(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
or
|
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Large accelerated filer
|
[X]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
AT&T INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
Dollars in millions except per share amounts
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Operating Revenues
|
||||||||||||||||
Service
|
$
|
29,541
|
$
|
29,556
|
$
|
58,503
|
$
|
59,332
|
||||||||
Equipment
|
3,474
|
3,019
|
7,088
|
5,719
|
||||||||||||
Total operating revenues
|
33,015
|
32,575
|
65,591
|
65,051
|
||||||||||||
Operating Expenses
|
||||||||||||||||
Cost of services and sales (exclusive of depreciation
|
||||||||||||||||
and amortization shown separately below)
|
15,140
|
14,212
|
29,721
|
27,533
|
||||||||||||
Selling, general and administrative
|
7,467
|
8,197
|
15,428
|
16,457
|
||||||||||||
Depreciation and amortization
|
4,696
|
4,550
|
9,274
|
9,167
|
||||||||||||
Total operating expenses
|
27,303
|
26,959
|
54,423
|
53,157
|
||||||||||||
Operating Income
|
5,712
|
5,616
|
11,168
|
11,894
|
||||||||||||
Other Income (Expense)
|
||||||||||||||||
Interest expense
|
(932
|
)
|
(881
|
)
|
(1,831
|
)
|
(1,741
|
)
|
||||||||
Equity in net income of affiliates
|
33
|
102
|
33
|
190
|
||||||||||||
Other income (expense) – net
|
48
|
1,269
|
118
|
1,414
|
||||||||||||
Total other income (expense)
|
(851
|
)
|
490
|
(1,680
|
)
|
(137
|
)
|
|||||||||
Income Before Income Taxes
|
4,861
|
6,106
|
9,488
|
11,757
|
||||||||||||
Income tax expense
|
1,715
|
2,485
|
3,066
|
4,402
|
||||||||||||
Net Income
|
3,146
|
3,621
|
6,422
|
7,355
|
||||||||||||
Less: Net Income Attributable to Noncontrolling Interest
|
(102
|
)
|
(74
|
)
|
(178
|
)
|
(156
|
)
|
||||||||
Net Income Attributable to AT&T
|
$
|
3,044
|
$
|
3,547
|
$
|
6,244
|
$
|
7,199
|
||||||||
Basic Earnings Per Share Attributable to AT&T
|
$
|
0.58
|
$
|
0.68
|
$
|
1.20
|
$
|
1.38
|
||||||||
Diluted Earnings Per Share Attributable to AT&T
|
$
|
0.58
|
$
|
0.68
|
$
|
1.20
|
$
|
1.38
|
||||||||
Weighted Average Number of Common Shares
|
||||||||||||||||
Outstanding – Basic (in millions)
|
5,204
|
5,204
|
5,204
|
5,213
|
||||||||||||
Weighted Average Number of Common Shares
|
||||||||||||||||
Outstanding – with Dilution (in millions)
|
5,220
|
5,220
|
5,220
|
5,229
|
||||||||||||
Dividends Declared Per Common Share
|
$
|
0.47
|
$
|
0.46
|
$
|
0.94
|
$
|
0.92
|
||||||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
Dollars in millions
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net income
|
$
|
3,146
|
$
|
3,621
|
$
|
6,422
|
$
|
7,355
|
||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
Foreign Currency:
|
||||||||||||||||
Translation adjustment (includes $0, $1, $0 and $1
attributable to noncontrolling interest), net of taxes of
$1, $15, $(103) and $5
|
1
|
26
|
(185
|
)
|
6
|
|||||||||||
Reclassification adjustment included in net income,
net of taxes of $0, $210, $0 and $224
|
-
|
391
|
-
|
416
|
||||||||||||
Available-for-sale securities:
|
||||||||||||||||
Net unrealized gains, net of taxes of $0, $24, $19
and $34
|
-
|
43
|
34
|
59
|
||||||||||||
Reclassification adjustment realized in net income, net of
taxes of $(2), $(1), $(5) and $(8)
|
(4
|
)
|
(3
|
)
|
(9
|
)
|
(14
|
)
|
||||||||
Cash flow hedges:
|
||||||||||||||||
Net unrealized gains (losses), net of taxes of $(52), $(56),
$(242) and $(53)
|
(95
|
)
|
(104
|
)
|
(449
|
)
|
(98
|
)
|
||||||||
Reclassification adjustment included in net income,
net of taxes of $5, $7, $9 and $11
|
10
|
14
|
17
|
21
|
||||||||||||
Defined benefit postretirement plans:
|
||||||||||||||||
Amortization of net prior service credit included in
