SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

         Date of Report (date of earliest event reported):  May 6, 2004




                         CITIZENS COMMUNICATIONS COMPANY
             (Exact name of registrant as specified in its charter)


            Delaware                  001-11001              06-0619596
  (State or other jurisdiction       (Commission          (I.R.S. Employer
        of incorporation)            File Number)         Identification No.)

                                3 High Ridge Park
                           Stamford, Connecticut  06905
                    (Address of Principal Executive Offices)

                                 (203) 614-5600
               (Registrant's Telephone Number, Including Area Code)



                           No Change Since Last Report
                           ---------------------------
         (Former name or former address, if changed since last report)




ITEM 12.  Disclosure of Results of Operations and Financial Condition
          -----------------------------------------------------------

          On May  6,  2004,  Citizens  Communications  Company  issued  a  press
          release.  A copy of the press  release is  attached  hereto as Exhibit
          99.1.

          The  information  in this Form 8-K and the  Exhibits  attached  hereto
          shall  not  be  deemed  "filed"  for  purposes  of  Section  18 of the
          Securities and Exchange Act of 1934 (the "Exchange  Act") or otherwise
          subject to the  liabilities  of that  section,  nor shall it be deemed
          incorporated  by reference in any filing under the  Securities  Act of
          1933 or the Exchange  Act,  except as expressly  set forth by specific
          reference in such a filing.








                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         CITIZENS COMMUNICATIONS COMPANY
                                  (Registrant)


                         By: /s/ Jerry Elliott
                             --------------------------------------------------
                             Jerry Elliott
                             Senior Vice President and Chief Financial Officer

Date: May 6, 2004

                                                 Exhibit 99.1


                                                 Citizens Communications
                                                 3 High Ridge Park
                                                 Stamford, CT 06905
                                                 203.614.5600
                                                 Web site: www.czn.net
--------------------------------------------------------------------------------
FOR IMMEDIATE RELEASE


Contacts:
Brigid M. Smith                     Michael A. Zarrella
Assistant Vice President            Vice President
Corporate Communications            Corporate Development
203.614.5042                        203.614.5179
bsmith@czn.com                      mzarrell@czn.com

                         Citizens Communications Reports
                           2004 First-Quarter Results

Stamford,  Conn.,  May 6, 2004 --  Citizens  Communications  (NYSE:  CZN)  today
reported   first-quarter   2004   consolidated   revenues  of  $558.5   million,
consolidated  operating income of $139.8 million, and consolidated net income of
$42.9 million.  Consolidated  operating income reflects $4.6 million of expenses
related to the company's ongoing review of financial and strategic  alternatives
and related compensation  arrangements.  Consolidated net income for the quarter
also  includes a pre-tax  gain of $24.2  million  related to the  expiration  of
certain liabilities.

First-quarter  2004  revenue  from the  company's  ILEC  operations  was  $509.0
million,  compared to $513.6  million in the first quarter of 2003. The decrease
is due  primarily  to lower  access  services  revenues,  reduced  long-distance
revenue,  loss of access lines and the sale of approximately 11,000 access lines
in North  Dakota in April 2003 (which had  revenues of $2.1  million  during the
first  quarter of 2003).  These  decreases  were  partially  offset by continued
increases in data and enhanced service revenues.

The  company  added a record  21,500 DSL  customers  during the  quarter and had
almost  142,000 DSL  subscribers  at March 31, 2004.  The company's  access line
count,  which does not take into  account DSL  subscriptions,  decreased  10,800
lines during the quarter.

ILEC  operating  income for the first  quarter of 2004 was  $138.7  million  and
operating income margin was 27.3 percent.

Capital  expenditures  for the ILEC were $52.9  million for the first quarter of
2004.

First  quarter 2004 revenue  from  Electric  Lightwave  totaled  $39.8  million,
operating income was $2.4 million, and capital expenditures were $1.8 million.


                                   --MORE--



The company  produced free cash flow of $133.3 million and retired $93.6 million
of debt during the first-quarter  2004 and ended the quarter with $648.0 million
in cash. For the  first-quarter  2004 the company  reported net cash provided by
operating activities of $207.2 million, net cash used in investing activities of
$55.2 million,  and net cash used in financing  activities of $87.7 million.  On
April 1, 2004,  the company closed its final utility sale with the completion of
the sales of its  Vermont  Electric  division.  The company  has  completed  its
utility  divestiture  program,  generating  a total of $1.9 billion of proceeds,
which exceeds the company's original estimate of $1.8 billion.

