mfnc_Current_Folio_10K

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2018

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to              

 

Commission File Number 0-20167

 

MACKINAC FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

MICHIGAN

    

38-2062816

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

130 South Cedar Street

Manistique, Michigan  49854

(888) 343-8147

(Address, including Zip Code, and telephone number,

including area code, of registrant’s principal executive offices)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

    

Name of Each Exchange on Which Registered

Common Stock, no par value

 

The NASDAQ Stock Market, LLC

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐   No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ☐  No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.)  ☒

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K.  Yes  ☒   No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

    

Accelerated filer ☒

    

Non-accelerated filer ☐

    

 

 

 

 

 

 

 

Smaller reporting company  ☒

 

 

 

 

 

 

Emerging growth company  ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐   No ☒

 

The aggregate market value of the common stock held by non-affiliates of the Registrant, based on a per share price of $16.58 as of June 30, 2018, was $139.633 million.  As of March 17, 2019, there were outstanding, 10,731,905 shares of the Corporation’s Common Stock (no par value).

 

Documents Incorporated by Reference:

 

 

Portions of the Corporation’s Proxy Statement for the 2019 Annual Meeting of Shareholders are incorporated by reference into Part III of this Report.

 

 

 


 

Table of Contents

TABLE OF CONTENTS

 

PART I 

2

 

 

 

Item 1.

Business

2

 

Item 1A.

Risk Factors

14

 

Item 1B.

Unresolved Staff Comments

20

 

Item 2.

Properties

20

 

Item 3.

Legal Proceedings

21

 

Item 4.

Mine Safety Disclosures

21

 

 

PART II 

22

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

22

 

Item 6.

Selected Financial Data

24

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

40

 

Item 8.

Financial Statements and Supplementary Data

44

 

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

85

 

Item 9A.

Controls and Procedures

85

 

Item 9B.

Other Information

85

 

 

PART III 

86

 

 

 

Item 10.

Directors, Executive Officers, and Corporate Governance

86

 

Item 11.

Executive Compensation

86

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

86

 

Item 13.

Certain Relationships, Related Transactions and Director Independence

87

 

Item 14.

Principal Accountant Fees and Services

87

 

 

PART IV 

87

 

 

 

Item 15.

Exhibits and Financial Statement Schedules

87

 

 

 

 

i


 

Table of Contents

PART I

 

Item 1.Business

 

Mackinac Financial Corporation (the “Corporation”, or “Mackinac”) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended, (the “BHCA”) that was incorporated under the laws of the state of Michigan on December 16, 1974.  The Corporation changed its name from “First Manistique Corporation” to “North Country Financial Corporation” on April 14, 1998.  On December 16, 2004, the Corporation changed its name from North Country Financial Corporation to Mackinac Financial Corporation.  The Corporation is headquartered and located in Manistique, Michigan.  The mailing address of the Corporation is P.O. Box 369, 130 South Cedar Street, Manistique, Michigan 49854.

 

In December of 2004, the Corporation was recapitalized with the net proceeds, approximately $26.2 million, from the issuance of $30 million of common stock in a private placement.  Commensurate with this recapitalization, the Corporation changed its name from North Country Financial Corporation to Mackinac Financial Corporation, and its subsidiary bank adopted the “mBank” identity early in 2005.

 

On December 5, 2014, the Corporation completed its acquisition of Peninsula Financial Corporation (“PFC”) and its wholly owned subsidiary, The Peninsula Bank.  PFC had six branch offices and $126 million in assets as of the acquisition date.  The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected by a combination of cash payments and the issuance of shares of the Corporation’s common stock to PFC shareholders.  Each share of PFC’s 288,000 shares of common stock was converted into the right to receive, at the shareholder’s election and subject to certain limitations (i) approximately 3.64 shares of the Corporation’s common stock, with cash paid in lieu of fractional shares, or (ii) cash at $46.13 per share of common stock.  The conversion of PFC’s shares resulted in the issuance of 695,361 shares of the Corporation’s common stock and payment of $4.484 million in cash to the former PFC shareholders.

 

On April 29, 2016, the Corporation completed its acquisition of The First National Bank of Eagle River (“Eagle River.”)  Eagle River had three branch offices and approximately $125 million in assets as of the acquisition date.  The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected by a cash payment of $12.5 million.

 

On August 31, 2016, the Corporation completed its acquisition of Niagara Bancorporation (“Niagara”) and its wholly owned subsidiary, First National Bank of Niagara.  Niagara had four branch offices and approximately $67 million in assets. The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected by a cash payment of $7.325 million.

 

On May 18, 2018, the Corporation completed its acquisition of First Federal of Northern Michigan Bancorp, Inc. (“FFNM”).  FFNM had seven branch offices, one of which was consolidated into an existing mBank branch office shortly after consummation of the transaction.  FFNM had approximately $318 million in assets.  The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected by the issuance of 2,146,378 new shares, approximating $34.1 million.

 

On October 1, 2018, the Corporation completed its acquisition of Lincoln Community Bank (“Lincoln”).  Lincoln had two branch offices, one of which was subsequently closed at the end of 2018.  Lincoln had approximately $60 million in assets. The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected by a cash payment of $8.5 million.

 

The Corporation owns all of the outstanding stock of its banking subsidiary, mBank (the “Bank”).  The Bank currently has 11 branch offices located in the Upper Peninsula of Michigan, 10 branch offices located in Michigan’s Lower Peninsula, one branch in Southeast Michigan, and 7 branches in Wisconsin.  The Bank maintains offices in the Michigan counties of: Alpena, Cheboygan, Chippewa, Emmet,Grand Traverse, Luce, Manistee, Marquette, Menominee, Montmorency, Oakland, Oscoda, Otsego, and Schoolcraft.  The Bank maintains offices in the Wisconsin counties of: Florence, Lincoln, Marinette, Oneida and Vilas.  The Bank provides drive-in convenience at 29 branch locations and has 31 automated teller machines.  The Bank has no foreign offices.

 

2


 

Table of Contents

The Corporation also owns three non-bank subsidiaries: First Manistique Agency, presently inactive; First Rural Relending Company, a relending company for nonprofit organizations; and North Country Capital Trust, a statutory business trust which was formed solely for the issuance of trust preferred securities (none of which remain outstanding).  The Bank represents the principal asset of the Corporation.  The Bank has one wholly owned subsidiary, mBank Title Insurance Agency, LLC, which provided title insurance services until 2014 and is currently inactive.  The Corporation and the Bank are engaged in a single industry segment, commercial banking, broadly defined to include commercial and retail banking activities, along with other permitted activities closely related to banking.

 

Operations

 

The principal business of the Corporation is the general commercial banking business, conducted through the Bank’s provision of a full range of loan and deposit products.  These banking services include customary retail and commercial banking services, including checking and savings accounts, time deposits, interest bearing transaction accounts, safe deposit facilities, real estate mortgage lending, commercial lending, commercial and governmental lease financing, and direct and indirect consumer financing.  Funds for the Bank’s operations are also provided by brokered deposits and through borrowings from the Federal Home Loan Bank (“FHLB”) system, proceeds from the sale of loans and mortgage-backed and other securities, funds from repayment of outstanding loans and earnings from operations.  Earnings depend primarily upon the difference between (i) revenues from loans, investments, and other interest-bearing assets and (ii) expenses incurred in payment of interest on deposit accounts and borrowings, an adequate allowance for loan losses, and general operating expenses.

 

Competition

 

Banking is a highly competitive business.  The Bank competes for loans and deposits with other banks, savings and loan associations, credit unions, mortgage bankers, and investment firms in the scope and type of services offered, pricing of loans, interest rates paid on deposits, and number and location of branches, among other things.  The Bank also faces competition for investors’ funds from mutual funds, marketable equity securities, and corporate and government securities.

 

The Bank competes for loans principally through interest rates and loan fees, the range and quality of the services it provides and the locations of its branches.  In addition, the Bank actively solicits deposit-related clients and competes for deposits by offering depositors a variety of savings accounts, checking accounts, and other services.

 

Employees

 

As of December 31, 2018, the Corporation and its subsidiaries employed, in the aggregate, 294 employees.  The Corporation provides its employees with comprehensive medical and dental benefit plans, a life insurance plan, and a 401(k) plan.  None of the Corporation’s employees are covered by a collective bargaining agreement with the Corporation.  Management believes its relationship with its employees to be good.

 

Business

 

The Bank makes mortgage, commercial, and installment loans to customers throughout Michigan and Northeastern Wisconsin.  Fees may be charged for these services.  The Bank’s most prominent concentration in the loan portfolio relates to commercial loans to entities within real estate — operators of nonresidential buildings industry.  This concentration represented $150.251 million, or 20.95%, of the commercial loan portfolio at December 31, 2018.  The Bank also supports the service industry, with its hospitality and related businesses, as well as gas stations and convenience stores, forestry, restaurants, farming, fishing, and many other activities important to growth in the regions we service.  The economy of the Bank’s market areas is affected by summer and winter tourism activities.

 

The Bank has become a premier SBA/USDA lender in our regions.  Many of these SBA/USDA guaranteed loans are sold at a premium on the secondary market, with the Bank retaining the servicing.  The Bank does not sell the loan guarantees on every credit, rather only those where acceptable market rates are above par.

 

The Bank also offers various consumer loan products including installment, mortgages and home equity loans.  In addition to making consumer portfolio loans, the Bank engages in the business of making residential mortgage loans for sale to the secondary market.

 

3


 

Table of Contents

On January 16, 2018, the Corporation executed a merger agreement with First Federal of Northern Michigan Bancorp, Inc. in Alpena, Michigan (“FFNM”).  On May 18, 2018, upon the consummation of the merger, with and into into the Corporation, the Coporation consolidated First Federal of Northern Michigan with the bank.  FFNM had seven branches, one of which was consolidated into an existing mBank branch shortly after consummation of the transaction.

 

On June 7, 2018 the Corporation announced the execution of a definitive agreement to acquire Lincoln Community Bank (“Lincoln”) located in Merrill, Wisconsin.  On October 1, 2018, upon consummation of the definitive agreement, the Corporation consolidated Lincoln into the Bank.  Lincoln operated two branches, one in each of Merrill and Gleason; As part of the acquisition the Gleason branch was subsequently closed at the end of 2018.

 

After the acquisition activity in 2018, the Bank’s presence increased to 29 branches.

 

The Bank’s primary source for lending, investments, and other general business purposes is deposits.  The Bank offers a wide range of interest bearing and non-interest bearing accounts, including commercial and retail checking accounts, negotiable order of withdrawal (“NOW”) accounts, money market accounts with limited transactions, individual retirement accounts, regular interest-bearing statement savings accounts, certificates of deposit with a range of maturity date options, and accessibility to a customer’s deposit relationship through online banking.  The sources of deposits are residents, businesses and employees of businesses within the Bank’s market areas, obtained through the personal solicitation of the Bank’s officers and directors, direct mail solicitation and limited advertisements published in the local media.  The Bank also utilizes the wholesale deposit market for any shortfalls in loan funding.  No material portions of the Bank’s deposits have been received from a single person, industry, group, or geographical location.

 

The Bank is a member of the FHLB of Indianapolis (“FHLB”).  The FHLB provides an additional source of liquidity and long-term funds.  Membership in the FHLB has provided access to attractive rate advances, as well as advantageous lending programs.  The Community Investment Program makes advances to be used for funding community-oriented mortgage lending, and the Affordable Housing Program grants advances to fund lending for long-term low and moderate income owner occupied and affordable rental housing at subsidized interest rates.

 

The Bank has secondary borrowing lines of credit available to respond to deposit fluctuations and temporary loan demands.  The unsecured lines totaled $64.0 million at December 31, 2018, with additional amounts available if collateralized.

 

As of December 31, 2018, the Bank had no material risks relative to foreign sources.  See the “Interest Rate Risk” and “Foreign Exchange Risk” sections in Management’s Discussion and Analysis of Financial Condition and Results of Operations under Item 7A below, for details on the Corporation’s foreign account activity.

 

Compliance with federal, state, and local statutes and/or ordinances relating to the protection of the environment is not expected to have a material effect upon the Bank’s capital expenditures, earnings, or competitive position.

 

Supervision and Regulation

 

As a registered bank holding company, the Corporation is subject to regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) under the BHCA.  The Bank is subject to regulation and examination by the Michigan Department of Insurance and Financial Services (the “DIFS”) and the Federal Deposit Insurance Corporation (the “FDIC”).

 

Under the BHCA, the Corporation is subject to periodic examination by the Federal Reserve Board, and is required to file with the Federal Reserve Board periodic reports of its operations and such additional information as the Federal Reserve Board may require.  In accordance with Federal Reserve Board policy, the Corporation is expected to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances where the Corporation might not do so absent such policy.  In addition, there are numerous federal and state laws and regulations which regulate the activities of the Corporation, the Bank and the non-bank subsidiaries, including requirements and limitations relating to capital and reserve requirements, permissible investments and lines of business, transactions with affiliates, loan limits, mergers and acquisitions, issuances of securities, dividend payments, inter-affiliate liabilities, extensions of credit and branch banking.

 

Federal banking regulatory agencies have established risk-based capital guidelines for banks and bank holding companies that are designed to make regulatory capital requirements more sensitive to differences in risk profiles among

4


 

Table of Contents

banks and bank holding companies.  The resulting capital ratios represent qualifying capital as a percentage of total risk-weighted assets and off-balance sheet items.  The guidelines are minimums, and the federal regulators have noted that banks and bank holding companies contemplating expansion programs should not allow expansion to diminish their capital ratios and, “should maintain all ratios well in excess” of the minimums.  The current ratios, and pending changes are discussed under Regulatory Capital Requirements below.

 

The Federal Deposit Insurance Corporation Improvement Act contains “prompt corrective action” provisions pursuant to which banks are to be classified into one of five categories based upon capital adequacy, ranging from “well capitalized” to “critically undercapitalized” and which require (subject to certain exceptions) the appropriate federal banking agency to take prompt corrective action with respect to an institution which becomes “significantly undercapitalized” or “critically undercapitalized”.  The FDIC also, after an opportunity for a hearing, has authority to downgrade an institution from “well capitalized” to “adequately capitalized” or to subject an “adequately capitalized” or “undercapitalized” institution to the supervisory actions applicable to the next lower category, for supervisory concerns.  Information pertaining to the Corporation’s and the Bank’s capital is contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 below, as well as in Note 16 to the Corporation’s Consolidated Financial Statements in Item 8 below.

 

Current federal law provides that adequately capitalized and managed bank holding companies from any state may acquire banks and bank holding companies located in any other state, subject to certain conditions.

 

In 1999, Congress enacted the Gramm-Leach-Bliley Act (“GLBA”), which eliminated certain barriers to and restrictions on affiliations between banks and securities firms, insurance companies and other financial service organizations.  Among other things, GLBA repealed certain Glass-Steagall Act restrictions on affiliations between banks and securities firms, and amended the BHCA to permit bank holding companies that qualify as “financial holding companies” to engage in a broad list of “financial activities,” and any non-financial activity that the Federal Reserve Board, in consultation with the Secretary of the Treasury, determines is “complementary” to a financial activity and poses no substantial risk to the safety and soundness of depository institutions or the financial system.  GLBA treats lending, insurance underwriting, insurance company portfolio investment, financial advisory, securities underwriting, dealing and market-making, and merchant banking activities as financial in nature for this purpose.

 

Under GLBA, a bank holding company may become certified as a financial holding company by filing a notice with the Federal Reserve Board, together with a certification that the bank holding company meets certain criteria, including capital, management, and Community Reinvestment Act requirements.  The Corporation is not currently required to qualify as a financial holding company.

 

Privacy Restrictions

 

GLBA, in addition to the previously described changes in permissible non-banking activities permitted to banks, bank holding companies and financial holding companies, also requires financial institutions in the U.S. to provide certain privacy disclosures to customers and consumers, to comply with certain restrictions on sharing and usage of personally identifiable information, and to implement and maintain commercially reasonable customer information safeguarding standards.  The Corporation believes that it complies with all provisions of GLBA and all implementing regulations, and the Bank has developed appropriate policies and procedures to meet its responsibilities in connection with the privacy provisions of GLBA.

 

The USA PATRIOT Act

 

In 2001, Congress enacted the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA PATRIOT Act”).  The USA PATRIOT Act is designed to deny terrorists and criminals the ability to obtain access to the United States financial system, and has significant implications for depository institutions, brokers, dealers and other businesses involved in the transfer of money.  The USA PATRIOT Act mandates financial services companies to implement additional policies and procedures with respect to, or additional measures designed to address, any or all of the following matters, among others: money laundering, terrorist financing, identifying and reporting suspicious activities and currency transactions, and currency crimes.

 

5


 

Table of Contents

Sarbanes-Oxley Act

 

On July 30, 2002, President Bush signed into law The Sarbanes-Oxley Act of 2002.  This legislation addresses accounting oversight and corporate governance matters, including:

 

·

The creation of a five-member oversight board that will set standards for accountants and have investigative and disciplinary powers;

·

The prohibition of accounting firms from providing various types of consulting services to public clients and requiring accounting firms to rotate partners among public client assignments every five years;

·

Increased penalties for financial crimes;

·

Expanded disclosure of corporate operations and internal controls and certification of financial statements;

·

Enhanced controls on, and reporting of, insider training; and

·

Prohibition on lending to officers and directors of public companies, although the Bank may continue to make these loans within the constraints of existing banking regulations.

 

Among other provisions, Section 302(a) of the Sarbanes-Oxley Act requires that our Chief Executive Officer and Chief Financial Officer certify that our quarterly and annual reports do not contain any untrue statement or omission of a material fact.  Specific requirements of the certifications include having these officers confirm that they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our disclosure controls and procedures; they have made certain disclosures to our auditors and Audit Committee about our internal controls; and they have included information in our quarterly and annual reports about their evaluation and whether there have been significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to their evaluation.

 

In addition, Section 404 of the Sarbanes-Oxley Act and the SEC’s rules and regulations thereunder require our management to evaluate, with the participation of our principal executive and principal financial officers, the effectiveness, as of the end of each fiscal year, of our internal control over financial reporting.  Our management must then provide a report of management on our internal over financial reporting that contains, among other things, a statement of their responsibility for establishing and maintaining adequate internal control over financial reporting, and a statement identifying the framework they used to evaluate the effectiveness of our internal control over financial reporting.

 

Dodd-Frank Wall Street Reform and Consumer Protection Act

 

On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) into law.  The Dodd-Frank Act resulted in sweeping changes in the regulation of financial institutions aimed at strengthening safety and soundness for the financial services sector.  A summary of certain provisions of the Dodd-Frank Act is set forth below:

 

·

Increased Capital Standards and Enhanced Supervision.

 

The federal banking agencies are required to establish minimum leverage and risk-based capital requirements for banks and bank holding companies.  These new standards are described below.  The Dodd-Frank Act also increased regulatory oversight, supervision and examination of banks, bank holding companies and their respective subsidiaries by the appropriate regulatory agency.

 

·

Federal Deposit Insurance.

 

The Dodd-Frank Act made permanent the $250,000 deposit insurance limit for insured deposits and provided unlimited federal deposit insurance on noninterest bearing transaction accounts at all insured depository institutions through December 31, 2012.  Subsequent to 2012, these amounts reverted from unlimited insurance to $250,000 coverage per separately insured depositor.  The Dodd-Frank Act also changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible equity, eliminated the ceiling on the size of the Deposit Insurance Fund (the “DIF”) and increased the floor on the size of the DIF.

 

6


 

Table of Contents

·

The Consumer Financial Protection Bureau (“CFPB”).

 

The Dodd-Frank Act centralized responsibility for consumer financial protection by creating a new agency, the CFPB, responsible for implementing, examining and, for large financial institutions of $10 billion or more in total assets, enforcing compliance with federal consumer financial laws.  Because we have under $10 billion in total assets, however, the Federal Deposit Insurance Corporation will still continue to examine us at the federal level for compliance with such laws.

 

·

Interest on Demand Deposit Accounts.

 

The Dodd-Frank Act repealed the prohibition on the payment of interest on demand deposit accounts effective July 21, 2011, thereby permitting depository institutions to now pay interest on business checking and other accounts.

 

·

Mortgage Reform.

 

The Dodd-Frank Act provided for mortgage reform addressing a customer’s ability to repay, restricted variable-rate lending by requiring the ability to repay to be determined for variable rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and made more loans subject to requirements for higher-cost loans, new disclosures and certain other restrictions.

 

·

Interstate Branching.

 

The Dodd-Frank Act allows banks to engage in de novo interstate branching, a practice that was previously significantly limited.

 

·

Interchange Fee Limitations.

 

The Dodd-Frank Act gave the Federal Reserve Board the authority to establish rules regarding interchange fees charged for electronic debit transactions by a payment card issuer that, together with its affiliates, has assets of $10 billion or more and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer.  The Federal Reserve Board has rules under this provision that limit the swipe fees that a debit card issuer can charge a merchant for a transaction to the sum of 21 cents and five basis points times the value of the transaction, plus up to one cent for fraud prevention costs.  While we are not directly subject to such regulations since our total assets do not exceed $10 billion, these regulations may impact our ability to compete with larger institutions who are subject to the restrictions.

 

The Dodd-Frank Act represents a comprehensive overhaul of the financial services industry within the United States and requires the CFPB and other federal agencies to implement many new and significant rules and regulations in addition to those discussed above.  The CFPB has issued significant new regulations that impact consumer mortgage lending and servicing.  Those regulations became effective in January 2014.  In addition, the CFPB issued new regulations that changed the disclosure requirements and forms used under the Truth in Lending Act and Real Estate Settlement and Procedures Act effective October 3, 2015.  Compliance with these new laws and regulations and other regulations under consideration by the CFPB will likely result in additional costs, which could be significant and could adversely impact our results of operations, financial condition or liquidity.

 

The Economic Growth, Regulator Relief and Consumer Protection Act of 2018

 

On May 24, 2018, the Economic Growth, Regulatory and Consumer Protection Act of 2018             (the “EGRRCPA) was enacted, which repeals or modifies certain provisions of the Dodd-Frank Act and eases regulations on all but the largest banks.  The EGRRCPA’s highlights include, among other things: (i) creating a new category of “qualified mortgages” presumed to satisfy ability-to-repay requirements for loans that meet certain criteria and are held in portfolio by banks with less than $10 billion in assets from the ability-to-repay requirements for certain qualified residential mortgage loans held in portfolio; (ii) not require appraisals for certain transactions valued at less than $400,000 in rural areas; (iii) exempt banks that originate fewert than 500 open-end and 500 closed-end mortgages from

7


 

Table of Contents

the Home Mortgage Disclosure Act’s expanded data disclosures; (iv) clarify that, subject to various conditions, reciprocal deposits of another depository institution obtained using a deposit placement network for purposes of obtaining maximum deposit insurane would not be considered brokered deposits subject to the FDIC’s brokered-deposit regulations; and (v) simplify capital calculations by requiring regulators to establish for institutions under $10 billion in assets a community bank leverage ratio (tangible equity to average consolidated assets) at a percentage not less than 8% and not greater than 10% that such institutions may elect to replace the general applicable risk-based capital requirements for determining well-capitalized status.

 

 

Regulatory Capital Framework

 

On July 2, 2013, the Federal Reserve and OCC approved a final rule to establish a new comprehensive regulatory capital framework for all US banking organizations, with an effective date of January 1, 2015.  The Regulatory Capital Framework (“Basel III”) implements several changes to the US regulatory capital framework required by the Dodd-Frank Act.  The new US capital framework imposed higher minimum capital requirements, additional capital buffers above those minimum requirements, a more restrictive definition of capital, and higher risk weights for various enumerated classifications of assets, the combined impact of which effectively results in substantially more demanding capital standards for US banking organizations.

 

The Basel III final rule established a common equity Tier 1 capital (“CET1”) requirement, a Tier 1 capital requirement of 6.0% and an 8.0% total capital requirement.  The new CET1 and minimum Tier 1 capital requirements became effective January 1, 2015.  In addition to these minimum risk-based capital ratios, the Basel III final rule required that all banking organizations maintain a “capital conservation buffer” consisting of CET1 in an amount equal to 2.5% of risk-weighted assets in order to avoid restrictions on their ability to make capital distributions and to pay certain discretionary bonus payments to executive officers.  In order to avoid those restrictions, the capital conservation buffer effectively increased the minimum CET1 capital, Tier 1 capital and total capital ratios for US banking organizations to 7.0%, 8.5% and 10.5%, respectively.  Banking organizations with capital levels that fall within the buffer will be required to limit dividends, shares repurchases or redemptions (unless replaced within the same calendar quarter by capital instruments of equal or higher quality), and discretionary bonus payments.  The capital conservation buffer has phased in, in full beginning January 1, 2019.

 

 

 

 

 

 

 

 

 

 

    

Adequately

    

 

 

Well-Capitalized

 

 

 

Capitalized

 

Well-Capitalized

 

with Buffer, fully

 

 

 

Requirement

 

Requirement

 

phased in 2019

 

Leverage

 

4.0%

 

5.0%

 

5.0%

 

CET1

 

4.5%

 

6.5%

 

7.0%

 

Tier 1

 

6.0%

 

8.0%

 

8.5%

 

Total Capital

 

8.0%

 

10.0%

 

10.5%

 

 

As required by Dodd-Frank, the Basel III final rule requires that capital instruments such as trust preferred securities and cumulative preferred shares be phased out of Tier 1 capital by January 1, 2016, for banking organizations that had $15 billion or more in total consolidated assets as of December 31, 2009 and permanently grandfathers as Tier 1 capital such instruments issued by these smaller entities prior to May 19, 2010 (provided they do not exceed 25% of Tier 1 capital).

 

The Basel III final rule provides banking organizations under $250 billion in total consolidated assets or under $10 billion in foreign exposures with a one-time “opt-out” right to continue excluding Accumulated Other Comprehensive income from CET1 capital.  The election to opt-out must be made on the banking organization’s first Call Report filed after January 1, 2015.  The Corporation has elected to opt-out and continues to exclude Accumulated Other Comprehensive Income from its regulatory capital.

 

The Basel III final rule requires that goodwill and other intangible assets (other than mortgage servicing assets), net of associated deferred tax liabilities, be deducted from CET1 capital.  Additionally, deferred tax assets that arise from net operating loss and tax credit carryforwards, net of associated deferred tax liabilities and valuation allowances, are fully deducted from CET1 capital.  However, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks, along with mortgage servicing assets and “significant” (defined as greater than

8


 

Table of Contents

10% of the issued and outstanding common stock of the unconsolidated financial institution) investments in the common stock of unconsolidated “financial institutions” are partially includible in CET1 capital, subject to deductions defined in the final rule.

 

Notwithstanding the foregoing, the EGRRCPA is expected to simplify capital calculations by requiring regulators to establish for institutions under $10 billion in assets a community bank leverage ratio (tangible equity to average consolidated assets) at a percentage not less than 8% and not greater than 10% that such instituions may elect to replace the general applicable risk-based capital requirements under the Basel III capital rules.  Such institutions that meet the community bank leverage ratio will automatically be deemed to be well-capitalized, although the regulators retain the flexibility to determine that the institution may not qualify for the community bank leverage ratio test based on the institution’s risk profile.  Until the community bank leverage ratio is established by the regulators in accordance with EGRRCPA, the Basel III risk-based and leverage ratios remain in effect.  The effective date and the specific community bank leverage ratio is currently unknown.

 

Information regarding the Corporation and the Bank’s regulatory capital can be found in Note 16 – Regulatory Matters in the financial statements included herein.

 

Monetary Policy

 

The earnings and business of the Corporation and the Bank depends on interest rate differentials.  In general, the difference between the interest rates paid by the Bank to obtain its deposits and other borrowings, and the interest rates received by the Bank on loans extended to its customers and on securities held in the Bank’s portfolio, comprises the major portion of the Bank’s earnings.  These rates are highly sensitive to many factors that are beyond the control of the Bank, and accordingly, its earnings and growth will be subject to the influence of economic conditions, generally, both domestic and foreign, including inflation, recession, unemployment, and the monetary policies of the Federal Reserve Board.  The Federal Reserve Board implements national monetary policies designed to curb inflation, combat recession, and promote growth through, among other means, its open-market dealings in US government securities, by adjusting the required level of reserves for financial institutions subject to reserve requirements, through adjustments to the discount rate applicable to borrowings by banks that are members of the Federal Reserve System, and by adjusting the Federal Funds Rate, the rate charged in the interbank market for purchase of excess reserve balances.  In addition, legislative and economic factors can be expected to have an ongoing impact on the competitive environment within the financial services industry.  The nature and timing of any future changes in such policies and their impact on the Bank cannot be predicted with certainty.

 

Selected Statistical Information

 

I.Distribution of Assets, Obligations, and Shareholders’ Equity; Interest Rates and Interest Differential

 

The key components of net interest income, the daily average balance sheet for each year — including the components of earning assets and supporting obligations — the related interest income on a fully tax equivalent basis and interest expense, as well as the average rates earned and paid on these assets and obligations is contained under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Item 7 below.

 

An analysis of the changes in net interest income from period-to-period and the relative effect of the changes in interest income and expense due to changes in the average balances of earning assets and interest-bearing obligations and changes in interest rates is contained under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Item 7 below.

 

9


 

Table of Contents

II.Investment Portfolio

 

A.Investment Portfolio Composition

 

The following table presents the carrying value of investment securities available for sale as of December 31 of the years set forth below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

 

Corporate

 

 

20,064

 

 

24,891

 

 

20,410

 

US Agencies

 

 

15,970

 

 

16,846

 

 

23,952

 

US Agencies - MBS

 

 

32,840

 

 

12,716

 

 

16,833

 

State and political subdivisions

 

 

47,874

 

 

21,444

 

 

25,078

 

Total

 

$

116,748

 

$

75,897

 

$

86,273

 

 

B.Relative Maturities and Weighted Average Interest Rates

 

The following table presents the maturity schedule of securities held and the weighted average yield of those securities, as of December 31, 2018 (fully taxable equivalent, dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

In one

    

After one,

    

After five, 

    

 

    

 

    

Weighted 

 

 

 

year

 

but within

 

but within

 

Over

 

 

 

Average

 

 

 

or less

 

five years

 

ten years

 

ten years

 

Total

 

Yield (1)

 

US Agencies

 

 

754

 

 

15,216

 

 

 —

 

 

 —

 

 

15,970

 

1.93%

 

US Agencies - MBS

 

 

81

 

 

29,104

 

 

3,655

 

 

 —

 

 

32,840

 

3.00%

 

Corporate

 

 

5,861

 

 

10,185

 

 

3,518

 

 

500

 

 

20,064

 

2.92%

 

State and political subdivisions

 

 

6,969

 

 

28,981

 

 

9,566

 

 

2,358

 

 

47,874

 

3.47%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

13,665

 

$

83,486

 

$

16,739

 

$

2,858

 

$

116,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield (1)

 

 

2.50%

 

 

2.79%

 

 

3.77%

 

 

3.47%

 

 

2.91%

 

 

 


(1)

Weighted average yield includes the effect of tax-equivalent adjustments using a 21% tax rate.

