UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D.C. 20549
|
Form 10-Q
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
CD INTERNATIONAL ENTERPRISES, INC.
|
(Exact name of registrant as specified in its charter)
|
Florida
|
13-3876100
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
431 Fairway Drive, Suite 200, Deerfield Beach, Florida
|
33441
|
(Address of principal executive offices)
|
(Zip Code)
|
954-363-7333
|
|
(Registrant’s telephone number, including area code)
|
|
Not Applicable
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[ü]
|
(Do not check if smaller reporting company)
|
PART I. - FINANCIAL INFORMATION
|
Page No.
|
||
Item 1.
|
Financial Statements.
|
1 | |
Consolidated Statement of Operations and Comprehensive Income (unaudited)
Three and six months ended March 31, 2012 and 2011
|
1 | ||
Consolidated Balance Sheets
As of March 31, 2012 (unaudited) and September 30, 2011
|
2 | ||
Consolidated Statement of Cash Flows (unaudited)
Six months ended March 31, 2012 and 2011
|
3 | ||
Notes to Consolidated Financial Statements
|
4 | ||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
23 | |
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
36 | |
Item 4.
|
Controls and Procedures.
|
36 | |
PART II - OTHER INFORMATION
|
|||
Item 1.
|
Legal Proceedings.
|
37 | |
Item 1A.
|
Risk Factors.
|
38 | |
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
38 | |
Item 3.
|
Defaults Upon Senior Securities.
|
39 | |
Item 4.
|
Mine Safety Disclosures.
|
39 | |
Item 5.
|
Other Information.
|
39 | |
Item 6.
|
Exhibits.
|
39 | |
Signatures
|
40 |
•
|
Delisting of our common stock by The Nasdaq.
|
||
•
|
Continued global economic weakness is expected to reduce demand for our products in each of our segments.
|
||
•
|
Fluctuations in the pricing and availability of magnesium and in levels of customer demand.
|
||
•
|
Changes in the prices of magnesium and magnesium-related products.
|
||
•
|
Our ability to implement our expansion plans for growing our business through increased magnesium production capacity and acquisitions and development of our commodity trading business.
|
||
•
|
Fluctuations in the cost or availability of coke gas and coal.
|
||
•
|
Loss of orders from any of our major customers.
|
||
|
•
|
The value of the equity securities we accept as compensation is subject to adjustment which could result in losses to us in future periods.
|
|
•
|
Our ability to effectively integrate our acquisitions and to manage our growth and our inability to fully realize any anticipated benefits of acquired business.
|
||
•
|
Our need for additional financing which we may not be able to obtain on acceptable terms, the dilutive effect additional capital raising efforts in future periods may have on our current shareholders and the increased interest expense in future periods related to additional debt financing.
Adverse outcome of the bankruptcy of CDII Trading
|
||
•
|
Our dependence on certain key personnel.
|
||
•
|
Difficulties we have in establishing adequate management, cash, legal and financial controls in the PRC.
|
||
•
|
Our ability to maintain an effective system of internal control over financial reporting.
|
||
•
|
The lack various legal protections in certain agreements to which we are a party and which are material to our operations which are customarily contained in similar contracts prepared in the United States.
|
||
•
|
Potential impact of PRC regulations on our intercompany loans.
|
||
•
|
Our ability to assure that related party transactions are fair to our company.
|
||
•
|
Yuwei Huang, our executive vice president – magnesium, director and an officer of several of our magnesium subsidiaries and his daughter Lifei Huang is also an owner and executive officer of several companies which directly compete with our magnesium business.
|
||
•
|
The impact of a loss of our land use rights.
|
||
•
|
Our ability to comply with the United States Foreign Corrupt Practices Act which could subject us to penalties and other adverse consequences.
|
||
•
|
Limits under the Investment Company Act of 1940 on the value of securities we can accept as payment for our business consulting services.
|
||
•
|
Our acquisition efforts in future periods may be dilutive to our then current shareholders.
|
||
•
|
The risks and hazards inherent in the mining industry on the operations of our basic materials segment.
|
||
•
|
Our inability to enforce our rights due to policies regarding the regulation of foreign investments in the PRC.
|
||
•
|
The impact of environmental and safety regulations, which may increase our compliance costs and reduce our overall profitability.
|
||
•
|
The effect of changes resulting from the political and economic policies of the Chinese government on our assets and operations located in the PRC.
|
||
•
|
The impact of Chinese economic reform policies.
|
•
|
The influence of the Chinese government over the manner in which our Chinese subsidiaries must conduct our business activities.
|
||
•
|
The impact on future inflation in the PRC on economic activity in the PRC.
|
||
•
|
The impact of any natural disasters and health epidemics in China.
|
||
•
|
The impact of labor laws in the PRC may adversely affect our results of operations.
|
||
•
|
The limitation on our ability to receive and use our revenues effectively as a result of restrictions on currency exchange in the PRC.
|
||
•
|
Fluctuations in the value of the RMB may have a material adverse effect on your investment.
|
||
•
|
The market price for shares of our common stock has been and may continue to be highly volatile and subject to wide fluctuations.
|
•
|
“fiscal 2012” — October 1, 2011 through September 30, 2012.
|
||
•
|
“fiscal 2011” — October 1, 2010 through September 30, 2011.
|
•
|
"CD International”, "we”, "us” or “our” refers to CD International Enterprises, Inc., a Florida corporation formerly known as China Direct Industries, Inc., and our subsidiaries;
|
||
•
|
“CDI China”, refers to CDI China, Inc., a Florida corporation, and a wholly owned subsidiary of CD International; and
|
||
•
|
“PRC” refers to the People’s Republic of China.
