Form 10-Q
Table of Contents

 

 

U. S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended March 31, 2013

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from                      to                     .

Commission file number 001-32845

 

 

 

LOGO

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   32-0163571

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

39 East Union Street

Pasadena, CA 91103

(Address of Principal Executive Offices)

(626) 584-9722

(Registrant’s Telephone Number, Including Area Code)

 

 

Indicate by check whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:    Yes  x     No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes  ¨    No  x

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 22,256,174 shares outstanding as of May 3, 2013.

 

 

 


Table of Contents

GENERAL FINANCE CORPORATION

INDEX TO FORM 10-Q

 

PART I.

  FINANCIAL INFORMATION   

Item 1.

 

Financial Statements

     3   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     22   

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

     33   

Item 4.

 

Controls and Procedures

     33   

PART II.

  OTHER INFORMATION   

Item 1.

 

Legal Proceedings

     34   

Item 1A.

 

Risk Factors

     34   

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     34   

Item 3.

 

Defaults Upon Senior Securities

     34   

Item 4.

 

Mine Safety Disclosures

     34   

Item 5.

 

Other Information

     34   

Item 6.

 

Exhibits

     34   

SIGNATURES

     35   

 

2


Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

     June 30, 2012     March 31, 2013  
           (Unaudited)  

Assets

    

Cash and cash equivalents

   $ 7,085      $ 2,744   

Restricted cash

     —          1,000   

Trade and other receivables, net of allowance for doubtful accounts of $2,538 and $2,485 at June 30, 2012 and March 31, 2013, respectively

     35,443        34,456   

Inventories

     31,206        37,095   

Prepaid expenses and other

     5,029        5,978   

Property, plant and equipment, net

     12,732        19,277   

Lease fleet, net

     259,458        301,282   

Goodwill

     68,449        73,205   

Other intangible assets, net

     18,158        19,174   
  

 

 

   

 

 

 

Total assets

   $ 437,560      $ 494,211   
  

 

 

   

 

 

 

Liabilities

    

Trade payables and accrued liabilities

   $ 35,964      $ 37,837   

Income taxes payable

     593        289   

Unearned revenue and advance payments

     12,151        12,819   

Senior and other debt

     174,092        212,918   

Deferred tax liabilities

     20,763        25,613   
  

 

 

   

 

 

 

Total liabilities

     243,563        289,476   
  

 

 

   

 

 

 

Commitments and contingencies (Note 9)

     —          —     

Equity

    

Cumulative preferred stock, $.0001 par value: 1,000,000 shares authorized; 26,000 shares issued and outstanding (in series) and liquidation value of $1,438 at June 30, 2012 and $1,439 at March 31, 2013

     1,395        1,395   

Common stock, $.0001 par value: 100,000,000 shares authorized; 22,019,965 and 22,248,386 shares outstanding at June 30, 2012 and March 31, 2013, respectively

     2        2   

Additional paid-in capital

     112,865        114,532   

Accumulated other comprehensive income

     5,809        7,552   

Accumulated deficit

     (22,877     (19,358
  

 

 

   

 

 

 

Total General Finance Corporation stockholders’ equity

     97,194        104,123   

Equity of noncontrolling interests

     96,803        100,612   
  

 

 

   

 

 

 

Total equity

     193,997        204,735   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 437,560      $ 494,211   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

 

     Quarter Ended March 31,     Nine Months Ended March 31,  
     2012     2013     2012     2013  

Revenues

        

Sales:

        

Lease inventories and fleet

   $ 28,762      $ 27,022      $ 79,906      $ 75,020   

Manufactured units

     —          5,310        —          13,041   
  

 

 

   

 

 

   

 

 

   

 

 

 
     28,762        32,332        79,906        88,061   

Leasing

     27,392        31,503        77,148        92,515   
  

 

 

   

 

 

   

 

 

   

 

 

 
     56,154        63,835        157,054        180,576   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Cost of sales:

        

Lease inventories and fleet (exclusive of the items shown separately below)

     21,664        19,827        58,897        55,230   

Manufactured units

     —          5,556        —          12,105   

Direct costs of leasing operations

     10,802        12,258        30,754        34,639   

Selling and general expenses

     11,427        13,482        33,822        39,757   

Depreciation and amortization

     4,904        5,568        14,144        16,155   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     7,357        7,144        19,437        22,690   

Interest income

     13        3        141        43   

Interest expense

     (2,610     (2,749     (8,900     (8,604

Foreign currency exchange gain and other

     576        115        899        583   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (2,021     (2,631     (7,860     (7,978
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     5,336        4,513        11,577        14,712   

Provision for income taxes

     2,029        1,715        4,401        5,591   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     3,307        2,798        7,176        9,121   

Preferred stock dividends

     (44     (44     (133     (130

Noncontrolling interest

     (2,095     (2,049     (4,771     (5,602
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders

   $ 1,168      $ 705      $ 2,272      $ 3,389   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share:

        

Basic

   $ 0.05      $ 0.03      $ 0.10      $ 0.15   

Diluted

     0.05        0.03        0.10        0.15   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     22,013,299        22,127,042        22,013,299        22,059,072   

Diluted

     22,273,173        22,821,564        22,271,547        22,753,594   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, except share and per share data)

(Unaudited)

 

     Quarter Ended March     Nine Months Ended March 31,  
     2012     2013     2012     2013  

Net income

   $ 3,307      $ 2,798      $ 7,176      $ 9,121   

Other comprehensive income:

