Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2016

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 001-14505

 

 

KORN/FERRY INTERNATIONAL

(Exact Name of Registrant as Specified in its Charter)

 

Delaware   95-2623879
(State or Other Jurisdiction of Incorporation or Organization)   (I.R.S. Employer Identification Number)

1900 Avenue of the Stars, Suite 2600, Los Angeles, California 90067

(Address of principal executive offices) (Zip code)

(310) 552-1834

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☑      No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☑      No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

☐  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ☐      No  ☑

The number of shares outstanding of our common stock as of December 5, 2016 was 57,422,194 shares.

 

 

 


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

Table of Contents

 

  Item #     

Description

     Page  
   Part I. Financial Information   
Item 1.    Consolidated Financial Statements   
  

Consolidated Balance Sheets as of October  31, 2016 (unaudited) and April 30, 2016

   1
  

Unaudited Consolidated Statements of Income for the three and six months ended October 31, 2016 and 2015

   2
  

Unaudited Consolidated Statements of Comprehensive (Loss)/Income for the three and six months ended October 31, 2016 and 2015

   3
  

Unaudited Consolidated Statements of Cash Flows for the six months ended October 31, 2016 and 2015

   4
  

Notes to Unaudited Consolidated Financial Statements

   5
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations    23
Item 3.    Quantitative and Qualitative Disclosures about Market Risk    42
Item 4.    Controls and Procedures    43
   Part II. Other Information   
Item 1.    Legal Proceedings    44
Item 1A.    Risk Factors    44
Item 2.    Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities    44
Item 5.    Other Information    44
Item 6.    Exhibits    45
   Signatures    46


Table of Contents

PART I. FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

     October 31,
2016
    April 30,
2016
 
     (unaudited)        
     (in thousands, except per share data)  
ASSETS     

Cash and cash equivalents

   $ 250,033      $ 273,252   

Marketable securities

     29,766        11,338   

Receivables due from clients, net of allowance for doubtful accounts of $12,901 and $11,292, respectively

     360,788        315,975   

Income taxes and other receivables

     23,455        20,579   

Prepaid expenses and other assets

     51,314        43,130   
  

 

 

   

 

 

 

Total current assets

     715,356        664,274   

Marketable securities, non-current

     110,217        130,092   

Property and equipment, net

     108,371        95,436   

Cash surrender value of company owned life insurance policies, net of loans

     110,888        107,296   

Deferred income taxes, net

     26,235        27,163   

Goodwill

     586,290        590,072   

Intangible assets, net

     225,037        233,027   

Investments and other assets

     67,679        51,240   
  

 

 

   

 

 

 

Total assets

   $ 1,950,073      $ 1,898,600   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Accounts payable

   $ 27,711      $ 26,634   

Income taxes payable

     3,015        8,396   

Compensation and benefits payable

     176,218        266,211   

Term loan

     19,754        30,000   

Other accrued liabilities

     138,738        145,023   
  

 

 

   

 

 

 

Total current liabilities

     365,436        476,264   

Deferred compensation and other retirement plans

     214,032        216,113   

Term loan, non-current

     246,099        110,000   

Deferred tax liabilities

     14,090        5,088   

Other liabilities

     56,272        43,834   
  

 

 

   

 

 

 

Total liabilities

     895,929        851,299   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock: $0.01 par value, 150,000 shares authorized, 70,640 and 69,723 shares issued and 57,601 and 57,272 shares outstanding, respectively

     703,073        702,098   

Retained earnings

     422,723        401,113   

Accumulated other comprehensive loss, net

     (75,243     (57,911
  

 

 

   

 

 

 

Total Korn/Ferry International stockholders’ equity

     1,050,553        1,045,300   

Noncontrolling interest

     3,591        2,001   
  

 

 

   

 

 

 

Total stockholders’ equity

     1,054,144        1,047,301   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,950,073      $ 1,898,600   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

 

     Three Months Ended
October 31,
    Six Months Ended
October 31,
 
     2016     2015     2016     2015  
     (in thousands, except per share data)  

Fee revenue

   $     401,917      $     280,600      $     777,538      $     547,994   

Reimbursed out-of-pocket engagement expenses

     13,037        10,739        30,349        22,680   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     414,954        291,339        807,887        570,674   
  

 

 

   

 

 

   

 

 

   

 

 

 

Compensation and benefits

     270,609        188,608        533,576        368,064   

General and administrative expenses

     54,134        44,563        109,476        82,054   

Reimbursed expenses

     13,037        10,739        30,349        22,680   

Cost of services

     18,874        11,236        35,706        21,356   

Depreciation and amortization

     11,752        7,180        23,196        14,603   

Restructuring charges, net

                   24,520          
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     368,406        262,326        756,823        508,757   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     46,548        29,013        51,064        61,917   

Other (loss) income, net

     (879     (2,646     3,380        (2,720

Interest expense, net

     (2,736     (544     (5,797     (843
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries

     42,933        25,823        48,647        58,354   

Equity in earnings of unconsolidated subsidiaries, net

     29        540        108        1,265   

Income tax provision

     11,906        8,392        13,631        18,566   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     31,056        17,971        35,124        41,053   

Net income attributable to noncontrolling interest

     (904            (1,764       
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Korn/Ferry International

   $ 30,152      $ 17,971      $ 33,360      $ 41,053   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share:

        

Basic

   $ 0.53      $ 0.36      $ 0.59      $ 0.82   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.52      $ 0.35      $ 0.58      $ 0.81   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding:

        

Basic

     56,614        49,981        56,401        49,737   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     56,983        50,362        56,863        50,233   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends declared per share:

   $ 0.10      $ 0.10      $ 0.20      $ 0.20   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

 

     Three Months Ended
October 31,
    Six Months Ended
October 31,
 
     2016     2015     2016     2015  
     (in thousands)  

Net income

   $     31,056      $     17,971      $     35,124      $     41,053   

Other comprehensive income (loss):

        

Foreign currency translation adjustments

     (5,159     (1,351     (18,433     (16,983

Deferred compensation and pension plan adjustments, net of tax

     465        448        927        895   

Unrealized losses on marketable securities, net of tax

                          (4
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

     26,362        17,068        17,618        24,961   

Less: comprehensive income attributable to noncontrolling interest

     (876            (1,590       
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Korn/Ferry International

   $ 25,486      $ 17,068      $ 16,028      $ 24,961   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

     Six Months Ended
October 31,
 
     2016     2015  

Cash flows from operating activities:

     (in thousands)   

Net income

   $ 35,124      $ 41,053   

Adjustments to reconcile net income to net cash used in operating activities:

    

Depreciation and amortization

     23,196        14,603   

Stock-based compensation expense

     9,520        9,013   

Provision for doubtful accounts

     5,151        4,389   

Gain on cash surrender value of life insurance policies

     (3,172     (3,295

(Gain) loss on marketable securities

     (3,226     1,818   

Deferred income taxes

     5,833        6,816   

Change in other assets and liabilities:

    

Deferred compensation

     (6,804     (1,324

Receivables due from clients

     (49,964     (46,288

Income tax and other receivables

     (2,876     (9,492

Prepaid expenses and other assets

     (8,184     (7,450

Investment in unconsolidated subsidiaries

     (108     (1,265

Income taxes payable

     (5,980     1,273   

Accounts payable and accrued liabilities

     (85,133     (69,087

Other

     (2,009     (14,205
  

 

 

   

 

 

 

Net cash used in operating activities

     (88,632     (73,441
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment

     (32,322     (10,645

Cash paid for acquisition, net of cash acquired

     (2,880       

Purchase of marketable securities

     (9,526     (29,010

Proceeds from sales/maturities of marketable securities

     14,139        24,760   

Premium on company-owned life insurance policies

     (420     (419

Proceeds from life insurance policies

            1,659   

Dividends received from unconsolidated subsidiaries

     230        806   
  

 

 

   

 

 

 

Net cash used in investing activities

     (30,779     (12,849
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from term loan facility

     275,000          

Principal payment on term loan facility

     (145,156       

Payment of contingent consideration from acquisition

     (1,070       

Repurchases of common stock – repurchased program

     (6,940       

Payments of tax withholdings on restricted stock

     (4,177     (6,596

Proceeds from issuance of common stock upon exercise of employee stock options and in connection with an employee stock purchase plan

     2,614        2,491   

Tax benefit related to stock-based compensation

     33        4,656   

Dividends paid to shareholders

     (11,750     (10,289

Payments on life insurance policy loans

            (1,151
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     108,554        (10,889
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (12,362     (12,916
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (23,219     (110,095

Cash and cash equivalents at beginning of period

     273,252        380,838   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $     250,033      $     270,743   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

October 31, 2016

1. Organization and Summary of Significant Accounting Policies

Nature of Business

Korn/Ferry International, a Delaware corporation (the “Company”), and its subsidiaries are engaged in the business of providing talent management solutions, including executive search on a retained basis, recruitment for non-executive professionals, recruitment process outsourcing and organizational and advisory services. The Company’s worldwide network of 128 offices in 52 countries enables it to meet the needs of its clients in all industries.

Basis of Consolidation and Presentation

The accompanying financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended April 30, 2016 for the Company and its wholly and majority owned/controlled domestic and international subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The preparation of the consolidated financial statements conform with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and prevailing practice within the industry. The consolidated financial statements include all adjustments, consisting of normal recurring accruals and any other adjustments that management considers necessary for a fair presentation of the results for these periods. The results of operations for the interim period are not necessarily indicative of the results for the entire fiscal year.

Investments in affiliated companies, which are 50% or less owned and where the Company exercises significant influence over operations, are accounted for using the equity method.

The Company considers events or transactions that occur after the balance sheet date but before the consolidated financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosures.

Use of Estimates and Uncertainties

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates, and changes in estimates are reported in current operations as new information is learned or upon the amounts becoming fixed and determinable. The most significant areas that require management judgment are revenue recognition, restructuring, deferred compensation, annual performance related bonuses, evaluation of the carrying value of receivables, goodwill and other intangible assets, fair value of contingent consideration, share-based payments and the recoverability of deferred income taxes.

Revenue Recognition

Substantially all fee revenue is derived from fees for professional services related to executive search performed on a retained basis, recruitment for non-executive professionals, recruitment process outsourcing, people and organizational advisory services and the sale of productized services. Fee revenue from executive search activities and recruitment for non-executive professionals is generally one-third of the estimated first year compensation of the placed executive or non-executive professional, as applicable, plus a percentage of the fee to cover indirect engagement related expenses. The Company generally recognizes such revenue on a straight-line basis over a three-month period, commencing upon client acceptance, as this is the period over which the recruitment services are performed. Fees earned in excess of the initial contract amount are recognized upon completion of the engagement, which reflect the difference between the final actual compensation of the placed executive and the estimate used for purposes of the previous billings. Since the initial contract fees are typically not contingent upon placement of a candidate, our assumptions primarily relate to establishing the period over which such service is performed. These assumptions determine the timing of revenue recognition and profitability for the reported period. Any revenues associated with services that are provided on a contingent basis are recognized once the contingency is resolved. In addition to recruitment for non-executive professionals, Futurestep provides recruitment process outsourcing (“RPO”) services and fee revenue is recognized as services are rendered and/or as milestones are achieved. Fee revenue from Hay Group (formerly known as Leadership & Talent Consulting (“Legacy LTC”) was combined with HG (Luxenbourgh) S.à.r.l (“Legacy Hay Group”) in December 2015) is recognized as services are rendered for consulting engagements and other time based services,

 

5


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

measured by total hours incurred to the total estimated hours at completion. It is possible that updated estimates for the consulting engagement may vary from initial estimates with such updates being recognized in the period of determination. Depending on the timing of billings and services rendered, the Company accrues or defers revenue as appropriate. Hay Group revenue is also derived from the sale of productized services, which includes revenue from licenses and from the sale of products. Revenue from licenses is recognized using a straight-line method over the term of the contract (generally 12 months). Under the fixed term licenses, the Company is obligated to provide the licensee with access to any updates to the underlying intellectual property that are made by the Company during the term of the license. Once the term of the agreement expires, the client’s right to access or use the intellectual property expires and the Company has no further obligations to the client under the license agreement. Revenue from perpetual licenses is recognized when the license is sold since the Company’s only obligation is to provide the client access to the intellectual property but is not obligated to provide maintenance, support, updates or upgrades. Products sold by the Company mainly consist of books and automated services covering a variety of topics including performance management, team effectiveness, and coaching and development. The Company recognizes revenue for its products when the product has been sold or shipped in the case of books. As of October 31, 2016 and April 30, 2016, the Company included deferred revenue of $88.4 million and $95.9 million, respectively, in other accrued liabilities.

Allowance for Doubtful Accounts

An allowance is established for doubtful accounts by taking a charge to general and administrative expenses. The amount of the allowance is based on historical loss experience, assessment of the collectability of specific accounts, as well as expectations of future collections based upon trends and the type of work for which services are rendered. After the Company exhausts all collection efforts, the amount of the allowance is reduced for balances identified as uncollectible.

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. As of October 31, 2016 and April 30, 2016, the Company’s investments in cash equivalents, consist of money market funds for which market prices are readily available.

Marketable Securities

The Company currently has investments in mutual funds that are classified as trading securities based upon management’s intent and ability to hold, sell or trade such securities. The classification of the investments in mutual funds is assessed upon purchase and reassessed at each reporting period. The investments in mutual funds (for which market prices are readily available) are held in trust to satisfy obligations under the Company’s deferred compensation plans (see Note 6 —Financial Instruments). Such investments are based upon the employees’ investment elections in their deemed accounts in the Executive Capital Accumulation Plan and similar plans in Asia Pacific and Canada (“ECAP”) from a pre-determined set of securities and the Company invests in marketable securities to mirror these elections. These investments are recorded at fair value and are classified as marketable securities in the accompanying consolidated balance sheets. The investments that the Company may sell within the next twelve months are carried as current assets. Realized gains (losses) on marketable securities are determined by specific identification. Interest is recognized on an accrual basis, dividends are recorded as earned on the ex-dividend date. Interest and dividend income are recorded in the accompanying consolidated statements of income in other (loss) income, net.

Foreign Currency Forward Contracts Not Designated as Hedges

Beginning in the third quarter of fiscal 2016, the Company established a program that primarily utilizes foreign currency forward contracts to offset the risks associated with the effects of certain foreign currency exposures which increased as a result of the Hay Group acquisition. These foreign currency forward contracts are neither used for trading purposes nor are they designated as hedging instruments pursuant to Accounting Standards Codification 815, Derivatives and Hedging. Accordingly, the fair value of these contracts are recorded as of the end of the reporting period in the accompanying consolidated balance sheets, while the change in fair value is recorded to the accompanying consolidated statements of income.

 

6


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

Fair Value of Financial Instruments

Fair value is the price the Company would receive to sell an asset or transfer a liability (exit price) in an orderly transaction between market participants. For those assets and liabilities recorded or disclosed at fair value, the Company determines the fair value based upon the quoted market price, if available. If a quoted market price is not available for identical assets, the fair value is based upon the quoted market price of similar assets. The fair values are assigned a level within the fair value hierarchy as defined below:

 

   

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

   

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

   

Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.

As of October 31, 2016 and April 30, 2016, the Company held certain assets that are required to be measured at fair value on a recurring basis. These included cash, cash equivalents, marketable securities and foreign currency forward contracts. The carrying amount of cash, cash equivalents and accounts receivable approximates fair value due to the short maturity of these instruments. The fair values of marketable securities classified as trading are obtained from quoted market prices, and the fair values of foreign currency forward contracts are obtained from a third party, which are based on quoted prices or market prices for similar financial instruments.

Business Acquisitions

Business acquisitions are accounted for under the acquisition method. The acquisition method requires the reporting entity to identify the acquirer, determine the acquisition date, recognize and measure the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquired entity, and recognize and measure goodwill or a gain from the purchase. The acquiree’s results are included in the Company’s consolidated financial statements from the date of acquisition. Assets acquired and liabilities assumed are recorded at their fair values and the excess of the purchase price over the amounts assigned is recorded as goodwill, or if the fair value of the assets acquired exceeds the purchase price consideration, a bargain purchase gain is recorded. Adjustments to fair value assessments are generally recorded to goodwill over the measurement period (not longer than twelve months). The acquisition method also requires that acquisition-related transaction and post-acquisition restructuring costs be charged to expense as committed, and requires the Company to recognize and measure certain assets and liabilities including those arising from contingencies and contingent consideration in a business combination.

Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of assets acquired. The goodwill impairment test compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit exceeds its fair value, goodwill of the reporting unit would be considered impaired. To measure the amount of the impairment loss, the implied fair value of a reporting unit’s goodwill is compared to the carrying amount of that goodwill. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. If the carrying amount of a reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. For each of these tests, the fair value of each of the Company’s reporting units is determined using a combination of valuation techniques, including a discounted cash flow methodology. To corroborate the discounted cash flow analysis performed at each reporting unit, a market approach is utilized using observable market data such as comparable companies in similar lines of business that are publicly traded or which are part of a public or private transaction (to the extent available). Results of the annual impairment test, performed as of January 31, 2016, indicated that the fair value of each reporting unit exceeded its carrying amount and no reporting units were at risk of failing the impairment test. As a result, no impairment charge was recognized. There were no indicators of impairment as of October 31, 2016 and April 30, 2016 that would have required further testing.

 

7


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

Intangible assets primarily consist of customer lists, non-compete agreements, proprietary databases, intellectual property and trademarks are recorded at their estimated fair value at the date of acquisition and are amortized in a pattern in which the asset is consumed if that pattern can be reliably determined, or using the straight-line method over their estimated useful lives which range from one to 24 years. For intangible assets subject to amortization, an impairment loss is recognized if the carrying amount of the intangible assets is not recoverable and exceeds fair value. The carrying amount of the intangible assets is considered not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from use of the asset. Intangible assets with indefinite lives are not amortized, but are reviewed annually for impairment or more frequently whenever events or changes in circumstances indicate that the fair value of the asset may be less than its carrying amount. As of October 31, 2016 and April 30, 2016, there were no indicators of impairment with respect to the Company’s intangible assets.

