A. |
Full
title of the plan and the address of the plan, if different from
that of
the issuers
named below:
|
A.
Financial Statements and Schedules:
|
Page
|
Report
of Independent Registered Public Accounting Firm . . . . . . . .
. . . . .
. . .
|
1
|
Audited
Financial Statements
|
|
Statements
of Net Assets Available for Benefits. . . . . . . . . . . . . . .
. . . .
. . .
|
2
|
Statements
of Changes in Net Assets Available for Benefits . . . . . . . . .
. . .
|
3
|
Notes
to Financial Statements . . . . . . . . . . . . . . . . . . . . .
. . . .
. . . . . . . . . . .
|
4
|
Supplemental
Information
|
|
Schedule
H, Line 4(i) - Schedule of Assets (Held at End of Year) . . . . .
. . .
|
13
|
Schedule
H, Line 4(j) - Schedule of Reportable Transactions. . . . . . . .
. . . .
.
|
14
|
|
|
B.
Exhibits:
|
|
23
Consent of Independent Registered Public Accounting Firm. . . . .
. . . .
|
E
-
1
|
June
28, 2005
|
Date
|
Robert
H. Young
Executive
Vice President and Chief
Financial
Officer
|
Audited
Financial Statements
and
Supplemental Information
WesBanco,
Inc. KSOP
Years
ended December 31, 2004 and 2003
with
Report of Independent Registered Public Accounting
Firm
|
Report of Independent Registered Public Accounting Firm |
1
|
Audited Financial Statements | |
Statements of Net Assets Available for Benefits |
2
|
Statements of Changes in Net Assets Available for Benefits |
3
|
Notes to Financial Statements |
4
|
Supplemental
Information
|
|
Schedule H, Line 4i—Schedule of Assets (Held at End of Year) |
13
|
Schedule H, Line 4j—Schedule of Reportable Transactions |
14
|
WesBanco,
Inc. KSOP
|
|||||||
Statements
of Net Assets Available for Benefits
|
|||||||
December
31
|
|||||||
2004
|
2003
|
||||||
Assets
|
|||||||
Investments:
|
|||||||
Registered
investment companies
|
$
|
11,879,083
|
$
|
11,023,589
|
|||
WesBanco
common stock
|
20,750,891
|
13,906,702
|
|||||
WesBanco
Unitized Fund
|
–
|
4,053,876
|
|||||
Cash
and short-term investments
|
1,247,568
|
309,855
|
|||||
Participant
loans
|
3,254
|
8,212
|
|||||
Total
investments
|
33,880,796
|
29,302,234
|
|||||
Contributions
receivable
|
323,761
|
184,664
|
|||||
Accrued
assets
|
165,401
|
120,988
|
|||||
Total
assets
|
34,369,958
|
29,607,886
|
|||||
Liabilities
|
|||||||
Note
payable to bank
|
253,241
|
578,850
|
|||||
Accrued
liabilities
|
2,334
|
25,193
|
|||||
Net
assets available for benefits
|
$
|
34,114,383
|
$
|
29,003,843
|
|||
See
accompanying notes.
|
WesBanco,
Inc. KSOP
|
|||||||
Statements
of Changes in Net Assets Available for Benefits
|
|||||||
Years
Ended December 31
|
|||||||
2004
|
2003
|
||||||
Additions
|
|||||||
Investment
income:
|
|||||||
Interest
and dividends
|
$
|
707,161
|
$
|
595,007
|
|||
Net
appreciation in fair value of investments
|
3,433,588
|
4,899,208
|
|||||
Total
investment income
|
4,140,749
|
5,494,215
|
|||||
Contributions:
|
|||||||
Employer
|
842,233
|
888,843
|
|||||
Employees
|
1,748,947
|
1,437,288
|
|||||
Total
contributions
|
2,591,180
|
2,326,131
|
|||||
Total
additions
|
6,731,929
|
7,820,346
|
|||||
Deductions
|
|||||||
Distributions
to participants
|
1,598,093
|
1,651,163
|
|||||
Interest
expense
|
23,296
|
47,475
|
|||||
Total
deductions
|
1,621,389
|
1,698,638
|
|||||
Net
increase
|
5,110,540
|
6,121,708
|
|||||
Net
assets available for benefits:
|
|||||||
Beginning
of year
|
29,003,843
|
22,882,135
|
|||||
End
of year
|
$
|
34,114,383
|
$
|
29,003,843
|
|||
See
accompanying notes.
