Provided by MZ Technologies
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For December 30, 2009

(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):



CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP
Rui de Britto Álvares Affonso
Chief Financial Officer and Investor Relations Officer
Mario Azevedo de Arruda Sampaio
Head of Capital Markets and Investor Relations

 

SABESP announces 3Q09 results     
     
São Paulo, November 16, 2009 - Companhia de Saneamento Básico do Estado de São Paulo – SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of customers, announces today its results for the third quarter of 2009 (3Q09). The Company’s operating and financial information, except when indicated otherwise, is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2008. 
 
SBSP3: R$ 35.15 / share 
SBS US$ 41.18 (ADR=2 shares)
Total shares: 227,836,623 
Market value: R$ 8.0 billion 
Closing price: November 16, 2009 
   



1. Financial Highlights

                            R$ million 
            Change            Change 
                         
    3Q08    3Q09     R$     %    9M08    9M09    R$           % 
(+) Gross operating revenue    1,717.2    1,749.1    31.9    1.9    5,003.2    5,272.1    268.9    5.4 
(-) COFINS and PASEP taxes    124.2    120.1    (4.1)   (3.3)   356.7    366.1    9.4    2.6 
(=) Net operating revenue    1,593.0    1,629.0    36.0    2.3    4,646.5    4,906.0    259.5    5.6 
(-) Costs and expenses    1,055.9    1,173.4    117.5    11.1    3,004.0    3,483.1    479.1    15.9 
(-) Other operating revenue (Expenses)   125.4    7.0    (118.4)   (94.4)   114.6    (14.7)   (129.3)   (112.8)
(=) Earnings before financial expenses (EBIT*)   662.5    462.6    (199.9)   (30.2)   1,757.1    1,408.2    (348.9)   (19.9)
(+) Depreciation and amortization    160.3    161.5    1.2    0.7    465.4    484.7    19.3    4.1 
(=) EBITDA**    697.4    617.1    (80.3)   (11.5)   2,107.9    1,907.6    (200.3)   (9.5)
(%) EBITDA margin    43.8    37.9        45.4    38.9     
                                 
Net income    231.1    195.7    (35.4)   (15.3)   894.8    916.6    21.8    2.4 
                                 
Earnings per share (R$)   1.01    0.86        3.93    4.02     
                                 
(*) Earnings before interest and taxes 
(**) Earnings before interest, taxes, depreciation and amortization 

In 3Q09, net operating revenue totaled R$ 1.6 billion, a 2.3% increase compared to 3Q08. Costs and expenses stood at R$ 1.2 billion, 11.1% higher than in 3Q08. EBITDA dropped 11.5%, from R$ 697.4 million in 3Q08 to R$ 617.1 million in 3Q09.

Earnings before financial expenses (EBIT) decreased 30.2%, from R$ 662.5 million in 3Q08 to R$ 462.6 million in 3Q09.

2. Gross operating revenue

In 3Q09, gross operating revenue grew R$ 31.9 million, or 1.9%, from R$ 1.72 billion in 3Q08 to R$ 1.75 billion in 3Q09. The main reasons for this increase were the 0.2% tariff adjustment as of September 2009 and the 0.7% growth in total billed volume.

This performance was influenced by the following factors: i) the lower average temperature in the period; ii) the lower billing in the industrial segment in ranges above 500 m³/month due to the signing of firm demand contracts and the closures and/or production cutbacks at certain industrial units; iii) the lower volume in the non-residential segment due to actions under the Rational Water Use Program (PURA) at properties owned by the São Paulo State Government and the São Paulo Municipal Government.

3. Billed volume

The following tables show billed water and sewage volume per customer category and region in 3Q08, 3Q09, 9M08 and 9M09.

