UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
☒ |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 2, 2018
Commission File Number: 0-31285
TTM TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
91-1033443 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
1665 Scenic Avenue Suite 250, Costa Mesa, California 92626
(Address of principal executive offices)
(714) 327-3000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. Check one:
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☐ (Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
|
|
|
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of common stock, $0.001 par value, of registrant outstanding at August 1, 2018: 103,674,563
2
Item 1. Financial Statements (unaudited)
TTM TECHNOLOGIES, INC.
Consolidated Condensed Balance Sheets
|
|
As of |
|
|||||
|
|
July 2, |
|
|
January 1, |
|
||
|
|
2018 |
|
|
2018 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(In thousands, except par value) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
204,100 |
|
|
$ |
409,326 |
|
Accounts receivable, net |
|
|
541,587 |
|
|
|
483,903 |
|
Contract assets |
|
|
300,717 |
|
|
|
— |
|
Inventories |
|
|
121,285 |
|
|
|
294,588 |
|
Prepaid expenses and other current assets |
|
|
34,950 |
|
|
|
33,490 |
|
Total current assets |
|
|
1,202,639 |
|
|
|
1,221,307 |
|
Property, plant and equipment, net |
|
|
1,072,578 |
|
|
|
1,056,845 |
|
Goodwill |
|
|
758,849 |
|
|
|
372,571 |
|
Definite-lived intangibles, net |
|
|
414,600 |
|
|
|
102,950 |
|
Deposits and other non-current assets |
|
|
30,266 |
|
|
|
28,209 |
|
|
|
$ |
3,478,932 |
|
|
$ |
2,781,882 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Short-term debt, including current portion of long-term debt |
|
$ |
40,729 |
|
|
$ |
4,578 |
|
Accounts payable |
|
|
448,455 |
|
|
|
497,455 |
|
Contract liabilities |
|
|
7,680 |
|
|
|
— |
|
Accrued salaries, wages and benefits |
|
|
88,273 |
|
|
|
103,638 |
|
Other accrued expenses |
|
|
104,139 |
|
|
|
114,685 |
|
Total current liabilities |
|
|
689,276 |
|
|
|
720,356 |
|
Long-term debt, net of discount and issuance costs |
|
|
1,555,425 |
|
|
|
975,479 |
|
Other long-term liabilities |
|
|
92,938 |
|
|
|
74,667 |
|
Total long-term liabilities |
|
|
1,648,363 |
|
|
|
1,050,146 |
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 300,000 shares authorized, 103,674 and 101,820 shares issued and outstanding in 2018 and 2017, respectively |
|
|
104 |
|
|
|
102 |
|
Additional paid-in capital |
|
|
786,702 |
|
|
|
777,025 |
|
Retained earnings |
|
|
315,975 |
|
|
|
193,342 |
|
Statutory surplus reserve |
|
|
37,550 |
|
|
|
37,508 |
|
Accumulated other comprehensive income |
|
|
962 |
|
|
|
3,403 |
|
Total stockholders’ equity |
|
|
1,141,293 |
|
|
|
1,011,380 |
|
|
|
$ |
3,478,932 |
|
|
$ |
2,781,882 |
|
See accompanying notes to consolidated condensed financial statements.
