golitr1q18_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2018
(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


 
Praça Comandante Linneu Gomes, Portaria 3, Prédio 24
Jd. Aeroporto 
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)

 


Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

(Free translation into English from original previously issued in Portuguese)

 

 

Individual and consolidated

Interim Financial Information

for the quarter ended March 31, 2018

 

GOL Linhas Aéreas Inteligentes S.A.

March 31, 2018

with review report of independent auditors


 

Gol Linhas Aéreas Inteligentes S.A.

 

Individual and consolidated interim financial information

March 31, 2018

 

 

Contents   
 
 
 
Management report  01 
Comments on business projection trends  06 
Report of the Statutory Audit Committee (CAE)  07 
Declaration of the officers on the interim financial information  08 
Declaration of the officers on the independent auditors review report on the interim financial   
information  09 
Report on the review of interim financial information  10 
 
 
Statements of financial position  12 
Statements of income  14 
Statements of comprehensive income  15 
Statements of changes in equity  16 
Statements of cash flows  18 
Statements of value added  20 
Notes to the interim financial information  21 

 

Management report

 

We are proud of the continuing improvement in our results, which we believe is proof that our strategy of offering a differentiated, high quality product while relentlessly focusing on cost efficiency, is bearing fruit. We remain focused on offering the best experience in air transportation, providing punctual, exclusive services to our customers on new, modern aircraft that connect our main markets with the most convenient schedules. Our entertainment platform is the most complete and modern in Latin America with live on-board television and on-demand internet. The fleet has been retrofitted with eco-leather seats, and on-board Wi-Fi. We also offer our customers selfie check-in, GOL+Conforto seats, and an expanded menu of on-board products, while maintaining low-fare leadership.

 

We maintained our on-time leadership in Brazil for the 20th consecutive quarter (according to Infraero) in 1Q18: 93.7% of GOL’s flights (over 64,000 in the quarter) took off on schedule.

 

We expect to continually drive our efficiency and technology advantages this year, and we look forward to incorporating the new Boeing 737 MAX 8s in the second half of 2018. With a range of up to 6,500 km, the new 737 MAX 8 aircraft will allow GOL to offer non-stop flights from Brazil to anywhere in Latin America, as well as to our recently announced destinations in Florida.

 

In January, GOL began the sale of tickets to Miami and Orlando, its first destinations in the United States. The new service will be flown by our new Boeing 737 MAX 8 aircraft, and will start on November 4th of this year, with departures from Brasília and Fortaleza; these cities were chosen for their privileged geographic locations and connectivity with other GOL markets. Customers will have at their disposal all the convenience and comfort already offered on the Company's flights, including in-flight internet and entertainment, leather seats with ample leg room, and free on-board drinks and meals.

 

GOL was the lowest operating cost airline in the region for the 17th consecutive year, a result of our simplified, standardized fleet (lower crew costs, intelligent spare parts management and best-in-class maintenance), and our lean and productive operations with reduced fixed costs. In 1Q18, aircraft utilization was 12.9 block hours per day (a 5.2% increase over 1Q17), and our load factor increased by 0.8 pp, reaching 80.4%. Our operating efficiency and cost advantage support our position as the #1 airline in Brazil,

 

We continued to effectively protect the company’s margins by managing capacity, yields and hedging. In the 1Q18 compared to 4Q17 the average price of jet fuel increased by 7.4% and we increased domestic capacity by 0.8%, increased PRASK by 11.5%, and realized R$19 million of positive results through fuel hedging.

 

We continue to reduce our cost of financing and improve our liquidity and leverage profile. On January 30, 2018, GOL subsidiary GOL Finance priced an additional issue (re-tap offering) in the amount of US$150 million of our Senior Notes due in 2025, with a coupon of 7.0% per year. In addition, we partially acquired our Senior Notes due 2020 (through a tender offer), and paid out the redemption of our Senior Notes due 2018, 2020, 2021 e 2028. As of March 31, 2018, our net debt (ex-perpetual bonds) to LTM EBITDA ratio improved to 2.5x, and our total liquidity was R$3.1 billion.

1


 

Operational and Financial Indicators

 

Traffic data – GOL (in millions)

1Q18

1Q17

% Var.

 RPK GOL – Total

9,989

9,561

4.5%

  RPK GOL – Domestic

8,694

8,507

2.2%

  RPK GOL – International

1,295

1,055

22.8%

 ASK GOL – Total

12,421

12,019

3.3%

  ASK GOL – Domestic

10,780

10,690

0.8%

  ASK GOL – International

1,641

1,329

23.5%

 GOL Load Factor – Total

80.4%

79.6%

0.8 p.p

  GOL Load Factor – Domestic

80.7%

79.6%

1.1 p.p

  GOL Load Factor – International

78.9%

79.4%

-0.5 p.p

Operating data

1Q18

1Q17

% Var.

Average Fare (R$)

334.72

295.88

13.1%

Revenue Passengers - Pax on board ('000)

8,362

8,210

1.8%

Aircraft Utilization (block hours/day)5

12.9

12.3

5.2%

Departures

64,545

64,100

0.7%

Total Seats (‘000)

10,816

10,734

0.8%

Average Stage Length (km)

1,142

1,102

3.6%

Fuel Consumption (mm liters)

364

353

3.2%

Full-time Employees (at period end)

15,043

15,051

-0.1%

Average Operating Fleet6

111

111

-0.4%

On-time Departures

93.7%

94.6%

-0.9 p.p

Flight Completion

97.8%

98.8%

-1.0 p.p

Passenger Complaints (per 1000 pax)

1.92

1.43

34.2%

Lost Baggage (per 1000 pax)

2.04

2.17

-6.2%

Financial data

1Q18

1Q17

% Var.

Net YIELD (R$ cents)

28.02

25.41

10.3%

Net PRASK (R$ cents)

22.53

20.21

11.5%

Net RASK (R$ cents)

23.87

21.57

10.7%

CASK (R$ cents)4

19.80

19.44

1.9%

CASK ex-fuel (R$ cents)4

12.69

13.32

-4.8%

CASK ex-fuel and net gains on aircraft (R$ cents)

13.35

13.32

0.2%

Breakeven Load Factor

66.7%

71.7%

-5.0 p.p

Average Exchange Rate 1

3.2433

3.1451

3.1%

End of period Exchange Rate 1

3.3238

3.1684

4.9%

WTI (avg. per barrel. US$) 2

62.89

51.78

21.5%

Price per liter Fuel (R$) 3

2.43

2.08

16.5%

Gulf Coast Jet Fuel (avg. per liter. US$)2

0.50

0.40

25.9%

1. Source: Brazil’s Central Bank; 2. Source: Bloomberg; 3. Fuel expenses/liters consumed; 4. Including results on the return of aircraft under finance lease contracts, sale-leaseback transactions; 5. Change on methodology from flight hours to block hours per day between 1Q17 and 2Q17; 5. and 6. Average operating fleet excluding sub-leased aircraft and those under MRO. * 1Q17 results have been restated based on IFRS 15. Certain variation calculations in this report may not match due to rounding.

Domestic market – GOL


GOL’s domestic supply increased by 0.8% in 1Q18 over 1Q17. Demand increased by 2.2% in 1Q18, and load factor reached 80.7%, an increase of 1.1 p.p. when compared to 1Q17.

 

GOL transported 7.7 million domestic passengers in the quarter, representing an increase of 0.9% when compared with the same period in 2017. The Company is the leader in transported passengers in Brazil’s domestic aviation market.

2


 

International market - GOL

GOL’s international supply increased by 23.5% in the quarter compared to 1Q17. International demand increased 22.8% in 1Q18 when compared to 1Q17. International load factor in 1Q18 was 78.9%, decreasing 0.5 p.p. over 1Q17. During the quarter, GOL transported 0.6 million passengers in the international market, an increase of 16.4% when compared to the first quarter of 2017.

Volume of Departures and Total seats - GOL

The total volume of GOL departures was 64,500, an increase of 0.7% in 1Q18 over 1Q17. The total number of seats available to the market was 10.8 million in the first quarter of 2018, an increase of 0.8% over the same period of 2017.

PRASK, Yield and RASK

Net PRASK increased by 11.5% in the quarter when compared to 1Q17, reaching 22.53 cents (R$), driven by a growth in net passenger revenue of 15.2% in the quarter. GOL’s Net RASK was 23.87 cents (R$) in 1Q18, an increase of 10.7% over 1Q17. Net yield increased by 10.3% in 1Q18 compared to 1Q17, reaching 28.02 cents (R$), driven by a 13.1% increase in GOL’s average fare.

Total Fleet

Final

1Q18

1Q17

Var.

4Q17

Var.

Boeing 737-NGs

118

124

-6

119

-1

737-800 NG

92

96

-4

92

0

737-700 NG

26

28

-2

27

-1

By rental type

1Q18

1Q17

Var.

4Q17

Var.

Financial Leasing (737-NG)

29

31

-2

31

-2

Operating Leasing (373-NG)

89

93

-4

88

1

              

 

At the end of 1Q18, GOL’s total fleet was 118 Boeing 737-NG aircraft, with 117 aircraft in operation and one aircraft was sub-leased to another airline. At the end of March 2017, of a total of 124 Boeing 737-NG aircraft, GOL was operating 116 aircraft on routes. Of the eight remaining aircraft, four were in the process of being returned to lessors and four were sub-leased to other airlines.

 

GOL has 89 aircraft under operating leasing arrangements and 29 aircraft under financial lease structures. 29 aircraft in the fleet have a purchase option at the end of their lease contracts.

 

The average age of the fleet was 9.5 years at the end of 1Q18. The Company has 120 firm Boeing 737 MAX 8 acquisition orders, allowing for complete fleet renewal by 2028. The first Boeing 737 MAX 8 aircraft is expected to be received by the Company in July 2018.

 

Fleet plan

2018

2019E

2020E

>2020E

Total

Operating Fleet (End of the year)

121

124

128

 

 

Aircraft Commitments (R$ million)*

-

1,122.9

4,559.9

39,622.9

45,305.7

Pre-Delivery Payments (R$ million)

243.0

542.0

683.9

5,150.0

6,618.9

* Considers aircraft list price

 

The Company maintains standards of excellence in its maintenance procedures, both with regards to its equipment and in the provision of services to other operators and to its partner Delta. This is supported through certifications by regulatory agencies including ANAC (Brazil’s National Civil Aviation Agency), the US FAA (Federal Aviation Administration), and recently EASA (European Aviation Safety Agency), the aeronautical regulator of the European community. These certifications ratify the high standard in aircraft and component maintenance services that reaffirm GOL’s commitment to ensuring that its processes, manuals and maintenance training programs are in line with aviation global best practices.

3


 

Glossary of industry terms

|        AIRCRAFT LEASING: an agreement through which a company (the lessor), acquires a resource chosen by its client (the lessee) for subsequent rental to the latter for a determined period.

|        AIRCRAFT UTILIZATION: the average number of hours operated per day by the aircraft.

|        AVAILABLE SEAT KILOMETERS (ASK): the aircraft seating capacity multiplied by the number of kilometers flown.

|        AVAILaBLE FREIGHT TONNE KILOMETER (AFTK):  cargo capacity in tonnes multiplied by number of kilometers flown.

|        AVERAGE STAGE LENGTH: the average number of kilometers flown per flight.

|        BLOCK HOURS: the time an aircraft is in flight plus taxiing time.

|        BREAKEVEN LOAD FACTOR: the passenger load factor that will result in passenger revenues being equal to operating expenses.

|        BRENT: oil produced in the North Sea, traded on the London Stock Exchange and used as a reference in the European and Asian derivatives markets.

|        CHARTER: a flight operated by an airline outside its normal or regular operations.

|        EBITDAR: earnings before interest, taxes, depreciation, amortization and rent. Airlines normally present EBITDAR, since aircraft leasing represents a significant operating expense for their business.

|        FREIGHT LOAD FACTOR (FLF): percentage of cargo capacity that is actually utilized (calculated dividing FTK by AFTK)

|        FREIGHT TONNE KILOMETERS (FTK):  weight of revenue cargo in tonnes multiplied by number of kilometers flown by such tonnes.

|        LESSOR: the party renting a property or other asset to another party, the lessee.

|        LOAD FACTOR: the percentage of aircraft seating capacity that is actually utilized (calculated by dividing RPK by ASK).

|        LONG-HAUL FLIGHTS: long-distance flights (in GOL’s case, flights of more than four hours’ duration).

|        OPERATING COST PER AVAILABLE SEAT KILOMETER (CASK): operating expenses divided by the total number of available seat kilometers.

|        OPERATING COST PER AVAILABLE SEAT KILOMETER EX-FUEL (CASK EX-FUEL): operating cost divided by the total number of available seat kilometers excluding fuel expenses.

|        OPERATING REVENUE PER AVAILABLE SEAT KILOMETER (RASK): total operating revenue divided by the total number of available seat kilometers.

|        PASSENGER REVENUE PER AVAILABLE SEAT KILOMETER (PRASK): total passenger revenue divided by the total number of available seat kilometers.

|        REVENUE PASSENGERS: the total number of passengers on board who have paid more than 25% of the full flight fare.

|        REVENUE PASSENGER KILOMETERS (RPK): the sum of the products of the number of paying passengers on a given flight and the length of the flight.

|        SALE-LEASEBACK: a financial transaction whereby a resource is sold and then leased back, enabling use of the resource without owning it.

|        SLOT: the right of an aircraft to take off or land at a given airport for a determined period of time.

|        SUB-LEASE: an arrangement whereby a lessor in a rent agreement leases the item rented to a fourth party.

|        TOTAL CASH: the sum of cash, financial investments and short and long-term restricted cash.

|        WTI Barrel: West Texas Intermediate – the West Texas region, where US oil exploration is concentrated. Serves as a reference for the US petroleum byproduct markets.

|        Yield pEr PASSENGER KILOMETER: the average value paid by a passenger to fly one kilometer.

4


 

Investor Relations

ri@voegol.com.br

www.voegol.com.br/ir

+55(11)2128-4700

About GOL Linhas Aéreas Inteligentes S.A. (“GOL”)

Brazil's largest airline group. GOLis Brazil's largest airline, carrying 33 million passengers annually on more than 700 daily flights to 66 destinations, 55 in Brazil and 11 in South America and the Caribbean, on a fleet of 120 Boeing 737 aircraft, with a further 120 Boeing 737 MAX on order. GOLLOGis a leading cargo transportation and logistics business serving more than 2,400 Brazilian municipalities and, through partners, 205 international destinations in 95 countries. SMILESis one of the largest coalition loyalty programs in Latin America, with over 13 million registered participants, allowing clients to accumulate miles and redeem tickets for more than 700 locations worldwide. GOL has a team of more than 15,000 highly skilled aviation professionals delivering Brazil's top on-time performance, and an industry leading 17 year safety record. GOL's shares are traded on the NYSE (GOL) and the B3 (GOLL4). For further information, visit www.voegol.com.br/ir.

Disclaimer

This release contains forward-looking statements relating to the prospects of the business, estimates for operating and financial results, and those related to growth prospects of GOL. These are merely projections and, as such, are based exclusively on the expectations of GOL’s management. Such forward-looking statements depend, substantially, on external factors, in addition to the risks disclosed in GOL’s filed disclosure documents and are, therefore, subject to change without prior notice. The Company's non-financial information was not reviewed by the independent auditors.

Non-GAAP Measures

To be consistent with industry practice, GOL discloses so-called non-GAAP financial measures which are not recognized under IFRS or U.S. GAAP, including “Net Debt”, “Adjusted Net Debt”, ”total liquidity”, "EBITDA" and EBITDAR”. The Company’s management believes that disclosure of non-GAAP measures provides useful information to investors, financial analysts and the public in their review of its operating performance and their comparison of its operating performance to the operating performance of other companies in the same industry and other industries. However, these non-GAAP items do not have standardized meanings and may not be directly comparable to similarly-titled items adopted by other companies. Potential investors should not rely on information not recognized under IFRS as a substitute for the GAAP measures of earnings or liquidity in making an investment decision.

 

5


 

Comments on business projection trends

 

The Company’s outlook is as follows:

 

Financial Outlook
(Consolidated, IFRS)

2018E

2019E3

Previous

Revised

Total fleet (average)

118

117

122 to 124

ASKs, System (% change)

1 to 3

1 to 2

5 to 10

- Domestic

0 to 3

0 to 2

1 to 3

- International

7 to 10

6 to 8

30 to 40

Seats, System (% change)

1 to 3

0 to 2

3 to 5

Departures, System (% change)

1 to 3

0 to 2

2 to 5

Average load factor (%)

79 to 80

79 to 80

79 to 81

Cargo and other revenues (R$ billion)

~ 1.6

~ 1.24

~ 1.64

Total net revenues (R$ billion)

~ 11

~ 11

~ 12

Non-fuel CASK (R$ cents)

~ 15

~ 14

~ 15

Fuel liters consumed (mm)

~ 1,400

~ 1,380

~ 1,440

Fuel price (R$ / liter)

~ 2.2

~ 2.5

~ 2.6

Aircraft rent (R$mm)

~ 950

~ 960

~ 1,000

EBITDA margin (%)

~ 16

~ 16

~ 18

Operating (EBIT) margin (%)

~ 11

~ 11

~ 13

Net financial expense (R$ mm)

-

~ 650

~ 500

Effective income tax rate (%)

~ 0

~ 5

~ 0

Capital expenditures¹ (R$mm)

~ 600

~ 700

~ 600

Net Debt¹ / EBITDA (x)

~ 3.0x

~ 2.8x

~ 2.5x

Fully-diluted shares outstanding (million)

347.7

348.4

348.4

Earnings per share – fully diluted²(R$)

1.20 to 1.40

0.90 to 1.10

1.70 to 2.30

Fully-diluted ADS outstanding (million)

173.9

174.2

174.2

Earnings per ADS – fully diluted² (US$)

0.75 to 0.90

0.50 to 0.65

1.00 to 1.50

 

(1) Excluding perpetual bonds;      (2) After participation of minority interest in Smiles S.A.    (3) 2019 does not consider IFRS 16;     (4) 2018 and 2019 consider IFRS 15

 

6


 

Report of the Statutory Audit Committee (CAE)

 

 

The GOL LINHAS AÉREAS INTELIGENTES S.A. Statutory Audit Committee, in compliance with its legal and statutory obligations, has reviewed the quarterly information for the quarter ended March 31, 2018. On the basis of the procedures we have undertaken, and taking into account the independent auditors’ review report issued by Ernst & Young Auditores Independentes S.S. and the information and explanations we have received during the quarter, we consider that these documents are fit to be submitted to the consideration of the Board of Directors.

 

 

 

 

São Paulo, May 8, 2018.

 

 

 

André Jánszky

Member of the Statutory Audit Committee

 

 

Antônio Kandir

Member of the Statutory Audit Committee

 

 

James Meaney

Member of the Statutory Audit Committee

 

7


 

Declaration of the officers on the interim financial information

 

 

In compliance with CVM Instruction No. 480/09, the Executive officers declare that they have discussed, reviewed and approved the interim financial information for the quarter ended March 31, 2018.

 

 

 

São Paulo, May 8, 2018.

 

 

 

Paulo S. Kakinoff

President and Chief Executive Officer

 

 

Richard F. Lark Jr.

Executive Vice President and Chief Financial Officer

8


 

Declaration of the officers on the review report of independent auditor’s review on the interim financial information

 

 

 

In compliance with CVM Instruction No. 480/09, the Executive officers declare that they have discussed, reviewed and approved the conclusions expressed in the review report of independent auditors on the review of interim financial information for the quarter ended March 31, 2018.

 

 

 

São Paulo, May 8, 2018.

 

 

 

Paulo S. Kakinoff

President and Chief Executive Officer

 

 

Richard F. Lark Jr.

Executive Vice President and Chief Financial Officer

9


 

Report on the review of interim financial information

 

(A free translation from the original in Portuguese into English)

 

To

The Shareholders, Board of Directors and Officers

GOL Linhas Aéreas Inteligentes S.A.

São Paulo - SP

 

Introduction

 

We have reviewed the accompanying individual and consolidated interim financial information of GOL Linhas Aéreas Inteligentes S.A. (“Company”), identified as Company and Consolidated, respectively, contained in the Quarterly Information (ITR) for the quarter ended March 31, 2018, which comprises the balance sheet as at March 31, 2018 and the related income statement,  statement of comprehensive income for the quarter,  the statement of changes in equity and statement of cash flows for the three-month period then ended, and a summary of significant accounting practices and other explanatory notes.

 

Company management is responsible for the preparation of interim individual financial information in accordance with the Technical Pronouncement of the Accounting Pronouncements Committee (CPC) 21 (R1) – Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21 (R1) and IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of these information in compliance with the rules issued by the Brazilian Securities Commission (“CVM”), applicable to the preparation of Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Review Engagements (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. The scope of a review is significantly narrower than an audit conducted in accordance with Brazilian and International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might have be identified in an audit. Therefore, we do not express an audit opinion.

 

Conclusion on the individual and consolidated interim financial information

 

Based on our review, nothing came to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Quarterly Information referred to above was not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34 applicable to the preparation of Quarterly Financial Information, consistently with the standards issued by the Brazilian Securities Commission (CVM).

