INDIANA | 35-1546989 | |
(State or other jurisdiction incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
One First Financial Plaza, Terre Haute, IN | 47807 | |
(Address of principal executive office) | (Zip Code) |
Large accelerated filer o
|
Accelerated filer þ | |
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o |
2
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 67,926 | $ | 70,082 | ||||
Federal funds sold and short-term investments |
41,657 | 4,201 | ||||||
Securities available-for-sale |
610,700 | 558,020 | ||||||
Loans: |
||||||||
Commercial, financial and agricultural |
468,391 | 461,086 | ||||||
Real estate construction |
25,511 | 29,637 | ||||||
Real estate mortgage |
648,583 | 673,355 | ||||||
Installment |
268,726 | 262,858 | ||||||
Lease financing |
2,169 | 2,275 | ||||||
1,413,380 | 1,429,211 | |||||||
Less: |
||||||||
Unearned income |
(208 | ) | (212 | ) | ||||
Allowance for loan losses |
(15,443 | ) | (15,351 | ) | ||||
1,397,729 | 1,413,648 | |||||||
Credit card loans held-for-sale |
12,544 | 14,068 | ||||||
Restricted Stock |
26,227 | 28,613 | ||||||
Accrued interest receivable |
12,450 | 13,698 | ||||||
Premises and equipment, net |
32,196 | 32,632 | ||||||
Bank-owned life insurance |
60,537 | 59,950 | ||||||
Goodwill |
7,102 | 7,102 | ||||||
Other intangible assets |
1,830 | 1,937 | ||||||
Other real estate owned |
2,282 | 1,472 | ||||||
Other assets |
25,654 | 26,139 | ||||||
TOTAL ASSETS |
$ | 2,298,834 | $ | 2,231,562 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 236,497 | $ | 225,549 | ||||
Interest-bearing: |
||||||||
Certificates of deposit of $100 or more |
240,578 | 193,901 | ||||||
Other interest-bearing deposits |
1,115,575 | 1,110,271 | ||||||
1,592,650 | 1,529,721 | |||||||
Short-term borrowings |
26,016 | 27,331 | ||||||
Other borrowings |
336,285 | 341,285 | ||||||
Other liabilities |
50,655 | 51,533 | ||||||
TOTAL LIABILITIES |
2,005,606 | 1,949,870 | ||||||
Shareholders equity |
||||||||
Common stock, $.125 stated value per share; |
||||||||
Authorized shares-40,000,000 |
||||||||
Issued shares-14,450,966 |
||||||||
Outstanding shares-13,103,615 in 2008 and 13,136,359 in 2007 |
1,806 | 1,806 | ||||||
Additional paid-in capital |
68,212 | 68,212 | ||||||
Retained earnings |
256,961 | 250,011 | ||||||
Accumulated other comprehensive income |
292 | (5,181 | ) | |||||
Treasury shares at cost-1,347,351 in 2008 and 1,314,607 in 2007 |
(34,043 | ) | (33,156 | ) | ||||
TOTAL SHAREHOLDERS EQUITY |
293,228 | 281,692 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 2,298,834 | $ | 2,231,562 | ||||
3
Three Months Ended | ||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
(Unaudited) | (Unaudited) | |||||||
INTEREST INCOME: |
||||||||
Loans, including related fees |
$ | 25,776 | $ | 25,652 | ||||
Securities: |
||||||||
Taxable |
5,997 | 5,612 | ||||||
Tax-exempt |
1,597 | 1,576 | ||||||
Other |
917 | 782 | ||||||
TOTAL INTEREST INCOME |
34,287 | 33,622 | ||||||
INTEREST EXPENSE: |
||||||||
Deposits |
10,217 | 10,205 | ||||||
Short-term borrowings |
367 | 232 | ||||||
Other borrowings |
4,747 | 4,728 | ||||||
TOTAL INTEREST EXPENSE |
15,331 | 15,165 | ||||||
NET INTEREST INCOME |
18,956 | 18,457 | ||||||
Provision for loan losses |
1,925 | 1,690 | ||||||
NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES |
17,031 | 16,767 | ||||||
NON-INTEREST INCOME: |
||||||||
Trust and financial services |
1,119 | 978 | ||||||
Service charges and fees on deposit accounts |
2,792 | 2,721 | ||||||
Other service charges and fees |
1,394 | 1,305 | ||||||
Securities gains/(losses), net |
354 | 20 | ||||||
Insurance commissions |
1,559 | 1,398 | ||||||
Gain on sales of mortgage loans |
225 | 184 | ||||||
Other |
1,206 | 1,541 | ||||||
TOTAL NON-INTEREST INCOME |
8,649 | 8,147 | ||||||
NON-INTEREST EXPENSE: |
||||||||
Salaries and employee benefits |
10,333 | 9,952 | ||||||
Occupancy expense |
1,049 | 1,040 | ||||||
Equipment expense |
1,113 | 1,098 | ||||||
Other |
3,929 | 3,968 | ||||||
TOTAL NON-INTEREST EXPENSE |
16,424 | 16,058 | ||||||
INCOME BEFORE INCOME TAXES |