|
•
|
“Chang Magnesium", refers to Taiyuan Changxin Magnesium Co., Ltd., a company organized under the laws of the PRC and a 51% owned subsidiary of CDI China;
|
||
•
|
“Chang Trading”, refers to Taiyuan Changxin YiWei Trading Co., Ltd., a company organized under the laws of the PRC and a wholly owned subsidiary of Chang Magnesium;
|
||
•
|
“Asia Magnesium”, refers to Asia Magnesium Corporation Limited, a company organized under the laws of Hong Kong and a wholly owned subsidiary of Capital One Resource;
|
||
•
|
“Golden Magnesium" refers to Shanxi Gu County Golden Magnesium Co., Ltd., a company organized under the laws of the PRC and a 100% owned subsidiary of CDI China;
|
||
•
|
“Baotou Changxin Magnesium”, refers to Baotou Changxin Magnesium Co., Ltd., a company organized under the laws of the PRC, a 51% owned subsidiary of CDI China;
|
||
•
|
“IMG” or “International Magnesium Group”, refers to International Magnesium Group, Inc., a Florida corporation and a 100% owned subsidiary of CD International Industries;
|
||
•
|
“IMTC” or “International Magnesium Trading”, refers to International Magnesium Trading Corp., a company organized under the laws of Brunei and a 100% owned subsidiary of IMG;
|
||
•
|
“Ruiming Magnesium”, refers to Taiyuan Ruiming Yiwei Magnesium Co., Ltd., a company organized under the laws of the PRC and an 80% majority owned subsidiary of CDI China;
|
||
•
|
“Beauty East”,refers to Beauty East International, Ltd., a Hong Kong company and a wholly owned subsidiary of CDI China.
|
||
•
|
“Marvelous Honor”,refers to Marvelous Honor Holdings Inc., a Brunei company and a wholly owned subsidiary of CDI China.
|
||
•
|
“Golden Trust”,refers to Golden Trust Magnesium Industry Co., Ltd.,a company organized under the laws of
the PRC and a wholly owned subsidiary of CDI China; and
|
||
•
|
“Lingshi Magnesium”,refers to Lingshi Xinghai Magnesium Industry Co., Ltd.,a company organized under the
laws of the PRC and a wholly owned subsidiary of Ruiming Magnesium.
|
•
|
“Lang Chemical”, refers to Shanghai Lang Chemical Co., Ltd. a company organized under the laws of the PRC and a 51% owned subsidiary of CDI China;
|
||
•
|
“CDI Jingkun Zinc”, refers to CDI Jingkun Zinc Industry Co., Ltd., a company organized under the laws of the PRC and a 95% owned subsidiary of CDI Shanghai Management;
|
||
•
|
“CDI Jixiang Metal”, refers to CDI Jixiang Metal Co., Ltd., a company organized under the laws of the PRC and a wholly owned subsidiary of CDI China;
|
||
•
|
“CDI Metal”, refers to Shanghai CDI Metal Material Co., Ltd. (a/k/a Shanghai CDI Metal Recycling Co., Ltd.), a company organized under the laws of the PRC and a wholly owned subsidiary of CDI Shanghai Management; and
|
||
•
|
“CDI Beijing” refers to CDI (Beijing) International Trading Co., Ltd., a company organized under the laws of the PRC and a 51% owned subsidiary of CDI Shanghai Management.
|
||
•
|
“CDII Trading” refers to CDII Trading, Inc., a Florida corporation and a 100% owned subsidiary of CD International Industries.
|
•
|
“China Direct Investments”, refers to China Direct Investments, Inc., a Florida corporation, and a wholly owned subsidiary of CD International;
|
||
•
|
“CDI Shanghai Management”, refers to CDI Shanghai Management Co., Ltd., a company organized under the laws of the PRC and a wholly owned subsidiary of CDI China; and
|
||
•
|
“Capital One Resource”, refers to Capital One Resource Co., Ltd., a Brunei company, and a wholly owned subsidiary of CDI Shanghai Management.
|
For three months ended
|
For six months ended
|
|||||||||||||||
March 31, 2012
|
March 31, 2011
|
March 31, 2012
|
March 31, 2011
|
|||||||||||||
Revenues
|
$ | 41,918,335 | $ | 40,670,183 | $ | 78,282,802 | $ | 86,433,072 | ||||||||
Revenues-related parties
|
23,568 | 1,597,830 | 570,999 | 1,604,543 | ||||||||||||
Total revenues
|
41,941,903 | 42,268,013 | 78,853,801 | 88,037,615 | ||||||||||||
Cost of revenues
|
35,386,469 | 39,042,825 | 66,701,012 | 78,281,381 | ||||||||||||
Gross profit
|
6,555,434 | 3,225,188 | 12,152,789 | 9,756,234 | ||||||||||||
Operating (expenses) income:
|
||||||||||||||||
Selling, general, and administrative
|
(2,735,309 | ) | (3,212,630 | ) | (6,155,582 | ) | (6,814,911 | ) | ||||||||
Other operating income-related party
|
- | 102,872 | - | 102,872 | ||||||||||||
Other operating (expense) income
|
- | (19,782 | ) | - | 355,198 | |||||||||||
Total operating expenses
|
(2,735,309 | ) | (3,129,540 | ) | (6,155,582 | ) | (6,356,841 | ) | ||||||||
Operating income
|
3,820,125 | 95,648 | 5,997,207 | 3,399,393 | ||||||||||||
Other (expenses) income:
|
||||||||||||||||
Other (expense) income
|
(216,909 | ) | 93,842 | 266,801 | 265,361 | |||||||||||
Interest income (expense)
|
21,002 | (59,297 | ) | 80,012 | (67,044 | ) | ||||||||||
Realized loss on available-for-sale securities
|
(31,318 | ) | (261,557 | ) | (17,062 | ) | (379,969 | ) | ||||||||
Total other (expenses) income
|
