sbspr1q10.htm - Provided by MZ Technologies
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For July 08, 2010

(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):



 

CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP
Rui de Britto Álvares Affonso
Chief Financial Officer and Investor Relations Officer
Mario Azevedo de Arruda Sampaio
Head of Capital Markets and Investor Relations

SABESP announces 1Q10 Results   
 

São Paulo, May 14th , 2010 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of customers, announces today its results for the first quarter 2010 (1Q10). The Company’s operating and financial information, except when indicated otherwise, is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2009

SBSP3: R$ R$ 33.65/ share
SBS: US$ 37.99 (ADR=2 shares)
Total shares: 227,836,623
Market Value: R$ 7.7 billion
Closing price: 05/14/2010 
 

 



1. Financial Highlights

      R$ million 
  1Q09  1Q10  Chg.  % 
(+) Gross operating revenue  1,779.4  1,885.6  106.2  6.0 
(-) COFINS and PASEP taxes  126.0  133.6  7.6  6.0 
(=) Net operating revenue  1,653.4  1,752.0  98.6  6.0 
(-) Costs and expenses  1,191.4  1,033.4  (158.0)  (13.3) 
(+) Equity Results  (0.1)  (0.1) 
(=) Earnings before financial expenses (EBIT*)  462.0  718.5  256.5  55.5 
(+) Depreciation and amortization  161.6  143.9  (17.7)  (11.0) 
(=) EBITDA**  623.6  862.4  238.8  38.3 
(%) EBITDA margin  37.7  49.2 
Net income  256.2  290.6  34.4  13.4 
Earnings per share (R$)  1.12  1.28 

(*) Earnings before interest and taxes
(**) Earnings before interest, taxes, depreciation and amortization

In 1Q10, net operating revenue reached R$ 1.8 billion, 6.0% grew compared to 1Q09. Costs and expenses in the amount of R$ 1.0 billion decreased 13.3% versus 1Q09. EBITDA was R$ 862.4 million in 1Q10 and R$ 623.6 million in 1Q09, an increase of 38.3%.

EBIT grew 55.5%, from R$ 462.0 million in 1Q09 to R$ 718.5 million in 1Q10.

The 1Q09 results was particularly impacted by the accounting of a non-recurring expense of R$ 146.6 million, corresponding to the amounts payable to retiring employees under the Conduct Adjustment Term (TAC) between 2009 and 2011. Excluding the effect of TAC in 1Q09, EBITDA would be R$ 770.2 million from R$ 623.6 million with margins from 37.7% to 46.6%. Even excluding this effect, 1Q10 EBITDA margin surpassed the 1Q09 margin.

2. Gross operating revenue

In 1Q10, gross operating revenue grew from R$ 1.8 billion in 1Q09 to R$ 1.9 billion in 1Q10, an increase of R$ 106.2 million or 6.0%, with the main factors being the 4.43% tariff adjustment as of September 2009 and 3.8% billed volume growth, of which 3.3% represents water variation and 4.6% of sewage.

3. Billed volume

The following tables show the billed water and sewage volume per customer category and region in 1Q09 and 1Q10.

Página 2 de 11



BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3

    Water      Sewage    Water + Sewage   
  1Q09  1Q10  %  1Q09  1Q10  %  1Q09  1Q10  % 
Residential  352.0  364.6  3.6  281.9  294.1  4.3  633.9  658.7  3.9 
Commercial  38.6  40.3  4.4  35.4  37.0  4.5  74.0  77.3  4.5 
Industrial  8.2  9.0  9.8  8.1  9.3  14.8  16.3  18.3  12.3 
Public  10.9  11.2  2.8  8.9  9.1  2.2  19.8  20.3  2.5 
Total retail  409.7  425.1  3.8  334.3  349.5  4.5  744.0  774.6  4.1 
Wholesale  71.9  72.5  0.8  7.7  8.1  5.2  79.6  80.6  1.3 
Reused water  0.2  0.1  0.2  0.1 
Total  481.8  497.7  3.3  342.0  357.6  4.6  823.8  855.3  3.8 