10


 

 

Emphasis

 

Restatement of corresponding values

 

As mentioned in note 2.3, as a result of the adoption of the new accounting standards, CPC 45 and IFRS 15 – Revenue from contracts with costumers, the corresponding individual and consolidated amounts related to the balance sheet as of December 31, 2017 and the related interim accounting information related to the statements of income, of the comprehensive income, changes in shareholders' equity, cash flows and value added for the quarter ended March 31, 2017 presented for comparison purposes have been adjusted and are being restated as provided for in CPC 23 - Accounting Policies, Change of Estimate and Rectification of Errors and CPC 26 (R1) - Presentation of Financial Statements. Our conclusion contains no modification related to this subject.

 

Other matters

 

Statements of value added

 

We have also reviewed the individual and consolidated statements of value added for the three-month period ended March 31, 2018, prepared under the responsibility of management, the presentation of which in the interim financial information is required by rules issued by the Brazilian Securities Commission (CVM) applicable to the preparation of Quarterly Financial Information (ITR), and as supplementary information by IFRS, whereby no statement of value added presentation is required. These statements have been subjected to the same review procedures previously described and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, in accordance with the overall accompanying interim individual and consolidated interim financial information.

 

 

 

São Paulo, May 8, 2018.

 

 

 

ERNST & YOUNG

Auditores Independentes S.S.

CRC-2SP034519/O-6

           

 

 

Vanessa Martins Bernardi

Accountant CRC-1SP244569/O-3   

11


 

Statements of financial position

As of March 31, 2018 and December 31, 2017

(In thousands of Brazilian reais - R$)

 

 

   

Parent Company

Consolidated

Assets

Note

03/31/2018

12/31/2017

03/31/2018

12/31/2017

     

 

   

Current assets

         

Cash and cash equivalents

4

21,502

103,727

532,446

1,026,862

Short-term investments

5

727,702

730,900

1,270,607

955,589

Trade receivables

7

-

-

1,011,877

936,478

Inventories

8

-

-

180,914

178,491

Recoverable taxes

9.1

7,612

19,446

117,338

83,210

Derivatives

28

-

-

26,074

40,647

Other current assets

 

59,393

55,563

130,744

123,721

Total current assets

 

816,209

909,636

3,270,000

3,344,998

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

Deposits

10

68,866

64,736

1,164,704

1,163,759

Restricted cash

6

38,031

38,432

293,272

268,047

Recoverable taxes

9.1

18,859

6,163

20,082

7,045

Deferred taxes

9.2

27,686

27,703

249,749

276,514

Related parties

11

1,625,342

1,570,591

-

-

Investments

13

465,372

388,235

1,314

1,333

Property, plant and equipment

15

304,825

323,013

3,145,333

3,195,767

Intangible assets

16

-

-

1,744,719

1,747,285

Total noncurrent assets

 

2,548,981

2,418,873

6,619,173

6,659,750

 

 

 

 

 

 

Total

 

3,365,190

3,328,509

9,889,173

10,004,748

 

The accompanying notes are an integral part of the interim financial information.

12


 

Statements of financial position

As of March 31, 2018 and December 31, 2017

(In thousands of Brazilian reais - R$)

 

 

 

 

Parent Company

Consolidated

Liabilities and equity

Note

03/31/2018

12/31/2017

03/31/2018

12/31/2017

 

 

 

(Restated)

 

(Restated)

           

Current liabilities

         

Short-term debt

17

67,808

95,027

1,188,819

1,162,872

Suppliers

 

12,648

13,473

1,133,459

1,249,124

Suppliers - Forfaiting

18

-

-

434,502

78,416

Salaries

 

311

311

321,614

305,454

Taxes payable

19

8,453

7,856

134,122

134,951

Landing fees

 

-

-

257,661

365,651

Advance ticket sales

20

-

-

1,053,862

1,476,514

Mileage program

 

-

-

748,408

765,114

Advances from customers

 

-

-

81,658

21,718

Provisions

21

-

-

38,624

46,561

Derivatives

28

-

-

15,224

34,457

Operating leases

27

-

-

158,986

28,387

Other current liabilities

 

1,166

2,357

83,692

100,401

Total current liabilities

 

90,386

119,024

5,650,631

5,769,620

 

 

 

 

 

 

Noncurrent liabilities

 

 

 

 

 

Long-term debt

17

3,954,758

3,939,948

5,827,793

5,942,795

Suppliers

 

-

-

193,712

222,026

Provisions

21

-

-

605,493

562,628

Mileage program

 

-

-

184,490

188,204

Deferred taxes

9.2

-

-

178,419

188,005

Taxes payable

19

13,045

14,678

58,785

66,196

Related companies

11

143,507

135,010

-

-

Provision for loss on investment

13

2,478,713

2,610,078

-

-

Operating leases

27

-

-

-

110,723

Other noncurrent liabilities

 

24,077

10,305

49,223

43,072

Total noncurrent liabilities

 

6,614,100

6,710,019

7,097,915

7,323,649

 

 

 

 

 

 

Equity

22

 

 

 

 

Capital stock

 

3,084,302

3,082,802

3,084,302

3,082,802

Shares to be issued

 

5,799

-

5,799

-

Share issuance costs

 

(42,290)

(42,290)

(155,618)

(155,618)

Treasury shares

 

(4,168)

(4,168)

(4,168)

(4,168)

Capital reserves

 

88,762

88,762

88,762

88,762

Equity valuation adjustments

 

(78,656)

(79,316)

(78,656)

(79,316)

Share-based payments reserve

 

124,002

119,308

124,002

119,308

Gains on change in investment

 

759,984

760,545

759,984

760,545

Accumulated losses

 

(7,277,031)

(7,426,177)

(7,163,703)

(7,312,849)

Deficit attributable to equity holders of the parent

 

(3,339,296)

(3,500,534)

(3,339,296)

(3,500,534)

 

 

 

 

 

 

Non-controlling interests

from Smiles

 

-

-

479,923

412,013

 

 

 

 

 

 

Total deficit

 

(3,339,296)

(3,500,534)

(2,859,373)

(3,088,521)

 

 

 

 

 

 

Total liabilities and deficit

 

3,365,190

3,328,509

9,889,173

10,004,748

 

The accompanying notes are an integral part of the interim financial information.

13


 

Statements of income

Quarters ended March 31, 2018 and 2017

(In thousands of Brazilian reais - R$, except basic and diluted earnings (loss) per share)

 

 

 

Parent Company

Consolidated

 

Note

03/31/2018

03/31/2017

03/31/2018

03/31/2017

 

 

 

(Restated)

 

(Restated)

Net revenue

 

 

 

 

 

Passenger

 

-

-

2,798,857

2,429,276

Cargo and other

 

-

-

165,410

162,800

Total net revenue

23

-

-

2,964,267

2,592,076

 

 

 

 

 

 

Cost of services provided

24

-

-

(2,121,485)

(1,909,868)

Gross profit

 

-

-

842,782

682,208

 

 

 

 

 

 

Operating income (expenses)

24

 

 

 

 

Selling expenses

 

-

-

(173,929)

(185,725)

Administrative expenses

 

(3,030)

(2,478)

(245,520)

(239,217)

Other operating (expenses) income, net

 

55,679

(2,683)

80,978

(1,989)

Total operating (expenses) income

 

52,649

(5,161)

(338,471)

(426,931)

 

 

 

 

 

 

Equity results

13

214,423

173,450

(19)

126

 

 

 

 

 

 

Income before

financial result, net and income taxes

 

267,072

168,289

504,292

255,403

 

 

 

 

 

 

Financial result

25

 

 

 

 

Financial income

 

21,925

20,276

64,639

45,718

Financial expenses

 

(134,396)

(67,981)

(260,987)

(286,472)

Exchange rate variation, net

 

(6,808)

42,010

(21,515)

141,153

Total financial result

 

(119,279)

(5,695)

(217,863)

(99,601)

 

 

 

 

 

 

Income before

  income taxes

 

147,793

162,594

286,429

155,802

 

 

 

 

 

 

Income and social contribution taxes

 

 

 

 

 

Current

 

(305)

-

(49,293)

(85,095)

Deferred

 

(17)

(8)

(16,299)

164,185

Total income and social contribution taxes

9

(322)

(8)

(65,592)

79,090

 

 

 

 

 

 

Net income for the period before

  non-controlling interests

 

147,471

162,586

220,837

234,892

 

 

 

 

 

 

Net income attributable to:

 

 

 

 

 

Equity holders of the parent

 

147,471

162,586

147,471

162,586

Non-controlling interests from Smiles

 

-

-

73,366

72,306

 

 

 

                            

 

 

Basic earnings per share

 

 

 

 

 

Per common share

14

0.012

0.013

0.012

0.013

Per preferred share

14

0.424

0.469

0.424

0.469

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

Per common share

14

0.012

0.013

0.012

0.013

Per preferred share

14

0.418

0.465

0.418

0.465

 

The accompanying notes are an integral part of the interim financial information.

14


 

Statements of comprehensive income

Quarters ended March 31, 2018 and 2017

(In thousands of Brazilian reais - R$)

 

 

 

Parent Company

Consolidated

 

Note

03/31/2018

03/31/2017

03/31/2018

03/31/2017

 

 

 

(Restated)

 

(Restated)

 

 

 

 

 

 

Net income for the period

 

147,471

162,586

220,837

234,892

 

 

 

 

 

 

Cash flow hedges

 

660

17,078

660

17,078

Other comprehensive income to be reclassified to profit or loss in subsequent periods

28

660

17,078

660

17,078

 

 

 

 

 

 

Total comprehensive income for the period

 

148,131

179,664

221,497

251,970

 

 

 

 

 

 

Comprehensive income attributable to:

 

 

 

 

 

Equity holders of the parent

 

148,131

179,664

148,131

179,664

Non-controlling interests from Smiles

 

-

-

73,366

72,306

 

The accompanying notes are an integral part of the interim financial information.

15


 
 

Statements of changes in equity - Parent Company

Quarters ended March 31, 2018 and 2017

(In thousands of Brazilian reais - R$)

 

 

 

 

 

 

 

 

Capital reserves

Equity valuation adjustments

 

 

 

 

 

Note

Capital

stock

Advance for future capital increase

Share issuance

costs

Treasury shares

Goodwill on transfer

of shares

Special

goodwill

reserve of subsidiary

Unrealized

hedge

result

Share-

based

payments

Gains on change in investment

Accumulated losses

Total

Balances as of December 31, 2016 (Restated)

2.3

3,080,110

-

 (42,290)

 (13,371)

20,420

70,979

 (147,229)

113,918

     693,251

(7,444,969)

(3,669,181)

Other comprehensive income, net

 

-

-

-

-

-

-

17,078

-

-

-

17,078

Share-based payments

 

-

-

-

-

-

-

-

683

-

-

683

Gains on change in investment

 

-

-

-

-

-

-

-

-

3,849

-

3,849

Net income for the period (Restated)

2.3

-

-

-

-

-

-

-

-

-

162,586

162,586

Balances as of March 31, 2017 (Restated)

2.3

3,080,110

-

 (42,290)

 (13,371)

20,420

70,979

(130,151)

114,601

697,100

(7,282,383)

(3,484,985)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2017 (Restated)

2.3

3,082,802

-

(42,290)

(4,168)

17,783

70,979

(79,316)

119,308

760,545

(7,426,177)

(3,500,534)

Initial adoption of accounting standard – CPC 48 (IFRS 9) (*)

2.3

-

-

-

-

-

-

-

-

-

1,675

1,675

Other comprehensive income, net

 

-

-

-

-

-

-

660

-

-

-

660

Stock options exercised

 

1,500

5,799

-

-

-

-

-

-

-

-

7,299

Share-based payments

22

-

-

-

-

-

-

-

4,694

-

-

4,694

Gains on change in investment

13

-

-

-

-

-

-

-

-

(561)

-

(561)

Net income for the period

 

-

-

-

-

-

-

-

-

-

147,471

147,471

Balances as of March 31, 2018

 

3,084,302

5,799

(42,290)

(4,168)

17,783

70,979

(78,656)

124,002

759,984

(7,277,031)

(3,339,296)

 

(*) On January 1, 2018, the Company adopted the new standard IFRS 9 – “Financial instruments”, resulting in an initial adjustment to estimated losses with doubtful accounts. For further information, see Note 2.3.

 

The accompanying notes are an integral part of the interim financial information.

16


 
 

Statements of changes in equity - Consolidated

Quarters ended March 31, 2018 and 2017

(In thousands of Brazilian reais - R$)

 

 

 

 

 

 

 

Capital

reserves

Equity valuation adjustments

 

 

 

 

 

 

 

 

Note

 

Capital stock

Advance for future capital increase

Share issuance

costs

Treasury shares

Goodwill on transfer

of shares

Special goodwill reserve of subsidiary

Unrealized hedge result

Share-based

payments

Gains on change in investment

Accumulated losses

Deficit attributable to equity holders of the parent

Smiles’

non-controlling

interests

Total

Balances as of December 31, 2016 (Restated)

2.3

3,080,110

-

(155,618)

 (13,371)

20,420

70,979

 (147,229)

113,918

693,251

(7,331,641)

(3,669,181)

293,247

(3,375,934)

Other comprehensive income (loss), net

 

 -

-

 -

17,078

17,078

17,078

Capital increase from exercise of stock option in subsidiary

 

-  

-

 -

-  

1,932

1,932

Share-based payments

 

 -

-

 -

683

683

76

759

Gains on change in investment

 

 -

-

 -

3,849

3,849

49

3,898

Net income for the period (Restated)

2.3

 -

-

 -

162,586

162,586

72,306

234,892

Dividends distributed by Smiles

 

-

 -

-  

(185,779)

(185,779)

Balances as of March 31, 2017 (Restated)

 

3,080,110

-

(155,618)

 (13,371)

20,420

70,979

(130,151)

114,601

697,100

(7,169,055)

(3,484,985)

181,831

(3,303,154)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2017 (Restated)

2.3

3,082,802

-

(155,618)

(4,168)

17,783

70,979

(79,316)

119,308

760,545

(7,312,849)

(3,500,534)

412,013

(3,088,521)

Initial adoption of accounting standard – CPC 48 (IFRS 9) (*)

2.3

-

-

-

-

-

-

-

-

-

1,675

1,675

39

1,714

Other comprehensive income (loss), net

 

-

-

-

-

-

-

660

-

-

-

660

-

660

Stock options exercised

 

1,500

5,799

-

-

-

-

-

-

-

-

7,299

-

7,299

Capital increase from exercise of stock option in subsidiary

 

-

-

-

-

-

-

-

-

-

-

-

875

875

Share issuance costs

 

-

-

-

-

-

-

-

-

-

-

-

-

-

Share-based payments

22

-

-

-

-

-

-

-

4,694

-

-

4,694

41

4,735

Gains on change in investment

13

-

-

-

-

-

-

-

-

(561)

-

(561)

561

-

Net income for the period

 

-

-

-

-

-

-

-

-

-

147,471

147,471

73,366

220,837

Interest on equity distributed by Smiles

 

-

-

-

-

-

-

-

-

-

-

-

(6,972)

(6,972)

Balances as of March 31, 2018

 

3,084,302

5,799

(155,618)

(4,168)

17,783

70,979

(78,656)

124,002

759,984

(7,163,703)

(3,339,296)

479,923

(2,859,373)

 

(*) On January 1, 2018, the Company adopted the new standard IFRS 9 – “Financial instruments”, resulting in an initial adjustment to estimated losses with doubtful accounts. For further information, see Note 2.3.

 

The accompanying notes are an integral part of the interim financial information.

17


 
 

Statements of cash flows

Quarters ended March 31, 2018 and 2017

(In thousands of Brazilian reais - R$)

 

Parent Company

Consolidated

 

03/31/2018

03/31/2017

03/31/2018

03/31/2017

 

 

(Restated)

 

(Restated)

 

 

 

 

 

Net income for the period

147,471

162,586

220,837

234,892

Adjustment to reconcile net income to net cash provided by operating activities

 

 

 

 

Depreciation and amortization

-

-

150,568

 106,608

Allowance for doubtful accounts

-

-

(988)

 1,818

Provision for legal proceedings

-

-

 72,531

  38,567

Provision for inventory obsolescence

-

-

 1,512

33

Deferred taxes

17

8

16,299

 (164,185)

Equity results

(214,423)

(173,450)

19

(126)

Share-based payments

4,694

-

4,735

3,324

Exchange and monetary variations, net

8,745

(43,388)

18,311

(113,539)

Interest on debt, financial lease and other liabilities

89,745

49,346

168,551

143,123

Unrealized hedge results

-

-

(16,086)

11,664

Provision for profit sharing

-

-

15,157

6,069

Write-off of property, plant and equipment and intangible assets

21,904

-

2,500

4,978

Adjusted net income (loss)

58,153

(4,898)

653,946

273,226

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

Trade receivables

-

-

(73,669)

(65,366)

Short-term investments

8,712

(2)

10,904

105,886

Inventories

-

-

(3,935)

(5,479)

Deposits

(4,064)

(3,636)

2,426

(21,463)

Suppliers

(838)

2

(143,270)

11,558

Suppliers - Forfaiting

-

-

342,060

-

Advance ticket sales

-

-

(422,652)

(247,666)

Mileage program

-

-

(20,420)

(51,436)

Advances from customers

-

-

59,940

215,687

Salaries

-

-

1,003

(2,096)

Landing fees

-

-

(107,990)

49,707

Taxes payable

343

192

44,821

269,245

Derivatives

-

-

12,086

(20,065)

Provisions

-

-

(48,089)

(69,442)

Operating leases

-

-

19,876

59,520

Other assets (liabilities)

11,854

65,151

(70,974)

(190,337)

Interest paid

(83,454)

(99,211)

(150,591)

(205,345)

Income tax paid

-

-

(53,805)

(59,279)

Net cash flows (used in) from operating activities

(9,294)

(42,402)

51,667

46,855

 

 

 

 

 

Transactions with related parties

(29,088)

244,736

-

-

Short-term investments of Smiles

-

-

(320,408)

201,644

Restricted cash

401

(1,376)

(25,117)

(19,979)

Capital increase in subsidiary and investee

-

(275,000)

-

-

Dividends and interest on shareholders’ equity received

2,569

216,211

-

-

Advances for property, plant and equipment acquisition, net

(3,717)

-

(11,373)

-

Property, plant and equipment

-

-

(162,448)

(129,463)

Intangible assets

-

-

(8,022)

(13,910)

Net cash flows (used in) from investing activities

(29,835)

184,571

(527,368)

38,292

 

18


 
 

Statements of cash flows

Quarters ended March 31, 2018 and 2017

(In thousands of Brazilian reais - R$)

 

Parent Company

Consolidated

 

03/31/2018

03/31/2017

03/31/2018

03/31/2017

 

 

 

 

 

Loan funding, net of issuance costs

486,735

-

604,571

31,818

Loan funding and exchange offer costs

(8,737)

-

(10,742)

-

Loan payments

-

-

(37,751)

(18,908)

Early payment of Senior Notes

(531,907)

-

(531,907)

-

Finance lease payments

-

-

(52,970)

(57,319)

Dividends and interest on equity paid to non-controlling interests of Smiles

-

-

-

(185,779)

Capital increase

1,500

-

1,500

-

Capital increase from non-controlling interests

-

-

875

-

Advance for future capital increase

5,799

-

5,799

-

Transactions with related parties

6,000

-

-

-

Net cash flows used in financing activities

(40,610)

-

(20,625)

(230,188)

 

 

 

 

 

Foreign exchange variation on cash held in foreign currencies

(2,486)

206

1,910

(31,056)

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

(82,225)

142,375

(494,416)

(176,097)

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

103,727

57,378

1,026,862

 562,207

Cash and cash equivalents at the end of the period

21,502

199,753

532,446

386,110

 

The accompanying notes are an integral part of the interim financial information.

19


 
 

Statements of value added

Quarters ended March 31, 2018 and 2017

(In thousands of Brazilian reais - R$)

 

 

Parent Company

Consolidated

 

03/31/2018

03/31/2017

03/31/2018

03/31/2017

Revenues

 

(Restated)

 

(Restated)

Passengers, cargo and other

-

-

3,129,809

2,823,135

Other operating income

57,760

(1,989)

57,760

8,373

Allowance for doubtful accounts

-

-

14,702

1,260

 

57,760

(1,989)

3,202,271

2,832,768

Inputs acquired from third parties (including ICMS and IPI)

 

 

 

 

Suppliers of aircraft fuel

-  

-

(897,012)

 (748,589)

Material, electricity, third-party services and others

 (3,851)

(2,352)

(610,164)

 (748,580)

Aircraft insurance

-  

-

(4,917)

 (140)

Sales and marketing

 (267)

(322)

(142,053)

 (118,873)

Gross value added

53,642

(4,663)

1,548,125

1,216,586

 

 

 

 

 

Depreciation and amortization

-  

-

(150,568)

 (106,608)

Value added produced

53,642

(4,663)

1,397,557

1,109,978

 

 

 

 

 

Value added received in transfer

 

 

 

 

Equity results

214,423

173,450

(19)

 126

Financial income

37,040

71,125

331,688

 314,185

Value added for distribution

305,105

239,912

1,729,226

1,424,289

 

 

 

 

 

Distribution of value added:

 

 

 

 

Salaries

 838

427

 390,516

 323,600

Benefits

-  

-

 38,235

 38,668

FGTS

-  

-

 27,646

 26,829

Personnel

 838

427

 456,397

 389,097

 

 

 

 

 

Federal taxes

 1,752

311

250,327

 126,355

State taxes

-  

-

 5,065

 8,622

Municipal taxes

-  

-

 885

 702

Tax, charges and contributions

 1,752

311

256,277

 135,679

 

 

 

 

 

Interest

155,658

76,588

545,345

 408,312

Rent

-  

-

 250,967

 256,274

Other

 (614)

-

 (597)

 35

Third-party capital remuneration

155,044

76,588

  795,715

 664,621

 

 

 

 

 

Net income for the period

147,471

162,586

147,471

162,586

Net income for the period attributable to non-controlling interest of Smiles

-

-

73,366

 72,306

Remuneration of own capital

147,471

162,586

220,837

 234,892

 

 

 

 

 

Value added for distribution

305,105

239,912

1,729,226

1,424,289

 

The accompanying notes are an integral part of the interim financial information.