(227,225 | ) | (227,012 | ) | 329,751 | (181,652 | ) | |||||||||
Income (loss) before income taxes
|
3,592,900 | (131,364 | ) | 6,326,958 | 3,217,741 | |||||||||||
Income tax expense
|
(1,630,766 | ) | (140,925 | ) | (1,623,309 | ) | (67,641 | ) | ||||||||
Net income (loss)
|
1,962,134 | (272,289 | ) | 4,703,649 | 3,150,100 | |||||||||||
Net loss attributable to noncontrolling interests
|
47,453 | 278,664 | 436,646 | 322,111 | ||||||||||||
Net income attributable to CD International
|
$ | 2,009,587 | $ | 6,375 | $ | 5,140,295 | $ | 3,472,211 | ||||||||
Deduct dividends on Series A Preferred Stock:
|
||||||||||||||||
Preferred stock dividend
|
(20,130 | ) | (20,130 | ) | (40,260 | ) | (40,260 | ) | ||||||||
Net income (loss) attributable to common stockholders
|
$ | 1,989,457 | $ | (13,755 | ) | $ | 5,100,035 | $ | 3,431,951 | |||||||
COMPREHENSIVE(LOSS) INCOME :
|
||||||||||||||||
Net income (loss)
|
$ | 1,962,134 | $ | (272,289 | ) | $ | 4,703,649 | $ | 3,150,100 | |||||||
Foreign currency translation adjustments
|
(399,353 | ) | 744,548 | 115,630 | 1,536,506 | |||||||||||
Unrealized (loss) gains on available-for-sale securities
|
(1,972,195 | ) | 3,423,130 | 1,236,371 | 3,946,297 | |||||||||||
Reclassification adjustment for loss included in net income
|
- | 261,557 | 379,969 | |||||||||||||
Comprehensive (Loss) income
|
$ | (409,414 | ) | $ | 4,156,946 | $ | 6,055,650 | $ | 9,012,872 | |||||||
Net loss attributable to noncontrolling interests
|
47,453 | 278,664 | 436,646 | 322,111 | ||||||||||||
Foreign currency translation adjustments - noncontrolling interests
|
142,474 | (283,373 | ) | 89,543 | (557,551 | ) | ||||||||||
Comprehensive (loss) income attributable to CD International
|
$ | (219,487 | ) | $ | 4,152,237 | $ | 6,581,839 | $ | 8,777,432 | |||||||
Preferred stock dividend
|
(20,130 | ) | (20,130 | ) | (40,260 | ) | (40,260 | ) | ||||||||
Comprehensive (loss) income attributable to common stockholders
|
$ | (239,617 | ) | $ | 4,132,107 | $ | 6,541,579 | $ | 8,737,172 | |||||||
Basic and diluted income per common share
|
||||||||||||||||
Basic
|
$ | 0.05 | $ | (0.00 | ) | $ | 0.12 | $ | 0.10 | |||||||
Diluted
|
$ | 0.05 | $ | (0.00 | ) | $ | 0.12 | $ | 0.10 | |||||||
Basic weighted average common shares outstanding
|
41,493,611 | 34,728,413 | 41,027,226 | 33,257,657 | ||||||||||||
Diluted weighted average common shares outstanding
|
42,174,672 | 34,728,413 | 41,708,287 | 33,257,657 |
March 31,
2012
|
September 30,
2011
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 12,480,503 | $ | 12,563,126 | ||||
Available-for-sale Marketable securities (Note 6)
|
6,987,414 | 8,292,837 | ||||||
Available- for- sale-Marketable securities-related parties (Note 6)
|
330,148 | 542,386 | ||||||
Accounts and notes receivables, net of allowance of $267,803 and $276,069, respectively (Note 7)
|
31,431,741 | 20,428,217 | ||||||
Accounts, loans and other receivables, and prepaid expenses - related parties (Note 12)
|
2,109,153 | 9,598,583 | ||||||
Inventories, net (Note 8)
|
18,716,914 | 9,625,774 | ||||||
Prepaid expenses and other current assets, net (Note 9)
|
19,514,155 | 14,389,065 | ||||||
Restricted cash, current
|
1,433,078 | 1,547,159 | ||||||
Total current assets
|
93,003,106 | 76,987,147 | ||||||
Property, plant and equipment, net (Note 10)
|
62,718,969 | 36,873,988 | ||||||
Intangible assets
|
144,916 | 163,447 | ||||||
Property use rights, net
|
4,223,840 | 2,252,445 | ||||||
Other long-term assets
|
485,603 | 58,192 | ||||||
Total assets
|
$ | 160,576,434 | $ | 116,335,219 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Loans payable-short term (Note 11)
|
$ | 2,308,134 | $ | 2,657,091 | ||||
Accounts payable and accrued expenses
|
17,322,903 | 15,468,902 | ||||||
Accounts and other payables-related parties (Note12)
|
23,039,102 | 4,590,045 | ||||||
Advances from customers and deferred revenue
|
4,856,694 | 3,821,208 | ||||||
Other liabilities (Note 13)
|
8,687,353 | 4,315,858 | ||||||
Taxes payable
|
2,598,201 | 1,349,611 | ||||||
Total current liabilities
|
58,812,387 | 32,202,715 | ||||||
Long-term liabilities
|
33,141 | 107,231 | ||||||
Total Liabilities
|
58,845,528 | 32,309,946 | ||||||
TOTAL EQUITY
|
||||||||
Series A Convertible Preferred Stock: $.0001 par value, stated value $1,000 per share; 10,000,000 authorized, 1,006 shares outstanding at March 31, 2012 and September 30, 2011. (Note 14)
|
1,006,250 | 1,006,250 | ||||||
Common Stock: $.0001 par value; 1,000,000,000 authorized; 47,975,385 and 40,353,828 issued and outstanding as of March 31, 2012 and September 30, 2011, respectively (Note 14)
|
4,798 | 4,035 | ||||||
Additional paid-in capital
|
82,901,957 | 75,279,087 | ||||||
Accumulated other comprehensive income
|
1,570,487 | 128,943 | ||||||
Accumulated deficit
|
(3,016,287 | ) | (8,111,323 | ) | ||||
Total CD International stockholders' equity
|
82,467,205 | 68,306,992 | ||||||
Non-controlling interests (Note 15)
|
19,263,701 | 15,718,281 | ||||||
Total equity
|
