x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Brunswick
Corporation
|
Delaware
|
36-0848180
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
1 N. Field Court, Lake Forest,
Illinois 60045-4811
|
(Address of principal executive offices, including zip code) |
(847)
735-4700
|
(Registrant’s telephone number,
including area code)
|
(Former name, former address
and former fiscal year, if changed since last
report)
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|||
Non-accelerated
filer
|
¨ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
BRUNSWICK CORPORATION
|
INDEX TO QUARTERLY REPORT ON FORM 10-Q |
April 4, 2009 |
Page
|
|||||
PART
I – FINANCIAL INFORMATION
|
|||||
Item
1.
|
Consolidated
Financial Statements
|
||||
Consolidated
Statements of Operations for the three months ended April 4, 2009
(unaudited), and March 29, 2008 (unaudited)
|
1 | ||||
Condensed
Consolidated Balance Sheets as of April 4, 2009 (unaudited),
December 31, 2008, and March 29, 2008 (unaudited)
|
2 | ||||
Condensed
Consolidated Statements of Cash Flows for the three months ended April 4,
2009 (unaudited), and March 29, 2008 (unaudited)
|
4 | ||||
Notes
to Consolidated Financial Statements (unaudited)
|
5 | ||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
25 | |||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
38 | |||
Item
4.
|
Controls
and Procedures
|
38 | |||
PART
II – OTHER INFORMATION
|
|||||
Item
1.
|
Legal
Proceedings
|
39 | |||
Item
1A.
|
Risk
Factors
|
39 | |||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
39 | |||
Item
6.
|
Exhibits
|
39 | |||
BRUNSWICK
CORPORATION
|
Consolidated
Statements of Operations
|
(unaudited)
|
Three
Months Ended
|
||||||||
(in
millions, except per share data)
|
April
4,
2009
|
March
29,
2008
|
||||||
Net
sales
|
$ | 734.7 | $ | 1,346.8 | ||||
Cost
of sales
|
643.5 | 1,077.3 | ||||||
Selling,
general and administrative expense
|
155.2 | 203.1 | ||||||
Research
and development expense
|
23.9 | 33.9 | ||||||
Restructuring,
exit and impairment charges
|
39.6 | 22.2 | ||||||
Operating earnings
(loss)
|
(127.5 | ) | 10.3 | |||||
Equity
earnings (loss)
|
(3.2 | ) | 4.8 | |||||
Investment
sale gain
|
– | 19.7 | ||||||
Other
income (expense), net
|
(1.4 | ) | 1.1 | |||||
Earnings (loss) before interest
and income taxes
|
(132.1 | ) | 35.9 | |||||
Interest
expense
|
(18.2 | ) | (11.5 | ) | ||||
Interest
income
|
0.5 | 1.4 | ||||||
Earnings (loss) before income
taxes
|
(149.8 | ) | 25.8 | |||||
Income
tax provision
|
34.4 | 12.5 | ||||||
Net
earnings (loss)
|
$ | (184.2 | ) | $ | 13.3 | |||
Earnings
(loss) per common share:
|
||||||||
Basic
|
$ | (2.08 | ) | $ | 0.15 | |||
Diluted
|
$ | (2.08 | ) | $ | 0.15 | |||
Weighted
average shares used for computation of:
|
||||||||
Basic
earnings (loss) per common share
|
88.4 | 88.2 | ||||||
Diluted
earnings (loss) per common share
|
88.4 | 88.3 | ||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
April
4,
|
December
31,
|
March
29,
|
||||||||||
(in
millions)
|
2009
|
2008
|
2008
|
|||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents, at cost, which approximates
market
|
$ | 359.1 | $ | 317.5 | $ | 267.3 | ||||||
Accounts
and notes receivable, less allowances
of $39.6, $41.7 and $35.4
|
381.9 | 444.8 | 648.8 | |||||||||
Inventories
|
||||||||||||
Finished
goods
|
371.7 | 457.7 | 494.3 | |||||||||
Work-in-process
|
232.6 | 248.2 | 346.0 | |||||||||
Raw
materials
|
97.0 | 105.8 | 143.9 | |||||||||
Net
inventories
|
701.3 | 811.7 | 984.2 | |||||||||
Deferred
income taxes
|
13.3 | 103.2 | 241.9 | |||||||||
Prepaid
expenses and other
|
48.8 | 59.7 | 57.5 | |||||||||
Current
assets
|
1,504.4 | 1,736.9 | 2,199.7 | |||||||||
Property
|
||||||||||||
Land
|
106.8 | 107.1 | 105.7 | |||||||||
Buildings
and improvements
|
677.2 | 683.8 | 703.7 | |||||||||
Equipment
|
1,137.6 | 1,156.6 | 1,210.7 | |||||||||
Total
land, buildings and improvements and equipment