3
Consolidated Condensed Statements of Operations
For the Quarter and Two Quarters Ended July 2, 2018 and July 3, 2017
|
|
Quarter Ended |
|
|
Two Quarters ended |
|
||||||||||
|
|
July 2, |
|
|
July 3, |
|
|
July 2, |
|
|
July 3, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
|
|
(In thousands, except per share data) |
|
|||||||||||||
Net sales |
|
$ |
716,887 |
|
|
$ |
627,182 |
|
|
$ |
1,380,469 |
|
|
$ |
1,252,429 |
|
Cost of goods sold |
|
|
600,747 |
|
|
|
531,315 |
|
|
|
1,175,651 |
|
|
|
1,051,543 |
|
Gross profit |
|
|
116,140 |
|
|
|
95,867 |
|
|
|
204,818 |
|
|
|
200,886 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
18,619 |
|
|
|
15,851 |
|
|
|
36,247 |
|
|
|
32,506 |
|
General and administrative |
|
|
46,298 |
|
|
|
29,050 |
|
|
|
81,486 |
|
|
|
58,932 |
|
Amortization of definite-lived intangibles |
|
|
19,489 |
|
|
|
5,910 |
|
|
|
25,350 |
|
|
|
11,822 |
|
Total operating expenses |
|
|
84,406 |
|
|
|
50,811 |
|
|
|
143,083 |
|
|
|
103,260 |
|
Operating income |
|
|
31,734 |
|
|
|
45,056 |
|
|
|
61,735 |
|
|
|
97,626 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(20,453 |
) |
|
|
(12,922 |
) |
|
|
(34,200 |
) |
|
|
(26,518 |
) |
Other, net |
|
|
6,178 |
|
|
|
(5,825 |
) |
|
|
5,071 |
|
|
|
(7,535 |
) |
Total other expense, net |
|
|
(14,275 |
) |
|
|
(18,747 |
) |
|
|
(29,129 |
) |
|
|
(34,053 |
) |
Income before income taxes |
|
|
17,459 |
|
|
|
26,309 |
|
|
|
32,606 |
|
|
|
63,573 |
|
Income tax benefit (provision) |
|
|
66,545 |
|
|
|
(5,558 |
) |
|
|
61,495 |
|
|
|
(9,697 |
) |
Net income |
|
|
84,004 |
|
|
|
20,751 |
|
|
|
94,101 |
|
|
|
53,876 |
|
Less: Net income attributable to the noncontrolling interest |
|
— |
|
|
|
(160 |
) |
|
— |
|
|
|
(326 |
) |
||
Net income attributable to TTM Technologies, Inc. stockholders |
|
$ |
84,004 |
|
|
$ |
20,591 |
|
|
$ |
94,101 |
|
|
$ |
53,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to TTM Technologies, Inc. stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.81 |
|
|
$ |
0.20 |
|
|
$ |
0.91 |
|
|
$ |
0.53 |
|
Diluted earnings per share |
|
$ |
0.65 |
|
|
$ |
0.18 |
|
|
$ |
0.75 |
|
|
$ |
0.46 |
|
See accompanying notes to consolidated condensed financial statements.
4
Consolidated Condensed Statements of Comprehensive Income
For the Quarter and Two Quarters Ended July 2, 2018 and July 3, 2017
|
|
Quarter Ended |
|
|
Two Quarters ended |
|
||||||||||
|
|
July 2, |
|
|
July 3, |
|
|
July 2, |
|
|
July 3, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
|
|
(In thousands) |
|
|||||||||||||
Net income |
|
$ |
84,004 |
|
|
$ |
20,751 |
|
|
$ |
94,101 |
|
|
$ |
53,876 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net |
|
|
(1,701 |
) |
|
|
12,019 |
|
|
|
(1,079 |
) |
|
|
18,638 |
|
Net unrealized gains (losses) on cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) gain on effective cash flow hedges during the period, net |
|
|
(1,739 |
) |
|
|
96 |
|
|
|
(1,745 |
) |
|
|
164 |
|
Loss realized in the statement of operations |
|
|
342 |
|
|
|
43 |
|
|
|
383 |
|
|
|
87 |
|
Net |
|
|
(1,397 |
) |
|
|
139 |
|
|
|
(1,362 |
) |
|
|
251 |
|
Other comprehensive (loss) gain, net of tax |
|
|
(3,098 |
) |
|
|
12,158 |
|
|
|
(2,441 |
) |
|
|
18,889 |
|
Comprehensive income, net of tax |
|
|
80,906 |
|
|
|
32,909 |
|
|
|
91,660 |
|
|
|
72,765 |
|
Less: Comprehensive income attributable to the noncontrolling interest |
|
|
— |
|
|
|
(160 |
) |
|
|
— |
|
|
|
(326 |
) |
Comprehensive income attributable to TTM Technologies, Inc. stockholders |
|
$ |
80,906 |
|
|
$ |
32,749 |
|
|
$ |
91,660 |
|
|
$ |
72,439 |
|
See accompanying notes to consolidated condensed financial statements.