Compensation and Benefits Expense

Compensation and benefits expense, in the accompanying consolidated statements of income, consist of compensation and benefits paid to consultants (employees who originate business), executive officers and administrative and support personnel. The most significant portions of this expense are salaries and the amounts paid under the annual performance related bonus plan to employees. The portion of the expense applicable to salaries is comprised of amounts earned by employees during a reporting period. The portion of the expenses applicable to annual performance related bonuses refers to the Company’s annual employee performance related bonus with respect to a fiscal year, the amount of which is communicated and paid to each eligible employee following the completion of the fiscal year.

Each quarter, management makes its best estimate of its annual performance related bonuses, which requires management to, among other things, project annual consultant productivity (as measured by engagement fees billed and collected by executive search consultants and revenue and other performance metrics for Hay Group and Futurestep consultants), the level of engagements referred by a fee earner in one line of business to a different line of business, Company performance including profitability, competitive forces and future economic conditions and their impact on the Company’s results. At the end of each fiscal year, annual performance related bonuses take into account final individual consultant productivity (including referred work), Company results including profitability, the achievement of strategic objectives and the results of individual performance appraisals, and the current economic landscape. Accordingly, each quarter the Company reevaluates the assumptions used to estimate annual performance related bonus liability and adjusts the carrying amount of the liability recorded on the consolidated balance sheet and reports any changes in the estimate in current operations.

Because annual performance-based bonuses are communicated and paid only after the Company reports its full fiscal year results, actual performance-based bonus payments may differ from the prior year’s estimate. Such changes in the bonus estimate historically have been immaterial and are recorded in current operations in the period in which they are determined. The performance related bonus expense was $95.1 million and $86.4 million during the six months ended October 31, 2016 and 2015, respectively, included in compensation and benefits expense in the consolidated statements of income. During the three months ended October 31, 2016 and 2015, the performance related bonus expense, included in compensation and benefits expense was $52.7 million and $44.6 million, respectively.

Other expenses included in compensation and benefits expense are due to changes in deferred compensation and pension plan liabilities, changes in cash surrender value (“CSV”) of company owned life insurance (“COLI”) contracts, amortization of stock compensation awards, payroll taxes and employee insurance benefits.

Restructuring Charges, Net

The Company accounts for its restructuring charges as a liability when the obligations are incurred and records such charges at fair value. Such charges included one-time employee termination benefits and the cost to terminate an office lease including remaining lease payments. Changes in the estimates of the restructuring charges are recorded in the period the change is determined.

 

8


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

Stock-Based Compensation

The Company has employee compensation plans under which various types of stock-based instruments are granted. These instruments principally include restricted stock units, restricted stock, stock options and an Employee Stock Purchase Plan (“ESPP”). The Company recognizes compensation expense related to restricted stock units, restricted stock and the estimated fair value of stock options and stock purchases under the ESPP on a straight-line basis over the service period for the entire award.

Recently Adopted Accounting Standards

In April 2015, the Financial Accounting Standards Board (the “FASB”) issued guidance simplifying the presentation of debt issuance costs. The guidance requires debt issuance costs related to a debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, rather than being classified as an asset. The Company adopted this guidance during the first quarter of fiscal 2017 and as a result, $4.2 million of unamortized debt issuance costs associated with its senior secured Credit Agreement were classified as a direct deduction to the term loan as of July 31, 2016, of which $0.9 million was recorded to term loan, current, and $3.3 million was recorded to term loan, non-current. The adoption did not have a material impact on the consolidated financial statements as of April 30, 2016.

In September 2015, the FASB issued guidance requiring an acquirer to recognize adjustments to provisional amounts recorded in an acquisition that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer is required to record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The acquirer is also required to present separately on the face of the income statement or disclose in the footnotes, the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustments had been recognized as of the acquisition date. The Company adopted this guidance during the first quarter of fiscal 2017 and the adoption did not have an impact on the consolidated financial statements of the Company.

Recently Proposed Accounting Standards

In May 2014, the FASB issued guidance that supersedes revenue recognition requirements regarding contracts with customers to transfer goods or services or for the transfer of nonfinancial assets. Under the new guidance, entities are required to recognize revenue in order to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides a five-step analysis to be performed on transactions to determine when and how revenue is recognized. In July 2015, the FASB decided to approve a one-year deferral of the effective date as well as providing an option to early adopt the standard on the original effective date. This new guidance is effective for fiscal years and interim periods within those annual years beginning after December 15, 2017 as opposed to the original effective date of December 15, 2016. The Company will adopt this guidance in its fiscal year beginning May 1, 2018. The Company is currently evaluating the effect this guidance will have on the consolidated financial statements.

In January 2016, the FASB issued guidance on the classification and measurement of financial instruments, which requires that (i) all equity investments, other than equity-method investments, in unconsolidated entities, generally be measured at fair value through earnings and (ii) when the fair value option has been elected for financial liabilities, changes in fair value due to instrument-specific credit risk, be recognized separately in other comprehensive income. Additionally, it changes the disclosure requirements for financial instruments. The new guidance is effective for fiscal years beginning after December 15, 2017, with early adoption permitted for certain provisions. The Company is currently evaluating the effect this guidance will have on the consolidated financial statements.

In February 2016, the FASB issued guidance on accounting for leases that generally requires all leases to be recognized in the consolidated balance sheet. The provisions of the guidance are effective for fiscal years beginning after December 15, 2018; early adoption is permitted. The provisions of the guidance are to be applied using a modified retrospective approach. The Company is currently evaluating the effect that this guidance will have on the consolidated financial statements.

 

9


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

In March 2016, the FASB issued guidance on accounting for certain aspects of share-based payments to employees. The new guidance requires excess tax benefits and tax deficiencies to be recorded in the income statement when the awards vest or are settled. Furthermore, cash flows related to excess tax benefits will no longer be separately classified as a financing activity apart from other income tax cash flows. The guidance also allows companies to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting, clarifying that all cash payments made on an employee’s behalf for withheld shares should be presented as a financing activity in the consolidated statements of cash flows and provides an accounting policy election to account for forfeitures as they occur. The provisions of the guidance are effective for fiscal years beginning after December 15, 2016; early adoption is permitted. The Company is currently evaluating the effect that this guidance will have on the consolidated financial statements.

In August 2016, the FASB issued guidance on the classification of certain cash receipts and cash payments in the statement of cash flows. The new guidance provides clarification on specific cash flow issues regarding presentation and classification in the statement of cash flows with the objective of reducing the existing diversity in practice. The amendments in this update are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The provisions of the guidance are to be applied using a retrospective transition method. The adoption of this standard will not have a material impact on the consolidated financial statements.

2. Basic and Diluted Earnings Per Share

Accounting Standards Codification 260, Earnings Per Share, requires companies to treat unvested share-based payment awards that have non-forfeitable rights to dividends prior to vesting as a separate class of securities in calculating earnings per share. We have granted and expect to continue to grant to certain employees under our restricted stock agreements, grants that contain non-forfeitable rights to dividends. Such grants are considered participating securities. Therefore, we are required to apply the two-class method in calculating earnings per share. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. The dilutive effect of participating securities is calculated using the more dilutive of the treasury method or the two-class method.

Basic earnings per common share was computed using the two-class method by dividing basic net earnings attributable to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per common share was computed using the two-class method by dividing diluted net earnings attributable to common stockholders by the weighted-average number of common shares outstanding plus dilutive common equivalent shares. Dilutive common equivalent shares include all in-the-money outstanding options or other contracts to issue common stock as if they were exercised or converted. Financial instruments that are not in the form of common stock, but when converted into common stock increase earnings per share are anti-dilutive, and are not included in the computation of diluted earnings per share.

During the three and six months ended October 31, 2016, restricted stock awards of 0.6 million were outstanding but not included in the computation of diluted earnings per share because they were anti-dilutive. During the three and six months ended October 31, 2015, restricted stock awards of 0.5 million were outstanding but not included in the computation of diluted earnings per share because they were anti-dilutive.

 

10


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

The following table summarizes basic and diluted earnings per common share attributable to common stockholders:

 

     Three Months Ended
October 31,
     Six Months Ended
October 31,
 
     2016      2015      2016      2015  
     (in thousands, except per share data)  

Net income attributable to Korn/Ferry International

   $ 30,152       $ 17,971       $ 33,360       $ 41,053   

Less: distributed and undistributed earnings to nonvested restricted stockholders

     270         167         283         390   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic net earnings attributable to common stockholders

     29,882         17,804         33,077         40,663   

Add: undistributed earnings to nonvested restricted stockholders

     220         118         188         292   

Less: reallocation of undistributed earnings to nonvested restricted stockholders

     218         117         186         289   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net earnings attributable to common stockholders

   $     29,884       $     17,805       $     33,079       $     40,666   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-average common shares outstanding:

           

Basic weighted-average number of common shares outstanding

     56,614         49,981         56,401         49,737   

Effect of dilutive securities:

           

Restricted stock

     335         330         409         433   

Stock options

     18         49         26         58   

ESPP

     16         2         27         5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted-average number of common shares outstanding

     56,983         50,362         56,863         50,233   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings per common share:

           

Basic earnings per share

   $ 0.53       $ 0.36       $ 0.59       $ 0.82   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 0.52       $ 0.35       $ 0.58       $ 0.81   
  

 

 

    

 

 

    

 

 

    

 

 

 

3. Stockholders’ Equity

The following table summarizes the changes in stockholders’ equity for the three months ended October 31, 2016:

 

     Total
Korn/Ferry

International
Stockholders’
Equity
    Noncontrolling
Interest
    Total
Stockholders’
Equity
 
     (in thousands)  

Balance as of July 31, 2016

   $ 1,033,627      $ 2,715      $ 1,036,342   

Comprehensive income (loss):

      

Net income

     30,152        904        31,056   

Foreign currency translation adjustments

     (5,131     (28     (5,159

Deferred compensation and pension plan adjustments, net of tax

     465               465   

Dividends declared

     (5,841            (5,841

Purchase of stock

     (6,956            (6,956

Issuance of stock

     184               184   

Stock-based compensation

     4,352               4,352   

Tax deficit from exercise of stock options and vesting of restricted stock

     (299            (299
  

 

 

   

 

 

   

 

 

 

Balance as of October 31, 2016

   $ 1,050,553      $ 3,591      $ 1,054,144   
  

 

 

   

 

 

   

 

 

 

 

11


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

The following table summarizes the changes in stockholders’ equity for the six months ended October 31, 2016:

 

     Total
Korn/Ferry
International
Stockholders’
Equity
     Noncontrolling
Interest
     Total
Stockholders’
Equity
 
     (in thousands)  

Balance as of April 30, 2016

   $     1,045,300       $     2,001       $     1,047,301   

Comprehensive income (loss):

        

Net income

     33,360         1,764         35,124   

Foreign currency translation adjustments

     (18,259      (174      (18,433

Deferred compensation and pension plan adjustments, net of tax

     927                 927   

Dividends declared

     (11,750              (11,750

Purchase of stock

     (11,117              (11,117

Issuance of stock

     2,968                 2,968   

Stock-based compensation

     9,091                 9,091   

Tax benefit from exercise of stock options and vesting of restricted stock

     33                 33   
  

 

 

    

 

 

    

 

 

 

Balance as of October 31, 2016

   $ 1,050,553       $ 3,591       $ 1,054,144   
  

 

 

    

 

 

    

 

 

 

4. Comprehensive Income

Comprehensive income is comprised of net income and all changes to stockholders’ equity, except those changes resulting from investments by stockholders (changes in paid in capital) and distributions to stockholders (dividends) and is reported in the accompanying consolidated statements of comprehensive (loss)/income. Accumulated other comprehensive loss, net of taxes, is recorded as a component of stockholders’ equity.

The components of accumulated other comprehensive loss were as follows:

 

     October 31,
2016
     April 30,
2016
 
     (in thousands)  

Foreign currency translation adjustments

   $     (54,598    $     (36,339

Deferred compensation and pension plan adjustments, net of tax

     (20,645      (21,572
  

 

 

    

 

 

 

Accumulated other comprehensive loss, net

   $ (75,243    $ (57,911
  

 

 

    

 

 

 

The following table summarizes the changes in each component of accumulated other comprehensive income (loss) for the three months ended October 31, 2016:

 

     Foreign
Currency
Translation
     Deferred
Compensation
and Pension
Plans (1)
     Unrealized
Gains
(Losses) on
Marketable
Securities
     Accumulated
Other
Comprehensive
Income (Loss)
 
     (in thousands)  

Balance as of July 31, 2016

   $     (49,467    $     (21,110)       $               $     (70,577

Unrealized losses arising during the period

     (5,131                      (5,131

Reclassification of realized net losses to net income

             465                 465   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of October 31, 2016

   $ (54,598    $ (20,645    $       $ (75,243
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

The following table summarizes the changes in each component of accumulated other comprehensive income (loss) for the six months ended October 31, 2016:

 

     Foreign
Currency
Translation
     Deferred
Compensation
and Pension
Plans (1)
     Unrealized
Gains
(Losses) on
Marketable
Securities
     Accumulated
Other
Comprehensive
Income (Loss)
 
     (in thousands)  

Balance as of April 30, 2016

   $     (36,339    $     (21,572    $               $     (57,911

Unrealized losses arising during the period

     (18,259                      (18,259

Reclassification of realized net losses to net income

             927                 927   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of October 31, 2016

   $ (54,598    $ (20,645    $       $ (75,243
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

The tax effect on the reclassifications of realized net losses was $0.3 million and $0.6 million for the three and six months ended October 31, 2016, respectively.

The following table summarizes the changes in each component of accumulated other comprehensive income (loss) for the three months ended October 31, 2015:

 

     Foreign
Currency
Translation
     Deferred
Compensation
and Pension
Plans (1)
     Unrealized
Gains
(Losses) on
Marketable
Securities
     Accumulated
Other
Comprehensive
Income (Loss)
 
     (in thousands)  

Balance as of July 31, 2015

   $     (36,551    $     (19,261    $               $     (55,812

Unrealized losses arising during the period

     (1,351                      (1,351

Reclassification of realized net losses to net income

             448                 448   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of October 31, 2015

   $ (37,902    $ (18,813    $       $ (56,715
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the changes in each component of accumulated other comprehensive income (loss) for the six months ended October 31, 2015:

 

     Foreign
Currency
Translation
     Deferred
Compensation
and Pension
Plans (1)
     Unrealized
Gains
(Losses) on
Marketable
Securities
     Accumulated
Other
Comprehensive
Income (Loss)
 
     (in thousands)  

Balance as of April 30, 2015

   $     (20,919    $     (19,708    $ 4       $     (40,623

Unrealized losses arising during the period

     (16,983              (4      (16,987

Reclassification of realized net losses to net income

             895                 895   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of October 31, 2015

   $ (37,902    $ (18,813    $               $ (56,715
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The tax effect on the reclassifications of realized net losses was $0.3 million and $0.6 million for the three and six months ended October 31, 2015, respectively.

5. Employee Stock Plans

Stock-Based Compensation

The following table summarizes the components of stock-based compensation expense recognized in the Company’s consolidated statements of income for the periods indicated:

 

13


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

     Three Months Ended
October 31,
     Six Months Ended
October 31,
 
     2016      2015      2016      2015  
     (in thousands)  

Restricted stock

   $     4,352       $     5,178       $     9,091       $     8,732   

ESPP

     253         144         429         264   

Stock options

                             17   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense, pre-tax

     4,605         5,322         9,520         9,013   

Tax benefit from stock-based compensation expense

     (1,184      (1,714      (2,668      (2,868
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense, net of tax

   $ 3,421       $ 3,608       $ 6,852       $ 6,145   
  

 

 

    

 

 

    

 

 

    

 

 

 

Stock Incentive Plans

At the Company’s 2016 Annual Meeting of Stockholders, held on October 6, 2016, the Company’s stockholders approved an amendment and restatement to the Korn/Ferry International Amended and Restated 2008 Stock Incentive Plan (the 2016 amendment and restatement being the “The Third A&R 2008 Plan”), which among other things, increased the number of shares under the plan by 5,500,000 shares increasing the current maximum number of shares that may be issued under the plan to 11,200,000 shares, subject to certain changes in the Company’s capital structure and other extraordinary events. The Third A&R 2008 Plan provides for the grant of awards to eligible participants, designated as either nonqualified or incentive stock options, restricted stock and restricted stock units, any of which may be performance-based or market-based, and incentive bonuses, which may be paid in cash or a combination thereof. Under the Third A&R 2008 Plan, the ability to issue full-value awards is limited by requiring full-value stock awards to count 2.3 times as much as stock options.

Restricted Stock

The Company grants time-based restricted stock awards to executive officers and other senior employees generally vesting over a three to four year period. In addition, certain key management members typically receive time-based restricted stock awards upon commencement of employment and may receive them annually in conjunction with the Company’s performance review. Time-based restricted stock awards are granted at a price equal to fair value, which is determined based on the closing price of the Company’s common stock on the grant date. The Company recognizes compensation expense for time-based restricted stock awards on a straight-line basis over the vesting period.

The Company also grants market-based and performance-based restricted stock units to executive officers and other senior employees. The market-based units vest after three years depending upon the Company’s total stockholder return over the three-year performance period relative to other companies in its selected peer group. The fair value of these market-based restricted stock units are determined by using extensive market data that is based on historical Company and peer group information. The Company recognizes compensation expense for market-based restricted stock units on a straight-line basis over the vesting period.

Performance-based restricted stock units vest after three years depending upon the Company meeting certain objectives that are set at the time the restricted stock unit is issued. Performance-based restricted stock units are granted at a price equal to the fair value, which is determined based on the closing price of the Company’s common stock on the grant date. The Company recognizes compensation expense for performance-based restricted stock units on a straight-line basis over the vesting period. At the end of each reporting period, the Company estimates the number of restricted stock units expected to vest, based on the probability that certain performance objectives will be met, exceeded, or fall below target levels, and the Company takes into account these estimates when calculating the expense for the period.