|
1,921.6 | 1,947.5 | 2,020.1 | |||||||||
Accumulated
depreciation
|
(1,163.2 | ) | (1,155.4 | ) | (1,140.4 | ) | ||||||
Net
land, buildings and improvements and equipment
|
758.4 | 792.1 | 879.7 | |||||||||
Unamortized
product tooling costs
|
117.4 | 125.5 | 154.7 | |||||||||
Net
property
|
875.8 | 917.6 | 1,034.4 | |||||||||
Other
assets
|
||||||||||||
Goodwill
|
287.8 | 290.9 | 678.4 | |||||||||
Other
intangibles, net
|
83.4 | 86.6 | 242.6 | |||||||||
Investments
|
70.9 | 75.4 | 118.3 | |||||||||
Other
long-term assets
|
114.3 | 116.5 | 138.0 | |||||||||
Other
assets
|
556.4 | 569.4 | 1,177.3 | |||||||||
Total
assets
|
$ | 2,936.6 | $ | 3,223.9 | $ | 4,411.4 | ||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
April
4,
|
December
31,
|
March
29,
|
||||||||||
(in
millions, except share data)
|
2009
|
2008
|
2008
|
|||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Liabilities
and shareholders’ equity
|
||||||||||||
Current
liabilities
|
||||||||||||
Short-term
debt, including current maturities of
long-term debt
|
$ | 2.4 | $ | 3.2 | $ | 0.9 | ||||||
Accounts
payable
|
238.2 | 301.3 | 488.0 | |||||||||
Accrued
expenses
|
653.7 | 696.7 | 832.2 | |||||||||
Current
liabilities
|
894.3 | 1,001.2 | 1,321.1 | |||||||||
Long-term
liabilities
|
||||||||||||
Debt
|
728.1 | 728.5 | 729.1 | |||||||||
Deferred
income taxes
|
48.6 | 25.0 | 16.0 | |||||||||
Postretirement
and postemployment benefits
|
518.7 | 528.3 | 193.6 | |||||||||
Other
|
199.6 | 211.0 | 234.6 | |||||||||
Long-term
liabilities
|
1,495.0 | 1,492.8 | 1,173.3 | |||||||||
Shareholders’
equity
|
||||||||||||
Common
stock; authorized: 200,000,000 shares,
$0.75
par value; issued: 102,538,000 shares
|
76.9 | 76.9 | 76.9 | |||||||||
Additional
paid-in capital
|
404.6 | 412.3 | 407.8 | |||||||||
Retained
earnings
|
911.7 | 1,095.9 | 1,901.7 | |||||||||
Treasury
stock, at cost:
|
||||||||||||
14,371,000;
14,793,000 and 14,956,000 shares
|
(415.1 | ) | (422.9 | ) | (426.2 | ) | ||||||
Accumulated
other comprehensive loss, net of tax
|
(430.8 | ) | (432.3 | ) | (43.2 | ) | ||||||
Shareholders’
equity
|
547.3 | 729.9 | 1,917.0 | |||||||||
Total
liabilities and shareholders’ equity
|
$ | 2,936.6 | $ | 3,223.9 | $ | 4,411.4 | ||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Condensed
Consolidated Statements of Cash Flows
|
(unaudited)
|
Three
Months Ended
|
||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
||||||
Cash
flows from operating activities
|
||||||||
Net
earnings (loss)
|
$ | (184.2 | ) | $ | 13.3 | |||
Depreciation
and amortization
|
41.6 | 44.3 | ||||||
Deferred
income taxes
|
35.0 | 9.4 | ||||||
Changes
in non-cash current assets and current liabilities
|
79.4 | (136.6 | ) | |||||
Impairment
charges
|
4.0 | 8.4 | ||||||
Income
taxes
|
69.1 | (1.2 | ) | |||||
Other,
net
|
5.6 | (11.7 | ) | |||||
Net cash provided by (used for)
operating activities
|
50.5 | (74.1 | ) | |||||
Cash
flows from investing activities
|
||||||||
Capital
expenditures
|
(7.2 | ) | (28.3 | ) | ||||
Investments
|
(1.4 | ) | (4.1 | ) | ||||
Proceeds
from investment sale
|
– | 40.4 | ||||||
Proceeds
from the sale of property, plant and equipment
|
0.9 | 1.7 | ||||||
Other,
net
|
(0.2 | ) | 0.2 | |||||
Net cash provided by (used for)
investing activities
|
(7.9 | ) | 9.9 | |||||
Cash
flows from financing activities
|
||||||||
Net
issuances (repayments) of short-term debt
|
(0.7 | ) | 0.3 | |||||
Payments
of long-term debt including current maturities
|
(0.3 | ) | (0.2 | ) | ||||
Net cash provided by (used for)
financing activities
|
(1.0 | ) | 0.1 | |||||
Net
increase (decrease) in cash and cash equivalents
|
41.6 | (64.1 | ) | |||||
Cash
and cash equivalents at beginning of period
|
317.5 | 331.4 | ||||||
Cash
and cash equivalents at end of period
|
$ | 359.1 | $ | 267.3 | ||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated statements.