Page 2 of 12


BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3

Category 
  Water    Sewage    Water + Sewage 
             
    3Q08    3Q09    %    3Q08    3Q09    %    3Q08    3Q09    % 
Residential    336.9    338.8    0.6    270.7    274.5    1.4    607.6    613.3    0.9 
Commercial    38.7    38.0    (1.8)   35.7    35.3    (1.1)   74.4    73.3    (1.5)
Industrial    9.0    8.6    (4.4)   8.7    8.7      17.7    17.3    (2.3)
Public    12.0    11.3    (5.8)   9.7    9.3    (4.1)   21.7    20.6    (5.1)
Total retail    396.6    396.7    -    324.8    327.8    0.9    721.4    724.5    0.4 
Wholesale    71.0    71.7    1.0    6.7    8.1    20.9    77.7    79.8    2.7 
Reused water      0.1              0.1   
Total    467.6    468.5    0.2    331.5    335.9    1.3    799.1    804.4    0.7 
    9M08    9M09     %    9M08    9M09    %    9M08    9M09    % 
Residential    1,011.6    1,035.2    2.3    809.5    834.6    3.1    1,821.1    1,869.8    2.7 
Commercial    114.8    115.4    0.5    105.7    106.5    0.8    220.5    221.9    0.6 
Industrial    26.7    25.5    (4.5)   25.4    25.5    0.4    52.1    51.0    (2.1)
Public    35.0    34.6    (1.1)   28.1    28.4    1.1    63.1    63.0    (0.2)
Total retail    1,188.1    1,210.7    1.9    968.7    995.0    2.7    2,156.8    2,205.7    2.3 
Wholesale    211.9    215.2    1.6    21.4    22.4    4.7    233.3    237.6    1.8 
Reused water    0.1    0.2    100.0          0.1    0.2    100.0 
Total    1,400.1    1,426.1    1.9    990.1    1,017.4    2.8    2,390.2    2,443.5    2.2 
 

BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3

Region 
  Water    Sewage    Water + Sewage 
             
    3Q08    3Q09    %    3Q08    3Q09    %    3Q08    3Q09    % 
Metropolitan    266.9    266.2    (0.3)   222.6    224.4    0.8    489.5    490.6    0.2 
Regional (2)   129.7    130.5    0.6    102.2    103.4    1.2    231.9    233.9    0.9 
Total retail    396.6    396.7    -    324.8    327.8    0.9    721.4    724.5    0.4 
Wholesale    71.0    71.7    1.0    6.7    8.1    20.9    77.7    79.8    2.7 
Reused water      0.1              0.1   
Total    467.6    468.5    0.2    331.5    335.9    1.3    799.1    804.4    0.7 
    9M08    9M09    %    9M08    9M09    %    9M08    9M09    % 
Metropolitan    794.3    805.5    1.4    660.9    676.1    2.3    1,455.2    1,481.6    1.8 
Regional (2)   393.8    405.2    2.9    307.8    318.9    3.6    701.6    724.1    3.2 
Total retail    1,188.1    1,210.7    1.9    968.7    995.0    2.7    2,156.8    2,205.7    2.3 
Wholesale    211.9    215.2    1.6    21.4    22.4    4.7    233.3    237.6    1.8 
Reused water    0.1    0.2    100.0          0.1    0.2    100.0 
Total    1,400.1    1,426.1    1.9    990.1    1,017.4    2.8    2,390.2    2,443.5    2.2 
 
(1) Not revised by the Independent Auditors 
(2) Including coastal and countryside 

Page 3 of 12


4. Costs, administrative and selling expenses

In 3Q09, costs of products and services, as well as administrative and selling expenses increased R$ 117.5 million, or 11.1% . Costs and expenses as a percentage of net revenue grew from 66.3% in 3Q08 to 72.0% in 3Q09.

                                R$ million 
            Change            Change 
                         
    3Q08    3Q09     R$     %    9M08    9M09    R$           % 
Payroll and benefits    339.0    354.6    15.6    4.6    1,001.5    1,203.4    201.9    20.2 
Supplies    37.4    39.5    2.1    5.6    103.7    111.1    7.4    7.1 
Treatment supplies    32.1    33.4    1.3    4.0    100.0    105.3    5.3    5.3 
Services    172.8    236.3    63.5    36.7    453.7    694.2    240.5    53.0 
Electric power    113.8    121.4    7.6    6.7    342.9    360.2    17.3    5.0 
General expenses    117.0    145.8    28.8    24.6    246.8    246.1    (0.7)   (0.3)
Tax expenses    22.7    9.4    (13.3)   (58.6)   37.4    43.4    6.0    16.0 
                                 
