Filed by Bowne Pure Compliance
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ending September 30, 2008
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-22208
QCR HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
42-1397595 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer ID Number) |
3551 7th Street, Suite 204, Moline, Illinois 61265
(Address of principal executive offices)
(309) 736-3580
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of accelerated filer,
large accelerated filer, and smaller reporting
company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date: As of November 1, 2008, the Registrant had outstanding 4,630,883 shares of
common stock, $1.00 par value per share.
QCR HOLDINGS, INC. AND SUBSIDIARIES
INDEX
1
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
September 30, 2008 and December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
33,943,067 |
|
|
$ |
40,490,000 |
|
Federal funds sold |
|
|
9,536,411 |
|
|
|
7,985,000 |
|
Interest-bearing deposits at financial institutions |
|
|
1,282,987 |
|
|
|
5,096,048 |
|
|
Securities held to maturity, at amortized cost |
|
|
350,000 |
|
|
|
350,000 |
|
Securities available for sale, at fair value |
|
|
231,623,193 |
|
|
|
220,207,243 |
|
|
|
|
|
|
|
|
|
|
|
231,973,193 |
|
|
|
220,557,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable held for sale |
|
|
4,162,970 |
|
|
|
6,507,583 |
|
Loans/leases receivable held for investment |
|
|
1,173,585,054 |
|
|
|
1,050,480,273 |
|
|
|
|
|
|
|
|
|
|
|
1,177,748,024 |
|
|
|
1,056,987,856 |
|
Less: Allowance for estimated losses on loans/leases |
|
|
(14,495,563 |
) |
|
|
(11,315,253 |
) |
|
|
|
|
|
|
|
|
|
|
1,163,252,461 |
|
|
|
1,045,672,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
31,548,914 |
|
|
|
31,884,153 |
|
Goodwill |
|
|
3,222,688 |
|
|
|
3,222,688 |
|
Intangible asset |
|
|
89,250 |
|
|
|
|
|
Accrued interest receivable |
|
|
7,924,502 |
|
|
|
7,585,690 |
|
Bank-owned life insurance |
|
|
27,336,830 |
|
|
|
26,549,614 |
|
Assets related to discontinued operations, held for sale |
|
|
106,331,948 |
|
|
|
68,222,699 |
|
Other assets |
|
|
24,973,874 |
|
|
|
19,298,604 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,641,416,125 |
|
|
$ |
1,476,564,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
143,071,342 |
|
|
$ |
160,533,242 |
|
Interest-bearing |
|
|
837,328,338 |
|
|
|
723,472,017 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
980,399,680 |
|
|
|
884,005,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
127,094,449 |
|
|
|
170,204,021 |
|
Federal Home Loan Bank advances |
|
|
214,695,000 |
|
|
|
168,815,006 |
|
Other borrowings |
|
|
76,605,144 |
|
|
|
47,690,122 |
|
Junior subordinated debentures |
|
|
36,085,000 |
|
|
|
36,085,000 |
|
Liabilties related to discontinued operations, held for sale |
|
|
94,789,085 |
|
|
|
59,061,550 |
|
Other liabilities |
|
|
20,335,440 |
|
|
|
22,916,909 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,550,003,798 |
|
|
|
1,388,777,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated subsidiaries |
|
|
1,974,134 |
|
|
|
1,720,683 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $1 par value; shares authorized 250,000;
September 2008 - 568 shares issued and outstanding,
December 2007 - 568 shares issued and outstanding, |
|
|
568 |
|
|
|
568 |
|
Common stock, $1 par value; shares authorized 10,000,000
September 2008 - 4,625,088 shares issued and outstanding,
December 2007 - 4,597,744 shares issued and outstanding, |
|
|
4,625,088 |
|
|
|
4,597,744 |
|
Additional paid-in capital |
|
|
42,902,685 |
|
|
|
42,317,374 |
|
Retained earnings |
|
|
41,579,821 |
|
|
|
36,338,566 |
|
Accumulated other comprehensive income |
|
|
330,031 |
|
|
|
2,811,540 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
89,438,193 |
|
|
|
86,065,792 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,641,416,125 |
|
|
$ |
1,476,564,342 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
2
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
Loans/leases, including fees |
|
$ |
18,530,735 |
|
|
$ |
18,673,871 |
|
Securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
2,742,291 |
|
|
|
2,385,165 |
|
Nontaxable |
|
|
229,159 |
|
|
|
251,526 |
|
Interest-bearing deposits at financial institutions |
|
|
10,391 |
|
|
|
70,931 |
|
Federal funds sold |
|
|
28,492 |
|
|
|
40,758 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
21,541,068 |
|
|
|
21,422,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
5,570,085 |
|
|
|
7,846,616 |
|
Short-term borrowings |
|
|
656,039 |
|
|
|
1,471,588 |
|
Federal Home Loan Bank advances |
|
|
2,248,559 |
|
|
|
1,859,131 |
|
Other borrowings |
|
|
752,521 |
|
|
|
591,458 |
|
Junior subordinated debentures |
|
|
572,822 |
|
|
|
660,690 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
9,800,026 |
|
|
|
12,429,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
11,741,042 |
|
|
|
8,992,768 |
|
|
|
|
|
|
|
|
|
|
Provision for loan/lease losses |
|
|
2,154,061 |
|
|
|
956,967 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan/lease losses |
|
|
9,586,981 |
|
|
|
8,035,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Credit card issuing fees, net of processing costs |
|
|
228,786 |
|
|
|
191,918 |
|
Trust department fees |
|
|
781,182 |
|
|
|
924,464 |
|
Deposit service fees |
|
|
816,019 |
|
|
|
672,288 |
|
Gains on sales of loans, net |
|
|
200,499 |
|
|
|
277,265 |
|
Gains on sales of foreclosed assets |
|
|
61,152 |
|
|
|
|
|
Gains on sales of other assets |
|
|
|
|
|
|
435,791 |
|
Earnings on bank-owned life insurance |
|
|
241,190 |
|
|
|
242,534 |
|
Investment advisory and management fees, gross |
|
|
480,587 |
|
|
|
369,239 |
|
Other |
|
|
501,794 |
|
|
|
435,073 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
3,311,209 |
|
|
|
3,548,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
6,467,255 |
|
|
|
5,648,520 |
|
Professional and data processing fees |
|
|
1,143,404 |
|
|
|
805,640 |
|
Advertising and marketing |
|
|
386,099 |
|
|
|
262,068 |
|
Occupancy and equipment expense |
|
|
1,326,446 |
|
|
|
1,217,051 |
|
Stationery and supplies |
|
|
116,589 |
|
|
|
129,811 |
|
Postage and telephone |
|
|
222,931 |
|
|
|
235,247 |
|
Bank service charges |
|
|
159,598 |
|
|
|
139,948 |
|
FDIC and other insurance |
|
|
338,453 |
|
|
|
295,144 |
|
Other |
|
|
415,508 |
|
|
|
358,501 |
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
10,576,283 |
|
|
|
9,091,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
2,321,907 |
|
|
|
2,492,443 |
|
Federal and state income tax expense from continuing operations |
|
|
613,372 |
|
|
|
744,434 |
|
|
|
|
|
|
|
|
Income from continuing operations before minority interest in
net income of consolidated subsidiaries |
|
|
1,708,535 |
|
|
|
1,748,009 |
|
Minority interest in net income of consolidated subsidiaries |
|
|
93,386 |
|
|
|
17,046 |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1,615,149 |
|
|
$ |
1,730,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations (Note 2): |
|
|
|
|
|
|
|
|
Gain on sale of merchant credit card acquiring business |
|
|
4,645,213 |
|
|
|
|
|
Operating income from merchant credit card acquiring business |
|
|
119,483 |
|
|
|
112,937 |
|
Operating loss from First Wisconsin Bank & Trust |
|
|
(582,307 |
) |
|
|
(348,244 |
) |
|
|
|
|
|
|
|
Income (loss) from discontinued operations before income taxes |
|
|
4,182,389 |
|
|
|
(235,307 |
) |
Federal and state income tax expense (benefit) from
discontinued operations |
|
|
1,492,056 |
|
|
|
(98,153 |
) |
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
2,690,333 |
|
|
$ |
(137,154 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,305,482 |
|
|
$ |
1,593,809 |
|
Less preferred stock dividends |
|
|
446,125 |
|
|
|
268,000 |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
3,859,357 |
|
|
$ |
1,325,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share (Note 3): |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
0.25 |
|
|
|
0.32 |
|
Income (loss) from discontinued operations |
|
|
0.58 |
|
|
|
(0.03 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
0.83 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share (Note 3): |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
0.25 |
|
|
|
0.32 |
|
Income (loss) from discontinued operations |
|
|
0.58 |
|
|
|
(0.03 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
0.83 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
3,150,057 |
|
|
$ |
3,324,477 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
3
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
Loans/leases, including fees |
|
$ |
54,844,169 |
|
|
$ |
53,784,361 |
|
Securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
8,017,862 |
|
|
|
6,445,213 |
|
Nontaxable |
|
|
712,774 |
|
|
|
790,804 |
|
Interest-bearing deposits at financial institutions |
|
|
157,590 |
|
|
|
294,561 |
|
Federal funds sold |
|
|
70,440 |
|
|
|
214,329 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
63,802,835 |
|
|
|
61,529,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
18,129,951 |
|
|
|
23,492,921 |
|
Short-term borrowings |
|
|
2,723,254 |
|
|
|
3,865,000 |
|
Federal Home Loan Bank advances |
|
|
6,188,099 |
|
|
|
5,370,203 |
|
Other borrowings |
|
|
1,921,505 |
|
|
|
1,170,699 |
|
Junior subordinated debentures |
|
|
1,770,728 |
|
|
|
1,965,959 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
30,733,537 |
|
|
|
35,864,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
33,069,298 |
|
|
|
25,664,486 |
|
|
|
|
|
|
|
|
|
|
Provision for loan/lease losses |
|
|
4,493,644 |
|
|
|
2,083,959 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan/lease losses |
|
|
28,575,654 |
|
|
|
23,580,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Credit card issuing fees, net of processing costs |
|
|
735,123 |
|
|
|
509,956 |
|
Trust department fees |
|
|
2,549,856 |
|
|
|
2,783,795 |
|
Deposit service fees |
|
|
2,319,958 |
|
|
|
1,918,389 |
|
Gains on sales of loans, net |
|
|
863,146 |
|
|
|
965,680 |
|
Gains on sales of foreclosed assets |
|
|
65,736 |
|
|
|
1,007 |
|
Gains on sales of other assets |
|
|
|
|
|
|
435,791 |
|
Earnings on bank-owned life insurance |
|
|
787,217 |
|
|
|
642,517 |
|
Investment advisory and management fees, gross |
|
|
1,566,604 |
|
|
|
1,134,362 |
|
Other |
|
|
1,491,681 |
|
|
|
1,361,348 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
10,379,321 |
|
|
|
9,752,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
19,301,094 |
|
|
|
16,114,688 |
|
Professional and data processing fees |
|
|
3,410,312 |
|
|
|
2,514,243 |
|
Advertising and marketing |
|
|
980,942 |
|
|
|
769,424 |
|
Occupancy and equipment expense |
|
|
3,791,235 |
|
|
|
3,522,896 |
|
Stationery and supplies |
|
|
369,363 |
|
|
|
381,577 |
|
Postage and telephone |
|
|
694,742 |
|
|
|
702,712 |
|
Bank service charges |
|
|
430,614 |
|
|
|
419,526 |
|
FDIC and other insurance |
|
|
971,037 |
|
|
|
697,301 |
|
Loss on sale of fixed assets |
|
|
|
|
|
|
239,016 |
|
Other |
|
|
1,183,168 |
|
|
|
985,239 |
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
31,132,507 |
|
|
|
26,346,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
7,822,468 |
|
|
|
6,986,750 |
|
Federal and state income tax expense from continuing operations |
|
|
2,154,572 |
|
|
|
2,031,192 |
|
|
|
|
|
|
|
|
Income from continuing operations before minority interest in
net income of consolidated subsidiaries |
|
|
5,667,896 |
|
|
|
4,955,558 |
|
Minority interest in net income of consolidated subsidiaries |
|
|
362,213 |
|
|
|
250,935 |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
5,305,683 |
|
|
$ |
4,704,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations (Note 2): |
|
|
|
|
|
|
|
|
Gain on sale of merchant credit card acquiring business |
|
|
4,645,213 |
|
|
|
|
|
Operating income from merchant credit card acquiring business |
|
|
361,160 |
|
|
|
305,939 |
|
Operating loss from First Wisconsin Bank & Trust |
|
|
(2,790,363 |
) |
|
|
(1,182,758 |
) |
|
|
|
|
|
|
|
Income (loss) from discontinued operations before income taxes |
|
|
2,216,010 |
|
|
|
(876,819 |
) |
Federal and state income tax expense (benefit) from
discontinued operations |
|
|
757,478 |
|
|
|
(339,296 |
) |
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
1,458,532 |
|
|
$ |
(537,523 |
) |
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,764,215 |
|
|
$ |
4,167,100 |
|
Less preferred stock dividends |
|
|
1,338,375 |
|
|
|
804,000 |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
5,425,840 |
|
|
$ |
3,363,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share (Note 3): |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
0.86 |
|
|
|
0.85 |
|
Income (loss) from discontinued operations |
|
|
0.32 |
|
|
|
(0.12 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
1.18 |
|
|
$ |
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share (Note 3): |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
0.85 |
|
|
|
0.85 |
|
Income (loss) from discontinued operations |
|
|
0.31 |
|
|
|
(0.12 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
1.17 |
|
|
$ |
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
4,282,706 |
|
|
$ |
5,262,567 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
4
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)
Nine Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Total |
|
Balance December 31, 2007 |
|
$ |
568 |
|
|
$ |
4,597,744 |
|
|
$ |
42,317,374 |
|
|
$ |
36,338,566 |
|
|
$ |
2,811,540 |
|
|
$ |
86,065,792 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
686,444 |
|
|
|
|
|
|
|
686,444 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,808,101 |
|
|
|
1,808,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,494,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
|
|
|
|
|
|
(446,125 |
) |
Proceeds from issuance of 4,373 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
4,373 |
|
|
|
45,686 |
|
|
|
|
|
|
|
|
|
|
|
50,059 |
|
Proceeds from issuance of 1,732 shares of common
stock as a result of stock options exercised |