 

III.Loan Portfolio

 

A.Type of Loans

 

The following table sets forth the major categories of loans outstanding for each category at December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

    

2015

    

2014

 

Commercial real estate

 

$

496,207

 

$

406,742

 

$

389,420

 

$

312,805

 

$

315,387

 

Commercial, financial and agricultural

 

 

191,060

 

 

156,951

 

 

142,648

 

 

122,140

 

 

101,895

 

One to four family residential real estate

 

 

286,908

 

 

209,890

 

 

205,945

 

 

140,502

 

 

139,553

 

Construction

 

 

44,318

 

 

20,061

 

 

23,731

 

 

27,100

 

 

25,715

 

Consumer

 

 

20,371

 

 

17,434

 

 

20,113

 

 

15,847

 

 

18,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,038,864

 

$

811,078

 

$

781,857

 

$

618,394

 

$

600,935

 

 

10


 

Table of Contents

B.Maturities and Sensitivities of Loans to Changes in Interest Rates

 

The following table presents the remaining maturity of total loans outstanding for the categories shown at December 31, 2018, based on scheduled principal repayments (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Commercial,

    

    

    

    

    

    

    

    

 

 

 

 

 

Financial,

 

1-4 Family

 

 

 

 

 

 

 

 

 

Commercial

 

 and

 

Residential

 

 

 

 

 

 

 

 

 

Real Estate

 

Agricultural

 

Real Estate

 

Consumer

 

Construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In one year or less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

$

57,306

 

$

52,436

 

$

1,540

 

$

21

 

$

1,986

 

$

113,289

 

Fixed interest rates

 

 

31,733

 

 

16,713

 

 

9,039

 

 

1,062

 

 

12,589

 

 

71,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After one year but within five years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

 

59,765

 

 

34,110

 

 

6,734

 

 

2,272

 

 

3,800

 

 

106,681

 

Fixed interest rates

 

 

280,322

 

 

72,129

 

 

23,908

 

 

13,779

 

 

11,229

 

 

401,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After five years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

 

43,621

 

 

5,344

 

 

188,106

 

 

1,360

 

 

8,264

 

 

246,695

 

Fixed interest rates

 

 

23,460

 

 

10,328

 

 

57,581

 

 

1,877

 

 

6,450

 

 

99,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

496,207

 

$

191,060

 

$

286,908

 

$

20,371

 

$

44,318

 

$

1,038,864

 

 

C.Risk Elements

 

The following table presents a summary of nonperforming assets and problem loans as of December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

5,054

 

$

2,388

 

$

3,959

 

$

2,353

 

$

3,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income recorded during period for nonaccrual loans

 

 

 —

 

 

 —

 

 

437

 

 

795

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

23

 

 

 —

 

 

 —

 

 

32

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured loans on nonaccrual not included above

 

 

 —

 

 

180

 

 

165

 

 

154

 

 

3,105

 

 

IV.Summary of Loan Loss Experience

 

A.Analysis of the Allowance for Loan Losses

 

Changes in the allowance for loan losses arise from loans charged off, recoveries on loans previously charged off by loan category, and additions to the allowance for loan losses through provisions charged to expense.  Factors which influence management’s judgment in determining the provision for loan losses include establishing specified loss allowances for selected loans (including large loans, nonaccrual loans, and problem and delinquent loans) and consideration of historical loss information and local economic conditions.

 

11


 

Table of Contents

The following table presents information relative to the allowance for loan losses for the years ended December 31, (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of allowance for loan losses at beginning of period

 

$

5,079

 

$

5,020

 

$

5,004

 

$

5,140

 

$

4,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

330

 

 

419

 

 

477

 

 

1,801

 

 

682

 

One to four family residential real estate

 

 

230

 

 

155

 

 

133

 

 

142

 

 

290

 

Consumer

 

 

156

 

 

229

 

 

113

 

 

87

 

 

74

 

Total loans charged off

 

 

716

 

 

803

 

 

723

 

 

2,030

 

 

1,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

221

 

 

121

 

 

102

 

 

662

 

 

259

 

One to four family residential real estate

 

 

64

 

 

65

 

 

 5

 

 

 2

 

 

22

 

Consumer

 

 

35

 

 

51

 

 

32

 

 

26

 

 

44

 

Total recoveries

 

 

320

 

 

237

 

 

139

 

 

690

 

 

325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans charged off

 

 

396

 

 

566

 

 

584

 

 

1,340

 

 

721

 

Provisions charged to expense

 

 

500

 

 

625

 

 

600

 

 

1,204

 

 

1,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

5,183

 

$

5,079

 

$

5,020

 

$

5,004

 

$

5,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans outstanding

 

 

941,221

 

 

795,532

 

 

703,047

 

 

602,904

 

 

509,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of net charge-offs to average loans

 

 

.04%

 

 

.07%

 

 

.08%

 

 

.22%

 

 

.14%

 

 

12


 

Table of Contents

B.Allocation of Allowance for Loan Losses

 

The allocation of the allowance for loan losses for the years ended December 31, is shown on the following table.  The percentages shown represent the percent of each loan category to total loans (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

2015

 

2014

 

 

  

Amount

  

%

  

Amount

  

%

  

Amount

  

%

  

Amount

  

%

  

Amount

  

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,682

 

47.76%

 

$

1,650

 

50.15%

 

$

1,345

 

49.81%

 

$

1,611

 

50.58%

 

$

2,813

 

52.48%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, and agricultural

 

 

648

 

18.39

 

 

576

 

19.35

 

 

614

 

18.25

 

 

645

 

19.75

 

 

1,539

 

16.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

101

 

2.87

 

 

54

 

1.14

 

 

57

 

1.47

 

 

79

 

2.48

 

 

142

 

2.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential real estate

 

 

199

 

27.62

 

 

160

 

25.88

 

 

296

 

26.34

 

 

274

 

22.72

 

 

285

 

23.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer construction

 

 

 6

 

1.40

 

 

 6

 

1.33

 

 

 6

 

1.56

 

 

 7

 

1.91

 

 

 6

 

1.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 8

 

1.96

 

 

10

 

2.15

 

 

90

 

2.57

 

 

64

 

2.56

 

 

13

 

3.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated general reserves

 

 

2,539

 

 —

 

 

2,623

 

 —

 

 

2,612

 

 —

 

 

2,324

 

 —

 

 

342

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,183

 

100.00%

 

$

5,079

 

100.00%

 

$

5,020

 

100.00%

 

$

5,004

 

100.00%

 

$

5,140

 

100.00%

 

 

The unallocated balance of the allowance for loan losses represents general reserves not attributed directly to one

segment or class of loans, rather, represents additional reserves management believes is warranted based on local and

broader economic trends.  These reserves are subjective in nature and based on qualitative factors impacting the overall

loan portfolio.

 

V.Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months

 

Three to

 

Six to twelve

 

Over twelve

 

 

 

 

 

    

or less

    

six months

 

months

    

months

 

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDs <$100,000

 

 

23,623

 

 

15,369

 

 

36,571

 

 

83,370

 

 

 

158,933

 

CDs >$100,000

 

 

9,368

 

 

6,959

 

 

22,172

 

 

41,541

 

 

 

80,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total  time deposits

 

$

32,991

 

$

22,328

 

$

58,743

 

$

124,911

 

 

$

238,973

 

 

Additional deposit information is contained in Note 7 to the Corporation’s Consolidated Financial Statements in Item 8 of this Form 10-K below.

 

VI.Return on Equity and Assets

 

See Item 6 of this Form 10-K, “Selected Financial Data”

 

VII.Financial Instruments with Off-Balance Sheet Risk

 

Information relative to commitments, contingencies, and credit risk are discussed in Note 19 to the Corporation’s Consolidated Financial Statements contained in Item 8 of this Form 10-K.

 

Available Information

 

Our Internet address is www.bankmbank.com. We will make available free of charge in the investor relations section of our website our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and

13


 

Table of Contents

amendments to those reports as soon as reasonably practicable after such materials are electronically filed with (or furnished to) the SEC. Information contained on our website is not incorporated by reference into this Annual Report on Form 10-K. In addition, the SEC maintains an Internet site, www.sec.gov, that includes filings of and information about issuers that file electronically with the SEC.

 

Item 1A.    Risk Factors

Our business, prospects, financial condition, or operating results could be materially adversely affected by any of the risks and uncertainties set forth below, as well as in any amendments or updates reflected in subsequent filings with the SEC.  In assessing these risks, you should also refer to the other information contained in this Annual Report on Form 10-K, including our consolidated financial statements and related notes.

RISK FACTORS

Investing in our securities involves risk. You should carefully consider the specific risks set forth in “Risk Factors” in this Annual Report on Form 10-K.  These risks are not the only risks we face. Additional risks not presently known to us, or that we currently view as immaterial, may also impair our business, if any of the risks described herein or any additional risks actually occur, our business, financial condition, results of operations and cash flows could be materially and adversely affected.

Mackinac’s net interest income could be negatively affected by interest rate adjustments by the Federal Reserve, as well as by competition in its primary market area.

As a financial institution, Mackinac’s earnings are significantly dependent upon its net interest income, which is the difference between the interest income that is earned on interest-earning assets, such as investment securities and loans, and the interest expense that we pay on interest-bearing liabilities, such as deposits and borrowings. Therefore, any change in general market interest rates, including changes resulting from changes in the Federal Reserve’s fiscal and monetary policies, affects it more than non-financial institutions and can have a significant effect on net interest income and total income. Mackinac’s assets and liabilities may react differently to changes in overall market rates or conditions because there may be mismatches between the repricing or maturity characteristics of the assets and liabilities. As a result, an increase or decrease in market interest rates could have material adverse effects on net interest margin and results of operations.

If the allowance for loan losses is not sufficient to cover actual loan losses, Mackinac’s earnings could decrease.

Mackinac’s success depends to a significant extent upon the quality of its assets, particularly loans. In originating loans, there is a substantial likelihood that credit losses will be experienced. The risk of loss will vary with, among other things, general economic conditions, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a collateralized loan, the quality of the collateral for the loan.

Mackinac’s loan customers may not repay their loans according to the terms of these loans, and the collateral securing the payment of these loans may be insufficient to assure repayment. As a result, Mackinac may experience significant loan losses, which could have a material adverse effect on operating results. Management makes various assumptions and judgments about the collectability of the loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of Mackinac’s loans. An allowance for loan losses is maintained in an attempt to cover any loan losses that may occur. In determining the size of the allowance, management relies on an analysis of the loan portfolio based on historical loss experience, volume and types of loans, trends in classification, volume and trends in delinquencies and non-accruals, national and local economic conditions and other pertinent information. The determination of the size of the allowance could be understated due to deviations in one or more of these factors.

If assumptions are wrong, the current allowance may not be sufficient to cover future loan losses, and adjustments may be necessary to allow for different economic conditions or adverse developments in Mackinac’s loan portfolio. Material additions to the allowance would materially decrease net income.

In addition, federal and state regulators periodically review the allowance for loan losses and may require Mackinac to increase its provision for loan losses or recognize further loan charge-offs, based on judgments different than those of

14


 

Table of Contents

management. Any increase in the allowance for loan losses or loan charge-offs as required by these regulatory agencies could have a negative effect on Mackinac’s operating results.

Mackinac may need to raise additional capital in the future, but that capital may not be available when it is needed.

Mackinac is required by federal and state regulatory authorities to maintain adequate levels of capital to support its operations. Management may at some point in the future need to raise additional capital to support its business as a result of losses. Its ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside the control of management, and on Mackinac’s financial performance. Accordingly, Mackinac cannot assure you of its ability to raise additional capital if needed on terms acceptable to management. If additional capital cannot be raised when needed, Mackinac’s ability to further expand its operations through internal growth and to operate its business could be materially impaired.

If Mackinac is unable to increase its share of deposits in the markets that its bank operates within, it may accept out-of-market and brokered deposits, the costs of which may be higher than expected.

Mackinac’s management can offer no assurance that it will be able to maintain or increase Mackinac’s market share of deposits in its highly competitive service areas. If unable to do so, it may be forced to accept increased amounts of out-of-market or brokered deposits. As of December 31, 2018, Mackinac had approximately $136.760 million in out of market brokered deposits, which represented approximately 12.46% of total deposits. At times, the cost of out-of-market and brokered deposits exceeds the cost of deposits in the local market. In addition, the cost of out-of-market and brokered deposits can be volatile, and if Mackinac is unable to access these markets, or if its costs related to out of market and brokered deposits increase, its liquidity and ability to support demand for loans could be adversely affected.

Volatility and disruptions in global capital and credit markets may adversely impact Mackinac’s business, financial condition and results of operations.

Even though Mackinac operates in a distinct geographic region in the U.S., it is impacted by global capital and credit markets, which are sometimes subject to periods of extreme volatility and disruption. Disruptions, uncertainty or volatility in the capital and credit markets may limit Mackinac’s ability to access capital and manage liquidity, which may adversely affect Mackinac’s business, financial condition and results of operations. Further, Mackinac’s customers may be adversely impacted by such conditions, which could have a negative impact on Mackinac’s business, financial condition and results of operations.

Mackinac is subject to extensive regulation that could limit or restrict its activities.

Mackinac operates in a highly regulated industry and is subject to examination, supervision and comprehensive regulation by various federal and state agencies. Compliance with these regulations is costly and restricts certain activities, including payment of dividends, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid on deposits and locations of offices. Mackinac is also subject to capitalization guidelines established by its regulators, which require it to maintain adequate capital to support its growth.

Mackinac’s business also is subject to laws, rules and regulations regarding the disclosure of non-public information about its customers to non-affiliated third parties. Internet operations are not currently subject to direct regulation by any government agency in the United States beyond regulations applicable to businesses generally. A number of legislative and regulatory proposals currently under consideration by federal, state and local governmental organizations may lead to laws or regulations concerning various aspects of Mackinac’s business on the Internet, including: user privacy, taxation, content, access charges, liability for third-party activities and jurisdiction. The adoption of new laws or a change in the application of existing laws may decrease the use of the Internet, increase costs or otherwise adversely affect Mackinac’s business.

In particular, Congress and other regulators have increased their focus on the regulation of the financial services industry in recent years. While recent changes in the executive branch may mitigate this impact, the effects on Mackinac of recent legislation and regulatory actions cannot reliably be fully determined at this time. Moreover, as some of the legislation and regulatory actions previously implemented in response to the recent financial crisis expire, the impact of the conclusion of these programs on the financial sector and on the economic recovery is unknown. Any delay in the economic recovery or a worsening of current financial market conditions could adversely affect Mackinac. Mackinac

15


 

Table of Contents

can neither predict when or whether future regulatory or legislative reforms will be enacted nor what their contents will be. The impact of any future legislation or regulatory actions on Mackinac’s businesses or operations cannot be determined at this time, and such impact may adversely affect Mackinac.

The laws and regulations applicable to the banking industry could change at any time, and management cannot predict the effects of these changes on Mackinac’s business and profitability. Additionally, Mackinac cannot predict the effect of any legislation that may be passed at the state or federal level in response to the recent deterioration of the subprime, mortgage, credit and liquidity markets. Because government regulation greatly affects the business and financial results of all commercial banks and bank holding companies, the cost of compliance could adversely affect Mackinac’s ability to operate profitably.

Mackinac’s financial condition and results of operations are reported in accordance with accounting principles generally accepted in the United States (“GAAP”). While not impacting economic results, future changes in accounting principles issued by the Financial Accounting Standards Board could impact Mackinac’s earnings as reported under GAAP. As a public company, Mackinac is also subject to the corporate governance standards set forth in the Sarbanes-Oxley Act of 2002, as well as applicable rules and regulations promulgated by the SEC. Complying with these standards, rules and regulations has and continues to impose administrative costs and burdens on the company.

Additionally, political conditions could impact Mackinac’s earnings. Acts or threats of war or terrorism, as well as actions taken by the United States or other governments in response to such acts or threats, could impact the business and economic conditions in which it operates.

Mackinac may make or be required to make further increases in its provision for loan losses and to charge off additional loans in the future, which could adversely affect the results of operations.

As a result of changes in balances and composition of Mackinac’s loan portfolio, changes in economic and market conditions that occur from time to time and other factors specific to a borrower’s circumstances, the level of non-performing assets will fluctuate. Increased non-performing assets, credit losses or the provision for loan losses would materially adversely affect Mackinac’s financial condition and results of operations.

Mackinac’s adjustable-rate loans may expose it to increased default risks.

While adjustable-rate loans better offset the adverse effects of an increase in interest rates as compared to fixed-rate loans, the increased payments required of adjustable-rate loan borrowers upon an interest rate adjustment in a rising interest rate environment could cause an increase in delinquencies and defaults. The marketability of the underlying property may also be adversely affected in a rising interest rate environment. In addition, although adjustable-rate loans help make Mackinac’s asset base more responsive to changes in interest rates, the extent of this interest sensitivity is limited by the annual and lifetime interest rate adjustment limits.

Changing interest rates may decrease Mackinac’s earnings and asset values.

Management is unable to accurately predict future market interest rates, which are affected by many factors, including, but not limited to, inflation, recession, changes in employment levels, changes in the money supply and domestic and international disorder and instability in domestic and foreign financial markets. Changes in the interest rate environment may reduce Mackinac’s profits. Net interest income is a significant component of its net income and consists of the difference, or spread, between interest income generated on interest-earning assets and interest expense incurred on interest-bearing liabilities. Net interest spreads are affected by the difference between the maturities and repricing characteristics of interest-earning assets and interest-bearing liabilities. Although certain interest-earning assets and interest-bearing liabilities may have similar maturities or periods in which they reprice, they may react in different degrees to changes in market interest rates. In addition, residential mortgage loan origination volumes are affected by market interest rates on loans; rising interest rates generally are associated with a lower volume of loan originations, while falling interest rates are usually associated with higher loan originations. Mackinac’s ability to generate gains on sales of mortgage loans is significantly dependent on the level of originations. Cash flows are affected by changes in market interest rates. Generally, in rising interest rate environments, loan prepayment rates are likely to decline, and in falling interest rate environments, loan prepayment rates are likely to increase. A majority of Mackinac’s commercial, commercial real estate and multi-family residential real estate loans are adjustable rate loans and an increase in the general level of interest rates may adversely affect the ability of some borrowers to pay the interest on and principal of

16


 

Table of Contents

their obligations, especially borrowers with loans that have adjustable rates of interest. Changes in interest rates, prepayment speeds and other factors may also cause the value of loans held for sale to change. Accordingly, changes in levels of market interest rates could materially and adversely affect Mackinac’s net interest spread, loan volume, asset quality, value of loans held for sale and cash flows, as well as the market value of its securities portfolio and overall profitability.

Mackinac faces strong competition from other financial institutions, financial services companies and other organizations offering services similar to those offered by it, which could result in Mackinac not being able to sustain or grow its loan and deposit businesses.

Mackinac conducts its business operations primarily in the State of Michigan, and more recently, Northeastern Wisconsin. Increased competition within these markets may result in reduced loan originations and deposits. Ultimately, Mackinac may not be able to compete successfully against current and future competitors. Many competitors offer the types of loans and banking services that it offers. These competitors include other savings associations, community banks, regional banks and money center banks. Mackinac also faces competition from many other types of financial institutions, including finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other financial intermediaries. Mackinac’s competitors with greater resources may have a marketplace advantage enabling them to maintain numerous banking locations and mount extensive promotional and advertising campaigns.

Additionally, financial intermediaries not subject to bank regulatory restrictions and banks and other financial institutions with larger capitalization have larger lending limits and are thereby able to serve the credit needs of larger clients. These institutions, particularly to the extent they are more diversified than Mackinac is, may be able to offer the same loan products and services that Mackinac offers at more competitive rates and prices. If Mackinac is unable to attract and retain banking clients, it may be unable to sustain current loan and deposit levels or increase its loan and deposit levels, and its business, financial condition and future prospects may be negatively affected.

Our business could be adversely affected due to risks related to our recent acquisitions and the subsequent integration of the acquired businesses.

In recent years, we have closed several acquisitions of varying significance, and expect to consider future acquisitions from time to time. We cannot be certain that we will be able to identify, consummate and successfully integrate acquisitions, and no assurance can be given with respect to the timing, likelihood or business effect of any possible transaction. Transactions that we consummate would involve risks and uncertainties to us, including mispricing the inherent value of the acquired entity, as well as potential difficulties integrating people, systems and customers and realizing synergies.

The risks associated with our recent acquisitions any future acquisitions include, but are not limited to:

·

We may experience inconsistencies in standards, controls, procedures and policies that adversely affect our ability to maintain relationships with clients, customers, depositors and employees;

·

We could be subject to liabilities that could be material or become subject to litigation or regulatory risks as a result of the acquisition;

·

Management’s attention may be diverted from other business initiatives; and

·

Unanticipated restructuring and other integration costs may be incurred.

Any future acquisitions could involve these and additional risks. Our ability to pursue additional strategic transactions may also be limited by any significant decrease our stock price, which would adversely affect the attractiveness of our currency to potential targets, or by our ability to raise additional equity or debt capital to fund future acquisitions. Any of these risks, whether with respect to the current or any future acquisitions, could have a material adverse effect on our business and results of operations.

17


 

Table of Contents

Mackinac may be required to transition from the use of the LIBOR interest rate index in the future. 

A portion of the loans in Mackinac’s portfolio are indexed to LIBOR to calculate the loan interest rate. The continued availability of the LIBOR index is not guaranteed after 2021. It is impossible to predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enacted. At this time, no consensus exists as to what rate or rates may become acceptable alternatives to LIBOR. The implementation of a substitute index or indices for the calculation of interest rates under our loan agreements with our borrowers may incur significant expenses in effecting the transition, may result in reduced loan balances if borrowers do not accept the substitute index or indices, and may result in disputes or litigation with customers over the appropriateness or comparability to LIBOR of the substitute index or indices, each of which could have an adverse effect on Mackinac’s results of operations.

Mackinac’s ability to use net operating loss carryovers to reduce future tax payments may be limited or restricted.

As of December 31, 2018, Mackinac had net operating loss (“NOL”) carryforwards of approximately $12.5 million. Mackinac is generally able to carry NOLs forward to reduce taxable income in future years. However, its ability to utilize its NOL carryforwards is subject to the rules of Section 382 of the Code. Section 382 of the Code generally restricts the use of NOL carryforwards after an “ownership change.” An ownership change occurs if, among other things, the shareholders (or specified groups of shareholders) who own or have owned, directly or indirectly, 5% or more of a corporation’s common shares, or are otherwise treated as 5% shareholders under Section 382 of the Code and the Treasury regulations promulgated thereunder, increase their aggregate percentage ownership of that corporation’s shares by more than fifty (50) percentage points over the lowest percentage of the shares owned by these shareholders over a three (3)-year rolling period. In the event of an ownership change, Section 382 of the Code imposes an annual limitation on the amount of taxable income a corporation may offset with its pre-ownership change NOL carry forwards. This annual limitation is generally equal to the value of the corporation’s shares immediately before the ownership change multiplied by the long-term tax-exempt rate in effect for the month in which the ownership change occurs. Any unused annual limitation may be carried over to later years until the applicable expiration date for the respective NOL carryforwards.

As of December 31, 2018, Mackinac had tax credit carryforwards of approximately $1.7 million. Mackinac is generally able to carry tax credits forward to reduce taxes in future years. However, Mackinac’s ability to utilize the tax credit carryforwards is subject to the rules of Section 383 of the Code. Section 383 of the Code imposes a comparable and related set of rules for limiting the use of capital loss and tax credit carry-forwards in the event of an ownership change.

Management cannot ensure that Mackinac’s ability to use its NOL carryforwards to offset taxable income or its tax credit carryforwards to offset tax will not become limited in the future. As a result, Mackinac could pay taxes earlier and in larger amounts than would be the case if its NOL and tax credit carryforwards were available to reduce its federal income taxes without restriction.

Mackinac may not be able to utilize technology to efficiently and effectively develop, market, and deliver new products and services to its customers.

The financial services industry experiences rapid technological change with regular introductions of new technology-driven products and services. The efficient and effective utilization of technology enables financial institutions to better serve customers and to reduce costs. Mackinac’s future success depends, in part, upon its ability to address the needs of its customers by using technology to market and deliver products and services that will satisfy customer demands, meet regulatory requirements, and create additional efficiencies in its operations. Mackinac may not be able to effectively develop new technology-driven products and services or be successful in marketing or supporting these products and services to its customers, which could have a material adverse impact on its financial condition and results of operations.

Operational difficulties, failure of technology infrastructure or information security incidents could adversely affect Mackinac’s business and operations.

Mackinac is exposed to many types of operational risk, including reputational risk, legal and compliance risk, the risk of fraud or theft by employees or outsiders, failure of its controls and procedures and unauthorized transactions by employees or operational errors, including clerical or recordkeeping errors or those resulting from computer or telecommunications systems malfunctions. Given the high volume of transactions Mackinac processes, certain errors

18


 

Table of Contents

may be repeated or compounded before they are identified and resolved. In particular, Mackinac’s operations rely on the secure processing, storage and transmission of confidential and other information on its technology systems and networks. Any failure, interruption or breach in security of these systems could result in failures or disruptions in its customer relationship management, general ledger, deposit, loan and other systems.

Mackinac also faces the risk of operational disruption, failure or capacity constraints due to its dependency on third party vendors for components of its business infrastructure, including its core data processing systems which are largely outsourced. While Mackinac has selected these third party vendors carefully, it does not control their operations. As such, any failure on the part of these business partners to perform their various responsibilities could also adversely affect Mackinac’s business and operations.

Mackinac may also be subject to disruptions of its operating systems arising from events that are wholly or partially beyond its control, which may include, for example, computer viruses, cyberattacks, spikes in transaction volume and/or customer activity, electrical or telecommunications outages, or natural disasters. Although Mackinac has programs in place related to business continuity, disaster recovery and information security to maintain the confidentiality, integrity, and availability of its systems, business applications and customer information, such disruptions may give rise to interruptions in service to customers and loss or liability to Mackinac.

The occurrence of any failure or interruption in Mackinac’s operations or information systems, or any security breach, could cause reputational damage, jeopardize the confidentiality of customer information, result in a loss of customer business, subject Mackinac to regulatory intervention or expose it to civil litigation and financial loss or liability, any of which could have a material adverse effect on Mackinac.

Changes in customer behavior may adversely impact Mackinac’s business, financial condition and results of operations.

Mackinac uses a variety of methods to anticipate customer behavior as a part of its strategic planning and to meet certain regulatory requirements. Individual, economic, political, industry-specific conditions and other factors outside of its control, such as fuel prices, energy costs, real estate values or other factors that affect customer income levels, could alter predicted customer borrowing, repayment, investment and deposit practices. Such a change in these practices could materially adversely affect Mackinac’s ability to anticipate business needs and meet regulatory requirements.

Further, difficult economic conditions may negatively affect consumer confidence levels. A decrease in consumer confidence levels would likely aggravate the adverse effects of these difficult market conditions on Mackinac, its customers and others in the financial institutions industry.

Mackinac’s ability to maintain and expand customer relationships may differ from expectations.

The financial services industry is very competitive. Mackinac not only vies for business opportunities with new customers, but also competes to maintain and expand the relationships it has with its existing customers. While Mackinac believes that it can continue to grow many of these relationships, Mackinac will continue to experience pressures to maintain these relationships as its competitors attempt to capture its customers. Failure to create new customer relationships and to maintain and expand existing customer relationships to the extent anticipated may adversely impact Mackinac’s earnings.

The trading price of Mackinac’s common stock may be subject to significant fluctuations and volatility.

The market price of Mackinac’s common stock could be subject to significant fluctuations due to, among other things:

·

variations in quarterly or annual results of operations;

·

changes in dividends per share;

·

deterioration in asset quality, including declining real estate values;

·

changes in interest rates;

19


 

Table of Contents

·

significant acquisitions or business combinations, strategic partnerships, joint ventures, or capital commitments by or involving Mackinac or its competitors;

·

regulatory actions, including changes to regulatory capital levels, the components of regulatory capital and how regulatory capital is calculated;

·

new regulations that limit or significantly change Mackinac’s ability to continue to offer products or services;

·

volatility of stock market prices and volumes;

·

issuance of additional shares of common stock or other debt or equity securities;

·

changes in market valuations of similar companies;

·

changes in securities analysts’ estimates of financial performance or recommendations;

·

perceptions in the marketplace regarding the financial services industry, Mackinac and/or its competitors; and/or

·

the occurrence of any one or more of the risk factors described above. 

These risks and uncertainties should be considered in evaluating forward-looking statements.  Further information concerning the Corporation and its business, including additional factors that could materially affect the Corporation’s financial results, is included in the Corporation’s filings with the Securities and Exchange Commission.  All forward-looking statements contained in this report are based upon information presently available and the Corporation assumes no obligation to update any forward-looking statements.

Item 1B.Unresolved Staff Comments

 

None.

 

Item 2.Properties

 

The Corporation’s headquarters are located at 130 South Cedar Street, Manistique, Michigan 49854.  The headquarters location is owned by the Corporation and not subject to any mortgage.