|
|||||||
2004
|
2003
|
||||||||||||
|
Fair
Value
|
Net
Appreciation (Depreciation
|
)
|
Fair
Value
|
Net
Appreciation (Depreciation
|
)
|
|||||||
Investments,
at fair value as determined by quoted market
price
|
|||||||||||||
Participant-directed
investments:
|
|||||||||||||
Federated
Prime Obligations Fund
|
$
|
-
|
$
|
-
|
$
|
1,179,888
|
$
|
-
|
|||||
Cash
|
50
|
-
|
-
|
-
|
|||||||||
BlackRock
Money Market
|
1,233,749
|
6,132
|
-
|
-
|
|||||||||
WesMark
Small Company Fund
|
1,137,770
|
26,804
|
980,130
|
306,659
|
|||||||||
WesMark
Bond Fund
|
886,817
|
(4,853
|
)
|
840,042
|
(1,158
|
)
|
|||||||
WesMark
Growth Fund
|
3,974,465*
|
50,447
|
3,660,258*
|
921,987
|
|||||||||
Harbor
International Growth Fund
|
-
|
-
|
-
|
164
|
|||||||||
Harbor
International Fund
|
-
|
15,699
|
415,393
|
76,573
|
|||||||||
WesMark
Balanced Fund
|
769,043
|
(2,604
|
)
|
745,619
|
100,228
|
||||||||
Harbor
Capital Appreciation Fund
|
-
|
25,840
|
878,544
|
202,283
|
|||||||||
Federated
Max-Cap Fund
|
863,019
|
78,777
|
704,135
|
135,324
|
|||||||||
AIM
Funds Group Basic Value Class A
|
1,384,410
|
133,298
|
1,122,695
|
272,802
|
|||||||||
Vanguard
Group Fed Fixed Income Fund
|
-
|
(510
|
)
|
42,621
|
(489
|
)
|
|||||||
Vanguard
Group Fixed Income Intermediate Term
|
-
|
(5,992
|
)
|
287,424
|
(8,566
|
)
|
|||||||
T.
Rowe Price Mutual Funds Small Cap Stock
|
-
|
11,405
|
115,551
|
19,910
|
|||||||||
Fidelity
Advisor Small Cap
|
229,474
|
26,184
|
-
|
-
|
|||||||||
American
Bond Fund of America
|
39,165
|
408
|
-
|
-
|
|||||||||
BlackRock
GNMA Class A
|
66,954
|
344
|
-
|
-
|
|||||||||
Federated
Total Return Govt. Bd.
|
433,467
|
1,764
|
-
|
-
|
|||||||||
American
Balanced R3
|
57,587
|
1,276
|
-
|
-
|
|||||||||
American
Growth Fund of America
|
273,674
|
16,907
|
-
|
-
|
|||||||||
Federated
Capital Appreciation
|
8,906
|
643
|
-
|
-
|
|||||||||
American
Small Cap World R3
|
27,984
|
2,637
|
-
|
-
|
|||||||||
Royce
Low Price Stock
|
139,763
|
10,237
|
-
|
-
|
|||||||||
American
EuroPacific Growth R3
|
595,383
|
64,321
|
-
|
-
|
|||||||||
T.