 

BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3

    Water      Sewage    Water + Sewage   
  1Q09  1Q10  %  1Q09  1Q10  %  1Q09  1Q10  % 
Metropolitan  269.7  277.2  2.8  225.0  233.7  3.9  494.7  510.9  3.3 
Regional(2)  140.0  147.9  5.6  109.3  115.8  5.9  249.3  263.7  5.8 
Total retail  409.7  425.1  3.8  334.3  349.5  4.5  744.0  774.6  4.1 
Wholesale  71.9  72.5  0.8  7.7  8.1  5.2  79.6  80.6  1.3 
Reused water  0.2  0.1  0.2  0.1 
Total  481.8  497.7  3.3  342.0  357.6  4.6  823.8  855.3  3.8 

(1) Unaudited
(2) Including coastal and countryside

4. Costs, administrative and selling expenses

In 1Q10, costs of products and services, administrative and selling expenses decreased 13.3% (R$ 158.0 million). As a percentage of net revenue, costs and expenses declined from 72.1% in 1Q09 to 59.0% in 1Q10. Excluding the effect of TAC of R$ 146.6 million, these expenses still would be an R$ 11.4 million lower than 1Q09.

R$ million

  1Q09  1Q10  Chg.  % 
Payroll and benefits  488.0  322.2  (165.8)  (34.0) 
Supplies  34.8  34.3  (0.5)  (1.4) 
Treatment supplies  38.8  36.1  (2.7)  (7.0) 
Services  181.7  215.4  33.7  18.5 
Electric power  117.1  130.2  13.1  11.2 
General expenses  58.0  72.7  14.7  25.3 
Tax expenses  24.0  27.1  3.1  12.9 
Sub-total  942.4  838.0  (104.4)  (11.1) 
Depreciation and amortization  161.6  143.9  (17.7)  (11.0) 
Credit write-offs  87.4  51.5  (35.9)  (41.1) 
Costs, administrative and selling expenses  1,191.4  1,033.4  (158.0)  (13.3) 
% over net revenue  72.1  59.0  -  - 

 

4.1. Payroll and Benefits

In 1Q10 Payroll and benefits decreased by R$ 165.8 million or 34.0%, from R$ 488.0 million to R$ 322.2 million, due to the following:

• Decrease of R$ 163.1 million, by the TAC in 1Q09 (non-recurring), consisting of paid period of notice, FGTS penalty and benefits; and

• R$ 5.0 million decrease in wages, relating to the lay-offs in 1Q09.

Página 3 de 11



4.2. Treatment supplies

Expenses with Supplies decreased by R$ 2.7 million or 7.0%, from R$ 38.8 million in 1Q09 to R$ 36.1 million in 1Q10. The main factors were the lower consumption of iron sulphate replaced by iron chloride and a reduction in consumption of aluminum polychloride in the production systems of Cantareira, Alto Tietê Rio Claro and Alto Cotia due to the better quality of water.

4.3. Services

In 1Q10 this item increased R$ 33.7 million or 18.5%, from R$ 181.7 million to R$ 215.4 million. The main factors were:

• Expenses related to the Taiaçupeba Public-Private Partnership (PPP) in the amount of R$ 10.1 million;

• Hiring of consultancy, advisory and specialized services for diverse purposes in the amount of R$ 6.3 million covering Sabesp's organizational restructuring, implementation of value added management, Contact Center R, in the municipalities belonging to the Regional Systems, hiring of auditing services, structuring and implementation of the environmental management system, among others;

• Maintenance of water and sewage networks and connections in the amount of R$ 5.8 million, due to the increase in demand and the contractual amounts based on the Global Sourcing contracts at the municipalities of the Regional Systems and the increase in the volume of maintenance services in the São Paulo Metropolitan Region, in addition to intensified initiatives to improve the sanitary sewage systems of the Baixada Santista;

• Expenses of R$ 2.7 million with the implementation of the Program for the Rational Use of Water at municipal schools as a result of the agreement between Sabesp and the São Paulo Municipal Government;

• Advertising campaigns focused on socio-environmental initiatives, such as Onda Limpa, Córrego Limpo, Projeto Verão 2010, Jornal SPTV, a television news program, among others, in the amount of R$ 2.5 million; and

• Hydrometer reading and bill delivery expenses in the amount of R$ 2.3 million, as a result of increased number of connections and usage of new technologies that allow greater security and agility in the bill issue and reading system.