The  company  uses  certain  non-GAAP   financial  measures  in  evaluating  its
performance.  These include free cash flow. A reconciliation  of the differences
between free cash flow and the most comparable  financial measure calculated and
presented in  accordance  with GAAP is included in the tables that  follow.  The
non-GAAP  financial  measures  are  by  definition  not  measures  of  financial
performance  under  generally  accepted   accounting   principles  and  are  not
alternatives  to operating  income or net income  reflected in the  statement of
operations  or to cash flow as reflected in the  statement of cash flows and are
not  necessarily  indicative of cash available to fund all cash flow needs.  The
non-GAAP  financial  measures  used  by the  company  may not be  comparable  to
similarly titled measures of other companies.

The company believes that presentation of non-GAAP  financial  measures provides
useful information to investors  regarding the company's financial condition and
results of operations  because these  measures,  when used in  conjunction  with
related GAAP financial measures,  (i) together provide a more comprehensive view
of the company's core operations and ability to generate cash flow, (ii) provide
investors with the financial-  analytical  framework upon which management bases
financial, operational,  compensation and planning decisions, and (iii) presents
measurements that investors and rating agencies have indicated to management are
useful  to  them  in  assessing  the  company  and its  results  of  operations.
Management  uses these  non-GAAP  financial  measures  to plan and  measure  the
performance of its core  operations and its divisions  measure  performance  and
report to  management  based upon  these  measures.  In  addition,  the  company
believes that free cash flow, as the company defines it, can assist in comparing
performance from period to period, without taking into account factors affecting
cash flow reflected in the statement of cash flows, including changes in working
capital and the timing of purchases and payments.

Management uses these non-GAAP financial measures to (i) assist in analyzing the
company's underlying financial  performance from period to period, (ii) evaluate
the  financial  performance  of its business  units,  (iii) analyze and evaluate
strategic and operational  decisions,  (iv) establish  criteria for compensation
decisions,  and (v) assist  management in understanding the company's ability to
generate cash flow and, as a result,  to plan for future capital and operational
decisions. Management uses these non-GAAP financial measures in conjunction with
related  GAAP  financial  measures.  The  company  believes  that  the  non-GAAP
financial measures are meaningful and useful for the reasons outlined above.



                                   --MORE--


While the company  utilizes  these non-GAAP  financial  measures in managing and
analyzing its business and  financial  condition and believes they are useful to
management  and to investors for the reasons  described  above,  these  non-GAAP
financial measures have certain shortcomings. In particular, free cash flow does
not represent the residual cash flow available for  discretionary  expenditures,
since  items  such as  debt  repayments  are not  deducted  from  such  measure.
Management  compensates for the shortcomings of these measures by utilizing them
in conjunction with their comparable GAAP financial measures. The information in
this press release should be read in conjunction  with the financial  statements
and footnotes  contained in our  documents to be filed with the U.S.  Securities
and Exchange Commission.


About Citizens Communications
More information about Citizens can be found at www.czn.net.
                                                -----------

This document contains forward-looking  statements that are subject to risks and
uncertainties  that could cause actual results to differ  materially  from those
expressed or implied in the statements. These and all forward-looking statements
(including oral  representations)  are only predictions or statements of current
plans that are  constantly  under  review by the  company.  All  forward-looking
statements may differ from actual results.  The foregoing  information should be
read in  conjunction  with the company's  filings with the U.S.  Securities  and
Exchange  Commission  including,  but not limited to,  reports on Forms 10-K and
10-Q.  The  company  does not intend to update or revise  these  forward-looking
statements to reflect the occurrence of future events or circumstances.