Sub-total    834.8    940.4    105.6    12.6    2,286.0    2,763.7    477.7    20.9 
                                 
Depreciation and amortization    160.3    161.5    1.2    0.7    465.4    484.7    19.3    4.1 
Credit write-offs    60.8    71.5    10.7    17.6    252.6    234.7    (17.9)   (7.1)
                                 
Costs, administrative and selling expenses    1,055.9    1,173.4    117.5    11.1    3,004.0    3,483.1    479.1    15.9 
                                 
% over net revenue    66.3    72.0        64.7    71.0     
                                 

4.1. Payroll and benefits

In 3Q09, payroll and benefits grew R$ 15.6 million or 4.6%, from R$ 339.0 million to R$ 354.6 million, due to the 6.69% increase in wages as of May 2009 and the R$ 1.5 million increase in provisions for pension fund obligations as a result of actuarial calculation in 2009.

4.2. Supplies

In 3Q09, supplies grew R$ 2.1 million, or 5.6%, when compared to the previous year, from R$ 37.4 million to R$ 39.5 million. The main factors explaining this increase were data processing expenses in the amount of R$ 0.7 million, due to the replacement and modernization of IT equipment, and maintenance of buildings and installations in the amount of R$ 1.1 million.

4.3. Treatment supplies

In 3Q09, expenses with chemical products grew by R$ 1.3 million, or 4.0%, from R$ 32.1 million in 3Q08 to R$ 33.4 million in 3Q09. There was an increase of R$ 5.9 million due to the increase in iron chloride and aluminum polychloride consumption, enabling a more efficient water treatment process, replacing iron sulphate, which causes environmental damage.

4.4. Services

In 3Q09, this item grew R$ 63.5 million, or 36.7%, from R$ 172.8 million to R$ 236.3 million. The main factors leading to this increase were:

• Connection and sewage and water network maintenance in the amount of R$ 11.5 million, mainly due to the pent-up demand for this service and the acceleration of the execution of the service contracts at the Santos coastal region. Other factors were: i) greater allocation of resources in the Water Loss Reduction Program; ii) intensification of the operations to meet the demands of the Córrego Limpo Program with the São Paulo Municipal Government; and iii) repair of the sewage collection networks, especially in the municipality of Praia Grande, optimization of the sewage system in the municipality of São Vicente, and intensification of actions to meet the requirements of the Canal Limpo Program in the municipality of Santos;

• Preventive and corrective maintenance at the water treatment systems in the amount of R$ 10.0 million, due to the following factors: i) initiatives regarding urbanization, landscaping, lighting, sports equipment and leisure, construction of community foundations at the Parque da Integração, as part of the agreement with the São Paulo Municipal Government, in the amount of R$ 4.3 million; ii) maintenance and recovery of reservoirs, equipment and municipal operating areas of the regional systems, in the amount of R$ 2.8 million; and iii) maintenance and recovery of reservoirs, decanters, equipment and operating areas in the Water and Sewage Treatment Stations in the São Paulo Metropolitan Region, in the amount of R$ 1.9 million;

Page 4 of 12


• Expenses of R$ 8.2 million with the implementation of Program for the Rational Use of Water (PURA) at municipal schools, as a result of the partnership established between Sabesp and the São Paulo Municipal Government;

• Accounting reclassification related to the software licenses made in 3Q08, in the amount of R$ 6.3 million, non recurring in the coming quarters;

• Expenses with advertising campaigns focused on social-environmental initiatives, such as Projeto Verão, Várzeas do Tietê, Soluções Ambientais, Vida Nova, PURA, among others, in the amount of R$ 5.3 million, which will be recurring for the coming quarters;

• Provision of R$ 3.3 million for future disbursements, already committed, related to initiatives determined by the partnership between Sabesp and the São Paulo Municipal Government;