101,730,905 | 84,025,273 | ||||||
Total liabilities and equity
|
$ | 160,576,434 | $ | 116,335,219 |
For six months ended
|
||||||||
March 31, 2012
|
March 31, 2011
|
|||||||
OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 4,703,649 | $ | 3,150,100 | ||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
1,519,445 | 1,910,931 | ||||||
Allowance for bad debt
|
8,266 | 137,492 | ||||||
Stock based compensation
|
412,668 | 368,248 | ||||||
Realized (gain) loss on investments in marketable securities
|
(83,403 | ) | 379,969 | |||||
Gain on derivative liabilities revaluation
|
(74,090 | ) | (159,467 | ) | ||||
Fair value of marketable securities received for services
|
(10,863,173 | ) | (6,852,529 | ) | ||||
Fair value of marketable securities paid for services
|
484,660 | 314,815 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses and other assets
|
(3,729,432 | ) | (2,645,447 | ) | ||||
Accounts receivable and other assets-related parties
|
8,920,577 | (549,542 | ) | |||||
Inventories
|
(4,045,477 | ) | (3,255,488 | ) | ||||
Accounts receivable
|
789,867 | (4,944,399 | ) | |||||
Accounts payable and accrued expenses
|
(609,127 | ) | (1,274,340 | ) | ||||
Accounts and other payable - related parties
|
135,797 | 4,061,031 | ||||||
Advances from customers
|
98,157 | (592,184 | ) | |||||
Other payables
|
1,257,846 | 2,312,258 | ||||||
CASH USED IN OPERATING ACTIVITIES
|
(1,073,770 | ) | (7,638,552 | ) | ||||
INVESTING ACTIVITIES:
|
||||||||
Cash acquired from acquisition
|
1,808,881 | - | ||||||
Gross Proceeds from the sale of marketable securities available for sale
|
606,393 | 818,456 | ||||||
Increase in property use right
|
- | (270,827 | ) | |||||
Purchases of property, plant and equipment
|
(1,109,155 | ) | (1,493,649 | ) | ||||
CASH PROVIDED BY (USED IN) INVESTING ACTIVITES
|
1,306,119 | (946,020 | ) | |||||
FINANCING ACTIVITIES:
|
||||||||
Decrease in restricted cash
|
114,081 | 4,663,493 | ||||||
Loans payable
|
(348,957 | ) | (3,189,897 | ) | ||||
Gross proceeds from sale of stock and exercise of warrants/options
|
- | 3,771,502 | ||||||
Cash dividend payment to preferred stockholders
|
(20,130 | ) | - | |||||
Capital contribution from noncontrolling interest owners
|
214,348 | 1,710,909 | ||||||
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(40,658 | ) | 6,956,007 | |||||
EFFECT OF EXCHANGE RATE ON CASH
|
(274,314 | ) | 951,789 | |||||
Net decrease in cash
|
(82,623 | ) | (676,776 | ) | ||||
Cash and cash equivalents, beginning of the period
|
12,563,126 | 10,110,818 | ||||||
Cash and cash equivalents, end of the period
|
$ | 12,480,503 | $ | 9,434,042 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Preferred dividend paid in our common stock
|
$ | 20,130 | $ | 40,260 |
March 31,
2012
|
September 30,
2011
|
March 31,
2011
|
||||||||||
Period end RMB: U.S. dollar exchange rate
|
6.3122 | 6.3885 | 6.5501 | |||||||||
Average fiscal-year-to-date RMB: U.S. dollar exchange rate
|
6.3257 | 6.5287 | 6.6103 |
a. | Information available before the financial statements are issued or are available to be issued indicates that it is probable that an asset has been impaired or a liability has been incurred at the date of the financial statements. |
b. | The amount of the loss can be reasonably estimated. |
For three months ended March 31,
|
For six months ended March 31,
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
||||||||||||||
Net Income (loss) to common stockholders
|
$ | 1,989,457 | $ | (13,755 | ) | $ | 5,100,035 | $ | 3,431,951 | ||||||||
Plus: preferred stock dividends
|
20,130 | 20,130 | 40,260 | 40,260 | |||||||||||||
Net Income to common stockholders plus assumed conversions
|
$ | 2,009,587 | $ | 6,375 | $ | 5,140,295 | $ | 3,472,211 | |||||||||
Basic weighted average common shares outstanding
|
41,493,611 | 34,728,413 | 41,027,226 | 33,257,657 | |||||||||||||
Plus: incremental shares from assumed conversions (1)
|
|||||||||||||||||
Convertible preferred stock
|
558,889 | - | 558,889 | - | |||||||||||||
Unvested stock-based compensation
|
122,172 | - | 122,172 | - | |||||||||||||
Dilutive potential common shares
|
681,061 | - | 681,061 | - | |||||||||||||
Diluted weighted-average common shares outstanding
|
42,174,672 | 34,728,413 | 41,708,287 | 33,257,657 | |||||||||||||
Net income per common share – basic :
|
$ | 0.05 | $ | (0.00 | ) | $ | 0.12 | $ | 0.10 | (2) | |||||||
Net income per common share – diluted:
|
$ | 0.05 | $ | 0.00 | $ | 0.12 | $ | 0.10 | (2) |
For three months ended
March 31, 2012
|
For six months ended
March 31, 2012
|
|||||||||||||||
As reported
|
Straight- line
|
As reported
|
Straight- line
|
|||||||||||||
Revenues
|
$ | 41,941,903 | $ | 41,941,903 | $ | 78,853,801 | $ | 78,853,801 | ||||||||
Cost of revenues
|
35,386,469 | 36,138,320 | 66,701,012 | 67,452,863 | ||||||||||||
Gross profit
|
$ | 6,555,434 | $ | 5,803,583 | $ | 12,152,789 | $ | 11,400,938 | ||||||||
Operating income
|
$ | 3,820,125 | $ | 3,068,274 | $ | 5,997,207 | $ | 5,245,356 | ||||||||