        

Fair value change in derivative, net of income tax provision of $196 and $100 for the quarter and nine months ended March 31, 2013, respectively

     —          457        —          233   

Cumulative translation adjustment

     2,806        557        (2,570     3,487   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     6,113        3,812        4,606        12,841   

Comprehensive loss (gain) allocated to noncontrolling interests

     (2,265     (2,667     199        (7,579
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income allocable to General Finance Corporation stockholders

   $ 3,848      $ 1,145      $ 4,805      $ 5,262   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In thousands, except share and share data)

(Unaudited)

 

    Cumulative
Preferred
Stock
    Common
Stock
    Additional
Paid-In
Capital
    Accumulated
Other
Comprehensive
Income (Loss)
    Retained
Earnings
(Accumulated
Deficit)
    Total
General
Finance
Corporation
Stockholders’
Equity
    Equity of
Noncontrolling
Interests
    Total
Equity
 

Balance at June 30, 2012

  $ 1,395      $ 2      $ 112,865      $ 5,809      $ (22,877   $ 97,194      $ 96,803      $ 193,997   

Share-based compensation

    —          —          752        —          —          752        216        968   

Preferred stock dividends

    —          —          (130     —          —          (130     —          (130

Dividends on capital stock by subsidiary

    —          —          —          —          —          —          (4,678     (4,678

Purchases of subsidiary capital stock

    —          —          —          —          —          —          (197     (197

Issuance of 78,421 shares of common stock

    —          —          295        —          —          295        —          295   

Issuance of 750 shares of cumulative preferred stock

    750        —          —          —          —          750        —          750   

Conversion of 750 shares of cumulative preferred stock to 150,000 shares of common stock

    (750     —          750        —          —          —          —          —     

Noncontrolling interest at acquisition of Southern Frac (Note 4)

    —          —          —          —          —          —          889        889   

Net income

    —          —          —          —          3,519        3,519        5,602        9,121   

Fair value change in derivative, net of related tax effect

    —          —          —          117        —          117        116        233   

Cumulative translation adjustment

    —          —          —          1,626        —          1,626        1,861        3,487   
           

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —          —          —          —          —          5,262        7,579        12,841   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2013

  $ 1,395      $ 2      $ 114,532      $ 7,552      $ (19,358   $ 104,123      $ 100,612      $ 204,735   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Nine Months Ended March 31,  
     2012     2013  

Net cash provided by operating activities (Note 10)

   $ 1,349      $ 20,975   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Business acquisitions, net of cash acquired

     —          (14,649

Proceeds from sales of property, plant and equipment

     351        161   

Purchases of property, plant and equipment

     (2,114     (6,197

Proceeds from sales of lease fleet

     20,775        20,226   

Purchases of lease fleet

     (52,466     (55,645

Other intangible assets

     (169     (203
  

 

 

   

 

 

 

Net cash used in investing activities

     (33,623     (56,307
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Repayments of equipment financing activities

     (411     (281

Repayment of senior credit facility and subordinated note (Note 5)

            (79,175

Proceeds from senior and other debt borrowings, net

     37,017        114,389   

Deferred financing costs

            (1,412

Proceeds from issuances of common stock

            295   

Purchases of subsidiary capital stock

            (197

Dividends on capital stock by subsidiary

     (1,803     (2,345

Preferred stock dividends

     (133     (130
  

 

 

   

 

 

 

Net cash provided by financing activities

     34,670        31,144   
  

 

 

   

 

 

 

Net increase (decrease) in cash

     2,396        (4,188

Cash and equivalents at beginning of period

     6,574        7,085   

The effect of foreign currency translation on cash

     (1,138     (153
  

 

 

   

 

 

 

Cash and equivalents at end of period

   $ 7,832      $ 2,744   
  

 

 

   

 

 

 

Non-cash investing and financing activities:

On October 1, 2012, the Company issued convertible cumulative preferred stock of $750 and a noninterest-bearing seller holdback note of $2,000 as part of the consideration for a business acquisition (see Note 4)

On February 5, 2013, the Board of Directors of Royal Wolf declared a dividend of AUS$0.045 per RWH share payable on April 3, 2012 to shareholders of record on March 19, 2013. The condensed consolidated financial statements accrued the amount of the dividend pertaining to the noncontrolling interest, which totaled $2,333 (AUS$2,258), as a charge directly to the equity of noncontrolling interests at March 31, 2013 (see Note 3).

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Organization and Business Operations

General Finance Corporation (“GFN”) was incorporated in Delaware in October 2005. References to the “Company” in these Notes are to GFN and its consolidated subsidiaries. These subsidiaries include GFN U.S. Australasia Holdings, Inc., a Delaware corporation (“GFN U.S.”); GFN North America Corp., a Delaware corporation (“GFNNA”); GFN Manufacturing Corporation, a Delaware corporation (“GFNMC”), and its subsidiary, Southern Frac, LLC, a Texas limited liability company (“Southern Frac”); Royal Wolf Holdings Limited, an Australian corporation publicly traded on the Australian Securities Exchange (“RWH”); and its Australian and New Zealand subsidiaries (collectively, “Royal Wolf”); Pac-Van, Inc., an Indiana corporation, and its Canadian subsidiary, PV Acquisition Corp., an Alberta corporation, doing business as (“d.b.a.”) “Container King” (collectively “Pac-Van”).