4.4. Electric power

In 1Q10, this item increased R$ 13.1 million or 11.2% from R$ 117.1 million to R$ 130.2 million. The increase was mainly due to the average tariff adjustment of 8.5% in the captive market, which represents 78.0% of the installed capacity, resulting in a weighted average increase of around 8.2% between the captive and free markets.

4.5. General expenses

General expenses increased by R$ 14.7 million or 25.3%, from R$ 58.0 million to R$ 72.7 million, mainly related to the provision for legal contingencies increase.

4.6. Depreciation and Amortization

This item decreased by R$ 17.7 million or 11.0%, from R$ 161.6 million to R$ 143.9 million, mostly due to revision of the estimated useful life of assets.

4.7. Credit write-offs

This item decreased by R$ 35.9 million or 41.1%, from R$ 87.4 million to R$ 51.5 million, due to the increased provision for the overdue debt of the municipalities to which the Company supplies water on wholesale in 1Q09, non-recurring in 1Q10.

Página 4 de 11



4.8. Tax expenses

In 1Q10 this item increased R$ 3.1 million or 12.9%, due to payment of the Municipal Real Estate Tax (IPTU) in the amount of R$ 3.4 million, to the São Paulo municipality.

5. Other operating revenues and expenses

5.1 Other operating expenses

Other operating revenues/expenses increased by R$ 13.9 million or 677.1%, by the adjustment of provision related to the actuarial commitment with the beneficiaries according the Law nº 4819/58 in the amount of R$ 14.2 million.

6. Financial expenses and revenues

R$ million

  1Q09  1Q10  Var.  % 
Financial expenses         
Interest and charges on domestic loans and financing  102.6  100.1  (2.5)  (2.4) 
Interest and charges on international loans and financing  19.8  15.7  (4.1)  (20.7) 
Interest rate over lawsuit indemnity, net of provisions  19.4  106.3  86.9  447.9 
Other financial expenses  8.8  17.2  8.4  95.5 
Total financial expenses  150.6  239.3  88.7  58.9 
Financial revenues  47.5  39.9  (7.6)  (16.0) 
Financial expenses net of revenues  103.1  199.4  96.3  93.4 

 

6.1. Financial expenses

In 1Q10 financial expenses increased by R$ 88.7 million, or 58.9% related to the lawsuits in the amount of R$ 86.9 million.

6.2. Financial revenues

Financial revenues decreased by R$ 7.6 million mainly as a result of the lower volume of financial investments.

7. Monetary variations on assets and liabilities

R$ million

  1Q09  1Q10  Var.  % 
Monetary variation over loans and financing  0.2  26.0  25.8 
Currency exchange variation over loans and financing  (32.9)  24.2  57.1  (173.6) 
Other monetary/exchange rate variations  6.1  11.6  5.5  90.2 
Variation on liabilities  (26.6)  61.8  88.4  (332.3) 
Variation on assets  8.9  23.4  14.5  162.9 
Net Variation  (35.5)  38.4  73.9  (208.2) 

 

7.1. Variations on liabilities

The net effect of the variation on liabilities in 1Q10 was R$ 88.4 million higher, compared to 1Q09. Due to:

• Exchange variation on foreign loans and financing generated a negative impact of R$ 57.1 million due to the 2.3% appreciation of the U.S. Dollar in 1Q10 compared to the 1.0% depreciation in 1Q09;

Página 5 de 11



• Monetary variations on domestic loans and financing increased by R$ 25.8 million, mainly due to:

• R$ 32.0 million increase due to positive variation of the IGPM in 1Q10 of 2.77% compared to a negative impact of 0.92% in 1Q09; and

• R$ 6.2 million decrease due to the lower variation of the TR interest rate in 1Q10 of 0.08% compared to 1Q09, of 0.37%.