• Professional services in the amount of R$ 1.9 million due to the hiring of consultancy and advisory firms, as well as other specialized services focused on several areas, such as: monitoring system, analysis and integration of the information management processes and publicity of the Sabesp brand, specialized professional services on consultancy for corporate restructuring, implementation of Added-Value Management (GVA), among others;

• Hydrometer reading and bill delivery in the amount of R$ 1.9 million, due to the increase in reading services outsourcing, inactive connections survey and the use of new technologies, allowing an increase in security and a more agile system for reading and issuing bills;

• Car rental expenses started in August 2008, due to the replacement of the Company’s own fleet, in the amount of R$ 1.8 million;

• Recruitment of interns in the amount of R$ 1.8 million, started in February 2009. There was no recruitment in 2008; and

• Expenses of R$ 1.7 million with treatment and disposal of sludge related to services provided by the Public-Private Partnership, recurring for the coming quarters.

4.5. Electric power

In 3Q09, electric power expenses grew R$ 7.6 million or 6.7%, from R$ 113.8 million to R$ 121.4 million. There was a 5.16% increase in the free market and the 7.58% increase from the captive market, corresponding to a 6.7% average increase in spending between the markets. The average tariff increase in the free and captive markets was around 10% in the quarter.

4.6. General expenses

In 3Q09, general expenses grew R$ 28.8 million or 24.6%, from R$ 117.0 million to R$ 145.8 million, due to the increase of R$ 30.8 million, mainly in provisions for judicial contingencies.

4.7. Depreciation and Amortization

In 3Q09, depreciation and amortization increased by R$ 1.2 million or 0.7%, from R$ 160.3 million to R$ 161.5 million, due to the higher work transference to permanent assets in operation when compared to same period of previous year.

4.8. Credit write-offs

In 3Q09, credit write-offs grew R$ 10.7 million or 17.6%, from R$ 60.8 million to R$ 71.5 million. From 2Q08, the Company has been making improvements in the accounting provision for losses. Amounts that were being provisioned after 360 days are now registered as provision at the time of the debt appearance. It is a time difference and the methodology, which was being applied in billing the municipalities that are served by the Company in the wholesale, as of 2Q09 is being used also in the billing of individuals. The amount of this complementary provision this quarter was R$ 6.6 million and will be recurring in the coming periods.

Page 5 of 12


4.9. Tax expenses

In 3Q09, tax expenses dropped R$ 13.3 million or 58.6%, mainly due to payment of the TRCF (Regulation, Control and Oversight Fee) to ARSESP (São Paulo State Sanitation and Energy Regulatory Agency) as of July 2008 in the amount of R$ 14.8 million, relating to the first 9 installments of the 2008 annual amount. In 2009, the appropriation of these values has been monthly.

5. Other operating revenues and expenses

In 3Q09, other operating revenues and expenses dropped R$ 132.3 million or 105.5%, mainly as a result of the fixed asset write-off in 3Q08 due to the settlement of the Third Amendment to the GESP Agreement that establishes the full incorporation of the assets verified at the Alto Tietê System’s equity appraisal report.

6. Financial revenues and expenses

    R$ million 
    3Q08    3Q09    Var.         % 
Financial expenses                 
   Interest and charges on domestic loans and financing    106.4    98.7    (7.7)   (7.2)
   Interest and charges on international loans and financing    18.0    14.9    (3.1)   (17.2)
   Interest rate over lawsuit indemnity, net of provisions    71.7    173.9    102.2    142.5 
   Other financial expenses    7.0    7.7    0.7    10.0 
 
Total financial expenses    203.1    295.2    92.1    45.3 
 
Financial revenues    40.9    29.0    (11.9)   (29.1)
 
Financial expenses net of revenues    162.2    266.2    104.0    64.1 
 

6.1. Financial expenses

In 3Q09, financial expenses increased R$ 92.1 million or 45.3%, as described below:

• Decrease in interest and charges for domestic financing, as a result of a drop in the payable balance due to the settlement held in the amount of R$ 7.7 million;

• Decrease of R$ 3.1 million in interest on foreign financing, as a result of the US dollar depreciation versus the Brazilian Real; and

• Increase in interest on lawsuits in the amount of R$ 102.2 million.