At March 31, 2013, the Company has two geographic (and three operating) units, Royal Wolf, which leases and sells storage containers, portable container buildings and freight containers in Australia and New Zealand, which is referred geographically by the Company to be the Asia-Pacific (or Pan-Pacific) area; Pac-Van, which leases and sells storage, office and portable liquid storage tank containers, modular buildings and mobile offices in North America; and Southern Frac, which manufactures portable liquid storage tank containers in North America (see Note 4).

On May 31, 2011, the Company completed an initial public offering (“IPO”) in Australia of a noncontrolling interest in RWH. A total of 50,000,000 shares of capital stock were issued to the Australian market and an additional 188,526 shares were issued to the non-employee members of the RWH Board of Directors, the RWH chief executive officer and the RWH chief financial officer. At the IPO date and through March 31, 2013, GFN U.S. owned a direct (and the Company an indirect) majority interest of over 50%.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with United States generally accepted accounting principles (“U.S. GAAP”) applicable to interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (which include all significant normal and recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for all periods presented have been made. The accompanying results of operations are not necessarily indicative of the operating results that may be expected for the entire fiscal year ending June 30, 2013. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes thereto of the Company, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2012 filed with the Securities and Exchange Commission (“SEC”).

Certain reclassifications have been made to conform to the current period presentation. Unless otherwise indicated, references to “FY 2012” and “FY 2013” are to the nine months ended March 31, 2012 and 2013, respectively.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Foreign Currency Translation

The Company’s functional currencies for its foreign operations are the respective local currencies, the Australian (“AUS”) and New Zealand (“NZ”) dollars in the Asia-Pacific area and the Canadian (“C”) dollar in North America. All adjustments resulting from the translation of the accompanying consolidated financial statements from the functional currency into reporting currency are recorded as a component of stockholders’ equity in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 830, Foreign Currency Matters. All assets and liabilities are translated at the rates in effect at the balance sheet dates; and revenues, expenses, gains and losses are translated using the average exchange rates during the periods. Transactions in foreign currencies are translated at the foreign exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated to the functional currency at the foreign exchange rate prevailing at that date. Foreign exchange differences arising on translation are recognized in the statement of operations. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated to the functional currency at foreign exchange rates prevailing at the dates the fair value was determined.

 

8


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include assumptions used in assigning value to identifiable intangible assets at the acquisition date, the assessment for impairment of goodwill, the assessment for impairment of other intangible assets, the allowance for doubtful accounts, share-based compensation expense, residual value of the lease fleet and deferred tax assets and liabilities. Assumptions and factors used in the estimates are evaluated on an annual basis or whenever events or changes in circumstances indicate that the previous assumptions and factors have changed. The results of the analysis could result in adjustments to estimates.

Inventories

Inventories are stated at the lower of cost or fair value (net realizable value). Net realizable value is the estimated selling price in the ordinary course of business. Expenses of marketing, selling and distribution to customers, as well as costs of completion are estimated and are deducted from the estimated selling price to establish net realizable value. Costs are assigned to individual items of inventory on the basis of specific identification and include expenditures incurred in acquiring the inventories and bringing them to their existing condition and location. Inventories consist of containers, modular buildings and mobile offices held for sale or lease, as well as manufactured portable liquid storage tank containers held for sale, and are comprised of the following (in thousands):

 

     June 30,      March 31,  
     2012      2013  

Finished goods

   $ 30,053       $ 31,835   

Work in progress

     1,153         2,043   

Raw materials

     —           3,217   
  

 

 

    

 

 

 
   $ 31,206       $ 37,095   
  

 

 

    

 

 

 

Property, plant and equipment consist of the following (in thousands):

 

     Estimated
Useful Life
     June 30,     March 31,  
            2012     2013  

Land

     —         $ 2,016      $ 2,326   

Building and improvements

     10 — 40 years         1,020        3,393   

Transportation and plant equipment (including capital lease assets)

     3 — 20 years         18,196        22,902   

Furniture, fixtures and office equipment

     3 — 10 years         3,589        5,033   

Construction in-process

        —          241   
     

 

 

   

 

 

 
        24,821        33,895   

Less accumulated depreciation and amortization

        (12,089     (14,618
     

 

 

   

 

 

 
      $ 12,732      $ 19,277   
     

 

 

   

 

 

 

Lease Fleet

The Company has a fleet of storage, portable building, office and portable liquid storage tank containers, mobile offices, modular buildings and steps that it primarily leases to customers under operating lease agreements with varying terms. The value of the lease fleet (or lease or rental equipment) is recorded at cost and depreciated on the straight-line basis over the estimated useful life (5 - 20 years), after the date the units are put in service, down to their estimated residual values (up to 70% of cost). In the opinion of management, estimated residual values are at or below net realizable values. The Company periodically reviews these depreciation policies in light of various factors, including the practices of the larger competitors in the industry, and its own historical experience. Costs incurred on lease fleet units subsequent to initial acquisition are capitalized when it is probable that future economic benefits in excess of the originally assessed performance will result; otherwise, they are expensed as incurred. At June 30, 2012 and March 31, 2013, the gross cost of the lease fleet was $294,258,000 and $344,166,000, respectively.

Units in the lease fleet are also available for sale. The cost of sales of a unit in the lease fleet is recognized at the carrying amount at the date of sale.