|
|
|
|
|
|
1,732 |
|
|
|
15,839 |
|
|
|
|
|
|
|
|
|
|
|
17,571 |
|
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
717 |
|
|
|
|
|
|
|
|
|
|
|
717 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
99,922 |
|
|
|
|
|
|
|
|
|
|
|
99,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2008 |
|
$ |
568 |
|
|
$ |
4,603,849 |
|
|
$ |
42,479,538 |
|
|
$ |
36,578,885 |
|
|
$ |
4,619,641 |
|
|
$ |
88,282,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,772,289 |
|
|
|
|
|
|
|
1,772,289 |
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,134,185 |
) |
|
|
(3,134,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,361,896 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common cash dividends declared $0.04 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184,585 |
) |
|
|
|
|
|
|
(184,585 |
) |
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
|
|
|
|
|
|
(446,125 |
) |
Proceeds from issuance of 7,501 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
7,501 |
|
|
|
88,700 |
|
|
|
|
|
|
|
|
|
|
|
96,201 |
|
Proceeds from issuance of 5,499 shares of common
stock as a result of stock options exercised |
|
|
|
|
|
|
5,499 |
|
|
|
66,004 |
|
|
|
|
|
|
|
|
|
|
|
71,503 |
|
Exchange of 1,933 shares of common stock in
connection with options exercised |
|
|
|
|
|
|
(1,933 |
) |
|
|
(27,284 |
) |
|
|
|
|
|
|
|
|
|
|
(29,217 |
) |
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
863 |
|
|
|
|
|
|
|
|
|
|
|
863 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
117,576 |
|
|
|
|
|
|
|
|
|
|
|
117,576 |
|
Issuance of 5,000 shares of restricted stock |
|
|
|
|
|
|
5,000 |
|
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2008 |
|
$ |
568 |
|
|
$ |
4,619,916 |
|
|
$ |
42,720,397 |
|
|
$ |
37,720,464 |
|
|
$ |
1,485,456 |
|
|
$ |
86,546,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,305,482 |
|
|
|
|
|
|
|
4,305,482 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,155,425 |
) |
|
|
(1,155,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,150,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446,125 |
) |
|
|
|
|
|
|
(446,125 |
) |
Proceeds from issuance of 5,098 shares of
common stock as a result of stock purchased
under the Employee Stock Purchase Plan |
|
|
|
|
|
|
5,098 |
|
|
|
52,253 |
|
|
|
|
|
|
|
|
|
|
|
57,351 |
|
Proceeds from issuance of 74 shares of common
stock as a result of stock options exercised |
|
|
|
|
|
|
74 |
|
|
|
567 |
|
|
|
|
|
|
|
|
|
|
|
641 |
|
Tax benefit of nonqualified stock options exercised |
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
129,437 |
|
|
|
|
|
|
|
|
|
|
|
129,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2008 |
|
$ |
568 |
|
|
$ |
4,625,088 |
|
|
$ |
42,902,685 |
|
|
$ |
41,579,821 |
|
|
$ |
330,031 |
|
|
$ |
89,438,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
5
QCR HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,764,215 |
|
|
$ |
4,167,100 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
1,887,233 |
|
|
|
1,708,848 |
|
Provision for loan/lease losses related to continuing operations |
|
|
4,493,644 |
|
|
|
2,083,959 |
|
Provision for loan/lease losses related to discontinued operations |
|
|
1,727,000 |
|
|
|
184,384 |
|
Amortization of offering costs on subordinated debentures |
|
|
10,738 |
|
|
|
10,738 |
|
Amortization of intangible asset |
|
|
7,140 |
|
|
|
|
|
Stock-based compensation expense |
|
|
289,231 |
|
|
|
(30,538 |
) |
Minority interest in income of consolidated subsidiaries |
|
|
362,213 |
|
|
|
250,935 |
|
Gain on sale of foreclosed assets |
|
|
(65,736 |
) |
|
|
(1,007 |
) |
Gain on sale of other assets |
|
|
|
|
|
|
(435,791 |
) |
Gain on sale of merchant credit card acquiring business |
|
|
(4,645,213 |
) |
|
|
|
|
Amortization of premiums (accretion of discount) on securities, net |
|
|
31,918 |
|
|
|
(48,767 |
) |
Loans originated for sale |
|
|
(68,882,999 |
) |
|
|
(81,123,640 |
) |
Proceeds on sales of loans |
|
|
72,093,764 |
|
|
|
83,837,553 |
|
Net gains on sales of loans |
|
|
(863,146 |
) |
|
|
(965,680 |
) |
Net loss on sale of premises and equipment |
|
|
|
|
|
|
239,016 |
|
Increase in accrued interest receivable |
|
|
(531,322 |
) |
|
|
(1,342,399 |
) |
Increase in other assets |
|
|
(4,106,771 |
) |
|
|
(3,202,295 |
) |
(Decrease) increase in other liabilities |
|
|
(2,338,195 |
) |
|
|
1,542,807 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
6,233,714 |
|
|
$ |
6,875,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase in federal funds sold |
|
|
(2,916,411 |
) |
|
|
(4,830,000 |
) |
Net decrease (increase) in interest-bearing deposits at financial institutions |
|
|
3,811,496 |
|
|
|
(476,982 |
) |
Proceeds from sale of foreclosed assets |
|
|
661,268 |
|
|
|
93,901 |
|
Proceeds from sale of other assets |
|
|
|
|
|
|
500,000 |
|
Proceeds from sale of merchant credit card acquiring business |
|
|
5,200,000 |
|
|
|
|
|
Activity in securities portfolio: |
|
|
|
|
|
|
|
|
Purchases |
|
|
(94,236,370 |
) |
|
|
(94,049,814 |
) |
Calls, maturities and redemptions |
|
|
75,312,251 |
|
|
|
61,291,150 |
|
Paydowns |
|
|
633,222 |
|
|
|
435,831 |
|
Activity in bank-owned life insurance: |
|
|
|
|
|
|
|
|
Purchases |
|
|
|
|
|
|
(9,121,488 |
) |
Increase in cash value |
|
|
(872,543 |
) |
|
|
(661,356 |
) |
Net loans/leases originated and held for investment |
|
|
(160,366,569 |
) |
|
|
(94,934,998 |
) |
Purchase of premises and equipment |
|
|
(1,693,503 |
) |
|
|
(1,782,531 |
) |
Purchase of intangible asset |
|
|
(96,390 |
) |
|
|
(887,542 |
) |
Net increase in cash related to discontinued operations, held for sale |
|
|
(1,131,508 |
) |
|
|
(1,247,357 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(175,695,057 |
) |
|
$ |
(145,671,186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase in deposit accounts |
|
|
136,731,836 |
|
|
|
20,042,601 |
|
Net (decrease) increase in short-term borrowings |
|
|
(47,349,417 |
) |
|
|
64,239,104 |
|
Activity in Federal Home Loan Bank advances: |
|
|
|
|
|
|
|
|
Advances |
|
|
60,145,000 |
|
|
|
58,400,000 |
|
Payments |
|
|
(14,265,006 |
) |
|
|
(50,381,685 |
) |
Net increase in other borrowings |
|
|
28,915,022 |
|
|
|
43,955,759 |
|
Tax benefit of nonqualified stock options exercised |
|
|
1,611 |
|
|
|
21,475 |
|
Payment of cash dividends |
|
|
(1,528,745 |
) |
|
|
(1,066,013 |
) |
Costs from issuance of preferred stock, net |
|
|
|
|
|
|
(10,671 |
) |
Proceeds from issuance of common stock, net |
|
|
264,109 |
|
|
|
352,212 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
$ |
162,914,410 |
|
|
$ |
135,552,782 |
|
|
|
|
|
|
|
|
|
Net decrease in cash and due from banks |
|
|
(6,546,933 |
) |
|
|
(3,243,181 |
) |
Cash and due from banks, beginning |
|
|
40,490,000 |
|
|
|
42,502,770 |
|
|
|
|
|
|
|
|
Cash and due from banks, ending |
|
$ |
33,943,067 |
|
|
$ |
39,259,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information, cash payments for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
32,950,020 |
|
|
$ |
36,499,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/franchise taxes |
|
$ |
2,283,927 |
|
|
$ |
767,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing activities: |
|
|
|
|
|
|
|
|
Change in accumulated other comprehensive income,
unrealized gains (losses) on securities available for sale, net |
|
$ |
(2,481,509 |
) |
|
$ |
1,095,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers of loans to other real estate owned |
|
$ |
2,228,613 |
|
|
$ |
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
6
Part I
Item 1
QCR HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER 30, 2008
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation: The interim unaudited consolidated financial statements
contained herein should be read in conjunction with the audited consolidated financial statements
and accompanying notes to the consolidated financial statements for the fiscal year ended December
31, 2007, including QCR Holdings, Inc.s (the Company) Form 10-K filed with the Securities and
Exchange Commission on March 5, 2008. Accordingly, footnote disclosures, which would substantially
duplicate the disclosure contained in the audited consolidated financial statements, have been
omitted.
The financial information of the Company included herein has been prepared in accordance with
U.S. generally accepted accounting principles for interim financial reporting and has been prepared
pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.
Such information reflects all adjustments (consisting of normal recurring adjustments) that are, in
the opinion of management, necessary for a fair presentation of the financial position and results
of operations for the periods presented. Any differences appearing between the numbers presented
in financial statements and managements discussion and analysis are due to rounding. The results
of the interim periods ended September 30, 2008, are not necessarily indicative of the results
expected for the year ending December 31, 2008.
The consolidated financial statements include the accounts of the Company and its subsidiaries
which includes four state-charted commercial banks: Quad City Bank & Trust (QCBT), Cedar Rapids
Bank & Trust (CRBT), Rockford Bank & Trust (RB&T), and First Wisconsin Bank & Trust (FWBT);
and Quad City Bancard, Inc. (Bancard) which provides merchant and cardholder credit card
processing services. All material intercompany transactions and balances have been eliminated in
consolidation.
Activities related to discontinued operations have been recorded separately with current
and prior period amounts reclassified as assets and liabilities related to discontinued operations
on the consolidated balance sheets and as discontinued operations on the consolidated statements of
income and consolidated statement of cash flows. The notes to the consolidated financial
statements have also been adjusted to eliminate the effect of discontinued operations.
Stock-based compensation plans: Please refer to Note 13 of our consolidated financial
statements in our Annual Report on Form 10-K for the year ended December 31, 2007, for information
related to the Companys stock option and incentive plans, stock appreciation rights (SARs) and
stock purchase plan.
During the third quarter of 2008, the Company granted to directors and certain employees
nonqualified stock options to purchase 1,000 shares of common stock. The Company did not grant any
shares of restricted stock during the third quarter of 2008.
7
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
The Company accounts for stock-based compensation in accordance with the Statement of
Financial Accounting Standards No. 123(R), Share-Based Payment (SFAS No. 123(R)). SFAS No.
123(R) requires measurement of compensation cost for all stock-based awards at fair value on the
grant date and recognition of compensation expense over the requisite service period for awards
expected to vest. Stock-based compensation expense totaled $147 thousand and ($38) thousand for
the three months ended September 30, 2008 and 2007, and $289 thousand and ($31) thousand for the
nine months ended September 30, 2008 and 2007, respectively. A key component in the calculation of
stock-based compensation expense is the market price of the Companys stock.
NOTE 2 DISCONTINUED OPERATIONS
SALE OF MERCHANT CREDIT CARD ACQUIRING BUSINESS
On August 29, 2008, the Companys subsidiary, Quad City Bancard, Inc., sold its merchant
credit card acquiring business for $5.2 million and recorded an after-tax gain of approximately
$3.0 million. Consequently, the business related to merchant credit card acquiring has been
accounted for as discontinued operations. The assets and liabilities relating to the merchant
credit card acquiring business were not significant as of September 30, 2008 and as of December 31,
2007.
The results from discontinued operations of the merchant credit card acquiring business for
the three-month and nine-month periods ending September 30, 2008 and 2007 are presented in the
following tables:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
Merchant credit card acquiring fees, net of processing costs |
|
$ |
193,679 |
|
|
$ |
250,725 |
|
Non-interest expense |
|
|
74,196 |
|
|
|
137,788 |
|
|
|
|
|
|
|
|
Income from discontinued operations,
excluding gain on sale, before income taxes |
|
|
119,483 |
|
|
|
112,937 |
|
Gain on sale of discontinued operations before income taxes |
|
|
4,645,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before income taxes |
|
$ |
4,764,696 |
|
|
$ |
112,937 |
|
Income tax expense |
|
|
1,689,652 |
|
|
|
39,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax |
|
$ |
3,075,044 |
|
|
$ |
73,546 |
|
|
|
|
|
|
|
|
8
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
Merchant credit card acquiring fees, net of processing costs |
|
$ |
693,445 |
|
|
$ |
738,961 |
|
Non-interest expense |
|
|
332,285 |
|
|
|
433,022 |
|
|
|
|
|
|
|
|
Income from discontinued operations,
excluding gain on sale, before income taxes |
|
|
361,160 |
|
|
|
305,939 |
|
Gain on sale of discontinued operations before income taxes |
|
|
4,645,213 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before income taxes |
|
$ |
5,006,373 |
|
|
$ |
305,939 |
|
Income tax expense |
|
|
1,775,716 |
|
|
|
110,015 |
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax |
|
$ |
3,230,657 |
|
|
$ |
195,924 |
|
|
|
|
|
|
|
|
SALE OF FIRST WISCONSIN BANK & TRUST
Subsequent to September 30, 2008, the Company entered into a definitive agreement to sell
First Wisconsin Bank & Trust, its wholly-owned commercial banking subsidiary which serves the
Milwaukee, Wisconsin market. The transaction will involve the sale of stock of FWBT for
approximately $13.5 million and is anticipated to close by December 31, 2008, subject to various
closing conditions, including regulatory approval. The Company expects to record a gain on the
sale of approximately $500 thousand, after taxes and related expenses. The activity related to
FWBT is accounted for as discontinued operations.