Net income
|
$ | 1,962,134 | $ | 1,210,283 | $ | 4,703,649 | $ | 3,951,798 | ||||||||
Net income to common stockholders
|
$ | 1,989,457 | $ | 1,237,606 | $ | 5,100,035 | $ | 4,348,184 | ||||||||
Basic and diluted income per common share:
|
||||||||||||||||
Basic
|
$ | 0.05 | $ | 0.03 | $ | 0.12 | $ | 0.11 | ||||||||
Diluted
|
$ | 0.05 | $ | 0.03 | $ | 0.12 | $ | 0.10 | ||||||||
Basic weighted average common shares outstanding
|
41,493,611 | 41,493,611 | 41,027,226 | 41,027,226 | ||||||||||||
Diluted weighted average common shares outstanding
|
42,174,672 | 42,174,672 | 41,708,287 | 41,708,287 |
For three months ended
March 31, 2011
|
For six months ended
March 31, 2011
|
|||||||||||||||
Units of production
|
As reported
(straight-line)
|
Units of production
|
As reported
(straight-line)
|
|||||||||||||
Revenues
|
$ | 42,268,013 | $ | 42,268,013 | $ | 88,037,615 | $ | 88,037,615 | ||||||||
Cost of revenues
|
38,625,177 | 39,042,825 | 77,428,362 | 78,281,381 | ||||||||||||
Gross profit
|
$ | 3,642,836 | $ | 3,225,188 | $ | 10,609,253 | $ | 9,756,234 | ||||||||
Operating income
|
$ | 495,296 | $ | 95,648 | $ | 4,252,412 | $ | 3,399,393 | ||||||||
Net income (loss)
|
$ | 127,359 | $ | (272,289 | ) | $ | 4,003,119 | $ | 3,150,100 | |||||||
Net income (loss) to common stockholders
|
$ | 385,893 | $ | (13,755 | ) | $ | 4,284,970 | $ | 3,431,951 | |||||||
Basic and diluted income per common share:
|
||||||||||||||||
Basic
|
$ | 0.01 | $ | (0.00 | ) | $ | 0.13 | $ | 0.10 | |||||||
Diluted
|
$ | 0.01 | $ | (0.00 | ) | $ | 0.13 | $ | 0.10 | |||||||
Basic weighted average common shares outstanding
|
34,728,413 | 34,728,413 | 33,257,657 | 33,257,657 | ||||||||||||
Diluted weighted average common shares outstanding
|
34,728,413 | 34,728,413 | 33,257,657 | 33,257,657 |
• | $6,493,047 in proceeds from repayment of our intercompany loans, |
• | $15,515,938 in shares of our common stock, with approximately $6,652,823 paid within 15 business days following the closing of the acquisitions and the balance $8,863,115 payable within 15 business days following satisfaction of certain post closing conditions which include the delivery of technical information, financial statements and other information. The value of these shares which are payable following the satisfaction of the post-closing conditions, which had not been met at March 31, 2012, are included in other payables – related parties (See Note 12) in the amount of $8,266,058 and $597,057 included in Other Liabilities (See Note 13); and |
• | $4,696,085 by way of assignment of our interest in our subsidiary Excel Rise. |
Lingshi Xinghai
|
Golden Trust
|
|||||||
Current assets
|
$ | 4,779,690 | $ | 6,358,048 | ||||
Property, plant and equipment and other long term assets
|
16,755,467 | 11,833,150 | ||||||
Total identifiable assets
|
21,535,157 | 18,191,198 | ||||||
Current liabilities
|
3,554,969 | 5,511,768 | ||||||
Total identifiable liabilities
|
3,554,969 | 5,511,768 | ||||||
Total identifiable net assets
|
$ | 17,980,188 | $ | 12,679,430 | ||||
Net assets acquired (A)
|
$ | 14,384,150 | $ | 12,679,430 | ||||
Acquisition of
|
||||||||||||||||||||
CD International
(excluding acquisitions)
|
Lingshi Xinghai
|
Golden Trust
|
Pro Forma Adjustments
|
Pro Forma
(Consolidated)
|
||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||
Total revenues
|
$ | 38,227,648 | $ | 3,163,831 | $ | 6,786,339 | $ | (1,973,134 | ) | A | $ | 46,204,684 | ||||||||
Cost of revenues
|
31,773,667 | 3,110,334 | 6,630,125 | (1,973,134 | ) | 39,540,992 | ||||||||||||||
Gross profit
|
$ | 6,453,981 | $ | 53,497 | $ | 156,214 | $ | - | $ | 6,663,692 | ||||||||||
Operating income (loss)
|
$ | 3,826,571 | $ | 2,614 | $ | (18,991 | ) | $ | - | $ | 3,810,194 | |||||||||
Net income (loss)
|
$ | 1,963,348 | $ | 7,385 | $ | (11,072 | ) | $ | - | $ | 1,959,661 | |||||||||
Net income (loss) to common stockholders
|
$ | 1,956,186 | $ | 5,908 | $ | (11,072 | ) | $ | - | $ | 1,951,022 | |||||||||
Basic and diluted income per common share:
|
||||||||||||||||||||
Basic
|
$ | 0.05 | $ | 0.04 | ||||||||||||||||
Diluted
|
$ | 0.05 | $ | 0.04 | ||||||||||||||||
Basic weighted average common shares outstanding
|
41,493,611 | 9,369,043 | 50,862,654 | |||||||||||||||||
Diluted weighted average common shares outstanding
|
42,174,672 | 9,369,043 | 51,543,715 |
Acquisition of
|
||||||||||||||||||||
CD International
(excluding acquisitions)
|
Lingshi Xinghai
|
Golden Trust
|
Pro Forma Adjustments
|
Pro Forma
(Consolidated)
|
||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||
Total revenues
|
$ | 75,571,915 | $ | 5,334,338 | $ | 10,785,025 | $ | (2,494,056 | ) | A | $ | 89,197,222 | ||||||||
Cost of revenues
|
63,520,580 | 5,163,513 | 10,507,347 | (2,494,056 | ) | 76,697,384 | ||||||||||||||
Gross profit
|
$ | 12,051,335 | $ | 170,825 | $ | 277,678 | $ | - | $ | 12,499,838 | ||||||||||
Operating income (loss)
|
$ | 6,003,652 | $ | 39,659 | $ | (82,738 | ) | $ | - | $ | 5,960,573 | |||||||||