 

9


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Income Taxes

The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recorded for temporary differences between the financial reporting basis and income tax basis of assets and liabilities at the balance sheet date multiplied by the applicable tax rates. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is recorded for the amount of income tax payable or refundable for the period increased or decreased by the change in deferred tax assets and liabilities during the period. The Company files U.S. Federal tax returns, multiple U.S. state (and state franchise) tax returns and Australian, New Zealand and Canadian tax returns. For U.S. Federal tax purposes, all periods subsequent to June 30, 2008 are subject to examination by the U.S. Internal Revenue Service. The Company believes that its income tax filing positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in a material change. Therefore, no reserves for uncertain income tax positions have been recorded. In addition, the Company does not anticipate that the total amount of unrecognized tax benefit related to any particular tax position will change significantly within the next 12 months.

The Company’s policy for recording interest and penalties, if any, will be to record such items as a component of income taxes.

Net Income per Common Share

Basic net income per common share is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the periods. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. The potential dilutive securities the Company has outstanding are warrants and stock options. The following is a reconciliation of weighted average shares outstanding used in calculating earnings per common share:

 

     Quarter Ended March 31,      Nine Months Ended March 31,  
     2012      2013      2012      2013  

Basic

     22,013,299         22,127,042         22,013,299         22,059,072   

Assumed exercise of warrants

     —           224,652         —           224,652   

Assumed exercise of stock options

     259,874         469,870         258,248         469,870   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     22,273,173         22,821,564         22,271,547         22,753,594   
  

 

 

    

 

 

    

 

 

    

 

 

 

Potential common stock equivalents totaling 3,423,579 and 3,425,205 for the quarter ended March 31, 2012 and FY 2012, respectively, and 3,234,344 for both the quarter ended March 31, 2013 and FY 2013 have been excluded from the computation of diluted earnings per share because the effect would be anti-dilutive.

Recently Issued Accounting Pronouncements

In August 2010, the FASB, as result of a joint project with the International Accounting Standards Board (“IASB”) to simplify lease accounting and improve the quality of and comparability of financial information for users, published a proposed standard that would change the accounting and financial reporting for both lessee and lessor under ASC Topic 840, Leases. The proposed standard would effectively eliminate off-balance sheet accounting for most of the operating leases of lessees and would require lessors to apply a receivable and residual accounting approach. Subsequent to June 30, 2011, the FASB and IASB announced their intention to re-expose the common leasing standard exposure draft for revised proposals since August 2010 and, through June 30, 2012, continue to redeliberate issues and concerns raised in response to the proposed standard. The Company believes that the final standards, if issued in substantially the same form as the published proposal, would have a material effect in the presentation of its consolidated financial position and results of operations.

In February 2013, the FASB updated the guidance within ASC 220, Comprehensive Income. The update requires companies to report, in one place, information about reclassifications out of accumulated other comprehensive income (“AOCI”) and changes in AOCI balances. For significant items reclassified out of AOCI to net income in their entirety in the same reporting period, reporting is required about the effect of the reclassifications on the respective line items in the statement where net income is presented. For items that are not reclassified to net income in their entirety in the same reporting period, a cross reference to other disclosures currently required under U.S. GAAP is required. The above information must be presented in one place, either parenthetically on the face of the financial statements by income statement line item, or in a note. The updated guidance is to be applied prospectively, and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2012, with early adoption permitted. The Company intends to adopt the new provisions of this accounting standard at the beginning of its fiscal year ending June 30, 2014, but its adoption is not expected to have a material impact on the consolidated financial statements.

 

10


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 3. Equity Transactions

Rights Offering

On June 25, 2010, the Company completed a rights offering. The offering entitled holders of the rights to purchase units at $1.50 per unit, with each unit consisting of one share of GFN common stock and a three-year warrant to purchase 0.5 additional shares of GFN common stock at an exercise price of $4.00 per share. At March 31, 2013, the Company had outstanding a total of 4,043,737 warrants that would enable the holders to acquire an additional 2,021,868 shares of common stock at an exercise price of $4.00 per share.

Cumulative Preferred Stock

The Company conducted private placements of Series A 12.5% Cumulative Preferred Stock, par value $0.0001 per share and liquidation preference of $50 per share (“Series A Preferred Stock”); and Series B 8% Cumulative Preferred Stock, par value of $0.0001 per share and liquidation value of $1,000 per share (“Series B Preferred Stock”). The Series B Preferred Stock is offered primarily in connection with business combinations. The Series A Preferred Stock and the Series B Preferred Stock are referred to collectively as the “Cumulative Preferred Stock.” Upon issuance of the Cumulative Preferred Stock, the Company recorded the liquidation value as the preferred equity in the consolidated balance sheet, with any issuance or offering costs as a reduction in additional paid-in capital. As of March 31, 2013, the Company had issued 25,900 shares and 100 shares of Series A Preferred Stock and Series B Preferred Stock for total proceeds of $1,295,000 and $100,000, respectively.

The Cumulative Preferred Stock is not convertible into GFN common stock, has no voting rights, except as required by Delaware law, and is not redeemable prior to February 1, 2014; at which time it may be redeemed at any time, in whole or in part, at the Company’s option. Holders of the Cumulative Preferred Stock are entitled to receive, when declared by the Company’s Board of Directors, annual dividends payable quarterly in arrears on the 31st day of January, July and October and on the 30th day of April of each year. In the event of any liquidation or winding up of the Company, the holders of the Cumulative Preferred Stock will have preference to holders of common stock; with the holders of the Series A Preferred Stock having preference over holders of the Series B Preferred Stock.