 

20


 

Table of Contents

All of the branch locations are designed for use and operation as a bank, are well maintained, and are suitable for current operations.  Of the 29 branch locations, 24 are owned and 5 are leased.  The Corporation has additional office space to house administrative operational support.  Below is a comprehensive listing of our branch locations:

 

Alanson

    

6232 River Street

    

Alanson, MI

    

Owned

Alpena

 

100 S. Second Avenue

 

Alpena, MI

 

Owned

Alpena – Ripley

 

468 N. Ripley Blvd

 

Alpena, MI

 

Owned

Aurora

 

W563 County Road N

 

Aurora, WI

 

Owned

Birmingham

    

260 E. Brown Street, Suite 300

    

Birmingham, MI

    

Leased

Cheboygan

 

350 Main Street

 

Cheboygan, MI

 

Owned

Eagle River

 

400 E. Wall Street

 

Eagle River, WI

 

Owned

Escanaba

 

2224 N. Lincoln Road

 

Escanaba, MI

 

Owned

Florence

 

845 Central Ave

 

Florence, WI

 

Owned

Gaylord

 

1955 S. Otsego Avenue

 

Gaylord, MI

 

Owned

Ishpeming - Downtown

 

100 S. Main Street

 

Ishpeming, MI

 

Owned

Ishpeming - West

 

US West & 170 N. Daisy Street

 

Ishpeming, MI

 

Owned

Kaleva

 

14429 Wuoksi Avenue

 

Kaleva, MI

 

Owned

Lewiston

 

2885 S. County Road 489

 

Lewiston, MI

 

Owned

Manistique

 

130 South Cedar Street

 

Manistique, MI

 

Owned

Manistique - Jack’s

 

735 E. Lakeshore Drive

 

Manistique, MI

 

Leased

Marquette

 

857 W. Washington Street

 

Marquette, MI

 

Leased

Marquette - McClellan

 

175 S. McClellan Avenue

 

Marquette, MI

 

Owned

Merrill

 

1400 East Main Street

 

Merrill, WI

 

Owned

Mio

 

308 N. Morenci Street

 

Mio, MI

 

Owned

Negaunee

 

440 US 41 East

 

Negaunee, MI

 

Leased

Newberry

 

414 Newberry Avenue

 

Newberry, MI

 

Owned

Niagara

 

900 Roosevelt Road

 

Niagara, WI

 

Owned

Sault Ste. Marie

 

138 Ridge Street

 

Sault Ste. Marie, MI

 

Owned

Stephenson

 

S216 Menominee Street

 

Stephenson, MI

 

Owned

St. Germain

 

240 HWY 70 East

 

St. Germain, WI

 

Owned

Three Lakes

 

1811 Superior Street

 

Three Lakes, WI

 

Owned

Traverse City- Cass St

 

309 Cass Street

 

Traverse City, MI

 

Leased

Traverse City

 

3530 North Country Drive

 

Traverse City, MI

 

Owned

 

 

Item 3.Legal Proceedings

 

There are no pending material legal proceedings to which the Corporation is a party or to which any of its property was subject, except for proceedings which arise in the ordinary course of business.  In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position or results of operations of the Corporation.

 

Item 4.Mine Safety Disclosures

 

Not applicable.

 

21


 

Table of Contents

PART II

 

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

 

MARKET INFORMATION

(Unaudited)

 

The Corporation’s common stock is traded on the NASDAQ Capital Market under the symbol MFNC.  The following table sets forth the range of high and low trading prices of the Corporation’s common stock from January 1, 2017 through December 31, 2018, as reported by NASDAQ.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

 

    

March 31

    

June 30

    

September 30

    

December 31

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

16.68

 

$

17.25

 

$

17.58

 

$

16.45

 

Low

 

 

15.43

 

 

14.75

 

 

15.80

 

 

12.60

 

Close

 

 

16.25

 

 

16.58

 

 

16.20

 

 

13.65

 

Dividends declared per share

 

 

0.120

 

 

0.120

 

 

0.120

 

 

0.120

 

Book value

 

 

12.96

 

 

13.90

 

 

13.94

 

 

14.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

13.88

 

$

13.99

 

$

15.52

 

$

16.10

 

Low

 

 

13.63

 

 

13.92

 

 

15.01

 

 

15.89

 

Close

 

 

13.72

 

 

13.99

 

 

15.50

 

 

15.90

 

Dividends declared per share

 

 

0.120

 

 

0.120

 

 

0.120

 

 

0.120

 

Book value

 

 

12.71

 

 

12.92

 

 

13.13

 

 

12.93

 

 

The Corporation had approximately 1,600 shareholders of record as of March 15, 2019.  A substantially greater number of holders are beneficial owners whose shares are held of record by banks, brokers and other nominees.

 

Dividends

 

The holders of the Corporation’s common stock are entitled to dividends when, and if declared by the Board of Directors of the Corporation, out of funds legally available for that purpose.  In determining dividends, the Board of Directors considers the earnings, capital requirements and financial condition of the Corporation and its subsidiary bank, along with other relevant factors.  The Corporation’s principal source of funds for cash dividends is the dividends paid by the Bank.  The ability of the Corporation and the Bank to pay dividends is subject to regulatory restrictions and requirements.  In 2018, the Bank paid dividends to the Corporation totaling $2.0 million.

 

Issuer Purchases of Equity Securities

 

The Corporation currently has a share repurchase program.  The program is conducted under authorizations from time to time by the Board of Directors.  Shares repurchased to date are covered by Board authorizations made and publically announced for $600,000 on February 27, 2013, an additional $600,000 on December 17, 2013, and an additional $750,000 on April 28, 2015. None of these authorizations has an expiration date.  The Corporation purchased 14,000 shares for $.150 million in 2016, 102,455 shares for $1.122 million in 2015, 13,700 shares of its common stock for $.143 million in 2014, and $.509 million in 2013.  There were no repurchases made during 2018.  As of December 31, 2018 the Corporation had approximaely $25,000 remaining of the previously authorized buyback amount. 

 

For information regarding securities authorized for issuance under equity compensation plans, see Item 12 of this Form 10-K.

 

22


 

Table of Contents

Performance Graph

 

Shown below is a line graph comparing the yearly percentage change in the cumulative total shareholder return on the Corporation’s common stock with that of the cumulative total return on the NASDAQ Bank Index and the NASDAQ Composite Index for the five-year period ended December 31, 2018. The following information is based on an investment of $100, on December 31, 2013 in the Corporation’s common stock, the NASDAQ Bank Index, and the NASDAQ Composite Index, with dividends reinvested.

 

This graph and other information contained in this section shall not be deemed to be “soliciting” material or to be “filed” with the Securities and Exchange Commission or subject to Regulation 14A or 14C, or to the liabilities of Section 18 of the Securities Exchange Act of 1934, as amended. 

C:\Users\cperryman\Box Sync\Chris\10-K Files\12.31.18\5 year chart for 10-K.png

 

 

 

23


 

Table of Contents

Item 6.Selected Financial Data

 

SELECTED FINANCIAL DATA

(Unaudited)

(Dollars in Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2018

    

2017

    

2016

    

2015

    

2014

 

SELECTED FINANCIAL CONDITION DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,318,040

 

$

985,367

 

$

983,520

 

$

739,269

 

$

743,785

 

Loans

 

 

1,038,864

 

 

811,078

 

 

781,857

 

 

618,394

 

 

600,935

 

Securities

 

 

116,748

 

 

75,897

 

 

86,273

 

 

53,728

 

 

65,832

 

Deposits

 

 

1,097,537

 

 

817,998

 

 

823,512

 

 

610,323

 

 

606,973

 

Borrowings

 

 

60,441

 

 

79,552

 

 

67,579

 

 

45,754

 

 

49,846

 

Common shareholders’ equity

 

 

152,069

 

 

81,400

 

 

78,609

 

 

76,602

 

 

73,996

 

Total shareholders’ equity

 

 

152,069

 

 

81,400

 

 

78,609

 

 

76,602

 

 

73,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED OPERATIONS DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

55,377

 

$

44,376

 

$

37,983

 

$

33,513

 

$

27,669

 

Interest expense

 

 

8,247

 

 

6,438

 

 

4,885

 

 

4,393

 

 

4,142

 

Net interest income

 

 

47,130

 

 

37,938

 

 

33,098

 

 

29,120

 

 

23,527

 

Provision for loan losses

 

 

500

 

 

625

 

 

600

 

 

1,204

 

 

1,200

 

Net security gains

 

 

 —

 

 

231

 

 

150

 

 

455

 

 

54

 

Other income

 

 

4,263

 

 

3,810

 

 

4,003

 

 

3,434

 

 

3,058

 

Other expenses

 

 

40,300

 

 

30,336

 

 

29,885

 

 

23,876

 

 

22,610

 

Income before income taxes

 

 

10,593

 

 

11,018

 

 

6,766

 

 

7,929

 

 

2,829

 

Provision for income taxes

 

 

2,226

 

 

5,539

 

 

2,283

 

 

2,333

 

 

1,129

 

Net income

 

 

8,367

 

 

5,479

 

 

4,483

 

 

5,596

 

 

1,700

 

Net income available to common shareholders

 

$

8,367

 

$

5,479

 

$

4,483

 

$

5,596

 

$

1,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings — Basic

 

$

0.94

 

$

0.87

 

$

0.72

 

$

0.90

 

$

0.30

 

Earnings — Diluted

 

 

0.94

 

 

0.87

 

 

0.72

 

 

0.89

 

 

0.30

 

Cash dividends declared

 

 

0.48

 

 

0.48

 

 

0.40

 

 

0.35

 

 

0.225

 

Book value

 

 

14.20

 

 

12.93

 

 

12.55

 

 

12.32

 

 

11.81

 

Tangible book value

 

 

11.61

 

 

11.72

 

 

11.29

 

 

11.54

 

 

11.01

 

Market value - closing price at year end

 

 

13.65

 

 

15.90

 

 

13.47

 

 

11.49

 

 

11.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity

 

 

6.94%

 

 

6.74%

 

 

5.73%

 

 

7.41%

 

 

2.57%

 

Return on average total equity

 

 

6.94

 

 

6.74

 

 

5.73

 

 

7.41

 

 

2.57

 

Return on average assets

 

 

0.71

 

 

0.55

 

 

0.52

 

 

0.76

 

 

0.28

 

Dividend payout ratio

 

 

51.06

 

 

55.17

 

 

55.56

 

 

41.67

 

 

75.00

 

Average equity to average assets

 

 

10.23

 

 

8.17

 

 

9.05

 

 

10.23

 

 

10.94

 

Net interest margin

 

 

4.44

 

 

4.20

 

 

4.19

 

 

4.30

 

 

4.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

.49%

 

 

.32%

 

 

.53%

 

 

.41%

 

 

.66%

 

Nonperforming assets to total assets

 

 

0.62

 

 

0.62

 

 

0.91

 

 

0.66

 

 

0.93

 

Allowance for loan losses to total loans

 

 

0.50

 

 

0.64

 

 

0.64

 

 

0.81

 

 

0.86

 

Allowance for loan losses to nonperforming loans

 

 

102.09

 

 

197.78

 

 

121.73

 

 

197.09

 

 

130.49

 

Net charge-offs to average loans

 

 

0.04

 

 

0.07

 

 

0.08

 

 

0.22

 

 

0.14

 

Texas ratio

 

 

6.33

 

 

7.77

 

 

11.76

 

 

6.34

 

 

9.37

 

 

 

24


 

Table of Contents

Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statements

 

This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  The Corporation intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of these safe harbor provisions.  Forward-looking statements which are based on certain assumptions and describe future plans, strategies, or expectations of the Corporation, are generally identifiable by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, or similar expressions.  The Corporation’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors that could cause actual results to differ from the results in forward-looking statements include, but are not limited to:

 

·

changes in business, economic or political conditions;

·

changes in interest rates or interest rate volatility;

·

our ability to manage our balance sheet size and capital levels;

·

disruptions or failures of our information technology systems or those of our third party service providers;

·

cyber security threats, system disruptions and other potential security breaches or incidents;

·

customer demand for financial products and services;

·

our ability to continue to compete effectively and respond to aggressive competition within our industry;

·

our ability to participate in consolidation opportunities in our industry, to complete consolidation transactions and to realize synergies or implement integration plans;

·

our ability to manage our significant risk exposures effectively;

·

the occurrence of risks associated with our advisory services;

·

our ability to manage credit risk with customers and counterparties;

·

changes in government regulation, including interpretations, or actions by our regulators, including those that may result from the implementation and enforcement of regulatory reform legislation;

·

adverse developments in any investigations, disciplinary actions or litigation; and

·

other factors detailed from time to time in our filings with the SEC.

 

 

Overview

 

The following discussion and analysis presents the more significant factors affecting the Corporation’s financial condition as of December 31, 2018 and 2017 and the results of operations for 2017 and 2018. This discussion also covers asset quality, liquidity, interest rate sensitivity, and capital resources for the years 2017 and 2018.  The information included in this discussion is intended to assist readers in their analysis of, and should be read in conjunction with, the consolidated financial statements and related notes and other supplemental information presented elsewhere in this report.  Throughout this discussion, the term “Bank” refers to mBank, the principal banking subsidiary of the Corporation.

 

The acquisition of Eagle River added approximately $125 million in assets, $81 million in loan balances and $105 million in deposits to the Corporation.  The acquisition of Niagara added $67 million in assets, $32 million in loan balances and $59 million in deposits.  The acquisition of FFNM added approximately $318 million in assets, $192 million in loan balances and $254 million in deposits.  The acquisition of Lincoln added approximately $60 million in assets, $40 million in loan balances and $52 million in deposits.

 

Dollar amounts in tables are stated in thousands, except for per share data.

 

EXECUTIVE SUMMARY

 

The purpose of this section is to provide a brief summary of the 2018 results of operations and financial condition.  A more detailed analysis of the results of operations and financial condition follows this summary.

 

25


 

Table of Contents

The Corporation reported net income of $8.367 million, or $.94 per share, for the year ended December 31, 2018, compared to $5.479 million, or $.87 per share, in 2017.  The 2018 results include expenses related to the the acquisitions of FFNM and Lincoln, which had a collective after-tax impact of $2.461 million on earnings.  The 2017 results include the effects of the $2.025 million non-cash tax related expense related to the revaluation of the Corporations deferred tax asset (“DTA”) as a result of the corporate tax code change announced in December 2017. 

 

Total assets of the Corporation at December 31, 2018, were $1.318 billion, an increase of $332.673 million, or 33.76%, from total assets of $985.367 million reported at December 31, 2017.

 

At December 31, 2018, the Corporation’s total loans stood at $1.039 billion, an increase of $227.786 million, or 28.08%, from 2017 year-end balances of $811.078 million.  Total loan production in 2018 amounted to $286.890 million, which included $57.118 million of secondary market mortgage loans sold.  The Corporation also sold $9.245 million of SBA/USDA guaranteed loans.  Loan balances were also impacted by normal amortization and paydowns, some of which related to payoffs on participation loans.

 

Nonperforming loans totaled $5.077 million, or .49%, of total loans at December 31, 2018 compared to $2.568 million, or .32% of total loans at December 31, 2017.  Nonperforming assets at December 31, 2018, were $8.196 million, .62% of total assets, compared to $6.126 million, or .62% of total assets, at December 31, 2017.

 

Total deposits increased from $817.998 million at December 31, 2017 to $1.098 billion at December 31, 2018, an increase of 34.17%.  The increase in deposits in 2018 was comprised of a decrease in noncore deposits of $35.857 million and an increase in core deposits of $315.396 million, $306.928 million of which was attributable to our 2018 acquisitions.  In 2018, the Corporation utilized wholesale deposits in order to better manage interest rate risk in funding fixed rate loans.

 

Shareholders’ equity totaled $152.069 million at December 31, 2018, compared to $81.400 million at the end of 2017, an increase of $70.669 million.  This change reflects the net income available to common shareholders of $8.367 million, other comprehensive loss of $.171 million, an increase related to stock compensation expense of $.533 million, and dividends declared on common stock of $4.612 million.  Also contributing to the increase was the equity garnered in the acquisition of FFNM of $34.101 million and the capital raise of $32.451 million.  The book value per common share at December 31, 2018, amounted to $14.20 compared to $12.93 at the end of 2017.

 

For a description of our significant accounting policies, see Note 1 to the financial statements included herein.

 

RESULTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Taxable-equivalent net interest income

 

$

47,367

 

$

38,140

 

Taxable-equivalent adjustment

 

 

(237)

 

 

(202)

 

 

 

 

 

 

 

 

 

Net interest income, per income statement

 

 

47,130

 

 

37,938

 

Provision for loan losses

 

 

500

 

 

625

 

Other income

 

 

4,263

 

 

4,041

 

Other expense

 

 

40,300

 

 

30,336

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

10,593

 

 

11,018

 

Provision for income taxes

 

 

2,226

 

 

5,539

 

 

 

 

 

 

 

 

 

Net income

 

$

8,367

 

$

5,479

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

Basic

 

$

0.94

 

$

0.87

 

Diluted

 

$

0.94

 

$

0.87

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

.71%

 

 

.55%

 

Return on average equity

 

 

6.94

 

 

6.74

 

 

26


 

Table of Contents

Summary

 

The Corporation reported net income available to common shareholders of $8.367 million in 2018, compared to $5.479 million in 2017. The 2018 results include expenses related to the acquisitions of FFNM and Lincoln, which had a collective after-tax impact of $2.461 million on earnings. The 2017 results include the effects of the $2.025 million non-cash tax related expense related to the revaluation of the Corporation’s DTA as a result of the corporate tax code change announced in December 2017.

 

Net Interest Income

 

Net interest income is the Corporation’s primary source of core earnings.  Net interest income represents the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing funding sources.  Net interest revenue is the Corporation’s principal source of revenue, representing 91.71% of total revenue in 2018.  The Corporation’s net interest income is impacted by economic and competitive factors that influence rates, loan demand, and the availability of funding.

 

Net interest income on a taxable equivalent basis increased $9.227 million from $38.140 million in 2017 to $47.400 million in 2018. There were four 25 basis point rate increases to the federal funds rate in 2018.  The Corporation experienced an increase of 29 basis points in the overall rates on earning assets from 4.95% in 2017 to 5.24% in 2018.  Interest bearing funding sources increased by 12 basis points, from .86% in 2017 to .98% in 2018.  The combination of these effective rate changes resulted in an increase in the taxable equivalent net interest margin from 4.23% in 2017 to 4.46% in 2018. 

 

The following table details sources of net interest income for the two years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

Mix

    

2017

    

Mix

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

Loans, taxable

 

$

51,407

 

92.83%

 

$

41,770

 

94.13%

 

Loans, tax-exempt

 

 

123

 

0.22

 

 

95

 

0.21

 

Taxable securities

 

 

2,408

 

4.35

 

 

1,606

 

3.62

 

Nontaxable securities

 

 

338

 

0.61

 

 

298

 

0.67

 

Other interest-earning assets

 

 

1,101

 

1.99

 

 

607

 

1.37

 

Total earning assets

 

 

55,377

 

100.00%

 

 

44,376

 

100.00%

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

NOW, money markets, checking

 

 

1,039

 

12.60

 

 

817

 

12.69%

 

Savings

 

 

73

 

0.89

 

 

42

 

0.65

 

Certificates of deposit

 

 

2,516

 

30.51

 

 

1,403

 

21.79

 

Brokered deposits

 

 

2,864

 

34.73

 

 

2,099

 

32.60

 

Borrowings

 

 

1,755

 

21.28

 

 

2,077

 

32.26

 

Total interest-bearing funds

 

 

8,247

 

100.00%

 

 

6,438

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

47,130

 

 

 

$

37,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rates

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

5.22%

 

 

 

 

4.92%

 

 

 

Interest-bearing funds

 

 

0.98

 

 

 

 

0.86

 

 

 

Interest rate spread

 

 

4.24

 

 

 

 

4.06

 

 

 

 

For purposes of this presentation, non-taxable interest income has not been restated on a tax-equivalent basis.

 

As shown in the table above, income on loans provides more than 92% of the Corporation’s interest revenue.  The Corporation’s loan portfolio has approximately $466.665 million of variable rate loans that predominantly reprice with changes in the prime rate and $572.199 million of fixed rate loans.  A portion of the variable rate loans, 29%, or $133.520 million, have interest rate floors.  The majority of these loans have surpassed their interest rate floors and now reprice with each increase in the prime rate.

 

27


 

Table of Contents

The majority of interest bearing liabilities do not reprice automatically with changes in interest rates, which provides flexibility to manage interest income.  Management monitors the interest rate sensitivity of earning assets and interest bearing liabilities to minimize the risk of movements in interest rates.

 

The following table presents the amount of taxable equivalent interest income from average interest-earning assets and the yields earned on those assets, as well as the interest expense on average interest-bearing obligations and the rates paid on those obligations.  All average balances are daily average balances.

 

Taxable equivalent adjustments are the result of increasing income from tax-free loans and investments by an amount equal to the taxes that would be paid if the income were fully taxable based on a 21% federal tax rate, thus making tax-exempt yields comparable to taxable asset yields.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

2017

 

 

    

Average

    

 

    

Average

    

Average

    

 

    

Average

 

(dollars in thousands)

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1,2,3)

 

$

941,221

 

$

51,563

 

5.48%

 

$

795,532

 

$

41,913

 

5.27%

 

Taxable securities

 

 

86,189

 

 

2,408

 

2.79

 

 

69,589

 

 

1,606

 

2.31

 

Nontaxable securities (2)

 

 

14,678

 

 

575

 

3.92

 

 

14,412

 

 

452

 

3.14

 

Other interest-earning assets

 

 

18,929

 

 

1,101

 

5.82

 

 

21,607

 

 

607

 

2.81

 

Total earning assets

 

 

1,061,017

 

 

55,647

 

5.24

 

 

901,140

 

 

44,578

 

4.95

 

Reserve for loan losses

 

 

(5,530)

 

 

 

 

 

 

 

(5,044)

 

 

 

 

 

 

Cash and due from banks

 

 

56,500

 

 

 

 

 

 

 

46,779

 

 

 

 

 

 

Fixed assets

 

 

19,421

 

 

 

 

 

 

 

16,426

 

 

 

 

 

 

Other real estate owned

 

 

2,407

 

 

 

 

 

 

 

4,092

 

 

 

 

 

 

Other assets

 

 

43,640

 

 

 

 

 

 

 

32,433

 

 

 

 

 

 

 

 

 

116,438

 

 

 

 

 

 

 

94,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL AVERAGE ASSETS

 

$

1,177,455

 

 

 

 

 

 

$

995,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and Money Markets

 

$

230,751

 

$

908

 

0.39%

 

$

205,443

 

$

717

 

0.35%

 

Interest checking

 

 

84,238

 

 

131

 

0.16

 

 

67,647

 

 

100

 

0.15

 

Savings deposits

 

 

90,758

 

 

73

 

0.08

 

 

60,473

 

 

42

 

0.07

 

Certificates of deposit

 

 

191,543

 

 

2,515

 

1.31

 

 

151,401

 

 

1,402

 

0.93

 

Brokered deposits

 

 

158,554

 

 

2,865

 

1.81

 

 

184,043

 

 

2,099

 

1.14

 

Borrowings

 

 

85,648

 

 

1,755

 

2.05

 

 

82,830

 

 

2,078

 

2.51

 

Total interest-bearing liabilities

 

 

841,492

 

 

8,247

 

0.98

 

 

751,837

 

 

6,438

 

0.86

 

Demand deposits

 

 

207,021

 

 

 

 

 

 

 

157,194

 

 

 

 

 

 

Other liabilities

 

 

8,464

 

 

 

 

 

 

 

5,446

 

 

 

 

 

 

Shareholders’ equity

 

 

120,478

 

 

 

 

 

 

 

81,349

 

 

 

 

 

 

 

 

 

335,963

 

 

 

 

 

 

 

243,989

 

 

 

 

 

 

TOTAL AVERAGE LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

1,177,455

 

 

 

 

 

 

$

995,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate spread

 

 

 

 

 

 

 

4.26

 

 

 

 

 

 

 

4.09

 

Net interest margin/revenue, tax equivalent basis

 

 

 

 

$

47,400

 

4.46%

 

 

 

 

$

38,140

 

4.23%

 


(1)

For purposes of these computations, non-accruing loans are included in the daily average loan amounts outstanding.

(2)

The amount of interest income on nontaxable securities and loans has been adjusted to a tax equivalent basis, using a 21% tax rate for 2018 and 34% for 2017.

(3)

Interest income on loans includes loan fees.

28


 

Table of Contents

The following table presents the dollar amount, in thousands, of changes in taxable equivalent interest income and interest expense for major components of interest-earning assets and interest-bearing obligations.  It distinguishes between changes related to higher or lower outstanding balances and changes due to the levels and fluctuations in interest rates.  For each category of interest-earning assets and interest-bearing obligations, information is provided for changes attributable to (i) changes in volume (i.e. changes in volume multiplied by prior period rate) and (ii) changes in rate (i.e. changes in rate multiplied by prior period volume).  For purposes of this table, changes attributable to both rate and volume are shown as a separate variance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2018 vs. 2017

 

 

 

 

Increase (Decrease)

 

 

 

 

 

 

Due to

 

Total

 

 

 

    

    

    

    

    

Volume

    

Increase

    

 

 

 

Volume

 

Rate

 

and Rate

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

7,676

 

$

1,669

 

$

306

 

$

9,651

 

 

Taxable securities

 

 

383

 

 

338

 

 

81

 

 

802

 

 

Nontaxable securities

 

 

 8

 

 

113

 

 

 2

 

 

123

 

 

Other interest earning assets

 

 

(34)

 

 

563

 

 

(36)

 

 

493

 

 

Total interest earning assets

 

$

8,033

 

$

2,683

 

$

353

 

$

11,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

$

88

 

$

91

 

$

12

 

$

191

 

 

Interest checking

 

 

25

 

 

 5

 

 

 1

 

 

31

 

 

Savings deposits

 

 

21

 

 

 7

 

 

 3

 

 

31

 

 

Certificates of deposit

 

 

372

 

 

586

 

 

155

 

 

1,113

 

 

Brokered deposits

 

 

(291)

 

 

1,227

 

 

(170)

 

 

766

 

 

Borrowings

 

 

71

 

 

(381)

 

 

(13)

 

 

(323)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing obligations

 

$

286

 

$

1,535

 

$

(12)

 

$

1,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, tax equivalent basis

 

 

 

 

 

 

 

 

 

 

$

9,260

 

 

 

Provision for Loan Losses

 

The Corporation records a provision for loan losses when it believes it is necessary to adjust the allowance for loan losses to maintain an adequate level after considering factors such as loan charge-offs and recoveries, changes in identified levels of risk in the loan portfolio, changes in the mix of loans in the portfolio, loan growth, and other economic factors.  During 2018, the Corporation recorded a provision for loan loss of $.500 million, compared to a provision of $.625 million in 2017.  There was no provision for loan losses for acquired loans as there was no further deterioration of acquired loans since acquisition.

 

Noninterest Income

 

Noninterest income was $4.263 million and $4.041 million in 2018 and 2017, respectively.  The principal recurring sources of noninterest income are the gains and fees on the sale of SBA/USDA guaranteed loans and secondary market loans.  In 2018, revenues from these two business lines totaled $1.950 million compared to $2.240 million in 2017. 

 

Deposit related income totaled $1.441 million in 2018 compared to $1.056 million in 2017.  Management continues to evaluate deposit products and services for ways to better serve its customer base and also enhance service fee income through a broad array of products that price services based on income contribution and cost attributes.

 

29


 

Table of Contents

The following table details noninterest income for the two years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2018-2017%

 

Deposit service charges

 

$

481

 

$

372

 

29.30%

 

NSF Fees

 

 

960

 

 

684

 

40.35

 

Gain on sale of secondary market loans

 

 

1,019

 

 

1,130

 

(9.82)

 

Secondary market fees generated

 

 

270

 

 

243

 

11.11

 

SBA Fees

 

 

661

 

 

867

 

(23.76)

 

Mortgage servicing rights (amortization) income

 

 

197

 

 

(31)

 

735.48

 

Other

 

 

675

 

 

545

 

23.85

 

Subtotal

 

 

4,263

 

 

3,810

 

11.89

 

Net security gains

 

 

 —

 

 

231

 

 —

 

Total noninterest income

 

$

4,263

 

$

4,041

 

5.49%

 

 

Noninterest Expense

 

Noninterest expense was $40.300 million in 2018 compared to $30.336 million in 2017.  In 2018, the Corporation incurred $2.951 million of costs related to the acquisition of FFNM and Lincoln, compared to no transaction costs in 2017.  Salaries and benefits, at $20.064 million, increased by $4.574 million, or 29.53%, from the 2017 expenses of $15.490 million.  The increased salaries and benefits expense was largely a result of an increased number of staff as a result of the acquisitions, as well as customary annual increases to legacy employees. 

 

Management will continue to review all areas of noninterest expense in order to evaluate where opportunities may exist which could reduce expenses without compromising service to customers.

 

The following table details noninterest expense for the two years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Increase 

 

 

 

 

 

 

 

 

 (Decrease)  

 

 

 

    

2018

    

2017

    

2018-2017

    

 

Salaries and benefits

 

$

20,064

 

$

15,490

 

29.53%

 

 

Occupancy

 

 

3,640

 

 

3,104

 

17.27

 

 

Furniture and equipment

 

 

2,548

 

 

2,209

 

15.35

 

 

Data processing

 

 

2,503

 

 

2,037

 

22.88

 

 

Professional service fees:

 

 

 

 

 

 

 

 

 

 

Accounting

 

 

629

 

 

600

 

4.83

 

 

Legal

 

 

184

 

 

200

 

(8.00)

 

 

Consulting and other

 

 

762

 

 

734

 

3.81

 

 

Total professional service fees

 

 

1,575

 

 

1,534

 

2.67

 

 

Loan origination expenses and deposit and card related fees

 

 

1,166

 

 

1,335

 

(12.66)

 

 

Writedowns and losses on OREO held for sale

 

 

182

 

 

388

 

(53.09)

 

 

FDIC insurance assessment

 

 

700

 

 

731

 

(4.24)

 

 

Telephone

 

 

726

 

 

604

 

20.20

 

 

Advertising

 

 

905

 

 

711

 

27.29

 

 

Transaction related expenses

 

 

2,951

 

 

50

 

NM

 

 

Other operating expenses

 

 

3,340

 

 

2,143

 

55.86

 

 

Total noninterest expense

 

$

40,300

 

$

30,336

 

32.85%

 

 

 

Federal Income Taxes

 

Current Federal Tax Provision

 

The Corporation recognized a federal income tax expense of approximately $2.226 million for the year ended December 31, 2018 and $5.539 million for the year ended December 31, 2017. A large portion of this, $2.025 million was related to the revaluation of the Corporation’s deferred tax asset as a result of the corporate tax code change announced in December 2017.

 

30


 

Table of Contents

The Corporation has reported deferred tax assets of $5.763 million at December 31, 2018.  A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized.  The Corporation, as of December 31, 2018, had a net operating loss and tax credit carryforwards for tax purposes of approximately $12.5 million, and $1.7 million, respectively.  As a result of the repeal of the corporate alternative minimum tax in the Tax Cuts and Jobs Act, any outstanding alternative minimum tax credits are believed to be utilized or refundable as of December 31, 2018.  Therefore, the $1.6 million of alternative minimum tax credits, was reclassified to a current tax receivable included in other assets during the year.  The Corporation evaluated the future benefits from these carryforwards as of December 31, 2018 and determined that it was “more likely than not” that they would be utilized prior to expiration.  The net operating loss carryforwards expire twenty years from the date they originated.  These carryforwards, if not utilized, will begin to expire in the year 2023.  A portion of the NOL and credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code.  The annual limitation is $2.0 million for the NOL and the equivalent value of tax credits, which is approximately $.420 million.  These limitations for use were established in conjunction with the recapitalization of the Corporation in December 2004.  The Corporation will continue to evaluate the future benefits from these carryforwards in order to determine if any adjustment to the deferred tax asset is warranted.