Net income
|
$ | 4,702,861 | $ | 46,586 | $ | 4,095 | $ | - | $ | 4,753,542 | ||||||||||
Net income to common stockholders
|
$ | 5,134,346 | $ | 37,269 | $ | 4,095 | $ | - | $ | 5,175,710 | ||||||||||
Basic and diluted income per common share:
|
||||||||||||||||||||
Basic
|
$ | 0.13 | $ | 0.10 | ||||||||||||||||
Diluted
|
$ | 0.12 | $ | 0.10 | ||||||||||||||||
Basic weighted average common shares outstanding
|
41,027,226 | 9,369,043 | 50,396,269 | |||||||||||||||||
Diluted weighted average common shares outstanding
|
41,708,287 | 9,369,043 | 51,077,330 |
Acquisition of
|
||||||||||||||||||||
CD International
(excluding acquisitions)
|
Lingshi Xinghai
|
Golden Trust
|
Pro Forma Adjustments
|
Pro Forma (Consolidated)
|
||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||
Total revenues
|
$ | 42,268,013 | $ | 2,734,503 | $ | 6,434,183 | $ | (1,375,302 | ) |
(A)
|
$ | 50,061,397 | ||||||||
Net (loss) income
|
$ | (272,289 | ) | $ | 4,585 | $ | 55,397 | $ | (212,307 | ) |
Acquisition of
|
||||||||||||||||||||
CD International
(excluding acquisitions)
|
Lingshi Xinghai
|
Golden Trust
|
Pro Forma Adjustments
|
Pro Forma
(Consolidated)
|
||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||
Total revenues
|
$ | 88,037,615 | $ | 6,007,396 | $ | 12,246,470 | $ | (2,701,110 | ) |
(A)
|
$ | 103,590,371 | ||||||||
Net income
|
$ | 3,150,100 | $ | 67,960 | $ | 64,796 | $ | 3,282,856 |
Foreign Currency
Translation
Adjustments
|
Unrealized Gains (Losses) on
Available for Sale
Securities
|
Accumulated Other
Comprehensive
Income
|
||||||||||
Balance at September 30, 2011
|
$ | 5,238,089 | $ | (5,109,146 | ) | $ | 128,943 | |||||
Current-period change (Unaudited)
|
205,173 | 1,236,371 | 1,441,544 | |||||||||
Balance at March 31, 2012
|
$ | 5,443,262 | $ | (3,872,775 | ) | $ | 1,570,487 |
Company
|
March 31,
2012
|
% of Total
|
September 30,
2011
|
% of Total
|
||||||||||||
(unaudited)
|
||||||||||||||||
Ziyang Ceramics Corp. (1 )
|
$ | 509,103 | 7 | % | $ | 426,791 | 5 | % | ||||||||
China Logistics Group, Inc.
|
196,828 | 3 | % | 196,208 | 2 | % | ||||||||||
Dragon International Group Corp.
|
22,816 | 0 | % | 22,816 | 0 | % | ||||||||||
Decor Products International, Inc.
|
23,750 | 0 | % | - | 0 | % | ||||||||||
Sunwin Stevia International Inc. (2)
|
- | 0 | % | 361,000 | 4 | % | ||||||||||
Dragon Capital Group Corp.
|
330,148 | 5 | % | 542,386 | 6 | % | ||||||||||
China Education International, Inc.
|
5,828,318 | 80 | % | 7,286,022 | 83 | % | ||||||||||
Linkwell Corporation
|
225,000 | 3 | % | - | 0 | % | ||||||||||
Others
|
181,599 | 2 | % | - | 0 | % | ||||||||||
Marketable securities available for sale
|
$ | 7,317,562 | 100 | % | $ | 8,835,223 | 100 | % |
Accounts and notes receivable
|
March 31,
2012
|
% of Total
|
September 30,
2011
|
% of Total
|
||||||||||||
(Unaudited)
|
||||||||||||||||
Available-for-sale securities receivable
|
$ | 16,151,162 | 51 | % | $ | 3,691,735 | 18 | % | ||||||||
Notes receivable
|
635,737 | 2 | % | 364,718 | 2 | % | ||||||||||
Other trade receivables
|
14,912,645 | 47 | % | 16,647,833 | 80 | % | ||||||||||
Total accounts and notes receivable
|
$ | 31,699,544 | 100 | % | $ | 20,704,286 | 100 | % | ||||||||
Allowance for uncollectible accounts
|
(267,803 | ) | (276,069 | ) | ||||||||||||
Net accounts and notes receivable
|
$ | 31,431,741 | $ | 20,428,217 |
March 31,
2012
|
September 30,
2011
|
|||||||
(Unaudited)
|
||||||||
Raw materials
|
$ | 5,628,544 | $ | 3,061,481 | ||||
Finished goods
|
13,088,370 | 6,564,293 | ||||||
Total Inventory
|
$ | 18,716,914 | $ | 9,625,774 |
Description
|
March 31,
2012
|
September 30,
2011
|
||||||
(Unaudited)
|
||||||||
Prepayments to vendors for merchandise that had not yet been shipped or services that had not been performed
|
$ | 10,803,314 | $ | 6,519,123 | ||||
Prepaid expenses
|
3,617,377 | 2,448,248 | ||||||
Other receivables
|
4,607,119 | 3,865,525 | ||||||
Loans receivable
|
467,596 | 1,537,420 | ||||||
Security deposits
|
18,749 | 18,749 | ||||||
Total
|
$ | 19,514,155 | $ | 14,389,065 |
Property, Plant and Equipment
|
||||||||||||
Description
|
Useful Life
|
March 31,
2012
|
September 30,
2011
|
|||||||||
(unaudited)
|
||||||||||||
Building
|
10-40 years
|
$ | 24,341,070 | $ | 14,260,280 | |||||||
Manufacturing equipment
|
5-10 year
|
38,046,264 | 21,535,796 | |||||||||
Office equipment and furniture
|
3-5 year
|
713,322 | 646,244 | |||||||||
Autos and trucks
|
5 year
|
1,273,221 | 1,187,281 | |||||||||
Construction in progress
|
N/A | 8,789,577 | 8,295,743 | |||||||||
Total
|
73,163,454 | 45,925,344 | ||||||||||
Less: accumulated depreciation
|
(10,444,485 | ) | (9,051,356 | ) | ||||||||
Property, Plant and Equipment, Net
|
$ | 62,718,969 | $ | 36,873,988 |
Description
|
March 31,
2012
|
September 30,
2011
|
||||||
(unaudited)
|
||||||||
CDI China loan from Sunwin Tech Group, Inc. Due on December 31, 2012. 3% annual interest rate. Secured by pledge of CDI China assets.