 

14


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

Restricted stock activity during the six months ended October 31, 2016 is summarized below:

 

     Shares      Weighted-
Average Grant
Date Fair Value
 
     (in thousands, except per share data)  

Non-vested, April 30, 2016

             1,506       $         34.12   

Granted

     781       $ 16.29   

Vested

     (693    $ 22.28   

Forfeited/expired

     (22    $ 25.88   
  

 

 

    

Non-vested, October 31, 2016

     1,572       $ 30.59   
  

 

 

    

As of October 31, 2016, there were 0.6 million shares and 0.1 million shares outstanding relating to market-based and performance-based restricted stock units, respectively, with total unrecognized compensation totaling $7.6 million and $8.3 million, respectively.

As of October 31, 2016, there was $35.4 million of total unrecognized compensation cost related to all non-vested awards of restricted stock, which is expected to be recognized over a weighted-average period of 2.5 years. During the six months ended October 31, 2016, 186,517 shares of restricted stock totaling $4.2 million, were repurchased by the Company, at the option of the employee, to pay for taxes related to vesting of restricted stock. During the three and six months ended October 31, 2015, 660 shares and 188,764 shares of restricted stock totaling $0.1 million and $6.7 million, respectively, were repurchased by the Company, at the option of the employee, to pay for taxes related to vesting of restricted stock.

Employee Stock Purchase Plan

The Company has an ESPP that, in accordance with Section 423 of the Internal Revenue Code, allows eligible employees to authorize payroll deductions of up to 15% of their salary to purchase shares of the Company’s common stock at 85% of the fair market price of the common stock on the last day of the enrollment period. Employees may not purchase more than $25,000 in stock during any calendar year. The maximum number of shares that may be issued under the ESPP is 3.0 million shares. During the three months ended October 31, 2016 and 2015, no shares were purchased under the ESPP. During the six months ended October 31, 2016, employees purchased 114,011 shares at $17.60 per share. During the six months ended October 31, 2015, employees purchased 44,334 shares at $29.55 per share. As of October 31, 2016, the ESPP had approximately 1.4 million shares remaining available for future issuance.

Common Stock

During the three and six months ended October 31, 2016, the Company issued 11,620 shares and 44,090 shares of common stock, respectively, as a result of the exercise of stock options, with cash proceeds from the exercise of $0.2 million and $0.6 million, respectively. During the three and six months ended October 31, 2015, the Company issued 9,070 shares and 80,498 shares of common stock, respectively, as a result of the exercise of stock options, with cash proceeds from the exercise of $0.1 million and $1.2 million, respectively.

During the three and six months ended October 31, 2016, the Company repurchased 335,500 shares of the Company’s common stock for $6.9 million. No shares were repurchased during the three and six months ended October 31, 2015, other than to satisfy minimum tax withholding requirements upon the vesting of restricted stock as described above.

6. Financial Instruments

The following tables show the Company’s cash, trading securities and foreign currency forward contracts’ cost, gross unrealized gains, gross unrealized losses and fair value by significant category recorded as cash and cash equivalents, current portion of current marketable securities, non-current marketable securities, or other accrued liabilities as of October 31, 2016 and April 30, 2016:

 

15


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

     October 31, 2016  
     Fair Value Measurement     Balance Sheet Classification  
     Cost      Unrealized
Gains
     Unrealized
Losses
    Fair Value     Cash and
Cash
Equivalents
     Marketable
Securities,
Current
     Marketable
Securities,
Non-current
     Income
Taxes &
Other
Receivables
 
     (in thousands)  

Level 1:

                     

Cash

   $ 119,276       $       $      $ 119,276      $ 119,276       $       $       $   

Money market funds

     130,757                        130,757        130,757                           

Mutual funds (1)

     138,531         2,431         (979     139,983                29,766         110,217           
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $     388,564       $     2,431       $     (979   $     390,016      $     250,033       $     29,766       $     110,217       $           
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Level 2:

                     

Foreign currency forward contracts

   $       $ 551       $ (93   $ 458      $       $       $       $ 458   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
     April 30, 2016  
     Fair Value Measurement     Balance Sheet Classification  
     Cost      Unrealized
Gains
     Unrealized
Losses
    Fair Value     Cash and
Cash
Equivalents
     Marketable
Securities,
Current
     Marketable
Securities,
Non-current
     Other
Accrued
Liabilities
 
     (in thousands)  

Level 1:

                     

Cash

   $ 155,702       $       $      $ 155,702      $ 155,702       $       $       $   

Money market funds

     117,550                        117,550        117,550                           

Mutual funds (1)

     142,588         1,395         (2,553     141,430                11,338         130,092           
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 415,840       $ 1,395       $ (2,553   $ 414,682      $ 273,252       $ 11,338       $ 130,092       $   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Level 2:

                     

Foreign currency forward contracts

   $       $ 324       $ (1,041   $ (717   $       $       $       $ (717
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

These investments are held in trust for settlement of the Company’s vested and unvested obligations of $133.7 million and $138.8 million as of October 31, 2016 and April 30, 2016, respectively, under the ECAP (see Note 7 — Deferred Compensation and Retirement Plans). During the three months ended October 31, 2016, the fair value of the investments decreased; therefore, the Company recognized a loss of $0.7 million, which was recorded in other (loss) income, net. During the six months ended October 31, 2016, the fair value of the investments increased; therefore, the Company recognized income of $3.2 million, which was recorded in other (loss) income, net. During the three and six months ended October 31, 2015, the fair value of the investments decreased; therefore, the Company recognized a loss of $2.5 million and $1.8 million, respectively, which was recorded in other (loss) income, net.

Investments in marketable securities classified as trading are based upon investment selections the employee elects from a pre-determined set of securities in the ECAP and the Company invests in marketable securities to mirror these elections. As of October 31, 2016 and April 30, 2016, the Company’s investments in marketable securities classified as trading consist of mutual funds for which market prices are readily available. Investments in marketable securities classified as available-for-sale securities are made based on the Company’s investment policy, which restricts the types of investments that can be made. As of October 31, 2016 and April 30, 2016, the Company does not hold marketable securities classified as available-for-sale. During the three and six months ended October 31, 2015, the Company received $8.1 million and $11.1 million, respectively, in proceeds from maturities of available-for-sale marketable securities.

 

16


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

Non-Designated Derivatives

The fair value of derivatives not designated as hedge instruments are as follows:

 

     October 31,
2016
     April 30,
2016
 
     (in thousands)  

Derivative assets:

     

Foreign currency forward contracts

   $     551       $ 324   

Derivative liabilities:

     

Foreign currency forward contracts

   $ 93       $     1,041   

As of October 31, 2016, the total notional amounts of the forward contracts purchased and sold were $2.9 million and $73.0 million, respectively. As of April 30, 2016, the total notional amounts of the forward contracts purchased and sold were $14.5 million and $44.3 million, respectively. The Company recognizes forward contracts as a net asset or net liability on the consolidated balance sheets as such contracts are covered by master netting agreements. During the three and six months ended October 31, 2016, the Company incurred gains of $0.2 million for both periods, related to forward contracts, which is recorded in general and administrative expenses in the accompanying consolidated statements of income. The cash flows related to foreign currency forward contracts are included in net cash used in operating activities.

7. Deferred Compensation and Retirement Plans

The Company has several deferred compensation and retirement plans for eligible consultants and vice presidents that provide defined benefits to participants based on the deferral of current compensation or contributions made by the Company subject to vesting and retirement or termination provisions. Among these plans is a defined benefit pension plan for Hay Group employees in the United States. The assets of this plan are held separately from the assets of the sponsors in self-administered funds. The plan is funded consistent with local statutory requirements and the Company does not expect to make any contribution to this plan during fiscal 2017. All other defined benefit obligations from other plans are unfunded.

The components of net periodic benefit costs are as follows:

 

     Three Months Ended
October 31,
     Six Months Ended
October 31,
 
     2016      2015      2016      2015  
     (in thousands)  

Service cost

   $ 1,579       $       $ 2,188       $   

Interest cost

     1,061         703         2,123         1,406   

Amortization of actuarial loss

     763         731         1,526         1,462   

Expected return on plan assets

     (390              (780        
  

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic benefit costs

   $     3,013       $     1,434       $     5,057       $     2,868   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company purchased COLI contracts insuring the lives of certain employees eligible to participate in the deferred compensation and pension plans as a means of funding benefits under such plans mentioned above that are unfunded. The gross CSV of these contracts of $179.2 million and $175.7 million is offset by outstanding policy loans of $68.4 million in the accompanying consolidated balance sheets as of October 31, 2016 and April 30, 2016, respectively. The CSV value of the underlying COLI investments increased by $0.7 million and $3.2 million during the three and six months ended October 31, 2016, respectively, and it is recorded as a decrease in compensation and benefits expense in the accompanying consolidated statements of income. The CSV value of the underlying COLI investments increased by $0.8 million and $3.3 million during the three and six months ended October 31, 2015, respectively, and it is recorded as a decrease in compensation and benefits expense in the accompanying consolidated statements of income.

The Company has an ECAP, which is intended to provide certain employees an opportunity to defer salary and/or bonus on a pre-tax basis or make an after-tax contribution. In addition, the Company, as part of its compensation philosophy, makes discretionary contributions into the ECAP and such contributions may be granted to key employees annually based upon employee performance. Certain management and employees may also receive Company ECAP contributions upon commencement of employment. As these contributions vest, the amounts are recorded as a liability in deferred compensation and other retirement plans on the accompanying balance sheet and compensation and benefits on the accompanying consolidated statements of income. Participants generally vest in Company contributions over a four to five year period.

 

17


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

The ECAP is accounted for whereby the changes in the fair value of the vested amounts owed to the participants are adjusted with a corresponding charge (or credit) to compensation and benefits costs. During the three months ended October 31, 2016, deferred compensation liability decreased; therefore, the Company recognized a decrease in compensation expense of $0.6 million. Offsetting the decrease in compensation and benefits expense was a decrease in the fair value of marketable securities classified as trading (held in trust to satisfy obligations under certain deferred compensation liabilities) of $0.7 million during the three months ended October 31, 2016, recorded in other (loss) income, net on the consolidated statements of income. During the six months ended October 31, 2016, deferred compensation liability increased; therefore, the Company recognized $2.6 million in compensation expense. Offsetting the increase in compensation and benefits expense was an increase in the fair value of marketable securities classified as trading (held in trust to satisfy obligations under certain deferred compensation liabilities) of $3.2 million during the six months ended October 31, 2016. During the three and six months ended October 31, 2015, deferred compensation liability decreased; therefore, the Company recognized a decrease in compensation expense of $1.6 million and $0.9 million, respectively. Offsetting the decrease in compensation and benefits expense was a decrease in the fair value of marketable securities classified as trading (held in trust to satisfy obligations under certain deferred compensation liabilities) of $2.5 million and $1.8 million during the three and six months ended October 31, 2015, respectively, recorded in other (loss) income, net on the consolidated statements of income (see Note 6 —Financial Instruments).

8. Restructuring Charges, Net

The Company continued the implementation of the fiscal 2016 restructuring plan in fiscal 2017 in order to integrate the Hay Group entities that were acquired in fiscal 2016 by eliminating redundant positions and operational, general and administrative expenses and consolidating office space. This resulted in restructuring charges of $24.5 million in the six months ended October 31, 2016, of which $11.5 million relates to severance and $13.0 million relates to consolidation of office space. During the three months ended October 31, 2016, the Company recorded no restructuring charges.

Changes in the restructuring liability during the three months ended October 31, 2016 are as follows:

 

     Severance      Facilities      Total  
     (in thousands)  

Liability as of July 31, 2016

   $     11,866       $     9,384       $     21,250   

Reductions for cash payments

     (6,217      (2,183      (8,400

Exchange rate fluctuations

     (644      (275      (919
  

 

 

    

 

 

    

 

 

 

Liability as of October 31, 2016

   $ 5,005       $ 6,926       $ 11,931   
  

 

 

    

 

 

    

 

 

 

Changes in the restructuring liability during the six months ended October 31, 2016 are as follows:

 

     Severance      Facilities      Total  
     (in thousands)  

Liability as of April 30, 2016

   $ 5,293       $ 669       $ 5,962   

Restructuring charges, net

     11,472         13,048         24,520   

Reductions for cash payments

        (11,005         (3,970         (14,975

Reductions for non-cash charges

             (2,480      (2,480

Exchange rate fluctuations

     (755      (341      (1,096
  

 

 

    

 

 

    

 

 

 

Liability as of October 31, 2016

   $ 5,005       $ 6,926       $ 11,931   
  

 

 

    

 

 

    

 

 

 

As of October 31, 2016 and April 30, 2016, the restructuring liability is included in the current portion of other accrued liabilities on the consolidated balance sheets, except for $4.0 million and $0.6 million, respectively, of facilities costs which primarily relate to commitments under operating leases, net of sublease income, which are included in other long-term liabilities.

 

18


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

The restructuring liability by segment is summarized below:

 

     October 31, 2016  
     Severance      Facilities      Total  
     (in thousands)  

Executive Search

        

North America

   $ 412       $ 266       $ 678   

Europe, Middle East and Africa (“EMEA”)

     119         44         163   

Asia Pacific

     6         3         9   

Latin America

             95         95   
  

 

 

    

 

 

    

 

 

 

Total Executive Search

     537         408         945   

Hay Group

     4,462         6,351         10,813   

Futurestep

             167         167   

Corporate

     6                 6   
  

 

 

    

 

 

    

 

 

 

Liability as of October 31, 2016

   $     5,005       $     6,926       $     11,931   
  

 

 

    

 

 

    

 

 

 
     April 30, 2016  
     Severance      Facilities      Total  
     (in thousands)  

Executive Search

        

North America

   $       $ 5       $ 5   

EMEA

     1,533         23         1,556   

Asia Pacific

     33                 33   
  

 

 

    

 

 

    

 

 

 

Total Executive Search

     1,566         28         1,594   

Hay Group

     3,727         396         4,123   

Futurestep

             245         245   
  

 

 

    

 

 

    

 

 

 

Liability as of April 30, 2016

   $ 5,293       $ 669       $ 5,962   
  

 

 

    

 

 

    

 

 

 

9. Business Segments

The Company currently operates in three global businesses: Executive Search, Hay Group and Futurestep. The Executive Search segment focuses on recruiting Board of Director and C-level positions, in addition to research-based interviewing and onboarding solutions, for clients predominantly in the consumer, financial services, industrial, life sciences/healthcare and technology industries. Hay Group assists clients with ongoing assessment, compensation and development of their senior executives and management teams, and addresses three fundamental needs: Talent Strategy, Succession Management, and Leadership Development, all underpinned by a comprehensive array of world-leading IP, products and tools. Futurestep is a global industry leader in high-impact talent acquisition solutions. Its portfolio of services includes global and regional RPO, project recruitment, individual professional search and consulting. The Executive Search business segment is managed by geographic regional leaders and Hay Group and Futurestep worldwide operations are managed by their Chief Executive Officers. The Executive Search geographic regional leaders and the Chief Executive Officers of Hay Group and Futurestep report directly to the Chief Executive Officer of the Company. The Company also operates a Corporate segment to record global expenses of the Company.

The Company evaluates performance and allocates resources based on the Company’s chief operating decision maker’s (“CODM”) review of (1) fee revenue and (2) adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). To the extent that such charges occur, Adjusted EBITDA excludes restructuring charges, integration/acquisition costs, certain separation costs and certain non-cash charges (goodwill, intangible asset and other than temporary impairment). For the six months ended October 31, 2016, Adjusted EBITDA includes a deferred revenue adjustment related to the Legacy Hay acquisition, reflecting revenue that Hay Group would have realized if not for business combination accounting that requires a company to record the acquisition balance sheet at fair value and write-off deferred revenue where no future services are required to be performed to earn that revenue. The accounting policies for the reportable segments are the same as those described in the summary of significant accounting policies, except the items described above are excluded from EBITDA to arrive at Adjusted EBITDA.