9
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
Presented in the following tables are condensed financial statements for First Wisconsin Bank &
Trust:
CONDENSED BALANCE SHEETS DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
(dollars in thousands) |
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,838 |
|
|
$ |
706 |
|
Securities available for sale, at fair value |
|
|
18,180 |
|
|
|
15,347 |
|
Loans receivable, net |
|
|
81,197 |
|
|
|
49,204 |
|
Other assets |
|
|
5,117 |
|
|
|
2,966 |
|
|
|
|
|
|
|
|
Assets related to discontinued operations, held for sale |
|
$ |
106,332 |
|
|
$ |
68,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
85,760 |
|
|
$ |
45,422 |
|
Short-term borrowings |
|
|
8,752 |
|
|
|
12,992 |
|
Other liabilities |
|
|
277 |
|
|
|
648 |
|
|
|
|
|
|
|
|
Liabilities related to discontinued operations, held for sale |
|
$ |
94,789 |
|
|
$ |
59,062 |
|
|
|
|
|
|
|
|
CONDENSED STATEMENTS OF INCOME DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, 2008 |
|
|
September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
1,449,144 |
|
|
$ |
680,203 |
|
Interest expense |
|
|
795,359 |
|
|
|
361,210 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
653,785 |
|
|
|
318,993 |
|
Provision for loan losses |
|
|
212,000 |
|
|
|
80,384 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
441,785 |
|
|
|
238,609 |
|
Non-interest income |
|
|
119,273 |
|
|
|
59,193 |
|
Non-Interest expense |
|
|
1,143,365 |
|
|
|
646,046 |
|
|
|
|
|
|
|
|
Net loss before income taxes |
|
$ |
(582,307 |
) |
|
$ |
(348,244 |
) |
Income tax benefit |
|
|
(197,596 |
) |
|
|
(137,544 |
) |
|
|
|
|
|
|
|
Net loss from discontinued operations |
|
$ |
(384,711 |
) |
|
$ |
(210,700 |
) |
|
|
|
|
|
|
|
10
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
CONDENSED STATEMENTS OF INCOME DISCONTINUED OPERATIONS (continued)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, 2008 |
|
|
September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
3,763,240 |
|
|
$ |
1,560,985 |
|
Interest expense |
|
|
2,011,921 |
|
|
|
766,366 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
1,751,319 |
|
|
|
794,619 |
|
Provision for loan losses |
|
|
1,727,000 |
|
|
|
184,384 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
24,319 |
|
|
|
610,235 |
|
Non-interest income |
|
|
330,082 |
|
|
|
93,256 |
|
Non-Interest expense |
|
|
3,144,764 |
|
|
|
1,886,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
|
$ |
(2,790,363 |
) |
|
$ |
(1,182,758 |
) |
Income tax benefit |
|
|
(1,018,238 |
) |
|
|
(449,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations |
|
$ |
(1,772,125 |
) |
|
$ |
(733,447 |
) |
|
|
|
|
|
|
|
11
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
NOTE 3 EARNINGS PER SHARE
The following information was used in the computation of earnings per share on a basic and
diluted basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Income from continuing operations |
|
$ |
1,615,149 |
|
|
$ |
1,730,963 |
|
|
$ |
5,305,683 |
|
|
$ |
4,704,623 |
|
Income(loss) from discontinued operations |
|
|
2,690,333 |
|
|
|
(137,154 |
) |
|
|
1,458,532 |
|
|
|
(537,523 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
4,305,482 |
|
|
|
1,593,809 |
|
|
|
6,764,215 |
|
|
|
4,167,100 |
|
Less preferred stock dividends |
|
|
446,125 |
|
|
|
268,000 |
|
|
|
1,338,375 |
|
|
|
804,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
stockholders, basic and diluted
earnings |
|
$ |
3,859,357 |
|
|
$ |
1,325,809 |
|
|
$ |
5,425,840 |
|
|
$ |
3,363,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding |
|
|
4,624,056 |
|
|
|
4,591,576 |
|
|
|
4,612,658 |
|
|
|
4,576,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
issuable upon exercise of stock
options, restricted stock awards, and
under the employee stock purchase
plan |
|
|
22,443 |
|
|
|
7,830 |
|
|
|
32,074 |
|
|
|
19,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and
common equivalent shares outstanding |
|
|
4,646,499 |
|
|
|
4,599,406 |
|
|
|
4,644,732 |
|
|
|
4,596,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
NOTE 4 BUSINESS SEGMENT INFORMATION
Selected financial and descriptive information is required to be disclosed for reportable
operating segments, applying a management perspective as the basis for identifying reportable
segments. The management perspective is determined by the view that management takes of the
segments within the Company when making operating decisions, allocating resources, and measuring
performance. The segments of QCR Holdings, Inc. have been defined by the structure of the
Companys internal organization, focusing on the financial information that the Companys operating
decision-makers routinely use to make decisions about operating matters.
The Companys primary segment, Commercial Banking, is geographically divided by markets into
the secondary segments which are the three subsidiary banks wholly-owned by the Company: Quad City
Bank & Trust, Cedar Rapids Bank & Trust, and Rockford Bank & Trust. Each of these secondary
segments offer similar products and services, but are managed separately due to different pricing,
product demand, and consumer markets. Each offers commercial, consumer, and mortgage loans and
deposit services.
First Wisconsin Bank & Trust is accounted for as discontinued bank operations and has been
properly excluded where appropriate. FWBTs assets held for sale are reported in the ALL OTHER segment.
The Companys Credit Card Processing segment represents the continuing operations of Quad City
Bancard, Inc. Bancard is a wholly-owned subsidiary of the Company that provides credit card
processing for cardholders of the Companys three subsidiary banks and approximately one hundred
agent banks.
As previously noted, Bancard sold its merchant credit card acquiring business and the Company
has accounted for it as discontinued operations. The related financial information has been
properly excluded.
The Companys Trust Management segment represents the trust and asset management services
offered at the Companys three subsidiary banks in aggregate. This segment generates income
primarily from fees charged based on assets under administration for corporate and personal trusts
and for custodial services. No assets of the subsidiary banks have been allocated to the Trust
Management segment.
The Companys All Other segment includes the operations of all other consolidated subsidiaries
and/or defined operating segments that fall below the segment reporting thresholds. This segment
includes the corporate operations of the parent and the real estate holding operations of Velie
Plantation Holding Company.
Selected financial information on the Companys business segments is presented as follows for
the three months and nine months ended September 30, 2008 and 2007.
13
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
QCR HOLDINGS, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA BUSINESS SEGMENTS
Three Months and Nine Months Ended September 30, 2008 and 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quad City |
|
|
Cedar Rapids |
|
|
Rockford |
|
|
Credit Card |
|
|
Trust |
|
|
|
|
|
|
Intercompany |
|
|
Consolidated |
|
|
|
Bank & Trust |
|
|
Bank & Trust |
|
|
Bank & Trust |
|
|
Processing |
|
|
Management |
|
|
All other |
|
|
Eliminations |
|
|
Total |
|
Three Months Ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
14,067,074 |
|
|
$ |
6,821,470 |
|
|
$ |
3,082,941 |
|
|
$ |
693,532 |
|
|
$ |
705,314 |
|
|
$ |
5,544,461 |
|
|
$ |
(6,062,514 |
) |
|
$ |
24,852,277 |
|
Net Interest Income |
|
$ |
7,527,971 |
|
|
$ |
3,497,061 |
|
|
$ |
1,354,700 |
|
|
$ |
115,860 |
|
|
$ |
|
|
|
$ |
(697,110 |
) |
|
$ |
(57,440 |
) |
|
$ |
11,741,042 |
|
Income from Continuing Operations |
|
$ |
1,865,998 |
|
|
$ |
837,737 |
|
|
$ |
(58,510 |
) |
|
$ |
2,590 |
|
|
$ |
81,396 |
|
|
$ |
5,218,037 |
|
|
$ |
(6,332,098 |
) |
|
$ |
1,615,149 |
|
Total Assets |
|
$ |
886,113,521 |
|
|
$ |
444,211,934 |
|
|
$ |
216,133,770 |
|
|
$ |
955,869 |
|
|
$ |
|
|
|
$ |
144,783,216 |
|
|
$ |
(50,782,185 |
) |
|
$ |
1,641,416,125 |
|
Provision for Loan/Lease Losses |
|
$ |
1,369,873 |
|
|
$ |
471,377 |
|
|
$ |
260,000 |
|
|
$ |
52,811 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,154,061 |
|
Goodwill and Intangible Assets |
|
$ |
3,311,938 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,311,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
14,767,072 |
|
|
$ |
6,412,504 |
|
|
$ |
2,334,069 |
|
|
$ |
626,424 |
|
|
$ |
924,465 |
|
|
$ |
4,935,235 |
|
|
$ |
(5,028,945 |
) |
|
$ |
24,970,823 |
|
Net Interest Income |
|
$ |
6,474,609 |
|
|
$ |
2,591,949 |
|
|
$ |
820,964 |
|
|
$ |
121,790 |
|
|
$ |
|
|
|
$ |
(876,718 |
) |
|
$ |
(139,826 |
) |
|
$ |
8,992,768 |
|
Income from Continuing Operations |
|
$ |
1,795,139 |
|
|
$ |
602,486 |
|
|
$ |
(258,591 |
) |
|
$ |
(15,671 |
) |
|
$ |
255,399 |
|
|
$ |
4,354,231 |
|
|
$ |
(5,002,029 |
) |
|
$ |
1,730,963 |
|
Total Assets |
|
$ |
860,477,760 |
|
|
$ |
367,714,176 |
|
|
$ |
138,899,065 |
|
|
$ |
980,836 |
|
|
$ |
|
|
|
$ |
130,083,814 |
|
|
$ |
(83,888,047 |
) |
|
$ |
1,414,267,604 |
|
Provision for Loan/Lease Losses |
|
$ |
387,856 |
|
|
$ |
182,800 |
|
|
$ |
333,956 |
|
|
$ |
52,355 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
956,967 |
|
Goodwill and Intangible Assets |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
42,490,525 |
|
|
$ |
19,980,678 |
|
|
$ |
8,819,735 |
|
|
$ |
735,123 |
|
|
$ |
2,549,856 |
|
|
$ |
10,488,577 |
|
|
$ |
(10,882,338 |
) |
|
$ |
74,182,156 |
|
Net Interest Income |
|
$ |
21,833,397 |
|
|
$ |
9,617,536 |
|
|
$ |
3,711,548 |
|
|
$ |
351,607 |
|
|
$ |
|
|
|
$ |
(2,109,158 |
) |
|
$ |
(335,632 |
) |
|
$ |
33,069,298 |
|
Income from Continuing Operations |
|
$ |
6,016,789 |
|
|
$ |
2,357,705 |
|
|
$ |
(146,039 |
) |
|
$ |
61,131 |
|
|
$ |
573,082 |
|
|
$ |
6,940,955 |
|
|
$ |
(10,497,939 |
) |
|
$ |
5,305,683 |
|
Total Assets |
|
$ |
886,113,521 |
|
|
$ |
444,211,934 |
|
|
$ |
216,133,770 |
|
|
$ |
955,869 |
|
|
$ |
|
|
|
$ |
144,783,216 |
|
|
$ |
(50,782,185 |
) |
|
$ |
1,641,416,125 |
|
Provision for Loan/Lease Losses |
|
$ |
2,745,462 |
|
|
$ |
914,645 |
|
|
$ |
689,000 |
|
|
$ |
144,537 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,493,644 |
|
Goodwill and Intangible Assets |
|
$ |
3,311,938 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,311,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
43,541,042 |
|
|
$ |
18,564,112 |
|
|
$ |
5,817,441 |
|
|
$ |
509,956 |
|
|
$ |
2,783,795 |
|
|
$ |
7,131,385 |
|
|
$ |
(7,065,619 |
) |
|
$ |
71,282,112 |
|
Net Interest Income |
|
$ |
18,785,028 |
|
|
$ |
7,348,461 |
|
|
$ |
2,087,676 |
|
|
$ |
356,321 |
|
|
$ |
|
|
|
$ |
(2,481,096 |
) |
|
$ |
(431,904 |
) |
|
$ |
25,664,486 |
|
Income from Continuing Operations |
|
$ |
5,357,784 |
|
|
$ |
1,757,569 |
|
|
$ |
(766,540 |
) |
|
$ |
(119,051 |
) |
|
$ |
811,589 |
|
|
$ |
4,309,021 |
|
|
$ |
(6,645,749 |
) |
|
$ |
4,704,623 |
|
Total Assets |
|
$ |
860,477,760 |
|
|
$ |
367,714,176 |
|
|
$ |
138,899,065 |
|
|
$ |
980,836 |
|
|
$ |
|
|
|
$ |
130,083,814 |
|
|
$ |
(83,888,047 |
) |
|
$ |
1,414,267,604 |
|
Provision for Loan/Lease Losses |
|
$ |
746,867 |
|
|
$ |
533,401 |
|
|
$ |
579,956 |
|
|
$ |
223,735 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,083,959 |
|
Goodwill and Intangible Assets |
|
$ |
3,222,688 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,222,688 |
|
14
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
NOTE 5 COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Companys subsidiary banks make various commitments and
incur certain contingent liabilities that are not presented in the accompanying consolidated
financial statements. The commitments and contingent liabilities include various guarantees,
commitments to extend credit, and standby letters of credit.