net income, net of taxes of $(131), $(142), $(262)
and $(289)
|
(214
|
)
|
(239
|
)
|
(429
|
)
|
(479
|
)
|
||||||||
Reclassification adjustment included in net income, net of
taxes $0, $31, $0 and $33
|
-
|
58
|
-
|
61
|
||||||||||||
Other comprehensive income (loss)
|
(302
|
)
|
186
|
(1,021
|
)
|
(28
|
)
|
|||||||||
Total comprehensive income
|
2,844
|
3,807
|
5,401
|
7,327
|
||||||||||||
Less: Total comprehensive income attributable to
noncontrolling interest
|
(102
|
)
|
(75
|
)
|
(178
|
)
|
(157
|
)
|
||||||||
Total Comprehensive Income Attributable to AT&T
|
$
|
2,742
|
$
|
3,732
|
$
|
5,223
|
$
|
7,170
|
||||||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
Dollars in millions except per share amounts
|
||||||||
June 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Assets
|
(Unaudited)
|
|||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
20,956
|
$
|
8,603
|
||||
Accounts receivable - net of allowances for doubtful accounts of $492 and $454
|
13,821
|
14,527
|
||||||
Prepaid expenses
|
834
|
831
|
||||||
Deferred income taxes
|
1,131
|
1,142
|
||||||
Other current assets
|
6,421
|
6,925
|
||||||
Total current assets
|
43,163
|
32,028
|
||||||
Property, plant and equipment
|
289,856
|
282,295
|
||||||
Less: accumulated depreciation and amortization
|
(175,508
|
)
|
(169,397
|
)
|
||||
Property, Plant and Equipment – Net
|
114,348
|
112,898
|
||||||
Goodwill
|
70,920
|
69,692
|
||||||
Licenses
|
80,922
|
60,824
|
||||||
Other Intangible Assets – Net
|
6,385
|
6,139
|
||||||
Investments in Equity Affiliates
|
288
|
250
|
||||||
Other Assets
|
10,463
|
10,998
|
||||||
Total Assets
|
$
|
326,489
|
$
|
292,829
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current Liabilities
|
||||||||
Debt maturing within one year
|
$
|
8,603
|
$
|
6,056
|
||||
Accounts payable and accrued liabilities
|
21,560
|
23,592
|
||||||
Advanced billing and customer deposits
|
4,075
|
4,105
|
||||||
Accrued taxes
|
3,848
|
1,091
|
||||||
Dividends payable
|
2,441
|
2,438
|
||||||
Total current liabilities
|
40,527
|
37,282
|
||||||
Long-Term Debt
|
105,067
|
76,011
|
||||||
Deferred Credits and Other Noncurrent Liabilities
|
||||||||
Deferred income taxes
|
38,516
|
37,544
|
||||||
Postemployment benefit obligation
|
36,638
|
37,079
|
||||||
Other noncurrent liabilities
|
18,240
|
17,989
|
||||||
Total deferred credits and other noncurrent liabilities
|
93,394
|
92,612
|
||||||
Stockholders' Equity
|
||||||||
Common stock ($1 par value, 14,000,000,000 authorized at June 30, 2015 and
|
||||||||
December 31, 2014: issued 6,495,231,088 at June 30, 2015 and December 31, 2014)
|
6,495
|
6,495
|
||||||
Additional paid-in capital
|
91,032
|
91,108
|
||||||
Retained earnings
|
29,086
|
27,736
|
||||||
Treasury stock (1,301,916,280 at June 30, 2015 and 1,308,318,131
|
||||||||
at December 31, 2014, at cost)
|
(46,793
|
)
|
(47,029
|
)
|
||||
Accumulated other comprehensive income
|
7,039
|
8,060
|
||||||
Noncontrolling interest
|
642
|
554
|
||||||
Total stockholders' equity
|
87,501
|
86,924
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
326,489
|
$
|
292,829
|
||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
Dollars in millions
|
||||||||
(Unaudited)
|
||||||||
Six months ended
|
||||||||
June 30,
|
||||||||
2015
|
2014
|
|||||||
Operating Activities
|
||||||||
Net income
|
$
|
6,422
|
$
|
7,355
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
9,274
|
9,167
|
||||||
Undistributed earnings from investments in equity affiliates
|
(23
|
)
|
(58
|
)
|
||||
Provision for uncollectible accounts
|
535
|
444
|
||||||
Deferred income tax expense
|
1,183
|
546
|
||||||