In connection with an acquisition during the year ended June 30, 2011, the Company issued 110 shares of Series B Preferred Stock with a liquidation value of $110,000 that is redeemable in three annual installments from the dates of issuance. As a result, these issuances, which total $37,000 (36.68 shares) at March 31, 2013, are classified as a liability in the condensed consolidated balance sheet under the caption “Senior and other debt.”

As of March 31, 2013, since issuance, dividends paid or payable totaled $665,000 and $49,000 for the Series A Preferred Stock and Series B Preferred Stock, respectively. The characterization of dividends to the recipients for Federal income tax purposes is made based upon the earnings and profits of the Company, as defined by the Internal Revenue Code.

In connection with the Southern Frac acquisition (see Note 4), the Company issued 750 shares of a new Series C Convertible Cumulative Preferred Stock, par value $0.0001 per share and liquidation preference of $1,000 per share (“Series C Preferred Stock”). Each share of Series C Preferred Stock will accrue no dividends unless declared by the Board of Directors of the Company. The Series C Preferred Stock is automatically convertible into 150,000 shares of GFN common stock at the date that the shares of GFN common stock have a closing price equal to or in excess of $5.00 per share on the NASDAQ Stock Market. On February 12, 2013, the closing price of the Company’s common stock was $5.06 per share, and the Series C Preferred Stock automatically converted to 150,000 shares of Company common stock.

Royal Wolf Dividends

On August 14, 2012, the Board of Directors of Royal Wolf declared a dividend of AUS$0.045 per RWH share payable on October 2, 2012 to shareholders of record on September 20, 2012.

On February 5, 2013, the Board of Directors of Royal Wolf declared a dividend of AUS$0.045 per RWH share payable on April 3, 2012 to shareholders of record on March 19, 2013.

The condensed consolidated financial statements reflect the amount of the dividends pertaining to the noncontrolling interest.

 

11


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 4. Acquisitions

The Company can enhance its business and market share by entering into new markets in various ways, including starting up a new location or acquiring a business consisting of container, modular unit or mobile office assets of another entity. An acquisition generally provides the Company with operations that enables it to at least cover existing overhead costs and is preferable to a start-up or greenfield location. The businesses discussed below were acquired primarily to expand the Company’s container lease fleet.

On August 1, 2012, the Company, through Royal Wolf, purchased the business of Tassay Pty Ltd., d.b.a. “Rockhampton Container Sales,” for approximately $656,000 (AUS$624,000), which included a holdback amount of $32,000 (AUS$31,000) . Rockhampton Container Sales leases and sells containers and is based in Rockhampton, Queensland.

On August 17, 2012, the Company, through Pac-Van, purchased the business of Camelback Container Services, LLC (“Camelback”) for $178,000, which included a holdback amount of $16,000. Camelback performs, among other things, custom modifications of ground level offices and storage containers in Phoenix, Arizona.

On September 17, 2012, the Company, through Pac-Van, purchased the business of Container Connection, LLC (“Container Connection”) for $1,604,000, which included a non-interest-bearing holdback note of $207,000 (discounted to $172,000 at the date of acquisition). Container Connection leases and sells containers in Albany, Georgia and Orlando, Florida.

On October 1, 2012, the Company, through GFNMC, acquired 90% of the membership interests of Southern Frac for $6,969,000; which included a noninterest-bearing holdback note of $2,000,000 payable over three years and, therefore, discounted to $1,572,000 at the date of acquisition. Funding for this acquisition included $2,000,000 from borrowings under a new $15,000,000 senior credit facility with Wells Fargo Bank, National Association (“Wells Fargo SF Credit Facility” - see Note 5) and $750,000 from the issuance of 750 shares of Series C Preferred Stock (see Note 3). In conjunction with the acquisition of Southern Frac, GFNMC entered into an agreement with the 10% noncontrolling interest holder for a call option that provides that for the period commencing on April 1, 2013 through October 1, 2017, GFNMC may purchase the noncontrolling interest for an initial price of $1,500,000, with incremental increases of $250,000 for each of the subsequent seven six-month periods. Southern Frac manufactures portable liquid storage containers in Waxahachie, Texas.

On November 5, 2012, the Company, through Royal Wolf, purchased the businesses of Australian Container & Engineering Services Pty Limited, Container Engineering North Queensland Pty Limited and Australian Container Traders Pty Limited, collectively “Coral Seas Containers,” for approximately $5,618,000 (AUS$5,434,000), which included a holdback amount of $289,000 (AUS$280,000). Coral Seas Containers, among other things, leases and sells containers and is based in Queensland.

On November 22, 2012, the Company, through Royal Wolf, purchased the business of Cairns Containers Pty Limited (“Cairns Containers”) for approximately $845,000 (AUS$814,000), which included a holdback amount of $44,000 (AUS$43,000). Cairns Container leases and sells containers and is based in Cairns, Queensland.

On February 22, 2013, the Company, through Pac-Van, purchased the business of AMEXX Leasing, LLC (“AMEXX”) for $354,000, which included a holdback amount of $31,000. AMEXX leases and sells containers in Michigan and Illinois.

On March 1, 2013, the Company, through Pac-Van, purchased the business of Alberta Container Services, Inc. (“ACS”) for $1,788,000 (C$1,893,000), which included a holdback amount of $515,000 (discounted to $352,000 at the date of acquisition). ACS leases and sells containers in Alberta, Canada.