6.2. Financial revenues

Financial revenues dropped R$ 11.9 million mainly due to interest on past due bills and customer installment agreements in 3Q08. The variation was a result of risk contracts for collection at São Paulo Metropolitan Region in the previous period.

Page 6 of 12


7. Foreign exchange and indexation

                R$ million 
    3Q08    3Q09    Var.    % 
Monetary variation over loans and financing    27.9    (1.9)   (29.8)   (106.8)
Currency exchange variation over loans and financing    212.2    (104.7)   (316.9)   (149.3)
Other variations    7.6    9.2    1.6    21.1 
 
Variation on liabilities    247.7    (97.4)   (345.1)   (139.3)
 
Variation on assets    362.4    11.8    (350.6)   (96.7)
 
Net Variation    (114.7)   (109.2)   5.5    (4.8)
 

7.1. Variation on liabilities

The net effect of the variation on liabilities in 3Q09 was R$ 345.1 million, when compared to 3Q08, due to the:

• R$ 104.7 million profit from the positive variation of R$ 316.9 million as a result of 8.9% US Dollar depreciation in 3Q09 versus 20.3% appreciation in 3Q08, leading to a R$ 212.2 million loss; and

• R$ 29.8 million decrease in monetary variation over loans and financing due to: i) R$ 20.4 million reduction in financing indexed to the IGPM (General Market Price Index) with negative variation of 0.37% in 3Q09, versus 1.55% positive variation in 3Q08; and ii) R$ 9.4 million reduction over financing related to the TR rate which had a lower variation in 3Q09 (0.12%) in comparison to 3Q08 (0.55%) .

7.2. Variation on assets

Variation on assets declined R$ 350.6 million, mainly due to the update of the undisputed amount regarding supplementary retirement and pension remuneration as provided by the Third Amendment to the GESP (São Paulo State Government) made in the previous period.

8. Operating indicators

Thanks to the Water Loss Reduction Program, water losses fell by a substantial 6.4% in the third quarter. In the same period, the volume of water produced declined by 0.7%, while the population served increased by 0.9% .

 Operating indicators*    3Q08    3Q09    % 
   Water connections (1)   6,899    7,086    2.7 
   Sewage connections (1)   5,283    5,478    3.7 
   Population directly served - water (2)   23.1    23.3    0.9 
   Population directly served - sewage (2)   19.1    19.5    2.1 
   Number of employees    16,695    16,101    (3.6)
   Water volume produced (3)   2,139    2,124    (0.7)
   Water losses (%)   28.3    26.5    (6.4)
 
(1) In thousand units at the end of the period 
(2) In thousand inhabitants at the end of the period, not including wholesale 
(3) In million m3 at the end of the period 
* Not revised by the Independent Auditors 

Page 7 of 12


9. Loans and financing

In October 2009, the Inter-American Development Bank (IDB) approved a US$ 600 million loan for Sabesp to continue the works on Projeto Tietê, which is in its third stage. The next step will be an agreement in compliance with the procedures for obtaining the Brazilian government’s guarantee. Sabesp’s counterparty in this financing will be US$ 200 million, for which the company will be seeking partial funding.

Also in October, Sabesp signed financing agreement of US$ 100 million with the International Bank for Reconstruction and Development (IBRD) for the Water Source Program. The company will put up US$ 25 million.

In addition, Sabesp Extraordinary Shareholders’ Meeting and the BNDES Executive Board approved a loan for three private issues of secured non-convertible debentures of R$ 275 million each, totaling R$ 826 million, to be subscribed exclusively by the BNDES and BNDESPAR. The first issue will be in 2009 and the subsequent ones in 2010 and 2011. The proceeds will be allocated to several of the Company’s investment programs, especially the Water Loss Reduction Program, as well as to the expansion and improvement of the Rio Grande Water Treatment Station in the São Paulo Metropolitan Region and sewage initiatives on the north coast and various water basins in the state.