5
Consolidated Condensed Statements of Cash Flows
For the Two Quarters Ended July 2, 2018 and July 3, 2017
|
|
Two Quarters ended |
|
|||||
|
|
July 2, |
|
|
July 3, |
|
||
|
|
2018 |
|
|
2017 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(In thousands) |
|
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
94,101 |
|
|
$ |
53,876 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment |
|
|
80,073 |
|
|
|
72,223 |
|
Amortization of definite-lived intangible assets |
|
|
25,350 |
|
|
|
11,822 |
|
Amortization of debt discount and issuance costs |
|
|
6,358 |
|
|
|
5,304 |
|
Deferred income taxes |
|
|
(64,769 |
) |
|
|
95 |
|
Stock-based compensation |
|
|
9,489 |
|
|
|
8,628 |
|
Other |
|
|
56 |
|
|
|
3,476 |
|
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(17,056 |
) |
|
|
(20,039 |
) |
Contract assets |
|
|
(16,478 |
) |
|
|
— |
|
Inventories |
|
|
5,685 |
|
|
|
(13,273 |
) |
Prepaid expenses and other current assets |
|
|
356 |
|
|
|
(3,529 |
) |
Accounts payable |
|
|
(33,778 |
) |
|
|
10,509 |
|
Contract liabilities |
|
|
(98 |
) |
|
|
— |
|
Accrued salaries, wages and benefits and other accrued expenses |
|
|
(47,911 |
) |
|
|
(20,394 |
) |
Net cash provided by operating activities |
|
|
41,378 |
|
|
|
108,698 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition, net of cash acquired |
|
|
(596,396 |
) |
|
|
— |
|
Purchase of property, plant and equipment and equipment deposits |
|
|
(81,338 |
) |
|
|
(87,106 |
) |
Proceeds from sale of property, plant and equipment and assets held for sale |
|
|
251 |
|
|
|
18,102 |
|
Net cash used in investing activities |
|
|
(677,483 |
) |
|
|
(69,004 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from incremental long-term borrowings |
|
|
600,000 |
|
|
|
— |
|
Repayment of long-term debt borrowing |
|
|
(3,718 |
) |
|
|
(50,000 |
) |
Repayment of assumed long-term debt in acquisition |
|
|
(178,604 |
) |
|
|
— |
|
Proceeds from borrowings of revolving loan |
|
|
23,000 |
|
|
|
— |
|
Payment of debt issuance costs |
|
|
(7,653 |
) |
|
|
— |
|
Payment of original issue discount |
|
|
(1,500 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
|
192 |
|
|
|
74 |
|
Redemption of convertible notes |
|
|
— |
|
|
|
(15 |
) |
Net cash provided by (used in) financing activities |
|
|
431,717 |
|
|
|
(49,941 |
) |
Effect of foreign currency exchange rates on cash and cash equivalents |
|
|
(838 |
) |
|
|
917 |
|
Net decrease in cash and cash equivalents |
|
|
(205,226 |
) |
|
|
(9,330 |
) |
Cash and cash equivalents at beginning of period |
|
|
409,326 |
|
|
|
256,277 |
|
Cash and cash equivalents at end of period |
|
$ |
204,100 |
|
|
$ |
246,947 |
|
|
|
|
|
|
|
|
|
|
Noncash transactions: |
|
|
|
|
|
|
|
|
Property, plant and equipment recorded in accounts payable |
|
$ |
54,369 |
|
|
$ |
69,373 |
|
See accompanying notes to consolidated condensed financial statements.
6
Notes to Consolidated Condensed Financial Statements
(Unaudited)
(Dollars and shares in thousands, except per share data)
(1) Nature of Operations and Basis of Presentation
TTM Technologies, Inc. (the Company or TTM) is a leading global printed circuit board (PCB) manufacturer, focusing on quick-turn and volume production of technologically complex PCBs and electro-mechanical solutions (E-M Solutions) as well as a global designer and manufacturer of high-frequency radio frequency (RF) and microwave components and assemblies. The Company provides time-to-market and volume production of advanced technology products and offers a one-stop manufacturing solution to customers from engineering support to prototype development through final mass production. This one-stop manufacturing solution enables the Company to align technology developments with the diverse needs of the Company’s customers and to enable them to reduce the time required to develop new products and bring them to market.
The Company serves a diversified customer base in various markets throughout the world, including aerospace and defense, automotive components, smartphones and touchscreen tablets, high-end computing, medical, industrial and instrumentation related products, as well as networking/communications infrastructure products. The Company’s customers include both original equipment manufacturers (OEMs) and electronic manufacturing services (EMS) providers.