20


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

1.    General information

 

Gol Linhas Aéreas Inteligentes S.A. (the “Company” or “GLAI”) is a publicly-listed company incorporated on March 12, 2004, under the Brazilian Corporate Law. The Company is a holding company of the following main subsidiaries: (i) Gol Linhas Aéreas S.A. (“GLA”), which is mainly engaged in (a) the regular and non-regular flight transportation services of passengers, cargo and mailbags, domestically or internationally, according to the concessions granted by the regulator; and (b) other activities in relation to flight transport services provided in its by-laws; and (ii) Smiles Fidelidade S.A. (“Smiles Fidelidade”, formerly Webjet Participações S.A. prior to the change in the corporate name on July 1, 2017), which mainly operates (a) the development and management of its own or third party’s customer loyalty program, and (b) sale of redemption rights of awards related to the loyalty program.

    

Additionally, the Company is the direct parent company of the wholly-owned subsidiaries GAC Inc. (“GAC”), Gol Finance Inc., Gol Finance, formerly Gol LuxCo S.A., and Gol Dominicana Lineas Aereas SAS (“Gol Dominicana”).

 

The Company’s corporate address is located at Praça Comandante Linneu Gomes, s/n, concierge 3, building 24, Jardim Aeroporto, São Paulo, Brazil.

 

The Company’s shares are traded on B3 S.A. - Brasil, Bolsa, Balcão (“B3”) and on the New York Stock Exchange (“NYSE”). The Company adopted Level 2 Differentiated Corporate Governance Practices from the B3 and is included in the Special Corporate Governance Stock Index (“IGC”) and the Special Tag Along Stock Index (“ITAG”), which were created for companies committed to apply differentiated corporate governance practices.

 

GLA is highly sensitive to the economy and also to the U.S. dollar, since approximately 50% of its costs are denominated in U.S. dollar. The Company has been improving in safe levels its liquidity, operating margin and ability to respond effectively to the adverse events caused by the instability of the Brazilian economic scenario. The diligent work performed to adjust the fleet size to the economy growth and match seat supply to demand are some of the ongoing initiatives implemented to maintain a high load factor and maximize revenue per available seat kilometer. The Company maintains its solid strategy of initiatives to improve the operating result, such as the adjustment of the route network and the increased productivity per fleet aircraft. It is also worth mentioning initiatives to reduce costs through the intensive use of technology, increase liquidity and adjust its capital structure.

 

Moving forward with its liquidity plan, at the end of December 2017, the Company began implementing several initiatives to restructure its debt, reducing the financial cost of its debt structure. The result of the issue carried out on December 11, 2017, which raised US$500 million, and of the additional issue carried out on February 2, 2018, which raised US$150 million, at more attractive rates, was partially used to amortize the Company’s most onerous debt and will significantly reduce the financial cost as of 2018. Other initiatives are scheduled for 2018, reinforcing the Company’s commitment to reducing the financial cost in order to solidify its high-liquidity strategy.

 

Even in a scenario with an outlook for improvement, the Company is subject to uncertainties in the Brazilian economy and political scenario that may directly impact the effectiveness of the expected results.

 

Management understands that the business plan prepared, presented and approved by the Board of Directors on January 11, 2018, shows strong elements to continue as going concern.

 

In 2016, the Company received inquiries from Brazilian tax authorities regarding certain payments to firms that turned out to be owned by politically exposed persons in Brazil. Following an internal investigation, the Company engaged U.S. and Brazilian external legal counsels to conduct an independent investigation to ascertain the facts with regard to these and any other payments identified as irregular and to analyze the adequacy and effectiveness of the Company’s internal control and compliance programs in light of the findings of the investigation.

 

In December 2016, the Company entered into a leniency agreement with the Brazilian Federal Public Ministry (the “Leniency Agreement”), under which the Company agreed to pay R$12.0 million in fines and to make improvements to its compliance program. In turn, the Federal Public Ministry agreed not to raise any criminal or civil charges related to activities that are the subject to the Leniency Agreement and that may be characterized as (i) acts of administrative impropriety and related acts involving politically exposed persons or (ii) other possible actions, which at the date of the Leniency Agreement had not been identified by the ongoing investigation (any such actions possibly resulting in an increase in the fines under the Leniency Agreement). In addition, the Company paid R$4.2 million in fines to the Brazilian tax authorities related to the above-mentioned payments. The Company voluntarily informed the U.S. Department of Justice, the SEC and the Brazilian Securities and Exchange Commission (“CVM”) of the external independent investigation and the Leniency Agreement.

21


 
 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

The external independent investigation was concluded in April 2017. It revealed that certain additional irregular payments were made to politically exposed persons; however, none of the amounts paid was material (individually or in the aggregate) in terms of cash flow, and none of our current employees, representatives or members of our board or Management was knowledgeable of any illegal purpose behind any of the identified transactions or of any illicit benefit to the Company arising from the investigated transactions. The Company reported the conclusions of the investigation to the relevant authorities and will keep them informed of any future developments regarding this issue, as well as keep watch on the analyses initiated by these bodies. These authorities may impose fines and possibly other sanctions to the Company.

 

Since 2016, the Company has taken steps to strengthen its compliance program and internal control environment, such as monitoring its relations with politically exposed persons, enhancing its procurement procedures and monitoring services provided by third parties. Reinforcing its commitment to continue improving, the Company hired specialized companies to review and improve its compliance program and internal control environment, mainly focusing on assessing fraud and corruption risks at first. In addition, at the end of 2017, the Company created the Corporate Risk and Compliance executive area by hiring an external seasoned expert who reports directly to the Chief Executive Officer and has independent access to the Board of Directors and the Statutory Audit Committee.

 

On July 1, 2017, in order to optimize and simplify GOL’s organizational structure, and to generate tax savings from the use of accumulated tax losses, the Company approved a corporate restructuring through the merger of Smiles S.A. and Smiles Fidelidade S.A. (“Merger”). As a result of the Merger, Smiles S.A. was dissolved and all its assets, rights and obligations were transferred to Smiles Fidelidade S.A., pursuant to articles 224, 225, 227 and 264 of Brazilian Corporation Law.

 

2.    Approval and summary of significant accounting policies applied in preparing the interim financial information

 

This interim financial information was authorized for issue by Management on May 8, 2018.

 

2.1.      Compliance Statement

 

The individual and consolidated interim information for the three-month period ended March 31, 2018, has been prepared in accordance with International Accounting Standards (“IAS”) No. 34, Accounting Pronouncement nº 21 (R1) (“CPC 21”), which deal with interim statements, and the requirements issued by the CVM, applicable to the preparation of interim information.

 

When preparing the interim financial information, the Company uses the following disclosure criteria: (i) regulatory requirements; (ii) the relevance and specificity of the information on the Company’s operations provided to users; (iii) the information needs of the users of the interim information form; and (iv) information from other entities in the same sector, mainly in the international market. Accordingly, Management confirms that all the material information presented in this interim financial information is being demonstrated and corresponds to the information used by Management in the course of its duties and is in accordance with the requirements issued by the CVM, applicable to the preparation of interim information.

 

2.2.      Basis of preparation

 

This interim financial information was prepared based on historical cost, except for certain financial assets and liabilities that are measured at fair value and investments measured using the equity method.

 

Except for the subsidiary Gol Dominicana, the functional currency of which is the U.S. dollar, the functional currency of the Company and its subsidiaries is the Brazilian real. The presentation currency of this consolidated interim financial information is the Brazilian real.

 

This interim information does not include all the information or disclosures required in the annual financial statements, and it should therefore be read in conjunction with the financial statements for the year ended December 31, 2017, which were prepared in accordance with the accounting practices adopted in Brazil and in the International Financial Reporting Standards (IFRS).

 

The Company adopted CPC 48 - “Financial Instruments” (IFRS 9) and CPC 47 - “Revenue from Contracts with Customers” (IFRS 15) on January 1, 2018, the effective date, resulting in the following changes to the basis of preparation of this individual and consolidated interim financial information.

22


 

 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

a)      Trade receivables

 

Trade receivables are measured based on cost (net of estimated losses from doubtful accounts) and approximate their fair value, given their short-term nature. Due to the adoption of CPC 48 (IFRS 9) – Financial Instruments, the allowance for doubtful accounts is now measured using the simplified approach, which considers the adoption of a provision matrix based on historical data to measure the expected loss during the contract lifecycle, through the segmentation of the receivables portfolio into groups that have the same receipt patterns, based on the  maturity dates. Additionally, the Company carries out a case-by-case analysis to assess risks of default in specific cases.

 

b)      Financial assets and liabilities

 

The Company adopts CPC 48 (IFRS 9) requirements for its financial assets and liabilities and operations designated as hedge accounting. The measurement of financial assets and liabilities is based on the categories below. The subsequent measurement of a specific item depends on the classification of the instrument, which is determined at initial recognition and annually reviewed, and considers the Company’s business model for the management of assets and the analysis of contracted cash flows. Instruments comprise short-term investments, investment in debt instruments, trade receivables and other receivables, short and long-term debt, other payables and debt and derivative contracts.

 

Amortized cost: financial assets from which the Company’s main purpose is to obtain contractual cash flows, which represent only the payment of principal and interest, and liabilities that are measured at amortized cost based on the effective interest rate method. Monetary restatement, interest and exchange variation, less impairment losses (where applicable), are recognized as financial income or expenses in profit or loss, when incurred. The Company’s main instruments in this category are trade receivables, deposits and other receivables, short and long-term debt (including finance leases) and suppliers.

 

Measured at fair value through profit or loss or held for trading: interest rates, exchange variation and variations arising from the fair value measurement are recognized in profit or loss as financial income or expenses. The Company has investments classified as cash equivalents, short-term investments and restricted cash in this category.

 

Derivatives: changes in interest rates, exchange rates and fuel prices expose the Company and its subsidiaries to risks that may affect their financial performance. In order to mitigate said risks, the Company contracts derivative financial instruments that may or may not be designated for hedge accounting. If they are designated for hedge accounting, they are classified as cash flow hedge or fair value hedge.

 

·    Not designated as hedge accounting: the Company can contract derivative financial instruments not designated for hedge accounting when the Risk Management goals do not require this classification. Changes in the fair value of operations not designated as hedge accounting are booked directly in the financial result.

 

23


 

 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

·    Designated as cash flow hedge: hedge future expenses against fluctuations in fuel prices and interest rates. The effectiveness of said fluctuations is estimated based on the analysis of the economic relationship between the hedged item and the hedging instrument. Effective fair value variations are booked in equity under “Other comprehensive income” until the hedged revenue or expense is recognized in the same line of the statement of income in which said item is recognized. The ineffectiveness identified in each reporting period are recognized in the financial result. When designating the intrinsic value of options as a hedging instrument, the Company recognizes the aligned time value of the options designated in equity, recognizing it in profit or loss in accordance with the characteristic of the hedge relationship. Deferred taxes on hedge transactions are recorded in “Other comprehensive income, net”, only when the tax credits are expected to be realized.

 

Hedge accounting is likely to be discontinued prospectively when: (i) the derivative instrument matures or is sold, terminated or executed; (ii) the hedged item is unlikely to be realized; (iii) it no longer fulfills the criteria for qualification, or there is no longer an economic relationship between the hedged item and the hedging instrument. If the operation is discontinued, any gains or losses previously recognized under “Other comprehensive income” and accrued in equity until that date are recognized in profit or loss when the transaction is also recorded in profit or loss. When the transaction is unlikely to occur, gains or losses accrued and deferred in equity are immediately booked in profit or loss.

 

Derecognition and write-off of financial assets and liabilities: the Company only writes off a financial item when the contractual rights and obligations of the cash flows arising from this item expire, or when it transfers substantially all its risks and benefits to a third party. If the Company does not transfer or retain substantially all the risks and benefits together with the ownership of the financial item, but continues to control or maintain an obligation regarding said object, it should recognize the interest held and the respective liability based on the amount payable. If it retains substantially all the risks and benefits of ownership of the transferred financial asset, the asset will continue being recognized by the Company.

 

c)       Revenues

 

The Company’s main source of revenue comes from domestic and international passenger flight transportation, as well as the respective additional services related to fulfilling this performance obligation.

 

Nature of goods and services

 

Air transportation services consist of selling airline tickets that grant passengers the right to be transported in the contracted route. Subject to conditions envisaged in the contracted fare, between the moment the ticket is purchased and the actual flight, customers may alter the services previously contracted, as well as add additional services that improve customers’ experience while using the Company’s services. Additional services include revenues related to flight transportation, such as: excess baggage, baggage allowance, pets in the cabin, unaccompanied minor services, special seats (Gol+ Conforto) and priority check-in, boarding and baggage handling, among others. In addition to additional services, the Company also charges penalty fees related to air transportation, such as: rebooking, cancellation, no-show and refund fees.  

 

The Company’s fare classes have specific characteristics that change according to the type of flight and include additional services and the exemption of or reduction in cancellation, no-show and rebooking fees, among other benefits, pursuant to the applicable commercial policy. The Company charters aircraft as a special service for certain customers. The time, date and route of the flights are determined by the customers. The Company also offers customers paid access to a VIP lounge in the country’s main airports, as well as sales on board.

 

In addition, the Company transports cargo and packages of several products, such as: animals, documents, internet purchases and perishables, among others. The type of transportation changes according to customers’ needs and the item transported (Express, Standard or Special Boarding).

 

The Smiles Program is a loyalty program, whose purpose is to increase customer loyalty by granting mileage credits to its members through the acquisition of airline tickets, the use of credit cards and purchases made in its extensive network of retail partners, among other partnerships. The Company also offers members Miles Money, a product that allows members to combine miles and money to redeem rewards, such as airline tickets, Shopping Smiles products, hotel reservations and car rentals, among others.  There is also the Smiles Club, through which members accumulate miles according to the contracted plan.

24


 

 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

Performance obligation

 

The transportation of passengers is a performance obligation for the Company, which, in turn, is entitled to the proceeds for the contracted service. Tickets sold but not yet used are recorded under “Advance ticket sales” and represent deferred revenue of tickets sold to be used on a future date. This revenue is recognized when passengers use the tickets. Customers may not show up for their flights (no-show) or cancel previously booked flights, and, according to their fare class, be entitled to a residual amount, corresponding to the total amount of the booking minus the cost of the rebooking. The balance will remain as credit for the customers, until they request a refund or rebook their flight within one year as of the original booking.

 

The Company has codeshare and interline agreements with the main global airline companies. In situations when the Company is the party responsible for fulfilling the performance obligation, revenue is recognized based on the gross value of the transaction (price of the ticket to the final customer), and in situations when the Company is the agent, revenue is recognized based on the net value of the transaction (sale price less the amount payable to the partner company).

 

Additional services and penalty fees related to flight transportation are recognized when flight transportation services are provided to customers. Revenues arising from cargo shipment, charter services, sales on board and the VIP lounge are recognized when the service is performed and the Company fulfills its respective performance obligations. The value of each performance obligation is directly allocated to the services offered, based on the individual price of each service.

 

The timing of revenue recognition may differ from the moment they are received, due to the offer of installment payment options to customers.

 

The obligation generated by the issue of miles is measured based on the price at which miles are sold to airline and non-airline partners of Smiles, classified as the fair value of the transaction. Revenue from the redemption of third-party goods and services is recognized when miles are redeemed by the members of the Smiles Program, for the net amount of costs directly related to the acquisition of those goods and services. The Company acts as an agent in the fulfillment of its performance obligation of redeeming miles in exchange for third-party goods or services, given that it does not have inventory risk before transferring the goods and services to the program's members. From a consolidated perspective, the revenue recognition cycle related to miles from the Smiles program exchanged for flight tickets is only complete when the passengers are effectively transported, and the amount corresponding to the miles redeemed in exchange for GLA flight tickets is included in the balance of advance ticket sales before the flight occurs.

 

The Company records under assets the commission paid to travel agencies and credit card companies for selling airline tickets. This expense is only recorded when the respective air transportation revenue is recognized.

 

Significant judgments

 

Breakage is the statistical calculation, based on historical figures, of issued tickets or accumulated miles that expired without being used, i.e. tickets acquired by passengers or miles accumulated by members of the Smiles Program that are likely to expire. Airline tickets expire 12 months after the ticket is booked. According to the Smiles Program, all miles in the customers’ accounts are cancelled after 36 months, with the exception of Ouro and Diamante (Gold and Diamond) customers, whose miles expire after 48 and 120 months, respectively. Smiles Club miles expire after 120 months.

 

The Company periodically updates breakage balances in order to reflect the behavior of the expired tickets.

 

25


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

d)    Basis of consolidation

 

The consolidated interim financial information comprises Gol Linhas Aéreas Inteligentes S.A., its subsidiaries, jointly controlled and associates, as follows:

 

Entity

Date of

constitution

Location

Operational

activity

Type of control

% equity interest

03/31/2018

12/31/2017

Extensions (*):

 

 

 

 

 

 

GAC

03/23/2006

Cayman Islands

Aircraft acquisition

Direct

100.0

100.0

Gol Finance Inc.

03/16/2006

Cayman Islands

Financial funding

Direct

100.0

100.0

Gol Finance 

06/21/2013

Luxembourg

Financial funding

Direct

100.0

100.0

Subsidiaries:

 

 

 

 

 

 

GLA

04/09/2007

Brazil

Flight transportation

Direct

100.0

100.0

Smiles Fidelidade

08/01/2011

Brazil

Loyalty program

Direct

52.7

52.7

Smiles Viagens

08/10/2017

Brazil

Travel agency

Indirect

52.7

52.7

Gol Dominicana

02/28/2013

Dominican Republic

Non-

operational

Direct

100.0

100.0

Jointly controlled:

 

 

 

 

 

SCP Trip

04/27/2012

Brazil

Flight magazine

Indirect

60.0

60.0

Associate:

 

 

 

 

 

 

Netpoints

11/08/2013

Brazil

Loyalty program

Indirect

25.4

25.4

 

(*) These entities were created solely to act as an extension of the Company’s operations or which represent rights and/or obligations established solely to meet the Company’s needs. In addition, they do not have an independent management structure and are unable to make independent decisions. The assets and liabilities of these companies are consolidated line by line in the Parent Company’s interim information.

 

2.3.      New standards, amendments and interpretations

 

a)    Issued by the IASB, not effective until the date of this interim information and have not been early adopted by the Company:

 

IFRS 16 – Leases

 

In January 2016, the IASB issued the final version of “IFRS 16 – Leases”, which establishes the principles for recognition, measurement and disclosure of lease operations. IFRS 16 will be effective for annual periods beginning on or after January 1, 2019. Although the adoption is permitted by the IASB on January 1, 2018, local regulatory requirements issued by the CVM do not allow the adoption before the effective date of this standard. IFRS 16 requires that, for the majority of leases, the lessor will record an asset related to the right of use of the leased item, and a liability related to the lease. It is expected that the adoption of this standard will have a material impact on the Company’s financial position, with the potential increase in assets representing the right of use of the leased item and a corresponding liability, since 89 out of 118 of the Company’s aircraft are currently accounted for as operating leases. The Company will continue assessing the impacts from the adoption of the new standard and will disclose additional information as the analyses are concluded.

 

26


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

IFRIC 23 – Uncertainty over Income Tax Treatments

 

In June 2017, the IASB issued IFRIC 23, which clarifies the application of requirements in IAS 12 “Income Taxes” when there is uncertainty over the acceptance of income tax treatments by the tax authority. The interpretation clarifies that, if it is not probable that the tax authority will accept the income tax treatments, the amounts of tax assets and liabilities shall be adjusted to reflect the best resolution of the uncertainty. IFRIC 23 will be effective for annual periods beginning on or after January 1, 2019, and the Company does not expect significant impacts from the adoption of this standard.

 

b) Standards applicable to annual periods beginning on or after January 1, 2018:

 

IFRS 9 (CPC 48) – Financial Instruments

 

In July 2014, the International Accounting Standards Board (IASB) issued the final version of “IFRS 9 – Financial Instruments”, which replaces “IAS 39 – Financial Instruments: Recognition and Measurement” and all previous versions of IFRS 9. The standard introduces new requirements for classification and measurement, impairment and hedge accounting. IFRS 9 will be effective for annual periods beginning on or after January 1, 2018. The Company adopted this standard on the effective date. This standard must be applied retrospectively; however, it is not mandatory to fully present comparative information. The adoption of IFRS 9 did not affect the classification and measurement of the Company’s financial assets.

