining the current cost of replacing an asset with another of equivalent economic utility, was used primarily for property, plant and equipment. The cost to replace a given asset reflects the estimated reproduction or replacement cost for the property, less an allowance for loss in value due to depreciation.

Goodwill was calculated as the difference between the acquisition date fair value of the consideration transferred and the fair value of the net assets acquired, and represents the future economic benefits that we expect to achieve as a result of the acquisition.
 
18

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
The following table summarizes the fair values of the DIRECTV assets acquired and liabilities assumed and related deferred income taxes that existed as of the acquisition date.

Assets acquired
     
Cash
 
$
4,797
 
Accounts receivable
   
2,038
 
All other current assets
   
1,534
 
Property, plant and equipment
   
9,320
 
Intangible assets not subject to amortization
       
   Orbital slots
   
11,946
 
   Trade name
   
1,371
 
Intangible assets subject to amortization
       
   Customer lists and relationships
   
19,508
 
   Trade name
   
2,915
 
   Other
   
445
 
Investments and other assets
   
2,375
 
Goodwill
   
34,619
 
Total assets acquired
   
90,868
 
         
Liabilities assumed
       
Current liabilities, excluding current portion of long-term debt
   
5,645
 
Long-term debt
   
20,585
 
Other noncurrent liabilities
   
16,875
 
Total liabilities assumed
   
43,105
 
Net assets acquired
   
47,763
 
Noncontrolling interest
   
(354
)
Aggregate value of consideration paid
 
$
47,409
 

Purchased goodwill is not expected to be deductible for tax purposes. The goodwill was allocated to our Entertainment Group and International segments.

Nextel Mexico  In April 2015, we completed our acquisition of the subsidiaries of NII Holdings Inc., operating its wireless business in Mexico, for $1,875, including approximately $427 of net debt and other adjustments. The subsidiaries offered service under the name Nextel Mexico.

The purchase price allocation of assets acquired was: $376 in licenses, $1,167 in property, plant and equipment, $128 in customer lists and $193 of goodwill. The goodwill was allocated to our International segment.

GSF Telecom  In January 2015, we acquired Mexican wireless company GSF Telecom Holdings, S.A.P.I. de C.V. (GSF Telecom) for $2,500, including net debt of approximately $700. GSF Telecom offered service under both the Iusacell and Unefon brand names in Mexico.

The purchase price allocation of assets acquired was: $735 in licenses, $658 in property, plant and equipment, $378 in customer lists, $26 in trade names and $956 of goodwill. The goodwill was allocated to our International segment.

AWS-3 Auction  In January 2015, we submitted winning bids of $18,189 in the Advanced Wireless Service (AWS)-3 Auction (FCC Auction 97), a portion of which represented spectrum clearing and First Responder Network Authority funding. We provided the Federal Communications Commission (FCC) an initial down payment of $921 in October 2014 and paid the remaining $17,268 in the first quarter of 2015.
 
19

AT&T INC.
JUNE 30, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
 
NOTE 8. SALES OF EQUIPMENT INSTALLMENT RECEIVABLES

We offer our customers the option to purchase certain wireless devices in installments over a period of up to 30 months and, in many cases, they have the right to trade in the original equipment for a new device within a set period and have the remaining unpaid balance satisfied. As of June 30, 2016 and December 31, 2015, gross equipment installment receivables of $4,427 and $5,719 were included on our consolidated balance sheets, of which $2,512 and $3,239 are notes receivable that are included in "Accounts receivable - net."

In 2014, we entered into an uncommitted agreement pertaining to the sale of equipment installment receivables and related security with Citibank and various other relationship banks as purchasers (collectively, the Purchasers). Under this agreement, we transferred the receivables to the Purchasers for cash and additional consideration upon settlement of the receivables, referred to as the deferred purchase price. Under the terms of the agreement, we continue to bill and collect the payments from our customers on behalf of the Purchasers. To date, cash proceeds received, net of remittances (excluding amounts returned as deferred purchase price), were $3,673.

The following table sets forth a summary of equipment installment receivables sold during the three months and six months ended June 30, 2016 and 2015:

 
Three months ended
 
Six months ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
 
Gross receivables sold
 
$
1,845
   
$
1,728
   
$
4,327
   
$
4,363
 
Net receivables sold
   
1,671
     
1,555
     
3,927
     
3,936
 
Cash proceeds received
   
1,126
     
1,049
     
2,647
     
2,573
 
Deferred purchase price recorded
   
563
     
505
     
1,282
     
1,363
 
Receivables net of allowance, imputed interest and trade-in right guarantees.
 

The deferred purchase price is initially recorded at estimated fair value, which is based on remaining installment payments expected to be collected, adjusted by the expected timing and value of device trade-ins, and subsequently carried at the lower of cost or net realizable value. The estimated value of the device trade-ins considers prices offered to us by independent third parties that contemplate changes in value after the launch of a device model. The fair value measurements used are considered Level 3 under the Fair Value Measurement and Disclosure framework (see Note 6).