The accompanying consolidated condensed financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. These consolidated condensed financial statements reflect all adjustments (consisting only of normal recurring adjustments) which, in the opinion of management, are necessary to present fairly the financial position, the results of operations and cash flows of the Company for the periods presented. It is suggested that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s most recent Annual Report on Form 10-K. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Company’s consolidated condensed financial statements and accompanying notes. Actual results could differ materially from those estimates. The Company uses a 13-week fiscal quarter accounting period with the fourth quarter ending on the Monday nearest December 31.
Recently Adopted and Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606), which replaces most existing revenue recognition guidance in U.S. GAAP, including industry specific requirements, and provides companies with a single revenue recognition model for recognizing revenue of contracts with customers. The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.
The Company assessed the new guidance and adopted the new revenue standard on January 2, 2018, which resulted in a change to the timing of revenue recognition for certain of the Company’s revenue streams from “point in time” upon physical delivery to an “over time” model. Additionally, the Company elected the cumulative effect transition method with adjustment to the opening balance of retained earnings at January 2, 2018 for all open contracts as of January 1, 2018. Therefore, comparative information has not been adjusted and continues to be reported under previous U.S. GAAP guidance for the consolidated balance sheet at January 1, 2018 and the consolidated condensed statement of operations for the quarter and two quarters ended July 3, 2017.
7
TTM TECHNOLOGIES, INC.
Notes to Consolidated Condensed Financial Statements—(Continued)
The cumulative effect of the changes made to the Company’s January 2, 2018 consolidated condensed balance sheet for the adoption of the new revenue standard was as follows:
|
|
Balance at January 1, 2018 |
|
|
New Revenue Standard Adjustment |
|
|
Balance at January 2, 2018 |
|
|||
|
|
(In thousands) |
|
|||||||||
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
483,903 |
|
|
$ |
8,171 |
|
|
$ |
492,074 |
|
Contract assets |
|
|
— |
|
|
|
260,654 |
|
|
|
260,654 |
|
Inventories |
|
|
294,588 |
|
|
|
(223,576 |
) |
|
|
71,012 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Other accrued expenses |
|
|
114,685 |
|
|
|
13,384 |
|
|
|
128,069 |
|
Other long-term liabilities |
|
|
74,667 |
|
|
|
3,291 |
|
|
|
77,958 |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
193,342 |
|
|
|
28,574 |
|
|
|
221,916 |
|
As part of adoption of the new revenue standard, the Company recorded an estimated sales returns and allowance as well as a noncurrent deferred tax liability in the amount of $5,213 and $3,291, respectively, as of January 2, 2018. Additionally, the Company reclassified its sales returns and allowance balance of $8,171 as of January 1, 2018, from trade accounts receivable to other accrued liabilities. Sales returns and allowances are recorded as a reduction of revenue and a component of accrued liabilities on the condensed consolidated balance sheet.
Additionally, the disclosure below summarizes the impact of the adoption of the new revenue standard on the Company’s consolidated condensed balance sheet as of July 2, 2018, statement of operations for the quarter and two quarters ended July 2, 2018 and statement of cash flows for the two quarters ended July 2, 2018 for which the As Reported reflects the new revenue standard and Balances without New Revenue Standard Adjustment reflects the Company’s replaced revenue recognition policy of “point in time” and upon physical delivery, for certain revenue streams, as appropriate.