 

Due to the adoption of this standard, the Company now measures the allowance for doubtful accounts based on expected losses instead of incurred losses. The Company used the practical expedient provided for in the standard and applied the simplified model to the measurement of the expected loss during the contract lifecycle, which considers historical data to determine the expected loss, through the segmentation of the receivables portfolio into groups that have the same behavior patterns, based on the maturity dates. IFRS 9 was applied retrospectively; however, it did not impact the comparative periods presented. Due to the adoption of expected losses for the allowance for doubtful accounts, the Company recognized the difference between the previous book balance and the book value at the beginning of the period, as an adjustment to the opening balance of accumulated losses (R$1,714), net of tax effects.

 

The IFRS 9 requirements for hedge accounting were applied prospectively. The main impact is related to the documentation of strategy policies, which now have more specific and detailed descriptions of the transactions and instruments designated as hedge accounting.

 

IFRS 15 (CPC 47) – Revenue from Contracts with Customers

 

This standard establishes a new constant five-step model to be applied to all contracts with customers, in accordance with the entity’s performance obligations. The Company adopted the new standard on the date it became effective, as of January 1, 2018, using the full retrospective method. The main impacts from the adoption of this standard are as follows:

 

27


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

Ancillary revenue: comprises all revenue related to flight transportation services. These revenues were assessed and classified as “related to the main service”, and will be recognized only when the flight transportation service is provided. These revenues are now recorded under “Passenger”, instead of under “Other revenue”.

 

Mileage program: the Company will now present in the statement of income revenue from mileage redemption under the Smiles Fidelidade Program as “agent”, and will recognize gross revenue from reward redemption net of the respective variable direct costs related to the availability of goods and services to its members.

 

Restatement of previous period

 

The adoption of IFRS 15 - “Revenue from Contracts with Customers” impacted the figures for the period ended March 31, 2017 and year ended December 31, 2017, as previously disclosed by the Company.

 

On December 31, 2017, the adoption of this standard had an impact in the amount of R$19,575 on the consolidated statement of financial position in “Advance ticket sales”, against the “Accumulated losses” line under equity, related to ancillary revenues whose timing of recognition changed. In the parent company statement of financial position, the adoption of this standard increased the “Provision for loss on investment” by the same amount.

 

As of March 31, 2017, the consolidated statement of income was impacted due to: (i) the reclassification of R$135,265 in ancillary revenue from “Other revenue” to “Passenger” in the subsidiary GLA; and (ii) the additional recognition of R$2,207 in ancillary revenue, whose timing of recognition changed. The impact on the parent company statement of income led to an increase by the same amount in the “Equity results” line.

 

Due to the classification of Smiles Fidelidade as an agent, the consolidated statement of income, excluding transactions with GLA, was impacted by R$55,970 as of March 31, 2017, due to the reclassification of variable direct costs from “Cost of services provided” to “Mileage revenue”, with no impact on the parent company statement of income.

 

The tables below show the adjustments per item and for each restated line of the statement of financial position and the consolidated statement of income, excluding the lines that remained unchanged. Consequently, the result, subtotals and totals show only the impacts of the changes made, as follows:

 

28


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

 

Consolidated

 

Previously disclosed

Deferred revenue

adjustment

(IFRS 15)

Adjusted

balances

Statement of financial position

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

Liabilities

 

 

 

Advance ticket sales

1,456,939

19,575

1,476,514

       

 

 

 

 

Equity

     

Accumulated losses

 (7,293,274)

 (19,575)

 (7,312,849)

Deficit attributable to equity holders of the parent

 (3,480,959)

 (19,575)

 (3,500,534)

 

 

 

Consolidated

 

Previously disclosed

Restated

net revenue (agent)

Restated

ancillary

revenue

Deferred TAE

Adjusted

balances

Statement of income

 

 

 

 

 

As of March 31, 2017

 

 

 

 

 

       

 

 

Passenger

   2,367,671

-  

135,265

2,207

2,505,143

Cargo

78,967

-  

-

-

78,967

Mileage revenue

      202,453

 (55,970)

-

-

146,483

Other revenue

      171,837

-  

 (135,265)

-

36,572

Gross revenue

2,820,928

 (55,970)

-

2,207

2,767,165

 

 

 

 

 

 

Income tax

(175,089)

-  

-

-

(175,089)

Net revenue

   2,645,839

 (55,970)

-

2,207

2,592,076

 

  

  

 

 

  

Cost of services provided

  (1,965,838)

55,970

-

-

 (1,909,868)

Gross profit

      680,001

-  

-

2,207

682,208

       

 

 

Net income for the period before non-controlling interests

      232,685

-  

-

2,207

234,892

 

 

 

 

 

 

Net income attributable to equity holders of the parent

      160,379

-  

-

2,207

162,586

       

 

 

Basic earnings per share

 

 

 

 

 

Per common share

0.013

-  

-

-

0.013

Per preferred share

0.463

-  

-

0.006

0.469

       

 

 

Diluted earnings per share

 

 

 

 

 

Per common share

0.013

-  

-

-

0.013

Per preferred share

0.458

-  

-

0.007

0.465

 

 

29


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

IFRIC 22 – Foreign Currency Transactions and Advance Consideration

 

In December 2016, the IASB issued IFRIC 22, which deals with the exchange rate to be used in transactions that involve consideration paid or received in advance denominated in foreign currency. The interpretation clarifies that the date of transaction is the date on which the company recognizes the non-monetary asset or liability. IFRIC 22 became effective on January 1, 2018. The adoption of this standard did not impact the Company.

 

According to Management, there are no other standards and interpretations issued and not yet adopted that may have a significant impact on the result or equity disclosed by the Company.

 

3.     Seasonality

 

The Company expects revenues and operating results from its flights to be at their highest levels in the summer and winter months of January and July, respectively, and during the last weeks of December and in the year-end holiday period. Given the high proportion of fixed costs, this seasonality tends to drive variations in operating results across the fiscal-year quarters.

 

4.     Cash and cash equivalents

 

 

Parent Company

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Cash and bank deposits

12,654

103,268

71,416

427,608

Cash equivalents

8,848

459

461,030

599,254

Total

21,502

103,727

532,446

1,026,862

 

The breakdown of cash equivalents is as follows:

 

 

Parent Company

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Private bonds

33

14

158,328

164,959

Government bonds

-

-

1,976

14,039

Investment funds

8,815

445

300,726

420,256

 Total

8,848

459

461,030

599,254

 

As of March 31, 2018, the private securities were comprised by buy-back transactions and private bonds (Bank Deposit Certificates - “CDBs”), remunerated at a weighted average rate equivalent to 79.1% (77.6% as of December 31, 2017) of the Interbank Deposit Certificate rate (“CDI”).

 

Government bonds were primarily represented by LFT, accruing interest at a weighted average rate of 100.4% of the CDI rate (116.3% as of December 31, 2017).                                                                                                                                                                                                               

The investment funds classified as cash equivalents have high liquidity and, according to the Company’s assessment, are readily convertible to a known amount of cash with insignificant risk of change in value. As of March 31, 2018, investment funds were remunerated at a weighted average rate equivalent to 96.0% (99.8% as of December 31, 2017) of the CDI rate.

                                                                                            

5.    Short-term investments

 

 

Parent Company

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Private bonds

727,702

730,900

727,870

731,061

Government bonds

-

-

40,599

32,701

Investment funds

-

-

502,138

191,827

Total

727,702

730,900

1,270,607

955,589

 

As of March 31, 2018, private bonds were represented by time deposits and debentures, with first-rate financial institutions, remunerated at a weighted average rate equivalent to 90.3% (98% as of December 31, 2017) of the CDI rate.

                                                                                                              

Government bonds were primarily represented by LFT and LTN, accruing interest at a weighted average rate of 100.1% (107.7% as of December 31, 2017) of the CDI rate.                                                                                                              

Investment funds include private funds and bonds accruing interest at a weighted average rate of 103.3% (98.9% as of December 31, 2017) of the CDI rate, and are exposed to the risk of significant changes in value.

30


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

6.    Restricted cash

 

 

Parent Company

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Deposits in guarantee of letter of credit

2,214

2,211

74,175

60,423

Escrow deposits (a)

32,620

32,120

72,217

71,110

Escrow deposits - leases (b)

-

-

123,357

116,131

Other deposits (c)

3,197

4,101

23,523

20,383

 Total

38,031

38,432

293,272

268,047

 

(a)     The amount of R$32,620 (parent company and consolidated) refers to a contractual guarantee for Supreme Court of Justice - STJ related to PIS and COFINS on interest on shareholders’ equity paid to GLAI as described in Note 21. The other amounts relate to guarantees of GLA letters of credit.

(b)    Related to deposits made to obtain letters of credit for aircraft operating leases from GLA.

(c)     Refers to short-term investments mainly in bank guarantees.

 

31


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

7.    Trade receivables

 

 

Consolidated

 

03/31/2018

12/31/2017

Local currency

 

 

Credit card administrators

529,810

 454,975

Travel agencies

346,837

 307,149

Cargo agencies

39,429

 39,225

Airline partner companies

580

 3,780

Other

40,486

 43,871

Total local currency

957,142

 849,000

 

 

 

Foreign currency

 

 

Credit card administrators

48,997

 67,479

Travel agencies

3,738

 9,829

Cargo agencies

718

 823

Airline partner companies

22,587

 47,662

Other

85

 366

Total foreign currency

76,125

 126,159

 

 

 

Total

1,033,267

975,159

 

 

 

Allowance for doubtful accounts

(21,390)

(38,681)

 

 

 

Total trade receivables

1,011,877

936,478

 

The aging list of trade receivables, net of allowance for doubtful accounts, is as follows:

 

 

Consolidated

 

03/31/2018

12/31/2017

Not yet due

   

Until 30 days

551,943

594,968

31 to 60 days

139,935

133,438

61 to 90 days

58,274

44,642

91 to 180 days

120,550

71,116

181 to 360 days

47,363

26,541

Above 360 days

353

241

Total not yet due

918,418

870,946

 

 

 

Overdue

 

 

Until 30 days

57,350

21,686

31 to 60 days

8,148

8,338

61 to 90 days

5,992

3,559

91 to 180 days

4,535

15,620

181 to 360 days

5,331

8,059

Above 360 days

12,103

8,270

Total overdue

93,459

65,532

 

 

 

Total

1,011,877

936,478

 

 

32


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

The changes in allowance for doubtful accounts are as follows:

 

 

Consolidated

 

03/31/2018

12/31/2017

Balances at the beginning of the period – CPC 38 (IFRS 9)

(38,681)

(34,182)

Initial adoption adjustment – CPC 48 (IFRS 9) (a)

2,594

-

Adjusted balances at the beginning of the period

(36,087)

(34,182)

Additions/exclusions

988

 (24,913)

Unrecoverable amounts

13,709

 17,649

Recoveries (b)

-

 2,765

Balance at the end of the period

(21,390)

 (38,681)

 

(a) Due to the change to the expected loss model used to calculate the allowance for doubtful accounts resulting from the initial adoption of CPC 48 - “Financial Instruments” (IFRS 9), the balance of December 31, 2017 was adjusted on January 1, 2018, with a corresponding entry of R$2,594 in equity. For further information, see Note 2.3.

(b) Recoveries in the period are reflected in the changes to the receivables portfolio balance and presented under “Additions/exclusions”.

 

8.    Inventories

 

Consolidated

 

03/31/2018

12/31/2017

Consumables

27,413

28,006

Parts and maintenance materials

167,500

162,409

Other

-

585

(-) Provision for obsolescence

(13,999)

(12,509)

Total

180,914

178,491

 

The changes in provision for obsolescence are as follows:

 

 

Consolidated

 

03/31/2018

12/31/2017

Balances at the beginning of the period

(12,509)

(12,444)

Addition

(1,512)

(3,059)

Write-off

22

2,994

Balances at the end of the period

(13,999)

(12,509)

 

9.    Deferred and recoverable taxes

 

9.1.   Recoverable taxes

 

 

Parent Company

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Prepaid and recoverable income taxes

25,359

22,416

122,571

66,786

Withholding income tax (IRRF)

981

2,750

1,340

7,308

PIS and COFINS

-

-

15

408

Withholding tax of public institutions

-

-

1,613

6,127

Value added tax (IVA)

-

-

4,719

5,431

Other

131

443

7,162

4,195

Total

26,471

25,609

137,420

90,255

 

 

 

 

 

Current assets

7,612

19,446

117,338

83,210

Noncurrent assets

18,859

6,163

20,082

7,045

33


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

9.2.   Deferred tax assets (liabilities) – Noncurrent

 

 

GLAI

GLA

Smiles

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Income tax losses

17,417

17,515

5,469

-

96,473

111,801

119,359

129,316

Negative basis of social contribution

6,270

6,306

1,969

-

34,730

40,249

42,969

46,555

Temporary differences

 

 

 

 

 

 

 

 

Allowance for doubtful accounts and other credits

3,065

2,944

55,472

60,586

7

55

58,544

63,585

Provision for losses on GLA’s acquisition

-

-

143,350

143,350

-

-

143,350

143,350

Provision for legal proceedings and tax liabilities

934

938

87,030

77,914

4,850

4,411

92,814

83,263

Aircraft return

-

-

68,765

68,438

-

-

68,765

68,438

Derivative transactions

-

-

7,296

9,603

-

-

7,296

9,603

Tax benefit due to goodwill incorporation (a)

-

-

-

-

10,941

14,588

10,941

14,588

Flight rights

-

-

(353,226)

(353,226)

-

-

(353,226)

(353,226)

Depreciation of engines and parts for aircraft maintenance

-

-

(168,418)

(167,913)

-

-

(168,418)

(167,913)

Reversal of goodwill amortization on GLA’s acquisition

-

-

(127,659)

(127,659)

-

-

(127,659)

(127,659)

Aircraft leases

-

-

27,513

34,660

-

-

27,513

34,660

Other (b)

-

-

74,020

66,242

39,659

40,889

149,082

143,949

Total deferred taxes - Noncurrent

27,686

27,703

(178,419)

(188,005)

186,660

211,993

71,330

88,509

 

(a)   Related to the tax benefit from the reverse merger of G.A. Smiles Participações S.A. by Smiles S.A. in 2013. Under the terms of the current tax legislation, goodwill arising from the transaction will be a deductible expense when calculating income and social contribution taxes.

(b)   The R$35,403 portion of taxes on unrealized profits from transactions between GLA and Smiles Fidelidade is recognized directly in Consolidated (R$36,818 as of December 31, 2017).

 

The Company, GLA and Smiles have net operating loss carryforwards, comprised of accumulated income tax losses and negative basis of social contribution. The net operating loss carryforwards do not expire; however, their use is limited to 30% of the annual taxable income. Net operating loss carryforwards are as follows:

 

 

 GLAI

 GLA

Smiles

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Accumulated income tax losses

172,155

172,547

4,237,304

4,134,099

696,974

758,289

Negative basis of social contribution

172,155

172,547

4,237,304

4,134,099

696,974

758,289

 

The Company’s Management considers that the deferred assets and liabilities recognized as of March 31, 2018 arising from temporary differences will be realized in proportion to realization of their bases and the expectation of future results.

 

The analysis of the realization of deferred tax assets was prepared on a company basis, as follows:

 

GLAI: the Company has tax credits of R$62,531, of which R$58,532 is related to net operating loss carryforwards and R$3,999 is related to temporary differences, with realization supported by the Company’s long-term plan. The Company reassessed its projections and did not recognize deferred tax assets for an amount of R$34,845 related to net operating loss carryforwards.

    

GLA: GLA has tax credits on net operating loss carryforwards of R$1,440,683. The Company’s Management reviewed the projections of tax loss carryforwards and recorded deferred taxes on tax loss carryforwards in the amount of R$7,438 in the quarter. In view of instability of the political and economic environments, fluctuations in the U.S. dollar exchange rate and other variables that may affect the projections of future results, as well as the history of losses in recent years, the company did not recognize a deferred tax asset for an amount of R$740,715 related to net operating loss carryforwards. The Company expects to realize this amount over the next 10 years, according to the projections of future results in line with its business plan.

    

Smiles Fidelidade: As of July 1, 2017, Smiles Fidelidade S.A. incorporated Smiles S.A. and, based on the projections of future taxable income, recognized a deferred tax asset on income and social contribution tax on tax loss carryforward in the amount of R$193,020. The reported amount corresponds exclusively to the amounts expected to be realized, pursuant to internal assessments carried out by the Company’s Management.

 

34


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

The reconciliation of effective income taxes and social contribution rates for the quarters ended March 31, 2018 and 2017 is as follows:

 

 

Parent Company

Consolidated

 

03/31/2018

03/31/2017

03/31/2018

03/31/2017

 

 

(Restated)

 

(Restated)

Income before income taxes

147,793

162,594

286,429

155,802

Income tax and social contribution tax rate

34%

34%

34%

34%

Income at the statutory combined tax rate

(50,250)

(55,282)

(97,386)

(52,973)

 

 

 

 

 

Adjustments to calculate the effective tax rate:

 

 

 

 

Equity results

72,904

58,973

(6)

43

Tax income (losses) from wholly-owned subsidiaries

(22,622)

(17,941)

(20,471)

(17,941)

Income tax on permanent differences and others

(61)

-

82,876

(30)

Nontaxable revenues, net

-

(60)

-

34,495

Exchange variation on foreign investments

2,284

16,147

(5,995)

18,233

Interest on shareholders’ equity

(2,638)

-

2,371

-

Benefit on tax losses and temporary differences constituted (not constituted)

61

(1,845)

(26,981)

163,803

Use of tax credits in non-recurring installment payments (*)

-

-

-

(66,540)

Total income tax

(322)

(8)

(65,592)

79,090

 

 

 

 

 

Income taxes

 

 

 

 

Current

(305)

-

(49,293)

(85,095)

Deferred

(17)

(8)

(16,299)

164,185

Total income taxes

(322)

(8)

(65,592)

79,090

(*) On March 10, 2017, the subsidiary GLA adhered to the Tax Regularization Program (“PRT”), including tax debts that matured on November 30, 2016. The amount of R$66,540 was used to pay 76% of its debt by using tax credits.

                                                          

On January 1, 2018, the Company recorded a tax effect of R$880 related to the initial adoption of IFRS 9 on the allowance for doubtful accounts under equity. For further information, see Note 2.3.

 

 

35


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

10. Deposits

 

 

Parent Company

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Judicial deposits (a)

55,017

50,953

524,628

508,515

Maintenance deposits (b)

-

-

490,610

484,565

Deposits in guarantee for lease agreements (c)

13,849

13,783

149,466

170,679

 Total

68,866

64,736

1,164,704

1,163,759

 

(a)   Judicial deposits

 

Judicial deposits and escrow accounts represent guarantees of lawsuits related to tax, civil and labor claims deposited in escrow until the resolution of the related claims. Part of the amount in escrow accounts is related to civil and labor claims arising from the succession orders on claims against Varig S.A. and proceedings filed by employees that are not related to the Company or any related party (third-party claims). As the Company is not correctly classified as the defendant of these lawsuits, whenever such blockages occur, the exclusion of such is requested in order to release the resources. As of March 31, 2018, the blocked amounts regarding Varig S.A.’s succession lawsuits and third-party lawsuits were R$112,025 and R$75,196, respectively (R$108,860 and R$74,300 as of December 31, 2017, respectively).

 

(b)   Maintenance deposits

 

The Company made deposits in U.S. dollars for maintenance of aircraft and engines that will be used in future events as set forth in some lease contracts.

 

The maintenance deposits do not exempt the Company, as lessee, neither from the contractual obligations relating to maintenance nor from risk associated with operating activities. The Company holds the right to select any of the maintenance service providers or to perform such services internally.

 

The Company has two categories of maintenance deposits:

 

                         i.        Maintenance guarantee: related to individual deposits refundable at the end of the agreement, which may also be used in maintenance events, depending on negotiations with lessors. The balance as of March 31, 2018 was R$196,138 (R$218,361 as of December 31, 2017).

 

                        ii.        Maintenance reserve: related to amounts paid monthly based on the utilization of aircraft components, which may be used in maintenance events, according to the lease agreement. As of March 31, 2018, the balance of this reserve was R$294,472 (R$266,204 as of December 31, 2017).

 

(c)    Deposits in guarantee for lease agreements

 

As required by its lease agreements, the Company holds guarantee deposits in U.S. dollars on behalf of the leasing companies, whose full refund occurs upon the contract expiration date.

 

11. Transactions with related parties

 

11.1.    Loan agreements - noncurrent assets and liabilities

 

Parent Company

 

       The Company maintains assets and liabilities from loan agreements with its subsidiary GLA without interest, as shown in the table below:

 

 

Assets

Liabilities

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

GLAI - GLA

40,524

36,876

121,262

112,869

GAC - GLA

25,439

-

21,917

21,813

Gol Finance - GLA

1,559,379

1,533,715

328

328

Total

1,625,342

1,570,591

143,507

135,010

 

Additionally, the Parent Company has inter-company accounts among Gol Finance, Gol Finance Inc. and GAC, as shown below:

36


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

 

Assets

Liabilities

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

GAC - GLAI

-

-

125,746

125,148

GAC - Gol Finance Inc.

32,392

32,238

986,423

961,212

Gol Finance - GAC

448,608

434,418

-

-

Gol Finance - GLAI

-

-

-

24,313

Gol Finance - Gol Finance Inc.

790,428

845,852

248,351

560,472

Total

1,271,428

1,312,508

1,360,520

1,671,145

 

These transactions are eliminated in the Parent Company's accounts as the transactions were entered with foreign entities considered an extension of the Company’s operations.