Net gain from sale of investments, net of impairments
|
(50
|
)
|
(1,365
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
434
|
(566
|
)
|
|||||
Other current assets
|
743
|
(771
|
)
|
|||||
Accounts payable and accrued liabilities
|
(1,125
|
)
|
2,894
|
|||||
Retirement benefit funding
|
(455
|
)
|
(280
|
)
|
||||
Other - net
|
(1,040
|
)
|
(497
|
)
|
||||
Total adjustments
|
9,476
|
9,514
|
||||||
Net Cash Provided by Operating Activities
|
15,898
|
16,869
|
||||||
Investing Activities
|
||||||||
Construction and capital expenditures:
|
||||||||
Capital expenditures
|
(8,328
|
)
|
(11,649
|
)
|
||||
Interest during construction
|
(339
|
)
|
(118
|
)
|
||||
Acquisitions, net of cash acquired
|
(20,954
|
)
|
(857
|
)
|
||||
Dispositions
|
72
|
4,921
|
||||||
Sale of securities
|
1,890
|
-
|
||||||
Return of advances to and investments in equity affiliates
|
-
|
2
|
||||||
Other
|
(1
|
)
|
-
|
|||||
Net Cash Used in Investing Activities
|
(27,660
|
)
|
(7,701
|
)
|
||||
Financing Activities
|
||||||||
Net change in short-term borrowings with original maturities of three months or less
|
-
|
134
|
||||||
Issuance of long-term debt
|
33,958
|
8,564
|
||||||
Repayment of long-term debt
|
(2,919
|
)
|
(3,508
|
)
|
||||
Purchase of treasury stock
|
-
|
(1,396
|
)
|
|||||
Issuance of treasury stock
|
20
|
27
|
||||||
Dividends paid
|
(4,873
|
)
|
(4,784
|
)
|
||||
Other
|
(2,071
|
)
|
(239
|
)
|
||||
Net Cash Provided by (Used in) Financing Activities
|
24,115
|
(1,202
|
)
|
|||||
Net increase in cash and cash equivalents
|
12,353
|
7,966
|
||||||
Cash and cash equivalents beginning of year
|
8,603
|
3,339
|
||||||
Cash and Cash Equivalents End of Period
|
$
|
20,956
|
$
|
11,305
|
||||
Cash paid (received) during the six months ended June 30 for:
|
||||||||
Interest
|
$
|
2,178
|
$
|
2,292
|
||||
Income taxes, net of refunds
|
$
|
(71
|
)
|
$
|
987
|
|||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||
Dollars and shares in millions except per share amounts
|
||||||||
(Unaudited)
|
||||||||
June 30, 2015
|
||||||||
Shares
|
Amount
|
|||||||
Common Stock
|
||||||||
Balance at beginning of year
|
6,495
|
$
|
6,495
|
|||||
Issuance of stock
|
-
|
-
|
||||||
Balance at end of period
|
6,495
|
$
|
6,495
|
|||||
Additional Paid-In Capital
|
||||||||
Balance at beginning of year
|
$
|
91,108
|
||||||
Issuance of treasury stock
|
8
|
|||||||
Share-based payments
|
(84
|
)
|
||||||
Balance at end of period
|
$
|
91,032
|
||||||
Retained Earnings
|
||||||||
Balance at beginning of year
|
$
|
27,736
|
||||||
Net income attributable to AT&T ($1.20 per diluted share)
|
6,244
|
|||||||
Dividends to stockholders ($0.94 per share)
|
(4,894
|
)
|
||||||
Balance at end of period
|
$
|
29,086
|
||||||
Treasury Stock
|
||||||||
Balance at beginning of year
|
(1,308
|
)
|
$
|
(47,029
|
)
|
|||
Repurchase of common stock
|
(1
|
)
|
(10
|
)
|
||||
Issuance of treasury stock
|
7
|
246
|
||||||
Balance at end of period
|
(1,302
|
)
|
$
|
(46,793
|
)
|
|||
Accumulated Other Comprehensive Income Attributable to AT&T, net of tax
|
||||||||
Balance at beginning of year
|
$
|
8,060
|
||||||
Other comprehensive loss attributable to AT&T
|
(1,021
|
)
|
||||||
Balance at end of period
|
$
|
7,039
|
||||||
Noncontrolling Interest
|
||||||||
Balance at beginning of year
|
$
|
554
|
||||||
Net income attributable to noncontrolling interest
|
178
|
|||||||
Distributions
|
(119
|
)
|
||||||
Acquisition of noncontrolling interests
|
29
|
|||||||
Balance at end of period
|
$
|
642
|
||||||
Total Stockholders' Equity at beginning of year
|
$
|
86,924
|
||||||
Total Stockholders' Equity at end of period
|
$
|
87,501
|
||||||
See Notes to Consolidated Financial Statements.