Rowe Price Growth Stock Fund
|
991,202
|
73,836
|
-
|
-
|
|||||||||
Fidelity
Investments Growth Company Fund
|
-
|
3,695
|
51,289
|
6,603
|
|||||||||
Participant
loans
|
3,254
|
-
|
8,212
|
-
|
|||||||||
Total
participant-directed
|
13,116,136
|
536,695
|
11,031,801
|
2,032,320
|
|||||||||
Nonparticipant-directed
investments:
|
|||||||||||||
WesBanco
Common Stock
|
20,750,891*
|
2,896,893
|
13,906,702*
|
2,160,966
|
|||||||||
BlackRock
Money Market
|
12,733
|
-
|
-
|
-
|
|||||||||
WesBanco
Stock Liquidity Fund
|
1,036
|
-
|
-
|
-
|
|||||||||
WesBanco
Unitized Fund
|
-
|
-
|
4,053,876*
|
705,922
|
|||||||||
Federated
Prime Obligations Fund
|
-
|
-
|
309,855
|
-
|
|||||||||
Total
nonparticipant-directed
|
20,764,660
|
2,896,893
|
18,270,433
|
2,866,888
|
|||||||||
Total
|
$
|
33,880,796
|
$
|
3,433,588
|
$
|
29,302,234
|
$
|
4,899,208
|
WesBanco
Stock Liquidity Fund
|
WesBanco
Common Stock Equity Fund
|
WesBanco
Unallocated ESOP Fund
|
Total
|
|
2004
|
||||
Investments,
at fair value:
|
|
|
|
|
WesBanco
common stock
|
$
-
|
$19,740,799
|
$1,010,092
|
$20,750,891
|
Cash
and short-term investments
|
1,036
|
-
|
12,733
|
13,769
|
Total
investments
|
1,036
|
19,740,799
|
1,022,825
|
20,764,660
|
|
|
|
|
|
Accrued
assets
|
157,509
|
-
|
7,892
|
165,401
|
Due
to (from)
|
-
|
516,316
|
(516,316)
|
-
|
Total
assets
|
158,545
|
20,257,115
|
514,401
|
20,930,061
|
|
|
|
|
|
Note
payable to bank
|
-
|
-
|
(253,241)
|
(253,241)
|
Net
assets available for benefits
|
$158,545
|
$20,257,115
|
$261,160
|
$20,676,820
|
2003
|
||||
Investments,
at fair value:
|
|
|
|
|
WesBanco
common stock
|
$12,384,387
|
$1,522,315
|
$
-
|
$13,906,702
|
WesBanco
Unitized Fund
|
-
|
-
|
4,053,876
|
4,053,876
|
Cash
and short-term investments
|
309,855
|
-
|
-
|
309,855
|
Total
investments
|
12,694,242
|
1,522,315
|
4,053,876
|
18,270,433
|
|
|
|
|
|
Accrued
assets
|
120,988
|
-
|
-
|
120,988
|
Due
to (from)
|
648,378
|
(648,378)
|
-
|
-
|
Total
assets
|
13,463,608
|
873,937
|
4,053,876
|
18,391,421
|
|
|
|
|
|
Note
payable to bank
|
-
|
(578,850)
|
-
|
(578,850)
|
Net
assets available for benefits
|
$13,463,608
|
$295,087
|
$4,053,876
|
$17,812,571
|
|
WesBanco
Unitized Fund
|
|
|
WesBanco
Allocated ESOP Fund
|
|
|
WesBanco
Stock Liquidity Fund
|
|
|
WesBanco
Common Stock Equity Fund
|
|
|
WesBanco
Unallocated ESOP Fund
|
|
|
Total
|
|
||
Net
assets available for benefits at
January 1, 2004
|
$
|
4,053,876
|
$
|
13,463,608
|
$
|
-
|
$
|
-
|
$
|
295,087
|
$
|
17,812,571
|
|||||||
Additions:
|
|
|
|
|
|
|
|||||||||||||
Interest
and dividends
|
-
|
225,487
|
315,325
|
-
|
43,439
|
584,251
|
|||||||||||||
Net
appreciation (depreciation)
|
-
|
-
|
-
|
2,959,985
|
(63,092
|
)
|
2,896,893
|
||||||||||||
Contributions
|
227,751
|
-
|
151,988
|
-
|
312,000
|
691,739
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Deductions:
|
|
|
|
|
|
|
|||||||||||||
Distributions
|
(156,739
|
)
|
(343,269
|
)
|
(7
|
)
|
(495,949
|
)
|
-
|
(995,964
|
)
|
||||||||
Interest
expense
|
-
|
-
|
-
|
-
|
(23,295
|
)
|
(23,295
|
)
|
|||||||||||
Net
transfers
|
(4,124,888
|
)
|
(13,345,826
|
)
|
(308,761
|
)
|
17,793,079
|
(302,979
|
)
|
(289,375
|
)
|
||||||||
Net
assets available for benefits at