 

11.2.   Transportation and consulting services

 

All agreements related to transportation and consulting services are held by GLA. The related parties for these services are listed below, together with the object of the agreements and their main contractual conditions:

 

Viação Piracicabana Ltda.: provides airport shuttle services for passengers, luggage and employees. As of July 1, 2017, an Assignment Agreement was entered into between Breda Transportes e Serviços S.A. (“Assignor”) and Viação Piracicabana S.A. (“Assignee”), through which the Assignee will be responsible for the rights and obligations as of the execution of the Assignment Agreement. The agreement expires on November 6, 2018.

 

Expresso União: provides transportation to employees, and the agreement expires on April 2, 2018.

 

Pax Participações S.A.: provides consulting and advisory services, and the agreement has no expiration date.

 

37


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Aller Participações: provides consulting and advisory services, and the agreement has no expiration date.

 

Limmat Participações S.A.: provides consulting and advisory services, and the agreement has no expiration date.

 

Expresso Caxiense S.A.: provides airport shuttle services for passengers, luggage and employees, and the agreement expires on November 13, 2019.

 

As of March 31, 2018, GLA recognized total expenses related to these services of R$2,550 (R$3,261 as of March 31, 2017). On the same date, the balance payable to the related companies was R$852 (R$769 as of December 31, 2017), and was mainly related to services provided by Viação Piracicabana Ltda.

 

11.3.   Contracts account opening UATP (“Universal Air Transportation Plan”) to grant credit limit

 

In September 2011, GLA entered into agreements with the related parties Empresa de Ônibus Pássaro Marron S.A., Viação Piracicabana Ltda., Thurgau Participações S.A., Comporte Participações S.A., Quality Bus Comércio De Veículos Ltda., Empresa Princesa Do Norte S.A., Expresso União Ltda., Breda Transporte e Serviços S.A., Oeste Sul Empreendimentos Imobiliários S.A. Spe., Empresa Cruz De Transportes Ltda., Expresso Maringá do Vale S.A., Glarus Serviços Tecnologia e Participações S.A., Expresso Itamarati S.A., Transporte Coletivo Cidade Canção Ltda., Limmat Participações S.A., Turb Transporte Urbano S.A., Vaud Participações S.A., Aller Participações S.A. and BR Mobilidade Baixada Santista S.A. SPE, all with no expiration date, whose purpose is to issue credits to purchase airline tickets issued by the Company. The UATP account (virtual card) is accepted as a payment method on the purchase of airline tickets and related services, seeking to simplify billing and facilitate payment between the participating companies.                                                                                                                                                                                                

11.4.   Agreement to use the VIP lounge

 

On April 9, 2012, the Company entered into an agreement with Delta Air Lines Inc. (“Delta Air Lines”) for the mutual use of the VIP lounge, with expected payments of US$20 per passenger. On August 30, 2016, the companies signed a contractual amendment establishing a prepayment for the use of the VIP lounge in the amount of US$3 million. As of March 31, 2018, the outstanding balance was R$6,272 (R$6,779 as of December 31, 2017).

 

11.5.    Contract for maintenance of parts and financing engine maintenance

 

In 2010, GLA entered into an engine maintenance service agreement with Delta Air Lines. The maintenance agreement was renewed on December 22, 2016 and will expire on December 31, 2020.

 

On January 31, 2017, the subsidiary GLA entered into a Loan Agreement with Delta Air Lines in the amount of US$50 million, maturing on December 31, 2020, with a refund obligation to be performed by the Company, GLA and Gol Finance, pursuant to the refund agreement entered into on August 19, 2015, with personal guarantee granted by the Company to the subsidiary GAC. Under the terms of this agreement, the Company holds flexible payment maturities regarding engine maintenance services, through a credit limit available.

 

In the quarter ended March 31, 2018, expenses incurred for components maintenance services provided by Delta Air Lines amounted to R$87,599 (R$75,357 as of March 31, 2017). As of March 31, 2018, the outstanding balance with Delta Air Lines recorded under suppliers totaled R$286,791 (R$372,511 as of December 31, 2017).

 

11.6.   Term loan guarantee

 

On August 31, 2015, through its subsidiary Gol Finance, the Company issued a term loan in the amount of US$300 million through Morgan Stanley, with a term of 5 years and effective interest rate of 6.7% p.a. The Term Loan has an additional guarantee provided by Delta Air Lines.  For additional information, see Note 17.

 

 

38


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

11.7.   Commercial partnership agreement

 

On February 19, 2014, the Company signed an exclusive strategic partnership agreement for long-term business cooperation with Airfrance-KLM with the purpose of sales activities improvements and codeshare expansion and mileage programs benefits between the companies for the customers in the Brazilian and European markets. The agreement provides for the incentive investment in the Company in the amount of R$112,152, fully received by the Company. The agreement will mature within 5 years and the installments will be amortized on a monthly basis. As of March 31, 2018, the Company has deferred revenue in the amount of R$18,844 recorded in "Other liabilities" in current liabilities (R$20,557 and R$3,426 as of December 31, 2017, in current and noncurrent liabilities, respectively).

 

On January 1, 2017, the Company entered into an agreement to expand its strategic partnership with Airfrance-KLM in order to include engine maintenance and repair services. As of March 31, 2018, the Company had an outstanding balance with Airfrance-KLM recorded under suppliers in the amount of R$157,261 (R$157,264 as of December 31, 2017).

 

11.8.   Remuneration of key management personnel

 

 

Consolidated

 

03/31/2018

03/31/2017

Salaries and benefits (*)

16,945

13,988

Related taxes and charges

1,405

1,007

Share-based payments

2,810

2,514

Total

21,160

17,509

 

(*) Includes the Board of Directors’ and Audit Committee’s compensation.

 

As of March 31, 2018 and 2017, the Company did not offer post-employment benefits, and there were no severance benefits or other long-term benefits for the management and other employees. Specific benefits can be provided to the Company’s key management personnel, limited to a short-term period.

 

12. Share-based payments

 

The Company has two share-based payment plans offered to its management personnel: the Stock option plan and the Restricted share plan. Both plans stimulate and promote the alignment of the Company’s goals with management and employees, and mitigate risks for the Company resulting from the loss of executives, strengthening the productivity and commitment of these executives to long-term results. 

 

12.1.   Stock option plan - GLAI

 

The beneficiaries of the Company’s stock option plan are allowed to purchase shares at the price agreed on the grant date after three years from the grant date, provided that they maintain their employment relationship up to the end of this period.

 

The stock options vest 20% as from the first year, an additional 30% as from the second year, and the remaining 50% as from the third year. All stock options may also be exercised within 10 years after the grant date. For stock options granted, the expected volatility of the options is based on the historical volatility of 252 working days of the Company’s shares traded on the B3.

 

39


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

Year of grant

Date of the Board Meeting

Total options granted

Number of options outstanding

Exercise price of the option

(in Reais)

Fair value at grant date (in Reais)

Estimated volatility of share price

Expected dividend yield

Risk-free return rate

Average remaining maturity

(in years)

2009 (a)

02/04/2009

1,142,473

95,553

10.52

8.53

76.91%

-

12.66%

0.7

2010 (b)

02/02/2010

2,774,640

813,255

20.65

16.81

77.95%

2.73%

8.65%

1.7

2011

12/20/2010

2,722,444

538,915

27.83

16.07 (c)

44.55%

0.47%

10.25%

2.6

2012

10/19/2012

778,912

309,961

12.81

5.32 (d)

52.25%

2.26%

9.00%

4.5

2013

05/13/2013

802,296

310,229

12.76

6.54 (e)

46.91%

2.00%

7.50%

5.0

2014

08/12/2014

653,130

321,293

11.31

7.98 (f)

52.66%

3.27%

11.00%

6.3

2015

08/11/2015

1,930,844

1,194,146

9.35

3.37 (g)

55.57%

5.06%

13.25%

7.3

2016

06/30/2016

5,742,732

4,179,162

2.62

1.24 (h)

98.20%

6.59%

14.25%

8.2

2017

08/08/2017

947,767

771,814

8.44

7.91 (i)

80.62%

1.17%

11.25%

9.3

Total

 

17,495,238

8,534,328

8.55

 

 

 

 

6.82

 

(a)   In April 2010, an additional grant of 216,673 shares referring to the 2009 plan was approved.

(b)   In April 2010, an additional grant of 101,894 shares referring to the 2010 plan was approved.

(c)   The fair value is calculated by the average value from R$16.92, R$16.11 and R$15.17 for the respective periods of vesting (2011, 2012 and 2013).

(d)   The fair value is calculated by the average value from R$6.04, R$5.35 and R$4.56 for the respective periods of vesting (2012, 2013 and 2014).

(e)   The fair value is calculated by the average value from R$7.34, R$6.58 and R$5.71 for the respective periods of vesting (2013, 2014 and 2015).

(f)    The fair value is calculated by the average value from R$8.20, R$7.89 and R$7.85 for the respective periods of vesting (2014, 2015 and 2016).

(g)   The fair value is calculated by the average value from R$3.61, R$3.30 and R$3.19 for the respective periods of vesting (2015, 2016 and 2017).

(h)   On July 27, 2016, an additional grant of 900,000 shares referring to the 2016 plan was approved. The fair value was calculated by the average value from R$1.29, R$1.21 and R$1.22 for the respective periods of vesting (2017, 2018 and 2019).

(i)    The fair value is calculated by the average value from R$8.12, R$7.88 and R$7.72 for the respective periods of vesting (2017, 2018 and 2019).

40


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

The movement of the stock options outstanding for the quarter ended March 31, 2018 is as follows:

 

 

Number of stock

options

Weighted average

exercise price

 

 

 

Options outstanding as of December 31, 2017

9,040,293

8.63

Options cancelled and adjustments in estimated prescribed rights

153,738

12.25

Options exercised

(659,703)

5.65

Options outstanding as of March 31, 2018

8,534,328

8.55

 

 

 

Number of options exercisable as of:

 

 

December 31, 2017

7,307,151

9.59

March 31, 2018

7,304,658

9.21

 

12.2.   Restricted share plan - GLAI

 

The Company’s restricted share plan was approved at the Extraordinary Shareholders’ Meeting of October 19, 2012, and the first grants were approved at the Board of Directors’ Meeting of November 13, 2012.

 

Year of

grant

Date of Board Meeting

Total shares granted

Total vested shares

Average fair value at grant date

2015

08/11/2015

1,207,037

875,923

9.35

2016

06/30/2016

4,007,081

3,137,373

2.62

2017

08/08/2017

1,538,213

1,271,862

8.44

Total

 

6,752,331

5,285,158

 

 

12.3.   Stock option plan – Smiles Fidelidade

 

The beneficiaries of the Company’s stock option plan are allowed to purchase shares at the price agreed on the grant date after three years from the grant date, provided that they maintain their employment relationship up to the end of this period.

 

The stock options vest 20% as from the first year, an additional 30% as from the second year, and the remaining 50% as from the third year. All stock options may also be exercised within 10 years after the grant date. For stock options granted, the expected volatility of the options is based on the historical volatility of 252 working days of the Company’s shares traded on the B3.

 

Year of grant

Date of

Board Meeting

Total options granted

Number of options outstanding

Exercise price of the option (in Reais)

Average fair value at grant date

Estimated volatility of share price

Expected dividend yield

Risk-free return rate

Average remaining maturity

(in years)

 2013

08/08/2013

1,058,043

54,003

21.70

4.25 (a)

36.35%

6.96%

7.40%

5.3

2014

02/04/2014

1,150,000

48,050

31.28

4.90 (b)

33.25%

10.67%

9.90%

5.8

Total

 

2,208,043

102,053

 

 

 

 

 

 

 

(a)         Average fair value in Brazilian reais calculated for the stock options was R$4.84 and R$4.20 for the vesting periods in 2013 and 2014, and R$3.73 for the vesting periods in 2015 and 2016.

(b)         Average fair value in Brazilian reais calculated for the stock options was R$4.35, R$4.63, R$4.90, R$5.15 and R$5.37 for the respective vesting periods from 2014 to 2018.

The changes of the stock options outstanding for the quarter ended March 31, 2018 is as follows:

 

 

Number of stock

options

Weighted average

exercise price

Options outstanding as of December 31, 2017

253,053

29.24

Options exercised

(151,000)

11.72

Options outstanding as of March 31, 2018

102,053

26.21

 

In the quarter ended March 31, 2018, the Company recorded in equity share-based payments in the amount of R$4,694 attributable to controlling shareholders and R$41 to non-controlling interests from Smiles (R$11,956 attributable to controlling shareholders and R$192 to non-controlling interests from Smiles in the year ended December 31, 2017) for the above-mentioned plans, with a counter entry in profit or loss under “Salaries”.

 

In addition, management and employees are granted additional bonuses settled in cash referenced to Smiles Fidelidade shares in order to strengthen their commitment to results and productivity. As of March 31, 2018, the balance of this obligation totaled R$1,948 recorded under “Salaries”, referenced to 28,033 equivalent shares of Smiles Fidelidade. In the quarter ended March 31, 2018, Smiles Fidelidade recorded under “Salaries” the amount of R$2,498 related to these bonuses was recognized in profit or loss for the period.

41


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

13. Investments

 

Investments in the GAC, Gol Finance and Gol Finance Inc. offshore subsidiaries are essentially seen as an extension of the Company and summed line by line with the GLAI parent company. Therefore, only Smiles Fidelidade, GLA and Gol Dominicana are investments in the GLAI parent company.

 

As of March 31, 2018, the consolidated investment balance comprised SCP Trip, held by GLA. There were no changes in the Gol Dominicana investee in the period.

 

In the quarter ended March 31, 2018 and year ended December 31, 2017, our investee Netpoints Fidelidade recorded losses that led to negative equity. As a result, Smiles Fidelidade (holder of 25.4% of Netpoints’ capital stock) did not recognize additional losses based on CPC 18 - “Investments in Associates and Joint Ventures”. The company will resume recording equity results when Netpoints’ equity fully recovers its accumulated losses.

42


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

The financial information of the Company’s investees and the changes in the investments balance for the quarter ended March 31, 2018 are as follows:

 

 

Parent Company

 

Consolidated

 

GLA

Smiles Fidelidade

 

Trip

Netpoints

Relevant information of the subsidiaries

 

 

 

 

 

Total number of shares

5,262,335,049

124,007,953

 

-

130,492,408

Capital stock

4,554,280

44,874

 

1,318

75,351

Interest

100.0%

52.7%

 

60.0%

25.4%

Total equity (deficit)

(2,478,713)

1,013,938

 

2,193

(17,500)

Unrealized profits in the period (a)

-

(68,723)

 

-

-

Adjusted equity (deficit) (b)

(2,478,713)

465,372

 

1,314

(4,445)

Net income (loss) for the period

130,030

155,013

 

(31)

(225)

Unrealized profits in the period (a)

-

2,746

 

-

-

Adjusted net income (loss) for the period attributable to the Company’s interest

130,030

84,393

 

(19)

(57)

 

(a)   Corresponds to transactions involving revenue from mileage redemption for airline tickets by members in the Smiles Program which, for the purposes of consolidated financial statements, are only accrued when program members are actually transported by GLA.

(b)   Adjusted shareholders' equity corresponds to the percentage of total shareholders' equity net of unrealized profits.

 

 

Parent Company

 

Consolidated

 

GLA

Smiles

Fidelidade

Total

 

Trip

Changes in investments

 

 

 

 

 

Balances as of December 31, 2017

(2,590,503)

388,235

(2,202,268)

 

1,333

Adoption of accounting standard (a)

(19,575)

-

(19,575)

 

-

Balances as of December 31, 2017 (Restated)

(2,610,078)

388,235

(2,221,843)

 

1,333

Adoption of accounting standard (b)

1,632

43

1,675

 

-

Equity results

130,030

84,393

214,423

 

(19)

Unrealized gains on hedges

660

-

660

 

-

Equity interest dilution effects

-

(561)

(561)

 

-

Interest on equity paid

-

(7,758)

(7,758)

 

-

Other equity changes in investments

-

1,020

1,020

 

-

Amortization of losses on sale-leaseback transactions (c)

(957)

-

(957)

 

-

Balances as of March 31, 2018

(2,478,713)

465,372

(2,013,341)

 

1,314

 

(a)     On January 1, 2018, the Company adopted CPC 47 – “Revenue from Contracts with Customers” (IFRS 15), which resulted in the recording of R$19,575 directly in GLA’s equity. For further information, see Note 2.3.

(b)    On January 1, 2018, the Company adopted CPC 48 – “Financial Instruments” (IFRS 9). For further information, see Note 2.3.

(c)     The subsidiary GAC has a net balance of deferred losses and gains on sale-leaseback, whose deferral is subject to the payment of contractual installments made by the subsidiary GLA. Accordingly, the net balance to be deferred is essentially part of the net investment of the Parent Company in GLA. The net balance to be deferred in the quarter ended March 31, 2018 was R$1,930 (R$2,887 in the year ended December 31, 2017). For further information, see Note 27.2.

43


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

14. Earnings (loss) per share

 

Although there are differences between common and preferred shares in terms of voting rights and priority in case of liquidation, the Company’s preferred shares are not entitled to receive any fixed dividends. Preferred shares hold economic power and the right to 35 times more dividends than common shares. The Company believes that the economic power of preferred shares is more than that of common shares. As a result, income for the year attributable to equity holders of the parent is allocated in proportion to their interest in the total common and preferred shares.

 

Earnings (loss) per share are calculated by dividing the net income or loss by the weighted average number of all classes of shares outstanding during the period.

 

Diluted earnings (loss) per share are calculated by adjusting the weighted average number of shares outstanding by instruments potentially convertible into shares. The Company has only the stock option plan in the category of potentially dilutive shares, see Note 12. As of March 31, 2018, only the stock option plans granted in 2010 and 2011 had exercise prices higher than the accumulated market average price (out of the money) and, therefore, did not present dilutive effect and were not included in the total number of outstanding shares. The other plans have dilutive effect and were included in the number of outstanding shares, as their exercise prices were lower than the accumulated market average price (in the money), as shown below:

 

 

Parent Company and Consolidated

 

03/31/2018

03/31/2017

 

Common

Preferred

Common

Preferred

 

 

 

(Restated)

Numerator

   

 

 

Net income for the period attributable to equity holders of the parent

34,700

112,771

67,531

95,055

 

 

 

 

 

Denominator

 

 

 

 

Weighted average number of outstanding shares

(in thousands)

2,863,683

265,902

5,035,037

202,490

Effect of dilution from stock options

-

4,007

-

2,089

Adjusted weighted average number of outstanding shares and diluted presumed conversions (in thousands)

2,863,683

269,909

5,035,037

204,579

 

 

 

 

 

Basic earnings per share

0.012

0.424

0.013

0.469

Diluted earnings per share

0.012

0.418

0.013

0.465

 

44


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

15. Property, plant and equipment

 

Parent Company

 

As of March 31, 2018, the balance of advances for the acquisition of aircraft totaled R$3,717 corresponding to interest on prepayments made based on the contract with Boeing, AWAS and GECAS to purchase 10 737MAX aircraft, see Note 27. As of December 31, 2017, the Company did not have balances of advances for the acquisition of aircraft related to contract renegotiations carried out throughout 2016. In addition, the residual value of the ownership rights on the aircraft totaled R$301,108 as of March 31, 2018 (R$323,013 as of December 31, 2017), both recorded in the subsidiary GAC.

 

Consolidated

 

03/31/2018

12/31/2017

 

Average annual

depreciation rate

Cost

Accumulated

depreciation

Net

amount

Net

amount

 

Flight equipment

 

 

 

 

 

Aircraft held under finance leases

5.9%

 1,875,001

 (616,344)

 1,258,657

 1,351,436

Sets of replacement parts and spare engines

7.2%

 1,376,862

 (515,957)

 860,905

 850,477

Aircraft reconfigurations/overhauling

25.9%

 1,916,251

 (1,027,889)

 888,362

 865,761

Aircraft and safety equipment

20.0%

 842

 (457)

 385

 405

Tools

10.0%

 36,794

 (18,863)

 17,931

 18,075

Total

 

 5,205,750

 (2,179,510)

 3,026,240

 3,086,154

 

 

 

 

 

 

Impairment losses (*)

-

 (26,076)

 -  

 (26,076)

 (26,076)

Total flight equipment

 

 5,179,674

 (2,179,510)

 3,000,164

 3,060,078

 

 

 

 

 

 

Property, plant and equipment in use

 

 

 

 

 

Vehicles

20.0%

 10,633

 (9,196)

 1,437

 1,448

Machinery and equipment

10.0%

 58,393

 (38,771)

 19,622

 20,042

Furniture and fixtures

10.0%

 28,861

 (16,933)

 11,928

 11,509

Computers and peripherals

20.0%

 39,637

 (30,715)

 8,922

 8,994

Communication equipment

10.0%

 2,613

 (1,957)

 656

 703

Facilities

10.0%

 1,527

 (1,215)

 312

 312

Maintenance center - Confins

10.0%

 107,127

 (83,003)

 24,124

 26,918

Leasehold improvements

18.5%

 49,963

 (21,108)

 28,855

 13,540

Construction in progress

-

 19,220

  -   

 19,220

 33,503

Total property, plant and equipment in use

 

 317,974

 (202,898)

 115,076

 116,969

 

 

 

 

 

 

 

 

 5,497,648

 (2,382,408)

 3,115,240

 3,177,047

 

 

 

 

 

 

Advances for property, plant and equipment acquisition

-

 30,093

 -  

 30,093

 18,720

 

 

 

 

 

 

Total property, plant and equipment

 

 5,527,741

 (2,382,408)

 3,145,333

 3,195,767

 

(*) Refers to provisions for impairment losses for rotable items, classified under "Sets of replacement parts and spare engines", recorded by the Company in order to present its assets according to the actual capacity for the generation of economic benefits.