|
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
●
|
Employee termination and other benefits | |
●
|
Costs to retain and relocate employees | |
●
|
Consulting costs | |
●
|
Consolidation of manufacturing footprint |
●
|
Employee termination and other benefits | |
●
|
Lease exit costs | |
●
|
Inventory write-downs | |
●
|
Facility shutdown costs |
●
|
Fixed assets | |
●
|
Tooling | |
●
|
Patents and proprietary technology | |
●
|
Dealer networks |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
Three
Months Ended
|
||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
||||||
Restructuring
activities:
|
||||||||
Employee
termination and other benefits
|
$ | 19.4 | $ | 2.8 | ||||
Current
asset write-downs
|
2.6 | 0.4 | ||||||
Transformation
and other costs:
|
||||||||
Consolidation
of manufacturing footprint
|
12.4 | 3.9 | ||||||
Retention
and relocation costs
|
0.1 | 0.7 | ||||||
Consulting
costs
|
0.3 | 0.4 | ||||||
Exit
activities:
|
||||||||
Employee
termination and other benefits
|
0.1 | 1.6 | ||||||
Current
asset write-downs
|
0.6 | 3.1 | ||||||
Transformation
and other costs:
|
||||||||
Consolidation
of manufacturing footprint
|
0.7 | 0.9 | ||||||
Asset
disposition actions:
|
||||||||
Definite-lived
asset impairments
|
3.4 | 8.4 | ||||||
Total
restructuring, exit and
other
impairment charges
|
$ | 39.6 | $ | 22.2 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
(in
millions)
|
Total
|
|||
Restructuring
activities:
|
||||
Employee
termination and other benefits
|
$ | 12.9 | ||
Current
asset write-downs
|
0.3 | |||
Transformation
and other costs:
|
||||
Consolidation
of manufacturing footprint
|
2.8 | |||
Retention
and relocation costs
|
0.1 | |||
Consulting
costs
|
0.3 | |||
Exit
activities:
|
||||
Asset
disposition actions:
|
||||
Definite-lived
asset impairments
|
1.5 | |||
Total
restructuring, exit and
other
impairment charges
|
$ | 17.9 |
(in
millions)
|
Marine
Engine
|
Boat
|
Fitness
|
Bowling
& Billiards
|
Corporate
|
Total
|
||||||||||||||||||
Employee
terminations and
other benefits
|
$ | 6.2 | $ | 5.3 | $ | 1.0 | $ | 0.1 | $ | 0.3 | $ | 12.9 | ||||||||||||
Current
asset write-downs
|
— | 0.3 | — | — | — | 0.3 | ||||||||||||||||||
Transformation and
other costs
|
2.7 | 0.1 | — | — | 0.4 | 3.2 | ||||||||||||||||||
Asset
disposition actions
|
0.8 | 0.7 | — | — | — | 1.5 | ||||||||||||||||||
Total
restructuring, exit and other
impairment
charges
|
$ | 9.7 | $ | 6.4 | $ | 1.0 | $ | 0.1 | $ | 0.7 | $ | 17.9 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
(in
millions)
|
Costs
Recognized
in 2009
|
Non-cash
Charges
|
Net
Cash Payments
|
Accrued
Costs
as of
April
4,
2009
|
||||||||||||