    R$ million 
INSTITUTION    2009    2010    2011    2012    2013    2014    2015 and 
onwards 
   Total 
Local market                                 
Banco do Brasil    68.4    288.7    314.2    342.0    372.2    98.1      1,483.6 
Caixa Econômica Federal    18.5    78.1    84.9    92.6    93.6    54.9    292.1    714.7 
Debentures      347.4    451.8    32.9    74.1    41.1    41.2    988.5 
FIDC - SABESP I    13.9    55.6    13.9            83.4 
BNDES    10.7    42.9    42.8    36.9    4.2        137.5 
BNDES BX SANTISTA          9.7    9.6    9.7    48.2    77.2 
BNDES PAC        0.3    0.5    0.6    0.5    4.7    6.6 
Promissory Notes    599.3                599.3 
Others    1.1    4.6    7.7    0.4    0.4    0.5    2.4    17.1 
Interest and charges    66.8    58.1    7.5            132.4 
Local market total    778.7    875.4    923.1    515.0    554.7    204.8    388.6    4,240.3 
International market                                 
IDB    23.9    66.2    66.2    66.2    66.2    66.2    339.7    694.6 
Eurobonds                248.9    248.9 
JICA        11.4    22.8    22.8    22.8    341.8    421.6 
IDB (AB LOAN)       42.2    42.2    42.2    42.2    272.2    441.0 
Interest and charges    21.8    5.9              27.7 
International market total    45.7    72.1    119.8    131.2    131.2    131.2    1,202.6    1,833.8 
Total    824.4    947.5    1,042.9    646.2    685.9    336.0    1,591.2    6,074.1 
 

Page 8 of 12


10. Future Events

Public Meeting with Analysts and Investors    Conference Call in English 
November 24, 2009    November 24, 2009 
3:00PM (Brasília) / 12:00PM (US EST)   11:00AM (Brasília) / 8:00AM (US EST)
Live webcast at www.sabesp.com.br    Dial-in access: (1 412) 858-4600 
    Conference ID: Sabesp 
Replay available at the Company’s website     
    Replay – available until 12/2/2009 
    Dial-in access: (1 412) 317-0088 
    Replay ID: 435646# 
    Live webcast at www.sabesp.com.br 

For more information, please contact:

Mario Arruda Sampaio

Phone: (55 11) 3388-8664
E-mail: maasampaio@sabesp.com.br

Angela Beatriz Airoldi
Phone: (55 11) 3388-8793
E-mail: abairoldi@sabesp.com.br

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Page 9 of 12


Income Statement

Corporate Law Method (Law No. 6,404/76)           R$ '000 
    PARENT COMPANY    CONSOLIDATED 
    jul-sep/09    jul-sep/08    jul-sep/09 
Gross Revenue from Sales and Services    1,749,076    1,717,266    1,749,076 
Water Supply - Retail    886,231    879,146    886,231 
Water Supply - Wholesale    82,654    77,901    82,654 
Sewage Collection and Treatment    744,909    725,586    744,909 
Sewage Collection and Treatment - Wholesale    5,471    3,796    5,471 
Other Services    29,811    30,837    29,811 
 
Taxes on Sales and Services - COFINS and PASEP    (120,105)   (124,221)   (120,105)
 
Net Revenue from Sales and Services    1,628,971    1,593,045    1,628,971 
 
Costs of Sales and Services    (762,094)   (708,200)   (762,094)
 
Gross Profit    866,877    884,845    866,877 
 
Operating Expenses             
Sales    (201,415)   (163,590)   (201,415)
Administrative    (209,855)   (184,122)   (209,942)
Other Operating Revenue (Expenses)   7,019    (125,352)   7,019 
 
Operating Result Before Equity Interest    462,626    411,781    462,539 
Equity Results    (30)   -    - 
 
Earnings Before Net Financial Result    462,596    411,781    462,539 
Financial Income and Expenses, Net    (260,922)   168,073    (260,865)
Foreing Exchange Gain (Loss), Net    103,895    (215,617)   103,895 
 