 

45


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

Changes in property, plant and equipment balances are as follows:

 

 

Property, plant and equipment under finance lease

Other

flight equipment

Advances for property, plant and equipment acquisition

Other

Total

Balances as of December 31, 2016

1,411,932

1,405,144

87,399

120,535

3,025,010

Additions

-

827,658

263,328

30,511

1,121,497

Disposals

(5,639)

(135,381)

(332,007)

(10,506)

(483,533)

Depreciation

(54,857)

(388,779)

-

(23,571)

(467,207)

Balances as of December 31, 2017

1,351,436

1,708,642

18,720

116,969

3,195,767

Additions

-

157,407

28,644

5,041

191,092

Disposals

(79,574)

(4,650)

(17,271)

(51)

(101,546)

Depreciation

(13,205)

(119,892)

-

(6,883)

(139,980)

Balances as of March 31, 2018

1,258,657

1,741,507

30,093

115,076

3,145,333

 

16. Intangible assets

 

 

Consolidated

 

 

Goodwill

Airport operating rights

Software

Total

Balances as of December 31, 2016

 542,302

 1,038,900

 158,514

1,739,716

Additions

-

-

55,449

55,449

Disposals

-

-

(9,662)

(9,662)

Amortization

-

-

(38,218)

(38,218)

Balances as of December 31, 2017

542,302

1,038,900

166,083

1,747,285

Additions

-

-

8,022

8,022

Amortization

-

-

(10,588)

(10,588)

Balances as of March 31, 2018

542,302

1,038,900

163,517

1,744,719

46


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

17. Short and long-term debt

 

 

 

 

Parent Company

Consolidated

 

Maturity of
the contract

Interest rate

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Short-term debt

   

 

 

 

 

Local currency

   

 

 

 

 

Debentures VI (e)

Sep. 2019

132% of DI

-

-

395,794

395,093

Interest accrued

-

-

-

-

-

23,921

Foreign currency (US$)

   

 

 

 

 

J.P. Morgan (a)

Aug. 2019

Libor 3m+0.75% p.a.

-

-

29,013

43,909

Finimp (b)

Dec. 2018

5.50% p.a.

-

-

326,654

240,973

Engine Facility (Cacib) (c)

Jun. 2021

Libor 3m+2.25% p.a.

-

-

17,228

17,145

ExIm (Cacib)  (d)

Apr. 2019

Libor 3m+0.75% p.a.

-

-

64,136

47,507

Senior Notes V (i)

Dec. 2018

9.71% p.a.

-

23,258

-

23,258

PK Finance (o)

Aug. 2026

6.38% p.a.

-

-

8,034

7,883

Interest accrued

-

-

67,808

71,769

72,974

74,989

 

   

67,808

95,027

913,833

874,678

 

 

 

 

 

 

 

Finance leases

Jun. 2025

4.05% p.a.

-

-

274,986

288,194

 

 

 

 

 

 

 

Total short-term debt

   

67,808

95,027

1,188,819

1,162,872

 

 

 

 

 

 

 

Long-term debt

   

 

 

 

 

Local currency

   

 

 

 

 

Debentures VI (e)

Sep. 2019

132% of DI

-

-

618,429

617,333

Foreign currency (US$)

   

 

 

 

 

J.P. Morgan (a)

Aug. 2019

Libor 3m+0.75% p.a.

-

-

8,387

12,451

Engine Facility (Cacib) (c)

Jun. 2021

Libor 3m+2.25% p.a.

-

-

138,511

142,137

ExIm (Cacib)  (d)

Apr. 2019

Libor 3m+0.75% p.a.

-

-

40,484

35,634

PK Finance (o)

Aug. 2026

6.38% p.a.

-

-

76,545

78,239

Senior Notes II (f)

Jul. 2020

9.64% p.a.

-

314,589

-

314,589

Senior Notes III (g)

Feb. 2023

11.30% p.a.

69,404

69,074

69,404

69,074

Senior Notes IV (h)

Jan. 2022

9.24% p.a.

301,170

299,524

301,170

299,524

Senior Notes VI (j)

Jul. 2021

9.87% p.a.

-

127,181

-

127,181

Senior Notes VII (k)

Dec. 2028

9.84% p.a.

-

54,752

-

54,752

Senior Notes VIII (l)

Jan. 2025

8.22% p.a.

2,097,611

1,597,713

2,097,611

1,597,713

Perpetual Notes (m)

-

8.75% p.a.

511,536

509,105

440,292

438,201

Term Loan (n)

Aug. 2020

6.70% p.a.

975,037

968,010

975,037

968,010

     

3,954,758

3,939,948

4,765,870

4,754,838

 

 

 

 

 

 

 

Finance leases

Jun. 2025

4.05% p.a.

-

-

1,061,923

1,187,957

 

 

 

 

 

 

 

Total long-term debt

   

3,954,758

3,939,948

5,827,793

5,942,795

 

 

 

 

 

 

 

Total

   

4,022,566

4,034,975

7,016,612

7,105,667

 

(a)         Issuance of 3 series of Guaranteed Notes to finance engine maintenance, as described in Note 11.5.

(b)         Credit line with Banco do Brasil, Santander and Safra of import financing for purchase of spare parts and aircraft equipment.

(c)         Credit line raised on September 30, 2014 with Credit Agricole.

(d)         Credit line raised on August 11, 2017 with Credit Agricole.

(e)         Issuance of 105,000 debentures by GLA on September 30, 2015 for early settlement of the Debentures IV and V.

(f) Issuance of Senior Notes II by Gol Finance Inc. on July 13, 2010 in order to repay debts held by the Company. In the quarter ended March 31, 2018, the financing was prepaid (for further information, see Note 17.3).

(g)         Issuance of Senior Notes III by GLA on February 7, 2013 in order to finance the prepayment of debts due within the next 3 years. The total amount of Senior Notes was transferred to Gol Finance along with the financial investments acquired on the date of issuance, and a portion of the loan was prepaid.

(h)         Issuance of Senior Notes IV by Gol Finance on September 24, 2014 in order to finance partial repurchase of Senior Notes I, II and III.

(i) Issuance of Senior Notes series V by Gol Finance on July 7, 2016, as a result of the private Exchange Offer of Senior Notes I, II, III, IV and Perpetual Notes. In the quarter ended March 31, 2018, the financing was prepaid (for further information, see Note 17.3).

(j) Issuance of Senior Notes series VI by Gol Finance on July 7, 2016, as a result of the private Exchange Offer of Senior Notes I, II, III, IV and Perpetual Notes. In the quarter ended March 31, 2018, the financing was prepaid (for further information, see Note 17.3).

(k)         Issuance of Senior Notes series VII by Gol Finance on July 7, 2016, as a result of the private Exchange Offer of Senior Notes I, II, III, IV and Perpetual Notes. In the quarter ended March 31, 2018, the financing was prepaid (for further information, see Note 17.3).

(l) Issuances of Senior Notes series VIII by Gol Finance on December 11, 2017 and February 2, 2018 to repurchase Senior Notes and for other general purposes.

(m)        Issuance of Perpetual Notes by Gol Finance on April 5, 2006 to finance aircraft purchase and repayment of loans.

(n)         Term Loan issued by Gol Finance on August 31, 2016 for aircraft purchases and bank repayment of loans, with backstop guarantee from Delta Airlines. For additional information, see Note 11.6.

(o)         Loan obtained on August 31, 2017 with PK Finance, with a guarantee of four engines.

 

Total debt includes issuance costs of R$84,779 (R$101,795 as of December 31, 2017) which are amortized over the term of the related debt.

47


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

As of March 31, 2018, the maturities of long-term debt, except financial lease agreements, were as follows:

 

 

Parent Company

 

2020

2021

2022

2022

onwards

Without maturity date

Total

Foreign currency (US$)

 

 

 

 

 

 

Senior Notes III

-

-

  -

 69,404

 -

69,404

Senior Notes IV

-

-

301,170

 -

 -

 301,170

Senior Notes VIII

-

-

  -

2,097,611

 -

 2,097,611

Perpetual Notes

-

-

  -

 -

 511,536

 511,536

Term Loan

975,037

-

  -

 -

 -

 975,037

Total

975,037

 -

301,170

2,167,015

 511,536

 3,954,758

 

 

 

Consolidated

 

2019

2020

2021

2022

2022

onwards

Without maturity date

Total

Local currency

 

 

 

 

 

 

 

Debentures VI

 618,429

 -  

 -  

 -  

 -  

 -  

618,429

Foreign currency (US$)

 

 

 

 

 

 

 

J.P. Morgan

 8,387

 -  

 -  

 -  

 -  

 -  

 8,387

Engine Facility (Cacib)

 12,921

 17,275

 108,315

 -  

 -  

 -  

 138,511

ExIm (Cacib)

36,333

4,151

 -  

 -  

 -  

 -  

 40,484

PK Finance

 7,999

 8,464

 8,978

 9,513

 41,591

 -  

 76,545

Senior Notes III

 -  

 -  

 -  

 -  

 69,404

 -  

 69,404

Senior Notes IV

 -  

 -  

 -  

301,170

 -  

 -  

 301,170

Senior Notes VIII

 -  

 -  

 -  

 -  

 2,097,611

 -  

 2,097,611

Perpetual Notes

 -  

 -  

 -  

 -  

 -  

 440,292

 440,292

Term Loan

 -  

 975,037

 -  

 -  

 -  

 -  

 975,037

Total

684,069

1,004,927

 117,293

310,683

 2,208,606

 440,292

4,765,870

 

48


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

The fair value of debt as of March 31, 2018 is as follows:

 

 

Parent Company

Consolidated

 

Book value (c)

Market value

Book value (c)

Market value

Senior Notes and Perpetual Notes (a)

 3,042,025

 878,653

 2,970,783

 809,502

Debentures (b)

 -  

 -  

 1,014,223

 1,093,841

Term Loan (b)

 980,541

 1,112,905

 980,541

 1,112,905

Other

 -  

 -  

 714,156

 781,966

Total

 4,022,566

 1,991,558

 5,679,703

 3,798,214

 

(a) Fair value obtained through current market quotations.

(b) Fair value obtained through internal method valuation.

(c) The book value presented is net of interest and issue costs.

 

 

17.1.     Covenants

 

As of March 31, 2018, long-term debt (excluding perpetual notes and finance leases) that amounted to R$4,325,578 (R$4,316,637 as of December 31, 2017) is subject to restrictive covenants, including but not limited to those that require the Company to maintain liquidity requirements and interest expenses coverage.

 

The Company has restrictive covenants on the Term Loan and Debentures VI with the following financial institutions: Bradesco and Banco do Brasil. In the Term Loan, the Company must make deposits for reaching contractual limits of the debt pegged to the U.S. dollar. As of March 31, 2018, the Company did not have collateral deposits linked to the contractual limits of the Term Loan.  As of March 31, 2018, Debentures VI were subject to the following covenants measured half-yearly: (i) net debt/EBITDAR below 5.50 and (ii) debt coverage ratio (ICSD) of at least 1.33, to be complied with on June 30, 2018.  According to the most recent measurements on December 31, 2017, the ratios obtained were: (i) net debt/EBITDAR of 4.70; and (ii) debt coverage ratio (ICSD) of 1.43. As a result, the Company met the minimum required levels and, consequently, it was in compliance with the covenants. The next measurement will be for the end of the first half of 2018.

 

17.2.     Restructuring and new issuances of loans and financing obtained in the quarter ended March 31, 2018

 

Import financing (Finimp): The Company, through its subsidiary GLA, obtained funding in the quarter and renegotiated the maturities of the agreements, with the issue of promissory notes as collateral for these transactions, which are part of a credit line maintained by the Company for import financing in order to carry out engine maintenance, purchase spare parts and aircraft equipment.  The funding operations are as follows:

 

49


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Transaction

date

Bank

 

Principal amount

Interest

Maturity

date

(US$ thousand)

(R$ thousand)

rate (p.a.)

New issuances

 

 

 

 

 

01/12/2018

Banco Safra

4,722

15,202

5.10%

01/07/2019

03/02/2018

Banco Santander

6,531

21,301

5.75%

03/01/2019

03/09/2018

Banco Santander

6,731

21,874

5.44%

09/05/2018

03/23/2018

Banco Santander

7,447

24,606

5.63%

09/19/2018

 

 

 

 

 

 

Renegotiations

 

 

 

 

 

01/05/2018

Banco Safra

2,694

8,731

5.10%

01/07/2019

01/12/2018

Banco Safra

5,245

16,888

5.07%

12/31/2018

01/29/2018

Banco Safra

8,595

27,208

5.20%

01/24/2019

02/05/2018

Banco do Brasil

4,815

15,579

5.48%

01/31/2019

 

Engine maintenance financing (Cacib): On March 27, 2018, the subsidiary GLA obtained a credit line drawn by issuing Guaranteed Notes for engine maintenance services with Delta Air Lines. The amount of the credit line was R$34,928 (US$10,503 on the transaction date), with issuance costs amounting to R$2,005 (US$603 on the transaction date).

 

Additional issue of Senior Notes 2025: On February 2, 2018, the Company, through its subsidiary Gol Finance, carried out an additional issue of Senior Notes VIII due in 2025, in the amount of R$480,900 (US$150 million on the transaction date), with issuance costs totaling R$45,172 (US$9,212 on the transaction date). Senior Notes are guaranteed by Company sureties, with half-yearly interest payments of 7.00% p.a. The proceeds were used to fully redeem Senior Notes II, VI, V and VII, and pay related costs and expenses.

The other existing loans and financing of the Company have not been affected by contractual alterations during the quarter ended March 31, 2018.

 

17.3.    Early termination of debt during the quarter ended March 31, 2018

 

As part of the debt restructuring process (as per Note 1), the Company used the proceeds from the additional issue of Senior Notes VIII totaling US$150 million on February 2, 2018 to fully redeem Senior Notes, as shown below:

 

 

Maturities

Transaction date

Payments

Premium paid (*)

Senior Notes VI

 Jul. 2021

01/23/2018

41,810

5,644

Senior Notes V

Dec. 2018

01/23/2018

7,379

-  

Senior Notes VII

 Dec. 2028

01/23/2018

 18,348

2,477

Senior Notes II

Jul. 2020

03/07/2018

 95,777

 1,474

Total in thousands of dollars

 

163,314

9,595

 

 

 

 

 

Total in thousands of Brazilian reais

 

535,892

31,485

 

(*) Amounts recorded under “Exchange offer costs” in the financial result.

 

17.4.     Finance leases

 

The future payments of finance agreements indexed to U.S. dollars are detailed as follows:

 

 

Consolidated

 

03/31/2018

12/31/2017

2018

237,180

333,795

2019

301,973

319,511

2020

255,971

267,477

2021

225,663

224,591

2022

119,770

119,200

2023

60,033

59,748

Thereafter

239,259

267,075

Total minimum lease payments

1,439,849

1,591,397

Less total interest

(102,940)

(115,246)

Present value of minimum lease payments

1,336,909

1,476,151

Less current portion

(274,986)

(288,194)

Noncurrent portion

1,061,923

1,187,957

50


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

The discount rate used to calculate present value of the minimum lease payments was 4.05% as of March 31, 2018 (4.04% as of December 31, 2017). There are no significant differences between the present value of minimum lease payments and the fair value of these financial liabilities.

 

The Company extended the maturity date of the financing for some of its aircraft leased for 15 years using the SOAR framework (mechanism for extending financing amortization and repayment), which enables the performance of calculated withdrawals to be settled by payment in full at the end of the lease agreement. As of March 31, 2018, amounts of withdrawals for the repayment at maturity date of the lease agreements totaled R$226,577 (R$255,644 as of December 31, 2017) and are recorded in non-current debt.

 

18.    Suppliers - Forfaiting

 

The Company has operations with Banco Safra, Santander and Rendimento that allow suppliers to receive their rights in advance. This type of operation does not change the existing commercial conditions between the Company and its suppliers. Obligations to suppliers have a longer payment term and a discount rate of 1.04% p.m. As of March 31, 2018, the amount recorded under current liabilities totaled R$434,502 (R$78,416 as of December 31, 2017).

51


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

19.    Taxes payable

 

 

Parent Company

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

PIS and COFINS

876

392

36,742

40,036

Installment payments - PRT and PERT

20,499

22,017

58,167

68,596

Withholding income tax on salaries

-

-

26,744

32,070

ICMS

-

-

45,786

45,492

Tax on import

-

-

3,454

3,454

IRPJ and CSLL payable

82

-

16,095

5,299

Other

41

125

5,919

6,200

Total

21,498

22,534

192,907

201,147

 

 

 

 

 

Current

8,453

7,856

134,122

134,951

Noncurrent

13,045

14,678

58,785

66,196

 

                                            

20. Advance ticket sales

 

As of March 31, 2018, the balance of Advance ticket sales classified in current liabilities was R$1,053,862 (R$1,476,514 as of December 31, 2017) and is represented by 4,185,959 tickets and respective additional services sold and not yet used (4,964,925 tickets as of December 31, 2017) with an average use of 66 days as of March 31, 2018 (48 days as of December 31, 2017).

 

21. Provisions

 

 

Consolidated

 

Insurance provision

Provision for aircraft and engine return (a)

Provision for legal proceedings (b)

Total

Balances as of December 31, 2017

 741

400,851

207,597

609,189

Additional provisions recognized (*)

-

8,437

72,531

80,968

Utilized provisions (**)

-

(9,145)

(38,944)

(48,089)

Foreign exchange rate variation, net

-

2,124

(75)

2,049

Balances as of March 31, 2018

741

402,267

241,109

644,117

 

 

 

 

 

As of December 31, 2017

 

 

 

 

Current

741

45,820

-

46,561

Noncurrent

-

355,031

207,597

562,628

Total

741

400,851

207,597

609,189

 

 

 

 

 

As of March 31, 2018

 

 

 

 

Current

741

37,883

-

38,624

Noncurrent

-

364,384

241,109

605,493

Total

741

402,267

241,109

644,117

 

(*) The additions of provisions for aircraft and engine return also include present value adjustment effects.

(**) The provisions recorded include write-offs due to the revision of estimates and processes settled.

 

(a)     Provision for aircraft and engine return

 

This provision considers the costs that meet the contractual conditions for the return of engines maintained under operating leases, as well as the costs to reconfigure aircraft without purchase option as described in the return conditions of the lease contracts, and which is capitalized in property, plant and equipment, under “aircraft reconfigurations/overhauling”.

 

(b)   Provision for legal proceedings

 

As of March 31, 2018, the Company and its subsidiaries are parties to lawsuits and administrative proceedings, which are classified into Operational (those arising from the Company’s normal course of operations), and Succession (those arising from the succession of former Varig S.A. obligations). 

 

The civil lawsuits are primarily related to compensation claims generally related to flight delays and cancellations, baggage loss and damage. The labor claims primarily consist of issues related to overtime, hazard pay, risk premium and wage differences.

52


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

The provisions for cases whose likelihood of loss is assessed as probable are broken down by type of claim as follows:

 

 

03/31/2018

12/31/2017

Civil

65,577

67,528

Labor

172,770

137,071

Taxes

2,762

2,998

Total

241,109

207,597

 

Provisions are reviewed based on the progress of the proceedings and history of losses based on the best current estimate for labor and civil lawsuits.

 

There are other civil and labor lawsuits assessed by management and its legal counsel as possible risk of loss, in the estimated amount of R$31,647 for civil claims and R$125,862 for labor claims as of March 31, 2018 (R$30,945 and R$124,062 as of December 31, 2017, respectively), for which no provisions are recognized.

 

The tax lawsuits below were evaluated by the Company’s management and its legal counsels as being relevant and with possible risk of loss as of March 31, 2018:

 

·         GLA is discussing the non-incidence of the additional 1% COFINS rate on the imports of aircraft and parts, amounting R$49,370 (R$48,596 as of December 31, 2017). The Company’s legal counsel believes that the classification of possible risk was due to the fact that there was no express revocation of the tax relief (zero rate) granted to regular flight transportation companies.

·         Tax on Services (ISS) in the amount of R$21,234 (R$21,222 as of December 31, 2017) arising from assessment notices issued by the Municipality of São Paulo against the Company, in the period from January 2007 to December 2010 regarding a possible ISS taxation on partnerships. The classification of possible risk of loss is a result from the matters under discussion being interpretative, and involves discussions of factual and evidential materials, and has no final positioning of the Superior Courts.

·         Customs Penalty in the amount of R$58,438 (R$57,823 as of December 31, 2017) relating to assessment notices issued against the Company for alleged breach of customs rules regarding procedures for temporary import of aircraft. The classification of possible risk is a result of the absence of a final positioning of the Superior Courts.

·         BSSF goodwill (BSSF Air Holdings) in the amount of R$105,064 (R$104,213 as of December 31, 2017) related to an infraction notice due to the deductibility of the goodwill allocated to future profitability. The classification of possible risk is a result of the absence of a final opinion from the Superior Courts.

·         GLA’s goodwill in the amount of R$81,084 (R$80,198 as of December 31, 2017) resulted from assessment notice related to the deductibility of the goodwill classified as future profitability. The classification of possible risk is a result of the absence of a final opinion from the Superior Courts.