 

The table below details the major components of the Corporation’s net deferred tax assets (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

NOL carryforward

 

$

2,634

 

$

1,580

 

Allowance for loan losses

 

 

1,078

 

 

948

 

Alternative Minimum Tax Credit

 

 

 —

 

 

1,463

 

OREO

 

 

168

 

 

119

 

Tax credit carryovers

 

 

140

 

 

235

 

Deferred compensation

 

 

307

 

 

242

 

Pension liability

 

 

221

 

 

240

 

Stock compensation

 

 

92

 

 

79

 

Unrealized loss on securities

 

 

99

 

 

19

 

Purchase accounting adjustments

 

 

2,206

 

 

785

 

Other

 

 

808

 

 

63

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

7,753

 

 

5,773

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Core deposit premium

 

 

(1,256)

 

 

(404)

 

FHLB stock dividend

 

 

(73)

 

 

(56)

 

Depreciation

 

 

(101)

 

 

(79)

 

Mortgage servicing rights

 

 

61

 

 

(240)

 

Other

 

 

(621)

 

 

(24)

 

Total deferred tax liabilities

 

 

(1,990)

 

 

(803)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

5,763

 

$

4,970

 

 

31


 

Table of Contents

FINANCIAL POSITION

 

The table below illustrates the relative composition of various liability funding sources and asset make-up.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2018

 

2017

 

(dollars in thousands)

    

Balance

    

Mix

    

Balance

    

Mix

 

Sources of funds:

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing transactional deposits

 

$

241,556

 

18.33%

 

$

148,079

 

15.03%

 

Interest-bearing transactional deposits

 

 

480,248

 

36.44

 

 

341,406

 

34.65

 

CD’s <$250,000

 

 

225,236

 

17.09

 

 

142,159

 

14.43

 

Total core deposit funding

 

 

947,040

 

71.85

 

 

631,644

 

64.10

 

CD’s >$250,000

 

 

13,737

 

1.04

 

 

11,055

 

1.12

 

Brokered deposits

 

 

136,760

 

10.39

 

 

175,299

 

17.80

 

Total noncore deposit funding

 

 

150,497

 

11.42

 

 

186,354

 

18.92

 

FHLB and other borrowings

 

 

60,441

 

4.59

 

 

79,552

 

8.07

 

Other liabilities

 

 

7,993

 

0.61

 

 

6,417

 

0.65

 

Shareholders’ equity

 

 

152,069

 

11.54

 

 

81,400

 

8.26

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,318,040

 

100.00%

 

$

985,367

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

Uses of Funds:

 

 

 

 

 

 

 

 

 

 

 

Net Loans

 

$

1,033,681

 

78.43%

 

$

805,999

 

81.80%

 

Securities available for sale

 

 

116,748

 

8.86

 

 

75,897

 

7.70

 

Federal funds sold

 

 

 6

 

0.00

 

 

 6

 

0.00

 

Federal Home Loan Bank Stock

 

 

4,924

 

0.37

 

 

3,112

 

0.32

 

Interest-bearing deposits

 

 

13,452

 

1.02

 

 

13,374

 

1.36

 

Cash and due from banks

 

 

64,151

 

4.87

 

 

37,420

 

3.80

 

Other assets

 

 

85,078

 

6.44

 

 

49,559

 

5.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,318,040

 

100.00%

 

$

985,367

 

100.00%

 

 

Securities

 

The securities portfolio is an important component of the Corporation’s asset composition to provide diversity in its asset base and provide liquidity.  Securities increased $40.851 million in 2018, from $75.897 million at December 31, 2017 to $116.748 million at December 31, 2018.  The majority of this increase was a result of acquisition activity.

 

The carrying value of the Corporation’s securities at December 31 (dollars in thousands) is as follows:

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

US Agencies

 

$

15,970

 

$

16,846

 

US Agencies - MBS

 

 

32,840

 

 

12,716

 

Corporate

 

 

20,064

 

 

24,891

 

Obligations of states and political subdivisions

 

 

47,874

 

 

21,444

 

 

 

 

 

 

 

 

 

Total securities

 

$

116,748

 

$

75,897

 

 

The Corporation’s policy is to purchase securities of high credit quality, consistent with its asset/liability management strategies.  The Corporation classifies all securities as available for sale, in order to maintain adequate liquidity and to maximize its ability to react to changing market conditions.  At December 31, 2018, investment securities with an estimated fair market value of $24.908 million were pledged as collateral for FHLB borrowings and certain customer relationships.

 

32


 

Table of Contents

Loans

 

The Bank is a full service lender and offers a variety of loan products in all of its markets.  The majority of its loans are commercial, which represents approximately 69% of total loans outstanding at December 31, 2018.

 

The Corporation continued to experience strong loan demand in 2018 with approximately $286.890 million of new organic loan production, including $57.118 million of mortgage loans sold in the secondary market.  At 2018 year-end, the Corporation’s loans stood at $1.039 billion, an increase from the 2017 year-end balances of $811.078 million.  The production of loans was distributed among the regions, with the Upper Peninsula at $109.628 million, $97.854 million in the Northern Lower Peninsula, $49.210 million in Southeast Michigan and $30.198 million in Wisconsin.

 

The 2016 acquisitions of Eagle River and Niagara added loans of $112.582 million to our consolidated loan portfolio.  These acquired loans did not result in any significant concentration risk.

 

The 2018 acquisitions of FFNM and Lincoln added loans of $223.445 million to our consolidated loan portfolio.  These acquired loans did not result in any significant concentration risk.

 

Management believes a properly positioned loan portfolio provides the most attractive earning asset yield available to the Corporation and, with the current loan approval process and exception reporting, management can effectively manage the risk in the loan portfolio.  Management intends to continue loan growth within its markets for mortgage, consumer, and commercial loan products while concentrating on loan quality, industry concentration issues, and competitive pricing.  The Corporation is highly competitive in structuring loans to meet borrowing needs and satisfy strong underwriting requirements.

 

The following table details the loan activity for 2017 and 2018 (dollars in thousands):

 

 

 

 

 

 

Loan balances as of December 31, 2016

    

$

781,857

 

 

 

 

 

 

Total production

 

 

277,556

 

Total loans acquired

 

 

 —

 

Secondary market sales

 

 

(65,711)

 

SBA loan sales

 

 

(7,689)

 

Loans transferred to OREO

 

 

(2,147)

 

Normal amortization/paydowns and payoffs

 

 

(172,788)

 

Loan balances as of December 31, 2017

 

$

811,078

 

 

 

 

 

 

Total production

 

 

286,890

 

Total loans acquired

 

 

223,445

 

Secondary market sales

 

 

(57,118)

 

SBA loan sales

 

 

(9,245)

 

Loans transferred to OREO

 

 

(1,878)

 

Normal amortization/paydowns and payoffs

 

 

(214,308)

 

 

 

 

 

 

Loan balances as of December 31, 2018

 

$

1,038,864

 

 

33


 

Table of Contents

Following is a table that illustrates the balance changes in the loan portfolio for 2018 and 2017 year-end (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

    

2018

    

2017

    

2018-2017

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

496,207

 

$

406,742

 

22.00%

 

Commercial, financial, and agricultural

 

 

191,060

 

 

156,951

 

21.73

 

One-to-four family residential real estate

 

 

286,908

 

 

209,890

 

36.69

 

Construction:

 

 

 

 

 

 

 

 

 

Consumer

 

 

14,553

 

 

10,818

 

34.53

 

Commercial

 

 

29,765

 

 

9,243

 

222.03

 

Consumer

 

 

20,371

 

 

17,434

 

16.85

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,038,864

 

$

811,078

 

28.08%

 

 

Our commercial real estate loan portfolio predominantly relates to owner occupied real estate, and our loans are generally secured by a first mortgage lien.  We make commercial loans for many purposes, including working capital lines, which are generally renewable annually and supported by business assets, personal guarantees and additional collateral.  Commercial business lending is generally considered to involve a higher degree of risk than traditional consumer bank lending.

 

Following is a table showing the composition of loans by significant industry types in the commercial loan portfolio as of December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

    

 

    

% of

    

% of

    

 

    

% of

    

% of

 

 

 

Balance

 

Loans

 

Capital

 

Balance

 

Loans

 

Capital

 

Real estate - operators of nonresidential buildings

 

$

150,251

 

20.95%

 

98.80

 

$

119,025

 

20.77%

 

146.22

 

Hospitality and tourism

 

 

77,598

 

10.82

 

51.03

 

 

75,228

 

13.13

 

92.42

 

Lessors of residential buildings

 

 

50,204

 

7.00

 

33.01

 

 

33,032

 

5.77

 

40.58

 

Gasoline stations and convenience stores

 

 

24,189

 

3.37

 

15.91

 

 

21,176

 

3.70

 

26.01

 

Logging

 

 

20,860

 

2.91

 

13.72

 

 

17,554

 

3.06

 

21.57

 

Commercial construction

 

 

29,765

 

4.15

 

8.39

 

 

9,243

 

1.61

 

11.36

 

Other

 

 

364,165

 

50.80

 

250.66

 

 

297,678

 

51.96

 

365.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

$

717,032

 

100.00%

 

 

 

$

572,936

 

100.00%

 

 

 

 

Management recognizes the additional risk presented by the concentration in certain segments of the portfolio.  Management does not believe that its current portfolio composition has increased exposure related to any specific industry concentration as of 2018 year-end.

 

Our residential real estate portfolio predominantly includes one-to-four family adjustable rate mortgages that have repricing terms generally from one to three years, construction loans to individuals and bridge financing loans for qualifying customers.  As of December 31, 2018, our residential loan portfolio totaled $301.461 million, or 29.02%, of our total outstanding loans.

 

Due to the seasonal nature of many of the Corporation’s commercial loan customers, loan payment terms provide flexibility by structuring payments to coincide with the customer’s business cycle.  The lending staff evaluates the collectability of the past due loans based on documented collateral values and payment history.  The Corporation discontinues the accrual of interest on loans when, in the opinion of management, there is an indication that the borrower may be unable to meet the payments as they become due.  Upon such discontinuance, all unpaid accrued interest is reversed.  Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

34


 

Table of Contents

Troubled debt restructurings (“TDR”) are determined on a loan-by-loan basis.  Generally restructurings are related to interest rate reductions, loan term extensions and short term payment forbearance as means to maximize collectability of troubled credits.  If a portion of the TDR loan is uncollectible (including forgiveness of principal), the uncollectible amount will be charged off against the allowance at the time of the restructuring.  In general, a borrower must make at least six consecutive timely payments before the Corporation would consider a return of a restructured loan to accruing status in accordance with FDIC guidelines regarding restoration of credits to accrual status.

 

The Corporation has, in accordance with generally accepted accounting principles standard updates, evaluated all loan modifications to determine the fair value impact of the underlying asset.  The carrying amount of the loan is compared to the expected payments to be received, discounted at the loan’s original rate, or for collateral dependent loans, to the fair value of the collateral.

 

The Corporation, at December 31, 2018, had performing loans of $4.836 million and $1.145 million of nonperforming loans for which repayment terms were modified to the extent that they were deemed to be “restructured” loans.  The total performing restructured loans of $4.836 million is comprised of 30 performing loans, the largest of which had a December 31, 2018 balance of $.903 million and five nonperforming loans.

 

Credit Quality

 

The table below shows balances of nonperforming assets for the years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

    

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

 

Nonaccrual loans

 

$

5,054

 

$

2,388

 

Loans past due 90 days or more

 

 

23

 

 

 —

 

Restructured loans on nonaccrual

 

 

 —

 

 

180

 

Total nonperforming loans

 

 

5,077

 

 

2,568

 

Other real estate owned

 

 

3,119

 

 

3,558

 

Total nonperforming assets

 

$

8,196

 

$

6,126

 

Nonperforming loans as a % of loans

 

 

0.49%

 

 

0.32%

 

Nonperforming assets as a % of assets

 

 

0.62%

 

 

0.62%

 

Reserve for Loan Losses:

 

 

 

 

 

 

 

At period end

 

$

5,183

 

$

5,079

 

As a % of outstanding loans

 

 

.50%

 

 

.63%

 

As a % of nonperforming loans

 

 

102.09%

 

 

197.78%

 

As a % of nonaccrual loans

 

 

102.55%

 

 

212.69%

 

Texas Ratio

 

 

6.33%

 

 

7.77%

 

 

Management continues to address market issues impacting its loan customer base.  In conjunction with the Corporation’s senior lending staff and the bank regulatory examinations, management reviews the Corporation’s loans, related collateral evaluations, and the overall lending process.  The Corporation also utilizes a loan review consultant to perform a review of the loan portfolio.  The opinion of this consultant upon completion of the 2018 independent review provided findings similar to management with respect to credit quality.  The Corporation will again utilize a consultant for loan review in 2019.

 

The following table details the impact of nonperforming loans on interest income for the two years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Interest income that would have been recorded at original rate

 

$

194

 

$

113

 

Interest income that was actually recorded

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

Net interest lost

 

$

194

 

$

113

 

 

35


 

Table of Contents

Allowance for Loan Losses

 

Management analyzes the allowance for loan losses on a quarterly basis to determine whether the losses inherent in the portfolio are properly reserved for. Net charge-offs in 2018 amounted to $.396 million, or .04% of average loans outstanding, compared to $.566 million, or .07% of loans outstanding in 2017.  The current reserve balance is representative of the relevant risk inherent within the Corporation’s loan portfolio.  The balance of the allowance for loan losses does not contemplate acquisition fair value adjustments, as detailed in Note 4 – “Loans.”   Additions or reductions to the reserve in future periods will be dependent upon a combination of future loan growth, nonperforming loan balances and charge-off activity.

 

A two year history of relevant information on the Corporation’s credit quality is displayed in the following table (dollars in thousands):

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

    

2018

    

2017

    

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

5,079

 

$

5,020

 

Loans charged off:

 

 

 

 

 

 

 

Commercial

 

 

330

 

 

419

 

One-to-four family residential real estate

 

 

230

 

 

155

 

Consumer

 

 

156

 

 

229

 

Total loans charged off

 

 

716

 

 

803

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

Commercial

 

 

221

 

 

121

 

One-to-four family residential real estate

 

 

64

 

 

65

 

Consumer

 

 

35

 

 

51

 

Total recoveries of loans previously charged off

 

 

320

 

 

237

 

Net loans charged off

 

 

396

 

 

566

 

Provision for loan losses

 

 

500

 

 

625

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

5,183

 

$

5,079

 

 

 

 

 

 

 

 

 

Total loans, period end

 

$

1,038,864

 

$

811,078

 

Average loans for the year

 

 

941,221

 

 

795,532

 

Allowance to total loans at end of year

 

 

0.50%

  

 

0.63%

 

Net charge-offs to average loans

 

 

0.04

 

 

0.07

 

Net charge-offs to beginning allowance balance

 

 

7.80

 

 

11.27

 

 

The computation of the required allowance for loan losses as of any point in time is one of the critical accounting estimates made by management in the financial statements.  As such, factors used to establish the allowance could change significantly from the assumptions made and impact future earnings positively or negatively.  The future of the national and local economies and the resulting impact on borrowers’ ability to repay their loans and the value of collateral are examples of areas where assumptions must be made for individual loans, as well as the overall portfolio.

 

The allowance for loan losses consists of specific and general components.  Our internal risk system is used to identify loans that meet the criteria for being “impaired” as defined in the accounting guidance.  The specific component relates to loans that are individually classified as impaired and where expected cash flows are less than carrying value.  The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors.  These qualitative factors include: (1) changes in the nature, volume and terms of loans, (2) changes in lending personnel, (3) changes in the quality of the loan review function, (4) changes in nature and volume of past-due, nonaccrual and/or classified loans, (5) changes in concentration of credit risk, (6) changes in economic and industry conditions, (7) changes in legal and regulatory requirements, (8) unemployment and inflation statistics, and (9) underlying collateral values.

 

At the end of 2018, the allowance for loan losses represented .50% of total loans.  In management’s opinion, the allowance for loan losses is adequate to cover probable losses related to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio.  This position is further illustrated by the ratio of the allowance as a percent of nonperforming loans, which stood at 102.09% at December 31, 2018.

36


 

Table of Contents

 

The Corporation completed the acquisition of Eagle River on April 29, 2016, Niagara on August 31, 2016, First Federal of Northern Michigan Bancorp Inc. (“FFNM”) on May 18, 2018 and Lincoln Community Bank (“Lincoln”) on October 1 2018.  The Eagle River acquired impaired loans totaled $3.401 million, and the Niagara acquired impaired loans totaled $2.105 million. The FFNM impaired loans totaled $5.440 million and the Lincoln impaired loans totaled $1.901 million.  In 2018, the Corporation had positive resolution of acquired nonperforming loans, which resulted in recognition of accretable interest of approximately $.546 million compared to $.550 million in 2017. 

 

As part of the process of resolving problem credits, the Corporation may acquire ownership of real estate collateral which secured such credits.  The Corporation carries this collateral in other real estate held for sale on the balance sheet.

 

The following table represents the activity in other real estate held for sale (dollars in thousands):

 

 

 

 

 

 

Balance at December 31, 2016

    

$

4,782

 

Other real estate transferred from loans due to foreclosure

 

 

2,147

 

Proceeds from sale of other real estate

 

 

(2,782)

 

Writedowns on other real estate held for sales

 

 

(508)

 

Loss on other real estate held for sale

 

 

(81)

 

 

 

 

 

 

Balance at December 31, 2017

 

$

3,558

 

 

 

 

 

 

Other real estate transferred from loans due to foreclosure

 

 

1,878

 

Other real estate acquired in business combinations

 

 

263

 

Proceeds from sale of other real estate

 

 

(2,398)

 

Writedowns on other real estate held for sales

 

 

(125)

 

Loss on other real estate held for sale

 

 

(57)

 

 

 

 

 

 

Balance at December 31, 2018

 

$

3,119

 

 

During 2018, the Corporation received real estate in lieu of loan payments of $1.878 million.  In determining the carrying value of other real estate held for sale, the Corporation generally starts with a third party appraisal of the underlying collateral and then deducts estimated selling costs to arrive at a net asset value.  After the initial receipt, management periodically re-evaluates the recorded balance and records any additional reductions in the fair value as a write-down of other real estate held for sale.

 

Deposits

 

Total deposits at December 31, 2018 were $1.098 billion, an increase of $279.539 million, or 34.17%, from December 31, 2017 deposits of $817.998 million.  The table below shows the deposit mix for the periods indicated (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

Mix

    

2017

    

Mix

    

 

 

 

 

 

 

 

 

 

 

 

 

CORE:

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

$

241,556

 

22.01%

 

$

148,079

 

18.10%

 

NOW, money market, checking

 

 

368,890

 

33.61

 

 

280,309

 

34.27

 

Savings

 

 

111,358

 

10.15

 

 

61,097

 

7.47

 

Certificates of Deposit <$250,000

 

 

225,236

 

20.52

 

 

142,159

 

17.38

 

Total core deposits

 

 

947,040

 

86.29

 

 

631,644

 

77.22

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCORE:

 

 

 

 

 

 

 

 

 

 

 

Certificates of Deposit >$250,000

 

 

13,737

 

1.25

 

 

11,055

 

1.35

 

Brokered CDs

 

 

136,760

 

12.46

 

 

175,299

 

21.43

 

Total non-core deposits

 

 

150,497

 

13.71

 

 

186,354

 

22.78

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

1,097,537

 

100.00%

 

$

817,998

 

100.00%

 

 

37


 

Table of Contents

The increase in deposits, is composed of a decrease in noncore deposits of $35.857 million, and an increase in core deposits of $315.396 million, $306.928 which is attributable to acquisition activity.  As shown in the table above, core deposits represent approximately 86% of total deposits.  The Corporation will continue to seek core deposit growth in its funding sources, but will also supplement this funding with strategic utilization of wholesale brokered deposits to help manage interest rate risk.

 

Management continues to monitor existing deposit products in order to stay competitive, both as to terms and pricing.  This focus on deposits has become especially important with changing client banking habits and demographics, as well as customer desire for more electronic and mobile based banking products and services.  It is the intent of management to be aggressive in its markets to grow core deposits with an emphasis placed on transactional accounts.

 

Borrowings

 

The Corporation also utilizes FHLB borrowings as a source of funding.  At 2018 year end, this source of funding totaled $57.1 million and the Corporation secured this funding by pledging loans and investments.  The $57.1 million of FHLB borrowings had a weighted average maturity of 2.58 years, with a weighted average rate of 1.72% at December 31, 2018.

 

The Corporation currently has one correspondent banking borrowing relationship.  The relationship consists of a $15.0 million revolving line of credit, which had no outstanding balance at December 31, 2018.  The line of credit bears interest at a rate of LIBOR plus 2.00%, with a floor rate of 3.00% and a ceiling of 22%. The line of credit expires on April 30, 2020. LIBOR was 2.81% at December 31, 2018. The Corporation previously had a term note as part of this relationship that was paid in full during the second quarter of 2018. The relationship is secured by all of the outstanding mBank stock.

 

Shareholders’ Equity

 

Changes in shareholders’ equity are discussed in detail in the “Capital and Regulatory” section of this report.

 

LIQUIDITY

 

Liquidity is defined as the ability to generate cash at a reasonable cost to fulfill lending commitments and support asset growth, while satisfying the withdrawal demands of customers and making payments on existing borrowing commitments.  The Bank’s principal sources of liquidity are core deposits and loan and investment payments and prepayments.  Providing a secondary source of liquidity is the available for sale investment portfolio.  As a final source of liquidity, the Bank can exercise existing credit arrangements.

 

During 2018, the Corporation increased cash and cash equivalents by $26.731 million.  As shown on the Corporation’s consolidated statement of cash flows, liquidity was primarily impacted by cash provided by investing activities and cash used in financing activities.  The net change in investing activities included a net increase in loans of $6.148 million and a net increase in securities available for sale of $61.415 million.  The Corporation also had a net decrease in cash through financing activities partially due to a decrease in deposit liabilities of $27.389 million.  The management of bank liquidity for funding of loans and deposit maturities and withdrawals includes monitoring projected loan fundings and scheduled prepayments and deposit maturities within a 30-day period, a 30 to 90-day period and from 90 days until the end of the year.  This funding forecast model is completed weekly.

 

The Bank’s investment portfolio provides added liquidity during periods of market turmoil and overall liquidity concerns in the financial markets.  As of December 31, 2018, $86.468 million of the Bank’s investment portfolio was unpledged, which makes them readily available for sale to address any short term liquidity needs.

 

It is anticipated that during 2019, the Corporation will fund anticipated loan production with a combination of core-deposit growth and noncore funding, primarily brokered CDs to the extent the level of brokered CDs remains within our conservative policy limitations. 

 

The Corporation’s primary source of liquidity on a stand-alone basis is dividends from the Bank.  In 2018, the Bank paid a $2.0 million dividend to the Corporation.  Bank capital, after payment of this dividend, remained strong and above the “well capitalized” level for regulatory purposes.  The Corporation has a $15.0 million line of credit with a correspondent bank, which also serves as a source of liquidity.  As of December 31, 2018, $15.0 million was available to the

38


 

Table of Contents

Corporation under this line.  The Corporation’s current plan for dividends from the Bank are dependent upon the profitability of the Bank, growth of assets at the Bank and the level of capital needed to stay “adequately capitalized”. The Corporation will continue to explore alternative opportunities for longer term sources of liquidity and permanent equity to support projected asset growth.

 

Liquidity is managed by the Corporation through its Asset and Liability Committee (the “ALCO” Committee).  The ALCO Committee meets regularly to discuss asset and liability management in order to address liquidity and funding needs to provide a process to seek the best alternatives for investments of assets, funding costs, and risk management.  The liquidity position of the Bank is managed daily, thus enabling the Bank to adapt its position according to market fluctuations.  Core deposits are important in maintaining a strong liquidity position as they represent a stable and relatively low cost source of funds.  The Bank’s liquidity is best illustrated by the mix in the Bank’s core and non-core funding dependency ratio, which explains the degree of reliance on non-core liabilities to fund long-term assets. 

 

Core deposits are herein defined as demand deposits, NOW (negotiable order withdrawals), money markets, savings and certificates of deposit under $250,000. Non-core funding consists of certificates of deposit greater than $250,000, brokered deposits, and FHLB and other borrowings.  At December 31, 2018, the Bank’s core deposits in relation to total funding were 81.78% compared to 70.37% in 2017.  These ratios indicated at December 31, 2018, that the Bank had decreased its reliance on non-core deposits and borrowings to fund the Bank’s long-term assets, namely loans and investments.  The Bank believes that by maintaining adequate volumes of short-term investments and implementing competitive pricing strategies on deposits, it can ensure adequate liquidity to support future growth.  The Bank also has correspondent lines of credit available to meet unanticipated short-term liquidity needs.  As of December 31, 2018, the Bank had $64 million of unsecured overnight borrowing lines available and additional amounts available if secured.   Management believes that its liquidity position remains strong to meet both present and future financial obligations and commitments, events or uncertainties that have resulted or are reasonably likely to result in material changes with respect to the Bank’s liquidity.

 

From a long-term perspective, the Corporation’s strategy is to increase core deposits in the Corporation’s local markets. The Corporation also has the ability to augment local deposit growth with wholesale CD funding.

 

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

 

As disclosed in the Notes to the Consolidated Financial Statements, the Corporation has certain obligations and commitments to make future payments under contracts.  At December 31, 2018, the aggregate contractual obligations and commitments are (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

    

 

    

 

    

 

    

After 5

    

 

 

 

 

Less than 1 Year

 

1 to 3 Years

 

4 to 5 Years

 

Years

 

Total

 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

975,368

 

$

104,672

 

$

17,014

 

$

483

 

$

1,097,537

 

Federal Home Loan Bank borrowings

 

 

16,612

 

 

37,398

 

 

131

 

 

2,919

 

 

57,060

 

Other borrowings

 

 

77

 

 

157

 

 

161

 

 

81

 

 

476

 

Directors’ deferred compensation

 

 

316

 

 

868

 

 

423

 

 

586

 

 

2,193

 

Annual rental / purchase commitments under noncancelable leases / contracts

 

 

747

 

 

1,610

 

 

1,000

 

 

2,124

 

 

5,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

993,120

 

$

144,705

 

$

18,729

 

$

6,193

 

$

1,162,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

$

7,208

 

$

 —

 

$

 —

 

$

 —

 

$

7,208

 

Commitments to extend credit

 

 

143,295

 

 

 —

 

 

 —

 

 

 —

 

 

143,295

 

Credit card commitments

 

 

5,108

 

 

 —

 

 

 —

 

 

 —

 

 

5,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

155,611

 

$

 —

 

$

 —

 

$

 —

 

$

155,611

 

 

39


 

Table of Contents

CAPITAL AND REGULATORY

 

As a bank holding company, the Corporation is required to maintain certain levels of capital under government regulation.  There are several measurements of regulatory capital, and the Corporation is required to meet minimum requirements under each measurement.  The federal banking regulators have also established capital classifications beyond the minimum requirements in order to risk-rate deposit insurance premiums and to provide trigger points for prompt corrective action in the event an institution becomes financially troubled. 

 

The Corporation and Bank capital is also impacted by the disallowed portion of the Corporation’s deferred tax asset.  The portion of the deferred tax asset which is allowed to be included in regulatory capital is based on the amount of the asset, net of any valuation allowance and deferred tax liabilities.  The amount included is phased in through 2018.  See “Business — Supervision and Regulation” and “— “Regulatory Capital Requirements” for additional information regarding regulatory capital, as well as Note 16 to the Corporation’s Consolidated Financial Statements in Item 8 of this Form 10-K below.

 

Impact of Inflation and Changing Prices

 

The accompanying financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and results of operations in historical dollars without considering the change in the relative purchasing power of money over time due to inflation.  The impact of inflation is reflected in the increased cost of the Corporation’s operations.  Nearly all the assets and liabilities of the Corporation are financial, unlike industrial or commercial companies.  As a result, the Corporation’s performance is directly impacted by changes in interest rates, which are indirectly influenced by inflationary expectations.  The Corporation’s ability to match the interest sensitivity of its financial assets to the interest sensitivity of its financial liabilities tends to minimize the effect of changes in interest rates on the Corporation’s performance.  Changes in interest rates do not necessarily move to the same extent as changes in the prices of goods and services.

 

Item 7A.Quantitative and Qualitative Disclosures About Market Risk

 

Interest Rate Risk

 

In general, the Corporation attempts to manage interest rate risk by investing in a variety of assets which afford it an opportunity to reprice assets and increase interest income at a rate equal to or greater than the interest expense associated with repricing liabilities.

 

Interest rate risk is the exposure of the Corporation to adverse movements in interest rates.  The Corporation derives its income primarily from the excess of interest collected on its interest-earning assets over the interest paid on its interest-bearing obligations.  The rates of interest the Corporation earns on its assets and owes on its obligations generally are established contractually for a period of time.  Since market interest rates change over time, the Corporation is exposed to lower profitability if it cannot adapt to interest rate changes.  Accepting interest rate risk can be an important source of profitability and shareholder value; however, excess levels of interest rate risk could pose a significant threat to the Corporation’s earnings and capital base.  Accordingly, effective risk management that maintains interest rate risk at prudent levels is essential to the Corporation’s safety and soundness.

 

Loans are the Corporation’s most significant earning asset.  Management offers commercial and real estate loans priced at interest rates which fluctuate with various indices, such as the prime rate or rates paid on various government issued securities.  When loans are made with longer-term fixed rates, the Corporation attempts to match these balances with sources of funding with similar maturities in order to mitigate interest rate risk.  In addition, the Corporation prices loans so it has an opportunity to reprice the loan within 12 to 36 months.

 

At December 31, 2018 the Bank had $116.748 million of securities, with a weighted average maturity of 60.29 months.  The investment portfolio is intended to provide a source of liquidity to the Corporation with limited interest rate risk. The Corporation may also elect to sell cash to correspondent banks as investments in federal funds. The Corporation also has other interest bearing deposits with correspondent banks.  These funds are generally repriced on a daily basis.

 

The Corporation offers deposit products with a variety of terms ranging from deposits whose interest rates can change on a weekly basis to certificates of deposit with repricing terms of up to five years.  Longer-term deposits generally include penalty provisions for early withdrawal.

40


 

Table of Contents

 

Beyond general efforts to shorten the loan pricing periods and extend deposit maturities, management can manage interest rate risk by the maturity periods of securities purchased, selling securities available for sale, and borrowing funds with targeted maturity periods, among other strategies.  Also, the rate of interest rate changes can impact the actions taken, since the speed of change affects borrowers and depositors differently.