During the first quarter of 2016, we repurchased equipment installment receivables previously sold to the Purchasers, with a fair value of $532. These transactions reduced our current deferred purchase price receivable by $539, resulting in a loss of $7 during the first quarter. This loss is included in "Selling, general and administrative" in the consolidated statements of income.

At June 30, 2016 and December 31, 2015, our deferred purchase price receivable was $3,426 and $2,961, respectively, of which $1,901 and $1,772 is included in "Other current assets" on our consolidated balance sheets, with the remainder in "Other Assets." Our maximum exposure to loss as a result of selling these equipment installment receivables is limited to the amount of our deferred purchase price at any point in time.

The sales of equipment installment receivables did not have a material impact on our consolidated statements of income or to "Total Assets" reported on our consolidated balance sheets. We reflect the cash flows related to the arrangement as operating activities in our consolidated statements of cash flows because the cash received from the Purchasers upon both the sale of the receivables and the collection of the deferred purchase price is not subject to significant interest rate risk.
 
20

AT&T INC.
JUNE 30, 2016

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations
Dollars in millions except per share and per subscriber amounts
 
RESULTS OF OPERATIONS

For ease of reading, AT&T Inc. is referred to as "we," "AT&T" or the "Company" throughout this document, and the names of the particular subsidiaries and affiliates providing the services generally have been omitted. AT&T is a holding company whose subsidiaries and affiliates operate in the communications and digital entertainment services industry. Our subsidiaries and affiliates provide services and equipment that deliver voice, video and broadband services both domestically and internationally. During 2015, we completed our acquisitions of DIRECTV and wireless properties in Mexico, and the following discussion of changes in our operating revenues and expenses is affected by the timing of these acquisitions. In accordance with U.S. generally accepted accounting principles (GAAP), operating results from acquired businesses prior to acquisition are excluded. You should read this discussion in conjunction with the consolidated financial statements and accompanying notes. A reference to a "Note" in this section refers to the accompanying Notes to Consolidated Financial Statements. In the tables throughout this section, percentage increases and decreases that are not considered meaningful are denoted with a dash. Certain amounts have been reclassified to conform to the current period's presentation.

Consolidated Results  Our financial results in the second quarter and for the first six months of 2016 and 2015 are summarized as follows:

   
Second Quarter
   
Six-Month Period
 
   
2016
   
2015
   
Percent
Change
   
2016
   
2015
   
Percent
Change
 
 
Operating Revenues
                                   
   Service
 
$
37,142
   
$
29,541
     
25.7
%
 
$
74,243
   
$
58,503
     
26.9
%
   Equipment
   
3,378
     
3,474
     
(2.8
)
   
6,812
     
7,088
     
(3.9
)
Total Operating Revenues
   
40,520
     
33,015
     
22.7
     
81,055
     
65,591
     
23.6
 
                                                 
Operating expenses
                                               
   Cost of services and sales
                                               
      Equipment
   
4,260
     
4,353
     
(2.1
)
   
8,635
     
8,899
     
(3.0
)
      Broadcast, programming and
        operations
   
4,701
     
1,148
     
-
     
9,330
     
2,270
     
-
 
      Other cost of services
   
9,514
     
9,578
     
(0.7
)
   
18,910
     
18,390
     
2.8
 
   Selling, general and administrative
   
8,909
     
7,467
     
19.3
     
17,350
     
15,428
     
12.5
 
   Depreciation and amortization
   
6,576
     
4,696
     
40.0
     
13,139
     
9,274
     
41.7
 
Total Operating Expenses
   
33,960
     
27,242
     
24.7
     
67,364
     
54,261
     
24.1
 
Operating Income
   
6,560
     
5,773
     
13.6
     
13,691
     
11,330
     
20.8
 
Income Before Income Taxes
   
5,421
     
4,922
     
10.1
     
11,428
     
9,650
     
18.4
 
Net Income
   
3,515
     
3,184
     
10.4
     
7,400
     
6,523
     
13.4
 
Net Income Attributable to AT&T
 
$
3,408
   
$
3,082
     
10.6
%
 
$
7,211
   
$
6,345
     
13.6
%

Overview

Operating revenues increased $7,505, or 22.7%, in the second quarter and $15,464, or 23.6%, for the first six months of 2016.

Service revenues increased $7,601, or 25.7%, in the second quarter and $15,740, or 26.9%, for the first six months of 2016. The increases were primarily due to our 2015 acquisition of DIRECTV and increases in IP broadband and fixed strategic business services. These were partially offset by continued declines in our legacy wireline voice and data products and a true-up that increased the discounts recorded on Ethernet services. The second quarter revenues were also lower as a result of more customers choosing to purchase devices through installment payment agreements, which entitle them to lower monthly service rates under our wireless Mobile Share plans.
 
21

AT&T INC.
JUNE 30, 2016

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars in millions except per share and per subscriber amounts
 
Equipment revenues decreased $96, or 2.8%, in the second quarter and $276, or 3.9%, for the first six months of 2016. These declines reflect fewer wireless handset sales and additional promotional offers during 2016. Revenue declines were partially offset by the continuing trend of our wireless customers choosing to purchase higher priced devices and an increase in customers choosing to purchase devices on installment when compared to the prior year.