|
$ | 312,000 | $ | 450,000 | ||||
Lang Chemical loan from China Mingsheng Bank. Due on May 16, 2012. 6.941% annual interest rate. Guaranteed by Zhu Qian and Chen Jingdong.
|
728,747 | 720,044 | ||||||
Lang Chemical loan from Bank of Shanghai. Due on March 22, 2012. 6.666% annual interest rate. Guaranteed by China Investment Guarantor Co. Ltd. and Zhu Qian.
|
- | 547,859 | ||||||
CDI Beijing loan from Bank of Hangzhou. Due on October 21, 2011. 6.672% annual interest rate. Guaranteed by Chi Chen
|
- | 939,188 | ||||||
Lang Chemical loan from China Merchants Bank. Due on October 20, 2012. 8.590% annual interest rate. Guaranteed by Zhu Qian.
|
1,267,387 | - | ||||||
Total
|
$ | 2,308,134 | $ | 2,657,091 | ||||
Less: Current Portion
|
(2,308,134 | ) | (2,657,091 | ) | ||||
Loans payable, long-term
|
$ | - | $ | - |
·
|
Yuwei Huang, is executive vice president of our Magnesium segment, a member of the board of directors, chief executive officer and chairman of Chang Magnesium, chairman of Baotou Changxin Magnesium, chairman of YiWei Magnesium, and chief executive officer and vice chairman of Golden Magnesium;
|
|
·
|
Taiyuan Yiwei Magnesium Industry Co., Ltd., a company organized under the laws of the PRC (“Yiwei Magnesium”), is a minority interest owner in Chang Magnesium;
|
|
·
|
Lifei Huang, is the daughter of Yuwei Huang;
|
|
·
|
Lifei Huang, is a registered representative of Pine Capital Enterprises Inc., a company organized under the laws of the Cayman Islands (“Pine Capital”);
|
|
·
|
Lifei Huang, is a registered representative of Wheaton Group Corp., a company organized under the laws of Brunei Darussalam (“Wheaton”);
Shuihuan Huang, is the sister of Yuwei Huang;
Kong Tung, a member of the board of directors, and chairman of Golden Magnesium, Beauty East, and Golden Trust;
|
|
·
|
LingShi County Yihong Magnesium Co., Ltd., a company organized under the laws of the PRC (“Yihong Magnesium”), is legally represented by an officer of Chang Magnesium;
|
|
·
|
Excel RiseTechnology Co., Ltd., a company organized under the laws of Brunei Darussalam (“Excel Rise”), is owned by Yiwei Magnesium Industry Co., Ltd. (Yiwei Magnesium”), an entity owned or controlled by Mr. Huang;
|
|
·
|
Lucheng Haixu Magnesium Co., Ltd., a company organized under the laws of the PRC (“Haixu Magnesium”), is legally represented by an officer of Chang Magnesium;
|
|
·
|
NanTong Langyuan Chemical Co., Ltd., a company organized under the laws of the PRC (“NanTong Chemical”), is owned by Jingdong Chen and Qian Zhu, the minority interest owners of Lang Chemical;
|
|
·
|
Jingdong Chen, is vice president of our Basic Materials segment and chief executive officer of Lang Chemical;
|
|
·
|
Chi Chen is vice president of our Basic Materials Segment and minority interest owner of CDI Beijing;
|
|
·
|
Zhongmen International Investments Co., Ltd., a company organized under the laws of the PRC (“Zhongmen International”), is legally represented by an officer of CDI Beijing;
|
- |
$397,205 due Baotou Changxin Magnesium from Yiwei Magnesium for inventory provided;
|
- |
$4,918 due Chang Magnesium from Wheaton for inventory provided; and
|
- |
$41,333 due Ruiming Magnesium from Yihong Magnesium for inventory provided.
|
- |
$364,705 due Baotou Changxin Magnesium from Yiwei Magnesium for inventory provided;
|
- |
$4,860 due Chang Magnesium from Wheaton for inventory provided;
|
- |
$296,156 due Chang Magnesium from Yiwei Magnesium for inventory provided; and
|
- |
$545,358 due Ruiming Magnesium from Yiwei Magnesium for inventory provided.
|
- |
$2,654,384 prepaid by Chang Magnesium to Yiwei Magnesium for future delivery of inventory; and
|
- |
$33,544 prepaid by Ruiming Magnesium to Yiwei Magnesium for future delivery of inventory.
|
- |
$112,471 due Baotou Changxi Magnesium from Yihong Magnesium for working capital purposes;
|
- |
$220,785 due Chang Magnesium from Yiwei Magnesium for working capital purposes;
|
- |
$12,000 due IMTC from Yuwei Huang for working capital purposes;
|
- |
$840,753 due Xinghai Magnesium from Yiwei Magnesium for working capital purposes;
|
- |
$272,771 due Xinghai Magnesium from Yihong Magnesium for working capital purposes;
|
- |
$114,927 due Lang Chemical from Nantong Chemical for working capital purpose; and
|
- |
$67,172 due CDI Beijing from Zhongmen International for working capital purposes.
|
- |
$78,266 due Baotou Changxi Magnesium from Yiwei Magnesium for working capital purposes;
|
- |
$118,954 due Baotou Changxi Magnesium from Yihong Magnesium for working capital purposes;
|
- |
$3,850,151 due Chang Magnesium from Yiwei Magnesium for working capital purposes;
|
- |
$3,130 due Chang Magnesium from Shuihuan Huang for working capital purposes;
|
- |
$12,000 due IMTC from YuWei Huang for working capital purposes;
|
- |
$42,263 due Ruiming Magnesium from Yiwei Magnesium for working capital purposes;
|
- |
$200,924 due Ruiming Magnesium from Yihong Magnesium for working capital purposes;
|
- |
$10,951 due CDI Shanghai from YiWei Magnesium for working capital purpose; and
|
- |
$62,613 due CDI Beijing from Zhongmen International for working capital purposes.