 

Exposure to interest rate risk is reviewed on a regular basis.  Interest rate risk is the potential of economic losses due to future interest rate changes.  These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect of interest rate changes on net interest income and to structure the composition of the balance sheet to minimize interest rate risk and, at the same time, maximize income.

 

Management realizes certain risks are inherent and that the goal is to identify and minimize the risks.  Tools used by management include maturity and repricing analysis and interest rate sensitivity analysis.  The Bank has monthly asset/ liability (“ALCO”) meetings, whose membership includes senior management, board representation and third party investment consultants.  During these monthly meetings, we review the current ALCO position and strategize about future opportunities on risks relative to pricing and positioning of assets and liabilities.

 

The difference between repricing assets and liabilities for a specific period is referred to as the gap.  An excess of repricable assets over liabilities is referred to as a positive gap.  An excess of repricable liabilities over assets is referred to as a negative gap.  The cumulative gap is the summation of the gap for all periods to the end of the period for which the cumulative gap is being measured.

 

Assets and liabilities scheduled to reprice are reported in the following timeframes.  Those instruments with a variable interest rate tied to an index and considered immediately repricable are reported in the 1 to 90 day timeframe.  The estimates of principal amortization and prepayments are assigned to the following time frames.

 

The following are the Corporation’s repricing opportunities at December 31, 2018 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1-90

    

91-365

    

>1-5

    

Over 5

    

 

 

 

 

Days

 

Days

 

Years

 

Years

 

Total

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

243,557

 

 

357,958

 

 

411,689

 

 

25,660

 

$

1,038,864

 

Securities

 

 

5,821

 

 

15,239

 

 

72,966

 

 

22,722

 

 

116,748

 

Other (1)

 

 

5,909

 

 

2,667

 

 

9,553

 

 

247

 

 

18,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

255,287

 

 

375,864

 

 

494,208

 

 

48,629

 

 

1,173,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW, money market, savings and interest checking

 

 

480,248

 

 

 —

 

 

 —

 

 

 —

 

 

480,248

 

Time deposits

 

 

33,598

 

 

83,208

 

 

121,684

 

 

483

 

 

238,973

 

Brokered CDs

 

 

60,393

 

 

76,367

 

 

 —

 

 

 —

 

 

136,760

 

Borrowings

 

 

10,496

 

 

6,193

 

 

37,847

 

 

3,000

 

 

57,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing obligations

 

 

584,735

 

 

165,768

 

 

159,531

 

 

3,483

 

 

913,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gap

 

$

(329,448)

 

$

210,096

 

$

334,677

 

$

45,146

 

$

260,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative gap

 

$

(329,448)

 

$

(119,352)

 

$

215,325

 

$

260,471

 

 

 

 


(1)

includes Federal Home Loan Bank stock

 

The above analysis indicates that at December 31, 2018, the Corporation had a cumulative liability sensitivity gap position of $119.352 million within the one-year timeframe.  The Corporation’s cumulative liability sensitive gap suggests that if market interest rates were to increase in the next twelve months, the Corporation has the potential to earn less net interest income since more liabilities would reprice at higher rates than assets.  Conversely, if market interest rates decrease in the next twelve months, the above gap position suggests the Corporation’s net interest income would

41


 

Table of Contents

increase.  A limitation of the traditional gap analysis is that it does not consider the timing or magnitude of non-contractual repricing or unexpected prepayments.  In addition, the gap analysis treats savings, NOW and money market accounts as repricing within 90 days, while experience suggests that these categories of deposits are actually comparatively resistant to rate sensitivity.

 

At December 31, 2018, the Corporation had $466.665 million of variable rate loans that reprice primarily with the prime rate index.  Approximately $133.520 million of these variable rate loans have interest rate floors.  This means that the prime rate will have to increase above the floor rate before these loans will reprice.  The majority of these loans have surpassed their interest rate floors and now reprice with each increase in the prime rate. 

 

At December 31, 2017, the Corporation had a cumulative liability sensitive gap position of $113.098 million within the one-year time frame.

 

The Corporation’s primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk and foreign exchange risk.  The Corporation has no market risk sensitive instruments held for trading purposes.  The Corporation has limited agricultural-related loan assets, and therefore, has minimal significant exposure to changes in commodity prices.  Any impact that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be insignificant.

 

Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the process used to control interest rate risk and the quantitative level of exposure.  The Corporation’s interest rate risk management process seeks to ensure that appropriate policies, procedures, management information systems, and internal controls are in place to maintain interest rate risk at prudent levels with consistency and continuity.  In evaluating the quantitative level of interest rate risk, the Corporation assesses the existing and potential future effects of changes in interest rates on its financial condition, including capital adequacy, earnings, liquidity, and asset quality.  In addition to changes in interest rates, the level of future net interest income is also dependent on a number of variables, including: the growth, composition and levels of loans, deposits, other earning assets and interest-bearing obligations, and economic and competitive conditions; potential changes in lending, investing, and deposit strategies; customer preferences; and other factors.

 

The table below measures current maturity levels of interest-earning assets and interest-bearing obligations, along with average stated rates and estimated fair values at December 31, 2018 (dollars in thousands).  Nonaccrual loans of $5.054 million are included in the table at an average interest rate of 0.00% and a maturity greater than 5 years.

 

42


 

Table of Contents

Principal/Notional Amount Maturing/Repricing In:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

 

    

 

    

 

    

Fair Value

 

 

 

2019

 

2020

 

2021

 

2022

 

2023

 

Thereafter

 

Total

 

12/31/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate Sensitive Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed interest rate securities

 

$

13,665

 

$

30,251

 

$

28,563

 

$

15,959

 

$

8,712

 

$

19,598

 

$

116,748

 

$

116,748

 

Average interest rate

 

 

2.50

 

 

2.38

 

 

2.96

 

 

3.06

 

 

3.18

 

 

3.73

 

 

 

 

 

 

 

Fixed interest rate loans

 

 

73,218

 

 

73,226

 

 

93,092

 

 

94,137

 

 

138,206

 

 

100,320

 

 

572,199

 

 

560,869

 

Average interest rate

 

 

4.78

 

 

4.67

 

 

4.47

 

 

4.78

 

 

5.14

 

 

5.19

 

 

 

 

 

 

 

Variable interest rate loans

 

 

466,665

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

466,665

 

 

457,425

 

Average interest rate

 

 

5.69

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Other assets

 

 

8,582

 

 

6,881

 

 

690

 

 

1,732

 

 

250

 

 

247

 

 

18,382

 

 

18,382

 

Average interest rate

 

 

3.32

 

 

2.15

 

 

2.26

 

 

2.38

 

 

2.39

 

 

2.11

 

 

 

 

 

 

 

Total rate sensitive assets

 

$

562,130

 

$

110,358

 

$

122,345

 

$

111,828

 

$

147,168

 

$

120,165

 

$

1,173,994

 

$

1,153,424

 

Average interest rate

 

 

5.46%

 

 

3.89%

 

 

4.11%

 

 

4.50%

 

 

5.02%

 

 

4.95%

 

 

4.97%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate Sensitive Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing savings, NOW, MMAs, checking

 

$

480,248

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

480,248

 

$

480,248

 

Average interest rate

 

 

0.31

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Time deposits

 

 

253,564

 

 

81,828

 

 

22,844

 

 

11,996

 

 

5,018

 

 

483

 

 

375,733

 

 

358,675

 

Average interest rate

 

 

1.87

 

 

2.02

 

 

1.92

 

 

1.97

 

 

2.20

 

 

1.40

 

 

 

 

 

 

 

Variable interest rate borrowings

 

 

16,290

 

 

12,567

 

 

25,145

 

 

80

 

 

373

 

 

3,081

 

 

57,536

 

 

56,771

 

Average interest rate

 

 

1.76

 

 

1.58

 

 

1.84

 

 

1.00

 

 

1.50

 

 

1.18

 

 

 

 

 

 

 

Fixed interest rate borrowings

 

 

2,905

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,905

 

 

2,905

 

Average interest rate

 

 

2.75

 

 

 -

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Total rate sensitive liabilities

 

$

753,007

 

$

94,395

 

$

47,989

 

$

12,076

 

$

5,391

 

$

3,564

 

$

916,422

 

$

898,599

 

Average interest rate

 

 

0.88%

 

 

1.96%

 

 

1.88%

 

 

1.96%

 

 

2.15%

 

 

1.21%

 

 

1.06%

 

 

 

 

 

Foreign Exchange Risk

 

In addition to managing interest rate risk, management also actively manages risk associated with foreign exchange.  The Corporation provides foreign exchange services to its Canadian customers primarily at its banking office in Sault Ste. Marie, Michigan.  Management believes the exposure to short-term foreign exchange risk is minimal and at an acceptable level for the Corporation. 

 

Off-Balance-Sheet Risk

 

Derivative financial instruments include futures, forwards, interest rate swaps, option contracts and other financial instruments with similar characteristics.  In 2018, the Corporation did not enter into futures, forwards, swaps or options.  However, the Corporation is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit and standby letters of credit and involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.  Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates and may require collateral from the borrower if deemed necessary by the Corporation.  Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party up to a stipulated amount and with specified terms and conditions.

 

Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by the Corporation until the instrument is exercised.  See Note 19 to the consolidated financial statements for additional information.

 

43


 

Table of Contents

Item 8.Financial Statements and Supplementary Data

 

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors of Mackinac Financial Corporation

 

Opinions on the Financial Statements and Internal Control over Financial Reporting

 

We have audited the accompanying balance sheets of Mackinac Financial Corporation (the “Company”) as of December 31, 2018 and 2017, the related statements of income, comprehensive income, stockholders' equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO framework”).

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in the COSO framework.

 

Basis for Opinion

 

The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Report on Management’s Assessment of Internal Control Over Financial Reporting.” Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

 

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

 

Definition and Limitations of Internal Control over Financial Reporting

 

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of

44


 

Table of Contents

unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

/s/Plante & Moran, PLLC 

We have served as the Company’s auditor since 2002.

 

 

Grand Rapids, Michigan

March 18, 2019

45


 

Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2018 and 2017

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

64,151

 

$

37,420

 

Federal funds sold

 

 

 6

 

 

 6

 

Cash and cash equivalents

 

 

64,157

 

 

37,426

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other financial institutions

 

 

13,452

 

 

13,374

 

Securities available for sale

 

 

116,748

 

 

75,897

 

Federal Home Loan Bank stock

 

 

4,924

 

 

3,112

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

Commercial

 

 

717,032

 

 

572,936

 

Mortgage

 

 

301,461

 

 

220,708

 

Consumer

 

 

20,371

 

 

17,434

 

Total Loans

 

 

1,038,864

 

 

811,078

 

Allowance for loan losses

 

 

(5,183)

 

 

(5,079)

 

Net loans

 

 

1,033,681

 

 

805,999

 

 

 

 

 

 

 

 

 

Premises and equipment

 

 

22,783

 

 

16,290

 

Other real estate held for sale

 

 

3,119

 

 

3,558

 

Deferred tax asset

 

 

5,763

 

 

4,970

 

Deposit based intangibles

 

 

5,720

 

 

1,922

 

Goodwill

 

 

22,024

 

 

5,694

 

Other assets

 

 

25,669

 

 

17,125

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

1,318,040

 

$

985,367

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

241,556

 

$

148,079

 

NOW, money market, interest checking

 

 

368,890

 

 

280,309

 

Savings

 

 

111,358

 

 

61,097

 

CDs<$250,000

 

 

225,236

 

 

142,159

 

CDs>$250,000

 

 

13,737

 

 

11,055

 

Brokered

 

 

136,760

 

 

175,299

 

Total deposits

 

 

1,097,537

 

 

817,998

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

 

2,905

 

 

 —

 

Borrowings

 

 

57,536

 

 

79,552

 

Other liabilities

 

 

7,993

 

 

6,417

 

Total liabilities

 

 

1,165,971

 

 

903,967

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares                                            Issued and outstanding - 10,712,745 and 6,294,930 respectively

 

 

129,066

 

 

61,981

 

Retained earnings

 

 

23,466

 

 

19,711

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

Unrealized (losses) on available for sale securities

 

 

(245)

 

 

(71)

 

Minimum pension liability

 

 

(218)

 

 

(221)

 

Total shareholders’ equity

 

 

152,069

 

 

81,400

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

1,318,040

 

$

985,367

 

 

See accompanying notes to consolidated financial statements.

46


 

Table of Contents

 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Years Ended December 31, 2018 and 2017

(Dollars in Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME:

 

 

 

 

 

 

 

Interest and fees on loans:

 

 

 

 

 

 

 

Taxable

 

$

51,407

 

$

41,770

 

Tax-exempt

 

 

123

 

 

95

 

Interest on securities:

 

 

 

 

 

 

 

Taxable

 

 

2,408

 

 

1,606

 

Tax-exempt

 

 

338

 

 

298

 

Other interest income

 

 

1,101

 

 

607

 

Total interest income

 

 

55,377

 

 

44,376

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

Deposits

 

 

6,492

 

 

4,361

 

Borrowings

 

 

1,755

 

 

2,077

 

Total interest expense

 

 

8,247

 

 

6,438

 

 

 

 

 

 

 

 

 

Net interest income

 

 

47,130

 

 

37,938

 

Provision for loan losses

 

 

500

 

 

625

 

Net interest income after provision for loan losses

 

 

46,630

 

 

37,313

 

 

 

 

 

 

 

 

 

OTHER INCOME:

 

 

 

 

 

 

 

Deposit service fees

 

 

1,441

 

 

1,056

 

Income from mortgage loans sold on the secondary market

 

 

1,289

 

 

1,373

 

SBA/USDA loan sale gains

 

 

661

 

 

867

 

Net mortgage servicing fees (amortization)

 

 

197

 

 

(31)

 

Net realized security gains

 

 

 —

 

 

231

 

Other

 

 

675

 

 

545

 

Total other income

 

 

4,263

 

 

4,041

 

 

 

 

 

 

 

 

 

OTHER EXPENSE:

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

20,064

 

 

15,490

 

Occupancy

 

 

3,640

 

 

3,104

 

Furniture and equipment

 

 

2,548

 

 

2,209

 

Data processing

 

 

2,503

 

 

2,037

 

Advertising

 

 

905

 

 

711

 

Professional service fees

 

 

1,575

 

 

1,534

 

Loan origination expenses and deposit and card related fees

 

 

1,166

 

 

1,335

 

Writedowns and losses on other real estate held for sale

 

 

182

 

 

388

 

FDIC insurance assessment

 

 

700

 

 

731

 

Telephone

 

 

726

 

 

604

 

Transaction related expenses

 

 

2,951

 

 

50

 

Other

 

 

3,340

 

 

2,143

 

Total other expenses

 

 

40,300

 

 

30,336

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

10,593

 

 

11,018

 

Provision for  income taxes

 

 

2,226

 

 

5,539

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

8,367

 

$

5,479

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE:

 

 

 

 

 

 

 

Basic

 

$

.94

 

$

.87

 

Diluted

 

$

.94

 

$

.87

 

 

See accompanying notes to consolidated financial statements.

47


 

Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2018 and 2017

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2018

    

2017

 

 

 

 

 

 

 

Net income

 

$

8,367

 

$

5,479

Other comprehensive income

 

 

 

 

 

 

Change in securities available for sale:

 

 

 

 

 

 

Unrealized (losses) gains arising during the period

 

 

(220)

 

 

295

Reclassification adjustment for securities gains included in net income

 

 

 —

 

 

(231)

Tax effect

 

 

46

 

 

(22)

Net change in unrealized (losses) gains on available for sale securities

 

 

(174)

 

 

42

 

 

 

 

 

 

 

Defined benefit pension plan:

 

 

 

 

 

 

Net unrealized actuarial gain (loss) on defined benefit pension obligation

 

 

 9

 

 

(161)

Tax effect

 

 

(6)

 

 

55

Changes from defined benefit pension plan

 

 

 3

 

 

(106)

Other comprehensive loss, net of tax

 

 

(171)

 

 

(64)

 

 

 

 

 

 

 

Total comprehensive income

 

$

8,196

 

$

5,415

 

See accompanying notes to consolidated financial statements.

 

48


 

Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2018 and 2017

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

Accumulated

    

    

 

 

 

Shares of

 

Common Stock

 

 

 

 

Other

 

 

 

 

 

Common

 

and Additional

 

Retained

 

Comprehensive

 

 

 

 

 

Stock

 

Paid in Capital

 

Earnings

 

Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

6,263,371

 

$

61,583

 

$

17,206

 

$

(180)

 

$

78,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

5,479

 

 

 —

 

 

5,479

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain on securities available for sale

 

 —

 

 

 —

 

 

 —

 

 

42

 

 

42

 

Actuarial loss on defined benefit pension obligation

 

 —

 

 

 —

 

 

 —

 

 

(106)

 

 

(106)

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

(64)

 

 

5,415

 

Stock compensation

 

 —

 

 

398

 

 

 —

 

 

 —

 

 

398

 

Restricted stock award vesting

 

31,559

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Reclassification of certain deferred tax effects

 

 —

 

 

 —

 

 

48

 

 

(48)

 

 

 —

 

Dividend on common stock

 

 —

 

 

 —

 

 

(3,022)

 

 

 —

 

 

(3,022)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

6,294,930

 

$

61,981

 

$

19,711

 

$

(292)

 

$

81,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

8,367

 

 

 —

 

 

8,367

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain on securities available for sale

 

 —

 

 

 —

 

 

 —

 

 

(174)

 

 

(174)

 

Actuarial loss on defined benefit pension obligation

 

 —

 

 

 —

 

 

 —

 

 

 3

 

 

 3

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

(171)

 

 

8,196

 

Stock compensation

 

 —

 

 

533

 

 

 —

 

 

 —

 

 

533

 

Restricted stock award vesting

 

45,630

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Issuance of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFNM acquisition

 

2,146,378

 

 

34,101

 

 

 —

 

 

 —

 

 

34,101

 

     Capital Raise, net of costs of $2.05 million

 

2,225,807

 

 

32,451

 

 

 —

 

 

 —

 

 

32,451

 

Dividend on common stock

 

 —

 

 

 —

 

 

(4,612)

 

 

 —

 

 

(4,612)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

10,712,745

 

$

129,066

 

$

23,466

 

$

(463)

 

$

152,069

 

 

See accompanying notes to consolidated financial statements.

 

49


 

Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS CASH FLOWS

Years Ended December 31, 2018 and 2017

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2018

    

2017

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income

 

$

8,367

 

$

5,479

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,607

 

 

2,426

 

Provision for loan losses

 

 

500

 

 

625

 

Deferred tax expense

 

 

874

 

 

4,954

 

Net realized security gains

 

 

 —

 

 

(231)

 

(Gain) on sale of loans sold in the secondary market

 

 

(1,019)

 

 

(1,130)

 

Origination of loans held for sale in secondary market

 

 

(57,118)

 

 

(65,711)

 

Proceeds from sale of loans in the secondary market

 

 

58,137

 

 

66,841

 

Loss (gain)  on sale other real estate held for sale

 

 

57

 

 

81

 

Writedown of other real estate held for sale

 

 

125

 

 

307

 

Stock compensation

 

 

533

 

 

398

 

Change in other assets

 

 

7,531

 

 

2,523

 

Change in other liabilities

 

 

37

 

 

(818)

 

Net cash provided by operating activities

 

 

20,631

 

 

15,744

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

Net increase in loans

 

 

(6,148)

 

 

(33,600)

 

Net decrease in interest-bearing deposits in other financial institutions

 

 

5,807

 

 

673

 

Purchase of securities available for sale

 

 

(1,989)

 

 

(5,999)

 

Proceeds from maturities, sales, calls or paydowns of securities available for sale

 

 

63,404

 

 

16,011

 

Capital expenditures

 

 

(2,549)

 

 

(2,377)

 

Proceeds from life insurance

 

 

 —

 

 

 —

 

Purchase additional FHLB Stock

 

 

 —

 

 

(531)

 

Cash paid for acquisitions and reimbursement of fees, net of cash acquired

 

 

4,768

 

 

 —

 

Proceeds from sale of premises, equipment, and other real estate

 

 

2,190

 

 

2,983

 

Redemption of FHLB stock

 

 

 —

 

 

330

 

Net cash provided by (used in) investing activities

 

 

65,483

 

 

(22,510)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

Net (decrease) increase in deposits

 

 

(27,389)

 

 

(5,514)

 

Net activity on line of credit

 

 

 —

 

 

(750)

 

(Decrease) increase in fed funds purchased

 

 

2,905

 

 

(6,000)

 

Repurchase of common stock

 

 

 —

 

 

 —

 

Dividend on common stock

 

 

(4,612)

 

 

(3,022)

 

Proceeds from FHLB borrowing

 

 

 —

 

 

25,000

 

Proceeds from term borrowing

 

 

 

 

 

 —

 

Proceeds from common stock offering

 

 

32,451

 

 

 —

 

Principal payments on borrowings

 

 

(62,738)

 

 

(12,277)

 

Net cash (used in) provided by financing activities

 

 

(59,383)

 

 

(2,563)

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

26,731

 

 

(9,329)

 

Cash and cash equivalents at beginning of period

 

 

37,426

 

 

46,755

 

Cash and cash equivalents at end of period

 

$

64,157

 

$

37,426

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest

 

$

8,178

 

$

6,383

 

Income taxes

 

 

1,600

 

 

1,100

 

 

 

 

 

 

 

 

 

Business Combinations

 

 

 

 

 

 

 

Fair value of tangible assets acquired (noncash)

 

$

372,967

 

$

 —

 

Goodwill and identifiable intangible assets acquired

 

 

20,192

 

 

 —

 

Liabilities assumed

 

 

349,464

 

 

 —

 

Common stock issued

 

 

2,146,378

 

 

 —

 

 

 

 

 

 

 

 

 

Noncash Investing and Financing Activities:

 

 

 

 

 

 

 

Transfers of Foreclosures from Loans to Other Real Estate Held for Sale (net of adjustments made through the allowance for loan losses)

 

$

1,878

 

$

2,147

 

 

See accompanying notes to consolidated financial statements.

50


 

Table of Contents

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accounting policies of Mackinac Financial Corporation (the “Corporation”) and Subsidiaries conform to accounting principles generally accepted in the United States and prevailing practices within the banking industry. Significant accounting policies are summarized below.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, mBank (the “Bank”) and other minor subsidiaries, after elimination of intercompany transactions and accounts. 

 

Nature of Operations

 

The Corporation’s and the Bank’s revenues and assets are derived primarily from banking activities. The Bank’s primary market area is the Upper Peninsula, the northern portion of the Lower Peninsula of Michigan, Northeastern Wisconsin and Oakland County in Lower Michigan.   The Bank provides to its customers commercial, real estate, agricultural, and consumer loans, as well as a variety of traditional deposit products. Less than 1.0% of the Corporation’s business activity is with Canadian customers and denominated in Canadian dollars.

 

While the Corporation’s chief decision makers monitor the revenue streams of the various Corporation products and services, operations are managed and financial performance is evaluated on a Corporation-wide basis. Accordingly, all of the Corporation’s banking operations are considered by management to be aggregated in one reportable operating segment.

 

Use of Estimates in Preparation of Financial Statements

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of investment securities, the valuation of foreclosed real estate, deferred tax assets, mortgage servicing rights, and the assessment of goodwill for impairment.

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, noninterest-bearing deposits in correspondent banks, and federal funds sold. Generally, federal funds are purchased and sold for one-day periods.

 

Securities

 

The Corporation’s debt securities are classified and accounted for as securities available for sale. These securities are stated at fair value. Premiums and discounts are recognized in interest income using the interest method over the period to maturity. Unrealized holding gains and losses on securities available for sale are reported as accumulated other comprehensive income within shareholders’ equity until realized.  When it is determined that securities or other investments are impaired and the impairment is other than temporary, an impairment loss is recognized in earnings and a new basis in the affected security is established.  Gains and losses on the sale of securities are recorded on the trade date and determined using the specific-identification method. 

 

Federal Home Loan Bank Stock

 

As a member of the Federal Home Loan Bank (FHLB) system, the Bank is required to hold stock in the FHLB based on the anticipated level of borrowings to be advanced.  This stock is recorded at cost, which approximates fair value.  Transfer of the stock is substantially restricted.

 

51


 

Table of Contents

Interest Income and Fees on Loans

 

Interest income on loans is reported on the level-yield method and includes amortization of deferred loan fees and costs over the loan term.  Net loan commitment fees or costs for commitment periods greater than one year are deferred and amortized into fee income or other expense on a straight-line basis over the commitment period.  The accrual of interest on loans is discontinued when, in the opinion of management, it is probable that the borrower may be unable to meet payments as they become due as well as when required by regulatory provisions.  Upon such discontinuance, all unpaid accrued interest is reversed.  Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.  Interest income on impaired and nonaccrual loans is recorded on a cash basis.

 

Acquired Loans

 

Loans acquired with evidence of credit deterioration since inception and for which it is probable that all contractual payments will not be received are accounted for under ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”).  These loans are recorded at fair value at the time of acquisition, with no carryover of the related allowance for loan losses.  Fair value of acquired loans is determined based on the present value of amounts expected to be received, which incorporates assumptions about the amount and timing of principal and interest payments, principal prepayments and principal defaults and losses, collateral values, and current market rates.    In recording the fair values of acquired impaired loans at acquisition date, management calculates a non-accretable difference (the credit component of the purchased loans) and an accretable difference (the yield component of the purchased loans).

 

Over the life of the acquired loans, management continues to estimate cash flows expected to be collected.  We evaluate at each balance sheet date whether it is probable that we will be unable to collect all cash flows expected at acquisition and if so, recognize a provision for loan loss in our consolidated statement of operations.  For any significant increases in cash flows expected to be collected, we adjust the amount of the accretable yield recognized on a prospective basis over the pool’s remaining life.

 

Performing acquired loans are accounted for under ASC Topic 310-20, Receivables – Nonrefundable Fees and Other Costs.  Performance of certain loans may be monitored and based on management’s assessment of the cash flows and other facts available, portions of the accretable difference may be delayed or suspended if management deems appropriate.  The Corporation’s policy for determining when to discontinue accruing interest on performing acquired loans and the subsequent accounting for such loans is essentially the same as the policy for originated loans.

 

Servicing Rights

 

Servicing assets are recognized as separate assets when rights are acquired through purchase or through sale of financial assets.  Capitalized servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.  Servicing assets are evaluated for impairment based on the fair value of the rights compared to amortized cost.  Impairment is determined by using prices for similar assets with similar characteristics, such as interest rates and terms.  Fair value is determined by using prices for similar assets with similar characteristics, when available, or based on discounted cash flows using market-based assumptions.  Impairment is recognized through a valuation allowance for an individual stratum, to the extent that fair value is less than the capitalized amount for the stratum.

 

Allowance for Loan Losses

 

The allowance for loan losses includes specific allowances related to loans which have been judged to be impaired. A loan is impaired when, based on current information, it is probable that the Corporation will not collect all amounts due in accordance with the contractual terms of the loan agreement. These specific allowances are based on discounted cash flows of expected future payments using the loan’s initial effective interest rate or the fair value of the collateral if the loan is collateral dependent.

 

The Corporation also has an unallocated allowance for loan losses for loans not considered impaired. The allowance for loan losses is maintained at a level which management believes is adequate to provide for probable loan losses. Management periodically evaluates the adequacy of the allowance using the Corporation’s past loan loss experience,

52


 

Table of Contents

known and inherent risks in the portfolio, composition of the portfolio, current economic conditions, and other factors. The allowance does not include the effects of expected losses related to future events or future changes in economic conditions. This evaluation is inherently subjective since it requires material estimates that may be susceptible to significant change. Loans are charged against the allowance for loan losses when management believes the collectability of the principal is unlikely. In addition, various regulatory agencies periodically review the allowance for loan losses. These agencies may require additions to the allowance for loan losses based on their judgments of collectability.

 

In management’s opinion, the allowance for loan losses is adequate to cover probable losses relating to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio as of the balance sheet date.

 

Troubled Debt Restructuring

 

Troubled debt restructuring of loans is undertaken to improve the likelihood that the loan will be repaid in full under the modified terms in accordance with a reasonable repayment schedule.  All modified loans are evaluated to determine whether the loans should be reported as a Troubled Debt Restructure (TDR).  A loan is a TDR when the Corporation, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower by modifying or renewing a loan that the Corporation would not otherwise consider. To make this determination, the Corporation must determine whether (a) the borrower is experiencing financial difficulties and (b) the Corporation granted the borrower a concession. This determination requires consideration of all of the facts and circumstances surrounding the modification.  An overall general decline in the economy or some deterioration in a borrower’s financial condition does not automatically mean the borrower is experiencing financial difficulties.

 

Other Real Estate Held for Sale

 

Other real estate held for sale consists of assets acquired through, or in lieu of, foreclosure and other long-lived assets to be disposed of by sale, whether previously held and used or newly acquired.  Other real estate held for sale is initially recorded at fair value, less costs to sell, establishing a new cost basis.  Valuations are periodically performed by management or a third party, and the assets’ carrying values are adjusted to the lower of cost basis or fair value less costs to sell.  Impairment losses are recognized for any initial or subsequent write-downs.  Net revenue and expenses from operations of other real estate held for sale are included in other expense.

 

Premises and Equipment

 

Premises and equipment are stated at cost less accumulated depreciation.  Maintenance and repair costs are charged to expense as incurred.  Gains or losses on disposition of premises and equipment are reflected in income.  Depreciation is computed on the straight-line method over the estimated useful lives of the assets.

 

Goodwill and Other Intangible Assets

 

The excess of the cost of acquired entities over the fair value of identifiable assets acquired less liabilities assumed is recorded as goodwill.  In accordance with ASC 350, amortization of goodwill and indefinite-lived assets is not recorded.  However, the recoverability of goodwill is annually tested for impairment.  The Corporation’s core deposit intangible is currently being amortized over its estimated useful life of ten years.

 

Stock Compensation Plans

 

On May 22, 2012, the Corporation’s shareholders approved the Mackinac Financial Corporation 2012 Incentive Compensation Plan, under which current and prospective employees, non-employee directors and consultants may be awarded incentive stock options, non-statutory stock options, shares of restricted stock awards (“RSAs”), or stock appreciation rights.  The aggregate number of shares of the Corporation’s common stock issuable under the plan is 575,000. Awards are made to certain other senior officers at the discretion of the Corporation's management.  Compensation cost equal to the fair value of the award is recognized over the vesting period.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) is composed of unrealized gains and losses on securities available for sale, and

53


 

Table of Contents

unrecognized actuarial gains and losses in the defined benefit pension plan, arising during the period.  These gains and losses for the period are shown as a component of other comprehensive income.  The accumulated gains and losses are reported as a component of equity, net of any tax effect.  At December 31, 2018, the balance in accumulated other comprehensive income consisted of unrealized losses on available for sales securities of $.245 million and actuarial losses on the defined benefit pension obligation of $.218 million. At December 31, 2017, the balance in accumulated other comprehensive income consisted of unrealized losses on available for sale securities of $71,000 and actuarial losses on the defined benefit pension obligation of $.221 million.