Operating expenses increased $6,718, or 24.7%, in the second quarter and $13,103, or 24.1%, for the first six months of 2016.

Equipment expenses decreased $93, or 2.1%, in the second quarter and $264, or 3.0%, for the first six months of 2016. The decreases were primarily due to the decline in devices sold to postpaid subscribers and vendor incentives, partially offset by increased sales volumes to our prepaid and international wireless customers.

Broadcast, programming and operations expenses increased $3,553 in the second quarter and $7,060 for the first six months of 2016 due to our acquisition of DIRECTV, slightly offset by fewer AT&T U-verse® (U-verse) subscribers.

Other cost of services expenses decreased $64, or 0.7%, in the second quarter and increased $520, or 2.8%, for the first six months of 2016. The decrease in the second quarter was primarily attributable to higher 2015 expenses of $364 of network rationalization charges and merger-related expenses, combined with lower network and access charges in 2016 and our change in accounting estimate related to customer fulfillment costs (see Note 1). The decrease was mostly offset by higher expenses resulting from our acquisition of DIRECTV, higher compensation- related costs for programs tied to our stock price and an increase in noncash financing-related costs associated with our pension and postretirement benefits.

The increase for the first six months was primarily due to our acquisitions of DIRECTV and Mexican wireless properties. Also contributing to higher expenses was an increase in noncash financing-related costs associated with our pension and postretirement benefits. These increases were partially offset by prior year network rationalization charges, a decline in network and access charges and lower employee separation charges.

Selling, general and administrative expenses increased $1,442, or 19.3%, in the second quarter and $1,922, or 12.5%, for the first six months of 2016. The increases were primarily due to our acquisitions in 2015 and increased advertising activity in 2016, partially offset by lower wireless commission expenses. The increase for the first six months was also offset by a $736 noncash gain on wireless spectrum transactions and lower employee separation charges.

Depreciation and amortization expense increased $1,880, or 40.0%, in the second quarter and $3,865, or 41.7%, for the first six months of 2016. Amortization expense increased $1,197 in the second quarter and $2,425 for the first six months of 2016 due to the amortization of intangibles from recent acquisitions.

Depreciation expense increased $683, or 14.9%, in the second quarter and $1,440, or 15.9%, for the first six months of 2016. The increase was primarily due to previously mentioned acquisitions and ongoing capital spending for network upgrades.

Operating income increased $787, or 13.6%, in the second quarter and $2,361, or 20.8%, for the first six months of 2016. Our operating income margin in the second quarter decreased from 17.5% in 2015 to 16.2% in 2016, and the first six months decreased from 17.3% in 2015 to 16.9% in 2016.

Interest expense increased $326, or 35.0%, in the second quarter and $634, or 34.6%, for the first six months of 2016. The increases were primarily due to higher average debt balances, including debt issued and debt acquired in connection with our acquisition of DIRECTV. The increase for the first six months was slightly offset by higher capitalized interest resulting from the spectrum acquired in the Advanced Wireless Service (AWS)-3 Auction (see Note 7).
 
22

AT&T INC.
JUNE 30, 2016

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars in millions except per share and per subscriber amounts

Equity in net income of affiliates decreased $5, or 15.2%, in the second quarter and increased $8, or 24.2%, for the first six months of 2016. Equity in net income of affiliates is primarily attributable to the results from our investments in the Game Show Network, SKY Mexico, YP Holdings LLC and Otter Media Holdings.

Other income (expense) – net We had other income of $91 in the second quarter and $161 for the first six months of 2016, compared to other income of $48 in the second quarter and $118 for the first six months of 2015. Results in the second quarter and for the first six months of 2016 included net gains on the sale of non-strategic assets and investments of $41 and $85 and interest and dividend income of $38 and $67.

Other income in the second quarter and for the first six months of 2015 included net gains on the sale of non-strategic assets and investments of $17 and $50 and interest and dividend income of $26 and $45.

Income taxes increased $168, or 9.7%, in the second quarter and $901, or 28.8%, for the first six months of 2016. Our effective tax rate was 35.2% for both the second quarter and first six months of 2016, as compared to 35.3% for the second quarter and 32.4% for the first six months of 2015. The increases in income tax expense for the second quarter and the first six months of 2016 were primarily due to higher income before income taxes in 2016. In 2015, we recognized tax benefits related to the restructuring of a portion of our Business Solutions segment, which contributed to lower tax expense and the effective tax rate for the first six months of 2015.

Selected Financial and Operating Data
           
   
June 30, 
Subscribers and connections in (000s)
 
2016
   
2015
 
Domestic wireless subscribers
   
131,805
     
123,902
 
Mexican wireless subscribers
   
9,955
     
8,550
 
North American wireless subscribers
   
141,760
     
132,452
 
 
               
North American branded subscribers
   
99,557