 

There are other lawsuits that the Company’s Management and its legal counsels assess as possible risk of loss, in the estimated amount of R$81,808 (R$70,762 as of December 31, 2017) which added to the lawsuits mentioned above, totaled R$396,998 as of March 31, 2018 (R$382,814 as of December 31, 2017).

 

22. Equity

 

22.1.     Capital stock

 

As of March 31, 2018, the Company’s capital stock was R$3,084,302 and represented by 3,129,743,171 shares, comprised by 2,863,682,710 common shares and 266,060,461 preferred shares. The Fundo de Investimento em Participações Volluto is the Company’s controlling shareholder, which is equally controlled by Constantino de Oliveira Junior, Henrique Constantino, Joaquim Constantino Neto and Ricardo Constantino.

53


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

The Company’s shares are held as follows:

 

 

03/31/2018

 

12/31/2017

 

Common

Preferred

Total

 

Common

Preferred

Total

Fundo Volluto

100.00%

49.13%

61.07%

 

100.00%

49.25%

61.19%

Delta Air Lines, Inc.

-

12.35%

9.45%

 

-

12.38%

9.47%

Airfrance - KLM

-

1.59%

1.22%

 

-

1.60%

1.22%

Treasury shares

-

0.10%

0.08%

 

-

0.10%

0.08%

Other

-

0.92%

0.71%

 

-

0.93%

0.71%

Free float

-

35.91%

27.47%

 

-

35.74%

27.33%

Total

100.00%

100.00%

100.00%

 

100.00%

100.00%

100.00%

 

The authorized capital stock as of March 31, 2018 was R$4.0 billion. Within the authorized limit, the Company can, once approved by the Board of Directors, increase its capital regardless of any amendment to its by-laws, by issuing shares, without necessarily maintaining the proportion between the different types of shares. Under the law terms, in case of capital increase within the authorized limit, the Board of Directors will define the issuance conditions, including pricing and payment terms.

 

On January 11, 2018, the Company’s Board of Directors approved a capital increase of R$1,500, from the subscription of 161,029 preferred shares as a result of the exercise of stock options.

 

As of March 31, 2018, the Company’s balance of “Shares to be issued” totaled R$5,799, due to the subscription of 498,674 preferred shares as a result of the exercise of stock options. The capital increase was approved on May 8, 2018.

 

22.2.    Dividends

 

The Company’s By-laws provide for a mandatory minimum dividend to be paid to common and preferred shareholders, at least 25% of annual adjusted net income after allocation to reserves in accordance with the Brazilian Corporate Law.

 

22.3.     Treasury shares

                                                         

As of March 31, 2018 and December 31, 2017, the Company had 278,612 treasury shares, totaling R$4,168. As of March 31, 2018, their market value stood at R$6,032 (R$4,068 as of December 31, 2017).

 

23. Revenue

 

 

Consolidated

 

03/31/2018

03/31/2017

 

 

(Restated)

Passenger transportation (*)

2,882,510

2,505,143

Cargo

92,103

78,967

Mileage revenue

133,519

146,483

Other revenue

21,677

36,572

Gross revenue

3,129,809

2,767,165

     

Related tax

 (165,542)

 (175,089)

Net revenue

2,964,267

2,592,076

 

(*) Of the total amount, R$110,851 in the quarter ended March 31, 2018 (R$110,104 in the quarter ended March 31, 2017) consists of revenues from unused passenger tickets, reissued tickets, refunds and cancellation of flight tickets.

 

Revenues are net of federal, state and municipal taxes, which are paid and transferred to the appropriate government entities.

 

Revenue by geographical location is as follows:

 

 

03/31/2018

%

03/31/2017

%

 

 

 

(Restated)

Domestic

2,361,452

79.7

2,142,928

82.7

International

602,815

20.3

449,148

17.3

Net revenue

2,964,267

100.0

2,592,076

100.0

 

54


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

24. Operating costs, selling and administrative expenses

 

24.1.    Parent Company

 

 

03/31/2018

%

03/31/2017

%

Salaries (a)

 (989)

 (1.9)

(459)

8.9

Services provided

 (2,041)

 (3.9)

(2,019)

39.1

Other revenue (expenses), net (b)

55,679

105,8

(2,683)

52.0

Total

52,649

 100.0

(5,161)

100.0

 

(a)               The Company recognizes compensation paid to members of the Audit Committee and the Board of Directors in the "Salaries" line item.

(b)              Include net gains with sale-leaseback transactions.

 

24.2.    Consolidated

 

 

03/31/2018

  

Cost of services provided

Selling expenses

Administrative expenses

Other operating expenses,

net

Total

%

Salaries (a)

 (319,658)

 (9,136)

 (154,878)

 -  

 (483,672)

 19.7

Aircraft fuel

 (884,213)

 -  

 -  

 -  

 (884,213)

35.9

Aircraft rent

 (235,421)

 -  

 -  

 -  

 (235,421)

 9.6

Maintenance, material and repairs

 (110,324)

 -  

 -  

 -  

 (110,324)

 4.5

Passenger costs

 (119,746)

 -  

 -  

 -  

 (119,746)

 4.9

Services provided

 (36,692)

 (25,442)

 (68,107)

 -  

 (130,241)

 5.3

Sales and marketing

 -  

(127,280)

 -  

 -  

(127,280)

 5.2

Landing fees

 (187,439)

 -  

 -  

 -  

 (187,439)

 7.6

Depreciation and amortization

(145,243)

 -  

(5,325)

 -  

 (150,568)

 6.1

Sale-leaseback transactions (b)

 -  

 -  

 -  

80,978

80,978

(3.3)

Other operating expenses, net

(82,749)

(12,071)

(17,210)

 -  

(112,030)

4.5

Total

(2,121,485)

(173,929)

(245,520)

80,978

(2,459,956)

100.0

 

55


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

03/31/2017

(Restated)

  

Cost of services provided

Selling expenses

Administrative expenses

Other operating expenses,

net

Total

%

Salaries (a)

 (314,442)

 (11,556)

 (87,983)

 -  

 (413,981)

 17.7

Aircraft fuel

 (735,811)

 -  

 -  

 -  

 (735,811)

 31.5

Aircraft rent

 (241,509)

 -  

 -  

 -  

 (241,509)

 10.3

Maintenance, material and repairs

 (88,247)

-

-

 -  

 (88,247)

 3.8

Passenger costs

 (117,266)

 -  

 -  

 -  

 (117,266)

 5.0

Services provided

(21,718)

(47,238)

(68,986)

 -  

(137,942)

5.9

Sales and marketing

 -  

(117,558)

 -  

 -  

(117,558)

 5.0

Landing fees

 (174,791)

 -  

 -  

 -  

 (174,791)

 7.5

Depreciation and amortization

 (103,180)

 -  

(3,428)

 -  

(106,608)

 4.6

Sale-leaseback transactions (b)

 -  

 -  

 -  

 (1,989)

 (1,989)

 0.1

Other operating expenses, net

 (112,904)

 (9,373)

(78,820)

 -  

(201,097)

8.6

Total

(1,909,868)

(185,725)

(239,217)

 (1,989)

(2,336,799)

 100.0

 

(c)     The Company recognizes compensation paid to members of the Audit Committee and the Board of Directors in the "Salaries" line item.

(d)     In the quarter ended March 31, 2018, the Company recorded a net gain of R$81,937 arising from sale-leaseback transactions of two aircraft traded in the quarter, and losses of R$959 related to deferred net losses with aircraft traded between 2006 and 2009 (R$1,989 related to deferred net losses with aircraft traded between 2006 and 2009 as of March 31, 2017).

56


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

25. Financial income (expenses)

 

 

Parent Company

Consolidated

 

03/31/2018

03/31/2017

03/31/2018

03/31/2017

Financial income

 

 

 

 

Gain from derivatives

-

-

21,853

1,341

Gain from short-term investments

6,766

1,116

42,073

29,170

Monetary variation

483

749

2,441

3,383

(-) Taxes on financial income (a)

(1,055)

(208)

(5,603)

(5,735)

Other

15,731

18,619

3,875

17,559

Total financial income

21,925

20,276

64,639

45,718

 

 

 

 

 

Financial expenses

 

 

 

 

Losses from derivatives

-

 -  

(3,052)

(13,005)

Interest on short and long-term debt

(76,058)

(62,092)

(165,136)

(240,192)

Bank charges and expenses

(3,134)

(3,157)

(12,857)

(8,645)

Monetary variation

-

-

(473)

(880)

Exchange offer costs (b)

(49,903)

-

(49,903)

-

Other

(5,301)

(2,732)

(29,566)

(23,750)

Total financial expenses

(134,396)

(67,981)

(260,987)

(286,472)

 

 

 

 

 

Exchange rate variation, net

(6,808)

42,010

(21,515)

141,153

 

 

 

 

 

Total

(119,279)

(5,695)

(217,863)

(99,601)

 

(a) Relative to taxes on financial income (PIS and COFINS), according to Decree 8,426 of April 1, 2015.

(b) Refers to the total amount of the prepayment of Senior Notes II, VI, V and VII (for further information, see Note 17.3). Includes the write-off of costs from this debt totaling R$31,485.

 

 

26. Segments

 

Operating segments are defined based on business activities from which it may earn revenues and incur expenses, the operating results of which are regularly reviewed by the Company’s relevant decision makers to evaluate performance and allocate resources to the respective segments. The Company holds two operating segments: flight transportation and the Smiles loyalty program.

 

The accounting policies of the operating segments are the same as those applied to the consolidated financial statements. Additionally, the Company has distinct natures between its two operating segments, so there are no common costs and revenues between operating segments.

 

The Company is the controlling shareholder of Smiles Fidelidade, and the non-controlling interests of Smiles Fidelidade reached 47.3% as of March 31, 2018 and December 31, 2017.

 

The information below presents the summarized financial position of the reportable operating segments as of March 31, 2018 and December 31, 2017:

57


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

26.1.    Assets and liabilities of the operating segments

 

 

03/31/2018

 

Flight transportation

Smiles loyalty program

Combined information

Eliminations

Total consolidated

Assets

 

 

 

 

 

Current

2,119,036

2,110,449

4,229,485

(959,485)

3,270,000

Noncurrent

6,821,119

242,723

7,063,842

(444,669)

6,619,173

Total assets

8,940,155

2,353,172

11,293,327

(1,404,154)

9,889,173

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current

5,374,805

1,135,082

6,509,887

(859,256)

5,650,631

Noncurrent

6,904,609

204,152

7,108,761

(10,846)

7,097,915

Total equity (deficit)

(3,339,259)

1,013,938

(2,325,321)

(534,052)

(2,859,373)

Total liabilities and equity (deficit)

8,940,155

2,353,172

11,293,327

(1,404,154)

9,889,173

 

 

 

12/31/2017

 

Flight transportation

Smiles loyalty program

Combined information

Eliminations

Total consolidated

 

(Restated)

 

(Restated)

(Restated)

(Restated)

Assets

 

 

 

 

 

Current

2,389,146

1,901,672

4,290,818

(945,820)

3,344,998

Noncurrent

6,769,399

269,239

7,038,638

(378,888)

6,659,750

Total assets

9,158,545

2,170,911

11,329,456

(1,324,708)

10,004,748

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current

5,488,852

1,096,357

6,585,209

(815,589)

5,769,620

Noncurrent

7,131,078

202,835

7,333,913

(10,264)

7,323,649

Total equity (deficit)

(3,461,385)

871,719

(2,589,666)

(498,855)

(3,088,521)

Total liabilities and

equity (deficit)

9,158,545

2,170,911

11,329,456

(1,324,708)

10,004,748

 

58


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

26.2.    Results of the operating segments

 

 

03/31/2018

 

Flight

transportation

Smiles loyalty

program (d)

Combined information

Eliminations

Total consolidated

Net revenue

 

 

 

 

 

Passenger (a)

2,689,189

 -  

2,689,189

109,668

2,798,857

Cargo and other (a)

59,868

 -  

59,868

(2,778)

57,090

Mileage revenue (a)

 -  

247,083

247,083

(138,763)

108,320

Cost of services provided (b)

 (2,093,292)

(12,585)

(2,105,877)

(15,608)

(2,121,485)

Gross profit

655,765

234,498

890,263

(47,481)

842,782

 

 

 

 

 

 

Operating income (expenses)

 

 

 

 

 

Selling expenses

(194,891)

(27,754)

(222,645)

48,716

(173,929)

Administrative expenses (c)

(225,716)

(22,732)

(248,448)

2,928

 (245,520)

Other operating income, net

 80,978

 -  

 80,978

 -  

 80,978

Total operating expenses

(339,629)

(50,486)

(390,115)

51,644

(338,471)

 

 

 

 

 

 

Equity results

 84,375

 -  

 84,375

(84,394)

 (19)

 

 

 

 

 

 

Operating result before financial result, net and income taxes

400,511

184,012

584,523

(80,231)

 504,292

 

Financial income (expenses)

 

 

 

 

 

Financial income

53,891

44,704

98,595

(33,956)

 64,639

Financial expenses

(294,814)

(129)

(294,943)

33,956

 (260,987)

Exchange rate variation, net

 (21,906)

391

(21,515)

-  

 (21,515)

Total financial result

 (262,829)

44,966

(217,863)

-  

 (217,863)

 

 

 

 

 

 

Income before income taxes

137,682

228,978

366,660

(80,231)

 286,429

 

 

 

 

 

 

Income and social contribution taxes

9,787

(73,964)

(64,177)

(1,415)

(65,592)

Net income for the period

147,469

155,014

302,483

(81,646)

220,837

 

 

 

 

 

 

Net income attributable to equity holders of the parent

147,469

81,648

229,117

(81,646)

147,471

Net income attributable to non-controlling interests of Smiles

 -  

 73,366

 73,366

 -  

 73,366

59


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

03/31/2017

 

Flight

transportation

Smiles loyalty program

Combined information

Eliminations

Total consolidated

 

(Restated)

(Restated)

(Restated)

(Restated)

(Restated)

Net revenue

 

 

 

 

 

Passenger (a)

2,312,319

-

2,312,319

 116,957

2,429,276

Cargo and other (a)

57,146

-

57,146

2,453

59,599

Mileage revenue (a)

 -  

229,889

229,889

(126,688)

103,201

Cost of services provided (b)

(1,903,192)

(9,228)

(1,912,420)

2,552

(1,909,868)

Gross profit

466,273

220,661

686,934

(4,726)

682,208

 

 

 

 

 

 

Operating income (expenses)

 

 

 

 

 

Selling expenses

(172,231)

 (21,433)

(193,664)

 7,939

(185,725)

Administrative expenses (c)

(228,669)

(19,868)

(248,537)

9,320

(239,217)

Other operating expenses, net

 (1,989)

-

 (1,989)

 -  

 (1,989)

Total operating expenses

(402,889)

(41,301)

(444,190)

17,259

(426,931)

 

 

 

 

 

 

Equity results

88,683

-

88,683

(88,557)

126

 

 

 

 

 

 

Operating result before financial result, net and income taxes

 152,067

 179,360

 331,427

 (76.024)

 255,403

 

 

 

 

 

 

Financial income (expenses)

 

 

 

 

 

Financial income

 27,755

59,493

 87,248

 (41,530)

 45,718

Financial expenses

 (327,980)

(22)

 (328,002)

41,530

 (286,472)

Exchange rate variation, net

 141,558

(405)

 141,153

-

 141,153

Total financial result

 (158,667)

59,066

 (99,601)

-

 (99,601)

 

 

 

 

 

 

 Income (loss) before income taxes

(6,600)

 238,426

231,826

(76,024)

 155,802

 

 

 

 

 

 

Income and social contribution taxes

 163,522

(82,096)

 81,426

(2,336)

79,090

Net income for the period

156,922

 156,330

313,252

(78,360)

 234,892

 

 

 

 

 

 

Net income attributable to equity holders of the parent

156,922

 84,024

240,946

(78,360)

 162,586

Net income attributable to non-controlling interests of Smiles

-

 72,306

 72,306

-

72,306

 

(a)   Eliminations are related to transactions between GLA and Smiles Fidelidade.

(b)  Includes depreciation and amortization expenses of R$145,094 in the quarter ended March 31, 2018, comprised by R$141,831 in flight transportation and R$3,263 in the Smiles loyalty program (R$99,271 and R$3,226 in the quarter ended March 31, 2017, respectively).

(c)   Includes depreciation and amortization expenses of R$5,474 in the quarter ended March 31, 2018, comprised by R$4,656 in flight transportation and R$818 in the Smiles loyalty program (R$3,999 and R$107 in the quarter ended March 31, 2017, respectively).

 

In the stand alone interim information forms of the subsidiary Smiles Fidelidade, which represents the segment Smiles Loyalty Program, and in the information provided to the relevant decision makers, the revenue recognition occurs upon redemption of the miles by the participants. Under the perspective of Smiles Fidelidade, this measurement is appropriate given that this is when the revenue recognition cycle is complete. At this point, Smiles has transferred to its suppliers the obligation to provide services or deliver products to its customers.

 

However, from a consolidated perspective, the revenue recognition cycle related to miles exchanged for flight tickets is only complete when the passengers are effectively transported. Therefore, for purposes of reconciliation with the consolidated assets, liabilities and income and expenses, as well as for purposes of equity method of accounting and for consolidation purposes, the Company performed, in addition to elimination entries, consolidating adjustments to adjust the accounting practices related to Smiles’ revenues. In this case, under the perspective of the consolidated financial statements, the mileages that were used to redeem airline tickets are only recognized as revenue when passengers are transported, in accordance with accounting practices and policies adopted by the Company.

 

27. Commitments

 

As of March 31, 2018, the Company had 120 firm orders for aircraft acquisitions with Boeing. These aircraft acquisition commitments include estimates for contractual price increases during the construction phase. The approximate amount of firm orders, not including contractual discounts, was R$45,305,747 (US$13,630,708), and are segregated as follows:

 

 

Consolidated

 

03/31/2018

12/31/2017

2019

1,122,943

1,117,604

2020

4,559,935

4,538,258

2021

6,227,864

6,198,259

2022

6,383,803

6,353,457

2023

6,555,571

6,524,408

Thereafter

20,455,631

20,358,396

Total

45,305,747

45,090,382

60


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

As of March 31, 2018, from the total orders mentioned above, the Company had the amount of R$6,618,850 (US$1,991,350) related to advances for aircraft acquisition to be disbursed, in accordance with the following schedule:

 

 

Consolidated

 

03/31/2018

12/31/2017

2018

242,991

316,215

2019

542,010

773,268

2020

683,911

848,003

2021

849,901

852,458

2022

943,656

866,119

2023

920,644

786,487

Thereafter

2,435,737

2,021,014

Total

6,618,850

6,463,564

 

The installment financed by long-term debt with aircraft guarantee through the U.S. Ex-Im Bank corresponds approximately to 85% of the aircraft total cost. Other establishments finance the acquisitions with equal or higher percentages, reaching up to 100%. 

 

The Company performs payments related to aircraft acquisition through its own funds, short and long-term debt, cash provided by operating activities, short and medium-term lines of credit and supplier financing.

 

The Company leases its entire aircraft fleet through a combination of operating and finance leases. As of March 31, 2018, the total fleet leased was comprised of 118 aircraft, of which 89 were under operating leases and 29 were recorded as finance leases. During the quarter ended March 31, 2018, the Company returned 1 aircraft under operating lease contract. In addition, the Company did not change the classification of finance lease agreements.

 

As of March 31, 2018, the Company recorded under current liabilities operating lease installments in the amount of R$158,986 (R$28,387 under current liabilities and R$110,723 under noncurrent liabilities as of December 31, 2017).

 

On February 14, 2017 and November 27, 2017, the Company entered in sale-leaseback transactions for 10 aircraft with AWAS and GECAS. The aircraft should be delivered between June 2018 and August 2019 and, pursuant to the agreement, the leases will have a 12-year term as of the arrival date of each aircraft. Under these agreements, AWAS and GECAS undertake to carry out all necessary disbursements to pay for advances based on the disbursement schedule of the aircraft acquisition agreement. Under the same agreement, the Company shall act as a guarantor for the transaction if AWAS and GECAS fail to comply with the commitments established in such agreements.

 

27.1.             Operating leases

 

The future payments of non-cancelable operating lease contracts are denominated in U.S. dollars, and are as follows:

 

 

Consolidated

 

03/31/2018

12/31/2017

2018

716,458

858,508

2019

958,795

928,226

2020

911,661

888,944

2021

775,949

746,595

2022

620,374

630,477

2023

527,697

520,152

Thereafter

776,782

731,812

Total minimum lease payments

5,287,716

5,304,714

61


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

27.2.             Sale-leaseback transactions

 

In the quarter ended March 31, 2018, the Company recorded a net gain of R$81,927 arising from two aircraft sale-leaseback transactions. This gain will not be offset by future payments from the lease agreement and the R$713 surplus amount of the sale price in relation to the aircraft fair value will be deferred throughout the term of the agreement. The deferred gain came to R$10 in the quarter ended March 31, 2018.

 

Additionally, the Company has balances of deferred losses from transactions carried out between 2006 and 2009, in the amount of R$1,930 (R$2,887 as of December 31, 2017).