 

19


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

 

Financial highlights by business segment are as follows:

 

     Three Months Ended October 31, 2016  
     Executive Search                           
     North
America
    EMEA     Asia
Pacific
    Latin
America
     Subtotal     Hay Group     Futurestep      Corporate     Consolidated  
     (in thousands)  

Fee revenue

   $ 92,732      $     34,779      $     19,470      $     9,247       $     156,228      $     188,842      $     56,847       $      $     401,917   

Total revenue

   $ 95,902      $ 35,507      $ 19,929      $ 9,296       $ 160,634      $ 192,352      $ 61,968       $      $ 414,954   

Net income attributable to Korn/Ferry International

                     $ 30,152   

Net income attributable to
noncontrolling interest

                       904   

Other loss, net

                       879   

Interest expense, net

                       2,736   

Equity in earnings of unconsolidated subsidiaries, net

                       (29

Income tax provision

                       11,906   
                    

 

 

 

Operating income (loss)

   $ 26,272      $ 6,847      $ 2,028      $ 2,284       $ 37,431      $ 22,943      $ 7,787       $     (21,613   $ 46,548   

Depreciation and amortization

     990        229        264        174         1,657        8,025        669         1,401        11,752   

Other (loss) income, net

     (92     (80     24        24         (124     (11             (744     (879

Equity in earnings of unconsolidated subsidiaries, net

     29                              29                              29   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

EBITDA

     27,199        6,996        2,316        2,482         38,993        30,957        8,456         (20,956     57,450   

Integration/acquisition cost

                                         4,365                1,455        5,820   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $     27,199      $ 6,996      $ 2,316      $ 2,482       $ 38,993      $ 35,322      $ 8,456       $ (19,501   $ 63,270   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     Three Months Ended October 31, 2015  
     Executive Search                           
     North
America
    EMEA     Asia
Pacific
    Latin
America
     Subtotal     Hay Group     Futurestep      Corporate     Consolidated  
     (in thousands)  

Fee revenue

   $ 92,788      $ 36,570      $ 20,998      $ 6,116       $ 156,472      $ 73,602      $ 50,526       $      $ 280,600   

Total revenue

   $ 96,198      $ 37,509      $ 21,617      $ 6,118       $ 161,442      $ 75,991      $ 53,906       $      $ 291,339   

Net income attributable to Korn/Ferry International

                     $ 17,971   

Net income attributable to
noncontrolling interest

                         

Other loss, net

                       2,646   

Interest expense, net

                       544   

Equity in earnings of unconsolidated subsidiaries, net

                       (540

Income tax provision

                       8,392   
                    

 

 

 

Operating income (loss)

   $ 27,422      $ 6,929      $ 3,907      $ 970       $ 39,228      $ 7,778      $ 6,896       $ (24,889   $ 29,013   

Depreciation and amortization

     832        232        223        73         1,360        3,588        578         1,654        7,180   

Other (loss) income, net

     (127     7        (6     33         (93     (17     8         (2,544     (2,646

Equity in earnings of unconsolidated subsidiaries, net

     140                              140                       400        540   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

EBITDA

     28,267        7,168        4,124        1,076         40,635        11,349        7,482         (25,379     34,087   

Integration/acquisition cost

                                         3,310                8,684        11,994   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 28,267      $ 7,168      $ 4,124      $ 1,076       $ 40,635      $ 14,659      $ 7,482       $ (16,695   $ 46,081   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

20


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

     Six Months Ended October 31, 2016  
     Executive Search                           
     North
America
    EMEA     Asia
Pacific
     Latin
America
     Subtotal      Hay Group     Futurestep     Corporate     Consolidated  
     (in thousands)  

Fee revenue

   $ 174,534      $ 70,149      $ 39,096       $ 18,810       $ 302,589       $ 363,424      $ 111,525      $      $ 777,538   

Deferred revenue adjustment due to acquisition

                                           3,535                      3,535   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted fee revenue

   $     174,534      $     70,149      $     39,096       $     18,810       $     302,589       $     366,959      $     111,525      $      $     781,073   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

   $ 181,327      $ 71,756      $ 40,109       $ 18,910       $ 312,102       $ 373,860      $ 121,925      $      $ 807,887   

Net income attributable to Korn/Ferry International

                        33,360   

Net income attributable to noncontrolling interest

                        1,764   

Other income, net

                        (3,380

Interest expense, net

                        5,797   

Equity in earnings of unconsolidated subsidiaries, net

                        (108

Income tax provision

                        13,631   
                     

 

 

 

Operating income (loss)

   $ 42,740      $ 12,874      $ 4,130       $ 4,614       $ 64,358       $ 15,200      $ 15,300      $     (43,794   $ 51,064   

Depreciation and amortization

     1,820        440        489         288         3,037         16,041        1,292        2,826        23,196   

Other income (loss), net

     196        (56     111         97         348         224        (2     2,810        3,380   

Equity in earnings of unconsolidated subsidiaries, net

     108                               108                              108   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     44,864        13,258        4,730         4,999         67,851         31,465        16,590        (38,158     77,748   

Restructuring charges, net

     1,706        128        622         360         2,816         21,488               216        24,520   

Integration/acquisition cost

                                           8,629               5,218        13,847   

Deferred revenue adjustment due to acquisition

                                           3,535                      3,535   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 46,570      $ 13,386      $ 5,352       $ 5,359       $ 70,667       $ 65,117      $ 16,590      $ (32,724   $ 119,650   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended October 31, 2015  
     Executive Search                           
     North
America
    EMEA     Asia
Pacific
     Latin
America
     Subtotal      Hay Group     Futurestep     Corporate     Consolidated  
     (in thousands)  

Fee revenue

   $ 183,147      $ 72,660      $ 40,213       $ 12,542       $ 308,562       $ 142,842      $ 96,590      $      $ 547,994   

Total revenue

   $ 190,597      $ 74,680      $ 41,607       $ 12,550       $ 319,434       $ 147,432      $ 103,808      $      $ 570,674   

Net income attributable to Korn/Ferry International

                      $ 41,053   

Net income attributable to noncontrolling interest

                          

Other loss, net

                        2,720   

Interest expense, net

                        843   

Equity in earnings of unconsolidated subsidiaries, net

                        (1,265

Income tax provision

                        18,566   
                     

 

 

 

Operating income (loss)

   $ 51,567      $ 13,205      $ 6,893       $ 2,478       $ 74,143       $ 15,273      $ 13,085      $ (40,584   $ 61,917   

Depreciation and amortization

     1,659        597        469         151         2,876         7,336        1,163        3,228        14,603   

Other (loss) income, net

     (95     150        12         272         339         (880     8        (2,187     (2,720

Equity in earnings of unconsolidated subsidiaries, net

     226                               226                       1,039        1,265   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     53,357        13,952        7,374         2,901         77,584         21,729        14,256        (38,504     75,065   

Integration/acquisition cost

                                           3,639               9,029        12,668   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 53,357      $ 13,952      $ 7,374       $ 2,901       $ 77,584       $ 25,368      $ 14,256      $ (29,475   $ 87,733   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

21


Table of Contents

KORN/FERRY INTERNATIONAL AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

October 31, 2016

 

10. Long-Term Debt

On June 15, 2016, the Company entered into a senior secured $400 million Credit Agreement (the “Credit Agreement”) with a syndicate of banks and Wells Fargo Bank, National Association as administrative agent (to provide for enhanced financial flexibility and in recognition of the accelerated pace of the Hay Group integration). The Credit Agreement provides for, among other things: (a) a senior secured term loan facility in an aggregate principal amount of $275 million (the “Term Facility”); (b) a senior secured revolving credit facility (the “Revolver” and together with the Term Facility, the “Credit Facilities”) in an aggregate principal amount of $125 million, (c) annual term loan amortization of 7.5%, 7.5%, 10.0%, 10.0%, and 10.0%, with the remaining principal due at maturity (d) certain customary affirmative and negative covenants, including a maximum consolidated total leverage ratio (as defined below) and a minimum interest coverage ratio, and (e) an expanded definition of permitted add-backs to Adjusted EBITDA in recognition of the accelerated integration actions. The Company drew down $275 million on the new term loan and used $140 million of the proceeds to pay-off the term loan that was outstanding as of April 30, 2016. The remaining funds will be used for working capital and general corporate purposes. As of October 31, 2016, the Company was in compliance with its debt covenants.

At the Company’s option, loans issued under the Credit Agreement will bear interest at either LIBOR or an alternate base rate, in each case plus the applicable interest rate margin. The interest rate applicable to loans outstanding under the Credit Facilities may fluctuate between LIBOR plus 1.25% per annum to LIBOR plus 2.00% per annum, in the case of LIBOR borrowings (or between the alternate base rate plus 0.25% per annum and the alternate base rate plus 1.00% per annum, in the alternative), based upon the Company’s total funded debt to adjusted EBITDA ratio (as set forth in the Credit Agreement, the “consolidated leverage ratio”) at such time. In addition, the Company will be required to pay to the lenders a quarterly fee ranging from 0.20% to 0.35% per annum on the average daily unused amount of the Term Facility, based upon the Company’s consolidated leverage ratio at such time, and fees relating to the issuance of letters of credit.

Both the Revolver and the Term Facility mature on June 15, 2021, and may be prepaid and terminated early by the Company at any time without premium or penalty (subject to customary LIBOR breakage fees). The Term Facility is payable in quarterly installments with the first principal payment of $5.2 million made during the three months ended October 31, 2016. As of October 31, 2016, $269.8 million was outstanding under the Term Facility compared to $140.0 million as of April 30, 2016, under the previous Facility. During the three and six months ended October 31, 2016, the average rate on the Term Facility was 2.44% and 2.43%, respectively.

As of October 31, 2016 and April 30, 2016, the Company had no borrowings under the Revolver. The Company had $3.0 million and $2.8 million of standby letters of credits issued under its long-term debt arrangements as of October 31, 2016 and April 30, 2016, respectively. The Company had a total of $6.9 million and $6.4 million of standby letters of credits with other financial institutions as of October 31, 2016 and April 30, 2016, respectively.

11. Subsequent Events

Quarterly Dividend Declaration

On December 6, 2016, the Board of Directors of the Company declared a cash dividend of $0.10 per share with a payment date of January 16, 2017 to holders of the Company’s common stock of record at the close of business on December 20, 2016. Due to the Martin Luther King Jr. holiday (and related federal bank closure on such day), the payment of the dividend will occur on January 17, 2017. The declaration and payment of future dividends under the quarterly dividend policy will be at the discretion of the Board of Directors and will depend upon many factors, including the Company’s earnings, capital requirements, financial conditions, the terms of the Company’s indebtedness and other factors that the Board of Directors may deem to be relevant. The Board may amend, revoke or suspend the dividend policy at any time and for any reason.

 

22


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-looking Statements

This Quarterly Report on Form 10-Q may contain certain statements that we believe are, or may be considered to be, “forward-looking” statements, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements generally can be identified by use of statements that include phrases such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “may,” “will,” “likely,” “estimates,” “potential,” “continue” or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements. All of these forward-looking statements are subject to risks and uncertainties that could cause our actual results to differ materially from those contemplated by the relevant forward-looking statement. The principal risk factors that could cause actual performance and future actions to differ materially from the forward-looking statements include, but are not limited to, dependence on attracting and retaining qualified and experienced consultants, maintaining our brand name and professional reputation, potential legal liability and regulatory developments, portability of client relationships, global and local political or economic developments in or affecting countries where we have operations, currency fluctuations in our international operations, risks related to growth, restrictions imposed by off-limits agreements, competition, reliance on information processing systems, cyber security vulnerabilities, limited protection of our intellectual property, our ability to enhance and develop new technology, our ability to successfully recover from a disaster or business continuity problems, employment liability risk, an impairment in the carrying value of goodwill and other intangible assets, deferred tax assets that we may not be able to use, our ability to develop new products and services, changes in our accounting estimates and assumptions, alignment of our cost structure, risks related to the integration of recently acquired businesses, the utilization and billing rates of our consultants, seasonality, and the matters disclosed under the heading “Risk Factors” in the Company’s Exchange Act reports, including Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2016 (“Form 10-K”). Readers are urged to consider these factors carefully in evaluating the forward-looking statements. The forward-looking statements included in this Quarterly Report on Form 10-Q are made only as of the date of this Quarterly Report on Form 10-Q and we undertake no obligation to publicly update these forward-looking statements to reflect subsequent events or circumstances.

The following presentation of management’s discussion and analysis of our financial condition and results of operations should be read together with our consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q. We also make available on the Investor Relations portion of our website at www.kornferry.com earnings slides and other important information, which we encourage you to review.

Executive Summary

Korn/Ferry International (referred to herein as the “Company,” “Korn Ferry,” or in the first person notations “we,” “our,” and “us”) is the preeminent global people and organizational advisory firm. Our services include Executive Search, advisory solutions and products through Hay Group (formerly known as Leadership & Talent Consulting (“Legacy LTC”) which was combined with HG (Luxembourg) S.à.r.l. (“Legacy Hay Group”) in December 2015) and recruitment for non-executive professionals and recruitment process outsourcing (“RPO”) through Futurestep. Approximately 73% of the executive searches we performed in fiscal 2016 were for board level, chief executive and other senior executive and general management positions. Our 5,575 executive search clients in fiscal 2016 included many of the world’s largest and most prestigious public and private companies, including approximately 54% of the FORTUNE 500, middle market and emerging growth companies, as well as government and nonprofit organizations. We have built strong client loyalty, with 84% of assignments performed (without giving effect to Legacy Hay assignments) during fiscal 2016 having been on behalf of clients for whom we had conducted assignments in the previous three fiscal years. Approximately 62% of our revenues were generated from clients that utilize multiple lines of business.

Superior performance comes from having the right conditions for success in two key areas – the organization and its people. Organizational conditions encourage people to put forth their best effort and invest their energy towards achieving the organization’s purpose. We can help operationalize a client’s complete strategy or address any combination of six broad categories:

 

Organization Design   

We establish the conditions for success by clarifying strategy; designing an operating model and organization structure that aligns to it; and defining a high performance culture. We enable strategic change by engaging and motivating people to perform.

 

 

23


Table of Contents

Talent Strategy and Work

Design

  

We map talent strategy to business strategy and help organizations put their plan into action. We help organizations to make sure they have the right people, in the right roles, engaged and enabled to do the right things - both now and in the future.

 

Rewards and Benefits   

We help organizations align reward with strategy. We help them pay their people fairly for doing the right things - with rewards they value - at a cost the organization can afford.

 

Assessment and Succession   

We provide actionable, research-backed insight that allows organizations to understand the talent they have, benchmarked against the talent they need to deliver on the business strategy.

 

Our assessments allow leaders to make the right decisions about their people for today, and to prepare the right leaders to be ready - when and where they are needed - in the future.

 

Executive Search and

Recruitment

  

We integrate scientific research with our practical experience and industry-specific expertise to recruit professionals of all levels and functions at organizations across every sector.

 

Leadership Development   

We combine expertise, science, and proven techniques with forward thinking and creativity to build leadership experiences that help entry- to senior-level leaders grow and deliver superior results.

 

During fiscal 2016, we implemented a restructuring plan in order to rationalize our cost structure in order to eliminate redundant positions and real estate that were created due to the acquisition of Legacy Hay in December 2015. In particular, the majority of our efforts in fiscal 2016, were focused on activities associated with integration of our go-to-market activities, our intellectual property and content, our solution sets and service offerings, and our back office systems and business processes. We continued to implement this plan during the first half of fiscal 2017 and in connection with the plan, recorded $24.5 million of restructuring charges with $11.5 million relating to severance costs and $13.0 million relating to the consolidation of office space during the six months ended October 31, 2016. No restructuring charges were incurred during the six months ended October 31, 2015.

The Company currently operates in three global business segments: Executive Search, Hay Group and Futurestep. See Note 9 –Business Segments, in the Notes to Unaudited Consolidated Financial Statements for discussion of the Company’s global business segments. The Company evaluates performance and allocates resources based on the chief operating decision maker’s review of (1) fee revenue and (2) adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). To the extent that such charges occur, Adjusted EBITDA excludes restructuring charges, integration/acquisition costs and certain separation costs and certain non-cash charges (goodwill, intangible asset and other than temporary impairment). For the six months ended October 31, 2016, Adjusted EBITDA includes a deferred revenue adjustment related to the Legacy Hay acquisition, reflecting revenue that Hay Group would have realized if not for business combination accounting that requires a company to record the acquisition balance sheet at fair value and write-off deferred revenue where no future services are required to be performed to earn that revenue. During the three months ended October 31, 2016, management no longer has adjusted fee revenue. Therefore the fee revenue adjustment for the six months ended October 31, 2016 remains unchanged from the first quarter of fiscal 2017. Adjusted EBITDA and EBITDA are non-GAAP financial measures. They have limitations as analytical tools, should not be viewed as a substitute for financial information determined in accordance with U.S. generally accepted accounting principles (“GAAP”), and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. In addition, they may not necessarily be comparable to non-GAAP performance measures that may be presented by other companies. Management believes the presentation of these non-GAAP financial measures provide meaningful supplemental information regarding Korn Ferry’s performance by excluding certain charges, items of income and other items that may not be indicative of Korn Ferry’s ongoing operating results. The use of these non-GAAP financial measures facilitate comparisons to Korn Ferry’s historical performance and identification of operating trends that may otherwise be distorted by certain charges and other items that may not be indicative of Korn Ferry’s ongoing operating results. Korn Ferry includes these non-GAAP financial measures because

 

24


Table of Contents

management believes it is useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry’s ongoing operations and financial and operational decision-making. The accounting policies for the reportable segments are the same as those described in the summary of significant accounting policies in the accompanying consolidated financial statements, except that the above noted items are excluded from EBITDA to arrive at Adjusted EBITDA. Management further believes that EBITDA is useful to investors because it is frequently used by investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes and capitalized asset values, all of which can vary substantially from company to company.

Similarly, adjusted fee revenue is a non-GAAP financial measure. Adjusted fee revenue is not a measure that substitutes an individually tailored revenue recognition or measurement method for those of GAAP, rather, it is an adjustment for a short period of time that will provide better comparability in the current and future periods. Management believes the presentation of adjusted fee revenue assists management in its evaluation of ongoing operations and provides useful information to investors because it allows investors to make more meaningful period-to-period comparisons of the Company’s operating results, to better identify operating trends that may otherwise be distorted by write-offs required under business combination accounting and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry’s ongoing operations and financial and operational decision-making.

Fee revenue increased $121.3 million, or 43% in the three months ended October 31, 2016 to $401.9 million compared to $280.6 million in the three months ended October 31, 2015, with increases in fee revenue in Hay Group and Futurestep, while fee revenue in Executive Search remained essentially flat. During the three months ended October 31, 2016, we recorded operating income of $46.5 million with Executive Search, Hay Group and Futurestep segments contributing $37.4 million, $22.9 million and $7.8 million, respectively, offset by Corporate expenses of $21.6 million. Net income attributable to Korn Ferry during the three months ended October 31, 2016 and 2015 was $30.2 million and $18.0 million, respectively. Adjusted EBITDA was $63.3 million during the three months ended October 31, 2016 with Executive Search, Hay Group and Futurestep segments contributing $39.0 million, $35.3 million, and $8.5 million, respectively, offset by Corporate expenses net of other income of $19.5 million. Adjusted EBITDA increased $17.3 million during the three months ended October 31, 2016, from Adjusted EBITDA of $46.0 million in the year-ago quarter.

Our cash, cash equivalents and marketable securities decreased $24.7 million, or 6%, to $390.0 million at October 31, 2016, compared to $414.7 million at April 30, 2016. This decrease is mainly due to bonuses earned in fiscal 2016 and paid during the first quarter of fiscal 2017, $32.3 million in payments for the purchase of fixed assets, $11.8 million in dividends paid during first half of fiscal 2017 and $6.9 million stock repurchases, offset by the drawdown of $275 million on the new term loan of which $140 million of the proceeds were used to pay-off the term loan that was outstanding as of April 30, 2016 and cash provided by operating activities. As of October 31, 2016, we held marketable securities to settle obligations under our Executive Capital Accumulation Plan (“ECAP”) with a cost value of $138.5 million and a fair value of $140.0 million. Our vested and unvested obligations for which these assets were held in trust totaled $133.7 million as of October 31, 2016.