Employee
termination and other benefits
|
$ | 12.9 | $ | — | $ | (5.8 | ) | $ | 7.1 | |||||||
Current
asset write-downs
|
0.3 | (0.3 | ) | — | — | |||||||||||
Transformation
and other costs:
|
||||||||||||||||
Consolidation
of manufacturing footprint
|
2.8 | (2.7 | ) | (0.1 | ) | — | ||||||||||
Retention
and relocation costs
|
0.1 | — | (0.1 | ) | — | |||||||||||
Consulting
costs
|
0.3 | — | — | 0.3 | ||||||||||||
Asset
disposition actions:
|
||||||||||||||||
Definite-lived
asset impairments
|
1.5 | (1.5 | ) | — | — | |||||||||||
Total
restructuring, exit and
other
impairment charges
|
$ | 17.9 | $ | (4.5 | ) | $ | (6.0 | ) | $ | 7.4 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
2008
Initiative Costs (Gains)
Recognized
in:
|
||||||||||||
Three
months ended
|
Full
year
|
|||||||||||
(in
millions)
|
Total
|
April
4, 2009
|
2008
|
|||||||||
Restructuring
activities:
|
||||||||||||
Employee
termination and other benefits
|
$ | 50.7 | $ | 6.5 | $ | 44.2 | ||||||
Current
asset write-downs
|
8.2 | 2.3 | 5.9 | |||||||||
Transformation
and other costs:
|
||||||||||||
Consolidation
of manufacturing footprint
|
68.4 | 9.6 | 58.8 | |||||||||
Retention
and relocation costs
|
5.5 | — | 5.5 | |||||||||
Consulting
costs
|
5.4 | — | 5.4 | |||||||||
Exit
activities:
|
||||||||||||
Employee
termination and other benefits
|
3.4 | 0.1 | 3.3 | |||||||||
Current
asset write-downs
|
9.4 | 0.6 | 8.8 | |||||||||
Transformation
and other costs:
|
||||||||||||
Consolidation
of manufacturing footprint
|
5.5 | 0.7 | 4.8 | |||||||||
Gain
on sale of non-strategic assets
|
(12.6 | ) | — | (12.6 | ) | |||||||
Asset
disposition actions:
|
||||||||||||
Definite-lived
asset impairments
|
61.8 | 1.9 | 59.9 | |||||||||
Gain
on sale of non-strategic assets
|
(6.7 | ) | — | (6.7 | ) | |||||||
Total
restructuring, exit and
other
impairment charges
|
$ | 199.0 | $ | 21.7 | $ | 177.3 |
(in
millions)
|
Marine
Engine
|
Boat
|
Fitness
|
Bowling
& Billiards
|
Corporate
|
Total
|
||||||||||||||||||
Employee
terminations and
other benefits
|
$ | 0.6 | $ | 5.5 | $ | — | $ | 0.1 | $ | 0.4 | $ | 6.6 | ||||||||||||
Current
asset write-downs
|
0.7 | 1.6 | — | 0.6 | — | 2.9 | ||||||||||||||||||
Transformation and
other costs
|
0.7 | 9.6 | — | — | — | 10.3 | ||||||||||||||||||
Asset
disposition actions
|
— | 1.9 | — | — | — | 1.9 | ||||||||||||||||||
Total
restructuring, exit and
other
impairment charges
|
$ | 2.0 | $ | 18.6 | $ | — | $ | 0.7 | $ | 0.4 | $ | 21.7 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
(in
millions)
|
Accrued
Costs
as of
Jan.
1,
2009
|
Costs
Recognized
in
2009
|
Non-cash
Charges
|
Net
Cash Payments
|
Accrued
Costs
as of
Apr.