|
|
July 2, 2018 |
|
|||||||||
|
|
As reported |
|
|
Effect of Change Increase (Decrease) |
|
|
Balances without New Revenue Standard Adjustment |
|
|||
|
|
(In thousands) |
|
|||||||||
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
541,587 |
|
|
$ |
8,171 |
|
|
$ |
533,416 |
|
Contract assets |
|
|
300,717 |
|
|
|
293,114 |
|
|
|
7,603 |
|
Inventories |
|
|
121,285 |
|
|
|
(245,895 |
) |
|
|
367,180 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Other accrued expenses |
|
|
104,139 |
|
|
|
14,033 |
|
|
|
90,106 |
|
Other long-term liabilities |
|
|
92,938 |
|
|
|
3,163 |
|
|
|
89,775 |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
315,975 |
|
|
|
38,194 |
|
|
|
277,781 |
|
|
|
Quarter ended July 2, 2018 |
|
|
Two Quarters ended July 2, 2018 |
|
||||||||||||||||||
|
|
As reported |
|
|
Effect of Change Increase (Decrease) |
|
|
Balances without New Revenue Standard Adjustment |
|
|
As reported |
|
|
Effect of Change Increase |
|
|
Balances without New Revenue Standard Adjustment |
|
||||||
|
|
(In thousands) |
|
|
(In thousands) |
|
||||||||||||||||||
Net sales |
|
$ |
716,887 |
|
|
$ |
17,730 |
|
|
$ |
699,157 |
|
|
$ |
1,380,469 |
|
|
$ |
31,811 |
|
|
$ |
1,348,658 |
|
Cost of goods sold |
|
|
600,747 |
|
|
|
(10,338 |
) |
|
|
611,085 |
|
|
|
1,175,651 |
|
|
|
22,319 |
|
|
|
1,153,332 |
|
Gross profit |
|
|
116,140 |
|
|
|
7,392 |
|
|
|
108,748 |
|
|
|
204,818 |
|
|
|
9,492 |
|
|
|
195,326 |
|
Net income |
|
|
84,004 |
|
|
|
7,392 |
|
|
|
76,612 |
|
|
|
94,101 |
|
|
|
9,620 |
|
|
|
84,481 |
|
8
TTM TECHNOLOGIES, INC.
Notes to Consolidated Condensed Financial Statements—(Continued)
Included in the Effect of Change Increase (Decrease) columns for the quarter and two quarters ended July 2, 2018 are $14,408, $11,375 and $3,033 of net sales, cost of goods sold and gross profit, respectively, related to the opening balance sheet of Anaren Inc. which was acquired on April 18, 2018 (See Note 3), and not to the activity during the quarter.
|
|
Two Quarters ended July 2, 2018 |
|
|||||||||
|
|
As reported |
|
|
Effect of Change Increase (Decrease) |
|
|
Balances without New Revenue Standard Adjustment |
|
|||
|
|
(In thousands) |
|
|||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
94,101 |
|
|
$ |
9,620 |
|
|
$ |
84,481 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
(64,769 |
) |
|
|
(128 |
) |
|
|
(64,641 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(17,056 |
) |
|
|
— |
|
|
|
(17,056 |
) |
Contract assets |
|
|
(16,478 |
) |
|
|
(32,460 |
) |
|
|
15,982 |
|
Inventories |
|
|
5,685 |
|
|
|
22,319 |
|
|
|
(16,634 |
) |
Accrued salaries, wages and benefits and other accrued expenses |
|
|
(47,911 |
) |
|
|
649 |
|
|
|
(48,560 |
) |
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This ASU amends and simplifies existing guidance in order to allow companies to more accurately present the economic effects of risk management activities in the financial statements. ASU 2017-12 also amends the guidance surrounding the recognition of the value of hedged instruments to include the entire change in value, rather than just the effective portion, in other comprehensive income and recognized in earnings at the same time that the hedged item affects earnings for cash flow and net investment hedges. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the consolidated financial statements or related disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The objective of this update is to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those annual periods and is to be applied utilizing a modified retrospective approach. The Company is currently planning on electing the package of practical expedients to not reassess prior conclusions related to contracts containing leases, lease classification and initial direct costs, and is evaluating other practical expedients available under the guidance. Additionally, the Company continues to evaluate the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures, the primary effect of adopting this update will be to record assets and liabilities for existing operating leases.
(2) Summary of Significant Accounting Policies
Revenue Recognition
The Company derives revenues primarily from the sale of PCBs, custom electronic assemblies using customer-supplied engineering and design plans. With the acquisition of Anaren Inc. (See Note 3), the Company now also derives revenue from the design, development, and manufacture of components, assemblies, and subsystems which receive, process, and transmit microwave and RF signals which service the aerospace and defense electronics, and wireless communications markets.
The Company has three revenue streams which generally coincide with the Company’s reportable segments. These reportable segments are: PCB, E-M Solutions and Anaren. See Note 17 Segment Information.
For the PCBs and custom electronic assemblies, orders for products generally correspond to the production schedules of the Company’s customers and are supported with firm purchase orders. The Company’s customers have continuous transfer of control of the work in progress and finished goods throughout the PCB manufacturing process, as PCBs are built to customer specifications and do not have an alternative use. The customer typically controls the work in progress and finished goods as evidenced either by contractual termination clauses or by the Company’s rights to payment for work performed to date, plus a reasonable profit. As a result, the Company records revenue in accordance with the “over time” revenue standard as discussed in Note 1 Nature of Operations and Basis of Presentation ─ Recently Adopted and Issued Accounting Standards, beginning in the first quarter of 2018, the Company now recognizes revenue progressively over time based on the extent of progress towards completion of the performance obligation.