Our working capital increased by $161.9 million to $349.9 million in the six months ended October 31, 2016. We believe that cash on hand and funds from operations and other forms of liquidity will be sufficient to meet our anticipated working capital, capital expenditures, general corporate requirements, repayment of the debt obligations incurred in connection with the Legacy Hay acquisition, the retention pool obligations pursuant to the Legacy Hay acquisition and dividend payments under our dividend policy in the next twelve months. We had no outstanding borrowings under our revolving credit facility at October 31, 2016 and April 30, 2016. As of October 31, 2016 and April 30, 2016, there was $3.0 million and $2.8 million of standby letters of credit issued under our long-term debt arrangements, respectively. We have a total of $6.9 million and $6.4 million of standby letters of credits with other financial institutions as of October 31, 2016 and April 30, 2016, respectively.

Results of Operations

The following table summarizes the results of our operations as a percentage of fee revenue:

(Numbers may not total exactly due to rounding)

 

25


Table of Contents
     Three Months Ended
October 31,
    Six Months Ended
October 31,
 
     2016     2015     2016     2015  

Fee revenue

             100.0             100.0             100.0             100.0

Reimbursed out-of-pocket engagement expenses

     3.2        3.8        3.9        4.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     103.2        103.8        103.9        104.1   

Compensation and benefits

     67.3        67.2        68.6        67.2   

General and administrative expenses

     13.5        15.9        14.1        15.0   

Reimbursed expenses

     3.2        3.8        3.9        4.1   

Cost of services

     4.7        4.0        4.6        3.9   

Depreciation and amortization

     2.9        2.6        3.0        2.6   

Restructuring charges, net

                   3.2          
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     11.6        10.3        6.6        11.3   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     7.7     6.4     4.5     7.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Korn/Ferry International

     7.5     6.4     4.3     7.5
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables summarize the results of our operations by business segment:

(Numbers may not total exactly due to rounding)

 

     Three Months Ended October 31,     Six Months Ended October 31,  
     2016     2015     2016     2015  
     Dollars      %     Dollars      %     Dollars      %     Dollars      %  

Fee revenue

     (dollars in thousands)   

Executive Search:

                    

North America

   $ 92,732         23.1   $ 92,788         33.1   $ 174,534         22.4   $ 183,147         33.4

EMEA

     34,779         8.7        36,570         13.0        70,149         9.0        72,660         13.3   

Asia Pacific

     19,470         4.8        20,998         7.5        39,096         5.0        40,213         7.3   

Latin America

     9,247         2.3        6,116         2.2        18,810         2.4        12,542         2.3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Executive Search

     156,228         38.9        156,472         55.8        302,589         38.9        308,562         56.3   

Hay Group

     188,842         47.0        73,602         26.2        363,424         46.7        142,842         26.1   

Futurestep

     56,847         14.1        50,526         18.0        111,525         14.3        96,590         17.6   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fee revenue

     401,917             100.0     280,600             100.0     777,538             100.0     547,994             100.0
     

 

 

      

 

 

      

 

 

      

 

 

 

Reimbursed out-of-pocket engagement expenses

     13,037           10,739           30,349           22,680      
  

 

 

      

 

 

      

 

 

      

 

 

    

Total revenue

   $     414,954         $     291,339         $     807,887         $     570,674      
  

 

 

      

 

 

      

 

 

      

 

 

    

 

     Three Months Ended October 31,     Six Months Ended October 31,  
     2016     2015     2016     2015  
     Dollars     Margin (1)     Dollars     Margin (1)     Dollars     Margin (1)     Dollars     Margin (1)  

Operating Income

     (dollars in thousands)   

Executive Search:

          

North America

   $     26,272            28.3   $     27,422            29.6   $     42,740            24.5   $     51,567            28.2

EMEA

     6,847        19.7        6,929        18.9        12,874        18.4        13,205        18.2   

Asia Pacific

     2,028        10.4        3,907        18.6        4,130        10.6        6,893        17.1   

Latin America

     2,284        24.7        970        15.9        4,614        24.5        2,478        19.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Executive Search

     37,431        24.0        39,228        25.1        64,358        21.3        74,143        24.0   

Hay Group

     22,943        12.1        7,778        10.6        15,200        4.2        15,273        10.7   

Futurestep

     7,787        13.7        6,896        13.6        15,300        13.7        13,085        13.5   

Corporate

     (21,613            (24,889            (43,794            (40,584       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating income

   $ 46,548        11.6   $ 29,013        10.3   $ 51,064        6.6   $ 61,917        11.3
  

 

 

     

 

 

     

 

 

     

 

 

   

 

(1)

Margin calculated as a percentage of fee revenue by business segment.

 

26


Table of Contents
     Three Months Ended October 31, 2016  
     Executive Search                          
     North
America
    EMEA     Asia
Pacific
    Latin
America
    Subtotal     Hay
Group
    Futurestep     Corporate     Consolidated  
     (in thousands)  

Fee revenue

   $     92,732      $     34,779      $     19,470      $     9,247      $     156,228      $     188,842      $     56,847      $      $     401,917   

Total revenue

   $ 95,902      $ 35,507      $ 19,929      $ 9,296      $ 160,634      $ 192,352      $ 61,968      $      $ 414,954   

Net income attributable to Korn/Ferry International

                   $ 30,152   

Net income attributable to noncontrolling interest

                     904   

Other loss, net

                     879   

Interest expense, net

                     2,736   

Equity in earnings of unconsolidated subsidiaries, net

                     (29

Income tax provision

                     11,906   
                  

 

 

 

Operating income (loss)

   $ 26,272      $ 6,847      $ 2,028      $ 2,284      $ 37,431      $ 22,943      $ 7,787      $     (21,613   $ 46,548   

Depreciation and amortization

     990        229        264        174        1,657        8,025        669        1,401        11,752   

Other (loss) income, net

     (92     (80     24        24        (124     (11            (744     (879

Equity in earnings of unconsolidated subsidiaries, net

     29                             29                             29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     27,199        6,996        2,316        2,482        38,993        30,957        8,456        (20,956     57,450   

Integration/acquisition costs

                                        4,365               1,455        5,820   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 27,199      $ 6,996      $ 2,316      $ 2,482      $ 38,993      $ 35,322      $ 8,456      $ (19,501   $ 63,270   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     29.3     20.1     11.9     26.8     25.0     18.7     14.9       15.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 
     Three Months Ended October 31, 2015  
     Executive Search                          
     North
America
    EMEA     Asia
Pacific
    Latin
America
    Subtotal     Hay
Group
    Futurestep     Corporate     Consolidated  
     (in thousands)  

Fee revenue

   $ 92,788      $ 36,570      $ 20,998      $ 6,116      $ 156,472      $ 73,602      $ 50,526      $      $ 280,600   

Total revenue

   $ 96,198      $ 37,509      $ 21,617      $ 6,118      $ 161,442      $ 75,991      $ 53,906      $      $ 291,339   

Net income attributable to Korn/Ferry International

                   $ 17,971   

Net income attributable to noncontrolling interest

                       

Other loss, net

                     2,646   

Interest expense, net

                     544   

Equity in earnings of unconsolidated subsidiaries, net

                     (540

Income tax provision

                     8,392   
                  

 

 

 

Operating income (loss)

   $ 27,422      $ 6,929      $ 3,907      $ 970      $ 39,228      $ 7,778      $ 6,896      $ (24,889   $ 29,013   

Depreciation and amortization

     832        232        223        73        1,360        3,588        578        1,654        7,180   

Other (loss) income, net

     (127     7        (6     33        (93     (17     8        (2,544     (2,646

Equity in earnings of unconsolidated subsidiaries, net

     140                             140                      400        540   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     28,267        7,168        4,124        1,076        40,635        11,349        7,482        (25,379     34,087   

Integration/acquisition costs

                                        3,310               8,684        11,994   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 28,267      $ 7,168      $ 4,124      $ 1,076      $ 40,635      $ 14,659      $ 7,482      $ (16,695   $ 46,081   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     30.5     19.6     19.6     17.6     26.0     19.9     14.8       16.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

 

27


Table of Contents
     Six Months Ended October 31, 2016  
     Executive Search                          
     North
America
    EMEA     Asia
Pacific
    Latin
America
    Subtotal     Hay
Group
    Futurestep     Corporate     Consolidated  
     (in thousands)  

Fee revenue

   $     174,534      $     70,149      $     39,096      $     18,810      $     302,589      $     363,424      $     111,525      $      $     777,538   

Deferred revenue adjustment due to acquisition

                                        3,535                      3,535   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted fee revenue

   $ 174,534      $ 70,149      $ 39,096      $ 18,810      $ 302,589      $ 366,959      $ 111,525      $      $ 781,073   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

   $ 181,327      $ 71,756      $ 40,109      $ 18,910      $ 312,102      $ 373,860      $ 121,925      $      $ 807,887   

Net income attributable to Korn/Ferry International

                     33,360   

Net income attributable to noncontrolling interest

                     1,764   

Other income, net

                     (3,380

Interest expense, net

                     5,797   

Equity in earnings of unconsolidated subsidiaries, net

                     (108

Income tax provision

                     13,631   
                  

 

 

 

Operating income (loss)

   $ 42,740      $ 12,874      $ 4,130      $ 4,614      $ 64,358      $ 15,200      $ 15,300      $     (43,794   $ 51,064   

Depreciation and amortization

     1,820        440        489        288        3,037        16,041        1,292        2,826        23,196   

Other income (loss), net

     196        (56     111        97        348        224        (2     2,810        3,380   

Equity in earnings of unconsolidated subsidiaries, net

     108                             108                             108   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     44,864        13,258        4,730        4,999        67,851        31,465        16,590        (38,158     77,748   

Restructuring charges, net

     1,706        128        622        360        2,816        21,488               216        24,520   

Integration/acquisition costs

                                        8,629               5,218        13,847   

Deferred revenue adjustment due to acquisition

                                        3,535                      3,535   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 46,570      $ 13,386      $ 5,352      $ 5,359      $ 70,667      $ 65,117      $ 16,590      $ (32,724   $ 119,650   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     26.7     19.1     13.7     28.5     23.4     17.9     14.9       15.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 
     Six Months Ended October 31, 2015  
     Executive Search                          
     North
America
    EMEA     Asia
Pacific
    Latin
America
    Subtotal     Hay
Group
    Futurestep     Corporate     Consolidated  
     (in thousands)  

Fee revenue

   $ 183,147      $ 72,660      $ 40,213      $ 12,542      $ 308,562      $ 142,842      $ 96,590      $      $ 547,994   

Total revenue

   $ 190,597      $ 74,680      $ 41,607      $ 12,550      $ 319,434      $ 147,432      $ 103,808      $      $ 570,674   

Net income attributable to Korn/Ferry International

                   $ 41,053   

Net income attributable to noncontrolling interest

                       

Other loss, net

                     2,720   

Interest expense, net

                     843   

Equity in earnings of unconsolidated subsidiaries, net

                     (1,265

Income tax provision

                     18,566   
                  

 

 

 

Operating income (loss)

   $ 51,567      $ 13,205      $ 6,893      $ 2,478      $ 74,143      $ 15,273      $ 13,085      $ (40,584     61,917   

Depreciation and amortization

     1,659        597        469        151        2,876        7,336        1,163        3,228        14,603   

Other (loss) income, net

     (95     150        12        272        339        (880     8        (2,187     (2,720

Equity in earnings of unconsolidated subsidiaries, net

     226                             226                      1,039        1,265   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     53,357        13,952        7,374        2,901        77,584        21,729        14,256        (38,504     75,065   

Integration/acquisition cost

                                        3,639               9,029        12,668   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 53,357      $ 13,952      $ 7,374      $ 2,901      $ 77,584      $ 25,368      $ 14,256      $ (29,475   $ 87,733   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     29.1     19.2     18.3     23.1     25.1     17.8     14.8       16.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

 

28


Table of Contents

Three Months Ended October 31, 2016 Compared to Three Months Ended October 31, 2015

Fee Revenue

Fee Revenue.    Fee revenue went up by $121.3 million, or 43%, to $401.9 million in the three months ended October 31, 2016 compared to $280.6 million in the year-ago quarter. Exchange rates unfavorably impacted fee revenue by $4.9 million, or 2%, in the three months ended October 31, 2016 compared to the year-ago quarter. The higher fee revenue was attributable to growth in Hay Group and Futurestep, while fee revenue in Executive Search remained essentially flat. The increase in Hay Group was primarily due to the Legacy Hay acquisition, which was consummated in the third quarter of fiscal 2016.

Executive Search.    Executive Search reported fee revenue of $156.2 million in the three months ended October 31, 2016 compared to $156.5 million in the year-ago quarter. As detailed below, Executive Search fee revenue was lower in EMEA and Asia Pacific regions, offset by higher fee revenue in the Latin America region while the fee revenue in the North America region remained essentially flat in the three months ended October 31, 2016 as compared to the year-ago quarter. Exchange rates unfavorably impacted fee revenue by $2.7 million, or 2%, in the three months ended October 31, 2016, when compared to the year-ago quarter.

North America reported fee revenue of $92.7 million in the three months ended October 31, 2016 compared to $92.8 million in the year-ago quarter.

EMEA reported fee revenue of $34.8 million, a decrease of $1.8 million, or 5%, in the three months ended October 31, 2016 compared to $36.6 million in the year-ago quarter. The lower fee revenue was primarily due to exchange rates unfavorably impacting fee revenue by $2.5 million, or 7%, in the three months ended October 31, 2016, when compared to the year-ago quarter. The rest of the change in fee revenue was due to a 2% decrease in the weighted-average fees billed per engagement (calculated using local currency), offset by a 4% increase in the number of engagements billed during the three months ended October 31, 2016 compared to the year-ago quarter. The performance in United Kingdom, France and Germany were the primary contributors to the decrease in fee revenue in the three months ended October 31, 2016 compared to the year-ago quarter, offset by an increase in fee revenue in Belgium and United Arab Emirates. In terms of business sectors, financial services and consumer goods experienced the largest decline in fee revenue in the three months ended October 31, 2016 as compared to the year-ago quarter.

Asia Pacific reported fee revenue of $19.5 million, a decrease of $1.5 million, or 7%, in the three months ended October 31, 2016 compared to $21.0 million in the year-ago quarter. Exchange rates favorably impacted fee revenue by $0.3 million, or 1%, in the three months ended October 31, 2016, when compared to the year-ago quarter. The rest of the change in fee revenue was due to a 15% decrease in the weighted-average fees billed per engagement (calculated using local currency), offset by a 7% increase in the number of engagements billed in the three months ended October 31, 2016 compared to the year-ago quarter. The performance in Hong Kong and Singapore were the primary contributors to the decrease in fee revenue in the three months ended October 31, 2016 compared to the year-ago quarter, offset by an increase in fee revenue in Japan. Financial services and technology were the main sectors contributing to the decline in fee revenue in the three months ended October 31, 2016 as compared to the year-ago quarter, partially offset by an increase in fee revenue in the industrial and consumer goods sectors.

Latin America reported fee revenue of $9.2 million, an increase of $3.1 million, or 51%, in the three months ended October 31, 2016 compared to $6.1 million in the year-ago quarter. Exchange rates unfavorably impacted fee revenue for Latin America by $0.5 million, or 8%, in the three months ended October 31, 2016, when compared to the year-ago quarter. The increase is due to $4.4 million in fee revenue from our Mexican subsidiary that we began consolidating in the fourth quarter of fiscal 2016 as a result of obtaining control of the entity. The rest of the change primarily relates to an increase in fee revenue in Brazil, offset by lower fee revenue in Venezuela in the three months ended October 31, 2016 compared to the year-ago quarter. Industrial and life sciences/healthcare were the main sectors contributing to the growth in fee revenue in the three months ended October 31, 2016 compared to the year-ago quarter.

 

29


Table of Contents

Hay Group.    Hay Group reported fee revenue of $188.8 million, an increase of $115.2 million, or 157%, in the three months ended October 31, 2016 compared to $73.6 million in the year-ago quarter. Exchange rates unfavorably impacted fee revenue by $1.4 million, or 2%, compared to the year-ago quarter. The increase in fee revenue was primarily due to the legacy Hay acquisition which was consummated in the third quarter of fiscal 2016. As a result of the Legacy Hay acquisition, consulting fee revenue was higher by $66.0 million in the three months ended October 31, 2016 compared to the year-ago quarter, with the remaining increase of $49.2 million generated by productized services.

Futurestep.    Futurestep reported fee revenue of $56.8 million, an increase of $6.3 million, or 12%, in the three months ended October 31, 2016 compared to $50.5 million in the year-ago quarter. Exchange rates unfavorably impacted fee revenue by $0.8 million, or 2%, in the three months ended October 31, 2016. Higher fee revenues in RPO and professional search of $4.4 million and $2.2 million, respectively drove the increase in fee revenue. The increase in fee revenue in professional search was due to a 15% increase in the number of engagements billed, offset by a 4% decrease in the weighted-average fees billed per engagement in the three months ended October 31, 2016 compared to the year-ago quarter.

Compensation and Benefits

Compensation and benefits expense increased $82.0 million, or 43%, to $270.6 million in the three months ended October 31, 2016 from $188.6 million in the year-ago quarter. Exchange rates favorably impacted compensation and benefits expenses by $3.3 million, or 2%, in the three months ended October 31, 2016 compared to the year-ago quarter. The increase in compensation and benefits was primarily due to the Legacy Hay acquisition and $1.9 million in integration/acquisition costs compared to the year-ago quarter. The acquisition was the main factor for increases of $58.3 million, $8.1 million, $2.9 million, $1.9 million and $1.2 million in salaries and related payroll taxes, performance related bonus expense, insurance costs, retirement plans, and outside contractors, respectively. Also contributing to the increase in compensation and benefits was an increase in the amortization of long-term incentive awards of $2.9 million in the three months ended October 31, 2016 compared to the year-ago quarter.

Executive Search compensation and benefits expense increased by $1.3 million, to $99.9 million in the three months ended October 31, 2016 compared to $98.6 million in the year-ago quarter. This increase was primarily due to higher salaries and related payroll expense of $1.9 million due to a 3% increase in average headcount in the three months ended October 31, 2016 compared to the year-ago quarter. The rest of the change was due to an increase of $1.8 million in the amortization of long-term incentive awards, partially offset by lower performance related bonus expense of $2.1 million. The decrease in performance related bonus expense was principally due to lower profitability. Executive Search compensation and benefits expense, as a percentage of fee revenue, increased to 64% in the three months ended October 31, 2016 from 63% in the year-ago quarter.