4,
2009
|
|||||||||||||||
Employee
termination and other benefits
|
$ | 17.0 | $ | 6.6 | $ | — | $ | (14.4 | ) | $ | 9.2 | |||||||||
Current
asset write-downs
|
— | 2.9 | (2.9 | ) | — | — | ||||||||||||||
Transformation
and other costs:
|
||||||||||||||||||||
Consolidation
of manufacturing footprint
|
5.7 | 10.3 | — | (15.8 | ) | 0.2 | ||||||||||||||
Retention
and relocation costs
|
0.8 | — | — | (0.1 | ) | 0.7 | ||||||||||||||
Consulting
costs
|
4.5 | — | — | (4.5 | ) | — | ||||||||||||||
Asset
disposition actions:
|
||||||||||||||||||||
Definite-lived
asset impairments
|
— | 1.9 | (1.9 | ) | — | — | ||||||||||||||
Total
restructuring, exit and other
impairment charges
|
$ | 28.0 | $ | 21.7 | $ | (4.8 | ) | $ | (34.8 | ) | $ | 10.1 |
(in
millions)
|
Marine
Engine
|
Boat
|
Fitness
|
Bowling
& Billiards
|
Corporate
|
Total
|
||||||||||||||||||
Employee
terminations and
other benefits
|
$ | 1.5 | $ | 0.6 | $ | — | $ | 1.6 | $ | 0.7 | $ | 4.4 | ||||||||||||
Current
asset write-downs
|
— | 3.1 | — | 0.4 | — | 3.5 | ||||||||||||||||||
Transformation and
other costs
|
— | 4.4 | — | 0.9 | 0.6 | 5.9 | ||||||||||||||||||
Asset
disposition actions
|
— | 5.7 | — | 2.7 | — | 8.4 | ||||||||||||||||||
Total
restructuring, exit and
other
impairment charges
|
$ | 1.5 | $ | 13.8 | $ | — | $ | 5.6 | $ | 1.3 | $ | 22.2 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
(in
millions)
|
|||||||||||
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||
Instrument
|
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
Interest
rate contracts
|
Prepaid
Expenses and Other
|
$ | — |
Accrued
Expenses
|
$ | — | |||||
Foreign
exchange contracts
|
Prepaid
Expenses and Other
|
12.2 |
Accrued
Expenses
|
3.0 | |||||||
Commodity
contracts
|
Prepaid
Expenses and Other
|
0.1 |
Accrued
Expenses
|
10.1 | |||||||
Total
|
$ | 12.3 | $ | 13.1 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
(in
millions)
|
|||||||||||
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||
Instrument
|
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
|||||||
Interest
rate contracts
|
Prepaid
Expenses and Other
|
$ | 3.9 |
Accrued
Expenses
|
$ | 11.1 | |||||
Foreign
exchange contracts
|
Prepaid
Expenses and Other
|
4.3 |
Accrued
Expenses
|
10.0 | |||||||
Commodity
contracts
|
Prepaid
Expenses and Other
|
2.2 |
Accrued
Expenses
|
— | |||||||
Total
|
$ | 10.4 | $ | 21.1 |
(in
millions)
|
||||||
Fair
Value Hedging Instruments
|
Location
of Gain/(Loss)
Recognized
in Income on
Derivatives
|
Amount
of Gain/(Loss)
Recognized
in Income on
Derivatives
|
||||
Foreign
exchange contracts
|
Cost
of Sales
|
$ |
(0.1
|
) |
Cash
Flow Hedge Instruments
|
Amount
of
Gain/(Loss)
Recognized
on
Derivatives
in
Accumulated
other
comprehensive
loss
(Effective
Portion)
|
Location
of Gain/(Loss)
Reclassified
from
Accumulated
other
comprehensive
loss into
Income
(Effective
Portion)
|
Amount
of Gain/(Loss)
Reclassified
from
Accumulated
other
comprehensive
loss into
Income
(Effective
Portion)
|
||||||
Interest
rate contracts
|
$ | — |
Interest
Income
|
$ | 0.2 | ||||
Foreign
exchange contracts
|
2.9 |
Cost
of Sales
|
5.9 | ||||||
Commodity
contracts
|
(1.8 | ) |
Cost
of Sales
|
(3.8 | ) | ||||
Total
|
$ | 1.1 | $ | 2.3 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
● | Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets. | |
● | Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily-available pricing sources for comparable instruments. | |