 

The Corporation early adopted ASU No. 2018-02, “Income Statement- Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” (ASU 2018-02) in the fourth quarter 2017.  ASU 2018-02, issued in February 2018, provides for the reclassification of the effect of remeasuring deferred tax balances related to items within accumulated other comprehensive income (AOCI) to retained earnings resulting from the Tax Cuts and Jobs Act of 2017.  As a result, the Corporation reclassified $48,000 from AOCI to retained earnings as of Decemer 31, 2017.

 

Earnings per Common Share

 

Diluted earnings per share, which reflects the potential dilution that could occur if outstanding stock options and warrants were exercised and stock awards were fully vested and resulted in the issuance of common stock that then shared in our earnings, is computed by dividing net income by the weighted average number of common shares outstanding and common stock equivalents, after giving effect for dilutive shares issued.

 

The following shows the computation of basic and diluted earnings per share for the years ended December 31, 2018 and 2017 (dollars in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

    

2017

 

 

 

 

 

 

 

 

 

(Numerator):

 

 

 

 

 

 

 

Net income

 

$

8,367

 

$

5,479

 

 

 

 

 

 

 

 

 

(Denominator):

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

8,891,967

 

 

6,288,791

 

Effect of dilutive stock options, and vesting of restricted stock awards

 

 

29,691

 

 

33,622

 

Diluted weighted average shares outstanding

 

 

8,921,658

 

 

6,322,413

 

Income per common share:

 

 

 

 

 

 

 

Basic

 

$

.94

 

$

.87

 

Diluted

 

$

.94

 

$

.87

 

 

Income Taxes

 

Deferred income taxes have been provided under the liability method.  Deferred tax assets and liabilities are determined based upon the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences are expected to reverse. Deferred tax expense (benefit) is the result of changes in the deferred tax asset and liability.  A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred asset will not be realized.

 

Off-Balance-Sheet Financial Instruments

 

In the ordinary course of business, the Corporation has entered into off-balance-sheet financial instruments consisting of commitments to extend credit, commitments under credit card arrangements, commercial letters of credit, and standby letters of credit.  For letters of credit, the Corporation recognizes a liability for the fair market value of the obligations it assumes under that guarantee.

 

Recent Developments

 

In May 2014, the Financial Accounting Standards Board (FASB) issued guidance on the recognition of revenue from contracts with customers. Revenue recognition will depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows

54


 

Table of Contents

arising from contracts with customers. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application. The Corporation adopted the new guidance on January 1, 2018.  Management’s analysis included: identification of all revenue streams included in the financial statements; determination of scope exclusions to identify “in-scope” revenue streams; determination of size, timing and amount of revenue recognition for in-scope items.  Key revenue streams identified include service charges on deposit accounts, and credit card income.  The new guidance did not have a material impact on the Corporation’s consolidated financial consition or results of operations.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”).  ASU 2016-01 amends current guidance by requiring companies to recognize changes in fair value for equity investments that have a readily determinable fair value through net income rather than through other comprehensive income.  Under ASU 2016-01, equity investments that do not have a readily determinable fair value will either be accounted for the same as equity investments that have a readily determinable fair value, with changes in fair value recognized through net income or carried at cost, adjusted for changes in observable prices based on orderly transactions for identical or similar investments issued by the same issuer and further adjusted for impairment, if applicable.  ASU 2016-01 also requires a qualitative assessment of impairment indicators each reporting period.  If this assessment indicates that impairment exists, companies must adjust the investment to fair value and recognize an impairment loss in net income, even if the impairment is determined to be temporary.  ASU 2016-01 is effective for public companies for interim and annual periods beginning after December 15, 2017.   The Corporation recorded no impact upon adoption of ASU 2016-01 in January 2018.  Also, the fair value of financial instruments measured at amortized cost is now determined using an exit price notion. Prior to 2018, entrance pricing was used to determine the fair value of financial instruments measured at amortized cost.

 

In February 2016, the FASB issued ASU 2016-02, Leases, which will supersede the current lease requirements in ASC 840.  The ASU requires lessees to recognize an asset with right of use and related lease liability for all leases, with a limited exception for short-term leases.  Leases will be classified as either finance or operating, with the classification affecting the pattern of expense recognition in the statement of operations.  Currently, leases are classified as either capital or operating, with only capital leases recognized on the balance sheet.  The reporting of lease related expenses in the statements of operations and cash flows will be generally consistent with the current guidance.  The new lease guidance will be effective for the Corporation’s year ending December 31, 2019 and will be applied using modified retrospective transition method to the beginning of the earliest period presented. The Corporation expects to recognize right-of-use assets and lease liabilities of approximately $5.481 million, representing substantially all of its operating lease commitments.  The amount recognized will be impacted by assumptions around renewals and/or extensions.

 

In September, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326):  Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”).  ASU 2016-13 changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income.

 

ASU 2016-13 requires an entity to measure expected credit losses for financial assets over the estimated lifetime of expected credit loss and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The standard includes the following core concepts in determining the expected credit loss. The estimate must: (a) be based on an asset’s amortized cost (including premiums or discounts, net deferred fees and costs, foreign exchange and fair value hedge accounting adjustments), (b) reflect losses expected over the remaining contractual life of an asset (considering the effect of voluntary prepayments), (c) consider available relevant information about the estimated collectability of cash flows (including information about past events, current conditions, and reasonable and supportable forecasts), and (d) reflect the risk of loss, even when that risk is remote.

 

ASU 2016-13 also amends the recording of purchased credit-deteriorated assets. Under the new guidance, an allowance will be recognized at acquisition through a gross-up approach whereby an entity will record as the initial amortized cost the sum of (a) the purchase price and (b) an estimate of credit losses as of the date of acquisition. In addition, the guidance also requires immediate recognition in earnings of any subsequent changes, both favorable and unfavorable, in expected cash flows by adjusting this allowance.

 

ASU 2016-13 also amends the impairment model for available-for-sale debt securities and requires entities to determine whether all or a portion of the unrealized loss on an available-for-sale debt security is a credit loss. Management may not use the length of time a security has been in an unrealized loss position as a factor in concluding whether a credit loss

55


 

Table of Contents

exists, as is currently permitted. In addition, an entity will recognize an allowance for credit losses on available-for-sale debt securities as a contra-account to the amortized cost basis rather than as a direct reduction of the amortized cost basis of the investment, as is currently required. As a result, entities will recognize improvements to credit losses on available-for-sale debt securities immediately in earnings rather than as interest income over time under current practice.

New disclosures required by ASU 2016-13 include: (a) for financial assets measured at amortized cost, an entity will be required to disclose information about how it developed its allowance, including changes in the factors that influenced management’s estimate of expected credit losses and the reasons for those changes, (b) for financial receivables and net investments in leases measured at amortized cost, an entity will be required to further disaggregate the information it currently discloses about the credit quality of these assets by year or the asset’s origination or vintage for as many as five annual periods, and (c) for available-for-sale debt securities, an entity will be required to provide a roll-forward of the allowance for credit losses and an aging analysis for securities that are past due.

 

Upon adoption of ASU 2016-13, a cumulative-effect adjustment to retained earnings will be recorded as of the beginning of the first reporting period in which the guidance is effective. ASU 2016-13 is effective for public companies for interim and annual periods beginning after December 15, 2019, with early adoption permitted for annual periods beginning after December 15, 2018. The Corporation is currently evaluating the provisions of ASU 2016-13 to determine the potential impact on the Corporation's consolidated financial condition and results of operations.

 

Reclassifications

 

Certain amounts in the 2017 consolidated financial statements have been reclassified to conform to the 2018 presentation.

 

NOTE 2 — RESTRICTIONS ON CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents in the amount of $29.252 million were restricted on December 31, 2018 to meet the reserve requirements of the Federal Reserve System.In the normal course of business, the Corporation maintains cash and due from bank balances with correspondent banks.  Balances in these accounts may exceed the Federal Deposit Insurance Corporation’s insured limit of $250,000.  Management believes that these financial institutions have strong credit ratings and the credit risk related to these deposits is minimal.

 

NOTE 3 — SECURITIES AVAILABLE FOR SALE

 

The carrying value and estimated fair value of securities available for sale are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Estimated

 

 

    

Cost

    

Gains

    

Losses

    

Fair Value

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

20,198

 

$

24

 

$

(158)

 

$

20,064

 

US Agencies

 

 

16,198

 

 

 5

 

 

(233)

 

 

15,970

 

US Agencies - MBS

 

 

32,974

 

 

124

 

 

(258)

 

 

32,840

 

Obligations of states and political subdivisions

 

 

47,828

 

 

341

 

 

(295)

 

 

47,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

117,198

 

$

494

 

$

(944)

 

$

116,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

24,852

 

$

82

 

$

(43)

 

$

24,891

 

US Agencies

 

 

16,935

 

 

10

 

 

(99)

 

 

16,846

 

US Agencies - MBS

 

 

12,830

 

 

42

 

 

(156)

 

 

12,716

 

Obligations of states and political subdivisions

 

 

21,370

 

 

307

 

 

(233)

 

 

21,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

75,987

 

$

441

 

$

(531)

 

$

75,897

 

 

56


 

Table of Contents

Following is information pertaining to securities with gross unrealized losses at December 31, 2018 and 2017 aggregated by investment category and length of time these individual securities have been in a loss position (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than Twelve Months

 

Over Twelve Months

 

 

    

Gross

    

    

    

Gross

    

    

 

 

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

 

 

Losses

 

Value

 

Losses

 

Value

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

(50)

 

$

4,969

 

$

(108)

 

$

11,876

 

US Agencies

 

 

 —

 

 

504

 

 

(233)

 

 

14,439

 

US Agencies - MBS

 

 

(73)

 

 

3,903

 

 

(185)

 

 

6,908

 

Obligations of states and political subdivisions

 

 

(29)

 

 

5,812

 

 

(266)

 

 

9,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

(152)

 

$

15,188

 

$

(792)

 

$

42,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

(43)

 

 

14,204

 

 

 —

 

 

 —

 

US Agencies

 

 

(87)

 

 

14,799

 

 

(12)

 

 

745

 

US Agencies - MBS

 

 

(67)

 

 

4,400

 

 

(89)

 

 

5,218

 

Obligations of states and political subdivisions

 

 

(99)

 

 

10,245

 

 

(134)

 

 

1,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

(296)

 

$

43,648

 

$

(235)

 

$

7,552

 

 

There were 132 securities in an unrealized loss position in 2018 and 105 in 2017.  The gross unrealized losses in the current portfolio are considered temporary in nature and related to interest rate fluctuations.  The Corporation has both the ability and intent to hold the investment securities until their respective maturities and therefore does not anticipate the realization of the temporary losses.

 

Following is a summary of the proceeds from sales and calls of securities available for sale, as well as gross gains and losses for the years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Proceeds from sales and calls

 

$

48,649

 

$

11,651

 

Gross gains on sales and calls

 

 

 —

 

 

253

 

Gross (losses) on sales and calls

 

 

 —

 

 

(22)

 

 

The carrying value and estimated fair value of securities available for sale at December 31, 2018, by contractual maturity, are shown below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

Amortized

    

Estimated

 

 

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

13,728

 

$

13,583

 

Due after one year through five years

 

 

54,563

 

 

54,382

 

Due after five years through ten years

 

 

13,058

 

 

13,085

 

Due after ten years

 

 

2,875

 

 

2,858

 

Subtotal

 

 

84,224

 

 

83,908

 

US Agencies - MBS

 

 

32,974

 

 

32,840

 

 

 

 

 

 

 

 

 

Total

 

$

117,198

 

$

116,748

 

 

Contractual maturities may differ from expected maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities with a market value of $24.908 million are pledged as collateral to the Federal Home Loan Bank and $5.372 million are pledged to certain customer relationships.  See Note 10 for information on securities pledged to secure borrowings from the Federal Home Loan Bank. 

 

57


 

Table of Contents

NOTE 4 — LOANS

 

The composition of loans at December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

496,207

 

$

406,742

Commercial, financial, and agricultural

 

191,060

 

 

156,951

Commercial construction

 

29,765

 

 

9,243

One to four family residential real estate

 

286,908

 

 

209,890

Consumer

 

20,371

 

 

17,434

Consumer construction

 

14,553

 

 

10,818

 

 

 

 

 

 

Total loans

$

1,038,864

 

$

811,078

 

The Corporation completed the acquisition of Peninsula Financial Corporation, (“PFC”), on December 5, 2014, The First National Bank of Eagle River (“Eagle River”) on April 29, 2016, Niagara Bancorporation (“Niagara”) on August 31, 2016, First Federal of Northern Michigan Bancorp, Inc. (“FFNM”) on May 18, 2018, and Lincoln Community Bank (“Lincoln”) on October 1, 2018.  The PFC acquired impaired loans totaled $13.290 million, the Eagle River acquired impaired loans totaled $3.401 million, and the Niagara acquired impaired loans totaled $2.105 million.  The FFNM impaired loans totaled $5.440 million and the Lincoln impaired loans totaled $1.901 million.  In 2018, the Corporation had positive resolution of acquired nonperforming loans, which resuled in the recognition of accretable interest of approximately $.546 million. In 2017, The Corporation had positive resolution of acquired nonperforming loans, which resulted in the recognition of approximately $.550 million of accretable interest.

   

The table below details the outstanding balances of the PFC acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

Loans acquired - contractual payments

 

$

13,290

 

$

53,849

 

$

67,139

Nonaccretable difference

 

 

(2,234)

 

 

 —

 

 

(2,234)

Expected cash flows

 

 

11,056

 

 

53,849

 

 

64,905

Accretable yield

 

 

(744)

 

 

(2,100)

 

 

(2,844)

Carrying balance at acquisition date

 

$

10,312

 

$

51,749

 

$

62,061

 

The table below details the outstanding balances of the Eagle River acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

Loans acquired - contractual payments

 

$

3,401

 

$

80,737

 

$

84,138

Nonaccretable difference

 

 

(1,172)

 

 

 —

 

 

(1,172)

Expected cash flows

 

 

2,229

 

 

80,737

 

 

82,966

Accretable yield

 

 

(391)

 

 

(1,700)

 

 

(2,091)

Carrying balance at acquisition date

 

$

1,838

 

$

79,037

 

$

80,875

 

58


 

Table of Contents

The table below details the outstanding balances of the Niagara acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

Loans acquired - contractual payments

 

$

2,105

 

$

30,555

 

$

32,660

Nonaccretable difference

 

 

(265)

 

 

 —

 

 

(265)

Expected cash flows

 

 

1,840

 

 

30,555

 

 

32,395

Accretable yield

 

 

(88)

 

 

(600)

 

 

(688)

Carrying balance at acquisition date

 

$

1,752

 

$

29,955

 

$

31,707

 

The table below details the outstanding balances of the FFNM acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

Loans acquired - contractual payments

 

$

5,440

 

$

187,302

 

$

192,742

Nonaccretable difference

 

 

(2,100)

 

 

 —

 

 

(2,100)

Expected cash flows

 

 

3,340

 

 

187,302

 

 

190,642

Accretable yield

 

 

(700)

 

 

(4,498)

 

 

(5,198)

Carrying balance at acquisition date

 

$

2,640

 

$

182,804

 

$

185,444

 

 

The table below details the outstanding balances of the Lincoln acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

Loans acquired - contractual payments

 

$

1,901

 

$

37,700

 

$

39,601

Nonaccretable difference

 

 

(546)

 

 

 —

 

 

(546)

Expected cash flows

 

 

1,355

 

 

37,700

 

 

39,055

Accretable yield

 

 

(561)

 

 

(493)

 

 

(1,054)

Carrying balance at acquisition date

 

$

794

 

$

37,207

 

$

38,001

 

 

59


 

Table of Contents

The table below presents a rollforward of the accretable yield on acquired loans for year ended December 31, 2018 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PFC

 

 

Eagle River

 

    

Acquired

    

Acquired

    

Acquired

    

 

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

 

 

Impaired

 

Non-impaired

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

$

149

 

$

 —

 

$

149

 

 

$

218

 

$

603

 

$

821

Accretion

 

 

(86)

 

 

 —

 

 

(86)

 

 

 

(22)

 

 

(587)

 

 

(609)

Reclassification from nonaccretable difference

 

 

65

 

 

 —

 

 

65

 

 

 

17

 

 

 —

 

 

17

Balance, December 31, 2018

 

$

128

 

$

 —

 

$

128

 

 

$

213

 

$

16

 

$

229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Niagara

 

 

First Federal Northern Michigan

 

    

Acquired

    

Acquired

    

Acquired

    

 

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

 

 

Impaired

 

Non-impaired

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

$

38

 

$

281

 

$

319

 

 

$

 —

 

$

 —

 

$

 —

Acquisition activity

 

 

 —

 

 

 —

 

 

 —

 

 

 

700

 

 

4,498

 

 

5,198

Accretion

 

 

(48)

 

 

(212)

 

 

(260)

 

 

 

(515)

 

 

(1,052)

 

 

(1,567)

Reclassification from nonaccretable difference

 

 

36

 

 

 —

 

 

36

 

 

 

386

 

 

 —

 

 

386

Balance, December 31, 2018

 

$

26

 

$

69

 

$

95

 

 

$

571

 

$

3,446

 

$

4,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lincoln Community Bank

 

 

Total

 

    

Acquired

    

Acquired

    

Acquired

 

 

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

 

 

Impaired

 

Non-impaired

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

$

 —

 

$

 —

 

$

 —

 

 

$

405

 

$

884

 

$

1,289

Acquisition activity

 

 

561

 

 

493

 

 

1,054

 

 

 

1,261

 

 

4,991

 

 

6,252

Accretion

 

 

 —

 

 

(51)

 

 

(51)

 

 

 

(671)

 

 

(1,902)

 

 

(2,573)

Reclassification from nonaccretable difference

 

 

 —

 

 

 —

 

 

 —

 

 

 

504

 

 

 —

 

 

504

Balance, December 31, 2018

 

$

561

 

$

442

 

$

1,003

 

 

$

1,499

 

$

3,973

 

$

5,472

 

The table below presents a rollforward of the accretable yield on acquired loans for year ended December 31, 2017 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

PFC

 

Eagle River

 

Niagara

 

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

 

Impaired

    

Non-impaired

    

Total

    

Impaired

    

Non-impaired

    

Total

    

Impaired

    

Non-impaired

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

$

282

 

$

642

 

$

924

 

$

236

 

$

1,221

 

$

1,457

 

$

52

 

$

505

 

$

557

Accretion

 

 

(460)

 

 

(642)

 

 

(1,102)

 

 

(70)

 

 

(618)

 

 

(688)

 

 

(20)

 

 

(224)

 

 

(244)

Reclassification from nonaccretable difference

 

 

327

 

 

 —

 

 

327

 

 

52

 

 

 —

 

 

52

 

 

 6

 

 

 —

 

 

 6

Balance, December 31, 2017

 

$

149

 

$

 —

 

$

149

 

$

218

 

$

603

 

$

821

 

$

38

 

$

281

 

$

319

 

60


 

Table of Contents

A breakdown of the allowance for loan losses and recorded balances in loans at December 31, 2018 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Commercial,

    

 

    

One to four

    

 

    

 

    

 

    

 

 

 

 

Commercial

 

financial and

 

Commercial

 

family residential

 

Consumer

 

 

 

 

 

 

 

 

 

real estate

 

agricultural

 

construction

 

real estate

 

construction

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan loss reserve:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance ALLR

 

$

1,650

 

$

576

 

$

54

 

$

160

 

$

 6

 

$

10

 

$

2,623

 

$

5,079

 

Charge-offs

 

 

(198)

 

 

(132)

 

 

 —

 

 

(230)

 

 

 —

 

 

(156)

 

 

 —

 

 

(716)

 

Recoveries

 

 

55

 

 

164

 

 

 2

 

 

64

 

 

 —

 

 

35

 

 

 —

 

 

320

 

Provision

 

 

175

 

 

40

 

 

45

 

 

205

 

 

 —

 

 

119

 

 

(84)

 

 

500

 

Ending balance ALLR

 

$

1,682

 

$

648

 

$

101

 

$

199

 

$

 6

 

$

 8

 

$

2,539

 

$

5,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

496,207

 

$

191,060

 

$

29,765

 

$

286,908

 

$

14,553

 

$

20,371

 

$

 —

 

$

1,038,864

 

Ending balance ALLR

 

 

(1,682)

 

 

(648)

 

 

(101)

 

 

(199)

 

 

(6)

 

 

(8)

 

 

(2,539)

 

 

(5,183)

 

Net loans

 

$

494,525

 

$

190,412

 

$

29,664

 

$

286,709

 

$

14,547

 

$

20,363

 

$

(2,539)

 

$

1,033,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance ALLR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

486

 

$

340

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

826

 

Collectively evaluated

 

 

1,196

 

 

308

 

 

101

 

 

199

 

 

 6

 

 

 8

 

 

2,539

 

 

4,357

 

Total

 

$

1,682

 

$

648

 

$

101

 

$

199

 

$

 6

 

$

 8

 

$

2,539

 

$

5,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

2,148

 

$

577

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

2,725

 

Collectively evaluated

 

 

491,282

 

 

189,023

 

 

29,399

 

 

285,677

 

 

14,336

 

 

20,329

 

 

 —

 

 

1,030,046

 

Acquired with deteriorated credit quality

 

 

2,777

 

 

1,460

 

 

366

 

 

1,231

 

 

217

 

 

42

 

 

 —

 

 

6,093

 

Total

 

$

496,207

 

$

191,060

 

$

29,765

 

$

286,908

 

$

14,553

 

$

20,371

 

$

 —

 

$

1,038,864

 

 

Impaired loans, by definition, are individually evaluated.

 

A breakdown of the allowance for loan losses and recorded balances in loans at December 31, 2017 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Commercial,

    

 

    

One to four

    

 

    

 

    

 

    

 

 

 

 

Commercial

 

financial and

 

Commercial

 

family residential

 

Consumer

 

 

 

 

 

 

 

 

 

real estate

 

agricultural

 

construction

 

real estate

 

construction

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan loss reserve:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance ALLR

 

$

1,345

 

$

614

 

$

57

 

$

296

 

$

 6

 

$

90

 

$

2,612

 

$

5,020

 

Charge-offs

 

 

(155)

 

 

(264)

 

 

 —

 

 

(155)

 

 

 —

 

 

(229)

 

 

 —

 

 

(803)

 

Recoveries

 

 

80

 

 

39

 

 

 2

 

 

65

 

 

 —

 

 

51

 

 

 —

 

 

237

 

Provision

 

 

380

 

 

187

 

 

(5)

 

 

(46)

 

 

 —

 

 

98

 

 

11

 

 

625

 

Ending balance ALLR

 

$

1,650

 

$

576

 

$

54

 

$

160

 

$

 6

 

$

10

 

$

2,623

 

$

5,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

406,742

 

$

156,951

 

$

9,243

 

$

209,890

 

$

10,818

 

$

17,434

 

$

 —

 

$

811,078

 

Ending balance ALLR

 

 

(1,650)

 

 

(576)

 

 

(54)

 

 

(160)

 

 

(6)

 

 

(10)

 

 

(2,623)

 

 

(5,079)

 

Net loans

 

$

405,092

 

$

156,375

 

$

9,189

 

$

209,730

 

$

10,812

 

$

17,424

 

$

(2,623)

 

$

805,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance ALLR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

168

 

$

166

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

334

 

Collectively evaluated

 

 

1,482

 

 

410

 

 

54

 

 

160

 

 

 6

 

 

10

 

 

2,623

 

 

4,745

 

Total

 

$

1,650

 

$

576

 

$

54

 

$

160

 

$

 6

 

$

10

 

$

2,623

 

$

5,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

516

 

$

166

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

682

 

Collectively evaluated

 

 

404,835

 

 

156,785

 

 

9,243

 

 

208,269

 

 

10,801

 

 

17,413

 

 

 —

 

 

807,346

 

Acquired with deteriorated credit quality

 

 

1,391

 

 

 —

 

 

 —

 

 

1,621

 

 

17

 

 

21

 

 

 —

 

 

3,050

 

Total

 

$

406,742

 

$

156,951

 

$

9,243

 

$

209,890

 

$

10,818

 

$

17,434

 

$

 —

 

$

811,078

 

 

Impaired loans, by definition, are individually evaluated.

 

As part of the management of the loan portfolio, risk ratings are assigned to all commercial loans.  Through the loan review process, ratings are modified as believed to be appropriate to reflect changes in the credit.  Our ability to manage credit risk depends in large part on our ability to properly identify and manage problem loans.

 

To do so, we operate a credit risk rating system under which our credit management personnel assign a credit risk rating to each loan at the time of origination and review loans on a regular basis to determine each loan’s credit risk rating on a scale of 1 through 8, with higher scores indicating higher risk.  The credit risk rating structure used is shown below.

 

61


 

Table of Contents

In the context of the credit risk rating structure, the term Classified is defined as a problem loan which may or may not be in a nonaccrual status, dependent upon current payment status and collectability.

 

Strong (1)

 

Borrower is not vulnerable to sudden economic or technological changes.  They have “strong” balance sheets and are within an industry that is very typical for our markets or type of lending culture.  Borrowers also have “strong” financial and cash flow performance and excellent collateral (low loan to value or readily available to liquidate collateral) in conjunction with an impeccable repayment history.

 

Good (2)

 

Borrower shows limited vulnerability to sudden economic change.  These borrowers have “above average” financial and cash flow performance and a very good repayment history.  The balance sheet of the company is also very good as compared to peer and the company is in an industry that is familiar to our markets or our type of lending.  The collateral securing the deal is also very good in terms of its type, loan to value, etc.

 

Average (3)

 

Borrower is typically a well-seasoned business, however may be susceptible to unfavorable changes in the economy, and could be somewhat affected by seasonal factors.  The borrowers within this category exhibit financial and cash flow performance that appear “average” to “slightly above average” when compared to peer standards and they show an adequate payment history.  Collateral securing this type of credit is good, exhibiting above average loan to values, etc.

 

Acceptable (4)

 

A borrower within this category exhibits financial and cash flow performance that appear adequate and satisfactory when compared to peer standards and they show a satisfactory payment history.  The collateral securing the request is within supervisory limits and overall is acceptable.  Borrowers rated acceptable could also be newer businesses that are typically susceptible to unfavorable changes in the economy, and more than likely could be affected by seasonal factors.

 

Acceptable Watch (44)

 

The borrower may have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date.  Acceptable watch assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.  Examples of this type of credit include a start-up company fully based on projections, a documentation issue that needs to be corrected or a general market condition that the borrower is working through to get corrected.

 

Substandard (6)

 

Substandard loans are classified assets exhibiting a number of well-defined weaknesses that jeopardize normal repayment.  The assets are no longer adequately protected due to declining net worth, lack of earning capacity, or insufficient collateral offering the distinct possibility of the loss of a portion of the loan principal.  Loans classified as substandard clearly represent troubled and deteriorating credit situations requiring constant supervision.

 

Doubtful (7)

 

Loans in this category exhibit the same, if not more pronounced weaknesses used to describe the substandard credit.  Loans are frozen with collection improbable.  Such loans are not yet rated as Charge-off because certain actions may yet occur which would salvage the loan.

 

Charge-off/Loss (8)

 

Loans in this category are largely uncollectible and should be charged against the loan loss reserve immediately.

 

62


 

Table of Contents

General Reserves:

 

For loans with a credit risk rating of 44 or better and any loans with a risk rating of 6 or 7 not considered impaired, reserves are established based on the type of loan collateral, if any, and the assigned credit risk rating.  Determination of the allowance is inherently subjective as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogenous loans based on historical loss experience, and consideration of current environmental factors and economic trends, all of which may be susceptible to significant change.

 

Using a historical average loss by loan type as a base, each loan graded as higher risk is assigned a specific percentage.  The residential real estate and consumer loan portfolios are assigned a loss percentage as a homogenous group.  If, however, on an individual loan the projected loss based on collateral value and payment histories are in excess of the computed allowance, the allocation is increased for the higher anticipated loss.  These computations provide the basis for the allowance for loan losses as recorded by the Corporation. 

 

Commercial construction loans in the amount of $7.585 million and $3.854 million at December 31, 2018, and 2017, respectively did not receive a specific risk rating.  These amounts represent loans made for land development and unimproved land purchases.

 

Below is a breakdown of loans by risk category as of December 31, 2018 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

(2)

 

(3)

 

(4)

 

(44)

 

(6)

 

(7)

 

Rating

 

 

 

    

Strong

    

Good

    

Average

    

Acceptable

    

Acceptable Watch

    

Substandard

    

Doubtful

    

Unassigned

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

9,564

 

$

22,265

 

$

189,898

 

$

257,627

 

$

5,993

 

$

10,860

 

$

 —

 

$

 —

 

$

496,207

Commercial, financial and agricultural

 

 

8,077

 

 

8,678

 

 

72,466

 

 

97,441

 

 

2,269

 

 

2,129

 

 

 —

 

 

 —

 

 

191,060

Commercial construction

 

 

734

 

 

706

 

 

6,844

 

 

12,244

 

 

829

 

 

823

 

 

 —

 

 

7,585

 

 

29,765

One-to-four family residential real estate

 

 

70

 

 

2,873

 

 

6,941

 

 

15,711

 

 

2,095

 

 

4,757

 

 

 —

 

 

254,461

 

 

286,908

Consumer construction

 

 

 —

 

 

 —

 

 

 —

 

 

200

 

 

50

 

 

11

 

 

 —

 

 

14,292

 

 

14,553

Consumer

 

 

19

 

 

236

 

 

625

 

 

1,156

 

 

42

 

 

77

 

 

 —

 

 

18,216

 

 

20,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

18,464

 

$

34,758

 

$

276,774

 

$

384,379

 

$

11,278

 

$

18,657

 

$

 —

 

$

294,554

 

$

1,038,864

 

Below is a breakdown of loans by risk category as of December 31, 2017 (dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

(2)

 

(3)

 

(4)

 

(44)

 

(6)

 

(7)

 

Rating

 

 

 

    

Strong

    

Good

    

Average

    

Acceptable

    

Acceptable Watch

    

Substandard

    

Doubtful

    

Unassigned

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,775

 

$

23,929

 

$

159,385

 

$

207,921

 

$

8,700

 

$

4,032

 

$

 —

 

$

 —

 

$

406,742

Commercial, financial and agricultural

 

 

11,528

 

 

8,980

 

 

53,448

 

 

77,964

 

 

3,658

 

 

1,373

 

 

 —

 

 

 —

 

 

156,951

Commercial construction

 

 

 —

 

 

308

 

 

2,749

 

 

1,310

 

 

648

 

 

374

 

 

 —

 

 

3,854

 

 

9,243

One-to-four family residential real estate

 

 

 —

 

 

1,377

 

 

2,575

 

 

5,449

 

 

1,212

 

 

3,515

 

 

 —

 

 

195,762

 

 

209,890

Consumer construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

 —

 

 

10,804

 

 

10,818

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

28

 

 

 5

 

 

96

 

 

 —

 

 

17,305

 

 

17,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

14,303

 

$

34,594

 

$

218,157

 

$

292,672

 

$

14,223

 

$

9,404

 

$

 —

 

$

227,725

 

$

811,078

 

Impaired Loans

 

Impaired loans are those which are contractually past due 90 days or more as to interest or principal payments, on nonaccrual status, or loans, the terms of which have been renegotiated to provide a reduction or deferral on interest or principal. 