Income (loss) before Taxes on Income    305,569    364,237    305,569 
 
Income and Social Contribution Taxes             
 
Current Income Tax/Social Contribution    (198,822)   (176,993)   (198,822)
Deferred Income Tax/Social Contribution    88,980    43,842    88,980 
 
Net Income (loss)   195,727    231,086    195,727 
 
Registered common shares (thousand of shares)   227,836    227,836    227,836 
Earnings per shares R$    0.86    1.01    0.86 
 
Depreciation and Amortization    (161,480)   (160,303)   (161,480)
EBITDA    617,057    697,436    617,000 
   % over net revenue 
  37.9%    43.8%    37.9% 

Page 10 of 12


Balance Sheet

Brazilian Corporate Law                R$ '000 
ASSETS    PARENT COMPANY    CONSOLIDATED 
    09/30/2009    06/30/2009    09/30/2009    06/30/2009 
Current                 
 Cash and Cash Equivalents    383,924    685,576    386,269    688,904 
 Accounts Receivable, net    1,082,737    1,049,740    1,082,737    1,049,740 
 Accounts Receivable from Shareholders    150,243    164,734    150,243    164,734 
 Inventory    37,104    39,146    37,104    39,146 
 Taxes Payable    3,524    3,197    3,524    3,197 
 Other Receivables    167,162    162,820    167,239    162,830 
 Deferred income tax and social contribution    255,598    202,249    255,598    202,249 
         
Total Current Assets    2,080,292    2,307,462    2,082,714    2,310,800 
 
Non-current                 
Long Term Assets:                 
 Accounts Receivable, net    272,748    276,990    272,748    276,990 
 Accounts Receivable from Shareholders    1,403,798    1,401,365    1,403,798    1,401,365 
 Indemnities Receivable    146,213    146,213    146,213    146,213 
 Judicial Deposits    44,647    51,949    44,647    51,949 
 Other accounts receivable    97,719    97,445    97,719    97,445 
 Deffered Taxes and Contributions    493,283    458,890    493,283    458,890 
         
    2,458,408    2,432,852    2,458,408    2,432,852 
 
 Investments    4,412    4,442    720    720 
 Permanent Assets    15,402,918    14,988,107    15,404,423    14,988,679 
 Intangible Assets    1,093,517    1,093,841    1,093,517    1,093,841 
         
    16,500,847    16,086,390    16,498,660    16,083,240 
         
Total Permanent Assets    18,959,255    18,519,242    18,957,068    18,516,092 
 
         
Total Assets    21,039,547    20,826,704    21,039,782    20,826,892 
         
 
 
LIABILITIES AND SHAREHOLDER'S EQUITY    09/30/2009    06/30/2009    09/30/2009    06/30/2009 
 
Current                 
 Suppliers and Constructors    230,722    182,893    230,915    183,042 
 Loans and Financing    1,619,417    1,614,312    1,619,417    1,614,312 
 Salaries and Payroll Charges    349,895    340,181    349,932    340,216 
 Taxes and Contributions Payable    193,452    145,582    193,457    145,586 
 Deffered Taxes and Contributions    44,570    47,289    44,570    47,289 
 Interest on Ow n Capital Payable    128,656    128,656    128,656    128,656 
 Provision for Contingencies    604,542    471,755    604,542    471,755 
 Accounts Payable    218,279    220,508    218,279    220,508 
 Other Payables    149,756    136,738    149,756    136,738 
         
   Total current liabilities    3,539,289    3,287,914    3,539,524    3,288,102 
 
Non-current                 
Long Term Liabilities:                 
 Loans and Financing    4,454,701    4,850,915    4,454,701    4,850,915 
 Taxes and Contributions Payable    92,602    100,007    92,602    100,007 
 Deferred Taxes and Contributions    151,961    149,756    151,961    149,756 
 Provision for Contingencies    741,712    654,108    741,712    654,108 
 Pension Fund Obligations    464,525    449,568    464,525    449,568 
 Other Payables    324,702    260,108    324,702    260,108 
         
Total non-current liabilities    6,230,203    6,464,462    6,230,203    6,464,462 
 