● | Level 3 - Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances. | |
(in
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Cash
Equivalents
|
$ | 209.6 | $ | — | $ | — | $ | 209.6 | ||||||||
Investments
|
3.2 | — | — | 3.2 | ||||||||||||
Derivatives
|
— | 12.3 | — | 12.3 | ||||||||||||
Total
Assets
|
$ | 212.8 | $ | 12.3 | $ | — | $ | 225.1 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | — | $ | 13.1 | $ | — | $ | 13.1 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
2009
|
2008
|
|||||||
Risk-free
interest rate
|
3.0 | % | 2.9 | % | ||||
Dividend
yield
|
1.9 | % | 2.3 | % | ||||
Volatility
factor
|
73.9 | % | 40.1 | % | ||||
Weighted
average expected life
|
5.7
– 6.3 years
|
5.4
– 6.2
years
|
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
Three
Months Ended
|
||||||||
(in
millions, except per share data)
|
April
4,
2009
|
March
29,
2008
|
||||||
Net
earnings (loss)
|
$ | (184.2 | ) | $ | 13.3 | |||
Weighted
average outstanding shares – basic
|
88.4 | 88.2 | ||||||
Dilutive
effect of common stock equivalents
|
— | 0.1 | ||||||
Weighted
average outstanding shares – diluted
|
88.4 | 88.3 | ||||||
Basic
earnings (loss) per common share
|
$ | (2.08 | ) | $ | 0.15 | |||
Diluted
earnings (loss) per common share
|
$ | (2.08 | ) | $ | 0.15 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
Single
Year Obligation
|
Maximum
Obligation
|
|||||||||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
April
4,
2009
|
March
29,
2008
|
||||||||||||
Marine
Engine
|
$ | 31.2 | $ | 48.6 | $ | 31.2 | $ | 48.6 | ||||||||
Boat
|
3.2 | 0.9 | 3.2 | 0.9 | ||||||||||||
Fitness
|
26.9 | 23.5 | 37.2 | 33.5 | ||||||||||||
Bowling
& Billiards
|
10.5 | 12.3 | 25.3 | 29.8 | ||||||||||||
Total
|
$ | 71.8 | $ | 85.3 | $ | 96.9 | $ | 112.8 |
Single
Year Obligation
|
Maximum
Obligation
|
|||||||||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
April
4,
2009
|
March
29,
2008
|
||||||||||||
Marine
Engine
|
$ | 3.7 | $ | 4.5 | $ | 3.7 | $ | 4.5 | ||||||||
Boat
|
118.4 | 128.7 | 155.2 | 184.7 | ||||||||||||
Bowling
& Billiards
|
1.9 | 4.1 | 1.9 | 4.1 | ||||||||||||
Total
|
$ | 124.0 | $ | 137.3 | $ | 160.8 | $ | 193.3 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
Three Months Ended | ||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
||||||
Balance
at beginning of period
|
$ | 145.4 | $ | 163.9 | ||||
Payments
made
|
(22.5 | ) | (27.1 | ) | ||||
Provisions/additions
for contracts issued/sold
|
19.9 | 29.2 | ||||||
Aggregate
changes for preexisting warranties
|
0.8 | — | ||||||
Balance
at end of period
|
$ | 143.6 | $ | 166.0 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
Net
Sales
|
Operating
Earnings (Loss)
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
April
4,
2009
|
March
29,
2008
|
||||||||||||
Marine
Engine
|
$ | 343.9 | $ | 628.6 | $ | (50.6 | ) | $ | 33.6 | |||||||
Boat
|
205.3 | 565.6 | (72.3 | ) | (17.4 | ) | ||||||||||
Marine
eliminations
|
(33.0 | ) | (110.2 | ) | — | — | ||||||||||
Total
Marine
|
516.2 | 1,084.0 | (122.9 | ) | 16.2 | |||||||||||
Fitness
|
118.6 | 149.2 | 0.3 | 8.1 | ||||||||||||
Bowling
& Billiards
|
99.9 | 113.6 | 10.6 | 0.9 | ||||||||||||
Corporate/Other
|
— | — | (15.5 | ) | (14.9 | ) | ||||||||||
Total
|
$ | 734.7 | $ | 1,346.8 | $ | (127.5 | ) | $ | 10.3 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
Total
Assets
|
||||||||
(in
millions)
|
April
4,
2009
|
December
31, 2008
|
||||||
Marine
Engine
|
$ | 800.4 | $ | 874.0 | ||||