As of September 30, 2008 and December 31, 2007, commitments to extend credit aggregated were
$472.4 million and $464.9 million, respectively. As of September 30, 2008 and December 31, 2007,
standby, commercial and similar letters of credit aggregated were $13.7 million and $14.1 million,
respectively. Management does not expect that all of these commitments will be funded.
Contractual obligations and other commitments were presented in the Companys 2007 Annual
Report on Form 10-K. There have been no material changes in the Companys contractual obligations
and other commitments since that report was filed.
NOTE 6 RECENT ACCOUNTING DEVELOPMENTS
In September 2006, FASB issued Statement of Financial Accounting Standard No. 157 (SFAS No.
157), Fair Value Measurements, which defines fair value, establishes guidelines for measuring
fair value and expands disclosures regarding fair value measurements. SFAS No. 157 does not
require any new fair value measurements but rather eliminates inconsistencies in guidance found in
various prior accounting pronouncements. The Company adopted the provisions of SFAS No. 157 for
the quarter ended March 31, 2008. See NOTE 7 for additional information regarding fair value
measurements.
In February of 2007, FASB issued Statement of Financial Accounting Standard No. 159 (SFAS
No. 159), The Fair Value Option for Financial Assets and Financial Liabilities, which gives
entities the option to measure eligible financial assets and financial liabilities at fair value on
an instrument by instrument basis, that are otherwise not permitted to be accounted for at fair
value under other accounting standards. The election to use the fair value option is available for
eligible items that exist on the date that a company adopts SFAS No. 159 or when an entity first
recognizes a financial asset or financial liability. The decision to elect the fair value option
for an eligible item is irrevocable. Subsequent changes in fair value must be recorded in
earnings. This statement is effective as of the beginning of a companys first fiscal year after
November 15, 2007. The statement offered early adoption provisions that the Company elected not to
exercise. There was no impact on the consolidated financial statements of the Company as a result
of the adoption of SFAS No. 159 during the first nine months of 2008 since the Company has not
elected the fair value option for any eligible items, as defined in SFAS No. 159.
15
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
In December 2007, FASB issued Statement No. 141 (revised 2007), Business Combinations.
Statement No. 141R fundamentally changes the manner in which the entity will account for a business
combination. This Statement is effective for business combinations for which the acquisition date
is on or before fiscal years beginning on or after December 15, 2008 and is predominantly
prospective. The Company is currently evaluating the impact of the adoption of Statement No. 141R.
In December 2007, FASB issued Statement No. 160, Noncontrolling Interests in Consolidated
Financial Statements. Statement No. 160 changes the measurement, recognition and presentation of
minority interests in consolidated subsidiaries (now referred to as noncontrolling interests).
This Statement is effective for fiscal years beginning on or after December 15, 2008 and is
prospective for the change related to measurement and recognition and retrospective for the changes
related to presentation. The Company is currently evaluating the impact of the adoption of
Statement No. 160.
In March 2008, the FASB issued Statement of Financial Accounting Standard No. 161 (SFAS No.
161), which provides for enhanced disclosures about how and why an entity uses derivatives and how
and where those derivatives and related hedged items are reported in the entitys financial
statements. SFAS No. 161 applies to all entities and all derivative instruments and related hedged
items accounted for under SFAS No. 133, and is effective for the 2009 fiscal year. Among other
things, SFAS No. 161 requires disclosures of an entitys objectives and strategies for using
derivatives by primary underlying risk and certain disclosures about the potential future
collateral or cash requirements as a result of contingent credit-related features. The Company is
currently evaluating the impact of the adoption of SFAS No. 161.
NOTE 7 FAIR VALUE MEASURMENTS
As discussed in NOTE 6 above, on January 1, 2008, the Company adopted SFAS No. 157, Fair Value
Measurements. There was no impact on the consolidated financial statements of the Company as a
result of this adoption.
SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands
disclosures about fair value. It also establishes a hierarchy for determining fair value
measurement. The hierarchy includes three levels and is based upon the valuation techniques used
to measure assets and liabilities. The three levels are as follows:
|
1. |
|
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in markets; |
|
|
2. |
|
Level 2 Inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term of the
financial instrument; and |
|
|
3. |
|
Level 3 Inputs to the valuation methodology are unobservable and significant to
the fair value measurement |
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
Assets measured at fair value on a recurring basis comprise the following at September 30,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Markets for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
(dollars in thousands) |
|
Fair Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Securities
available for sale |
|
$ |
231,623 |
|
|
$ |
597 |
|
|
$ |
231,026 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
231,623 |
|
|
$ |
597 |
|
|
$ |
231,026 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A small portion of the securities available for sale portfolio consists of common stocks
issued by various unrelated bank holding companies. The fair values used by the Company are
obtained from an independent pricing service, which represent quoted market prices for the
identical securities (Level 1 inputs).
The large majority of the securities available for sale portfolio consist of U.S. government
sponsored agency securities whereby the Company obtains fair values from an independent pricing
service. The fair values are determined by pricing models that consider observable market data,
such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers
and live trading systems (Level 2 inputs).
Certain financial assets are measured at fair value on a non-recurring basis; that is, the
instruments are not measured at fair value on an ongoing basis but are subject to fair value
adjustments in certain circumstances (for example, when there is evidence of impairment).
Financial assets measured at fair value on a non-recurring basis were not significant at September
30, 2008.
NOTE 8 RECENT INDUSTRY DEVELOPMENTS
In response to the current economic events, on October 3, 2008, the U.S. Congress passed, and
the President signed into law, the Emergency Economic Stabilization Act of 2008 (the Stabilization
Act). The Stabilization Act authorizes the Secretary of the U.S. Treasury and the Federal Deposit
Insurance Corporation (the FDIC) to implement various temporary emergency programs designed to
strengthen the capital positions of financial institutions and stimulate the availability of credit
within the U.S. financial system. Pursuant to the Stabilization Act, the U.S. Treasury will have
the authority to, among other things, purchase up to $700 billion of mortgages, mortgage-backed
securities and certain other financial instruments from financial institutions for the purpose of
stabilizing and providing liquidity to the U.S. financial markets.
17
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
On October 14, 2008, the U.S. Treasury announced that it will purchase equity stakes in
eligible financial institutions that wish to participate. This program, known as the Capital
Purchase Program, allocates $250 billion from the $700 billion authorized by the Stabilization Act
to the U.S. Treasury for the purchase of senior preferred shares from qualifying financial
institutions. Eligible institutions will be able to sell equity interests to the U.S. Treasury in
amounts equal to between 1% and 3% of the institutions risk-weighted assets. In conjunction with
the purchase of preferred stock, the U.S. Treasury will receive warrants to purchase common stock
from the participating institutions with an aggregate market price equal to 15% of the preferred
investment. Participating financial institutions will be required to adopt the U.S. Treasurys
standards for executive compensation and corporate governance for the period during which the U.S.
Treasury holds equity issued under the Capital Purchase Program. Many financial institutions have
already announced that they will participate in the Capital Purchase Program. While the Companys
management is confident that the Company is well positioned for growth, management is examining
whether or not the Company will apply to participate in the Treasury Departments Capital Purchase
Plan.
Also on October 14, 2008, using the systemic risk exception to the FDIC Improvement Act of
1991, the U.S. Treasury authorized the FDIC to provide a 100% guarantee of newly-issued senior
unsecured debt and deposits in non-interest bearing accounts at FDIC insured institutions.
Initially, all eligible financial institutions will automatically be covered under this program,
known as the Temporary Liquidity Guarantee Program, without incurring any fees for a period of 30
days. Coverage under the Temporary Liquidity Guarantee Program after the initial 30-day period is
available to insured financial institutions at a cost of 75 basis points per annum for senior
unsecured debt and 10 basis points per annum for non-interest bearing deposits. After the initial
30-day period, institutions will continue to be covered under the Temporary Liquidity Guarantee
Program unless they inform the FDIC that they have decided to opt out of the program. The Company
is assessing its participation in the Temporary Liquidity Guarantee Program.
Under the Troubled Asset Auction Program, another initiative based on the authority granted by
the Stabilization Act, the U.S. Treasury, through a newly-created Office of Financial Stability,
will purchase certain troubled mortgage-related assets from financial institutions in a
reverse-auction format. Troubled assets eligible for purchase by the Office of Financial Stability
include residential and commercial mortgages originated on or before March 14, 2008, securities or
obligations that are based on such mortgages, and any other financial instrument that the Secretary
of the U.S. Treasury determines, after consultation with the Chairman of the Board of Governors of
the Federal Reserve System, is necessary to promote financial market stability. The U.S. Treasury
has not issued any definitive guidance regarding this program and the Companys management has not
determined whether or not it will participate.
18
Part I
Item 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) continued
Under the Stabilization Act, the U.S. Treasury is also required to establish a program that
will guarantee principal of, and interest on, troubled assets originated or issued prior to
March 14, 2008, including mortgage-backed securities. The program may take any form and may vary
by asset class, but it must be voluntary and self-funding. The U.S. Treasury has the authority to
set premiums to reflect the credit risk characteristics of the insured assets. The U.S. Treasury
has solicited requests for comments on how the program should be structured but no program has been
implemented to date. The Stabilization Act also temporarily increases the amount of insurance
coverage of deposit accounts held at FDIC-insured depository institutions, including our bank
subsidiaries, from $100,000 to $250,000. The increased coverage is effective during the period
from October 3, 2008 until December 31, 2009.
It is not clear at this time what impact the Stabilization Act, the Capital Purchase Program,
the Temporary Liquidity Guarantee Program, the Troubled Asset Auction Program, other liquidity and
funding initiatives of the Federal Reserve and other agencies that have been previously announced,
and any additional programs that may be initiated in the future will have on the Companys future
financial condition and results of operations.
The preceding is a summary of recently enacted laws and regulations that could materially
impact the Companys results of operations or financial condition. This discussion is qualified in
its entirety by reference to such laws and regulations and should be read in conjunction with
Supervision and Regulation discussion contained in the Companys 2007 Form 10-K.
19
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
QCR Holdings, Inc. is the parent company of Quad City Bank & Trust, Cedar Rapids Bank & Trust,
Rockford Bank & Trust, First Wisconsin Bank & Trust, and Quad City Bancard, Inc.
Quad City Bank & Trust and Cedar Rapids Bank & Trust are Iowa-chartered commercial banks,
Rockford Bank & Trust is an Illinois-chartered commercial bank, and First Wisconsin Bank & Trust is
a Wisconsin-chartered bank. All are members of the Federal Reserve System with depository accounts
insured to the maximum amount permitted by law by the FDIC.
|
|
|
Quad City Bank & Trust commenced operations in 1994 and provides full-service commercial
and consumer banking, and trust and asset management services to the Quad City area and
adjacent communities through its five offices that are located in Bettendorf and Davenport,
Iowa and Moline, Illinois. Quad City Bank & Trust also provides leasing services through
its 80%-owned subsidiary, M2 Lease Funds, located in Brookfield, Wisconsin. During the
first quarter of 2008, Quad City Bank & Trust acquired CMG Investment Advisors, LLC, which
is an investment management and advisory company. |
|
|
|
|
Cedar Rapids Bank & Trust commenced operations in 2001 and provides full-service
commercial and consumer banking services to Cedar Rapids and adjacent communities through
its main office located on First Avenue in downtown Cedar Rapids, Iowa and its branch
facility located on Council Street in northern Cedar Rapids. Cedar Rapids Bank & Trust also
provides residential real estate mortgage lending services through its 50%-owned joint
venture, Cedar Rapids Mortgage Company. |
|
|
|
|
Rockford Bank & Trust commenced operations in January 2005 and provides full-service
commercial and consumer banking services to Rockford and adjacent communities through its
main office located on Guilford Road at Alpine Road in Rockford, and its branch facility
located in downtown Rockford. |
|
|
|
|
First Wisconsin Bank & Trust is a wholly owned subsidiary of the Company providing
full-service commercial and consumer banking services in the Milwaukee area through its main
office located in Brookfield, Wisconsin. The Company has operated this charter since
February, 2007. As discussed in the footnotes to the financial statements, in October, 2008
the Company entered into a definitive agreement to sell FWBT. The activity related to FWBT
is accounted for as discontinued operations. |
Bancard provides cardholder credit card processing services. Bancard currently provides
credit card processing for its agent banks and for cardholders of the Companys subsidiary banks
and agent banks. As discussed in the footnotes to the financial statements, the Company sold the
merchant credit card acquiring business segment of Bancard during the third quarter of 2008. The
activity related to the merchant credit card acquiring business is accounted for as discontinued
operations.
20
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
OVERVIEW
The Company reported earnings for the third quarter ended September 30, 2008 of $4.3 million,
which resulted in diluted earnings per share for common shareholders of $0.83. During the third
quarter of 2008, the Companys wholly owned subsidiary, Bancard, sold its merchant credit card
acquiring business resulting in a gain on sale, net of taxes and related expenses, of approximately
$3.0 million or $0.66 per share. Earnings from continuing operations for the third quarter ended
September 30, 2008 were $1.6 million, which resulted in diluted earnings per share of $0.25.
Earnings from continuing operations and diluted earnings per share for the third quarter of 2007
were $1.7 million and $0.32, respectively.