December 31, 2004
|
$
|
-
|
$
|
-
|
$
|
158,545
|
$
|
20,257,115
|
$
|
261,160
|
$
|
20,676,820
|
|
WesBanco
Allocated ESOP Fund
|
|
|
WesBanco
Unallocated ESOP Fund
|
|
|
WesBanco
Unitized Fund
|
|
|
Total
|
|||
Net
assets available for benefits at January 1, 2003
|
$
|
11,193,535
|
$
|
258,451
|
$
|
3,018,082
|
$
|
14,470,068
|
|||||
Additions:
|
|||||||||||||
Interest
and dividends
|
450,054
|
47,209
|
-
|
497,263
|
|||||||||
Net
appreciation in fair value of investments
|
2,055,811
|
105,155
|
705,922
|
2,866,888
|
|||||||||
Contributions
|
-
|
450,000
|
527,909
|
977,909
|
|||||||||
Deductions:
|
|||||||||||||
Distributions
|
(754,045
|
)
|
-
|
(127,758
|
)
|
(881,803
|
)
|
||||||
Interest
expense
|
-
|
(47,475
|
)
|
-
|
(47,475
|
)
|
|||||||
Net
transfers
|
518,253
|
(518,253
|
)
|
(70,279
|
)
|
(70,279
|
)
|
||||||
Net
assets available for benefits at December 31, 2003
|
$
|
13,463,608
|
$
|
295,087
|
$
|
4,053,876
|
$
|
17,812,571
|
WesBanco,
Inc. KSOP
|
|||||
EIN
#55-0571723
Plan #002
|
|||||
|
|||||
Schedule
H, Line 4i – Schedule of Assets
|
|||||
(Held
at End of Year)
|
|||||
December
31, 2004
|
|||||
Identity
of
|
|
|
|
|
|
Issue,
Borrower,
|
|
|
|
|
|
Lessor,
or
|
|
Description
of
|
|
|
Current
|
Similar
Party
|
Investment
|
Cost
|
|
Value
|
|
Short-Term
Investments
|
|||||
1,036
|
WesBanco
Stock Liquidity Fund*
|
$
1,036
|
|||
919,768
|
|
BlackRock
Money Market
|
1,246,482
|
||
50
|
|
Cash
|
50
|
||
Registered
Investment Companies
|
|
||||
152,721
|
WesMark
Small Company Fund*
|
1,137,770
|
|||
89,127
|
WesMark
Fixed Income Fund*
|
886,817
|
|||
310,021
|
WesMark
Growth Fund*
|
3,974,465
|
|||
85,071
|
WesMark
Balanced Fund*
|
769,043
|
|||
35,297
|
Federated
Max-Cap Fund
|
863,019
|
|||
42,702
|
AIM
Funds Group Basic Value Class A
|
1,384,410
|
|||
37,489
|
T-Rowe
Price Mutual Funds Small Cap Stock
|
991,202
|
|||
9,317
|
Fidelity
Advisor Small Cap
|
229,474
|
|||
2,869
|
American
Bond Fund of America
|
39,165
|
|||
6,756
|
BlackRock
GNMA Class A
|
66,954
|
|||
39,695
|
Federated
Total Return Govt Bd.
|
433,467
|
|||
3,208
|
American
Balanced R3
|
57,587
|
|||
10,099
|
American
Growth Fund of America
|
273,674
|
|||
351
|
Federated
Capital Appreciation
|
8,906
|
|||
904
|
American
Small Cap World R3
|
27,984
|
|||
9,117
|
|
Royce
Low Price Stock
|
139,763
|
||
16,886
|
American
EuroPacific Growth R3
|
595,383
|
|||
|
|
||||
Equity
Securities
|
|
||||
649,044
|
WesBanco
Common Stock*
|
$
10,910,085
|
20,750,891
|
||
|
|||||
Participant
Loans
|
|
||||
Loan
Account* (interest rates range from
|
|
||||
8.75%
to 10.50% and have maturities
|
|
||||
through
January 2006)
|
3,254
|
||||
*Party
in interest
|
WesBanco,
Inc. KSOP
|
||||||
EIN
#55-0571723
Plan #002
|
||||||
Schedule
H, Line 4j – Schedule of Reportable Transactions
|
||||||
Year
Ended December 31, 2004
|
||||||
Current
|
||||||
|
|
|
|
|
Value
of
|
|
|
|
|
|
|
Asset
on
|
|
Identity
of
|
|
Purchase
|
Selling
|
Cost
of
|
Transaction
|
Net
|
Party
Involved
|
Description
of Assets
|
Price
|
Price
|
Asset
|
Date
|
Gain
|
|
|
|
|
|
||
There
were no type categories (i), (ii), (iii), and (iv) transactions
for the
year ended December 31, 2004.
|
||||||