Boat
|
719.4 | 794.0 | ||||||
Total
Marine
|
1,519.8 | 1,668.0 | ||||||
Fitness
|
580.3 | 636.3 | ||||||
Bowling
& Billiards
|
317.0 | 340.8 | ||||||
Corporate/Other
|
519.5 | 578.8 | ||||||
Total
|
$ | 2,936.6 | $ | 3,223.9 |
Three
Months Ended
|
||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
||||||
Net
earnings (loss)
|
$ | (184.2 | ) | $ | 13.3 | |||
Other
comprehensive income:
|
||||||||
Foreign
currency cumulative translation adjustment
|
(17.1 | ) | 11.3 | |||||
Net
change in unrealized gains (losses) on investments
|
0.2 | (1.4 | ) | |||||
Net
change in prior service cost
|
2.0 | 0.5 | ||||||
Net
change in actuarial loss
|
17.0 | 0.7 | ||||||
Net
change in accumulated unrealized derivative gains (losses)
|
(0.6 | ) | (1.6 | ) | ||||
Total
other comprehensive income
|
1.5 | 9.5 | ||||||
Comprehensive
income (loss)
|
$ | (182.7 | ) | $ | 22.8 |
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
BRUNSWICK
CORPORATION
|
Notes
to Consolidated Financial Statements
|
(unaudited)
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
April
4,
2009
|
March
29,
2008
|
||||||||||||
Service
cost
|
$ | 2.9 | $ | 3.8 | $ | 0.5 | $ | 0.7 | ||||||||
Interest
cost
|
16.5 | 16.9 | 1.5 | 1.6 | ||||||||||||
Expected
return on plan assets
|
(12.5 | ) | (21.0 | ) | — | — | ||||||||||
Amortization
of prior service costs (credits)
|
1.0 | 1.6 | (0.3 | ) | (0.4 | ) | ||||||||||
Amortization
of net actuarial loss
|
12.6 | 0.9 | — | — | ||||||||||||
Curtailment
loss
|
2.8 | — | — | — | ||||||||||||
Net
pension and other benefit costs
|
$ | 23.3 | $ | 2.2 | $ | 1.7 | $ | 1.9 |
2009
vs. 2008
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
(in
millions, except per share data)
|
April
4,
2009
|
March
29,
2008
|
$
|
%
|
||||||||||||
Net
sales
|
$ | 734.7 | $ | 1,346.8 | $ | (612.1 | ) | (45.4 | )% | |||||||
Gross
margin (A)
|
$ | 91.2 | $ | 269.5 | $ | (178.3 | ) | (66.2 | )% | |||||||
Restructuring,
exit and impairment charges
|
$ | 39.6 | $ | 22.2 | $ | 17.4 | 78.4 | % | ||||||||
Operating
earnings (loss)
|
$ | (127.5 | ) | $ | 10.3 | $ | (137.8 | ) |
NM
|
|||||||
Net
earnings (loss)
|
$ | (184.2 | ) | $ | 13.3 | $ | (197.5 | ) |
NM
|
|||||||
Diluted
earnings (loss) per share
|
$ | (2.08 | ) | $ | 0.15 | $ | (2.23 | ) |
NM
|
|||||||
Expressed
as a percentage of Net sales:
|
||||||||||||||||
Gross
margin
|
12.4 | % | 20.0 | % |
(760)bpts
|
|||||||||||
Selling,
general and administrative expense
|
21.1 | % | 15.1 | % |
600
bpts
|
|||||||||||
Research
and development expense
|
3.3 | % | 2.5 | % |
80
bpts
|
|||||||||||
Restructuring,
exit and impairment charges
|
5.4 | % | 1.6 | % |
380
bpts
|
|||||||||||
Operating
margin
|
(17.4 | )% | 0.8 | % |
NM
|
2009
vs. 2008
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
$
|
%
|
||||||||||||
Net
sales
|
$ | 343.9 | $ | 628.6 | $ | (284.7 | ) | (45.3 | )% | |||||||
Restructuring,
exit and impairment charges
|
$ | 11.7 | $ | 1.5 | $ | 10.2 |
NM
|
|||||||||
Operating
earnings (loss)
|
$ | (50.6 | ) | $ | 33.6 | $ | (84.2 | ) |
NM
|
|||||||
Operating
margin
|
(14.7 | )% | 5.3 | % |
NM
|
|||||||||||
Capital
expenditures
|
$ | 2.5 | $ | 7.8 | $ | (5.3 | ) | (67.9 | )% |
2009
vs. 2008
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
$
|
%
|
||||||||||||
Net
sales
|
$ |
205.3
|
$ |
565.6
|
$ | (360.3 |
)
|
(63.7 | )% | |||||||
Restructuring,
exit and impairment charges
|
$ |
25.0
|
$ | 13.8 | $ | 11.2 | 81.2 | % | ||||||||
Operating
loss
|
$ |