For the nine months ended September 30, 2008, earnings totaled $6.8 million leading to diluted
earnings per share of $1.17. As mentioned above, the gain on sale of the merchant credit card
acquiring business was the major contributor to the increase in earnings. Earnings from continuing
operations and diluted earnings per share for the nine months ended September 30, 2008 were $5.3
million and $0.85, respectively. By comparison, for the nine months ended September 30, 2007,
earnings from continuing operations totaled $4.7 million which resulted in diluted earnings per
share of $0.85. The Company has experienced strong growth in net interest income over the first
nine months. This growth has been partially offset by significant increases in the provision for
loan/lease losses. Earnings from continuing operations before the provision for loan/lease losses
and taxes for the nine months ended September 30, 2008 were $11.9 million which represents an
increase of $3.1 million, or nearly 36%, from $8.8 million for the nine months ended September 30,
2007.
When compared to the second quarter of 2008, earnings from continuing operations decreased
from $2.0 million to $1.6 million, or 20%, for the third quarter of 2008. The primary reason for
this decrease in earnings was a significant increase in the provision for loan/lease losses.
21
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
NET INTEREST INCOME
The Companys operating results are derived largely from net interest income. Net interest
income is the difference between interest income, principally from loans and investment securities,
and interest expense, principally on borrowings and customer deposits. Changes in net interest
income result from changes in volume, net interest spread and net interest margin. Volume refers
to the average dollar levels of interest-earning assets and interest-bearing liabilities. Net
interest spread refers to the difference between the average yield on interest-earning assets and
the average cost of interest-bearing liabilities. Net interest margin refers to net interest
income divided by average interest-earning assets and is influenced by the level and relative mix
of interest-earning assets and interest-bearing liabilities.
Net interest income increased $2.7 million, or 30%, to $11.9 million for the quarter ended
September 30, 2008, from $9.1 million for the third quarter of 2007. For the third quarter of
2008, average earning assets increased by $159.2 million, or 13%, and average interest-bearing
liabilities increased by $127.2 million, or 11%, when compared with average balances for the third
quarter of 2007. A comparison of yields, spread and margin from the third quarter of 2008 to the
third quarter of 2007 is as follows:
|
|
|
The average yield on interest-earning assets decreased 78 basis points. |
|
|
|
|
The average cost of interest-bearing liabilities decreased 129 basis points. |
|
|
|
|
The net interest spread improved 51 basis points from 2.63% to 3.14%. |
|
|
|
|
The net interest margin improved 45 basis points from 2.99% to 3.44%. |
Net interest income increased $7.4 million, or 28%, to $33.4 million for the nine months ended
September 30, 2008, from $26.0 million for the first nine months of 2007. For the first nine
months of 2008, average earning assets increased by $151.9 million, or 13%, and average
interest-bearing liabilities increased by $136.5 million, or 13%, when compared with average
balances for the first three quarters of 2007. A comparison of yields, spread and margin from the
first nine months of 2008 to the first nine months of 2007 is as follows:
|
|
|
The average yield on interest-earning assets decreased 57 basis points. |
|
|
|
|
The average cost of interest-bearing liabilities decreased 105 basis points. |
|
|
|
|
The net interest spread improved 48 basis points from 2.55% to 3.03%. |
|
|
|
|
The net interest margin improved 40 basis points from 2.92% to 3.32%. |
22
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The Companys average balances, interest income/expense, and rates earned/paid on major
balance sheet categories, as well as the components of change in net interest income, are presented
in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Three Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
|
(dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
4,395 |
|
|
$ |
28 |
|
|
|
2.55 |
% |
|
$ |
3,837 |
|
|
$ |
41 |
|
|
|
4.27 |
% |
Interest-bearing deposits at
financial institutions |
|
|
1,041 |
|
|
|
10 |
|
|
|
3.84 |
% |
|
|
4,783 |
|
|
|
71 |
|
|
|
5.94 |
% |
Investment securities (1) |
|
|
230,880 |
|
|
|
3,083 |
|
|
|
5.34 |
% |
|
|
209,802 |
|
|
|
2,759 |
|
|
|
5.26 |
% |
Gross loans/leases receivable (2) |
|
|
1,143,273 |
|
|
|
18,531 |
|
|
|
6.48 |
% |
|
|
1,001,950 |
|
|
|
18,674 |
|
|
|
7.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
$ |
1,379,589 |
|
|
|
21,652 |
|
|
|
6.28 |
% |
|
$ |
1,220,372 |
|
|
|
21,545 |
|
|
|
7.06 |
% |
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
32,116 |
|
|
|
|
|
|
|
|
|
|
$ |
38,440 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
31,506 |
|
|
|
|
|
|
|
|
|
|
|
31,695 |
|
|
|
|
|
|
|
|
|
Less allowance for estimated losses on loans/leases |
|
|
(13,987 |
) |
|
|
|
|
|
|
|
|
|
|
(11,410 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
170,994 |
|
|
|
|
|
|
|
|
|
|
|
93,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,600,218 |
|
|
|
|
|
|
|
|
|
|
$ |
1,372,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
279,829 |
|
|
|
1,211 |
|
|
|
1.73 |
% |
|
$ |
310,877 |
|
|
|
2,806 |
|
|
|
3.61 |
% |
Savings deposits |
|
|
67,193 |
|
|
|
231 |
|
|
|
1.38 |
% |
|
|
31,685 |
|
|
|
170 |
|
|
|
2.15 |
% |
Time deposits |
|
|
442,058 |
|
|
|
4,128 |
|
|
|
3.74 |
% |
|
|
387,946 |
|
|
|
4,871 |
|
|
|
5.02 |
% |
Short-term borrowings |
|
|
147,487 |
|
|
|
656 |
|
|
|
1.78 |
% |
|
|
160,429 |
|
|
|
1,472 |
|
|
|
3.67 |
% |
Federal Home Loan Bank advances |
|
|
204,947 |
|
|
|
2,249 |
|
|
|
4.39 |
% |
|
|
161,344 |
|
|
|
1,859 |
|
|
|
4.61 |
% |
Junior subordinated debentures |
|
|
36,085 |
|
|
|
573 |
|
|
|
6.35 |
% |
|
|
36,085 |
|
|
|
661 |
|
|
|
7.33 |
% |
Other borrowings |
|
|
71,933 |
|
|
|
752 |
|
|
|
4.18 |
% |
|
|
33,931 |
|
|
|
591 |
|
|
|
6.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
$ |
1,249,532 |
|
|
|
9,800 |
|
|
|
3.14 |
% |
|
$ |
1,122,297 |
|
|
|
12,430 |
|
|
|
4.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
|
137,340 |
|
|
|
|
|
|
|
|
|
|
$ |
124,564 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing
liabilities |
|
|
122,514 |
|
|
|
|
|
|
|
|
|
|
|
48,794 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,509,386 |
|
|
|
|
|
|
|
|
|
|
$ |
1,295,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated
subsidiaries |
|
|
1,928 |
|
|
|
|
|
|
|
|
|
|
|
1,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
88,904 |
|
|
|
|
|
|
|
|
|
|
|
75,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
1,600,218 |
|
|
|
|
|
|
|
|
|
|
$ |
1,372,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
11,852 |
|
|
|
|
|
|
|
|
|
|
$ |
9,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
3.14 |
% |
|
|
|
|
|
|
|
|
|
|
2.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.44 |
% |
|
|
|
|
|
|
|
|
|
|
2.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest earning
assets to average interest-
bearing liabilities |
|
|
110.41 |
% |
|
|
|
|
|
|
|
|
|
|
108.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a
34% tax rate for each period presented. |
|
(2) |
|
Loan fees are not material and are included in interest income from loans receivable. |
23
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Analysis
of Changes of Interest Income/Interest Expense
For
the Three Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc./(Dec.) |
|
|
Components |
|
|
|
from |
|
|
of Change (1) |
|
|
|
Prior Period |
|
|
Rate |
|
|
Volume |
|
|
|
2008 vs. 2007 |
|
|
|
(Dollars in Thousands) |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
(13 |
) |
|
$ |
(45 |
) |
|
$ |
32 |
|
Interest-bearing deposits at financial institutions |
|
|
(61 |
) |
|
|
(19 |
) |
|
|
(42 |
) |
Investment securities (2) |
|
|
324 |
|
|
|
43 |
|
|
|
281 |
|
Gross loans/leases receivable (3) |
|
|
(143 |
) |
|
|
(10,188 |
) |
|
|
10,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income |
|
$ |
107 |
|
|
$ |
(10,209 |
) |
|
$ |
10,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
(1,595 |
) |
|
$ |
(1,338 |
) |
|
$ |
(257 |
) |
Savings deposits |
|
|
61 |
|
|
|
(355 |
) |
|
|
416 |
|
Time deposits |
|
|
(743 |
) |
|
|
(4,001 |
) |
|
|
3,258 |
|
Short-term borrowings |
|
|
(816 |
) |
|
|
(706 |
) |
|
|
(110 |
) |
Federal Home Loan Bank advances |
|
|
390 |
|
|
|
(544 |
) |
|
|
934 |
|
Junior subordinated debentures |
|
|
(88 |
) |
|
|
(88 |
) |
|
|
|
|
Other borrowings |
|
|
161 |
|
|
|
(1,351 |
) |
|
|
1,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense |
|
$ |
(2,630 |
) |
|
$ |
(8,383 |
) |
|
$ |
5,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income |
|
$ |
2,737 |
|
|
$ |
(1,826 |
) |
|
$ |
4,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The column increase/decrease from prior period is segmented into the changes attributable to
variations in volume and the changes attributable to changes in interest rates. The
variations attributable to simultaneous volume and rate changes have been proportionately
allocated to rate and volume. |
|
(2) |
|
Interest earned and yields on nontaxable investment securities are determined
on a tax equivalent basis using a 34% tax rate for each period presented. |
|
(3) |
|
Loan fees are not material and are included in interest income from loans/leases receivable. |
24
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
Average |
|
|
Earned |
|
|
Yield or |
|
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
Balance |
|
|
or Paid |
|
|
Cost |
|
|
|
(dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest earnings assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
3,410 |
|
|
|
70 |
|
|
|
2.74 |
% |
|
$ |
6,163 |
|
|
|
214 |
|
|
|
4.63 |
% |
Interest-bearing deposits at
financial institutions |
|
|
6,572 |
|
|
|
158 |
|
|
|
3.21 |
% |
|
|
6,975 |
|
|
|
295 |
|
|
|
5.64 |
% |
Investment securities (1) |
|
|
226,186 |
|
|
|
9,077 |
|
|
|
5.35 |
% |
|
|
197,461 |
|
|
|
7,620 |
|
|
|
5.15 |
% |
Gross loans receivable (2) |
|
|
1,105,698 |
|
|
|
54,844 |
|
|
|
6.61 |
% |
|
|
979,414 |
|
|
|
53,784 |
|
|
|
7.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
$ |
1,341,866 |
|
|
|
64,149 |
|
|
|
6.37 |
% |
|
$ |
1,190,013 |
|
|
|
61,913 |
|
|
|
6.94 |
% |
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
33,399 |
|
|
|
|
|
|
|
|
|
|
$ |
36,600 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
31,605 |
|
|
|
|
|
|
|
|
|
|
|
31,879 |
|
|
|
|
|
|
|
|
|
Less allowance for estimated losses on loans |
|
|
(12,966 |
) |
|
|
|
|
|
|
|
|
|
|
(11,010 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
152,570 |
|
|
|
|
|
|
|
|
|
|
|
79,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,546,473 |
|
|
|
|
|
|
|
|
|
|
$ |
1,326,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
302,509 |
|
|
|
4,643 |
|
|
|
2.05 |
% |
|
$ |
303,238 |
|
|
|
8,222 |
|
|
|
3.62 |
% |
Savings deposits |
|
$ |
56,735 |
|
|
|
638 |
|
|
|
1.50 |
% |
|
|
31,253 |
|
|
|
496 |
|
|
|
2.12 |
% |
Time deposits |
|
$ |
417,598 |
|
|
|
12,849 |
|
|
|
4.10 |
% |
|
|
397,496 |
|
|
|
14,775 |
|
|
|
4.96 |
% |
Short-term borrowings |
|
$ |
168,224 |
|
|
|
2,723 |
|
|
|
2.16 |
% |
|
|
136,868 |
|
|
|
3,865 |
|
|
|
3.77 |
% |
Federal Home Loan Bank advances |
|
$ |
186,086 |
|
|
|
6,188 |
|
|
|
4.43 |
% |
|
|
160,054 |
|
|
|
5,370 |
|
|
|
4.47 |
% |
Junior subordinated debentures |
|
$ |
36,085 |
|
|
|
1,771 |
|
|
|
6.54 |
% |
|
|
36,085 |
|
|
|
1,966 |
|
|
|
7.26 |
% |
Other borrowings |
|
$ |
59,115 |
|
|
|
1,922 |
|
|
|
4.34 |
% |
|
|
24,836 |
|
|
|
1,171 |
|
|
|
6.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
$ |
1,226,352 |
|
|
|
30,734 |
|
|
|
3.34 |
% |
|
$ |
1,089,830 |
|
|
|
35,865 |
|
|
|
4.39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
133,006 |
|
|
|
|
|
|
|
|
|
|
$ |
121,054 |
|
|
|
|
|
|
|
|
|
Other noninterest-bearing
liabilities |
|
|
98,358 |
|
|
|
|
|
|
|
|
|
|
|
40,785 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
1,457,716 |
|
|
|
|
|
|
|
|
|
|
$ |
1,251,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated
subsidiaries |
|
|
1,829 |
|
|
|
|
|
|
|
|
|
|
|
1,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
86,928 |
|
|
|
|
|
|
|
|
|
|
|
73,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
1,546,473 |
|
|
|
|
|
|
|
|
|
|
$ |
1,326,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
33,415 |
|
|
|
|
|
|
|
|
|
|
$ |
26,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
3.03 |
% |
|
|
|
|
|
|
|
|
|
|
2.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.32 |
% |
|
|
|
|
|
|
|
|
|
|
2.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest earning
assets to average interest-
bearing liabilities |
|
|
109.42 |
% |
|
|
|
|
|
|
|
|
|
|
109.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a
34% tax rate in each year presented. |
|
(2) |
|
Loan fees are not material and are included in interest income from loans receivable. |
25
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Analysis of Changes of Interest Income/Interest Expense
For the nine months ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc./(Dec.) |
|
|
Components |
|
|
|
from |
|
|
of Change (1) |
|
|
|
Prior Period |
|
|
Rate |
|
|
Volume |
|
|
|
2008 vs. 2007 |
|
|
|
(Dollars in Thousands) |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
(144 |
) |
|
$ |
(69 |
) |
|
$ |
(75 |
) |
Interest-bearing deposits at
financial institutions |
|
|
(137 |
) |
|
|
(121 |
) |
|
|
(16 |
) |
Investment securities (2) |
|
|
1,457 |
|
|
|
314 |
|
|
|
1,143 |
|
Gross loans/leases receivable (3) |
|
|
1,060 |
|
|
|
(7,473 |
) |
|
|
8,533 |
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest income |
|
$ |
2,236 |
|
|
$ |
(7,349 |
) |
|
$ |
9,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
(3,579 |
) |
|
$ |
(3,560 |
) |
|
$ |
(19 |
) |
Savings deposits |
|
|
142 |
|
|
|
(247 |
) |
|
|
389 |
|
Time deposits |
|
|
(1,926 |
) |
|
|
(3,029 |
) |
|
|
1,103 |
|
Short-term borrowings |
|
|
(1,142 |
) |
|
|
(2,280 |
) |
|
|
1,138 |
|
Federal Home Loan Bank advances |
|
|
818 |
|
|
|
(79 |
) |
|
|
897 |
|
Junior subordinated debentures |
|
|
(195 |
) |
|
|
(195 |
) |
|
|
|
|
Other borrowings |
|
|
751 |
|
|
|
(654 |
) |
|
|
1,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in interest expense |
|
$ |
(5,131 |
) |
|
$ |
(10,044 |
) |
|
$ |
4,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in net interest income |
|
$ |
7,367 |
|
|
$ |
2,695 |
|
|
$ |
4,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The column increase/decrease from prior period is segmented into the changes attributable to
variations in volume and the changes attributable to changes in interest rates. The variations
attributable to simultaneous volume and rate changes have been proportionately allocated to rate
and volume. |
|
(2) |
|
Interest earned and yields on nontaxable investment securities are determined on a tax
equivalent basis using a 34% tax rate for each period presented. |
|
(3) |
|
Loan fees are not material and are included in interest income from loans/leases receivable. |
26
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
CRITICAL ACCOUNTING POLICY
The Companys financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America. The financial information contained within
these statements is, to a significant extent, financial information that is based on approximate
measures of the financial effects of transactions and events that have already occurred. Based on
its consideration of accounting policies that involve the most complex and subjective decisions and
assessments, management has identified its most critical accounting policy to be that related to
the allowance for loan/lease losses. The Companys allowance for loan/lease loss methodology
incorporates a variety of risk considerations, both quantitative and qualitative in establishing an
allowance for loan/lease loss that management believes is appropriate at each reporting date.