|
- |
$186,939 due from Chang Magnesium to Yihong Magnesium for purchases of goods;
|
- |
$1,798,717 due from IMTC to Wheaton for purchases of goods;
|
- |
$141,101 due from Golden Magnesium to Yiwei Magnesium for purchases of goods; and
|
- |
$134,093 due from Xinghai Magnesium to Yiwei Magnesium for purchases of goods.
|
- |
$142,479 due from Golden Magnesium to Yiwei Magnesium for purchases of goods; and
|
- |
$754,399 due from IMTC to Pine Capital for purchases of goods.
|
- |
$2,086,835 due to Excel Rise for the working capital of Chang Magnesium;
|
- |
$4,658,605 due to Excel Rise for the working capital of Baotou Changxi Magnesium;
|
- |
$97,089 due to Kung Tong for the working capital of Beauty East;
|
- |
$146,631 due to Pine Capital for the working capital of Beauty East;
|
- |
$2,182,657 due to Pine Capital for the working capital of IMTC;
|
- |
$1,888,311 due to Yiwei Magnesium for working capital of IMTC;
|
- |
$31,685 due to Yiwei Magnesium for working capital of Xinghai Magnesium;
|
- |
$400,494 due to Chi Chen for the working capital of CDI Beijing;
|
- |
$8,266,058 due to shareholders of Golden Trust and Lingshi Magnesium for the balance of the purchase price for the acquisition of the companies; and
|
- |
$811,954 due to Yiwei Magnesium for the balance of the purchase prices for Ruiming Magnesium.
|
- |
$9,953 due to Yuwei Huang for the working capital of Chang Magnesium;
|
- |
$97,089 due to Kung Tong for the working capital of Beauty East;
|
- |
$399,781 due to Chi Chen for the working capital of CDI Beijing; and
|
- |
$3,176,659 due to Yiwei Magnesium for the balance of the purchase price for Ruiming Magnesium.
|
Account
|
March 31,
2012
|
September 30,
2011
|
||||||
(unaudited)
|
||||||||
Other short-term loans
|
$ | 5,280,689 | $ | 4,315,858 | ||||
Payables for acquisitions
|
2,422,324 | - | ||||||
Accrued salary payable
|
964,210 | - | ||||||
Accrued dividend payable
|
20,130 | - | ||||||
Total other liabilities
|
$ | 8,687,353 | $ | 4,315,858 |
March 31,
2012
|
September 30,
2011
|
|||||||
Inputs for conversion option valuation – covered call
|
||||||||
Asset price on valuation date
|
$ | 0.76 | $ | 1.01 | ||||
Exercise price
|
9.80 | $ | 9.80 | |||||
Estimated years to exercise
|
5.92 | 6.5 | ||||||
Expected volatility factor
|
91 | % | 93 | % | ||||
Risk free rate
|
1.33 | % | 1.31 | % | ||||
Inputs for conversion option valuation – short call
|
||||||||
Asset price on valuation date
|
$ | 0.76 | $ | 1.01 | ||||
Exercise price
|
$ | 1.80 | $ | 1.80 | ||||
Estimated years to exercise
|
5.92 | 6.5 | ||||||
Expected volatility factor
|
91 | % | 93 | % | ||||
Risk free rate
|
1.33 | % | 1.31 | % | ||||
Inputs for warrant valuation
|
||||||||
Asset price on valuation date
|
$ | 0.76 | $ | 1.01 | ||||
Exercise price
|
$ | 1.80 | $ | 1.80 | ||||
Estimated years to exercise
|
0.87 | 1.5 | ||||||
Expected volatility factor
|
64 | % | 93 | % | ||||
Risk free rate
|
0.17 | % | 0.19 | % |
Shares underlying warrants
|
Exercise price
|
|||||||
Outstanding and exercisable at September 30, 2011
|
4,229,130 | |||||||
Expired
|
(50,000 | ) | $ | 2.50 | ||||
Outstanding and exercisable at March 31, 2012
|
4,179,130 |
Number of Warrants outstanding and exercisable
|
Exercise Price
|
Remaining contractual life (Years)
|
||||||||
143,750 | $ | 1.80 | 0.87 | |||||||
777,778 | $ | 2.00 | 4.26 | |||||||
1,351,352 | $ | 2.31 | 2.71 | |||||||
1,906,250 | $ | 8.00 | 0.87 | |||||||
4,179,130 |
Segment
|
March 31,
2012
|
September 30,
2011
|
||||||
(unaudited)
|
||||||||
Magnesium Segment
|
$ | 15,424,803 | $ | 12,002,000 | ||||
Basic Materials Segment
|
3,838,898 | 3,716,281 | ||||||
Total
|
$ | 19,263,701 | $ | 15,718,281 |
For three months ended March 31,
|
For six months ended March 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Magnesium (1)
|
$ | 25,870,727 | $ | 24,262,795 | $ | 43,848,287 | $ | 45,551,557 | ||||||||
Basic Materials
|
10,456,974 | 16,410,887 | 24,224,885 | 35,592,847 | ||||||||||||
Consulting
|
5,614,202 | 1,594,331 | 10,780,629 | 6,893,211 | ||||||||||||
Total revenue
|
$ | 41,941,903 | $ | 42,268,013 | $ | 78,853,801 | $ | 88,037,615 |
For three months ended March 31,
|
For six months ended March 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Magnesium
|
$ | (353,365 | ) | $ | (435,145 | ) | $ | (1,000,054 | ) | $ | (741,902 | ) | ||||
Basic Materials
|
(172,718 | ) | 259,452 | (494,693 | ) | 227,851 | ||||||||||
Consulting
|
2,535,670 | 182,068 | 6,635,042 | 3,986,262 | ||||||||||||
Total net income
|
$ | 2,009,587 | $ | 6,375 | $ | 5,140,295 | $ | 3,472,211 |
March 31,
2012
|
September 30,
2011
|
|||||||
(unaudited)
|
||||||||
Magnesium
|
$ | 103,675,627 | $ | 65,321,257 | ||||
Basic Materials
|
26,181,067 |