9,256 | 8,856 | ||||||
Provision for income taxes |
2,306 | 2,433 | ||||||
NET INCOME |
$ | 6,950 | $ | 6,423 | ||||
PER SHARE DATA |
||||||||
Basic and Diluted
Earnings per share |
$ | .53 | $ | .48 | ||||
Weighted average number of shares outstanding (in thousands) |
13,123 | 13,250 | ||||||
4
Accumulated | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Common | Additional | Retained | Comprehensive | Treasury | ||||||||||||||||||||
Stock | Capital | Earnings | Income/(Loss) | Stock | Total | |||||||||||||||||||
Balance, January 1, 2007 |
$ | 1,806 | $ | 68,003 | $ | 235,967 | $ | (5,494 | ) | $ | (29,022 | ) | $ | 271,260 | ||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
| | 6,423 | | | 6,423 | ||||||||||||||||||
Change in net unrealized
gains/(losses) on securities
available for-sale |
| | | 421 | | 421 | ||||||||||||||||||
Change in net unrealized
gains/(losses)
on retirement plans |
| | | 319 | | 319 | ||||||||||||||||||
Total comprehensive income/(loss) |
7,163 | |||||||||||||||||||||||
Adoption of FIN48 |
| | (86 | ) | | | (86 | ) | ||||||||||||||||
Treasury stock purchase |
| | | (1,408 | ) | (1,408 | ) | |||||||||||||||||
Balance, March 31, 2007 |
$ | 1,806 | $ | 68,003 | $ | 242,304 | $ | (4,754 | ) | $ | (30,430 | ) | $ | 276,929 | ||||||||||
Balance, January 1, 2008 |
$ | 1,806 | $ | 68,212 | $ | 250,011 | $ | (5,181 | ) | $ | (33,156 | ) | $ | 281,692 | ||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
| | 6,950 | | | 6,950 | ||||||||||||||||||
Change in net unrealized
gains/(losses) on securities
available for-sale |
| | | 5,345 | | 5,345 | ||||||||||||||||||
Change in net unrealized
gains/(losses) on retirement plans |
| | | 128 | | 128 | ||||||||||||||||||
Total comprehensive income/(loss) |
12,423 | |||||||||||||||||||||||
Treasury stock purchase |
| | | (887 | ) | (887 | ) | |||||||||||||||||
Balance, March 31, 2008 |
$ | 1,806 | $ | 68,212 | $ | 256,961 | $ | 292 | $ | (34,043 | ) | $ | 293,228 | |||||||||||
5
Three Months Ended | ||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
(Unaudited) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net Income |
$ | 6,950 | $ | 6,423 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Net amortization (accretion) of premiums and discounts on investments |
(680 | ) | (638 | ) | ||||
Provision for loan losses |
1,925 | 1,690 | ||||||
Securities (gains) losses |
(354 | ) | (20 | ) | ||||
Gain on sale of other real estate |
(55 | ) | (44 | ) | ||||
Depreciation and amortization |
850 | 903 | ||||||
Other, net |
2,616 | 3,547 | ||||||
NET CASH FROM OPERATING ACTIVITIES |
11,252 | 11,861 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Proceeds from sales of securities available-for-sale |
354 | 2,939 | ||||||
Proceeds from sales of restricted stock |
2,387 | | ||||||
Calls, maturities and principal reductions on securities available-for-sale |
26,048 | 22,205 | ||||||
Purchases of securities available-for-sale |
(69,139 | ) | (28,505 | ) | ||||
Loans made to customers, net of repayment |
14,197 | (2,178 | ) | |||||
Proceeds from sales of other real estate owned |
566 | 726 | ||||||
Net change in federal funds sold |
(37,456 | ) | (33,538 | ) | ||||
Additions to premises and equipment |
(307 | ) | (629 | ) | ||||
NET CASH FROM INVESTING ACTIVITIES |
(63,350 | ) | (38,980 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net change in deposits |
62,929 | 12,606 | ||||||
Net change in short-term borrowings |
(1,315 | ) | 13,559 | |||||
Dividends paid |
(5,785 | ) | (5,708 | ) | ||||
Purchase of treasury stock |
(887 | ) | (1,408 | ) | ||||
Repayments on other borrowings |
(5,000 | ) | (357 | ) | ||||
NET CASH FROM FINANCING ACTIVITIES |
49,942 | 18,692 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(2,156 | ) | (8,427 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
70,082 | 77,682 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 67,926 | $ | 69,255 | ||||
6
1. | Significant Accounting Policies |
2. | Impaired Loans |
(000s) | ||||||||
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