Quantitative factors include the Companys historical loss experience, delinquency and charge-off
trends, collateral values, changes in nonperforming loans/leases, and other factors. Quantitative
factors also incorporate known information about individual loans/leases, including borrowers
sensitivity to interest rate movements. Qualitative factors include the general economic
environment in the Companys markets, including economic conditions throughout the Midwest, and in
particular, the state of certain industries. Size and complexity of individual credits in relation
to loan/lease structure, existing loan/lease policies and pace of portfolio growth are other
qualitative factors that are considered in the methodology. Management may report a materially
different amount for the provision for loan/lease losses in the statement of operations to change
the allowance for loan/lease losses if its assessment of the above factors were different. This
discussion and analysis should be read in conjunction with the Companys financial statements and
the accompanying notes presented elsewhere herein, as well as the portion in the section entitled
Financial Condition of this Managements Discussion and Analysis that discusses the allowance for
loan/lease losses. Although management believes the levels of the allowance as of both September
30, 2008 and December 31, 2007 were adequate to absorb losses inherent in the loan/lease portfolio,
a decline in local economic conditions, or other factors, could result in increasing losses that
cannot be reasonably predicted at this time.
RESULTS OF OPERATIONS
INTEREST INCOME
Interest income increased slightly from $21.4 million for the quarter ended September 30, 2007
to $21.5 million for the quarter ended September 30, 2008. The Company experienced significant
growth in loans/leases as the average balance of loans/leases increased $141.3 million, or 14%,
from $1.0 billion for the third quarter of 2007 to nearly $1.2 billion for the same quarter of
2008. The impact of this growth on interest income was effectively offset as a result of the sharp
decline in national and local market interest rates over the past year. The Companys average
yield on interest earning assets decreased 78 basis points from 7.06% for the three months ended
September 30, 2007 to 6.28% for the same period in 2008.
27
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Interest income increased by $2.2 million from $61.9 million for the nine months ended
September 30, 2007 to $64.1 million for the same period of 2008. The nearly 4% increase in
interest income was attributable to significant growth in loans/leases; specifically, the average
balance of loans/leases increased $126.3 million, or 13%, from $979.4 million for the nine months
ended September 30, 2007 to $1.1 billion for the same time period of 2008. The impact of this
growth on interest income was partially reduced as a result of the sharp decline in national and
local market interest rates over the past year. The Companys average yield on interest earning
assets decreased 57 basis points from 6.94% for the nine months ended September 30, 2007 to 6.37%
for the first three quarters of 2008.
INTEREST EXPENSE
Interest expense decreased $2.6 million from $12.4 million for the third quarter of 2007 to
$9.8 million for the third quarter of 2008. Although the Company saw an increase in
interest-bearing liabilities of $127.2 million, or 11%, from the third quarter in 2007 to the third
quarter in 2008, this was more than offset by the decline in the average cost of interest bearing
liabilities. Specifically, the Companys average cost of interest bearing liabilities was 3.14%
for the third quarter of 2008, which was a decrease of 129 basis points when compared to the 4.43%
for the third quarter of 2007.
Interest expense decreased $5.1 million, or 14%, from $35.9 million for the first nine months
of 2007 to $30.8 million for the first nine months of 2008. Although the Company saw an increase
in interest-bearing liabilities of $136.5 million, or 13%, from the first nine months in 2007 to
the first nine months in 2008, this was more than offset by the decline in the average cost of
interest bearing liabilities. Specifically, the Companys average cost of interest bearing
liabilities was 3.34% for the nine months ended September 30, 2008, which was a decrease of 105
basis points when compared to the nine months ended September 30, 2007.
PROVISION FOR LOAN/LEASE LOSSES
The provision for loan/lease losses increased $1.2 million from $957 thousand for the third
quarter of 2007 to $2.2 million for the third quarter of 2008. For the nine-month comparative
period, the provision for loan/lease losses increased $2.4 million, or 116%, from $2.1 million for
2007 to $4.5 million 2008. The increases are attributable to the significant growth in
loans/leases, some isolated degradation of a few commercial credits requiring specific reserves,
and the Companys decision to increase the qualitative reserve factors applied to all loans within
the reserve adequacy calculations for all of the subsidiary banks and the leasing company due to
the continued uncertainty regarding the national economy and the impact on the Companys local
markets.
As a result, the Companys allowance for loan/lease losses to gross loans/leases increased to
1.23% at September 30, 2008 from 1.07% at December 31, 2007.
28
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
NON-INTEREST INCOME
The following tables set forth the various categories of non-interest income for the three and
nine months ended September 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card issuing fees, net of processing costs |
|
$ |
228,786 |
|
|
$ |
191,918 |
|
|
$ |
36,868 |
|
|
|
19.2 |
% |
Trust department fees |
|
|
781,182 |
|
|
|
924,464 |
|
|
|
(143,282 |
) |
|
|
(15.5 |
) |
Deposit service fees |
|
|
816,019 |
|
|
|
672,288 |
|
|
|
143,731 |
|
|
|
21.4 |
|
Gains on sales of loans, net |
|
|
200,499 |
|
|
|
277,265 |
|
|
|
(76,766 |
) |
|
|
(27.7 |
) |
Gains on sales of foreclosed assets |
|
|
61,152 |
|
|
|
0 |
|
|
|
61,152 |
|
|
|
0 |
|
Gains on sales of other assets |
|
|
0 |
|
|
|
435,791 |
|
|
|
(435,791 |
) |
|
|
(100.0 |
) |
Earnings on bank-owned life insurance |
|
|
241,190 |
|
|
|
242,534 |
|
|
|
(1,344 |
) |
|
|
(0.6 |
) |
Investment advisory and management fees, gross |
|
|
480,587 |
|
|
|
369,239 |
|
|
|
111,348 |
|
|
|
30.2 |
|
Other |
|
|
501,794 |
|
|
|
435,073 |
|
|
|
66,721 |
|
|
|
15.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
3,311,209 |
|
|
$ |
3,548,572 |
|
|
$ |
(237,363 |
) |
|
|
(6.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card issuing fees, net of processing costs |
|
$ |
735,123 |
|
|
$ |
509,956 |
|
|
$ |
225,167 |
|
|
|
44.2 |
% |
Trust department fees |
|
|
2,549,856 |
|
|
|
2,783,795 |
|
|
|
(233,939 |
) |
|
|
(8.4 |
) |
Deposit service fees |
|
|
2,319,958 |
|
|
|
1,918,389 |
|
|
|
401,569 |
|
|
|
20.9 |
|
Gains on sales of loans, net |
|
|
863,146 |
|
|
|
965,680 |
|
|
|
(102,534 |
) |
|
|
(10.6 |
) |
Gains on sales of foreclosed assets |
|
|
65,736 |
|
|
|
1,007 |
|
|
|
64,729 |
|
|
|
0 |
|
Gains on sales of other assets |
|
|
0 |
|
|
|
435,791 |
|
|
|
(435,791 |
) |
|
|
(100.0 |
) |
Earnings on bank-owned life insurance |
|
|
787,217 |
|
|
|
642,517 |
|
|
|
144,700 |
|
|
|
22.5 |
|
Investment advisory and management fees, gross |
|
|
1,566,604 |
|
|
|
1,134,362 |
|
|
|
432,242 |
|
|
|
38.1 |
|
Other |
|
|
1,491,681 |
|
|
|
1,361,348 |
|
|
|
130,333 |
|
|
|
9.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest Income |
|
$ |
10,379,321 |
|
|
$ |
9,752,845 |
|
|
$ |
626,476 |
|
|
|
6.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bancards credit card fees, net of processing costs, increased as a result of improved interchange
income from increased processing volumes for cardholders. Additionally, Bancard has experienced a
reduction in charge-off activity for its cardholder portfolio during 2008 as compared to the same
periods in 2007.
29
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Trust department fees decreased $143 thousand from the third quarter of 2007 to the third quarter
of 2008. For the first nine months of 2008, the trust department fees decreased $234 thousand from
the same period of 2007. The majority of trust department fees are determined based on performance
of the investments within the managed trusts. With the national economic difficulties experienced
during the year, many of these investments experienced some downward volatility.
Deposit service fees increased $144 thousand, or 21%, for the third quarter of 2008 compared to the
third quarter of 2007. Additionally, deposit service fees for the first nine months in 2008
increased $402 thousand over the same period of 2007. This increase was primarily the result of an
increase in NSF (non-sufficient funds or overdraft) charges related to demand deposit accounts at
the Companys subsidiary banks. During 2008, the Company experienced an increase in the number and
amount of demand deposits. Service charges and NSF charges related to the Companys demand deposit
accounts were the main components of deposit service fees.
Gains on sales of loans, net, decreased $77 thousand for the third quarter of 2008 compared to the
same quarter of 2007. For the first nine months of 2008, gains on sales of loans, net, decreased
$103 thousand from the first nine months of 2007. This consists primarily of sales of residential
mortgages. Loan origination and sales activity for these loan types has slowed as a result of the
economic difficulties experienced in 2008.
During the third quarter of 2007, the Company sold its 20% equity position in Nobel Electronic
Transfer, LLC resulting in a gain on sale of $436 thousand.
Investment advisory and management fees increased $111 thousand, or 30%, for the third quarter of
2008 compared to the third quarter of 2007. Additionally, investment advisory and management fees
increased $432, thousand, or 38%, for the first nine months of 2008 compared to the first nine
months of 2007. This increase was largely attributable to the acquisition of CMG Investment
Advisors, LLC, a wholly-owned subsidiary of Quad City Bank & Trust, which occurred in the first
quarter of 2008.