(72.3
|
)
|
$ | (17.4 |
)
|
$ | (54.9 |
)
|
NM
|
||||||
Operating
margin
|
(35.2
|
)% | (3.1 | )% |
NM
|
|||||||||||
Capital
expenditures
|
$ |
4.0
|
$ | 9.6 | $ | (5.6 |
)
|
(58.3 | )% |
2009
vs. 2008
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
$
|
% | ||||||||||||
Net
sales
|
$ | 118.6 | $ | 149.2 | $ | (30.6 | ) | (20.5 | )% | |||||||
Restructuring,
exit and impairment charges
|
$ | 1.0 | $ | – | $ | 1.0 |
NM
|
|||||||||
Operating
earnings
|
$ | 0.3 | $ | 8.1 | $ | (7.8 | ) | (96.3 | )% | |||||||
Operating
margin
|
0.3 | % | 5.4 | % |
(510)
bpts
|
|||||||||||
Capital
expenditures
|
$ | 0.4 | $ | 1.5 | $ | (1.1 | ) | (73.3 | )% |
2009
vs. 2008
|
||||||||||||||||
Three
Months Ended
|
Increase/(Decrease)
|
|||||||||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
$
|
%
|
||||||||||||
Net
sales
|
$ | 99.9 | $ | 113.6 | $ | (13.7 | ) | (12.1 | )% | |||||||
Restructuring,
exit and impairment charges
|
$ | 0.8 | $ | 5.6 | $ | (4.8 | ) | (85.7 | )% | |||||||
Operating
earnings
|
$ | 10.6 | $ | 0.9 | $ | 9.7 |
NM
|
|||||||||
Operating
margin
|
10.6 | % | 0.8 | % |
980
bpts
|
|||||||||||
Capital
expenditures
|
$ | 0.3 | $ | 7.5 | $ | (7.2 | ) | (96.0 | )% |
Three
Months Ended
|
||||||||
(in
millions)
|
April
4,
2009
|
March
29,
2008
|
||||||
Net
cash (used for) provided by operating activities
|
$ | 50.5 | $ | (74.1 | ) | |||
Net
cash provided by (used for):
|
||||||||
Capital
expenditures
|
(7.2 | ) | (28.3 | ) | ||||
Proceeds
from the sale of property, plant and equipment
|
0.9 | 1.7 | ||||||
Proceeds
from investment sale
|
- | 40.4 | ||||||
Other,
net
|
(0.2 | ) | 0.2 | |||||
Free
cash flow*
|
$ | 44.0 | $ | (60.1 | ) |
*
|
The
Company defines “Free cash flow” as cash flow from operating and investing
activities (excluding cash used for acquisitions and investments) and
excluding financing activities. Free cash flow is not intended
as an alternative measure of cash flow from operations, as determined in
accordance with generally accepted accounting principles (GAAP) in the
United States. The Company uses this non-GAAP financial measure
both in presenting its results to shareholders and the investment
community and in its internal evaluation and management of its businesses.
Management believes that this financial measure and the information it
provides are useful to investors because it permits investors to view
Brunswick’s performance using the same tool that management uses to gauge
progress in achieving its goals. Management believes that Free cash flow
is also useful to investors because it is an indication of cash flow that
may be available to fund further investments in future growth
initiatives.
|
10.1
|
2009
Brunswick Performance Plan
|
10.2
|
February
2009 Stock-Settled Stock Appreciation Right Grant Terms and Conditions
Pursuant to the Brunswick Corporation 2003 Stock Incentive
Plan
|
10.3
|
2009
Restricted Stock Unit Grant Terms and Conditions Pursuant to the Brunswick
Corporation 2003 Stock Incentive
Plan
|
31.1
|
Certification
of CEO Pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of
2002
|
31.2
|
Certification
of CFO Pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of
2002
|
32.1
|
Certification
of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
Certification
of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|
BRUNSWICK CORPORATION | |||
Date:
May 7, 2009
|
By:
|
/s/ ALAN L. LOWE | |
Alan L. Lowe | |||
Vice President and Controller | |||