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Numerators
|
||||||||||||||||
Numerator for basic earnings per share:
|
||||||||||||||||
Net Income
|
$
|
3,146
|
$
|
3,621
|
$
|
6,422
|
$
|
7,355
|
||||||||
Less: Net income attributable to noncontrolling interest
|
(102
|
)
|
(74
|
)
|
(178
|
)
|
(156
|
)
|
||||||||
Net Income attributable to AT&T
|
3,044
|
3,547
|
6,244
|
7,199
|
||||||||||||
Dilutive potential common shares:
|
||||||||||||||||
Share-based payment
|
2
|
3
|
6
|
7
|
||||||||||||
Numerator for diluted earnings per share
|
$
|
3,046
|
$
|
3,550
|
$
|
6,250
|
$
|
7,206
|
||||||||
Denominators (000,000)
|
||||||||||||||||
Denominator for basic earnings per share:
|
||||||||||||||||
Weighted average number of common shares outstanding
|
5,204
|
5,204
|
5,204
|
5,213
|
||||||||||||
Dilutive potential common shares:
|
||||||||||||||||
Share-based payment (in shares)
|
16
|
16
|
16
|
16
|
||||||||||||
Denominator for diluted earnings per share
|
5,220
|
5,220
|
5,220
|
5,229
|
||||||||||||
Basic earnings per share attributable to AT&T
|
$
|
0.58
|
$
|
0.68
|
$
|
1.20
|
$
|
1.38
|
||||||||
Diluted earnings per share attributable to AT&T
|
$
|
0.58
|
$
|
0.68
|
$
|
1.20
|
$
|
1.38
|
At June 30, 2015 and for the period ended:
|
|
|
|
|
|||||||||||
Foreign
Currency
Translation
Adjustment
|
|
Net Unrealized
Gains (Losses)
on Available-
for-Sale
Securities
|
|
Net Unrealized
Gains (Losses)
on Cash Flow
Hedges
|
|
Defined Benefit
Postretirement
Plans
|
|
Accumulated
Other
Comprehensive
Income
|
|||||||
Balance as of December 31, 2014
|
$
|
(26)
|
|
$
|
498
|
|
$
|
741
|
|
$
|
6,847
|
|
$
|
8,060
|
|
Other comprehensive income
(loss) before reclassifications
|
(185)
|
|
34
|
|
(449)
|
|
-
|
|
(600)
|
||||||
Amounts reclassified
from accumulated OCI
|
-
|
1
|
(9)
|
2
|
17
|
3
|
(429)
|
4
|
(421)
|
||||||
Net other comprehensive
income (loss)
|
(185)
|
|
25
|
|
(432)
|
|
(429)
|
|
(1,021)
|
||||||
Balance as of June 30, 2015
|
$
|
(211)
|
|
$
|
523
|
|
$
|
309
|
|
$
|
6,418
|
|
$
|
7,039
|
|
|
|||||||||||||||
At June 30, 2014 and for the period ended:
|
|
|
|
|
|||||||||||
Foreign
Currency
Translation
Adjustment
|
|
Net Unrealized
Gains (Losses)
on Available-
for-Sale
Securities
|
|
Net Unrealized
Gains (Losses)
on Cash Flow
Hedges
|
|
Defined Benefit
Postretirement
Plans
|
|
Accumulated
Other
Comprehensive
Income
|
|||||||
Balance as of December 31, 2013
|
$
|
(367)
|
|
$
|
450
|
|
$
|
445
|
|
$
|
7,352
|
|
$
|
7,880
|
|
Other comprehensive income
(loss) before reclassifications
|
5
|
|
59
|
|
(98)
|
|
-
|
|
(34)
|
||||||
Amounts reclassified
from accumulated OCI
|
416
|
1
|
(14)
|
2
|
21
|
3
|
(418)
|
4
|
5
|
||||||
Net other comprehensive
income (loss)
|
421
|
|
45
|
|
(77)
|
|
(418)
|
|
(29)
|
||||||
Balance as of June 30, 2014
|
$
|
54
|
|
$
|
495
|
|
$
|
368
|
|
$
|
6,934
|
|
$
|
7,851
|
|
1 Translation (gain) loss reclassifications are included in Other income (expense) - net in the consolidated statements of income.