 

12


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

The accompanying condensed consolidated financial statements include the operations of the acquired businesses from the dates of acquisition. The allocations for the acquisitions in FY 2013 to tangible and intangible assets acquired and liabilities assumed based on their estimated fair market values were as follows (in thousands):

 

     Southern Frac
October 1,  2012
    Coral Seas
Containers

November 5, 2012
    Other Acquisitions     Total  

Fair value of the net tangible assets acquired and liabilities assumed:

        

Restricted cash

   $ 1,000      $ —        $ —        $ 1,000   

Trade and other receivables

     3,203        14        210        3,427   

Inventories

     2,296        528        1,245        4,069   

Prepaid expenses and other

     152        —          4        156   

Property, plant and equipment

     2,892        107        358        3,357   

Lease fleet

     —          3,649        2,584        6,233   

Accounts payables and accrued liabilities

     (6,220     (177     (121     (6,518

Income taxes payable

     —          —          —          —     

Unearned revenue and advance payments

     —          (8     (111     (119

Senior and other debt

     (47     —          —          (47

Noncontrolling interest

     (889     —          —          (889
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net tangible assets acquired, liabilities assumed and noncontrolling interest

     2,387        4,113        4,169        10,669   

Fair value of intangible assets acquired:

        

Non-compete agreement

     71        580        304        955   

Customer lists

     1,112        295        598        2,005   

Trade name

     387        —          —          387   

Other

     261        —          —          261   

Goodwill

     2,751        630        409        3,790   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total intangible assets acquired

     4,582        1,505        1,311        7,398   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total purchase allocation

   $ 6,969      $ 5,618      $ 5,480      $ 18,067   
  

 

 

   

 

 

   

 

 

   

 

 

 

The estimated fair value of the tangible and intangible assets acquired and liabilities assumed exceeded the purchase prices of Rockhampton Container Sales and Container Connection resulting in estimated bargain purchase gains of $55,000 and $105,000, respectively. These gains have been recorded as non-operating income in the accompanying condensed consolidated statements of operations.

Transaction costs are expensed as incurred and included in selling and general expenses in the accompanying condensed consolidated statements of operations. Transaction costs associated with the Southern Frac acquisition totaled approximately $200,000 and were not material for the other acquisitions in FY 2013. Goodwill recorded in connection with the FY 2013 acquisitions will not be deductible for income tax reporting purposes.

Note 5. Senior and Other Debt

Royal Wolf Senior Credit Facility

Royal Wolf has an approximately $128,867,000 (AUS$100,000,000 and NZ$29,400,000) senior credit facility with Australia and New Zealand Banking Group Limited (“ANZ”), which is secured by substantially all of the assets of the Company’s Australian and New Zealand subsidiaries. The facility matures on June 30, 2014, except for a $15,635,000 (AUS$15,000,000) revolving sub-facility that matures on November 14, 2014. The ANZ senior credit facility, as amended, is comprised of a working capital sub-facility (primarily for receivable financing) and revolving sub-facilities (primarily for lease fleet purchases and acquisitions) in both Australia and New Zealand. As of March 31, 2013, based upon the exchange rate of one Australian dollar to $1.0423 U.S. dollar and one New Zealand dollar to $0.8040 Australian dollar, total borrowings and availability under the ANZ credit facility totaled $108,147,000 (AUS$103,758,000) and $20,720,000 (AUS$19,879,000), respectively. At March 31, 2013, borrowings under the working capital and revolving sub-facilities totaled $2,782,000 (AUS$2,669,000) and $105,365,000 (AUS$101,089,000), respectively, and bear interest at the bank bill swap interest rate in Australia (BBSY) or New Zealand (BKBM), plus 1.85% - 2.05% per annum. At March 31, 2013, the BBSY and BKBM were 3.0842% and 2.735%, respectively.

 

13


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Royal Wolf also has a $3,127,000 (AUS$3,000,000) sub-facility with ANZ to, among other things, facilitate direct and global payments using electronic banking services and a bank guarantee sub-facility of $1,042,000 (AUS$1,000,000).

The ANZ senior credit facility, as amended, is subject to certain financial and other customary covenants, including, among other things, compliance with specified consolidated interest coverage and total debt ratios based on earnings before interest, income taxes, amortization and depreciation and other non-operating costs (“EBITDA”) and the payment of dividends are not to exceed 60% of net profits (adding back amortization), plus any dividend surplus from the previous year, as defined.

Pac-Van Senior Credit Facility

Pac-Van had an $85,000,000 senior secured revolving credit facility with a syndicate led by PNC Bank, National Association (“PNC”) that included Wells Fargo Bank, National Association (“Wells Fargo”) and Union Bank, N.A. (the “PNC Credit Facility”). The PNC Credit Facility was scheduled to mature on January 16, 2013, but on September 7, 2012, Pac-Van entered into a new five-year, senior secured revolving credit facility with a syndicate led by Wells Fargo, that also includes HSBC Bank USA, NA (“HSBC”), and the Private Bank and Trust Company (the “Wells Fargo Credit Facility”). Under the Wells Fargo Credit Facility, Pac-Van may borrow up to $110,000,000, subject to the terms of a borrowing base, as defined, and provides for the issuance of irrevocable standby letters of credit in amounts totaling up to $5,000,000. Borrowings will accrue interest, at Pac-Van’s option, either at the base rate plus 1.75% to 2.25% or the LIBOR plus 2.75% to 3.25%. The Wells Fargo Credit Facility contains, among other things, certain financial covenants, including fixed charge coverage ratios and utilization ratios, and provides that at any time prior to September 7, 2016, Pac-Van, subject to certain conditions, may increase the amount that may be borrowed under the Credit Facility by $10,000,000 to a maximum of $120,000,000. In connection with the initial funding of the Wells Fargo Credit Facility, all outstanding amounts due under the PNC Credit Facility and the $15,000,000 senior subordinated note with Laminar Direct Capital, L.L.C. (“Laminar Note”) were fully repaid and, in addition, the limited guaranty by Ronald F. Valenta and Lydia D. Valenta was terminated.