30
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
NON-INTEREST EXPENSE
The following tables set forth the various categories of non-interest expenses for the three
and nine months ended September 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
6,467,255 |
|
|
$ |
5,648,520 |
|
|
$ |
818,735 |
|
|
|
14.5 |
% |
Professional and data processing fees |
|
|
1,143,404 |
|
|
|
805,640 |
|
|
|
337,764 |
|
|
|
41.9 |
|
Advertising and marketing |
|
|
386,099 |
|
|
|
262,068 |
|
|
|
124,031 |
|
|
|
47.3 |
|
Occupancy and equipment expense |
|
|
1,326,446 |
|
|
|
1,217,051 |
|
|
|
109,395 |
|
|
|
9.0 |
|
Stationery and supplies |
|
|
116,589 |
|
|
|
129,811 |
|
|
|
(13,222 |
) |
|
|
(10.2 |
) |
Postage and telephone |
|
|
222,931 |
|
|
|
235,247 |
|
|
|
(12,316 |
) |
|
|
(5.2 |
) |
Bank service charges |
|
|
159,598 |
|
|
|
139,948 |
|
|
|
19,650 |
|
|
|
14.0 |
|
FDIC and other insurance |
|
|
338,453 |
|
|
|
295,144 |
|
|
|
43,309 |
|
|
|
14.7 |
|
Other |
|
|
415,508 |
|
|
|
358,501 |
|
|
|
57,007 |
|
|
|
15.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
10,576,283 |
|
|
$ |
9,091,930 |
|
|
$ |
1,484,353 |
|
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
19,301,094 |
|
|
$ |
16,114,688 |
|
|
$ |
3,186,406 |
|
|
|
19.8 |
% |
Professional and data processing fees |
|
|
3,410,312 |
|
|
|
2,514,243 |
|
|
|
896,069 |
|
|
|
35.6 |
|
Advertising and marketing |
|
|
980,942 |
|
|
|
769,424 |
|
|
|
211,518 |
|
|
|
27.5 |
|
Occupancy and equipment expense |
|
|
3,791,235 |
|
|
|
3,522,896 |
|
|
|
268,339 |
|
|
|
7.6 |
|
Stationery and supplies |
|
|
369,363 |
|
|
|
381,578 |
|
|
|
(12,215 |
) |
|
|
(3.2 |
) |
Postage and telephone |
|
|
694,742 |
|
|
|
702,712 |
|
|
|
(7,970 |
) |
|
|
(1.1 |
) |
Bank service charges |
|
|
430,614 |
|
|
|
419,526 |
|
|
|
11,088 |
|
|
|
2.6 |
|
FDIC and other insurance |
|
|
971,037 |
|
|
|
697,300 |
|
|
|
273,737 |
|
|
|
39.3 |
|
Loss on sale of fixed assets |
|
|
|
|
|
|
239,016 |
|
|
|
(239,016 |
) |
|
|
(100.0 |
) |
Other |
|
|
1,183,168 |
|
|
|
985,239 |
|
|
|
197,929 |
|
|
|
20.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
31,132,507 |
|
|
$ |
26,346,622 |
|
|
$ |
4,785,885 |
|
|
|
18.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits, which is the largest component of non-interest expenses, increased
$819 thousand from the third quarter of 2007 to the third quarter of 2008, and increased $3.2
million for the nine-month comparative period. The increase was primarily due to an increase in
employees from 337 full time equivalents (FTEs) to 349 FTEs from year-to-year, as a result of the
Companys continued growth.
31
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Professional and data processing fees increased $338 thousand for the third quarter of 2008 as
compared to the third quarter of 2007. Additionally, for the first nine months of 2008,
professional and data processing fees increased $896 thousand, or nearly 36%, from the comparable
period of 2007. Contributing to the year-to-year increase was an increase in fees related to
several consulting projects at the Company and subsidiary banks. Additionally, fees incurred for
data processing experienced an increase as the number of customers and volume of transactions have
grown.
FDIC and other insurance expense increased for both comparative periods. These increases were
entirely the result of the FDICs new premium pricing system and the assessment methodology for
deposit insurance coverage now being applied to the subsidiary banks.
INCOME TAXES
The provision for income taxes from continuing operations was $613 thousand for the third
quarter of 2008 compared to $744 thousand for the third quarter of 2007 for a decrease of $131
thousand, or 18%. The decrease was partly the result of a decrease in income from continuing
operations before income taxes of $171 thousand, or 7%, for the 2008 quarter when compared to the
2007 quarter. Additionally, the proportionate share of tax-exempt income to total income increased
from the third quarter of 2007 to the same quarter for 2008 resulting in a decrease in the
effective tax rate from 29.9% to 26.4%.
The provision for income taxes from continuing operations was $2.2 million for the first nine
months of 2008 compared to $2.0 million for the first nine months of 2007 for an increase of $123
thousand, or 6%. The increase was the result of an increase in income from continuing operations
before income taxes of $836 thousand, or 12%, for the first three quarters of 2008 when compared to
the same three quarters of 2007. Partially offsetting this increase, the proportionate share of
tax-exempt income to total income increased for the nine months ended September 30, 2008 compared
to the nine months ended September 30, 2007 resulting in a decrease in the effective tax rate from
29.1% for 2007 to 27.5% for 2008.
DISCONTINUED OPERATIONS
Earnings from discontinued operations for the three months ended September 30, 2008 were $2.7
million which represented a significant increase from the $137 thousand loss from discontinued
operations incurred for the three months ended September 30, 2007. For the nine months ended
September 30, 2008, earnings from discontinued operations were $1.5 million which is a significant
improvement compared to the $538 thousand loss incurred for the same period in 2007. The gain on
sale of the merchant credit card acquiring business during the third quarter of 2008 was the major
contributor to this significant increase.
32
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
FINANCIAL CONDITION
Total assets of the Company increased by $164.9 million, or 11%, to $1.6 billion at September
30, 2008 from $1.5 billion at December 31, 2007. The growth resulted primarily from the net
increase in the loan/lease portfolio, funded by increases in interest-bearing deposits and advances
from the Federal Home Loan Bank (FHLB).
The composition of the Companys securities portfolio is managed to maximize return while
prioritizing the impact on asset-liability position and liquidity needs. Securities increased by
$11.4 million, or 5%, to $232.0 million at September 30, 2008 from $220.6 million at December 31,
2007. The Companys securities available for sale portfolio consists largely of U.S. treasury and
government sponsored agency securities. Mortgage-backed securities represents less than 1% of the
entire portfolio as of September 30, 2008.
Gross loans/leases receivable grew by $120.8 million, or 11%, to $1.2 billion at September 30,
2008 from $1.1 billion at December 31, 2007. The mix of the loan/lease types within the Companys
loan/lease portfolio is presented in the following table. Balances related to discontinued
operations have been eliminated for all periods presented.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
(dollars in thousands) |
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
473,778 |
|
|
$ |
353,400 |
|
Commercial Real Estate |
|
|
465,002 |
|
|
|
472,285 |
|
Direct Financing Leases |
|
|
72,910 |
|
|
|
67,224 |
|
Residential Real Estate |
|
|
78,875 |
|
|
|
83,328 |
|
Installment and Other Consumer |
|
|
85,523 |
|
|
|
79,220 |
|
Deferred loan/lease origination costs, net of fees |
|
|
1,661 |
|
|
|
1,531 |
|
|
|
|
|
|
|
|
TOTAL LOANS/LEASES |
|
$ |
1,177,749 |
|
|
$ |
1,056,988 |
|
|
|
|
|
|
|
|
The majority of residential real estate loans originated by the Company were sold on the secondary
market to avoid the interest rate risk associated with long term fixed rate loans. Loans
originated for this purpose were classified as held for sale and are included in the residential
real estate loans above.
33
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The allowance for estimated losses on loans/leases was $14.5 million at September 30, 2008
compared to $11.3 million at December 31, 2007, an increase of $3.2 million, or 28%. The allowance
for estimated losses on loans/leases was determined based on factors that included the overall
composition of the loan/lease portfolio, types of loans/leases, past loss experience, loan/lease
delinquencies, potential substandard and doubtful credits, economic conditions, collateral
positions, governmental guarantees and other factors that, in managements judgment, deserved
evaluation. To ensure that an adequate allowance was maintained, provisions were made based on a
number of factors, including the increase in loans/leases and a detailed analysis of the loan/lease
portfolio. The loan/lease portfolio was reviewed and analyzed monthly with specific detailed
reviews completed on all loans risk-rated less than fair quality and carrying aggregate exposure
in excess of $100 thousand. The adequacy of the allowance for estimated losses on loans/leases was
monitored by the loan review staff, and reported to management and the board of directors. Due to
the continued uncertainty regarding the national economy and the impact on local markets, the
Company increased the qualitative reserve factors applied to all loans within the reserve adequacy
calculations for all of the subsidiary banks and the leasing company. As a direct result, the
Companys allowance for loan/lease losses to gross loans/leases increased to 1.23% at September 30,
2008 from 1.07% at December 31, 2007.
Although management believes that the allowance for estimated losses on loans/leases at
September 30, 2008 was at a level adequate to absorb losses on existing loans/leases, there can be
no assurance that such losses will not exceed the estimated amounts or that the Company will not be
required to make additional provisions for loan/lease losses in the future. Unpredictable future
events could adversely affect cash flows for both commercial and individual borrowers, which could
cause the Company to experience increases in problem assets, delinquencies and losses on
loans/leases, and require further increases in the provision. Asset quality is a priority for the
Company and its subsidiaries. The ability to grow profitably is in part dependent upon the ability
to maintain that quality. The Company continually focuses efforts at its subsidiary banks and
leasing company with the intention to improve the overall quality of the Companys loan/lease
portfolio.
Net charge-offs for the nine months ended September 30, 2008 were $1.3 million, and for the
first nine months of 2007, there were net charge-offs of $985 thousand.
34
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The table below presents the amounts of nonperforming assets. Balances related to
discontinued operations have been eliminated for all periods presented.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
(dollars in thousands) |
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans/leases |
|
$ |
9,443 |
|
|
$ |
6,488 |
|
Accruing loans/leases past due 90 days or more |
|
|
2,218 |
|
|
|
500 |
|
Other real estate owned |
|
|
1,960 |
|
|
|
496 |
|
|
|
|
|
|
|
|
TOTAL NONPERFORMING ASSETS |
|
$ |
13,621 |
|
|
$ |
7,484 |
|
|
|
|
|
|
|
|
Six separate lending relationships at the subsidiary banks, with an aggregate outstanding
balance of $7.9 million, comprised 58% of the total nonperforming assets at September 30, 2008.
The existence of a strong collateral position, a governmental guarantee, or an improved payment
status on several of these nonperformers significantly reduces the Companys exposure to loss. The
subsidiary banks continue to work toward resolutions with all of these customers. Nonaccrual loans
represented less than one percent of the Companys held for investment loan/lease portfolio at
September 30, 2008.
Assets related to discontinued operations, held for sale, were $106.3 million at September 30,
2008 which represented an increase of $38.1 million, or 56%, from $68.2 million at December 31,
2007. FWBT experienced significant growth over the first nine months of 2008.
Deposits increased by $96.4 million, or 11%, to $980.0 million at September 30, 2008 from
$884.0 million at December 31, 2007. The table below presents the composition of the Companys
deposit portfolio. Balances related to discontinued operations have been eliminated for all
periods presented.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
(dollars in thousands) |
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
$ |
143,071 |
|
|
$ |
160,533 |
|
Interest bearing demand deposits |
|
|
299,613 |
|
|
|
300,732 |
|
Savings deposits |
|
|
31,483 |
|
|
|
33,337 |
|
Time deposits |
|
|
404,389 |
|
|
|
346,697 |
|
Brokered time deposits |
|
|
101,844 |
|
|
|
42,706 |
|
|
|
|
|
|
|
|
TOTAL DEPOSITS |
|
$ |
980,400 |
|
|
$ |
884,005 |
|
|
|
|
|
|
|
|
35
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
Short-term borrowings decreased $43.1 million, or 25%, from $170.2 million at December 31,
2007 to $127.1 million at September 30, 2008. The subsidiary banks offer short-term repurchase
agreements to some of their major customers. Also, the subsidiary banks purchase federal funds for
short-term funding needs from the Federal Reserve Bank, or from their correspondent banks.
Short-term borrowings were comprised of customer repurchase agreements of $66.6 million and $69.7
million at September 30, 2008 and December 31, 2007, respectively, as well as federal funds
purchased from correspondent banks of $60.5 million at September 30, 2008 and $100.5 million at
December 31, 2007.
FHLB advances increased by $45.9 million, or 27%, to $214.7 million at September 30, 2008
from $168.8 million at December 31, 2007. As a result of their memberships in either the FHLB of
Des Moines or Chicago, the subsidiary banks have the ability to borrow funds for short or long-term
purposes under a variety of programs. FHLB advances are utilized for loan matching as a hedge
against the possibility of rising interest rates, and when these advances provide a less costly or
more readily available source of funds than customer deposits.
Other borrowings increased $28.9 million from $47.7 million at December 31, 2007 to $76.6
million at September 30, 2008. During 2007, the Company began the utilization of structured
wholesale repurchase agreements as an alternative funding source to FHLB advances and customer
deposits.
Liabilities related to discontinued operations, held of sale, were $94.8 million at September
30, 2008 which represented an increase of $35.7 million, or 60%, from $59.1 million at December 31,
2007. FWBT experienced significant growth over the first nine months of 2008.
Stockholders equity increased $3.4 million from $86.1 million as of December 31, 2007 to
$89.4 million as of September 30, 2008. Net income of $6.8 million for the first nine months of
2008 increased retained earnings. This increase was offset by the declaration of preferred stock
dividends totaling $1.3 million. Specifically, $804 thousand represented the quarterly dividends
on the outstanding shares of Series B Non-Cumulative Perpetual Preferred Stock at a stated rate of
8.00%, and $534 thousand was the amount of the quarterly dividends on the outstanding shares of
Series C Non-Cumulative Perpetual Preferred Stock at a stated rate of 9.50%. Additionally, the
available for sale portion of the securities portfolio experienced a decrease in fair value of $2.5
million, net of tax, for the first three quarters of 2008 as a result of the increase in long-term
interest rates.
36
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
LIQUIDITY AND CAPITAL RESOURCES
Liquidity measures the ability of the Company to meet maturing obligations and its existing
commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide
for customers credit needs. The liquidity of the Company primarily depends upon cash flows from
operating, investing, and financing activities. Net cash provided by operating activities,
consisting primarily of net income, provision for loan/lease losses, and net proceeds on the sales
of loans, was $6.2 million and $6.9 million for the first nine months of 2008 and 2007,
respectively. Net cash used in investing activities, consisting principally of loan originations
and the purchase of securities, was $175.7 million and $145.7 million for the first nine months of
2008 and 2007, respectively. Net cash provided by financing activities, consisting primarily of
growth in deposits and FHLB advances, for the first three quarters of 2008 was $162.9 million, and
for the same period in 2007 was $135.6 million, consisting principally of increases in short-term
and other borrowings.