• Other monetary variations over indemnification in lawsuits, with an increase of R$ 5.5 million.

7.2. Monetary variations on assets

Monetary variations on assets increased R$ 14.5 million, mainly due to the retention of the JICA payments (formerly JBIC) in December 2008 and January 2009 which were affected by the depreciation of the Yen at the time of the disbursement in February 2009.

8. Operating indicators

Sabesp continues to work strenuously to reduce water loss, with a continuous reduction in loss rates, which reached 25.7% in 1Q10 against 27.2% in 1Q09. In spite of the 3.3% growth in water billed volume in 1Q10, volume of water produced increased only 1.8% due to the Company’s great efforts to fight water loss.

Operating indicators*  1Q09  1Q10  % 
Water connections (1)  6,989  7,161  2.5 
Sewage connections (1)  5,381  5,563  3.4 
Population directly served - water (2)  23.2  23.4  1.1 
Population directly served - sewage (2)  19.3  19.7  2.3 
Number of employees  16,349  15,165  (7.2) 
Water volume produced  719.0  732.0  1.8 
Water losses (%)  27.2  25.7  (5.5) 

(1) In thousand units at the end of the period
(2) In million inhabitants at the end of the period, not including wholesale
* Not revised by the Independent Auditors

Página 6 de 11



9. Loans and financing

On February 22nd, 2010, we filed with ANDIMA (National Association of Financial and Capital Market Institutions) a registration request for a new public offering of debentures in the amount of R$900.0 million, offered in two series. The first series will mature in five and the second in three years, respectively. Bookbuilding occurred on April 15th.

The overbooking allowed the company to exercise the additional lots such that the final issuance of the 11th issuance of debentures totaled R$1,215.0 million. The first series in the amount of R$810.0 million and second series in the amount of R$405.0 million. A portion was used to repay the R$900.0 million promissory notes issued in December 2009. The rest was used as cash injection.

The first series will bear interest of the interbank deposit rate (CDI) plus 1.95% per year and will mature within five years after the issuance and repayments on the third, fourth and fifth year after the issuance. The second series will bear interest of interbank deposit rate (CDI) plus 1.4% per year and will mature with two years and repayments in the second and third year after the issuance. The final registration was issued by CVM on April 22nd and the closing notice was released on May 6th.

R$ million

INSTITUTION  2010  2011  2012  2013  2014  2015  2016 and
onwards 
Total 
Local market                 
Banco do Brasil  219.1  314.6  342.5  372.7  98.2  1,347.1 
Caixa Econômica Federal  60.1  86.5  95.6  97.0  58.5  36.1  338.1  771.9 
Debentures  232.4  462.9  35.0  110.1  77.1  77.1  170.6  1,165.2 
FIDC - SABESP I  41.7  13.9  55.6 
BNDES  32.1  44.1  61.8  31.1  26.9  26.9  158.8  381.7 
Promissory Notes / Debentures (*)  299.7  599.5  899.2 
Others  2.4  6.6  0.4  0.4  0.5  0.5  1.8  12.6 
Interest and charges  145.2  9.9  155.1 
Local market total  733.0  938.5  535.3  911.0  261.2  740.1  669.3  4,788.4 
International market                 
IDB  56.2  65.3  65.3  65.3  65.3  65.3  272.1  654.8 
Eurobonds  249.3  249.3 
JICA  11.0  22.0  22.0  22.0  22.0  307.4  406.4 
IDB 1983AB  42.3  42.3  42.3  42.3  42.3  230.4  441.9 
Interest and charges  25.1  25.1 
International market total  81.3  118.6  129.6  129.6  129.6  129.6  1,059.2  1,777.5 
Total  814.3  1,057.1  664.9  1,040.6  390.8  869.7  1,728.5  6,565.9 

*3/31/2010 position does not include additional lots in the net amount of around R$ 312 million.