Hay Group compensation and benefits expense increased $72.9 million, or 157%, to $119.3 million in the three months ended October 31, 2016 from $46.4 million in the year-ago quarter. The increase in compensation and benefits was primarily due to the Legacy Hay acquisition and an increase of $1.0 million in integration/acquisition costs compared to the year-ago quarter. Due to the acquisition, average headcount increased during the three months ended October 31, 2016 compared to the year-ago quarter, resulting in higher salaries and related payroll taxes, performance related bonus expense, insurance costs, and retirement plans of $51.4 million, $11.5 million, $1.9 million and $1.6 million, respectively. Hay Group compensation and benefits expense, as a percentage of fee revenue, was 63% in both the three months ended October 31, 2016 and 2015.

Futurestep compensation and benefits expense increased $5.0 million, or 14%, to $40.0 million in the three months ended October 31, 2016 from $35.0 million in the year-ago quarter. The increase was due to higher salaries and related payroll taxes of $5.0 million due to a 24% increase in the average headcount in the three months ended October 31, 2016 compared to the year-ago quarter. The higher average headcount was primarily driven by the need to service an increase in fee revenue in both professional search and RPO businesses. Futurestep compensation and benefits expense, as a percentage of fee revenue, was 70% in the three months ended October 31, 2016 compared to 69% in the year-ago quarter.

Corporate compensation and benefits expense increased by $2.7 million, or 31%, to $11.3 million in the three months ended October 31, 2016 from $8.6 million in the year-ago quarter. Excluding $0.9 million of integration/acquisition costs related to the Legacy Hay acquisition, compensation and benefits expense increased $1.8 million in the three months ended October 31, 2016 as compared to the year-ago quarter. This increase was mainly due to an increase of $0.5 million in stock based compensation, $0.5 million in the use of outside consultants and an increase in the amortization of long-term incentive awards of $0.4 million in the three months ended October 31, 2016 compared to the year-ago quarter.

 

30


Table of Contents

General and Administrative Expenses

General and administrative expenses increased $9.5 million, or 21%, to $54.1 million in the three months ended October 31, 2016 compared to $44.6 million in the three months ended October 31, 2015. Exchange rates favorably impacted general and administrative expenses by $0.9 million, or 2%, during the three months ended October 31, 2016 compared to the year-ago quarter. The increase in general and administrative expenses was primarily due to the Legacy Hay acquisition that took place in the third quarter of fiscal 2016. The acquisition was the main factor for increases of $11.7 million, $2.9 million and $2.0 million in premise and office expense, marketing and business development expenses and legal and other professional expenses, respectively, offset by a decrease in integration/acquisition costs of $8.1 million compared to the year-ago quarter. General and administrative expenses, as a percentage of fee revenue, was 14% in the three months ended October 31, 2016 compared to 16% in the year-ago quarter.

Executive Search general and administrative expenses decreased $0.4 million, or 2.4%, to $16.2 million in the three months ended October 31, 2016 from $16.6 million in the year-ago quarter. General and administrative expenses decreased due to higher foreign exchange gains of $0.4 million during the three months ended October 31, 2016 compared to the year-ago quarter. Executive Search general and administrative expenses, as a percentage of fee revenue, was 10% in the three months ended October 31, 2016 compared to 11% in the year-ago quarter.

Hay Group general and administrative expenses increased $15.5 million, or 194%, to $23.5 million in the three months ended October 31, 2016 compared to $8.0 million in the three months ended October 31, 2015. The increase in general and administrative expenses was primarily due to the Legacy Hay acquisition. The acquisition was the main factor for increases of $10.8 million, $1.8 million, $1.3 million and $1.3 million in premise and office expense, marketing and business development expenses, legal and other professional expenses and travel related expenses, respectively. Hay Group general and administrative expenses, as a percentage of fee revenue, was 12% in the three months ended October 31, 2016 compared to 11% in the year-ago quarter.

Futurestep general and administrative expenses were $5.5 million and $5.3 million, respectively, in the three months ended October 31, 2016 and 2015. Futurestep general and administrative expenses, as a percentage of fee revenue, was 10% in both the three months ended October 31, 2016 and 2015.

Corporate general and administrative expenses decreased $5.8 million, or 39%, to $8.9 million in the three months ended October 31, 2016 compared to $14.7 million in the year-ago quarter. The decrease in general and administrative expenses was driven by a decline of $8.1 million in integration/acquisition costs associated with the Legacy Hay acquisition, offset with increases of $1.0 million, $0.6 million and $0.5 million in marketing and business development expenses, legal and other professional fees and foreign exchange loss, respectively, incurred in the three months ended October 31, 2016 compared to the year-ago quarter. The increase in marketing and business development expenses reflects our continued growth-related investments back into the business.

Cost of Services Expense

Cost of services expense consist primarily of non-billable contractor and product costs related to the delivery of various services and products, primarily in Futurestep and Hay Group. Cost of services expense increased $7.7 million, or 69%, to $18.9 million in the three months ended October 31, 2016 compared to $11.2 million in the year-ago quarter. The increase is mainly due to higher fee revenue in Hay Group due to the Legacy Hay acquisition. Cost of services expense, as a percentage of fee revenue, was 5% in the three months ended October 31, 2016 compared to 4% in the year-ago quarter.

Depreciation and Amortization Expenses

Depreciation and amortization expenses were $11.8 million, an increase of $4.6 million, or 64%, in the three months ended October 31, 2016 compared to $7.2 million in the year-ago quarter. The increase is mainly due to the Legacy Hay acquisition. The increase relates primarily to technology investments made in the current and prior year in software and computer equipment, in addition to increases in leasehold improvements, furniture and fixtures and intangible assets.

 

31


Table of Contents

Restructuring Charges, Net

No restructuring charges, net were incurred during the three months ended October 31, 2016 and 2015.

Operating Income

Operating income was $46.5 million in the three months ended October 31, 2016 as compared to operating income of $29.0 million in the year-ago quarter. This increase in operating income resulted from a higher fee revenue of $121.3 million, offset by an increase of $82.0 million in compensation and benefits expense ($1.9 million in integration/acquisition costs), $9.5 million in general and administrative expenses (includes a decrease of $8.1 million in integration/acquisition), $7.7 million cost of services expense and $4.6 million of depreciation and amortization expenses during the three months ended October 31, 2016 as compared to the year-ago quarter.

Executive Search operating income decreased $1.8 million to $37.4 million in the three months ended October 31, 2016 as compared to $39.2 million in the year-ago quarter. The decrease in Executive Search operating income was driven by an increase in compensation and benefits expense of $1.3 million while fee revenue remained essentially flat. Executive Search operating income, as a percentage of fee revenue, was 24% in the three months ended October 31, 2016 as compared to 25% in the year-ago quarter.

Hay Group operating income was $22.9 million in the three months ended October 31, 2016 as compared to operating income of $7.8 million in the year-ago quarter. The change was primarily driven by an increase in fee revenue of $115.2 million mainly due to the Legacy Hay acquisition, offset by an increase of $72.9 million in compensation and benefits expense (which included $1.0 million in integration/acquisition costs), and general and administrative expenses of $15.5 million in the three months ended October 31, 2016 compared to the year-ago quarter. The rest of the change in operating income was due to an increase in cost of services expense and depreciation and amortization expense of $7.3 million and $4.4 million, respectively in the three months ended October 31, 2016 compared to the three months ended October 31, 2015. Hay Group operating income, as a percentage of fee revenue, was 12% in the three months ended October 31, 2016 compared to operating income as a percentage of fee revenue of 11% in the year-ago quarter.

Futurestep operating income increased by $0.9 million to $7.8 million in the three months ended October 31, 2016 from $6.9 million in the year-ago quarter. The increase in Futurestep operating income was primarily due to $6.3 million in higher fee revenue, partially offset by an increase of $5.0 million in compensation and benefits expense in the three months ended October 31, 2016 compared to the year-ago quarter. The change in compensation and benefits expense was driven by higher salaries and related payroll taxes due to an increase in average headcount. Futurestep operating income, as a percentage of fee revenue, was 14% for both the three months ended October 31, 2016 and 2015.

Net Income Attributable to Korn Ferry

Net income attributable to Korn Ferry increased $12.2 million, or 68%, to $30.2 million in the three months ended October 31, 2016 compared to $18.0 million in the year-ago quarter. The increase was due to an increase in fee revenue of $121.3 million, offset by higher operating expenses of $106.0 million and an increase in income tax provision of $3.4 million due to higher profitability. Net income attributable to Korn Ferry, as a percentage of fee revenue, was 8% for the three months ended October 31, 2016 as compared to 6% in the year-ago quarter.

Adjusted EBITDA

Adjusted EBITDA increased $17.3 million to $63.3 million in the three months ended October 31, 2016 as compared to $46.0 million in the year-ago quarter. This increase was driven by higher fee revenue of $121.3 million and a decrease in other loss, net of $1.7 million due to the change in the fair value of our marketable securities, offset by increases of $80.1 million, $17.6 million, and $7.7 million in compensation and benefits expense (excluding integration/acquisition costs), general and administrative expense (excluding integration/acquisition costs) and cost of services expense, respectively. Adjusted EBITDA, as a percentage of adjusted fee revenue, was 16% for both the three months ended October 31, 2016 and 2015.

Executive Search Adjusted EBITDA was $39.0 million, a decrease of $1.6 million, or 4%, in the three months ended October 31, 2016 as compared to $40.6 million in the three months ended October 31, 2015. This decrease was due to an

 

32


Table of Contents

increase of $1.3 million in compensation and benefits expense driven by an increase in salaries and related payroll expense while fee revenue remained essentially flat during the three months ended October 31, 2016 compared to the year-ago quarter. Executive Search Adjusted EBITDA, as a percentage of fee revenue, was 25% in the three months ended October 31, 2016 as compared to 26% in the year-ago quarter.

Hay Group Adjusted EBITDA increased by $20.6 million to $35.3 million in the three months ended October 31, 2016 as compared to $14.7 million in the year-ago quarter. This increase was due to higher fee revenue of $115.2 million, offset by an increase of $71.9 million, $15.5 million and $7.3 million in compensation and benefit expense (excluding integration/acquisition costs), general and administrative expenses and cost of services expense, respectively. Hay Group Adjusted EBITDA, as a percentage of adjusted fee revenue, was 19% in the three months ended October 31, 2016 as compared to 20% in the year-ago quarter.

Futurestep Adjusted EBITDA increased by $1.0 million to $8.5 million in the three months ended October 31, 2016 as compared to $7.5 million in the year-ago quarter. The increase in Futurestep Adjusted EBITDA was primarily due to an increase in fee revenue of $6.3 million, offset by an increase of $5.0 million in compensation and benefits expense during the three months ended October 31, 2016 as compared to the year-ago quarter. The increase in compensation and benefits expense was primarily driven by higher salaries and related payroll taxes due to an increase in average headcount. Futurestep Adjusted EBITDA, as a percentage of fee revenue, was 15% for both the three months ended October 31, 2016 and 2015.

Other (Loss) Income, Net

Other loss, net was $0.9 million in the three months ended October 31, 2016 as compared to $2.6 million in the year-ago quarter. The decrease in other loss, net was primarily due to the change in the fair value of our marketable securities, which created a smaller loss during the three months ended October 31, 2016 compared to the year-ago quarter.

Interest Expense, Net

Interest expense, net primarily relates to our term loan facility and borrowings under our COLI policies, which is partially offset by interest earned on cash and cash equivalent balances. Interest expense, net was $2.7 million in the three months ended October 31, 2016 as compared to $0.5 million in the year-ago quarter. The increase was mainly due to interest expense associated with the term loan facility that we entered into in the current fiscal year to provide enhanced financial flexibility.

Equity in Earnings of Unconsolidated Subsidiaries

Equity in earnings of unconsolidated subsidiaries is comprised of our less than 50% interest in IGroup, LLC, which is engaged in organizing, planning and conducting conferences and training programs throughout the world for directors, chief executive officers, other senior level executives and business leaders, in three months ended October 31, 2016, and also includes our Mexican subsidiary for the three months ended October 31, 2015. In the fourth quarter of fiscal 2016, we obtained control of our Mexico subsidiary and began to consolidate the operations. Equity in earnings decreased by $0.6 million in the three months ended October 31, 2016 as compared to the year-ago quarter due to the consolidation of our Mexico subsidiary, which is now included in operations.

Income Tax Provision

The provision for income tax was $11.9 million in the three months ended October 31, 2016 compared to $8.5 million in the year-ago quarter. This reflects a 28% and 32% effective tax rate in the three months ended October 31, 2016 and 2015, respectively. The decrease in the effective tax rate for the three months ended October 31, 2016 is due to a higher percentage of taxable income arising in jurisdictions with lower statutory tax rates.

Net Income Attributable to Noncontrolling Interest

Net income attributable to noncontrolling interest represents the portion of a subsidiary’s net earnings that are attributable to shares of such subsidiary not held by Korn Ferry that are included in the consolidated results of operations. In the fourth quarter of fiscal 2016, we obtained control of our Mexico subsidiary and began to consolidate the operations. Net income attributable to noncontrolling interest for the three months ended October 31, 2016 was $0.9 million.

 

33


Table of Contents

Six Months Ended October 31, 2016 Compared to Six Months Ended October 31, 2015

Fee Revenue

Fee Revenue.    Fee revenue went up by $229.5 million, or 42%, to $777.5 million in the six months ended October 31, 2016 compared to $548.0 million in the year-ago period. Exchange rates unfavorably impacted fee revenue by $13.4 million, or 2%, in the six months ended October 31, 2016 compared to the year-ago period. The higher fee revenue was attributable to growth in Hay Group and Futurestep, offset with the decrease in Executive Search. The increase in Hay Group was primarily due to the Legacy Hay acquisition, which was consummated in the third quarter of fiscal 2016.

Executive Search.    Executive Search reported fee revenue of $302.6 million, a decrease of $6.0 million, or 2%, in the six months ended October 31, 2016 compared to $308.6 million in the year-ago period. As detailed below, Executive Search fee revenue was lower in North America, EMEA and Asia Pacific regions, offset by higher fee revenue in the Latin America region in the six months ended October 31, 2016 as compared to the year-ago period. Exchange rates unfavorably impacted fee revenue by $6.3 million, or 2%, in the six months ended October 31, 2016, when compared to the year-ago period.

North America reported fee revenue of $174.5 million, a decrease of $8.7 million, or 5%, in the six months ended October 31, 2016 compared to $183.2 million in the year-ago period. North America’s fee revenue was lower due to a 3% decrease in the number of engagements billed and 2% decrease in the weighted-average fees billed per engagement (calculated using local currency) during the six months ended October 31, 2016 compared to the year-ago period. The overall decrease in fee revenue was driven by a decline in the life sciences/healthcare, financial services, education/non-profit, and industrial sectors as compared to the year-ago period. Exchange rates unfavorably impacted fee revenue by $0.2 million in the six months ended October 31, 2016, when compared to the year-ago period.

EMEA reported fee revenue of $70.1 million, a decrease of $2.6 million, or 4%, in the six months ended October 31, 2016 compared to $72.7 million in the year-ago period. The lower fee revenue was primarily due to exchange rates unfavorably impacting EMEA’s fee revenue by $4.1 million, or 6%, in the six months ended October 31, 2016, when compared to the year-ago period. This was offset by a 2% increase in the number of engagements billed and a 1% increase in the weighted-average fees billed per engagement (calculated using local currency) during the six months ended October 31, 2016 compared to the year-ago period. The performance in existing offices in United Kingdom, France and Switzerland were the primary contributors to the decrease in fee revenue in the six months ended October 31, 2016 compared to the year-ago period, offset by an increase in fee revenue in United Arab Emirates, Germany and Denmark. In terms of business sectors, life sciences/healthcare, financial services and consumer goods experienced the largest decline in fee revenue in the six months ended October 31, 2016 as compared to the year-ago period, partially offset by an increase in the technology sector.

Asia Pacific reported fee revenue of $39.1 million, a decrease of $1.1 million, or 3%, in the six months ended October 31, 2016 compared to $40.2 million in the year-ago period. Exchange rates unfavorably impacted fee revenue by $0.2 million in the six months ended October 31, 2016, when compared to the year-ago period. The rest of the change in fee revenue was due to a 12% decrease in the weighted-average fees billed per engagement (calculated using local currency), offset by an 11% increase in the number of engagements billed in the six months ended October 31, 2016 compared to the year-ago period. The performance in Singapore, Hong Kong and Australia were the primary contributors to the decrease in fee revenue in the six months ended October 31, 2016 compared to the year-ago period, offset by an increase in fee revenue in Japan and China. Technology, education/non-profit financial services and industrial were the main sectors contributing to the decrease in fee revenue in the six months ended October 31, 2016 as compared to the year-ago period, partially offset by an increase in fee revenue in the consumer goods sector.

Latin America reported fee revenue of $18.8 million, an increase of $6.3 million, or 50%, in the six months ended October 31, 2016 compared to $12.5 million in the year-ago period. Exchange rates unfavorably impacted fee revenue for

 

34


Table of Contents

Latin America by $1.8 million, or 14%, in the six months ended October 31, 2016, when compared to the year-ago period. The increase is due to $8.8 million in fee revenue from our Mexican subsidiary that we began consolidating in the fourth quarter of fiscal 2016 as a result of obtaining control of the entity. The rest of the change primarily relates to an increase in fee revenue in Brazil, offset by lower fee revenues in Venezuela in the six months ended October 31, 2016 compared to the year-ago period. Industrial, life sciences/healthcare and financial services were the main sectors contributing to the growth in fee revenue in the six months ended October 31, 2016 compared to the year-ago period.

Hay Group.    Hay Group reported fee revenue of $363.4 million, an increase of $220.6 million, or 154%, in the six months ended October 31, 2016 compared to $142.8 million in the year-ago period. Exchange rates unfavorably impacted fee revenue by $4.8 million, or 3%, compared to the year-ago period. The increase in fee revenue was primarily due to the Legacy Hay acquisition which was consummated in the third quarter of fiscal 2016. As a result of the Legacy Hay acquisition, consulting fee revenue was higher by $136.5 million in the six months ended October 31, 2016 compared to the year-ago period, with the remaining increase of $84.1 million generated by higher productized services.