Shareholder's Equity                 
   Capital Stock    6,203,688    6,203,688    6,203,688    6,203,688 
   Capital Reserves    124,255    124,255    124,255    124,255 
   Revaluation Reserves    2,185,646    2,207,324    2,185,646    2,207,324 
   Profit Reserves    1,911,474    1,911,474    1,911,474    1,911,474 
   Accrued income    844,992    627,587    844,992    627,587 
         
Total Shareholder's Equity    11,270,055    11,074,328    11,270,055    11,074,328 
 
         
Total Liabilities and Shareholder's Equity    21,039,547    20,826,704    21,039,782    20,826,892 
         

Page 11 of 12


Cash Flow

Brazilian Corporate Law        R$ '000 
    PARENT COMPANY CONSOLIDATED 
Description    jul-sep/09  jul-sep/08  jul-sep/09 
Cash flow from operating activities         
Earnings before Income Tax and Social Contribution    305,569  364,237  305,569 
Adjustments for reconciliation of net income         
Provisions for contingencies    270,746  164,047  270,746 
Reversion of provision for losses    (222) (168) (222)
Other provisions    88  135  88 
Liabilities related to pension plans    19,178  17,575  19,178 
Loss in the w rite-off of property, plant and equipment    5,702  139,704  5,702 
Other w rite-offs    4,542  4,542 
Depreciation and Amortization    161,479  160,302  161,480 
Interest calculated on loans and financing payable    114,336  125,315  114,336 
Foreign exchange loss on loans and financing    (106,635) 240,089  (106,635)
Passive monetary exchange variation and interest    1,323  1,730  1,323 
Active monetary exchange variation and interest    (6,537) (350,158) (6,537)
Equity result    30 
Provisions for bad debt    71,509  60,845  71,509 
Provisions for Conduct Adjustment Term (TAC)   (26,386) (26,386)
Other provisions    3,296  3,296 
Adjusted net income    818,018  923,653  817,989 
 
(Increase) decrease in assets:         
Clients    (97,781) (83,040) (97,781)
Accounts receivable from shareholders    13,347  (32,735) 13,347 
Inventories    2,263  2,271  2,263 
Recoverable Taxes    (328) 721  (328)
Other accounts receivable    (3,614) (33,352) (3,682)
Judicial deposits    (15,011) (27,931) (15,011)
Increase (decrease) in liabilities:         
Accounts payable to suppliers and contractors    47,623  (353) 47,667 
Salaries and payroll charges    36,099  53,490  36,101 
Income Tax paid over Interest on ow n capital    14,371 
Taxes and contributions    (5,425) (9,463) (5,423)
Services payable    (3,111) 25,816  (3,111)
Other accounts payable    74,225  12,015  74,225 
Contingencies    (26,233) (82,938) (26,233)
Pension plan    (4,219) (4,109) (4,219)
Interest paid    (126,568) (136,076) (126,568)
Income tax and contributions paid    (153,531) (103,605) (153,531)
Variation on assets and liabilities    (262,264) (404,918) (262,284)
       
Net cash from operating activities    555,754  518,735  555,705 
       
 
Cash flow from investing activities:         
Acquisition of property, plant and equipment    (590,577) (327,848) (591,511)
Increase in intangible assets    (5,344) (77,907) (5,344)
Investments increase    (3,841)
       
Net cash used in investing activities    (595,921) (409,596) (596,855)
       
Cash flow from financing activities         
Loans and Financing         
Funding    94,736  137,256  94,736 
Loans amortization    (356,221) (109,866) (356,221)
Interest on ow n capital payment    (14,407)
       
Net cash used in financing activities    (261,485) 12,983  (261,485)
       
 
Net increase (decrease) in cash equivalents         
Cash and cash equivalents at the beginning of the period    685,576  352,781  688,904 
Cash and cash equivalents at the end of the period    383,924  474,903  386,269 
       
Change in Cash    (301,652) 122,122  (302,635)
       

Page 12 of 12


 
SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.

Date: December 30, 2009

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By:
/S/ Rui de Britto Álvares Affonso 

 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.