Página 7 de 11



10. Future Events

Conference Call in Portuguese  Conference Call in English 
May 21st , 2010  May 21st , 2010 
2:00 pm (Brasília) / 1:00 pm (US EST)  4:30 pm (Brasília) / 3:30 pm (US EST) 
Dial-in access: (55 11) 2188-0155  Dial-in access: 1(412) 858-4600 
Conference ID: Sabesp  Conference ID: Sabesp 
 
Replay - available until 05/28/2010  Replay - available until 05/28/2010
Dial-in access: (55 11) 2188 0155  Dial-in access: 1(412) 317-0088 
Replay ID: Sabesp  Replay ID: 440573# 

 

Live webcast at www.sabesp.com.br

For more information, please contact:

Mario Arruda Sampaio
Phone: (55 11) 3388-8664
E-mail: maasampaio@sabesp.com.br

Angela Beatriz Airoldi
Phone: (55 11) 3388-8793
E-mail:
abairoldi@sabesp.com.br

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Página 8 de 11



Income Statement

Corporate Law Method (Law No. 6,404/76)  R$ '000 
  PARENT COMPANY  CONSOLIDATED 
  03/31/2010  03/31/2009  03/31/2010  03/31/2009 
Gross Revenue from Sales and Services  1,885,608  1,779,367  1,885,608  1,779,367 
Water Supply - Retail  966,276  913,539  966,276  913,539 
Water Supply - Wholesale  86,800  82,072  86,800  82,072 
Sewage Collection and Treatment  795,908  749,226  795,908  749,226 
Sewage Collection and Treatment - Wholesale  5,933  5,678  5,933  5,678 
Other Services  30,691  28,852  30,691  28,852 
 
Taxes on Sales and Services - COFINS and PASEP  (133,605)  (126,001)  (133,605)  (126,001) 
 
Net Revenue from Sales and Services  1,752,003  1,653,366  1,752,003  1,653,366 
 
Costs of Sales and Services  (722,505)  (835,189)  (722,505)  (835,189) 
 
Gross Profit  1,029,498  818,177  1,029,498  818,177 
 
Operating Expenses         
Selling  (158,475)  (208,516)  (158,475)  (208,516) 
Administrative  (152,446)  (147,722)  (152,587)  (147,860) 
Other operating revenue (expenses), net  (9,404)  5,470  (9,404)  5,470 
 
Operating Income Before Shareholdings  709,173  467,409  709,032  467,271 
Equity Result  (117)  (31) 
 
Earnings Before Financial Results  709,056  467,378  709,032  467,271 
Financial, net  (213,569)  (93,026)  (213,545)  (92,919) 
Exchange gain (loss), net  (24,230)  25,423  (24,230)  25,423 
 
Earnings before Income Tax and Social Contribution  471,257  399,775  471,257  399,775 
 
Income Tax and Social Contribution         
 
Current  (236,931)  (176,354)  (236,931)  (176,354) 
Deferred  56,286  32,793  56,286  32,793 
 
Net Income (loss) for the period  290,612  256,214  290,612  256,214 
Registered common shares ('000)  227,836  227,836  227,836  227,836 
Earnings per shares - R$ (per share)  1.28  1.12  1.28  1.12 
Depreciation and Amortization  (143,848)  (161,692)  (143,848)  (161,692) 
EBITDA  862,308  623,600  862,284  623,493 
% over net revenue  49.2%  37.7%    49.2%  37.7% 

 

Página 9 de 11



Balance Sheet

Brazilian Corporate Law  R$ '000 
  PARENT COMPANY  CONSOLIDATED 
ASSETS  03/31/2010  12/31/2009  03/31/2010  12/31/2009 
 