Futurestep.    Futurestep reported fee revenue of $111.5 million, an increase of $14.9 million, or 15%, in the six months ended October 31, 2016 compared to $96.6 million in the year-ago period. Exchange rates unfavorably impacted fee revenue by $2.3 million, or 2%, in the six months ended October 31, 2016. Higher fee revenues in RPO and professional search of $9.8 million and $5.1 million, respectively drove the increase in fee revenue. The increase in fee revenue in professional search was due to a 17% increase in the number of engagements billed, offset by a 5% decrease in the weighted-average fees billed per engagement in the six months ended October 31, 2016 compared to the year-ago period.

Compensation and Benefits

Compensation and benefits expense increased $165.5 million, or 45%, to $533.6 million in the six months ended October 31, 2016 from $368.1 million in the year-ago period. Exchange rates favorably impacted compensation and benefits expenses by $8.7 million, or 2%, in the six months ended October 31, 2016 compared to the year-ago period. The increase in compensation and benefits was primarily due to the Legacy Hay acquisition and $7.2 million more in integration/acquisition costs in the six months ended October 31, 2016 compared to the year-ago period. The acquisition was the main factor for increases of $121.4 million, $8.7 million, $4.6 million, $4.1 million and $2.3 million in salaries and related payroll taxes, performance related bonus expense, insurance costs, retirement plans and outside contractors, respectively. Also contributing to the increase in compensation and benefits was an increase in the amortization of long-term incentive awards of $5.4 million, higher stock based compensation of $1.9 million and a change in the fair value of vested amounts owed under certain deferred compensation plans of $3.5 million in the six months ended October 31, 2016 compared to the year-ago period due to market movements.

Executive Search compensation and benefits expense increased by $0.6 million, to $198.6 million in the six months ended October 31, 2016 compared to $198.0 million in the year-ago period. This increase was primarily due to higher salaries and related payroll expense of $5.3 million due to a 5% increase in average headcount in the six months ended October 31, 2016 compared to the year-ago period. The rest of the change was due to an increase in the amortization of long-term incentive awards of $3.9 million and $0.5 million in retirement plans, offset by lower performance related bonus expense of $9.3 million during the six months ended October 31, 2016 compared to the year-ago period due to market movements. The decrease in performance related bonus expense was principally due to lower fee revenue and profitability. Executive Search compensation and benefits expense, as a percentage of fee revenue, increased to 66% in the six months ended October 31, 2016 from 64% in the year-ago period.

Hay Group compensation and benefits expense increased $146.7 million, or 167%, to $234.6 million in the six months ended October 31, 2016 from $87.9 million in the year-ago period. The increase in compensation and benefits was primarily due to the Legacy Hay acquisition and $5.0 million in integration/acquisition costs compared to the year-ago period. Due to the acquisition, average headcount increased during the six months ended October 31, 2016 compared to the year-ago period, resulting in higher salaries and related payroll taxes, performance related bonus expense, retirement plans and insurance costs of $105.6 million, $19.3 million, $3.4 million and $3.4 million, respectively. Hay Group compensation and benefits expense, as a percentage of fee revenue, increased to 65% in the six months ended October 31, 2016 from 62% in the year-ago period.

Futurestep compensation and benefits expense increased $11.7 million, or 18%, to $78.0 million in the six months ended October 31, 2016 from $66.3 million in the year-ago period. Salaries and related payroll taxes and insurance costs were the

 

35


Table of Contents

primary drivers which increased by $10.3 million and $1.0 million, respectively. The change in salaries and related payroll taxes was due to a 28% increase in the average headcount in the six months ended October 31, 2016 compared to the year-ago period. The higher average headcount was primarily driven by the need to service an increase in fee revenue in both professional search and RPO businesses. Futurestep compensation and benefits expense, as a percentage of fee revenue, was 70% in the six months ended October 31, 2016 compared to 69% in the year-ago period.

Corporate compensation and benefits expense increased by $6.5 million, or 41%, to $22.4 million in the six months ended October 31, 2016 from $15.9 million in the year-ago period. Excluding $2.2 million of integration/acquisition costs related to the Legacy Hay acquisition, compensation and benefits expense increased $4.3 million in the six months ended October 31, 2016 as compared to the year-ago period. This increase was mainly due to an increase of $1.6 million in stock based compensation, $0.9 million in expenses associated with our deferred compensation plans, $0.8 million for outside contractors and $0.8 million in amortization of long-term incentive awards and in the six months ended October 31, 2016 compared to the year-ago period.

General and Administrative Expenses

General and administrative expenses increased $27.4 million, or 33%, to $109.5 million in the six months ended October 31, 2016 compared to $82.1 million in the six months ended October 31, 2015. Exchange rates favorably impacted general and administrative expenses by $2.3 million, or 3%, during the six months ended October 31, 2016 compared to the year-ago period. The increase in general and administrative expenses was primarily due to the Legacy Hay acquisition that took place in the third quarter of fiscal 2016, offset by a decrease of $6.0 million in integration/acquisition costs compared to the year-ago period. The acquisition was the main factor for increases of $23.0 million, $5.0 million, $3.6 million and $2.7 million in premise and office expense, marketing and business development expenses, legal and other professional expenses and travel related expenses respectively. General and administrative expenses, as a percentage of fee revenue, was 14% in the six months ended October 31, 2016 compared to 15% in the year-ago period.

Executive Search general and administrative expenses decreased $0.9 million, or 3%, to $32.3 million in the six months ended October 31, 2016 from $33.2 million in the year-ago period. General and administrative expenses decreased due to higher foreign exchange gains of $1.1 million during the six months ended October 31, 2016 compared to the year-ago period. Executive Search general and administrative expenses, as a percentage of fee revenue, was 11% in both the six months ended October 31, 2016 and 2015.

Hay Group general and administrative expenses increased $30.9 million, or 185%, to $47.6 million in the six months ended October 31, 2016 compared to $16.7 million in the six months ended October 31, 2015. The increase in general and administrative expenses was primarily due to the Legacy Hay acquisition. The acquisition was the main factor for increases of $21.6 million, $3.4 million, $2.6 million and $2.6 million in premise and office expense, business development expenses, legal and other professional expenses and travel related expenses, respectively. Hay Group general and administrative expenses, as a percentage of fee revenue, was 13% in the six months ended October 31, 2016 compared to 12% in the year-ago period.

Futurestep general and administrative expenses were $11.2 million and $10.7 million, respectively, in the six months ended October 31, 2016 and 2015. General and administrative expenses increased due to higher premise and office expense of $0.4 million during the six months ended October 31, 2016 compared to the year-ago period. Futurestep general and administrative expenses, as a percentage of fee revenue, was 10% in the six months ended October 31, 2016 compared to 11% in the year-ago period.

Corporate general and administrative expenses decreased $3.1 million, or 14%, to $18.4 million in the six months ended October 31, 2016 compared to $21.5 million in the year-ago period. General and administrative expenses decreased due to a decline of $6.0 million in integration/acquisition costs, offset by increases of $1.6 million in business development expenses $0.8 million in legal and other professional expenses and $0.3 million in higher foreign currency losses in the six months ended October 31, 2016 compared to year-ago period.

 

36


Table of Contents

Cost of Services Expense

Cost of services expense consist primarily of non-billable contractor and product costs related to the delivery of various services and products, primarily in Futurestep and Hay Group. Cost of services expense increased $14.4 million, or 68%, to $35.7 million in the six months ended October 31, 2016 compared to $21.3 million in the year-ago period. The increase is mainly due to higher fee revenue in Hay Group due to the Legacy Hay acquisition. Cost of services expense, as a percentage of fee revenue, was 5% in the six months ended October 31, 2016 compared to 4% in the year-ago period.

Depreciation and Amortization Expenses

Depreciation and amortization expenses were $23.2 million, an increase of $8.6 million, or 59%, in the six months ended October 31, 2016 compared to $14.6 million in the year-ago period. The increase is mainly due to the Legacy Hay acquisition. The increase relates primarily to technology investments that were made in the current and prior year in software and computer equipment, in addition to increases in leasehold improvements, furniture and fixtures and intangible assets.

Restructuring Charges, Net

During the six months ended October 31, 2016, we continued the implementation of the fiscal 2016 restructuring plan in order to integrate the Hay Group entities that were acquired in the prior year by eliminating redundant positions and operational, general and administrative expenses and consolidation of office space. As a result, we recorded $24.5 million of restructuring charges with $11.5 million of severance costs and $13.0 million relating to the consolidation of office space during the six months ended October 31, 2016. No restructuring charges, net were incurred during the six months ended October 31, 2015.

Operating Income

Operating income was $51.1 million in the six months ended October 31, 2016 as compared to operating income of $61.9 million in the year-ago period. This decrease in operating income resulted from increases of $165.5 million in compensation and benefits expense (which included an increase in integration/acquisition costs of $7.2 million), $27.4 million in general and administrative expenses (which included a decrease in integration/acquisition costs of $6.0 million), $24.5 million in restructuring charges, net, $14.4 million in cost of services expense and $8.6 million of depreciation and amortization expenses. These changes were partially offset by higher fee revenue of $229.5 million during the six months ended October 31, 2016 as compared to the year-ago period.

Executive Search operating income decreased $9.7 million to $64.4 million in the six months ended October 31, 2016 as compared to $74.1 million in the year-ago period. The decrease in Executive Search operating income was driven by lower fee revenue of $6.0 million, an increase of $2.8 million in restructuring charges, net and higher compensation and benefits expense of $0.6 million. Executive Search operating income, as a percentage of fee revenue, was 21% in the six months ended October 31, 2016 as compared to 24% in the year-ago period.

Hay Group operating income was $15.2 million in the six months ended October 31, 2016 as compared to $15.3 million in the year-ago period. The change was primarily driven by increases in compensation and benefits expense (which includes an increase of $5.0 million in integration/acquisition costs), general and administrative expenses and restructuring charges, net of $146.7 million, $30.9 million and $21.5 million, respectively in the six months ended October 31, 2016 compared to the year-ago period. Further contributing to the decline was an increase in cost of services expense and depreciation and amortization expense of $12.9 million and $8.7 million, respectively. Partially offsetting these changes in operating loss was an increase in fee revenue of $220.6 million mainly due to the Legacy Hay acquisition. Hay Group operating income, as a percentage of fee revenue, was 4% in the six months ended October 31, 2016 compared to 11% in the year-ago period.

Futurestep operating income increased by $2.2 million to $15.3 million in the six months ended October 31, 2016 from $13.1 million in the year-ago period. The increase in Futurestep operating income was primarily due to $14.9 million in higher fee revenue, partially offset by increases of $11.7 million in compensation and benefits expense and $0.5 million in general and administrative expenses in the six months ended October 31, 2016 compared to the year-ago period. The change in compensation and benefits expense was driven by higher salaries and related payroll taxes due to an increase in average headcount. Futurestep operating income, as a percentage of fee revenue, was 14% in both the six months ended October 31, 2016 and 2015.

 

37


Table of Contents

Net Income Attributable to Korn Ferry

Net income attributable to Korn Ferry decreased $7.7 million, or 19%, to $33.4 million in the six months ended October 31, 2016 compared to $41.1 million in the year-ago period. The decrease was due to higher operating expenses of $248.0 million, offset by an increase in total revenue of $237.2 million and a decrease in income tax provision of $5.0 million due to lower profitability. Net income attributable to Korn Ferry, as a percentage of fee revenue, was 4% for the six months ended October 31, 2016 as compared to 7% in the year-ago period.

Adjusted EBITDA

Adjusted EBITDA increased $32.0 million to $119.7 million in the six months ended October 31, 2016 as compared to $87.7 million in the year-ago period. This increase was driven by higher adjusted fee revenue of $233.1 million (which included a $3.5 million deferred revenue adjustment related to the Legacy Hay acquisition) and an increase in the fair value of our marketable securities of $5.0 million in the six months ended October 31, 2016 compared to the year-ago period, offset by increases of $158.3 million, $33.4 million and $14.4 million in compensation and benefits expense (excluding integration/acquisition costs), general and administrative expense (excluding integration/acquisition costs) and cost of services expense, respectively. Adjusted EBITDA, as a percentage of adjusted fee revenue, was 15% in the six months ended October 31, 2016 as compared to 16% in the year-ago period.

Executive Search Adjusted EBITDA was $70.7 million, a decrease of $6.8 million, or 9%, in the six months ended October 31, 2016 as compared to $77.5 million in the six months ended October 31, 2015. This decrease was due to lower fee revenue of $6.0 million and higher compensation and benefits expense of $0.6 million during the six months ended October 31, 2016 compared to the year-ago period. Executive Search Adjusted EBITDA, as a percentage of fee revenue, was 23% in the six months ended October 31, 2016 as compared to 25% in the year-ago period.

Hay Group Adjusted EBITDA increased by $39.7 million to $65.1 million in the six months ended October 31, 2016 as compared to $25.4 million in the year-ago period. This increase was due to higher adjusted fee revenue of $224.2 million (which included a $3.5 million deferred revenue adjustment related to Legacy Hay acquisition), offset by an increase of $141.7 million, $30.9 million and $12.9 million in compensation and benefit expense (excluding integration/acquisition costs), general and administrative expenses and cost of services expense, respectively. Hay Group Adjusted EBITDA, as a percentage of adjusted fee revenue, was 18% in both the six months ended October 31, 2016 and 2015.

Futurestep Adjusted EBITDA increased by $2.3 million to $16.6 million in the six months ended October 31, 2016 as compared to $14.3 million in the year-ago period. The increase in Futurestep Adjusted EBITDA was primarily due to an increase in fee revenue of $14.9 million, offset by increases of $11.7 million in compensation and benefits expense and $0.5 million in general and administrative expenses during the six months ended October 31, 2016 as compared to the year-ago period. The increase in compensation and benefits expense was primarily driven by higher salaries and related payroll taxes due to an increase in average headcount. Futurestep Adjusted EBITDA, as a percentage of fee revenue, was 15% in both the six months ended October 31, 2016 and 2015.

Other (Loss) Income, Net

Other income, net was $3.4 million in the six months ended October 31, 2016 as compared to other loss, net of $2.7 million in the year-ago period. The change was primarily due to the increase in the fair value of our marketable securities during the six months ended October 31, 2016 compared to decreases in the fair value of our marketable securities in the year-ago period.

Interest Expense, Net

Interest expense, net primarily relates to our term loan facility and borrowings under our COLI policies, which is partially offset by interest earned on cash and cash equivalent balances. Interest expense, net was $5.8 million in the six months ended October 31, 2016 as compared to $0.8 million in the year-ago period. The increase was mainly due to interest expense associated with the term loan facility that we entered into in the current fiscal year to provide enhanced financial flexibility.

 

38


Table of Contents

Equity in Earnings of Unconsolidated Subsidiaries

Equity in earnings of unconsolidated subsidiaries is comprised of our less than 50% interest in IGroup, LLC, which is engaged in organizing, planning and conducting conferences and training programs throughout the world for directors, chief executive officers, other senior level executives and business leaders, in six months ended October 31, 2016, and also includes our Mexican subsidiary for the six months ended October 31, 2015. In the fourth quarter of fiscal 2016, we obtained control of our Mexico subsidiary and began to consolidate the operations. Equity in earnings was $0.1 million in the six months ended October 31, 2016 as compared to $1.3 million in the six months ended October 31, 2015. The decrease is due to the consolidation of our Mexico subsidiary for the six months ended October 31, 2016, which is now included in operations.

Income Tax Provision

The provision for income tax was $13.6 million in the six months ended October 31, 2016 compared to $18.6 million in the year-ago period. This reflects a 28% and 32% effective tax rate in the six months ended October 31, 2016 and 2015, respectively. The decrease in the effective tax rate for the six months ended October 31, 2016 is due to a higher percentage of taxable income arising in jurisdictions with lower statutory tax rates.

Net Income Attributable to Noncontrolling Interest

Net income attributable to noncontrolling interest represents the portion of a subsidiary’s net earnings that are attributable to shares of such subsidiary not held by Korn Ferry that are included in the consolidated results of operations. In the fourth quarter of fiscal 2016, we obtained control of our Mexico subsidiary and began to consolidate the operations. Net income attributable to noncontrolling interest for the six months ended October 31, 2016 was $1.8 million.

Liquidity and Capital Resources

The Company and its Board of Directors endorse a balanced approach to capital allocation. The Company’s first priority is to invest in growth initiatives, such as the hiring of consultants, the continued development of intellectual property and derivative products and services, and the investment in synergistic accretive M&A transactions that earn a return that is superior to the Company’s cost of capital. Next, the Company’s capital allocation approach contemplates the planned return of a portion of excess capital to stockholders, in the form of a regular quarterly dividend, subject to the factors discussed in the “Risk Factors” sections of the Annual Report on Form 10-K for the fiscal year ending April 30, 2016. Additionally, the Company considers share repurchases on an opportunistic basis and subject to the terms of our credit agreement.

On June 15, 2016, we entered into a new senior secured $400 million Credit Agreement with a syndicate of banks and Wells Fargo Bank, National Association as administrative agent, to provide for enhanced financial flexibility and in recognition of the accelerated pace of the Legacy Hay integration. See Note 10 — Long-Term Debt for a description of the new credit facility. We drew down $275 million on the new term loan and used $140 million of the proceeds to pay-off the term loan that was outstanding as of April 30, 2016. The remaining funds are available for working capital and general corporate purposes.

As part of the Legacy Hay acquisition, the Company has committed to a $40 million retention pool (up to $5 million payable within one year of the closing of the acquisition) for certain employees of Legacy Hay subject to certain circumstances. Of the remaining balance, 50% will be payable within 45 days after November 30, 2017 and the remaining 50% will be payable within 45 days after November 30, 2018.