9
TTM TECHNOLOGIES, INC.
Notes to Consolidated Condensed Financial Statements—(Continued)
The selection of the method to measure progress toward completion requires judgment and is based on the type of PCB or customized electronic assemblies being manufactured. The Company uses the cost-to-cost method as it best depicts the transfer of control to the customer which takes place as we incur costs. Under the cost-to-cost measure of progress, the extent of progress toward completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenues are recorded proportionally as costs are incurred.
Additionally, the Company has certain long-term contracts related to its manufacture of components, assemblies, and subsystems which service the aerospace and defense electronics market. These long-term contracts, many of which provide for periodic payments, are recognized over time under the percentage-of completion method. Estimated manufacturing cost-at-completion for these contracts are reviewed on a periodic basis, and adjustments are made periodically to the estimated cost-at-completion, based on actual costs incurred, progress made, and estimates of costs required to complete the contractual requirements. When the estimated manufacturing cost-at-completion exceeds the contract value, the contract is written down to its net realizable value and the loss resulting from the cost overruns are immediately recognized.
Finally, the Company manufactures components, assemblies, and subsystems which service its wireless communications customers. The Company recognizes revenue at a point in time as the customer does not simultaneously receive or consume the benefits provided by the Company’s performance and the asset being manufactured has alternative uses to the Company.
The Company provides customers a limited right of return for defective PCBs, assemblies, components and subsystems. The Company accrues an estimate for sales returns and allowances progressively over time based on the extent of progress towards completion of the performance obligation using the Company’s judgment based on historical results and anticipated returns. To the extent actual experience varies from its historical experience, revisions to the sales returns and allowances accrual may be required. Sales returns and allowances are recorded as a reduction of revenue and included as a component of accrued liabilities on the condensed consolidated balance sheet.
(3) Acquisition of Anaren Inc.
On April 18, 2018, the Company completed its acquisition of all issued and outstanding common stock of Anaren Holding Corp. for a total consideration of $787,911 subject to customary working capital and certain other adjustments. Other than the equity interests of Anaren, Inc. (Anaren), Anaren Holding Corp. had no material assets or liabilities and has no material independent operations. Anaren is a leading provider of mission-critical RF solutions, microelectronics, and microwave components and assemblies for the wireless infrastructure and aerospace and defense electronics markets.
For the quarter and two quarters ended July 2, 2018, bank fees and legal, accounting, and other professional service costs associated with the acquisition of $6,852 and $10,825, respectively, have been expensed and recorded as general and administrative expense in the consolidated condensed financial statements. There were no bank fees or legal, accounting, or other professional service costs associated with the acquisition for the quarter and two quarters ended July 3, 2017.
The following summarizes the components of the purchase price:
|
|
(In thousands) |
|
|
Cash consideration |
|
$ |
596,396 |
|
Cash purchased |
|
|
12,911 |
|
|
|
|
609,307 |
|
Debt assumed |
|
|
178,604 |
|
Total consideration |
|
$ |
787,911 |
|
Preliminary Purchase Price Allocation
The purchase price was allocated to tangible and intangible assets acquired, and liabilities assumed based on preliminary estimates of fair value at the date of the acquisition, April 18, 2018. The excess of the purchase price over the fair value of net assets acquired was allocated to goodwill. The fair value assigned to identifiable intangible assets acquired was based on estimates and assumptions made by management at the time of the acquisition.
10
TTM TECHNOLOGIES, INC.