Current         
Cash and Cash Equivalents  851,564  769,433  852,523  771,008 
Accounts Receivable from Clients  1,162,978  1,179,730  1,162,978  1,179,730 
Related Party Balance  138,618  135,987  138,618  135,987 
Inventory  34,706  39,877  34,706  39,877 
Recoverable Taxes  5,219  3,017  5,219  3,017 
Other Receivables  177,843  141,413  177,937  141,504 
Deferred income tax and social contribution  250,951  258,551  250,951  258,551 
Total Current Assets  2,621,879  2,528,008  2,622,932  2,529,674 
 
Non-Current         
Long Term Assets:         
Accounts Receivable from Clients  274,773  266,543  274,773  266,543 
Related Party Balance  945,423  956,648  945,423  956,648 
Indemnities Receivable  146,213  146,213  146,213  146,213 
Judicial Deposits  47,439  46,365  47,439  46,365 
Other Receivables  101,370  100,395  101,370  100,395 
Deferred income tax and social contribution  591,286  530,131  591,286  530,131 
  2,106,504  2,046,295  2,106,504  2,046,295 
 
Investments  4,217  4,334  720  720 
Permanent Assets  15,682,941  15,441,056  15,685,606  15,443,211 
Intangible Assets  1,581,273  1,545,303  1,581,273  1,545,303 
  17,268,431  16,990,693  17,267,599  16,989,234 
Total Non-Current Assets  19,374,935  19,036,988  19,374,103  19,035,529 
 
Total Assets  21,996,814  21,564,996  21,997,035  21,565,203 
 
LIABILITIES AND SHAREHOLDERS' EQUITY  03/31/2010  12/31/2009  03/31/2010  12/31/2009 
Current         
Contractors and Suppliers  168,563  195,606  168,704  195,765 
Loans and Financing  955,811  1,010,537  955,811  1,010,537 
Salaries and Payroll Charges  234,958  239,109  235,034  239,152 
Taxes and Contributions Payable  235,429  218,862  235,433  218,867 
Taxes and Contributions Deferred  28,941  37,912  28,941  37,912 
Interest on Own Capital Payable  365,423  365,442  365,423  365,442 
Provision for Contingencies  712,270  643,863  712,270  643,863 
Accounts Payable  237,777  239,494  237,777  239,494 
Other Payables  155,307  158,864  155,307  158,864 
Total Current Liabilities  3,094,479  3,109,689  3,094,700  3,109,896 
 
Non-Current         
Long Term Liabilities:         
Loans and Financing  5,610,061  5,549,463  5,610,061  5,549,463 
Taxes and Contributions Payable  77,287  85,029  77,287  85,029 
Taxes and Contributions Deferred  157,655  156,860  157,655  156,860 
Provision for Contingencies  871,452  824,957  871,452  824,957 
Provisions for actuarial liabilities Law 4819/58  520,055  518,027  520,055  518,027 
Pension Fund Obligations  492,061  480,103  492,061  480,103 
Other Payables  355,515  313,231  355,515  313,231 
Total Non Current Liabilities  8,084,086  7,927,670  8,084,086  7,927,670 
 
Shareholders' Equity         
Capital Stock  6,203,688  6,203,688  6,203,688  6,203,688 
Capital Reserves  124,255  124,255  124,255  124,255 
Revaluation Reserves  2,106,063  2,145,100  2,106,063  2,145,100 
Profit Reserves  2,054,594  2,054,594  2,054,594  2,054,594 
Accrued income  329,649  329,649 
Total Shareholders' Equity  10,818,249  10,527,637  10,818,249  10,527,637 
 
Total Liabilities and Shareholders' Equity  21,996,814  21,564,996  21,997,035  21,565,203 

 