62


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

28. Financial instruments and risk management

 

Operational activities expose the Company and its subsidiaries to market risk (fuel prices, foreign currency and interest rate), credit risk and liquidity risk. These risks can be mitigated by using exchange swap derivatives, futures and options contracts based on oil, U.S. dollar and interest markets.

 

Financial instruments are managed by the Risk Committee in line with the Risk Management Policy approved by the Risk Policy Committee and submitted to the Board of Directors. The Risk Policy Committee sets guidelines and limits, monitors controls, including mathematical models used to continuously monitor exposures and possible financial effects, and also prevents the execution of speculative financial instruments transactions.

 

The Company does not hedge its total risk exposure, and is, therefore, subject to market fluctuations for a significant portion of its exposed assets and liabilities. Decisions on the portion to be protected consider the financial risks and the costs for such protection and are determined and reviewed at least quarterly in line with Risk Policy Committee strategies. The results from operations and the application of risk management controls are part of the monitoring process by the Risk Policy Committee and have been satisfactory to the proposed objectives.

 

The description of the consolidated account balances and the categories of financial instruments included in the statements of financial position as of March 31, 2018 and December 31, 2017 is as follows:

 

 

Measured at fair value

through profit or loss

Amortized

cost (c)

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Assets

 

 

 

 

Cash and cash equivalents (a)

302,702

434,295

229,744

592,567

Short-term investments (a)

1,270,607

955,589

-

-

Restricted cash

293,272

268,047

-

-

Derivatives assets

26,074

40,647

-

-

Trade receivables

-

-

1,011,877

936,478

Deposits (b)

-

-

640,076

655,244

Other assets

-

-

130,744

123,721

 

 

 

 

 

Liabilities

 

 

 

 

Debt

-

-

7,016,612

7,105,667

Suppliers

-

-

1,327,171

1,471,150

Suppliers - Forfaiting

-

-

434,502

78,416

Derivatives liabilities

15,224

34,457

-

-

Operating leases

-

-

158,986

139,110

 

(a)     The Company manages its financial investments to pay its short-term operational expenses.

(b)    Excludes judicial deposits, as described in Note 10.

(c)     Items classified as amortized cost refer to credits, debt with private institutions which, in any early settlement, there are no substantial alterations in relation to the values recorded, except the amounts related to Perpetual Notes and Senior Notes, as disclosed in Note 17. The fair values approximate the book values, according to the short-term maturity period of these assets and liabilities. During the quarter ended March 31, 2018, there was no change on the classification between categories of the financial instruments.

 

As of March 31, 2018 and December 31, 2017, the Company did not have financial assets measured at fair value through profit or loss under “Other comprehensive income”.

 

The Company's derivative financial instruments were recognized as follows:

 

 

Fuel

Interest

rate

Total

Derivative assets (liabilities) as of

December 31, 2017 (*)

40,647

(34,457)

6,190

Fair value variations

 

 

 

Net gains recognized in profit or loss (a)

(1,984)

-

(1,984)

Gains recognized in other comprehensive income (loss)

14,946

3,784

18,730

Settlements (payments received) during the period

(27,535)

15,449

(12,086)

Derivative assets (liabilities) as of March 31, 2018 (*)

26,074

(15,224)

10,850

 

 

 

 

Changes in other comprehensive income (loss)

 

 

 

Balances as of December 31, 2017

35,505

(114,821)

(79,316)

Fair value adjustments during the period

15,504

3,784

19,288

Time value of options

(558)

-

(558)

Net reversal to profit or loss (b)

(21,271)

3,201

(18,070)

Balances as of March 31, 2018

29,180

(107,836)

(78,656)

 

 

 

 

Effects on profit or loss (a-b)

19,287

(3,201)

16,086

 

 

 

 

Recognized in operating income

-

(2,715)

(2,715)

Recognized in financial income

19,287

(486)

18,801

63


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

(*)  Classified as "Derivatives" rights or obligations, if assets or liabilities.

 

The Company may adopt hedge accounting for derivatives contracted to hedge cash flow and that qualify for this classification as per CPC 48 - “Financial Instruments” (IFRS 9). As of March 31, 2018, the Company adopts cash flow hedge for the interest rate (mainly the Libor interest rates) and jet fuel.

 

28.1.    Market risks

 

a)    Fuel risk

 

The aircraft fuel prices fluctuate due to the volatility of the price of crude oil by product price fluctuations. To mitigate the risk of fuel price, the Company held the purchase option attached to WTI, as of March 31, 2018. In the quarter ended March 31, 2018, the Company recognized total gains of R$62,235 related to derivatives operations in the statement of income.

 

The Company uses different instruments to hedge its exposure to fuel prices, which are chosen based on factors such as market liquidity, market value of the items, availability and margin deposit. The main hedging instruments are futures, swaps and options.

 

The Company’s Fuel Risk Management strategy is based on statistical models. Through the models developed, the Company is able to (i) measure the economic relationship between the hedging instrument and the hedged item, in order to assess whether the ratio between the jet fuel price and the international fuel price is behaving as expected; and (ii) properly define the hedge ratio in order to determine the appropriate volume to be contracted to hedge the fuel volume to be consumed in a given period.

 

The Company’s models take into consideration possible ineffectiveness factors that may impact its Risk Management strategies, such as a change in the way suppliers calculate jet fuel prices and a mismatch between the term of the hedging instrument and the hedged item.

 

In the quarter ended March 31, 2018 and 2017, the Company held derivatives operations designated as “hedge accounting”.

 

b)    Foreign currency risk

 

Foreign currency risk derives from the possibility of unfavorable fluctuation of foreign currencies to which the Company’s liabilities or cash flows are exposed.

 

The Company’s foreign currency exposure is summarized below:

64


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

 

Parent Company

Consolidated

 

03/31/2018

12/31/2017

03/31/2018

12/31/2017

Assets

 

 

 

 

Cash, equivalents, short-term investments and restricted cash

78,151

834,873

751,608

1,215,716

Trade receivables

-

-

76,123

126,140

Deposits

-

-

640,076

655,244

Derivatives

-

-

26,074

40,647

Total assets

78,151

834,873

1,493,881

2,037,747

 

 

 

 

 

Liabilities

 

 

 

 

Short and long-term debt

4,022,566

4,034,975

4,665,480

4,593,169

Finance lease

-

-

1,336,909

1,476,151

Foreign currency suppliers

12,134

1,548

900,951

644,775

Derivatives

-

-

15,224

34,457

Operating leases

-

-

158,986

139,110

Total liabilities

4,034,700

4,036,523

7,077,550

6,887,662

 

 

 

 

 

Exchange exposure

3,956,549

3,201,650

5,583,669

4,849,915

 

 

 

 

 

Commitments not recorded in the statements of financial position

 

 

 

 

Future commitments resulting

from operating leases

-

-

5,287,716

5,304,714

Future commitments resulting from firm aircraft orders

45,305,747

45,090,382

45,305,747

45,090,382

Total

45,305,747

45,090,382

50,593,463

50,395,096

 

 

 

 

 

Total foreign currency exposure - R$

49,262,296

48,292,032

56,177,132

55,245,011

Total foreign currency exposure - US$

14,821,077

14,598,559

16,901,478

16,700,427

Exchange rate (R$/US$)

3.3238

3.3080

3.3238

3.3080

 

The Company is mainly indexed to the U.S. dollar.

 

c)     Interest rate risk

 

The Company’s strategy to manage interest rate risk combines fixed and floating interest rates to determine whether it is necessary to increase or reduce its exposure to interest rates. The Company manages its exposure by determining the basis point value (“BPV”) of each agreement and uses volumes equivalent to the amount of BPVs necessary to achieve the goals proposed in the Risk Management for contracting derivatives.

 

Through statistical models, the Company measures the economic relationship between the hedging instrument and the hedged item, taking into consideration possible ineffectiveness factors, such as a mismatch between the term of the hedging instrument and the hedged item.

 

The Company is mainly exposed to lease transactions indexed to variations in the Libor rate until the aircraft is received. To mitigate such risks, the Company has derivative financial instruments of interest rate (Libor) swaps. During the quarter ended March 31, 2018, the Company recognized a total loss with interest hedging transactions in the amount of R$3,201 (loss of R$14,640 in the period ended March 31, 2017).

 

As of March 31, 2018 and December 31, 2017, the Company and its subsidiaries had interest rate swap derivatives recorded as hedge accounting.

 

28.2.    Credit risk

 

The credit risk is inherent in the Company’s operating and financing activities, mainly represented by cash and cash equivalents, short-term investments and trade receivables. Financial assets classified as cash, cash equivalents and short-term investments are deposited with counterparties rated investment grade or higher by S&P or Moody's (between AAA and AA-), pursuant to risk management policies. The financial institutions in which the Company concentrates more than 10% of its total financial assets are Itaú and Banco do Brasil. Other assets are diluted among other financial institutions, pursuant to the Company’s risk policy.  Trade receivables consists of amounts falling due from credit card operators, travel agencies, installment sales and government entities, which leaves the Company exposed to a small portion of the credit risk of individuals and other entities. The Company uses a provision matrix to calculate the provision for expected loss during the asset lifecycle, which considers historical data to determine the expected loss, through the segmentation of the receivables portfolio into groups that have the same behavior patterns, based on maturity dates. Credit limits are set for all customers based on internal credit rating criteria and carrying amounts represent the maximum credit risk exposure. Customer creditworthiness is assessed based on an internal system of extensive credit rating. Outstanding trade receivables are frequently monitored by the Company.  

65


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

Derivative financial instruments are contracted in the over-the-counter market (OTC) with counterparties rated investment grade or higher, or in a commodities and futures exchange (B3 or NYMEX), thus substantially mitigating credit risk. The Company's obligation is to evaluate counterparty risk involved in financial instruments and periodically diversify its exposure.

 

28.3.    Liquidity risk

 

The Company is exposed to two distinct forms of liquidity risk: (i) market prices, which vary in accordance with the types of assets and markets where they are traded, and (ii) cash flow liquidity risk related to difficulties in meeting the contracted operating obligations at the maturity dates. In order to manage liquidity risk, the Company invests its funds in liquid assets (government bonds, CDBs and investment funds with daily liquidity) and its Cash Management Policy requires the weighted average maturity of its debt to be longer than the weighted average term of its investment portfolio term.

 

The schedules of financial liabilities held by the Company's consolidated financial liabilities on March 31, 2018 and December 31, 2017 are as follows:

 

 

 

Less than 6 months

6 - 12

months

1 - 5

years

More than

5 years

Total

Short and long-term debt

633,139

555,680

3,155,787

2,672,006

 7,016,612

Suppliers

1,076,153

57,306

 193,712

 -  

1,327,171

Suppliers - Forfaiting

 217,201

 217,301

-

-

 434,502

Derivatives liabilities

 15,224

 -  

 -  

 -  

 15,224

Operating leases

 158,986

 -  

 -  

-

 158,986

As of March 31, 2018

2,100,703

830,287

3,349,499

2,672,006

8,952,495

 

 

 

 

 

 

Short and long-term debt

369,496

793,376

2,651,018

3,291,777

7,105,667

Suppliers

1,245,352

3,772

222,026

-

1,471,150

Suppliers - Forfaiting

78,416

-

-

-

78,416

Derivatives liabilities

34,457

-

-

-

34,457

Operating leases

28,387

-

110,723

-

139,110

As of December 31, 2017

1,756,108

797,148

2,983,767

3,291,777

8,828,800

 

28.4.    Capital management

 

The Company seeks alternatives to capital in order to meet its operational needs, aiming a capital structure that takes into account suitable parameters for the financial costs, the maturities of funding and its guarantees. The Company monitors its financial leverage ratio, which corresponds to net debt, including short and long-term debt. The table below shows the Company’s financial leverage as of March 31, 2018 and December 31, 2017:

66


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

Consolidated

 

03/31/2018

12/31/2017

 

 

(Restated)

 Total short and long-term debt

7,016,612

7,105,667

 (-) Cash and cash equivalents

(532,446)

(1,026,862)

 (-) Short-term investments

(1,270,607)

(955,589)

 (-) Restricted cash

(293,272)

(268,047)

A - Net debt

4,920,287

4,855,169

B – Total deficit

(2,859,373)

(3,088,521)

C = (B + A) - Total capital and net debt

2,060,914

1,766,648

 

28.5.    Sensitivity analysis of financial instruments

 

The sensitivity analysis of financial instruments has been prepared in accordance with CVM Instruction 475/08 in order to estimate the impact on fair value of financial instruments entered by the Company in three scenarios for each risk variable: the most likely scenario in the Company's assessment (which is levels of demand remaining unchanged); a 25% deterioration (possible adverse scenario) in the risk variable; a 50% deterioration (remote adverse scenario).

 

The estimates presented do not necessarily reflect the amounts to be reported in future financial statements. The use of different methodologies and/or assumptions may have a material effect on the estimates presented.

 

The tables below show the sensitivity analysis of foreign currency exposure, derivatives positions and interest rates on March 31, 2018 to market risks considered relevant by Management. In the tables, positive values are displayed as net asset exposures (assets higher than liabilities) and negative values are exposed liabilities (liabilities greater than assets).

 

Parent Company

 

a)    Foreign currency risk

 

As of March 31, 2018, the Company adopted the closing exchange rate of R$3.3238/US$1.00 as likely scenario. The table below shows the sensitivity analysis and the effect on profit or loss of exchange rate fluctuations in the exposure amount of the period as of March 31, 2018:

 

 

Exchange rate

Effect on profit or loss

Net liabilities exposed to the risk of appreciation of the U.S. dollar (R$3.3238/US$1.00)

3.3238

(3,956,549)

Dollar depreciation (-50%)

1.6619

1,978,275

Dollar depreciation (-25%)

2.4929

989,137

Dollar appreciation (+25%)

4.1548

(989,137)

Dollar appreciation (+50%)

4.9857

(1,978,275)

 

67


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Consolidated

 

a)    Fuel risk

 

The Company and its subsidiaries contract crude oil derivatives (WTI, Brent) and its byproducts (Heating Oil) to hedge fluctuations in jet fuel prices. Historically, oil prices are highly correlated with aircraft fuel prices.

 

 

2Q18

3Q18

4Q18

1Q19

Total 12M

Percentage of fuel exposure hedged

8%

6%

5%

0%

4%

Amount in barrels (thousand barrels)

240

220

165

 -  

625

Future rate agreed per barrel (US$)

 51.35

 51.46

 51.53

 51.45

 51.44

Total in Brazilian reais

40,963

37,632

28,260

 -  

106,854

 

b)    Foreign currency risk

 

As of March 31, 2018, the Company adopted the closing exchange rate of R$3.3238/US$1.00 as likely scenario. The table below shows the sensitivity analysis and the effect on profit or loss of exchange rate fluctuations in the exposure amount of the period as of March 31, 2018:

 

 

Exchange rate

Effect on profit/loss

Net liabilities exposed to the risk of appreciation of the U.S. dollar (R$3.3238/US$1.00)

3.3238

(5,583,669)

Dollar depreciation (-50%)

1.6619

2,791,834

Dollar depreciation (-25%)

2.4929

1,395,917

Dollar appreciation (+25%)

4.1548

(1,395,917)

Dollar appreciation (+50%)

4.9857

(2,791,834)

 

c)     Interest rate risk

 

As of March 31, 2018, the Company holds financial investments and financial liabilities indexed to several rates, and position in Libor derivatives. In its sensitivity analysis of non-derivative financial instruments, it was considered the impacts on yearly interest of the exposed values as of March 31, 2018 (see Note 17) that were exposed to fluctuations in interest rates, as the scenarios below show. The amounts show the impacts on profit or loss according to the scenarios presented below:

 

 

Short-term investments net of

financial debt (a)

Derivatives (c)

Risk

Increase in

the CDI rate

Decrease in the Libor rate

Decrease in the Libor rate

Reference rates

6.39%

2.31%

2.31%

Exposure amount (probable scenario) (b)

903,799

(297,759)

(15,224)

Possible adverse scenario (+25%)

67,108

(8,598)

(440)

Remote adverse scenario (+50%)

80,530

(10,317)

(528)

 

(a)     Total invested and raised in the financial market at the CDI rate. A negative amount means more funding than investment.

(b)    Balances recorded on March 31, 2018.

(c)     Derivatives contracted to hedge the Libor rate variation embedded in the agreements for future delivery of aircraft.

 

Measurement of the fair value of financial instruments

 

In order to comply with the disclosure requirements for financial instruments measured at fair value, the Company and its subsidiaries must classify its instruments in Levels 1 to 3, based on observable fair value levels:

 

·       Level 1: Fair value measurements are calculated based on quoted prices (without adjustment) in active market or identical liabilities;

·       Level 2: Fair value measurements are calculated based on other variables besides quoted prices included in Level 1, that are observable for the asset or liability directly (such as prices) or indirectly (derived from prices); and

·       Level 3: Fair value measurements are calculated based on valuation methods that include the asset or liability but that are not based on observable market variables (unobservable inputs).

68


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

The following table shows a summary of the Company’s and its subsidiaries’ financial instruments measured at fair value, including their related classifications of the valuation method, as of March 31, 2018 and December 2017:

 

 

 

03/31/2018

12/31/2017

 

Fair value level

Book

value

Fair

value

Book

value

Fair

value

Cash and cash equivalents

Level 2

302,702

302,702

434,295

434,295

Short-term investments

Level 1

40,599

40,599

32,701

32,701

Short-term investments

Level 2

1,230,008

1,230,008

922,888

922,888

Restricted cash

Level 2

293,272

293,272

268,047

268,047

Derivatives assets

Level 2

26,074

26,074

40,647

40,647

Derivatives liabilities

Level 2

(15,224)

(15,224)

(34,457)

(34,457)

 

29. Liabilities from financing activities

 

The changes in the Company’s liabilities from financing activities in the quarters ended March 31, 2018 and 2017 are as follows:

 

Parent Company

 

03/31/2018

       

Non-cash changes

 

 
 

Opening balance

Cash

flow

Payment of interest

Exchange variation, net

Provision

for interest

Other

Closing

balance

Short and long-term debt

4,034,975

(53,909)

(58,419)

19,477

80,442

-

4,022,566

Related companies

135,010

6,000

-

104

2,177

216

143,507

Capital stock

3,082,802

1,500

-

-

-

-

3,084,302

Share issuance costs

-

5,799

-

-

-

-

5,799

 

69


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

Consolidated

 

03/31/2018

         

Non-cash changes

   
 

Opening balance

Cash

flow

Income for the period

Payment of interest

Exchange variation, net

Provision for interest

Other

Closing

balance

Short and long-term debt

7,105,667

(111,707)

-

(120,003)

26,021

115,500

1,134

7,016,612

Non-controlling interests from Smiles

412,013

875

73,366

-

-

-

(6,331)

479,923

Capital stock

3,082,802

1,500

-

-

-

-

-

3,084,302

Share issuance costs

-

5,799

-

-

-

-

-

5,799

 

03/31/2017

       

Non-cash changes

   
 

Opening balance

Cash flow

Income for the period

Payments of interest

Exchange variation, net

Provision for interest

Other

Closing

balance

Short and long-term debt

6,379,220

(44,409)

-

(205,345)

(152,105)

133,120

(19,775)

6,090,706

Non-controlling interests from Smiles

293,247

(185,779)

72,306

-

-

-

2,057

181,831

 

30. Insurance

 

As of March 31, 2018, insurance coverage by nature, considering the aircraft fleet in relation to the maximum reimbursable amounts indicated in U.S. dollars, along with Smiles’ insurance coverage, is as follows:

 

Aviation

In thousands of

Brazilian Reais

In thousands of U.S. dollars

GLA

 

 

Guarantee - hull/war

12,863,106

3,870,000

Civil liability per event/aircraft (*)

2,492,850

750,000

Inventories (local) (*)

997,140

300,000

Smiles

 

 

Rent insurance (Rio Negro – Alphaville complex)

1,471

-

D&O liability insurance

50,000

-

Fire insurance (Property insurance Rio Negro – Alphaville complex)

15,684

-

 

(*)  Values per incident and annual aggregate.

 

Pursuant to Law No. 10,744 of October 9, 2003, the Brazilian government assumed the commitment to complement any civil-liability expenses related to third parties caused by war or terrorist events, in Brazil or abroad, which GLA may be required to pay, for amounts exceeding the limit of the insurance policies effective since September 10, 2001, limited to the amount in Brazilian Reais equivalent to US$1.0 billion.

70


 

Notes to the interim financial information

March 31, 2018

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

31. Subsequent events

 

·         On April 10, 2018, the Board of Directors’ Meeting approved the creation of a Company share buyback program in order to comply with the obligations of the restricted share plan. Through transactions at B3, the Company repurchased 740,000 preferred shares, representing 0.2776% of the preferred shares issued and 0.2124% of the Company’s total capital stock, considering the 35:1 ratio of rights to dividends of holders of common shares in relation to holders of preferred shares. As a result, the Company now has 1,018,612 preferred shares in treasury, representing 0.3821% of the total preferred shares issued and 0.2924% of the total capital stock. The Company concluded the share buyback program on April 19, 2018.

 

·         On April 30, 2018, the payment of minimum mandatory and additional dividends proposed by Smiles Fidelidade’s Board of Directors was approved in the amount of R$438,593 to be paid on May 17, 2018.

 

 

71


SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Date: May 9, 2018
 
GOL LINHAS AÉREAS INTELIGENTES S.A.
By:

/S/ Richard Freeman Lark Junior


 
Name: Richard Freeman Lark Junior
Title:   Investor Relations Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.