 

Loans are considered impaired when, based on current information and events, it is probable the Corporation will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments.  Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loans basis for other loans.  If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing

63


 

Table of Contents

rate or at the fair value of collateral if repayment is expected solely from the collateral.  Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.

 

The following is a summary of impaired loans and their effect on interest income (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

Impaired Loans

 

Total

 

Unpaid

 

Related

 

 

with No Related

 

with Related

 

Impaired

 

Principal

 

Allowance for

 

    

Allowance

    

Allowance

    

Loans

    

Balance

    

Loan Losses

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,777

 

$

2,148

 

$

4,925

 

$

10,740

 

$

486

Commercial, financial and agricultural

 

 

1,460

 

 

577

 

 

2,037

 

 

2,249

 

 

340

Commercial construction

 

 

366

 

 

 —

 

 

366

 

 

1,132

 

 

 —

One to four family residential real estate

 

 

1,231

 

 

 —

 

 

1,231

 

 

4,136

 

 

 —

Consumer construction

 

 

217

 

 

 —

 

 

217

 

 

 —

 

 

 —

Consumer

 

 

42

 

 

 —

 

 

42

 

 

55

 

 

 —

Total

 

$

6,093

 

$

2,725

 

$

8,818

 

$

18,312

 

$

826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,511

 

$

516

 

$

2,027

 

$

3,326

 

$

168

Commercial, financial and agricultural

 

 

 —

 

 

166

 

 

166

 

 

326

 

 

166

Commercial construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

One to four family residential real estate

 

 

1,621

 

 

 —

 

 

1,621

 

 

2,315

 

 

 —

Consumer construction

 

 

17

 

 

 —

 

 

17

 

 

66

 

 

 —

Consumer

 

 

21

 

 

 —

 

 

21

 

 

21

 

 

 —

Total

 

$

3,170

 

$

682

 

$

3,852

 

$

6,054

 

$

334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated Impaired Loans

 

 

December 31, 2018

 

December 31, 2017

 

    

Average

 

Interest Income

    

Average

    

Interest Income

 

 

Balance for

 

Recognized for

 

Balance for

 

Recognized for

 

 

the Period

 

the Period

 

the Period

 

the Period

Commercial real estate

 

$

5,024

 

$

410

 

$

2,784

 

$

141

Commercial, financial and agricultural

 

 

374

 

 

26

 

 

246

 

 

 1

Commercial construction

 

 

383

 

 

13

 

 

 —

 

 

 3

One to four family residential real estate

 

 

2,879

 

 

203

 

 

2,057

 

 

134

Consumer construction

 

 

 9

 

 

 —

 

 

37

 

 

 —

Consumer

 

 

38

 

 

 4

 

 

13

 

 

 2

Total

 

$

8,707

 

$

656

 

$

5,137

 

$

281

 

A summary of past due loans at December 31, is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 days

    

90+ days

    

 

    

    

    

30-89 days

    

90+ days

    

 

    

    

 

 

Past Due

 

Past Due

 

 

 

 

 

Past Due

 

Past Due

 

 

 

 

 

 

(accruing)

 

(accruing)

 

Nonaccrual

 

Total

 

(accruing)

 

(accruing)

 

Nonaccrual

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

298

 

$

 —

 

$

1,700

 

$

1,998

 

$

460

 

$

 —

 

$

866

 

$

1,326

 

Commercial, financial and agricultural

 

398

 

 

 —

 

 

320

 

 

718

 

 

16

 

 

 —

 

 

338

 

 

354

 

Commercial construction

 

112

 

 

 —

 

 

266

 

 

378

 

 

73

 

 

 —

 

 

14

 

 

87

 

One to four family residential real estate

 

5,456

 

 

18

 

 

2,725

 

 

8,199

 

 

3,424

 

 

 —

 

 

1,350

 

 

4,774

 

Consumer construction

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Consumer

 

108

 

 

 5

 

 

43

 

 

156

 

 

72

 

 

 —

 

 

 —

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total past due loans

$

6,372

 

$

23

 

$

5,054

 

$

11,449

 

$

4,045

 

$

 —

 

$

2,568

 

$

6,613

 

 

Troubled Debt Restructuring

 

Troubled debt restructurings (“TDR”) are determined on a loan-by-loan basis.  Generally, restructurings are related to interest rate reductions, loan term extensions and short term payment forbearance as means to maximize collectability of troubled credits.  If a portion of the TDR loan is uncollectible (including forgiveness of principal), the uncollectible amount will be charged off against the allowance at the time of the restructuring.  In general, a borrower must make at least six consecutive timely payments before the Corporation would consider a return of a restructured loan to accruing status in accordance with FDIC guidelines regarding restoration of credits to accrual status.

 

The Corporation has, in accordance with generally accepted accounting principles and per recently enacted accounting standard updates, evaluated all loan modifications to determine the fair value impact of the underlying asset.  The

64


 

Table of Contents

carrying amount of the loan is compared to the expected payments to be received, discounted at the loan’s original rate, or for collateral dependent loans, to the fair value of the collateral.

 

There were no new troubled debt restructurings that occurred during the years ended December 31 2018, and December 31, 2017.

 

Insider Loans

 

The Bank, in the ordinary course of business, grants loans to the Corporation’s executive officers and directors, including their families and firms in which they are principal owners. Activity in such loans is summarized below (dollars in thousands):

 

 

 

 

 

 

 

 

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Loans outstanding, January 1

$

10,037

 

$

9,195

New loans

 

660

 

 

2,018

Net activity on revolving lines of credit

 

(245)

 

 

237

Repayment

 

(635)

 

 

(1,413)

 

 

 

 

 

 

Loans outstanding at end of period

$

9,817

 

$

10,037

 

There were no loans to related-parties classified substandard as of December 31, 2018 and 2017.  In addition to the outstanding balances above, there were unfunded commitments of $.987 million to related parties at December 31, 2018.

 

NOTE 5 — PREMISES AND EQUIPMENT

 

Details of premises and equipment at December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Land

 

$

4,417

 

$

2,998

 

Buildings and improvements

 

 

23,283

 

 

18,473

 

Furniture, fixtures, and equipment

 

 

13,428

 

 

11,178

 

Construction in progress

 

 

540

 

 

 —

 

Total cost basis

 

 

41,668

 

 

32,649

 

Less - accumulated depreciation

 

 

18,885

 

 

16,359

 

 

 

 

 

 

 

 

 

Net book value

 

$

22,783

 

$

16,290

 

 

Depreciation of premises and equipment charged to operating expenses amounted to $2.432 million in 2018 and $1.978 million in 2017.

 

65


 

Table of Contents

NOTE 6 — OTHER REAL ESTATE HELD FOR SALE

 

An analysis of other real estate held for sale for the years ended December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Balance, January 1

 

$

3,558

 

$

4,782

 

Other real estate transferred from loans due to foreclosure

 

 

1,878

 

 

2,147

 

Other real estate acquired in business combinations

 

 

263

 

 

 —

 

Proceeds from other real estate sold

 

 

(2,398)

 

 

(2,983)

 

Writedowns of other real estate held for sale

 

 

(125)

 

 

(307)

 

Gain (loss) on sale of other real estate held for sale

 

 

(57)

 

 

(81)

 

 

 

 

 

 

 

 

 

Total other real estate held for sale

 

$

3,119

 

$

3,558

 

 

Foreclosed residential real estate property of $.596 million is included in other real estate as of December 31, 2018.  The recorded investment in consumer mortgage loans secured by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdictions was $.596 as of December 31, 2018.

 

NOTE 7 — DEPOSITS

 

The distribution of deposits at December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

241,556

 

$

148,079

 

NOW, money market, interest checking

 

 

368,890

 

 

280,309

 

Savings

 

 

111,358

 

 

61,097

 

CDs <$250,000

 

 

225,236

 

 

142,159

 

CDs >$250,000

 

 

13,737

 

 

11,055

 

Brokered

 

 

136,760

 

 

175,299

 

 

 

 

 

 

 

 

 

Total deposits

 

$

1,097,537

 

$

817,998

 

 

Maturities of non-brokered time deposits outstanding at December 31, 2018 are as follows (dollars in thousands):

 

 

 

 

 

 

2019

    

$

116,806

 

2020

 

 

81,825

 

2021

 

 

22,844

 

2022

 

 

11,996

 

2023

 

 

5,019

 

Thereafter

 

 

483

 

 

 

 

 

 

Total

 

$

238,973

 

 

66


 

Table of Contents

NOTE 8 — GOODWILL AND OTHER INTANGIBLE ASSETS

 

The Corporation through the acquisition of Peninsula in 2014, Eagle River and Niagara in 2016, and FFNM and Lincoln in 2018, has recorded goodwill and core deposit intangibles as presented below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

Goodwill

 

Intangible

 

 

    

Balance

    

Initital Balance

    

 

 

 

 

 

 

 

 

Peninsula

 

$

3,805

 

$

1,206

 

Eagle River

 

 

1,839

 

 

993

 

Niagara

 

 

50

 

 

300

 

FFNM

 

 

14,915

 

 

2,894

 

Lincoln

 

 

1,415

 

 

1,353

 

 

 

 

 

 

 

 

 

    Total

 

$

22,024

 

$

6,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

 

 

Intangible

 

2018

 

Future Annual

 

 

December 31, 2018

 

Amortization

 

Amortization

 

 

Balance

    

Expense

 

Expense

 

 

 

 

 

 

 

 

 

 

Peninsula

 

$

714

 

$

121

 

$

121

Eagle River

 

 

728

 

 

99

 

 

99

Niagara

 

 

230

 

 

30

 

 

30

FFNM

 

 

2,735

 

 

159

 

 

290

Lincoln

 

 

1,313

 

 

41

 

 

135

 

 

 

 

 

 

 

 

 

 

    Total

 

$

5,720

 

$

450

 

$

675

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Based

 

 

 

 

Intangible

 

2017

 

 

December 31, 2017

 

Amortization

 

 

Balance

    

Expense

 

 

 

 

 

 

 

Peninsula

 

$

835

 

$

120

Eagle River

 

 

827

 

 

99

Niagara

 

 

260

 

 

30

 

 

 

 

 

 

 

    Total

 

$

1,922

 

$

249

 

 

 

The deposit based intangible is reported net of accumulated amortization at $5.720 million at December 31, 2018, compared to $1.922 million at December 31, 2017. Amortization expense in 2018 is $.450 million compared to $.249 million in 2017.  Amortization expense for the next five years is expected to be at $.675 million per year.

 

67


 

Table of Contents

NOTE 9 – SERVICING RIGHTS

 

Mortgage Loans

 

Mortgage servicing rights (“MSRs”) are recorded when loans are sold in the secondary market with servicing retained.  As of December 31, 2018, the Corporation had obligations to service $293.771 million of residential first mortgage loans.  The valuation of MSRs is based upon the net present value of the projected revenues over the expected life of the loans being serviced, as reduced by estimated internal costs to service these loans.  On a quarterly basis, management evaluates the MSRs for impairment.  The key economic assumptions used in determining the fair value of the mortgage servicing rights include an annual constant prepayment speed of 8.87% and a discount rate of 10.40% for December 31, 2018, which resulted in a fair value of $2.898 million.  In 2017, the fair value was $1.767 million.

 

 

The following summarizes the fair value of the mortgage servicing rights capitalized and amortized. There was no valuation allowance required (dollars in thousands):

 

 

 

 

 

 

 

 

December 31,

    

December 31,

 

2018

 

2017

Balance at beginning of period

$

1,033

 

$

1,573

Additions from loans sold with servicing retained

 

18

 

 

 —

Acquired MSRs

 

539

 

 

 —

Amortization

 

(446)

 

 

(540)

 

 

 

 

 

 

Balance at end of period

$

1,144

 

$

1,033

Balance of loan servicing portfolio

$

293,771

 

$

198,524

Mortgage servicing rights as % of portfolio

 

0.34%

 

 

0.52%

Fair value of servicing rights

$

2,898

 

$

1,767

 

Commercial Loans

 

The Corporation also retains the servicing on commercial loans that have been sold that were originated and underwritten under the SBA and USDA government guarantee programs, in which the guaranteed portion of the loan was sold to a third party with servicing retained.  The balance of these sold loans with servicing retained at December 31, 2018 and December 31, 2017 was approximately $44 million and $44 million, respectively. The Corporation valued these servicing rights at $80,000  as of December 31, 2018 and $.110 million at December 31, 2017.  This valuation was established in consideration of the discounted cash flow of expected servicing income over the life of the loans.

 

NOTE 10 — BORROWINGS

 

Borrowings consist of the following at December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

2018

    

2017

Federal Home Loan Bank fixed rate advances

$

57,060

 

$

60,000

Correspondent bank term note

 

 —

 

 

18,999

USDA Rural Development note

 

476

 

 

553

 

 

 

 

 

 

 

$

57,536

 

$

79,552

 

The Federal Home Loan Bank borrowings bear a weighted average rate of 1.72% and mature in 2019, 2020, 2021, 2023, and 2026.  They are collateralized at December 31, 2018 by the following:  a collateral agreement on the Corporation’s one to four family residential real estate loans with a book value of approximately $64.918 million; mortgage related and municipal securities with an amortized cost and estimated fair value of $24.919 million and $24.908 million, respectively; and Federal Home Loan Bank stock owned by the Bank totaling $4.924 million.  Prepayment of the advances is subject to the provisions and conditions of the credit policies of the Federal Home Loan Bank of Indianapolis in effect as of December 31, 2018.

 

68


 

Table of Contents

The Corporation currently has one correspondent banking borrowing relationship.  The relationship consists of a $15.0 million revolving line of credit, which had no outstanding balance at December 31, 2018.  The line of credit bears interest at a rate of LIBOR plus 2.00%, with a floor rate of 3.00% and a ceiling of 22%. The line of credit expires on April 30, 2020. LIBOR was 2.81% at December 31, 2018.  The Corporation previously had a term note as part of this relationship that was paid in full during the second quarter of 2018.  The relationship is secured by all of the outstanding common stock of mBank.

 

The USDA Rural Development borrowing bears an interest rate of 1.00% and matures in August, 2024.  It is collateralized by loans totaling $.476 million originated and held by the Corporation’s wholly owned subsidiary, First Rural Relending, and an assignment of a demand deposit account in the amount of $.537 million, and guaranteed by the Corporation.

 

Maturities and principal payments of borrowings outstanding at December 31, 2018 are as follows (dollars in thousands):

 

 

 

 

 

 

2019

    

$

16,290

 

2020

 

 

12,567

 

2021

 

 

25,145

 

2022

 

 

80

 

2023

 

 

373

 

Thereafter

 

 

3,081

 

 

 

 

 

 

Total

 

$

57,536

 

 

 

NOTE 11 — INCOME TAXES

 

The components of the federal income tax provision (credit) for the years ended December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

2018

    

2017

Current tax expense

 

$

1,352

 

$

585

Adjustment of deferred taxes due to change in enacted tax rate

 

 

 —

 

 

2,025

Deferred tax expense

 

 

874

 

 

2,929

 

 

 

 

 

 

 

Provision for income taxes

 

$

2,226

 

$

5,539

 

A summary of the source of differences between income taxes at the federal statutory rate and the provision (credit) for income taxes for the years ended December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

2018

    

2017

Tax expense at statutory rate

 

$

2,225

 

$

3,746

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

Tax-exempt interest

 

 

(97)

 

 

(133)

     Adjustment of deferred taxes due to change in enacted tax rate

 

 

 —

 

 

2,025

Nondeductible transaction expenses

 

 

138

 

 

17

Other

 

 

(40)

 

 

(116)

 

 

 

 

 

 

 

Provision for  income taxes, as reported

 

$

2,226

 

$

5,539

 

69


 

Table of Contents

Deferred income taxes are provided for the temporary differences between the financial reporting and tax bases of the Corporation’s assets and liabilities. The major components of net deferred tax assets at December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

NOL carryforward

 

$

2,634

 

$

1,580

 

Allowance for loan losses

 

 

1,078

 

 

948

 

Alternative Minimum Tax Credit

 

 

 —

 

 

1,463

 

OREO

 

 

168

 

 

119

 

Tax credit carryovers

 

 

140

 

 

235

 

Deferred compensation

 

 

307

 

 

242

 

Pension liability

 

 

221

 

 

240

 

Stock compensation

 

 

92

 

 

79

 

Unrealized loss on securities

 

 

99

 

 

19

 

Purchase accounting adjustments

 

 

2,206

 

 

785

 

Other

 

 

808

 

 

63

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

7,753

 

 

5,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Core deposit premium

 

 

(1,256)

 

 

(404)

 

FHLB stock dividend

 

 

(73)

 

 

(56)

 

Depreciation

 

 

(101)

 

 

(79)

 

Mortgage servicing rights

 

 

61

 

 

(240)

 

Other

 

 

(621)

 

 

(24)

 

Total deferred tax liabilities

 

 

(1,990)

 

 

(803)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

5,763

 

$

4,970

 

 

The Corporation has reported net deferred tax assets of $5.763 million at December 31, 2018.

 

A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized.  The Corporation, as of December 31, 2018 had a net operating loss and tax credit carryforwards for tax purposes of approximately $12.5 million, and $1.7 million, respectively.  As a result of the repeal of the corporate alternative minimum tax in the Tax Cuts and Jobs Act, any outstanding alternative minimum tax credits are believed to be utilized or refundable as of December 31, 2018.  Therefore, the $1.6 million of alternative minimum tax credits, was reclassified to a current tax receivable included in other assets during the year.  The Corporation evaluated the future benefits from these carryforwards as of December 31, 2018 and determined that it was “more likely than not” that they would be utilized prior to expiration.  The net operating loss carryforwards expire twenty years from the date they originated.  These carryforwards, if not utilized, will begin to expire in the year 2023.  A portion of the NOL and credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code.  The annual limitation is $2.0 million for the NOL and the equivalent value of tax credits, which is approximately $.420 million.  These limitations for use were established in conjunction with the recapitalization of the Corporation in December 2004.  The Corporation will continue to evaluate the future benefits from these carryforwards in order to determine if any adjustment to the deferred tax asset is warranted.

 

NOTE 12 — OPERATING LEASES

 

The Corporation currently maintains five operating leases for branch locations in Birmingham, Manistique, Marquette, Negaunee and Traverse City.

 

 

70


 

Table of Contents

Future minimum payments for base rent, by year and in the aggregate, under the initial terms of the operating lease agreements, consist of the following (dollars in thousands):

 

 

 

 

 

 

2019

    

$

747

 

2020

 

 

608

 

2021

 

 

503

 

2022

 

 

499

 

2023

 

 

495

 

Thereafter

 

 

2,629

 

Total

 

$

5,481

 

 

Rent expense for all operating leases amounted to $1.096 million in 2018 and $1.109 million in 2017.

 

NOTE 13 — RETIREMENT PLAN

 

The Corporation has established a 401(k) profit sharing plan.  Employees who have completed three months of service and attained the age of 18 are eligible to participate in the plan.  Eligible employees can elect to have a portion, not to exceed 80%, of their annual compensation paid into the plan.  In addition, the Corporation may make discretionary contributions into the plan.  Retirement plan contributions charged to operations totaled $.400 million and $.341 million in 2018 and 2017 respectively.

 

NOTE 14 — DEFINED BENEFIT PENSION PLAN

 

The Corporation acquired the Peninsula Financial Corporation noncontributory defined benefit pension plan.  Effective December 31, 2005, the plan was amended to freeze participation in the plan; therefore, no additional employees are eligible to become participants in the plan.  The benefits are based on years of service and the employee’s compensation at the time of retirement.  The Plan was amended effective December 31, 2010, to freeze benefit accrual for all participants. Expected contributions to the Plan in 2019 are $22,000.

 

The anticipated distributions over the next five years and through December 31, 2028 are detailed in the table below (dollars in thousands):

 

 

 

 

 

 

2019

    

$

136

 

2020

 

 

132

 

2021

 

 

131

 

2022

 

 

137

 

2023

 

 

143

 

2024-2028

 

 

823

 

Total

 

$

1,502

 

 

71


 

Table of Contents

The following table sets forth the plan’s funded status and amounts recognized in the Corporation’s balance sheets and the activity from date of acquisition (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Change in benefit obligation:

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

3,331

 

$

3,187

 

Interest cost

 

 

109

 

 

118

 

Actuarial (gain) loss

 

 

(315)

 

 

161

 

Benefits paid

 

 

(134)

 

 

(135)

 

Benefit obligation at end of year

 

 

2,991

 

 

3,331

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

2,191

 

 

2,049

 

Actual return on plan assets

 

 

(134)

 

 

259

 

Employer contributions

 

 

64

 

 

18

 

Benefits paid

 

 

(134)

 

 

(135)

 

Fair value of plan assets at end of year

 

 

1,987

 

 

2,191

 

 

 

 

 

 

 

 

 

Funded status, included with other liabilities

 

$

(1,004)

 

$

(1,140)

 

 

Net pension costs included in the Corporation’s results of operations was immaterial.

 

Assumptions in the actuarial valuation were:

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Weighted average discount rate

 

4.02%

 

3.33%

 

Rate of increase in future compensation levels

 

N/A

 

N/A

 

Expected long-term rate of return on plan assets

 

8.00%

 

8.00%

 

 

The expected long-term rate of return on plan assets reflects management’s expectations of long-term average rates of return on funds invested to provide for benefits included in the projected benefit obligation.  The expected return is based on the outlook for inflation, fixed income returns and equity returns, while also considering historical returns, asset allocation and investment strategy.  The discount rate assumption is based on investment yields available on AA rated long-term corporate bonds.

 

The primary investment objective is to maximize growth of the pension plan assets to meet the projected obligations to the beneficiaries over a long period of time, and to do so in a manner that is consistent with the Corporation’s risk tolerance.  The intention of the plan sponsor is to invest the plan assets in mutual funds with the following asset allocation, which was in place at both December 31, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

    

Target

    

Actual

 

 

 

Allocation 

 

Allocation

 

Equity securities

 

50% to 70%

 

59%

 

Fixed income securities

 

30% to 50%

 

41%

 

 

 

NOTE 15 — DEFERRED COMPENSATION PLAN

 

Prior to the recapitalization in 2004, as an incentive to retain key members of management and directors, the Corporation established a deferred compensation plan, with benefits based on the number of years the individuals have served the Corporation.  This plan was discontinued and no longer applies to current officers and directors.  A liability was recorded on a present value basis and discounted using the rates in effect at the time the deferred compensation agreement was entered into.  The liability may change depending upon changes in long-term interest rates.  The liability at December 31, 2018 and 2017, for vested benefits under this plan, was $82,000 and $.113 million, respectively.  These benefits were originally contracted to be paid over a ten to fifteen-year period.  The final payment is scheduled to occur in 2023.  The deferred compensation plan is unfunded; however, the Bank maintains life insurance policies on the majority of the plan participants.  The cash surrender value of the policies was $1.443 million and $1.465 million at December 31, 2018 and 2017, respectively. 

 

72


 

Table of Contents

Peninsula Financial Corporation, acquired by the Corporation in December 2014, also had a deferred compensation plan, which was similar in nature to the Corporation’s discontinued plan.  The liability for this plan at December 31, 2018 and 2017, for vested benefits under this plan was $.900 million and $1.038 million, respectively.  The bank owned life insurance policy as of December 31, 2018 and 2017 had cash surrender values of $1.760 million and $1.741 million, respectively.  This Plan was also discontinued by the Corporation and will not apply to future employees or directors of the Corporation.

 

First Federal of Northern Michigan, acquired in May 2018 had a deferred compensation plan, which was similar in nature to the Corporation’s discontinued plan.  The liability for this plan at December 31, 2018, for vested benefits under this plan was $.417 million.  The bank owned life insurance policy as of December 31, 2018 had a cash surrender value of $5.239 million.  This Plan was also discontinued by the Corporation and will not apply to future employees or directors of the Corporation.

 

Deferred compensation expense for the three plans was $92,000 and $65,000 for 2018 and 2017 respectively.

 

NOTE 16 — REGULATORY MATTERS

 

The Corporation is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory—and possibly additional discretionary—actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation must meet specific capital guidelines that involve quantitative measures of the Corporation’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Corporation’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Corporation to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets.  Management has determined that, as of December 31, 2018, the Corporation is well capitalized.

 

The Corporation’s and the Bank’s actual capital and ratios compared to generally applicable regulatory requirements as of December 31, 2018 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

 

Adequacy Purposes

 

 

 

Well-Capitalized

 

    

Amount

    

Ratio

 

    

 

Amount

 

    

Ratio

 

    

 

Amount

    

Ratio

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

124,207

 

12.5%

 

>

 

$

79,705

 

>

8.0%

 

>

 

 

N/A

 

N/A

mBank

 

$

121,406

 

12.2%

 

>

 

$

79,464

 

>

8.0%

 

>

 

$

99,329

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

119,024

 

12.0%

 

>

 

$

59,779

 

>

6.0%

 

>

 

 

N/A

 

N/A

mBank

 

$

116,264

 

11.7%

 

>

 

$

59,598

 

>

6.0%

 

>

 

$

79,464

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

119,024

 

12.0%

 

>

 

$

44,834

 

>

4.5%

 

>

 

 

N/A

 

N/A

mBank

 

$

116,264

 

11.7%

 

>

 

$

44,698

 

>

4.5%

 

>

 

$

64,564

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

119,024

 

9.2%

 

>

 

$

51,552

 

>

4.0%

 

>

 

 

N/A

 

N/A

mBank

 

$

116,264

 

9.0%

 

>

 

$

51,556

 

>

4.0%

 

>

 

$

64,445

 

5.0%

 

73


 

Table of Contents

The Corporation’s and the Bank’s actual capital and ratios compared to generally applicable regulatory requirements as of December 31, 2017 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

 

Adequacy Purposes

 

 

 

Well-Capitalized

 

    

Amount

    

Ratio

 

    

 

Amount

 

    

Ratio

 

    

 

Amount

    

Ratio

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

74,533

 

9.3%

 

>

 

$

64,190

 

>

8.0%

 

>

 

 

N/A

 

N/A

mBank

 

$

93,598

 

11.7%

 

>

 

$

64,202

 

>

8.0%

 

>

 

$

80,252

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

69,454

 

8.7%

 

>

 

$

48,142

 

>

6.0%

 

>

 

 

N/A

 

N/A

mBank

 

$

88,560

 

11.0%

 

>

 

$

48,151

 

>

6.0%

 

>

 

$

64,202

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

69,454

 

8.7%

 

>

 

$

36,107

 

>

4.5%

 

>

 

 

N/A

 

N/A

mBank

 

$

88,560

 

11.0%

 

>

 

$

36,113

 

>

4.5%

 

>

 

$

52,164

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

69,454

 

7.1%

 

>

 

$

39,375

 

>

4.0%

 

>

 

 

N/A

 

N/A

mBank

 

$

88,560

 

9.0%

 

>

 

$

39,279

 

>

4.0%

 

>

 

$

49,098

 

5.0%

 

 

NOTE 17 — STOCK COMPENSATION PLANS

 

Restricted Stock Awards

 

The Corporation’s restricted stock awards (“RSAs”) require certain service-based or performance requirements and have a vesting period of four years.  Compensation expense is recognized on a straight-line basis over the vesting period.  Shares are subject to certain restrictions and risk of forfeiture by the participants.

 

The Corporation has historically granted RSAs to members of the Board of Directors and management.  Awards granted are set to vest equally over their award terms and are issued at no cost to the recipient.  The table below summarizes each of the grant awards.

 

 

 

 

 

 

 

 

 

 

 

 

Market Value at

 

 

Date of Award

    

Units Granted

    

grant date

    

Vesting Term

March, 2015

 

37,730

 

11.15

 

4 years

May, 2015

 

3,000

 

10.77

 

Immediate

February, 2016

 

35,733

 

9.91

 

4 years

February, 2017

 

28,427

 

13.39

 

4 years

February, 2018

 

18,643

 

16.30

 

4 years

April, 2018

 

8,000

 

16.00

 

Immediate

 

On August 31, 2016, the Corporation issued 37,125 shares of its common stock for vested RSAs.  In March 2016, the Corporation issued 22,626 shares of its common stock for vested RSAs.  In the first quarter of 2017, the Corporation issued 31,559 shares of its common stock for vested RSAs.  In 2018, the Corporation issued 46,666 shares for vested RSAs.

 

The Corporation recognized annual compensation expense of $.533 million in 2018 and $.398 million in 2017.  Unrecognized compensation expense at the end of 2018 was $.550 million.

 

74


 

Table of Contents

A summary of changes in our nonvested awards for the year follows:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted Average

 

 

 

Number

 

Grant Date

 

 

 

Outstanding

 

Fair Value

 

Nonvested balance at January 1, 2018

 

87,285

 

$

11.78

 

Granted during the period

 

26,643

 

 

16.21

 

Forfeited during the period

 

2,060

 

 

14.75

 

Vested during the period

 

(46,666)

 

 

12.65

 

Nonvested balance at December 31, 2018

 

69,322

 

$

12.79

 

 

 

NOTE 18 — SHAREHOLDERS’ EQUITY

 

The Corporation currently has a share repurchase program.  The program is conducted under authorizations by the Board of Directors.  The Corporation repurchased 14,000 shares in 2016, 102,455 shares in 2015, 13,700 shares in 2014 and 55,594 shares in 2013.  The share repurchases were conducted under Board authorizations made and publicly announced of $600,000 on February 27, 2013, $600,000 on December 17, 2013 and an additional $750,000 on April 28, 2015.  None of these authorizations has an expiration date. As of December 31, 2018, $25,000 of the total authorization was available for future purchases.