Página 10 de 11



Cash Flow

Brazilian Corporate Law  R$ '000 
  PARENT COMPANY  CONSOLIDATED 
Description  Jan-Mar/10 Jan-Mar/09    Jan-Mar/10 Jan-Mar/09  
Cash flow from operating activities         
Net income for the period  471,257  399,775  471,257  399,775 
Adjustments for reconciliation of net income:         
Provisions for contingencies  176,411  48,068  176,411  48,068 
Provision for acturial liabilities Law 4819/58  14,237  14,237 
Reversion of provision for losses  (217)  288  (217)  288 
Other provisions  (1,062)  122  (1,062)  122 
Liabilities related to pension plans  16,141  19,037  16,141  19,037 
Write-off of property, plant and equipment  1,324  1,780  1,324  1,780 
Depreciation and Amortization  143,848  161,692  143,848  161,693 
Interest calculated over loans and financing payable  116,533  123,271  116,533  123,271 
Monetary and exchange variation over loans and financing  50,246  (32,648)  50,246  (32,648) 
Variation on liabilities and interest  1,155  1,555  1,155  1,555 
Variation on assets and interest  (10,239)  (8,479)  (10,239)  (8,479) 
Provisions for bad debt  51,536  87,400  51,536  87,400 
Provision for TAC (Conduct Adjustment Term) retired employees  (16,516)  (16,516) 
Provision for São Paulo Municipal Government Agreement  (1,925)  (1,925) 
Equity Result  117  31 
 
(Increase) decrease in assets:         
Accounts receivable from clients  (38,220)  (41,130)  (38,220)  (41,131) 
Shareholding balance  11,390  75,100  11,390  75,100 
Indemnification receivable  2,581  2,581 
Inventories  5,388  5,162  5,388  5,162 
Recoverable Taxes  (2,201)  (1,887)  (2,201)  (1,887) 
Other accounts receivable  (36,962)  7,119  (36,965)  7,115 
Judicial deposits  (513)  6,353  (513)  6,353 
Increase (decrease) in liabilities:         
Loans and financing  (11,071)  (4,249)  (11,089)  (4,252) 
Salaries and payroll charges  12,365  161,009  12,398  161,015 
Provision for actuarial liabilities - Law 4819/58  (12,209)  (19,391)  (12,209)  (19,391) 
Taxes and contributions payable  (29,032)  435,829  (29,033)  435,825 
Accounts payable  (639)  (15,091)  (639)  (15,091) 
Other accounts payable  35,503  388  35,503  388 
Contingencies  (59,862)  (38,082)  (59,862)  (38,082) 
Pension plan  (4,183)  (4,355)  (4,183)  (4,355) 
Variation on Assets and Liabilities  (130,246)  569,356  (130,235)  569,350 
Cash generated from operations  882,600  1,371,248  882,494  1,371,212 
Interest paid  (92,700)  (105,658)  (92,700)  (105,658) 
Income tax and contribution paid  (205,676)  (513,873)  (205,676)  (513,873) 
Net cash generated from operating activities  584,224  751,717  584,118  751,681 
 
Cash flow from investing activities:         
Acquisition of property, plant and equipment  (403,217)  (325,691)  (403,727)  (325,723) 
Increase in intangible assets  (4,743)  (4,233)  (4,743)  (4,233) 
Net cash used in investing activities  (407,960)  (329,924)  (408,470)  (329,956) 
 
Cash flow from financing activities         
Loans and Financing         
Funding  153,097  178,193  153,097  178,193 
Payments  (247,211)  (424,136)  (247,211)  (424,136) 
 
Payment of interest on own capital  (19)  (19) 
Net cash generated (invested) at financing activities  (94,133)  (245,943)  (94,133)  (245,943) 
 
Increase in cash and equivalents  82,131  175,850  81,515  175,782 
Cash and cash equivalents at the beginning of the period  769,433  622,059  771,008  625,732 
Cash and cash equivalents at the end of the period  851,564  797,909  852,523  801,514 
Changes in Cash and Cash Equivalents  82,131  175,850  81,515  175,782 

 

Página 11 de 11


 
SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.

Date: July 08, 2010

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By:
/s/ Rui de Britto Álvares Affonso
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.