|
|||||||||||||||
2 (Gains) losses are included in Other income (expense) - net in the consolidated statements of income.
|
|||||||||||||||
3 (Gains) losses are included in Interest expense in the consolidated statements of income. See Note 6 for additional information.
|
|||||||||||||||
4 The amortization of prior service credits associated with postretirement benefits, net of amounts capitalized as part of construction labor, are included in Cost of services and sales and Selling, general and administrative in the consolidated statements of income (see Note 5). Actuarial loss
|
|||||||||||||||
reclassifications related to our equity method investees are included in Other income (expense) - net in the consolidated statements of income.
|
For the three months ended June 30, 2015
|
||||||||||||||||||||
Wireless
|
Wireline
|
International
|
Corporate
and Other
|
Consolidated
Results
|
||||||||||||||||
Service
|
$
|
15,115
|
$
|
13,981
|
$
|
445
|
$
|
-
|
$
|
29,541
|
||||||||||
Equipment
|
3,189
|
233
|
46
|
6
|
3,474
|
|||||||||||||||
Total segment operating revenues
|
18,304
|
14,214
|
491
|
6
|
33,015
|
|||||||||||||||
Operations and support expenses
|
11,551
|
10,362
|
529
|
165
|
22,607
|
|||||||||||||||
Depreciation and amortization expenses
|
2,073
|
2,488
|
125
|
10
|
4,696
|
|||||||||||||||
Total segment operating expenses
|
13,624
|
12,850
|
654
|
175
|
27,303
|
|||||||||||||||
Segment operating income (loss)
|
4,680
|
1,364
|
(163
|
)
|
(169
|
)
|
5,712
|
|||||||||||||
Interest expense
|
-
|
-
|
-
|
932
|
932
|
|||||||||||||||
Equity in net income of affiliates
|
-
|
1
|
-
|
32
|
33
|
|||||||||||||||
Other income (expense) – net
|
-
|
-
|
-
|
48
|
48
|
|||||||||||||||
Segment income (loss) before income taxes
|
$
|
4,680
|
$
|
1,365
|
$
|
(163
|
)
|
$
|
(1,021
|
)
|
$
|
4,861
|
||||||||
For the six months ended June 30, 2015
|
Consolidated
Results
|
|||||||||||||||||||
Wireless
|
Wireline
|
International
|
Corporate
and Other
|
|||||||||||||||||
Service
|
$
|
29,927
|
$
|
27,916
|
$
|
660
|
$
|
-
|
$
|
58,503
|
||||||||||
Equipment
|
6,563
|
446
|
67
|
12
|
7,088
|
|||||||||||||||
Total segment operating revenues
|
36,490
|
28,362
|
727
|
12
|
65,591
|
|||||||||||||||
Operations and support expenses
|
23,232
|
20,625
|
748
|
544
|
45,149
|
|||||||||||||||
Depreciation and amortization expenses
|
4,131
|
4,964
|
169
|
10
|
9,274
|
|||||||||||||||
Total segment operating expenses
|
27,363
|
25,589
|
917
|
554
|
54,423
|
|||||||||||||||
Segment operating income (loss)
|
9,127
|
2,773
|
(190
|
)
|
(542
|
)
|
11,168
|
|||||||||||||
Interest expense
|
-
|
-
|
-
|
1,831
|
1,831
|
|||||||||||||||
Equity in net income (loss) of affiliates
|
(4
|
)
|
(6
|
)
|
-
|
43
|
33
|
|||||||||||||
Other income (expense) – net
|
-
|
-
|
-
|
118
|
118
|
|||||||||||||||
Segment income (loss) before income taxes
|
$
|
9,123
|
$
|
2,767
|
$
|
(190
|
)
|
$
|
(2,212
|
)
|
$
|
9,488
|
For the three months ended June 30, 2014
|
||||||||||||||||||||
Wireless
|
Wireline
|
International
|
Corporate
and Other
|
Consolidated
Results
|
||||||||||||||||
Service
|
$
|
15,148
|
$
|
14,408
|
$
|
-
|
$
|
-
|
$
|
29,556
|
||||||||||
Equipment
|
2,782
|
229
|
-
|
8
|
3,019
|