                                       ###


TABLES TO FOLLOW





                         Citizens Communications Company
                           Consolidated Financial Data
                                   (unaudited)

                                                                             For the quarter ended
                                                             ----------------------------------------------------
                                                               March 31,          March 31,             %
(Amounts in thousands - except per-share amounts)                 2004              2003             Change
                                                             ---------------    --------------   ----------------

Income Statement Data
                                                                                                    
Revenue                                                           $ 558,468         $ 651,862               -14%
Cost of services (exclusive of depreciation and amortization)        57,064           113,219               -50%
Other operating expenses                                            214,867           234,422                -8%
Restricted stock based compensation                                   2,873             1,378               108%
Depreciation and amortization                                       143,858           138,548                 4%
Operating income                                                    139,806           164,295               -15%
Investment and other income, net                                     25,294            47,919               -47%
Interest expense (includes dividends on preferred securities)        97,782           110,576               -12%
Income tax expense                                                   24,450            39,976               -39%
Cumulative effect of change in accounting principle                       -            65,769              -100%
Net income attributable to common shareholders                       42,868           127,431               -66%

Weighted average shares outstanding                                 283,990           281,637                 1%

Net income attributable to common shareholders (1)                $    0.15         $    0.45               -67%

Other Financial Data
Total capital expenditures                                           55,188            47,752                16%
Free cash flow (2)                                                  133,340           145,583                -8%


(1)  Calculated based on weighted average shares outstanding.
(2)  A  reconciliation  to the most  comparable GAAP measure is presented at the
     end of these tables.





                         Citizens Communications Company
                          Financial and Operating Data
                                   (unaudited)

                                                                  For the quarter ended
                                                    ----------------------------------------------
                                                      March 31,          March 31,          %
(Dollars in thousands, except operating data)            2004               2003         Change
                                                    ---------------    ---------------  ----------

TELECOMMUNICATIONS
Select Income Statement Data
Revenue
                                                                                    
     Access services                                     $ 161,483          $ 169,171         -5%
     Local services                                        212,742            214,273         -1%
     Long distance and data services                        79,005             77,683          2%
     Directory services                                     27,474             27,043          2%
     Other                                                  28,264             25,439         11%
        ILEC revenue                                       508,968            513,609         -1%
     Electric Lightwave                                     39,765             41,093         -3%
Total revenue                                              548,733            554,702         -1%

Expenses
     Network access expense                                 51,541             56,515         -9%
     Other operating expenses                              209,353            210,833         -1%
     Restricted stock based compensation                     2,873              1,356        112%
     Depreciation and amortization                         143,858            138,548          4%
Total expenses                                             407,625            407,252          0%

Operating Income
     ILEC                                                $ 138,718          $ 146,915         -6%
     ELI                                                     2,390                535        347%

Other Financial and Operating Data
     ILEC capital expenditures                           $  52,853          $  37,877         40%
     ELI capital expenditures                                1,762              1,147         54%
     ILEC depreciation and amortization                    138,023            132,355          4%
     ELI depreciation and amortization                       5,835              6,193         -6%

     ILEC access lines (1)                               2,375,629          2,435,246         -2%
     DSL subscribers                                       141,942             80,353         77%
     ILEC switched access minutes of use (in millions)       3,000              3,045         -1%
     ILEC average monthly revenue per average line       $   71.25          $   70.17          2%


(1)  On April 1, 2003, we sold approximately 11,000 access lines in the state of
     North Dakota. This sale affects the comparability of data presented.





                         Citizens Communications Company
                          Financial and Operating Data
                                   (unaudited)

                                                        For the quarter ended
                                          ---------------------------------------------
                                            March 31,         March 31,         %
(Dollars in thousands)                         2004              2003        Change
                                          ---------------     -----------  ------------
GAS AND ELECTRIC SECTORS (1)

Select Income Statement Data
                                                                          
Revenue                                          $ 9,735        $ 97,160          -90%
Gas, electric energy and fuel oil purchased        5,523          56,704          -90%
Other operating expenses                           5,514          23,589          -77%
Restricted stock based compensation                    -              22         -100%
Operating income (loss)                           (1,302)         16,845         -108%

Other Financial Data
Capital expenditures                                 573           8,314          -93%



(1)  The Gas Company in Hawaii  division was sold on August 8, 2003, our Arizona
     gas and  electric  divisions  were sold on August 11,  2003 and our Vermont
     transmission  facilities  were sold on December 2, 2003. The sales of these
     properties affect the comparability of data presented.