Notes to Consolidated Condensed Financial Statements—(Continued)
The fair values assigned are based on reasonable methods applicable to the nature of the assets acquired and liabilities assumed. The following summarizes the preliminary estimated fair values of net assets acquired:
|
|
(In thousands) |
|
|
Cash |
|
$ |
12,911 |
|
Trade and notes receivables |
|
|
32,457 |
|
Contract assets |
|
|
23,585 |
|
Inventories |
|
|
55,958 |
|
Other current assets |
|
|
1,673 |
|
Property, plant and equipment |
|
|
47,329 |
|
Identifiable intangible assets |
|
|
337,000 |
|
Goodwill |
|
|
386,278 |
|
Trade accounts payable |
|
|
(14,629 |
) |
Contract liabilities |
|
|
(7,778 |
) |
Other current liabilities |
|
|
(3,757 |
) |
Long-term debt |
|
|
(178,604 |
) |
Non-current deferred tax liabilities |
|
|
(75,123 |
) |
Other liabilities |
|
|
(7,993 |
) |
Total |
|
$ |
609,307 |
|
Due to the fact that the acquisition occurred in the current interim period, the Company’s fair value estimates for the purchase price allocation are preliminary and may change during the allowable measurement period, which is up to the point the Company obtains and analyzes the information that existed as of the date of the acquisition necessary to determine the fair values of the assets acquired and liabilities assumed, but in no case to exceed more than one year from the date of acquisition. As of July 2, 2018, the Company had not finalized the determination of fair values allocated to various assets and liabilities, including, but not limited to, property, plant and equipment, identifiable intangible assets, other assets, deferred taxes, goodwill, tax uncertainties, income taxes payable and liabilities assumed. Any changes in the fair values of the assets acquired and liabilities assumed during the measurement period may result in material adjustments to goodwill.
Inventories
The Company acquired $55,958 of inventories as a result of the acquisition. Finished goods were preliminarily valued at estimated selling prices less costs of disposal and a reasonable profit allowance for the selling effort. Work-in-process inventory was valued at estimated selling prices less costs to complete, costs of disposal and a reasonable profit allowance for the completion and selling effort. Raw materials were preliminarily valued at estimated replacement cost.
Property, Plant and Equipment
The fair value of property, plant and equipment was preliminarily determined by utilizing three approaches: the cost, sales comparison, and income capitalization approaches, each including management assumptions. Each approach assumes valuation of the property at the property’s highest and best use.
11
TTM TECHNOLOGIES, INC.
Notes to Consolidated Condensed Financial Statements—(Continued)
Identifiable Intangible Assets
Acquired identifiable intangible assets include customer relationships, developed technology and backlog. The fair value of the identifiable intangible assets was preliminarily determined using various income approach methods including excess earnings to determine the present value of expected future cash flows for each identifiable intangible asset based on discount rates which incorporate a risk premium to take into account the risks inherent in those expected cash flows. The expected cash flows were estimated using available historical data adjusted based on the Company’s historical experience and the expectations of market participants. The preliminary estimated fair value assigned to each class of intangible assets and the related weighted average amortization periods are as follows:
|
|
Estimated fair value |
|
|
Weighted- average amortization period |
|
|
|
(In thousands) |
|
|
|
|
Customer relationships |
|
$ |
268,000 |
|
|
12.2 years |
Developed technology |
|
|
39,500 |
|
|
9.4 years |
Backlog |
|
|
29,500 |
|
|
0.9 years |
|
|
$ |
337,000 |
|
|
|
Goodwill
Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed. Prior to the Company’s acquisition of Anaren, the Company had two reportable segments: PCB and E-M Solutions. Due to the acquisition, the Company has reassessed its reportable segments and determined that it has three reportable segments: PCB, E-M Solutions and Anaren. However, beginning in the third quarter of 2018, the Company will no longer report Anaren as a reportable segment as the Company will integrate it into the PCB reportable segment. The excess purchase price over the fair value of assets acquired and liabilities assumed has been completely allocated to the Anaren reportable segment.
The Company believes that the acquisition of Anaren will produce the following significant benefits:
|
• |
Provide the Company with differentiated RF expertise in aerospace and defense and embedded technology that the Company believes is critical to wireless infrastructure markets. |
|
• |
Augment the Company’s strong aerospace and defense position and provide new opportunities for growth in the automotive and optical networking market. |
|
• |
Deepen the Company’s engagement and interaction with leading customers in the aerospace and defense and wireless communication infrastructure markets. |
|
• |
Strengthen the Company’s management and engineering teams with the addition of talented members having extensive experience in RF design; |
The Company believes that these primary factors support the amount of goodwill recognized as a result of the purchase price paid for Anaren, in relation to other acquired tangible and intangible assets. The goodwill acquired in the acquisition is not deductible for income tax purposes.