The Company has a variety of sources of short-term liquidity available to it, including
federal funds purchased from correspondent banks, sales of securities available for sale, FHLB
advances, structured wholesale repurchase agreements, lines of credit, borrowing at the Federal
Reserve Discount Window, and loan participations or sales. At September 30, 2008, the subsidiary
banks had twenty lines of credit totaling $155.6 million, of which $16.0 million was secured and
$139.6 million was unsecured. At September 30, 2008, $137.6 million was available as the
subsidiary banks had drawn only $18.0 million of these available balances. Additionally, the
Company has a single $25.0 million unsecured revolving credit note with a 364-day maturity. As of
September 30, 2008, the Company had $14.0 million available as it carried an outstanding balance on
the note of $11.0 million.
37
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
The Company and the subsidiary banks are subject to various regulatory capital requirements
administered by the federal banking agencies. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the subsidiary banks must meet specific
capital guidelines that involve quantitative measures of their assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting practices. The most recent
notification from the Federal Deposit Insurance Corporation categorized the subsidiary banks as
well capitalized under the regulatory framework for prompt corrective action. There are no
conditions or events since the notifications that management believes have changed each
institutions categories. The Company and the subsidiary banks actual capital amounts and ratios
as of September 30, 2008 and December 31, 2007 are also presented in the table (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
As of September 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
137,299 |
|
|
|
10.06 |
% |
|
$ |
109,227 |
|
|
|
³ |
|
|
|
8.0 |
% |
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Tier 1 risk-based capital |
|
|
112,905 |
|
|
|
8.27 |
% |
|
|
54,614 |
|
|
|
³ |
|
|
|
4.0 |
|
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Leverage ratio |
|
|
112,905 |
|
|
|
7.07 |
% |
|
|
63,841 |
|
|
|
³ |
|
|
|
4.0 |
|
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
77,323 |
|
|
|
10.48 |
% |
|
$ |
59,004 |
|
|
|
³ |
|
|
|
8.0 |
% |
|
$ |
73,756 |
|
|
|
³ |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
69,274 |
|
|
|
9.39 |
% |
|
|
29,502 |
|
|
|
³ |
|
|
|
4.0 |
|
|
|
44,253 |
|
|
|
³ |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
69,274 |
|
|
|
7.81 |
% |
|
|
35,486 |
|
|
|
³ |
|
|
|
4.0 |
|
|
|
44,357 |
|
|
|
³ |
|
|
|
5.00 |
% |
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
37,498 |
|
|
|
10.33 |
% |
|
$ |
29,043 |
|
|
|
³ |
|
|
|
8.0 |
% |
|
$ |
36,303 |
|
|
|
³ |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
33,062 |
|
|
|
9.11 |
% |
|
|
14,521 |
|
|
|
³ |
|
|
|
4.0 |
|
|
|
21,782 |
|
|
|
³ |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
33,062 |
|
|
|
7.86 |
% |
|
|
16,824 |
|
|
|
³ |
|
|
|
4.0 |
|
|
|
21,030 |
|
|
|
³ |
|
|
|
5.00 |
% |
Rockford Bank & Trust (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
20,915 |
|
|
|
11.11 |
% |
|
$ |
15,056 |
|
|
|
³ |
|
|
|
8.0 |
% |
|
$ |
18,820 |
|
|
|
³ |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
18,904 |
|
|
|
10.04 |
% |
|
|
7,528 |
|
|
|
³ |
|
|
|
4.0 |
|
|
|
11,292 |
|
|
|
³ |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
18,904 |
|
|
|
9.58 |
% |
|
|
7,893 |
|
|
|
³ |
|
|
|
4.0 |
|
|
|
9,866 |
|
|
|
³ |
|
|
|
5.00 |
% |
38
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
As of December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
127,901 |
|
|
|
10.48 |
% |
|
$ |
97,617 |
|
|
|
³ |
|
|
|
8.0 |
% |
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Tier 1 risk-based capital |
|
|
105,524 |
|
|
|
8.65 |
% |
|
|
48,808 |
|
|
|
³ |
|
|
|
4.0 |
% |
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Leverage ratio |
|
|
105,524 |
|
|
|
7.42 |
% |
|
|
56,879 |
|
|
|
³ |
|
|
|
4.0 |
% |
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
Quad City Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
72,074 |
|
|
|
10.16 |
% |
|
$ |
56,752 |
|
|
|
³ |
|
|
|
8.0 |
% |
|
$ |
70,940 |
|
|
|
³ |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
66,111 |
|
|
|
9.32 |
% |
|
|
28,376 |
|
|
|
³ |
|
|
|
4.0 |
% |
|
|
42,564 |
|
|
|
³ |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
66,111 |
|
|
|
7.86 |
% |
|
|
33,665 |
|
|
|
³ |
|
|
|
4.0 |
% |
|
|
42,081 |
|
|
|
³ |
|
|
|
5.00 |
% |
Cedar Rapids Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
31,941 |
|
|
|
10.32 |
% |
|
$ |
24,760 |
|
|
|
³ |
|
|
|
8.0 |
% |
|
$ |
30,950 |
|
|
|
³ |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
28,140 |
|
|
|
9.09 |
% |
|
|
12,380 |
|
|
|
³ |
|
|
|
4.0 |
% |
|
|
18,570 |
|
|
|
³ |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
28,140 |
|
|
|
7.50 |
% |
|
|
15,012 |
|
|
|
³ |
|
|
|
4.0 |
% |
|
|
18,765 |
|
|
|
³ |
|
|
|
5.00 |
% |
Rockford Bank & Trust (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
15,851 |
|
|
|
10.95 |
% |
|
$ |
11,584 |
|
|
|
³ |
|
|
|
8.0 |
% |
|
$ |
14,479 |
|
|
|
³ |
|
|
|
10.00 |
% |
Tier 1 risk-based capital |
|
|
14,300 |
|
|
|
9.88 |
% |
|
|
5,792 |
|
|
|
³ |
|
|
|
4.0 |
% |
|
|
8,688 |
|
|
|
³ |
|
|
|
6.00 |
% |
Leverage ratio |
|
|
14,300 |
|
|
|
9.77 |
% |
|
|
5,852 |
|
|
|
³ |
|
|
|
4.0 |
% |
|
|
7,315 |
|
|
|
³ |
|
|
|
5.00 |
% |
|
|
|
(A) |
|
As a de novo bank, Rockford Bank & Trust cannot, without the prior consent of the
Federal Reserve Bank, pay dividends until after the first three years of operations and two
consecutive satisfactory CAMELS ratings. In addition, the Bank is required to maintain a
tangible Tier 1 leverage ratio of at least 9% throughout tis first three years of
operations. The de novo period for Rockford Bank & Trust expired on January 3, 2008. |
On April 24, 2008, the Company declared a common dividend of $0.04 per share, or $184
thousand, which was paid on July 7, 2008 to common stockholders of record on June 23, 2008. It is
the Companys intention to consider the payment of common dividends on a semi-annual basis. The
Company anticipates an ongoing need to retain much of its operating income to help provide the
capital for continued growth; however it believes that operating results have reached a level that
can sustain dividends to common stockholders as well.
In recent years, the Company secured additional capital through various resources including
approximately $36.1 million through the issuance of trust preferred securities and $20.4 million
through the issuance of non-cumulative perpetual preferred stock.
39
Part I
Item 2
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS continued
SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995. This
document (including information incorporated by reference) contains, and future oral and written
statements of the Company and its management may contain, forward-looking statements, within the
meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the
financial condition, results of operations, plans, objectives, future performance and business of
the Company. Forward-looking statements, which may be based upon beliefs, expectations and
assumptions of the Companys management and on information currently available to management, are
generally identifiable by the use of words such as believe, expect, anticipate, bode,
predict, suggest, project, appear, plan, intend, estimate, may, will, would,
could, should likely, or other similar expressions. Additionally, all statements in this
document, including forward-looking statements, speak only as of the date they are made, and the
Company undertakes no obligation to update any statement in light of new information or future
events.
The Companys ability to predict results or the actual effect of future plans or strategies is
inherently uncertain. The factors, which could have a material adverse effect on the Companys
operations and future prospects are detailed in the Risk Factors section included under Item 1a.
of Part I of the Companys Form 10-K. In addition to the risk factors described in that section,
there are other factors that may impact any public company, including the Company, which could have
a material adverse effect on our operations and future prospects. These risks and uncertainties
should be considered in evaluating forward-looking statements and undue reliance should not be
placed on such statements.
40
Part I
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company, like other financial institutions, is subject to direct and indirect market risk.
Direct market risk exists from changes in interest rates. The Companys net income is dependent
on its net interest income. Net interest income is susceptible to interest rate risk to the degree
that interest-bearing liabilities mature or reprice on a different basis than interest-earning
assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning
assets in a given period, a significant increase in market rates of interest could adversely affect
net interest income. Similarly, when interest-earning assets mature or reprice more quickly than
interest-bearing liabilities, falling interest rates could result in a decrease in net income.
In an attempt to manage its exposure to changes in interest rates, management monitors the
Companys interest rate risk. Each subsidiary bank has an asset/liability management committee of
the board of directors that meets quarterly to review the banks interest rate risk position and
profitability, and to make or recommend adjustments for consideration by the full board of each
bank. Internal asset/liability management teams consisting of members of the subsidiary banks
management meet twice a month, at a minimum, to manage the mix of assets and liabilities to
maximize earnings and liquidity and minimize interest rate and other risks. Management also
reviews the subsidiary banks securities portfolios, formulates investment strategies, and oversees
the timing and implementation of transactions to assure attainment of the boards objectives in the
most effective manner. Notwithstanding the Companys interest rate risk management activities, the
potential for changing interest rates is an uncertainty that can have an adverse effect on net
income.
In adjusting the Companys asset/liability position, the board and management attempt to
manage the Companys interest rate risk while maintaining or enhancing net interest margins. At
times, depending on the level of general interest rates, the relationship between long-term and
short-term interest rates, market conditions and competitive factors, the board and management may
decide to increase the Companys interest rate risk position somewhat in order to increase its net
interest margin. The Companys results of operations and net portfolio values remain vulnerable to
increases in interest rates and to fluctuations in the difference between long-term and short-term
interest rates.
41
Part I
Item 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
One method used to quantify interest rate risk is a short-term earnings at risk summary, which
is a detailed and dynamic simulation model used to quantify the estimated exposure of net interest
income to sustained interest rate changes. This simulation model captures the impact of changing
interest rates on the interest income received and interest expense paid on all interest sensitive
assets and liabilities reflected on the Companys consolidated balance sheet. This sensitivity
analysis demonstrates net interest income exposure over a one year horizon, assuming no balance
sheet growth and a 200 basis point upward and a 200 basis point downward shift in interest rates,
where interest-bearing assets and liabilities reprice at their earliest possible repricing date.
The model assumes a parallel and pro rata shift in interest rates over a twelve-month period.
Application of the simulation model analysis at June 30, 2008 demonstrated a -2.89% decrease
in net interest income with a 200 basis point increase in interest rates, and a 1.14% increase in
net interest income with a 100 basis point decrease in interest rates. Due to the status of the
current interest rate environment, consideration of a 200 basis point downward shift is not
realistic; therefore, the Company quantified the interest rate risk for a 100 basis point downward
shift. Both simulations are within the board-established policy limits of a 10% decline in value.
Interest rate risk is considered to be the most significant market risk affecting the Company.
For that reason, the Company engages the assistance of a national consulting firm and their risk
management system to monitor and control the Companys interest rate risk exposure. Other types
of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise
in the normal course of the Companys business activities.
42
Part I
Item 4
CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. An evaluation was performed under the
supervision and with the participation of the Companys management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of the
Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the
Exchange Act) as of September 30, 2008. Based on that evaluation, the Companys management,
including the Chief Executive Officer and Chief Financial Officer, concluded that the Companys
disclosure controls and procedures were effective to ensure that information required to be
disclosed in the reports filed and submitted under the Exchange Act was recorded, processed,
summarized and reported as and when required.
Changes in Internal Control over Financial Reporting. There have been no significant changes
to the Companys internal control over financial reporting during the period covered by this report
that have materially effected, or are reasonably likely to affect, the Companys internal control
over financial reporting.
43
Part II
QCR HOLDINGS, INC.
AND SUBSIDIARIES
PART II OTHER INFORMATION
Item 1 Legal Proceedings
There are no material pending legal proceedings to which the Company or its
subsidiaries is a party other than ordinary routine litigation incidental to their
respective businesses.
Item 1.A. Risk Factors
There have been no material changes in the risk factors applicable to the Company
from those disclosed in Part I, Item 1.A. Risk Factors, in the Companys 2007
Annual Report on Form 10-K. Please refer to that section of the Companys Form 10-K
for disclosures regarding the risks and uncertainties related to the Companys
business.
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3 Defaults Upon Senior Securities
None
Item 4 Submission of Matters to a Vote of Security Holders
None
Item 5 Other Information
None
44
Part II
PART II OTHER INFORMATION continued
Item 6 Exhibits
(a) Exhibits
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer Pursuant to
Rule
13a-14(a)/15d-14(a) |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer Pursuant to
Rule
13a-14(a)/15d-14(a) |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer Pursuant to 18
U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer Pursuant to 18
U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
45
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
QCR HOLDINGS, INC. |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
Date November 10, 2008
|
|
/s/ Douglas M. Hultquist
Douglas M. Hultquist, President
|
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
|
Date November 10, 2008
|
|
/s/ Todd A. Gipple
Todd A. Gipple, Executive Vice President
|
|
|
|
|
Chief Financial Officer |
|
|
46
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
47