On December 8, 2014, the Board of Directors adopted a dividend policy to distribute, to our stockholders, a regular quarterly cash dividend of $0.10 per share. Every quarter since the adoption of the dividend policy, the Company has declared a quarterly dividend. The declaration and payment of future dividends under the quarterly dividend program will be at the discretion of the Board of Directors and will depend upon many factors, including our earnings, capital requirements, financial conditions, the terms of our indebtedness and other factors our Board of Directors may deem to be relevant. Our Board of Directors may, however, amend, revoke or suspend our dividend policy at any time and for any reason.

On December 8, 2014, the Board of Directors also approved an increase in the Company’s stock repurchase program to an aggregate of $150.0 million. Common stock may be repurchased from time to time in open market or privately negotiated

 

39


Table of Contents

transactions at the Company’s discretion subject to market conditions and other factors. During the three months ended October 31, 2016, we began to repurchase shares through this program. We repurchased approximately $6.9 million of the Company’s common stock. Any decision to continue to execute our currently outstanding issuer repurchase program will depend on our earnings, capital requirements, financial condition and other factors considered relevant by our Board of Directors. Our senior secured credit agreement requires that our pro forma leverage ratio, defined as, the ratio of consolidated funded indebtedness to consolidated adjusted EBITDA, is no greater than 2.50 to 1.00, and our pro forma domestic liquidity is at least $50.0 million as a condition to consummating permitted acquisitions, paying dividends to our shareholders and share repurchases of our common stock.

Our performance is subject to the general level of economic activity in the geographic regions and the industries which we service. We believe, based on current economic conditions, that our cash on hand and funds from operations and the Credit Agreement we entered into on June 15, 2016 will be sufficient to meet anticipated working capital, capital expenditures, general corporate requirements, repayment of the debt incurred in connection with the Legacy Hay acquisition, the retention pool obligations in connection with the Legacy Hay acquisition, shares repurchases and dividend payments under our dividend policy during the next twelve months. However, if the national or global economy, credit market conditions, and/or labor markets were to deteriorate in the future, such changes would put negative pressure on demand for our services and affect our operating cash flows. If these conditions were to persist over an extended period of time, we may incur negative cash flows, and it might require us to access our existing credit facility to meet our capital needs and/or discontinue our dividend policy.

Cash and cash equivalents and marketable securities were $390.0 million and $414.7 million as of October 31, 2016 and April 30, 2016, respectively. Net of amounts held in trust for deferred compensation plans and accrued bonuses, cash and marketable securities were $155.4 million and $88.9 million at October 31, 2016 and April 30, 2016, respectively. As of October 31, 2016 and April 30, 2016, we held $111.0 million and $129.0 million, respectively of cash and cash equivalents in foreign locations, net of amounts held in trust for deferred compensation plans and to pay fiscal 2017 and 2016 annual bonuses. If these amounts were distributed to the United States, in the form of dividends, we would be subject to additional U.S. income taxes. The Company has a plan to distribute a small portion of the cash held in foreign locations to the United States. No deferred tax liability has been recorded because no additional taxes would arise in connection with such distributions. Cash and cash equivalents consist of cash and highly liquid investments purchased with original maturities of three months or less. Marketable securities consist of mutual funds in the six months ended October 31, 2016. The primary objectives of our investment in mutual funds are to meet the obligations under certain of our deferred compensation plans.

As of October 31, 2016 and April 30, 2016, marketable securities included trading securities of $140.0 million (net of gross unrealized gains of $2.4 million and gross unrealized losses of $1.0 million) and $141.4 million (net of gross unrealized gains of $1.4 million and gross unrealized losses of $2.6 million), respectively, held in trust for settlement of our obligations under certain deferred compensation plans, of which $110.2 million and $130.1 million, respectively, are classified as non-current. Our vested and unvested obligations for which these assets were held in trust totaled $133.7 million and $138.8 million as of October 31, 2016 and April 30, 2016, respectively.

The net increase in our working capital of $161.9 million as of October 31, 2016 compared to April 30, 2016 is primarily attributable to a decrease in compensation and benefits payable and an increase in accounts receivable, offset by a slight decrease in cash and cash equivalents. The decrease in compensation and benefits payable and cash and cash equivalents was primarily due to payment of annual bonuses earned in fiscal 2016 and paid during the first quarter of fiscal 2017 while accounts receivable increased due to an increase in days of sales outstanding which went from 55 days to 68 days (which is consistent with historical experience) from April 30, 2016 to October 31, 2016. Cash used in operating activities was $88.6 million in the six months ended October 31, 2016 compared to $73.4 million in the year-ago period.

Cash used in investing activities was $30.8 million in the six months ended October 31, 2016, an increase of $17.9 million, compared to $12.9 million in the year-ago period. Cash used in investing activities was higher primarily due to an increase in the cash used to purchase property and equipment in connection with our co-location activities and a payment made on the final working capital settlement related to the Legacy Hay acquisition made during the six months ended October 31, 2016, offset with the increase in cash provided by investing activities from the sales/maturities of marketable securities and net purchase of marketable securities.

Cash provided by financing activities was $108.6 million in the six months ended October 31, 2016, an increase of $119.5 million, compared to cash used in financing activities of $10.9 million in the year-ago period. Cash provided by financing

 

40


Table of Contents

activities increased primarily due to the borrowing of $275.0 million from the new term loan facility in the six months ended October 31, 2016, offset by $140.0 million used to pay-off the term loan that was outstanding as of April 30, 2016 and the payment of $5.2 million under the current Term Facility. During the second quarter of fiscal 2017, the Company purchased $6.9 million of the Company’s common stock under the stock repurchase program. As of October 31, 2016, $143.1 million remained available for common stock repurchases under our stock repurchase program.

Cash Surrender Value of Company Owned Life Insurance Policies, Net of Loans

The Company purchased COLI policies or contracts insuring the lives of certain employees eligible to participate in the deferred compensation and pension plans as a means of funding benefits under such plans. As of October 31, 2016 and April 30, 2016, we held contracts with gross CSV of $179.2 million and $175.7 million, respectively. Since fiscal 2012, we paid the premiums under our COLI contracts from operating cash, and in prior years, we generally borrowed under our COLI contracts to pay related premiums. Such borrowings do not require annual principal repayments, bear interest primarily at variable rates and are secured by the CSV of COLI contracts. Total outstanding borrowings against the CSV of COLI contracts were $68.4 million as of October 31, 2016 and April 30, 2016. At October 31, 2016 and April 30, 2016, the net cash value of these policies was $110.9 million and $107.3 million, respectively.

Long-Term Debt

On June 15, 2016, we entered into a senior secured $400 million Credit Agreement (the “Credit Agreement”) with a syndicate of banks and Wells Fargo Bank, National Association as administrative agent ( to provide for enhanced financial flexibility and in recognition of the accelerated pace of the Hay Group integration). The Credit Agreement provides for, among other things: (a) a senior secured term loan facility in an aggregate principal amount of $275 million (the “ Term Facility”); (b) a senior secured revolving credit facility (the “Revolver” and together with the Term Facility, the “Credit Facilities”) in an aggregate principal amount of $125 million, (c) annual term loan amortization of 7.5%, 7.5%, 10.0%, 10.0%, and 10.0%, with the remaining principal due at maturity (d) certain customary affirmative and negative covenants, including a maximum consolidated total leverage ratio (as defined below) and a minimum interest coverage ratio, and (e) an expanded definition of permitted add-backs to Adjusted EBITDA in recognition of the accelerated integration actions referenced above. We drew down $275 million on the new term loan and used $140 million of the proceeds to pay-off the term loan that was outstanding as of April 30, 2016. The remaining funds will be used for working capital and general corporate purposes. As of October 31, 2016, we were in compliance with our debt covenants.

At our option, loans issued under the Credit Agreement will bear interest at either LIBOR or an alternate base rate, in each case plus the applicable interest rate margin. The interest rate applicable to loans outstanding under the Credit Facilities may fluctuate between LIBOR plus 1.25% per annum to LIBOR plus 2.00% per annum, in the case of LIBOR borrowings (or between the alternate base rate plus 0.25% per annum and the alternate base rate plus 1.00% per annum, in the alternative), based upon our total funded debt to adjusted EBITDA ratio (as set forth in the Credit Agreement, the “consolidated leverage ratio”) at such time. In addition, the Company will be required to pay to the lenders a quarterly fee ranging from 0.20% to 0.35% per annum on the average daily unused amount of the Term Facility, based upon the Company’s consolidated leverage ratio at such time, and fees relating to the issuance of letters of credit.

Both the Revolver and the Term Facility mature on June 15, 2021 and may be prepaid and terminated early by us at any time without premium or penalty (subject to customary LIBOR breakage fees). The Term Facility is payable in quarterly installments with the first principal payment of $5.2 million made during the three months ended October 31, 2016. As of October 31, 2016, $269.8 million was outstanding under the Term Facility compared to $140.0 million as of April 30, 2016, under the previous Facility. During the three and six months ended October 31, 2016, the average rate on the Term Facility was 2.44% and 2.43%, respectively.

As of October 31, 2016 and April 30, 2016, we had no borrowings under the Revolver. At October 31, 2016 and April 30, 2016, there was $3.0 million and $2.8 million, respectively, of standby letters of credit issued under our long-term debt arrangements. We had a total of $6.9 million and $6.4 million of standby letters of credits with other financial institutions as of October 31, 2016 and April 30, 2016, respectively.

We are not aware of any other trends, demands or commitments that would materially affect liquidity or those that relate to our resources.

 

41


Table of Contents

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements and have not entered into any transactions involving unconsolidated, special purpose entities. We had no material changes in contractual obligations as of October 31, 2016, as compared to those disclosed in our table of contractual obligations included in our Annual Report.

Critical Accounting Policies

Preparation of this Quarterly Report on Form 10-Q requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates and assumptions and changes in the estimates are reported in current operations as new information is learned or upon the amounts becoming fixed and determinable. In preparing our interim consolidated financial statements and accounting for the underlying transactions and balances, we apply our accounting policies as disclosed in the notes to our consolidated financial statements. We consider the policies related to revenue recognition, performance related bonuses, restructuring, deferred compensation, carrying values of receivables, goodwill, intangible assets, fair value of contingent consideration, share-based payments and recoverability of deferred income taxes as critical to an understanding of our interim consolidated financial statements because their application places the most significant demands on management’s judgment and estimates. Specific risks for these critical accounting policies are described in our Form 10-K filed with the Securities Exchange Commission. There have been no material changes in our critical accounting policies since fiscal 2016.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a result of our global operating activities, we are exposed to certain market risks, including foreign currency exchange fluctuations and fluctuations in interest rates. We manage our exposure to these risks in the normal course of our business as described below.

Foreign Currency Risk

Substantially all our foreign subsidiaries’ operations are measured in their local currencies. Assets and liabilities are translated into U.S. dollars at the rates of exchange in effect at the end of each reporting period and revenue and expenses are translated at average rates of exchange during the reporting period. Resulting translation adjustments are reported as a component of accumulated other comprehensive loss, net on our consolidated balance sheets.

Transactions entered in the ordinary course of business, denominated in a currency other than the reporting entity’s functional currency, may give rise to foreign currency gains or losses that impact our results of operations. Historically, we have not realized significant foreign currency gains or losses on such transactions. Foreign currency gains, on an after tax basis, included in net income were $1.3 million in the six months ended October 31, 2016 as compared to foreign currency losses, on an after tax basis, included in net income of $0.2 million in the six months ended October 31, 2015.

Our exposure to foreign currency exchange rates is primarily driven by fluctuations involving the following currencies – U.S. Dollar, Canadian Dollar, Euro, Pound Sterling, Brazilian Real, Japanese Yen and Chinese Yuan. Based on balances exposed to fluctuation in exchange rates between these currencies as of October 31, 2016, a 10% increase or decrease equally in the value of these currencies could result in a foreign exchange gain or loss of $8.1 million. Beginning in the third quarter of fiscal 2016, we established a program that primarily utilizes foreign currency forward contracts to offset the risks associated with the effects of certain foreign currency exposures which increased as a result of the Legacy Hay acquisition. These foreign currency forward contracts are neither used for trading purposes nor are they designated as hedging instruments pursuant to Accounting Standards Codification 815, Derivatives and Hedging.

Interest Rate Risk

Our exposure to interest rate risk is limited to our Term Facility and borrowings against the CSV of COLI contracts. As of October 31, 2016, there was $269.8 million outstanding under the Term Facility. At our option, loans issued under the Credit Agreement will bear interest at either LIBOR or an alternate base rate, in each case plus the applicable interest rate margin. The interest rate applicable to loans outstanding under the Credit Facilities may fluctuate between LIBOR plus 1.25% per annum to LIBOR plus 2.00% per annum, in the case of LIBOR borrowings (or between the alternate base rate

 

42


Table of Contents

plus 0.25% per annum and the alternate base rate plus 1.00% per annum, in the alternative), based upon the Company’s total funded debt to adjusted EBITDA ratio (as set forth in the Credit Agreement, the “consolidated leverage ratio”) at such time. In addition, the Company is required to pay to the lenders a quarterly fee ranging from 0.20% to 0.35% per annum on the average daily unused amount of the Term Facility, based upon the Company’s consolidated leverage ratio at such time, and fees relating to the issuance of letters of credit. A 100 basis point increase in LIBOR rates would have increased our interest expense by approximately $0.7 million and $1.2 million for the three and six months ended October 31, 2016, respectively. During the three and six months ended October 31, 2016, the average interest rate on the new term loan was 2.44% and 2.43% respectively. We had no borrowings under the Revolver as of October 31, 2016. We had $68.4 million of borrowings against the CSV of COLI contracts as of October 31, 2016 and April 30, 2016, bearing interest primarily at variable rates. The risk of fluctuations in these variable rates is minimized by the fact that we receive a corresponding adjustment to our borrowed funds crediting rate which has the effect of increasing the CSV on our COLI contracts.

 

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures.

Based on their evaluation of our disclosure controls and procedures conducted as of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) are effective.

(b) Changes in Internal Control over Financial Reporting.

There were no changes in our internal control over financial reporting during the three months ended October 31, 2016 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

43


Table of Contents

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

From time to time, the Company has been and is involved in litigation incidental to its business. The Company is currently not a party to any litigation, which, if resolved adversely against the Company, would, in the opinion of management, after consultation with legal counsel, have a material adverse effect on the Company’s business, financial position or results of operations.

 

Item 1A. Risk Factors

In our Form 10-K for the year ended April 30, 2016, we described material risk factors facing our business. Additional risks not presently known to us or that we currently deem immaterial may also impair our business operations. As of the date of this report, there have been no material changes to the risk factors described in our Form 10-K.

 

Item 2. Unregistered Sale of Equity Securities, Use of Proceeds and Issuers Purchases of Equity Securities

Issuer Purchases of Equity Securities

The following table summarizes common stock repurchased by us during the quarter ended October 31, 2016:

 

     Shares
Purchased
    Average
Price Paid
Per Share
     Shares Purchased
as Part of Publicly-
Announced
Programs (2)
     Approximate Dollar
Value of Shares

That May Yet be
Purchased Under the

Programs (2)
 

August 1, 2016— August 31, 2016

          $               $ 150.0 million   

September 1, 2016— September 30, 2016

     763 (1)    $ 20.90               $ 150.0 million   

October 1, 2016— October 31, 2016

     335,500      $ 20.69         335,500       $ 143.1 million   
  

 

 

      

 

 

    

Total

         336,263      $     20.69             335,500      
  

 

 

      

 

 

    

 

(1)

Represents withholding of a portion of restricted shares to cover taxes on vested restricted shares.

 

(2)

On December 8, 2014, the Board of Directors approved an increase in the Company’s stock repurchase program to an aggregate of $150.0 million. The shares can be repurchased in open market transactions or privately negotiated transactions at the Company’s discretion. We repurchased approximately $6.9 million of the Company’s common stock under the program during the second quarter of fiscal 2017.

Our senior secured credit agreement, dated June 15, 2016, permits us to pay dividends to our stockholders and make share repurchases so long as our pro forma leverage ratio, defined as, the ratio of consolidated funded indebtedness to consolidated adjusted EBITDA, is no greater than 2.50 to 1.00, and our pro forma domestic liquidity is at least $50.0 million.

 

Item 5. Other Information

On December 7, 2016, the Company issued a press release and filed a Form 8-K disclosing that its Board of Directors declared a dividend of $0.10 per share with a record date of December 20, 2016 and a payment date of January 16, 2017. Due to the Martin Luther King Jr. holiday (and related federal bank closure on such day), the payment of the dividend will occur on January 17, 2017.

 

44


Table of Contents
Item 6. Exhibits

 

Exhibit
Number
  

Description

10.1*+    Third Amended and Restated Korn/Ferry International 2008 Stock Incentive Plan, filed as Exhibit 10.1 to the Company’s Form 8-K filed with the SEC on October 12, 2016.
31.1    Chief Executive Officer Certification pursuant to Rule 13a-14(a) under the Exchange Act.
31.2    Chief Financial Officer Certification pursuant to Rule 13a-14(a) under the Exchange Act.
32.1    Chief Executive Officer and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350.
101.INS    XBRL Instance Document.
101.SCH    XBRL Taxonomy Extension Schema Document.
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB    XBRL Taxonomy Extension Label Linkbase Document.
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document.

 

*

Management contract, compensatory plan or arrangement.

 

+

Incorporated herein by reference.

 

45


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

KORN/FERRY INTERNATIONAL
By:   /s/ Robert P. Rozek
  Robert P. Rozek
  Executive Vice President, Chief Financial Officer, and Chief Corporate Officer

Date: December 9, 2016

 

46


Table of Contents

EXHIBIT INDEX

 

Exhibit
Number
 

Description

10.1*+   Third Amended and Restated Korn/Ferry International 2008 Stock Incentive Plan, filed as Exhibit 10.1 to the Company’s Form 8-K filed with the SEC on October 12, 2016.
31.1   Chief Executive Officer Certification pursuant to Rule 13a-14(a) under the Exchange Act.
31.2   Chief Financial Officer Certification pursuant to Rule 13a-14(a) under the Exchange Act.
32.1   Chief Executive Officer and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350.
101.INS   XBRL Instance Document.
101.SCH   XBRL Taxonomy Extension Schema Document.
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document.

 

*

Management contract, compensatory plan or arrangement.

 

+

Incorporated herein by reference.