 

NOTE 19 — COMMITMENTS, CONTINGENCIES, AND CREDIT RISK

 

Financial Instruments with Off-Balance-Sheet Risk

 

The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

 

The Corporation’s exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, is represented by the contractual amount of those instruments.  The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. These commitments at December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

2018

    

2017

 

 

 

 

 

 

Commitments to extend credit:

 

 

 

 

 

Variable rate

$

88,862

 

$

72,187

Fixed rate

 

54,434

 

 

37,468

Standby letters of credit - Variable rate

 

7,208

 

 

7,753

Credit card commitments - Fixed rate

 

5,107

 

 

5,788

 

 

 

 

 

 

 

$

155,611

 

$

123,196

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Corporation evaluates each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the party.  Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  The commitments are structured to allow for 100% collateralization on all standby letters of credit.

 

75


 

Table of Contents

Credit card commitments are commitments on credit cards issued by the Corporation’s subsidiary and serviced by other companies.  These commitments are unsecured.

 

Legal Proceedings and Contingencies

 

At December 31, 2018, there were no pending material legal proceedings to which the Corporation is a party or to which any of its property was subject, except for proceedings which arise in the ordinary course of business.  In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position or results of operations of the Corporation.

 

Concentration of Credit Risk

 

The Bank grants commercial, residential, agricultural, and consumer loans throughout Michigan and Northeastern Wisconsin.  The Bank’s most prominent concentration in the loan portfolio relates to commercial real estate loans to operators of nonresidential buildings.  This concentration at December 31, 2018 represents $150.251 million, or 20.95%, compared to $119.025 million, or 20.77%, of the commercial loan portfolio on December 31, 2017.  The remainder of the commercial loan portfolio is diversified in such categories as hospitality and tourism, real estate agents and managers, new car dealers, gas stations and convenience stores, petroleum, forestry, agriculture, and construction.  Due to the diversity of the Bank’s locations, the ability of debtors of residential and consumer loans to honor their obligations is not tied to any particular economic sector.

 

NOTE 20 — FAIR VALUE

 

Fair value estimates, methods, and assumptions are set forth below for the Corporation’s financial instruments:

 

Cash, cash equivalents, and interest-bearing deposits - The carrying values approximate the fair values for these assets.

 

Securities - Fair values are based on quoted market prices where available.  If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Federal Home Loan Bank stock — Federal Home Loan Bank stock is carried at cost, which is its redeemable value and approximates its fair value, since the market for this stock is limited.

 

Loans - Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type such as commercial, residential mortgage, and other consumer.  The fair value of loans is calculated by discounting scheduled cash flows using discount rates reflecting the credit and interest rate risk inherent in the loan using an exit notion as of December 31, 2018.  As of December 31, 2017 an entrance price was used to measure the fair value of loans.

 

The methodology in determining fair value of nonaccrual loans is to average them into the blended interest rate at 0% interest.  This has the effect of decreasing the carrying amount below the risk-free rate amount and, therefore, discounts the estimated fair value.

 

Impaired loans are measured at the estimated fair value of the expected future cash flows at the loan’s effective interest rate or the fair value of the collateral for loans which are collateral dependent.  Therefore, the carrying values of impaired loans approximate the estimated fair values for these assets.

 

Deposits - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and savings, is equal to the amount payable on demand at the reporting date.  The fair value of time deposits is based on the discounted value of contractual cash flows applying interest rates currently being offered on similar time deposits.

 

Borrowings - Rates currently available for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.  The fair value of borrowed funds due on demand is the amount payable at the reporting date.

 

Accrued interest - The carrying amount of accrued interest approximates fair value.

 

76


 

Table of Contents

Off-balance-sheet instruments - The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the current interest rates, and the present creditworthiness of the counterparties.  Since the differences in the current fees and those reflected to the off-balance-sheet instruments at year-end are immaterial, no amounts for fair value are presented.

 

The following table presents information for financial instruments at December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2017

 

 

    

Level in Fair

    

Carrying

    

Estimated

    

Carrying

    

Estimated

 

 

 

Value Hierarchy

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

64,157

 

$

64,157

 

$

37,426

 

$

37,426

 

Interest-bearing deposits

 

Level 2

 

 

13,452

 

 

13,452

 

 

13,374

 

 

13,374

 

Securities available for sale

 

Level 2

 

 

115,260

 

 

115,260

 

 

74,397

 

 

74,397

 

Securities available for sale

 

Level 3

 

 

1,488

 

 

1,488

 

 

1,500

 

 

1,500

 

Federal Home Loan Bank stock

 

Level 2

 

 

4,924

 

 

4,924

 

 

3,112

 

 

3,112

 

Net loans

 

Level 3

 

 

1,033,681

 

 

1,013,214

 

 

805,999

 

 

797,726

 

Accrued interest receivable

 

Level 3

 

 

3,005

 

 

3,005

 

 

2,276

 

 

2,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial assets

 

 

 

$

1,235,967

 

$

1,215,500

 

$

938,084

 

$

929,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

Level 2

 

$

1,097,537

 

$

1,047,709

 

$

817,998

 

$

788,632

 

Borrowings

 

Level 2

 

 

57,536

 

 

56,771

 

 

79,552

 

 

79,242

 

Accrued interest payable

 

Level 3

 

 

391

 

 

391

 

 

322

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial liabilities

 

 

 

$

1,155,464

 

$

1,104,871

 

$

897,872

 

$

868,196

 

 

Limitations  - Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing on-and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, other assets, and other liabilities.  In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

The following is information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at December 31, 2018 and the valuation techniques used by the Corporation to determine those fair values.

 

Level 1:In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access.

 

Level 2:Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly.  These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Level 3:Level 3 inputs are unobservable inputs, including inputs available in situations where there is little, if any,     market activity for the related asset or liability.

 

77


 

Table of Contents

The fair value of all investment securities at December 31, 2018 and 2017 were based on level 2 and level 3 inputs. There are no other assets or liabilities measured on a recurring basis at fair value.  For additional information regarding investment securities, please refer to “Note 3 — Investment Securities.”  The table below shows investment securities measured at fair value on a recurring basis (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices

    

Significant

    

Significant

    

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Twelve months ended

(dollars in thousands)

 

December 31, 2018

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

December 31, 2018

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

20,064

 

$

 —

 

$

19,564

 

$

500

 

$

 —

US Agencies

 

 

15,970

 

 

 —

 

 

15,970

 

 

 —

 

 

 —

US Agencies - MBS

 

 

32,840

 

 

 —

 

 

32,840

 

 

 —

 

 

 —

Obligations of state and political subdivisions

 

 

47,874

 

 

 —

 

 

46,886

 

 

988

 

 

 —

 

 

$

116,748

 

 

 

 

 

 

 

 

 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

Significant

 

Significant

 

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Twelve months ended

(dollars in thousands) 

    

December 31, 2017

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

December 31, 2017

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

24,891

 

$

 —

 

$

24,391

 

$

500

 

$

 —

US Agencies

 

 

16,846

 

 

 —

 

 

16,846

 

 

 —

 

 

 —

US Agencies - MBS

 

 

12,716

 

 

 —

 

 

12,716

 

 

 —

 

 

 —

Obligations of state and political subdivisions

 

 

21,444

 

 

 —

 

 

20,444

 

 

1,000

 

 

 —

 

 

$

75,897

 

 

 

 

 

 

 

 

 

 

$

 —

 

 

The Corporation had no other Level 3 assets or liabilities on a recurring basis as of December 31, 2018.

 

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation.  The Corporation’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

 

The Corporation also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis.  These assets include loans and other real estate held for sale.  The Corporation has estimated the fair values of these assets using Level 3 inputs, specifically discounted cash flow projections.

 

 

The table below shows the activity in level three assets for the years ended, December 31, 2018 and 2017 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

Balance

 

 

 

Beginning

 

Net Gains (losses)

 

in (out) of

 

 

 

 

 

at end

 

 

 

of Period

 

Realized

 

Unrealized

 

Level 3

 

Purchases

 

Sales

 

of Period

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

500

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

500

 

Obligations of state and political subdivisions

 

 

1,000

 

 

 —

 

 

 —

 

 

(12)

 

 

 —

 

 

 —

 

 

988

 

 

 

 

 

78


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

Balance

 

 

 

Beginning

 

Net Gains (losses)

 

in (out) of

 

 

 

 

 

at end

 

 

 

of Period

 

Realized

 

Unrealized

 

Level 3

 

Purchases

 

Sales

 

of Period

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

500

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

500

 

US Agencies- MBS

 

 

1,150

 

 

38

 

 

 —

 

 

 —

 

 

 —

 

 

(1,188)

 

 

 —

 

Obligations of state and political subdivisions

 

 

 —

 

 

 —

 

 

 —

 

 

740

 

 

260

 

 

 —

 

 

1,000

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices

    

Significant

    

Significant

    

 

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Twelve months ended

 

(dollars in thousands)

 

December 31, 2018

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

8,818

 

$

 —

 

$

 —

 

$

8,818

 

$

198

 

Other real estate held for sale

 

 

3,119

 

 

 —

 

 

 —

 

 

3,119

 

 

182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

380

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices

    

Significant

    

Significant

    

 

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Year Ended

 

(dollars in thousands)

 

December 31, 2017

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

December 31, 2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,852

 

$

 —

 

$

 —

 

$

3,852

 

$

141

 

Other real estate held for sale

 

 

3,558

 

 

 —

 

 

 —

 

 

3,558

 

 

388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

529

 

 

The Corporation had no investments subject to fair value measurement on a nonrecurring basis.

 

Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired.  The Corporation estimates the fair value of the loans based on the present value of expected future cash flows or collateral values using management’s best estimate of key assumptions.  These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals).

 

NOTE 21 — BUSINESS COMBINATIONS

 

 

First Federal of Northern Michigan Bancorp, Inc.

 

The Corporation completed its acquisition of First Federal of Northern Michigan Bancorp, Inc. in May 2018.  FFNM had seven branch offices, one of which was consolidated into an existing mBank branch shortly after consummation of the transaction. Total assets of FFNM as of May 18, 2018 were $318 million, including total loans of $192 million. Deposits garnered in the acquisition the majority of which are core deposits, totaled $254 million. The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  As consideration in the acquisition, the Corporation issued 2,146,378 new shares, approximating $34.101 million.  The Corporation recorded preliminary deposit based intangibles of $2.894 million and goodwill of $14.915 million.  While the Corporation believes the majority of the business combination and purchase accounting activity is complete, it is expected there will

79


 

Table of Contents

be minor adjustments in the normal course within the allotted GAAP adjustment period.  Purchase accounting activity still being analyzed primarily includes certain tax implications.

 

The table below highlights the allocation of purchase price for the FFNM acquisition (dollars in thousands, except per share data):

 

 

 

 

 

 

 

 

Purchase Price:

    

 

 

    

 

 

 

 

 

 

 

 

 

FFNM shares outstanding

 

 

3,726,925

 

 

 

Price per share

 

$

9.15

 

 

 

Total purchase price

 

 

 

 

$

34,101

 

 

 

 

 

 

 

Net assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,267

 

 

 

Securities available for sale

 

 

96,297

 

 

 

FHLB Stock

 

 

1,748

 

 

 

Total loans

 

 

185,444

 

 

 

Premises and equipment

 

 

5,134

 

 

 

Other real estate owned

 

 

194

 

 

 

Deposit based intangible

 

 

2,894

 

 

 

Mortgage servicing rights

 

 

386

 

 

 

Deferred tax assets

 

 

2,844

 

 

 

Bank owned life insurance

 

 

5,170

 

 

 

Other assets

 

 

1,775

 

 

 

    Total assets

 

 

315,153

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

60,616

 

 

 

Interest bearing deposits

 

 

193,099

 

 

 

    Total deposits

 

 

253,715

 

 

 

FHLB borrowings

 

 

40,722

 

 

 

Deferred tax liability

 

 

133

 

 

 

Other liabilities

 

 

1,397

 

 

 

        Total liabilities

 

 

295,967

 

 

 

    Net assets acquired

 

 

 

 

 

19,186

 

 

 

 

 

 

 

    Goodwill

 

 

 

 

$

14,915

80


 

Table of Contents

Lincoln Community Bank

 

The Corporation completed its acquisition of Lincoln Community Bank on October 1, 2018.  Lincoln had two branch offices, one of which was subsequently closed in 2018, and total assets of $60 million. The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected with a cash payment of $8.500 million.

 

 

 

 

 

 

 

 

Purchase Price:

    

 

 

    

 

 

 

 

 

 

 

 

 

Cash consideration

 

$

8,500

 

 

 

 

 

 

 

 

 

 

Net assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,971

 

 

 

Securities available for sale

 

 

6,947

 

 

 

Total loans

 

 

38,001

 

 

 

Premises and equipment

 

 

1,249

 

 

 

Other real estate owned

 

 

69

 

 

 

Deposit based intangible

 

 

1,353

 

 

 

Bank owned life insurance

 

 

1,653

 

 

 

Other assets

 

 

339

 

 

 

    Total assets

 

 

60,582

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

15,559

 

 

 

Interest bearing deposits

 

 

37,654

 

 

 

    Total deposits

 

 

53,213

 

 

 

Deferred tax liability

 

 

231

 

 

 

Other liabilities

 

 

53

 

 

 

        Total liabilities

 

 

53,497

 

 

 

    Net assets acquired

 

 

 

 

 

7,085

 

 

 

 

 

 

 

    Goodwill

 

 

 

 

$

1,415

 

The following table provides the unaudited pro forma information for the results of operations for the twelve months ended December 31, 2018 and 2017, as if both the FFNM acquisition and Lincoln acquisition had occurred on January 1.  These adjustments reflec the impact of certain purchase accounting fair value measurements, primarily on the loan and deposit portfolios of FFNM and Lincoln.  In addition, merger-related costs noted above are excluded from the 2017 results of operations, for comparative purposes.  Further operating cost savings are expected along with additional business synergies as a result of the mergers which are not presented in the pro forma amounts.  These unaudited pro forma results are presented for illustrative purposes only and are not intended to represent or be indicative of the actual results of operations of the combined banking organization that would have been achieved had the merger occurred at the beginning of the period, nor are they intended to represent or be indicative of the future results of the Corporation.

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Net interest income

 

$

50,787

 

$

49,728

 

Noninterest income

 

 

5,071

 

 

6,366

 

Noninterest expense

 

 

47,529

 

 

49,360

 

Net income

 

 

8,329

 

 

6,734

 

Net income per diluted share

 

$

0.75

 

$

0.80

 

 

Fair Value

 

In most instances, determining the fair value of the acquired assets and assumed liabilities required the Corporation to estimate the cash flows expected to result from those assets and liabilities and to discount those cash flows at appropriate rates of interest.  The most significant of those determinations is related to the valuation of acquired loans.  For such loans, the excess cash flows expected at merger over the estimated fair value is recognized as interest income over the remaining lives of the loans.  The difference between contractually required payments at merger and the cash flows

81


 

Table of Contents

expected to be collected at merger reflects the impact of estimated credit losses, interest rate changes, and other factors, such as prepayments.  In accordance with the applicable accounting guidance for business combinations, there was no carry-over of the acquired banks’ previously established allowance for loan losses.

 

Goodwill recognized in these acquisitions was based primarily due to the synergies and economies of scale expected from combining the operations of the Corporation with FFNM and Lincoln.

 

 

NOTE 23 — PARENT COMPANY ONLY FINANCIAL STATEMENTS

 

BALANCE SHEETS

December 31, 2018 and 2017

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,470

 

$

198

 

Investment in subsidiaries

 

 

146,516

 

 

97,984

 

Other assets

 

 

4,306

 

 

3,263

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

153,292

 

$

101,445

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowing

 

 

 —

 

 

18,999

 

Other liabilities

 

 

1,223

 

 

1,046

 

Total liabilities

 

 

1,223

 

 

20,045

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common stock and additional paid in capital - no par value

 

 

 

 

 

 

 

Authorized 18,000,000 shares

 

 

 

 

 

 

 

Issued and outstanding - 10,712,745 and 6,294,930  shares respectively

 

 

129,066

 

 

61,981

 

Retained earnings

 

 

23,466

 

 

19,711

 

Accumulated other comprehensive income

 

 

(463)

 

 

(292)

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

152,069

 

 

81,400

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

153,292

 

$

101,445

 

 

82


 

Table of Contents

STATEMENTS OF OPERATIONS

Years Ended December 31, 2018 and 2017

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

INCOME:

 

 

 

 

 

 

 

Interest income

 

$

 1

 

$

 —

 

Miscellaneous income

 

 

17

 

 

 —

 

 

 

 

 

 

 

 

 

Total income

 

$

18

 

$

 —

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

Interest expense on borrowings

 

 

320

 

 

868

 

Salaries and benefits

 

 

835

 

 

698

 

Professional service fees

 

 

242

 

 

279

 

Transaction related expenses

 

 

814

 

 

50

 

Other

 

 

350

 

 

294

 

 

 

 

 

 

 

 

 

Total expenses

 

 

2,561

 

 

2,189

 

 

 

 

 

 

 

 

 

Loss before income taxes and equity in net income of subsidiaries

 

 

(2,543)

 

 

(2,189)

 

 

 

 

 

 

 

 

 

Provision for (benefit of) income taxes

 

 

(534)

 

 

(27)

 

 

 

 

 

 

 

 

 

Loss before equity in net income of subsidiaries

 

 

(2,009)

 

 

(2,162)

 

 

 

 

 

 

 

 

 

Equity in net income of subsidiaries

 

 

10,376

 

 

7,641

 

 

 

 

 

 

 

 

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

 

$

8,367

 

$

5,479

 

 

83


 

Table of Contents

STATEMENTS OF CASH FLOWS

Years Ended December 31, 2018 and 2017

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income

 

$

8,367

 

$

5,479

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Equity in net (income) of subsidiaries

 

 

(10,376)

 

 

(7,641)

 

Increase in capital from stock based compensation

 

 

533

 

 

398

 

Change in other assets

 

 

1,043

 

 

751

 

Change in other liabilities

 

 

365

 

 

77

 

Net cash provided by (used in) operating activities

 

 

(68)

 

 

(936)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

Investments in subsidiaries

 

 

2,000

 

 

7,000

 

Net cash paid in acquisitions

 

 

(8,500)

 

 

 —

 

Net cash provided by (used in) investing activities

 

 

(6,500)

 

 

7,000

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

Increase on term borrowing

 

 

 —

 

 

 —

 

Principal payments on term borrowings

 

 

(18,999)

 

 

(2,200)

 

Net activity on line of credit

 

 

 —

 

 

(750)

 

Repurchase of common stock

 

 

 —

 

 

 —

 

Dividend on common stock

 

 

(4,612)

 

 

(3,022)

 

Net cash from capital raise

 

 

32,451

 

 

 —

 

Net cash provided by (used in) financing activities

 

 

8,840

 

 

(5,972)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

2,272

 

 

92

 

Cash and cash equivalents at beginning of period

 

 

198

 

 

106

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

2,470

 

$

198

 

 

84


 

Table of Contents

Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A.Controls and Procedures

 

Disclosure Controls and Procedures

 

As of the end of the period covered by this report, management of the company, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”).  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective, in ensuring the information relating to the Corporation (and its consolidated subsidiaries) required to be disclosed by the Corporation in the reports it files or submits under the Exchange Act was recorded, processed, summarized and reported to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Corporation’s internal control over financial reporting that occurred during the quarter ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

Report on Management’s Assessment of Internal Control over Financial Reporting

 

Mackinac Financial Corporation is responsible for the preparation, integrity, and fair presentation of the consolidated financial statements included in this Form 10-K.  The consolidated financial statements and notes included in this Form 10-K have been prepared in conformity with generally accepted accounting principles in the United States and necessarily include some amounts that are based on management’s best estimates and judgments.

 

We, as management of Mackinac Financial Corporation, are responsible for establishing and maintaining effective internal control over financial reporting that is designed to produce reliable financial statements in conformity with generally accepted accounting principles in the United States.  The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits.  Actions are taken to correct potential deficiencies as they are identified.  Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected.  Also, because of changes in conditions, internal control effectiveness may vary over time.  Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.

 

Management assessed the Corporation’s system of internal control over financial reporting as of December 31, 2018, in relation to criteria for the effective internal control over financial reporting as described in “Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on this assessment, management concludes that, as of December 31, 2018, its system of internal control over financial reporting is effective and meets the criteria of the “Internal Control — Integrated Framework.”

 

Our independent registered public accounting firm also attested to, and reported on, the Company’s Internal Control over Financial Reporting.  Management’s report and the independent registered public accounting firm’s report are included in Item 8 of this Annual Report on Form 10-K.

 

Item 9B.Other Information

 

None.

 

85


 

Table of Contents

PART III

 

Item 10.Directors, Executive Officers, and Corporate Governance

 

Executive Officers of the Registrant

 

The executive officers of the Corporation are listed below.  The executive officers serve at the pleasure of the Board of Directors and are appointed by the Board annually.  There are no arrangements or understandings between any officer and any other person pursuant to which the officer was selected.

 

Name

    

Age

    

Position

 

 

 

 

 

Paul D. Tobias

 

68 

 

Chairman and Chief Executive Officer

 

 

 

 

 

Kelly W. George

 

51 

 

President

 

 

 

 

 

Jesse A. Deering

 

39 

 

Executive Vice President/Chief Financial Officer

 

Additional information for the executive officers of the registrant is included in the Corporation’s Proxy Statement for its 2019 Annual Meeting of Shareholders, under the caption “Executive Officers.”

 

The information set forth under the captions “Information About Directors and Nominees,” “Director Independence,” “Board of Directors and Committees,” “Indebtedness and Transactions with Management,” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Corporation’s definitive Proxy Statement for its 2019 Annual Meeting of Shareholders (the “Proxy Statement”), a copy of which will be filed with the SEC prior to the meeting date, is incorporated herein by reference.

 

Item 11.Executive Compensation

 

Information relating to compensation of the Corporation’s executive officers and directors is contained under the caption “Compensation of Executive Officers and Directors” in the Corporation’s Proxy Statement and is incorporated herein by reference.

 

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Information relating to security ownership of certain beneficial owners and management is contained under the caption “Beneficial Ownership of Common Stock” in the Corporation’s Proxy Statement is incorporated herein by reference.

 

86


 

Table of Contents

The following table provides information as of December 31, 2018 with respect to compensation plans (including individual compensation arrangements) under which equity securities of the Corporation are authorized for issuance.  All such compensation plans were previously approved by security holders.

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Number of securities

 

 

 

 

 

 

remaining available

 

 

 

 

Weighted average

 

for future issuance

 

 

Number of securities to

 

exercise issue price

 

under equity

 

 

be issued upon exercise

 

of outstanding

 

compensation plans

 

 

of outstanding options,

 

options, warrants

 

(excluding securities

Plan Category

 

warrants and rights

 

and rights

 

reflected in column (a))

 

 

(a)

 

 

(b)

 

(c)

 

 

 

 

 

 

 

 

Equity stock based compensation plans approved by security holders:

 

 

 

 

 

 

 

Issued and outstanding:

 

 

 

 

 

 

 

Restricted stock awards - March 2015

 

9,432

 

 

 —

 

 —

Restricted stock awards - February 2016

 

17,867

 

 

 —

 

 —

Restricted stock awards - February 2017

 

23,441

 

 

 —

 

 —

Restricted stock awards - February 2018

 

18,993

 

 

 —

 

 —

Shares available for future issuance

 

 —

 

 

 —

 

244,100

 

 

 

 

 

 

 

 

Total

 

69,733

 

$

 —

 

244,100

 

 

Item 13.Certain Relationships, Related Transactions and Director Independence

 

Information relating to certain relationships and related transactions is contained under the caption “Indebtedness of and Transactions with Management” in the Corporation’s Proxy Statement and is incorporated herein by reference.

 

Additional information is contained under the captions “Information about Directors and Nominees and “Board of Directors Meetings and Committees.” within the Corporation’s Proxy Statement and is incorporated herein by reference.

 

Item 14.Principal Accountant Fees and Services

 

Information relating to principal accountant fees and services is contained under the caption “Principal Accountant Fees and Services” in the Corporation’s Proxy Statement and is incorporated herein by reference.

 

PART IV

 

Item 15.Exhibits and Financial Statement Schedules

 

(commission file number for all incorporated documents:  0-20167)

 

(a)The following documents are filed as a part of this report.

 

1.Consolidated Financial Statements

 

(i)The financial statements of the Corporation included in this Form 10-K are listed in Part II, Item 8.

 

2.All of the schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are either not required under the related instruction, the required information is contained elsewhere in the Form 10-K, or the schedules are inapplicable, and therefore have been omitted.

87


 

Table of Contents

3.Exhibits

 

The exhibits required to be filed as part of this Form 10-K are listed in the attached Exhibit Index.

 

 

 

 

INDEX TO EXHIBITS

 

Exhibit

 

 

 

Incorporated by Reference

 

 

Number

    

Exhibit Description

    

Form

    

File No.

    

Exhibit

    

Filing Date

    

Filed Herewith

2.1

 

Stock Purchase Agreement, dated as of January 19, 2016, by and between Ellis Bankshares, Inc. and Mackinac Financial Corporation

 

8-K

 

000-20167

 

2.1 

 

1/19/2016

 

 

        2.2

 

Stock Purchase Agreement, dated as of May 24, 2016, by and among Mackinac Financial Corporation, the Sellers named therein, and Niagara Bancorporation, Inc.

 

8-K

 

000-20167

 

2.1 

 

5/24/2016

 

 

2.3

 

Agreement and Plan of Merger, dated as of January 16, 2018, by and among Mackinac Financial Corporation and First Federal of Northern Michigan Bancorp, Inc.

 

8-K

 

000-20167

 

2.1 

 

1/19/2018

 

 

2.4

 

First Amendment to Agreement and Plan of Merger Dated as of February 8, 2018, by and among Mackinac Financial Corporation and First Federal of Northern Michigan Bancorp, Inc.

 

8-K

 

000-20167

 

2.1

 

2/13/2018

 

 

2.5

 

Merger Agreement, dated as of May 18, 2018, by and among Mackinac Financial Corporation and First Federal of Northern Michigan Bancorp, Inc.

 

8-K

 

000-20167

 

99.1

 

5/18/2018

 

 

2.6

 

Merger Agreement, dated as of October 1, 2018, by and among Mackinac Financial Corporation and Lincoln Community Bank.

 

8-K

 

000-20167

 

99.1

 

10/01/2018

 

 

3.1

 

Articles of Incorporation and all amendments (most recent amendment filed December 14, 2004)

 

10-K

 

000-20167

 

3.1 

 

3/31/2009

 

 

3.3

 

Third Amended and Restated Bylaws adopted March 18, 2014

 

8-K

 

000-20167

 

3.1 

 

3/24/2014

 

 

10.1

 

Form of Director and Officer Indemnification Agreement**

 

8-K

 

000-20167

 

10.1 

 

3/24/2014

 

 

10.2

 

Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

DEF14A

 

000-20167

 

Annex I

 

4/25/2012

 

 

10.3

 

Amended and Restated Employment Agreement, dated as of March 1, 2018, by and between Mackinac Financial Corporation and Paul D. Tobias**

 

10-K

 

000-20167

 

10.3

 

3/15/2018

 

       

88


 

Table of Contents

10.4

 

Amended and Restated Employment Agreement, dated as of March 1, 2018, by and between Mackinac Financial Corporation and Kelly W. George**

 

10-K

 

000-20167

 

10.4

 

3/15/2018

    

       

10.5

 

Amended and Restated Employment Agreement, dated as of March 1, 2018, by and between Mackinac Financial Corporation and Jesse A. Deering **

 

10-K

 

000-20167

 

10.5

 

3/15/2018

 

 

10.6

 

Form of Restricted Stock Unit Award Agreement under the Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

8-K

 

000-20167

 

10.3 

 

8/13/2012

 

 

21

 

Subsidiaries of the Corporation

 

 

 

 

 

 

 

 

 

*

23.1

 

Consent of Plante & Moran, PLLC

 

 

 

 

 

 

 

 

 

*

31

 

Rule 13(a) — 14(a) Certifications

 

 

 

 

 

 

 

 

 

*

32.1

 

Section 1350 Chief Executive Officer Certification

 

 

 

 

 

 

 

 

 

*

32.2

 

Section 1350 Chief Financial Officer Certification

 

 

 

 

 

 

 

 

 

*

101.INS

 

XBRL Instance Document

 

 

 

 

 

 

 

 

 

*

101.SCH

 

XBRL Taxonomy Extension Schema Document***

 

 

 

 

 

 

 

 

 

*

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document***

 

 

 

 

 

 

 

 

 

*

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document***

 

 

 

 

 

 

 

 

 

*

101.LAB

 

XBRL Taxonomy Extension Labels Linkbase Document***

 

 

 

 

 

 

 

 

 

*

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document***

 

 

 

 

 

 

 

 

 

*


*     Filed herewith.

**   Management compensatory plan, contract, or arrangement.

*** As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for the purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those Sections.

 

 

89


 

Table of Contents

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Corporation has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, dated March 18, 2019.

 

MACKINAC FINANCIAL CORPORATION

 

 

 

/s/ Paul D. Tobias

 

Paul D. Tobias

 

Chairman and Chief Executive Officer

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on March 18, 2019, by the following persons on behalf of the Corporation and in the capacities indicated.  Each director of the Corporation, whose signature appears below, hereby appoints Paul D. Tobias and Jesse A. Deering, and each of them severally, as his attorney-in-fact, to sign in his name and on his behalf, as a director of the Corporation, and to file with the Commission any and all Amendments to this Report on Form 10-K.

 

Signature

    

 

 

 

 

/s/ Paul D. Tobias

 

/s/ Jesse A. Deering

Paul D. Tobias — Chairman,

 

Jesse A. Deering — Executive Vice President/Chief Financial Officer

Chief Executive Officer & Director

 

(principal financial and accounting officer)

(principal executive officer)

 

 

 

 

 

/s/ Walter J. Aspatore

 

/s/ Joseph D. Garea

Walter J. Aspatore - Director

 

Joseph D. Garea — Director

 

 

 

/s/ Robert E. Mahaney

 

/s/ Robert H. Orley

Robert E. Mahaney — Director

 

Robert H. Orley - Director

 

 

 

/s/ Dennis B. Bittner

 

/s/ L. Brooks Patterson

Dennis B. Bittner — Director

 

L. Brooks Patterson — Director

 

 

 

/s/ Kelly W. George

 

/s/ Randolph C. Paschke

Kelly W. George — President & Director

 

Randolph C. Paschke — Director

 

 

 

/s/ David R. Steinhardt

 

/s/ Martin Thomson

David R. Steinhardt — Director

 

Martin Thomson — Director

 

 

90