Results of Operations
Included in the consolidated condensed statements of operations for the quarter and two quarters ended July 2, 2018 are net sales of $62,011, excluding intercompany sales, and pre-tax net income of $13,307 from the Anaren operations.
Pro forma Financial Information
The unaudited pro forma financial information below gives effect to this acquisition as if it had occurred at the beginning of fiscal 2017, or January 3, 2017. The pro forma financial information presented includes the effects of adjustments related to the amortization of acquired identifiable intangible assets and acquired inventory, depreciation of acquired fixed assets, and other non-recurring transactions costs directly associated with the acquisitions such as legal, accounting and banking fees.
12
TTM TECHNOLOGIES, INC.
Notes to Consolidated Condensed Financial Statements—(Continued)
The pro forma financial information as presented below is for informational purposes only and is not necessarily indicative of the actual results that would have been achieved had the acquisition occurred at the beginning of the earliest period presented, or the results that may be achieved in future periods.
|
|
Quarter Ended |
|
|
Two Quarters Ended |
|
||||||||||
|
|
July 2, |
|
|
July 3, |
|
|
July 2, |
|
|
July 3, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
|
(In thousands) |
|
|
(In thousands) |
|
||||||||||
Net sales |
|
$ |
722,294 |
|
|
$ |
693,508 |
|
|
$ |
1,449,143 |
|
|
$ |
1,369,519 |
|
Net income attributable to TTM Technologies, Inc. stockholders |
|
|
91,347 |
|
|
|
22,390 |
|
|
|
107,692 |
|
|
|
49,139 |
|
Basic earnings per share |
|
$ |
0.88 |
|
|
$ |
0.22 |
|
|
$ |
1.05 |
|
|
$ |
0.48 |
|
Dilutive earnings per share |
|
$ |
0.70 |
|
|
$ |
0.19 |
|
|
$ |
0.86 |
|
|
$ |
0.42 |
|
(4) Contract Asset and Liabilities
A contract asset is recognized when the Company has recognized revenue, but not issued an invoice for payment. Contract assets are classified as current assets and transferred to receivables when the entitlement to payment becomes unconditional. The Company’s contract assets are generally converted to trade account receivables within 90 days, at which time the Company is entitled to payment of the fixed price upon delivery of the finished product subject to customer payment terms. Contract assets were $300,717 as of July 2, 2018 and represent unbilled amounts for work performed to date, plus a reasonable profit. There were no contract assets as of January 1, 2018.
A contract liability is recognized when the Company has received payment in advance for the future transfer of goods or services. The Company’s contract liabilities are generally converted to revenue within 90 days. Contract liabilities were $7,680 as of July 2, 2018 and represent customer advances for work yet to be performed, plus a reasonable profit. There were no contract liabilities as of January 1, 2018.
(5) Inventories
Inventories as of July 2, 2018 and January 1, 2018 consisted of the following:
|
|
As of |
|
|||||
|
|
July 2, 2018 |
|
|
January 1, 2018 |
|
||
|
|
(in thousands) |
|
|||||
Inventories: |
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
105,603 |
|
|
$ |
75,835 |
|
Work-in-process |
|
|
12,407 |
|
|
|
120,031 |
|
Finished goods |
|
|
3,275 |
|
|
|
98,722 |
|
|
|
$ |
121,285 |
|
|
$ |
294,588 |
|
(6) Goodwill
As of July 2, 2018 and January 1, 2018, goodwill was as follows:
|
|
PCB |
|
|
Anaren |
|
|
Total |
|
|||
|
|
(In thousands) |
|
|||||||||
Balance as of January 1, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
543,971 |
|
|
$ |
— |
|
|
$ |
543,971 |
|
Accumulated impairment losses |
|
|
(171,400 |
) |
|
|
— |
|
|
|
(171,400 |
) |
|
|
|
372,571 |
|
|
|
— |
|
|
|
372,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill recognized during the two quarters ended July 2, 2018 |
|
|
— |
|
|
|
386,278 |
|
|
|
386,278 |
|
Balance as of July 2, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
543,971 |
|
|
|
386,278 |
|
|
|
930,249 |
|
Accumulated impairment losses |
|
|
(171,400 |
) |
|
|
— |
|
|
|
(171,400 |
) |
|
|
$ |
372,571 |
|
|
$ |
386,278 |
|
|
$ |
758,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
&n |