At March 31, 2013, borrowings and availability under the Wells Fargo Credit Facility totaled $96,166,000 and $12,964,000, respectively.

Southern Frac Senior Credit Facility

The Wells Fargo SF Credit Facility provides Southern Frac with (i) a senior secured revolving line of credit under which Southern Frac may borrow, subject to the terms of a borrowing base, as defined, up to $12,000,000 with a three-year maturity; (ii) a $500,000 equipment term loan (the “Equipment Term Loan”), which fully amortizes over 36 months; (iii) a $1,500,000 term loan (the “Term Loan B” and, collectively with the Equipment Term Loan, the “Term Loans”), which fully amortizes over 24 months; and (iv) up to $1,000,000 of capital expenditure loans (the “CapEx Loans”) which fully amortize over 36 months. The Wells Fargo SF Credit Facility contains, among other things, certain financial covenants, including excess availability and fixed charge coverage ratios, and other covenants, representations, warranties, indemnification provisions, and events of default that are customary for senior secured credit facilities; including events of default relating to a change of control of GFN, GFNMC and Southern Frac. Borrowings under the Wells Fargo SF Credit Facility will accrue interest based on the three-month LIBOR, plus a margin equal to 3.5% for the revolving line of credit, 4.0% for the Equipment Term Loan, 7.0% for the Term Loan B and 4.0% for the CapEx Loans.

At March 31, 2013, borrowings and availability under the Wells Fargo SF Credit Facility totaled $5,142,000 and $3,214,000, respectively.

Other

Other debt, including redeemable preferred stock (see Note 3) and a seller note payable in connection with the Southern Frac acquisition (see Note 4) totaled $3,463,000 at March 31, 2013.

The weighted-average interest rate in the Asia-Pacific area was 6.8% and 6.1% and 8.0% and 6.1% in the quarter ended March 31, 2012 and 2013 and in FY 2012 and FY 2013, respectively; which does not include the effect of translation, interest rate swap contracts and options and the amortization of deferred financing costs. The weighted-average interest rate in North America was 6.4% and 4.9% and 6.3% and 4.9% in the quarter ended March 31, 2012 and 2013 and in FY 2012 and FY 2013, respectively; which does not include the effect of the amortization of deferred financing costs and accretion of interest.

 

14


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Loan Covenant Compliance

At March 31, 2013, the Company was in compliance with the financial covenants under its senior credit facilities.

Note 6. Financial Instruments

Fair Value Measurements

FASB ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value, as follows:

Level 1 - Observable inputs such as quoted prices in active markets for identical assets or liabilities;

Level 2 - Observable inputs, other than Level 1 inputs in active markets, that are observable either directly or indirectly; and

Level 3 - Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The Company’s swap contracts and options (caps) and forward-exchange contracts are not traded on a market exchange; therefore, the fair values are determined using valuation models that include assumptions about yield curve at the reporting dates as well as counter-party credit risk. The assumptions are generally derived from market-observable data. The Company has consistently applied these calculation techniques to all periods presented, which are considered Level 2.

Derivative instruments measured at fair value and their classification on the condensed consolidated balances sheets and condensed consolidated statements of operations are as follows (in thousands):

 

          Derivative - Fair Value (Level 2)  

Type of Derivative Contract

  

Balance Sheet Classification

   June 30, 2012     March 31, 2013  

Swap Contracts and Options

(Caps and Collars)

   Trade payables and accrued liabilities    $ (1,539   $ (1,326

Forward-Exchange Contracts

   Trade payables and accrued liabilities      (102     (54
     

 

 

   

 

 

 

 

          Quarter Ended
March 31,
     Nine Months Ended
March  31,
 

Type of Derivative Contract

  

Statement of Operations Classification

   2012      2013      2012     2013  
Swap Contracts and Options (Caps and Collars)    Unrealized gain (loss) included in interest expense    $ 259       $  —         $ (344   $ (80

Forward-Exchange Contracts

   Unrealized foreign currency exchange gain (loss) and other      136         77         291        (14
     

 

 

    

 

 

    

 

 

   

 

 

 

Interest Rate Swap Contracts

The Company’s exposure to market risk for changes in interest rates relates primarily to its senior and other debt obligations. The Company’s policy is to manage its interest expense by using a mix of fixed and variable rate debt.

 

15


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

To manage its exposure to variable interest rates in a cost-efficient manner, the Company enters into interest rate swaps and interest rate options, in which the Company agrees to exchange, at specified intervals, the difference between fixed and variable interest amounts calculated by reference to an agreed-upon notional principal amount. These swaps and options are designated to hedge changes in the interest rate of a portion of the ANZ outstanding borrowings. The Company believes that financial instruments designated as interest rate hedges were highly effective; however, prior to August 2012, documentation of such, as required by FASB ASC Topic 815, Derivatives and Hedging, did not exist. Therefore, all movements in the fair values of these hedges prior to August 2012 were reported in the consolidated statements of operations in the periods in which fair values change. In August 2012, the Company entered into an interest swap contract that met documentation requirements and, as such, it was designated as a cash flow hedge. This cash flow hedge was determined to be fully effective in FY 2013 and, therefore, changes in its fair value were recorded in accumulated other comprehensive income. The Company expects this derivative to remain fully effective during the remaining term of the swap and no amount of ineffectiveness has been recorded in the condensed consolidated statement of operations. However, should any portion of the hedge be considered ineffective, such amounts included in accumulated other comprehensive income would be reclassified to current earnings.