                         Citizens Communications Company
                    Condensed Consolidated Balance Sheet Data

(Dollars in thousands)                                        March 31, 2004
                                                               (unaudited)         December 31, 2003
                                                           ---------------------  --------------------
                               ASSETS
                               ------
Current assets:
                                                                                      
    Cash and cash equivalents                                       $   648,012           $   583,671
    Accounts receivable and other current assets                        260,528               289,457
    Assets held for sale                                                 24,427                23,130
                                                           ---------------------  --------------------
      Total current assets                                              932,967               896,258

Property, plant and equipment, net                                    3,471,513             3,525,640

Other long-term assets                                                3,255,553             3,267,212
                                                           ---------------------  --------------------
           Total assets                                             $ 7,660,033           $ 7,689,110
                                                           =====================  ====================

                       LIABILITIES AND EQUITY
                       ----------------------
Current liabilities:
    Long-term debt due within one year                              $     7,082           $    88,002
    Accounts payable and other current liabilities                      433,696               437,225
    Liabilities related to assets held for sale                          10,742                11,128
                                                           ---------------------  --------------------
      Total current liabilities                                         451,520               536,355

Deferred income taxes and other liabilities                             877,332               880,693
Equity units                                                            460,000               460,000
Long-term debt (1)                                                    4,402,108             4,195,629
Manditorily Redeemable Convertible Preferred Securities (1)                   -               201,250
Shareholders' equity                                                  1,469,073             1,415,183
                                                           ---------------------  --------------------
           Total liabilities and equity                             $ 7,660,033           $ 7,689,110
                                                           =====================  ====================


(1)  In accordance with FASB Interpretation No. 46R, the Manditorily  Redeemable
     Convertible  Preferred  Securities are classified as debt effective January
     1, 2004.





                         Citizens Communications Company
                      Condensed Consolidated Cash Flow Data
                                   (unaudited)
(Dollars in thousands)
                                                                          For the three months ended March 31,
                                                                        ---------------------------------------
                                                                               2004                2003
                                                                        -----------------  --------------------


                                                                                               
Income before cumulative effect of change in accounting principle              $  42,868             $  61,662
Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation and amortization expense                                       143,858               138,548
     Gain on expiration/settlement of customer advances                          (24,182)               (6,165)
     Gain on capital lease termination                                                 -               (40,703)
     Other                                                                        44,638                47,010
                                                                        -----------------  --------------------
Net cash provided by operating activities                                        207,182               200,352

Cash flows from investing activities:
     Proceeds from sales of assets, net of selling expenses                            -                   553
     Capital expenditures                                                        (55,188)              (47,752)
     Other                                                                             -                   (22)
                                                                        -----------------  --------------------
Net cash used in investing activities                                            (55,188)              (47,221)

Cash flows from financing activities:
     Long-term debt payments                                                     (93,560)              (89,438)
     Other                                                                         5,907                  (947)
                                                                        -----------------  --------------------
Net cash used in financing activities                                            (87,653)              (90,385)

Increase in cash and cash equivalents                                             64,341                62,746
Cash and cash equivalents at January 1,                                          583,671               393,177
                                                                        -----------------  --------------------

Cash and cash equivalents at March 31,                                         $ 648,012             $ 455,923
                                                                        =================  ====================






                                                                                                     Schedule A

                  Reconciliation of Non-GAAP Financial Measures

                                                                            For the quarter ended March 31,
                                                                     --------------------------------------------
    (Dollars in thousands)                                                  2004                      2003
                                                                     ------------------        ------------------

    Net Income to Free Cash Flow ;
    ------------------------------
       Net Cash Provided by Operating Activities
    --------------------------------------------

                                                                                             
    Net income                                                           $  42,868                 $ 127,431

     Add back:
        Depreciation and amortization                                      143,858                   138,548

        Income tax expense                                                  24,450                    39,976

        Restricted stock based compensation                                  2,873                     1,378

    Subtract:
       Cash paid for income taxes                                              227                       310

       Investment and other income, net                                     25,294                    47,919

       Cumulative effect of change in accounting principle                       -                    65,769

       Capital expenditures                                                 55,188                    47,752

                                                                     ---------------           ------------------
    Free cash flow                                                         133,340                   145,583

     Add back:
        Deferred income taxes                                               20,991                    79,808

        Noncash (gains)/losses, net                                        (21,312)                  (44,911)

        Investment and other income/(loss)                                  25,294                    47,919

        Cash paid for income taxes                                             227                       310

        Capital expenditures                                                55,188                    47,752

    Subtract:
        Changes in current assets and liabilities                          (20,777)                   34,755

        Income tax expense                                                  24,450                    39,976

        Restricted stock based compensation                                  2,873                     1,378

                                                                     ---------------        ------------------
    Net cash provided by operating activities                            $ 207,182                 $ 200,352
                                                                     ===============        ==================