Impaired loans with related allowance for loan losses calculated under SFAS No. 114 |
$ | 4,831 | $ | 2,203 | ||||
Impaired loans with no related allowance for loan losses |
| | ||||||
$4,831 | $ | 2,203 | ||||||
3. | Securities |
(000s) | (000s) | |||||||||||||||
March 31, 2008 | December 31, 2007 | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
United States Government entity
mortgage-backed securities |
$ | 341,380 | $ | 349,367 | $ | 288,742 | $ | 289,704 | ||||||||
Collateralized Mortgage Obligations |
73,851 | 76,504 | 76,730 | 77,174 | ||||||||||||
State and Municipal Obligations |
137,052 | 142,442 | 142,862 | 146,515 | ||||||||||||
Corporate Obligations |
37,773 | 34,883 | 38,010 | 36,843 | ||||||||||||
Equity Securities |
4,779 | 7,504 | 4,721 | 7,784 | ||||||||||||
$ | 594,835 | $ | 610,700 | $ | 551,065 | $ | 558,020 | |||||||||
4. | Fair Value |
Level 1: | Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the
ability to access as of the measurement date. |
|
Level 2: | Significant other observable inputs other than Level I prices such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable
market data. |
|
Level 3: | Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions
that market participants would use in pricing an asset or liability. |
7
March 31, 2008 | ||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Carrying Value | |||||||||||||
Securities available-for-sale (1) |
$ | 3,444 | $ | 575,423 | $ | 31,833 | $ | 610,700 |
(1) | Carried at fair value prior to the adoption of SFAS 159 |
Fair Value Measurements Using Significant | ||||||||||||
Unobservable Inputs (Level 3) | ||||||||||||
Beginning Balance |
33,745 | |||||||||||
Total gains or losses (realized/unrealized) |
(1,674 | ) | ||||||||||
Purchase |
| |||||||||||
Settlements |
| |||||||||||
Paydowns and Maturities |
(238 | ) | ||||||||||
Transfers into Level 3 |
| |||||||||||
Ending Balance |
$ | 31,833 | ||||||||||
5. | Short-Term Borrowings |
(000s) | ||||||||
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
Federal Funds Purchased |
$ | 5,283 | $ | 3,032 | ||||
Repurchase Agreements |
18,706 | 22,656 | ||||||
Note Payable U.S. Government |
2,027 | 1,643 | ||||||
$ | 26,016 | $ | 27,331 | |||||
6. | Other Borrowings |
(000s) | ||||||||
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
FHLB advances |
$ | 329,685 | $ | 334,685 | ||||
City of Terre Haute, Indiana economic development revenue bonds |
6,600 | 6,600 | ||||||
$ | 336,285 | $ | 341,285 | |||||
8
7. | Components of Net Periodic Benefit Cost |
(000s) | ||||||||||||||||
Post-Retirement | ||||||||||||||||
Pension Benefits | Health Benefits | |||||||||||||||
Three Months ended March 31, | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Service cost |
$ | 758 | $ | 768 | $ | 31 | $ | 29 | ||||||||
Interest cost |
727 | 693 | 60 | 77 | ||||||||||||
Expected return on plan assets |
(823 | ) | (911 | ) | | | ||||||||||
Amortization of transition obligation |
| | 15 | 15 | ||||||||||||
Amortization of prior service cost |
(5 | ) | (5 | ) | | | ||||||||||
Amortization of net (gain) loss |
182 | 116 | 3 | 43 | ||||||||||||
Net Periodic Benefit Cost |
$ | 839 | $ | 661 | $ | 109 | $ | 164 | ||||||||
8. | Unrecognized Tax Benefits |
9. | New accounting standards |
9
FIRST FINANCIAL CORPORATION (Registrant) |
||||
Date: June 19, 2008 | By | /s/ Donald E. Smith | ||
Donald E. Smith, Chairman | ||||
Date: June 19, 2008 | By | /s/ Norman L. Lowery | ||
Norman L. Lowery, Vice Chairman and CEO | ||||
Date: June 19, 2008 | By | /s/ Michael A. Carty | ||
Michael A. Carty, Treasurer and CFO | ||||
10
Exhibit No: | Description of Exhibit: | |||
31.1 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended
March 31, 2008 by Principal Executive Officer, dated June 19, 2008 |
|||
31.2 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended
March 31, 2008 by Principal Financial Officer, dated June 19, 2008. |
|||
32.1 | Certification, dated June 19, 2008, of Principal Executive Officer and Principal Financial
Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2005 on Form 10-Q for the quarter ended
March 31, 2008. |
11