|||||||||||||||
Total segment operating revenues
|
17,930
|
14,637
|
-
|
8
|
32,575
|
|||||||||||||||
Operations and support expenses
|
11,568
|
10,700
|
-
|
141
|
22,409
|
|||||||||||||||
Depreciation and amortization expenses
|
2,035
|
2,514
|
-
|
1
|
4,550
|
|||||||||||||||
Total segment operating expenses
|
13,603
|
13,214
|
-
|
142
|
26,959
|
|||||||||||||||
Segment operating income (loss)
|
4,327
|
1,423
|
-
|
(134
|
)
|
5,616
|
||||||||||||||
Interest expense
|
-
|
-
|
-
|
881
|
881
|
|||||||||||||||
Equity in net income (loss) of affiliates
|
(29
|
)
|
-
|
99
|
32
|
102
|
||||||||||||||
Other income (expense) – net
|
-
|
-
|
-
|
1,269
|
1,269
|
|||||||||||||||
Segment income before income taxes
|
$
|
4,298
|
$
|
1,423
|
$
|
99
|
$
|
286
|
$
|
6,106
|
||||||||||
For the six months ended June 30, 2014
|
Consolidated
Results
|
|||||||||||||||||||
Wireless
|
Wireline
|
International
|
Corporate
and Other
|
|||||||||||||||||
Service
|
$
|
30,535
|
$
|
28,797
|
$
|
-
|
$
|
-
|
$
|
59,332
|
||||||||||
Equipment
|
5,261
|
441
|
-
|
17
|
5,719
|
|||||||||||||||
Total segment operating revenues
|
35,796
|
29,238
|
-
|
17
|
65,051
|
|||||||||||||||
Operations and support expenses
|
22,450
|
21,157
|
-
|
383
|
43,990
|
|||||||||||||||
Depreciation and amortization expenses
|
3,966
|
5,198
|
-
|
3
|
9,167
|
|||||||||||||||
Total segment operating expenses
|
26,416
|
26,355
|
-
|
386
|
53,157
|
|||||||||||||||
Segment operating income (loss)
|
9,380
|
2,883
|
-
|
(369
|
)
|
11,894
|
||||||||||||||
Interest expense
|
-
|
-
|
-
|
1,741
|
1,741
|
|||||||||||||||
Equity in net income (loss) of affiliates
|
(49
|
)
|
1
|
153
|
85
|
190
|
||||||||||||||
Other income (expense) – net
|
-
|
-
|
-
|
1,414
|
1,414
|
|||||||||||||||
Segment income (loss) before income taxes
|
$
|
9,331
|
$
|
2,884
|
$
|
153
|
$
|
(611
|
)
|
$
|
11,757
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Pension cost:
|
||||||||||||||||
Service cost – benefits earned during the period
|
$
|
300
|
$
|
282
|
$
|
599
|
$
|
564
|
||||||||
Interest cost on projected benefit obligation
|
473
|
662
|
947
|
1,323
|
||||||||||||
Expected return on assets
|
(826
|
)
|
(851
|
)
|
(1,652
|
)
|
(1,700
|
)
|
||||||||
Amortization of prior service credit
|
(26
|
)
|
(23
|
)
|
(52
|
)
|
(47
|
)
|
||||||||
Net pension (credit) cost
|
$
|
(79
|
)
|
$
|
70
|
$
|
(158
|
)
|
$
|
140
|
||||||
Postretirement cost:
|
||||||||||||||||
Service cost – benefits earned during the period
|
$
|
56
|
$
|
58
|
$
|
111
|
$
|
116
|
||||||||
Interest cost on accumulated postretirement benefit obligation
|
241
|
364
|
483
|
729
|
||||||||||||
Expected return on assets
|
(105
|
)
|
(162
|
)
|
(210
|
)
|
(326
|
)
|
||||||||
Amortization of prior service credit
|
(319
|
)
|
(362
|
)
|
(639
|
)
|
(724
|
)
|
||||||||
Net postretirement (credit) cost
|
$
|
(127
|
)
|
$
|
(102
|
)
|
$
|
(255
|
)
|
$
|
(205
|
)
|
||||
Combined net pension and postretirement (credit) cost
|
$
|
(206
|
)
|
$
|
(32
|
)
|
$
|
(413
|
)
|
$
|
(65
|
)
|
Level 1 | Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access. |
Level 2 | Inputs to the valuation methodology include: |
·
|
Quoted prices for similar assets and liabilities in active markets.
|
·
|
Quoted prices for identical or similar assets or liabilities in inactive markets.
|
·
|
Inputs other than quoted market prices that are observable for the asset or liability.
|
·
|
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
Level 3 | Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
·
|
Fair value is often based on developed models in which there are few, if any, external observations.
|
June 30, 2015
|
December 31, 2014
|
||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||||
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Notes and debentures
|
$
|
113,167
|
$
|
116,669
|
$
|
81,632
|
$
|
90,367
|
|||||||
Bank borrowings
|
5
|
5
|
5
|
5
|
|||||||||||
Investment securities
|
2,758
|
2,758
|
2,735
|
2,735
|
|
June 30, 2015
|
||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
Available-for-Sale Securities
|
|||||||||||||||
Domestic equities
|
$
|
1,165
|
$
|
-
|
$
|
-
|
$
|
1,165
|
|||||||
International equities
|
614
|
-
|
-
|
614
|
|||||||||||
Fixed income bonds
|
-
|
778
|
-
|
778
|
|||||||||||
Asset Derivatives1
|
|||||||||||||||
Interest rate swaps
|
-
|
170
|
-
|
170
|
|||||||||||
Cross-currency swaps
|
-
|
1,280
|
-
|
1,280
|
|||||||||||
Liability Derivatives1
|
|||||||||||||||
Cross-currency swaps
|
-
|
(2,568
|
)
|
-
|
(2,568
|
)
|
|||||||||
|
|||||||||||||||
December 31, 2014
|
|||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
Available-for-Sale Securities
|
|||||||||||||||
Domestic equities
|
$
|
1,160
|
$
|
-
|
$
|
-
|
$
|
1,160
|
|||||||
International equities
|
553
|
-
|
-
|
553
|
|||||||||||
Fixed income bonds
|
-
|
836
|
-
|
836
|
|||||||||||
Asset Derivatives1
|
|||||||||||||||
Interest rate swaps
|
-
|
157
|
-
|
157
|
|||||||||||
Cross-currency swaps
|
-
|
1,243
|
-
|
1,243
|
|||||||||||
Interest rate locks
|
-
|
5
|
-
|
5
|
|||||||||||
Liability Derivatives1
|
|||||||||||||||
Cross-currency swaps
|
-
|
(1,506
|
)
|
-
|
(1,506
|
)
|
|||||||||
Interest rate locks
|
-
|
(133
|
)
|
-
|
(133
|
)
|
|||||||||
1 Derivatives designated as hedging instruments are reflected as "Other assets," "Other noncurrent liabilities" and, for a portion of interest rate swaps, "Other current assets" in our consolidated balance sheets.
|
June 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Interest rate swaps
|
$
|
8,050
|
$
|
6,550
|
||||
Cross-currency swaps
|
27,375
|
26,505
|
||||||
Interest rate locks
|
-
|
6,750
|
||||||
Total
|
$
|
35,425
|
$
|
39,805
|
Following are the related hedged items affecting our financial position and performance:
|
|||||||||||||||
Effect of Derivatives on the Consolidated Statements of Income
|