The Company’s interest rate swap and option (cap and collar) contracts are not traded on a market exchange; therefore, the fair values are determined using valuation models which include assumptions about the interest rate yield curve at the reporting dates (Level 2 fair value measurement). As of June 30, 2012, there was one open interest rate swap contract and one open interest rate option (collar) contract; and, as of March 31, 2013, there was one open interest rate swap contract that was designated as a cash flow hedge and matures in June 2017, as follows (dollars in thousands):

 

     June 30, 2012     March 31, 2013  
     Swap     Option (Collar)     Swap     Option (Collar)  

Notional amounts

   $ 15,242      $ 25,403      $ 52,115      $  —     

Fixed/Strike Rates

     6.25     6.25     3.98     —  

Floating Rates

     5.47     5.47     3.08     —  

Fair Value of Combined Contracts

   $ (587   $ (952   $ (1,326   $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Foreign Currency Risk

The Company has transactional currency exposures. Such exposure arises from sales or purchases in currencies other than the functional currency. The currency giving rise to this risk is primarily U.S. dollars. Royal Wolf has a bank account denominated in U.S. dollars into which a small number of customers pay their debts. This is a natural hedge against fluctuations in the exchange rate. The funds are then used to pay suppliers, avoiding the need to convert to Australian dollars. Royal Wolf uses forward currency contracts and options to eliminate the currency exposures on the majority of its transactions denominated in foreign currencies, either by transaction if the amount is significant, or on a general cash flow hedge basis. The forward currency contracts and options are always in the same currency as the hedged item. The Company believes that financial instruments designated as foreign currency hedges are highly effective. However documentation of such as required by ASC Topic 815 does not exist. Therefore, all movements in the fair values of these hedges are reported in the statement of operations in the period in which fair values change. As of June 30, 2012, there were 12 open forward exchange contracts; and, as of March 31, 2013, there were 23 open forward exchange contracts that mature between April 2013 and August 2013, as follows (dollars in thousands):

 

     June 30, 2012      March 31, 2013  
     Forward Exchange     Currency Option      Forward Exchange     Currency Option  

Notional amounts

   $ 7,096      $  —         $ 3,276      $ —     

Exchange/Strike Rates (AUD to USD)

     0.9702 – 1.0201        —           0.9973 – 1.0346        —     

Fair Value of Combined Contracts

   $ (102   $ —         $ (54   $  —     
  

 

 

   

 

 

    

 

 

   

 

 

 

In FY 2012 and FY 2013, net unrealized and realized foreign exchange gains (losses) totaled $(384,000) and $866,000, and $163,000 and $194,000, respectively. For the quarter ended March 31, 2012 and 2013, net unrealized and realized foreign exchange gains (losses) totaled $(756,000) and $109,000, and $55,000 and $31,000, respectively.

Fair Value of Other Financial Instruments

The fair value of the Company’s borrowings under its senior credit facilities and Laminar Note was determined based on level 3 inputs including a search for debt issuances with maturities comparable to the Company’s debt (“Debt Issuances with Upcoming Call

 

16


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Dates”), a comparison to a group of comparable industry debt issuances (“Industry Comparable Debt Issuances”) and a study of credit (“Credit Spread Analysis”) as of June 30, 2012. Under the Debt Issuances with Upcoming Call Dates, the Company performed a Yield-to-Worse analysis on debt issuances with call dates that were comparable to the maturity dates of the Company’s borrowings. Under the Industry Comparable Debt Issuance method, the Company compared the debt facilities to several industry comparable debt issuances. This method consisted of an analysis of the offering yields compared to the current yields on publicly traded debt securities. Under the Credit Spread Analysis, the Company first examined the implied credit spreads of the United States Federal Reserve. Based on this analysis the Company was able to assess the credit market. The fair value of the Company’s senior credit facilities and Laminar Note as of June 30, 2012 was determined to be approximately $174,200,000. The Company also determined that the fair value of its other debt of $1,132,000 at June 30, 2012 approximated or would not vary significantly from their carrying values. Based on the refinancing at Pac-Van (see Note 5) and acquisition of Southern Frac (see Note 4), current market conditions and other factors, the Company has determined that the fair value of the Wells Fargo Credit Facility, Wells Fargo SF Credit Facility, ANZ senior credit facility and other debt at March 31, 2013 approximates or would not vary significantly from their carrying values.

Under the provisions of FASB ASC Topic 825, Financial Instruments, the carrying value of the Company’s other financial instruments (consisting primarily of cash and cash equivalents, net receivables, trade payables and accrued liabilities) approximate fair value.

Note 7. Related-Party Transactions

Effective January 31, 2008, the Company entered into a lease with an affiliate of Ronald F. Valenta, a director and the chief executive officer of the Company, for its corporate headquarters in Pasadena, California. The rent is $7,393 per month, effective March 1, 2009, plus allocated charges for common area maintenance, real property taxes and insurance, for approximately 3,000 square feet of office space. The term of the lease is five years, with two five-year renewal options, and the rent is adjusted yearly based on the consumer price index. On October 11, 2012, the Company exercised its option to renew the lease for an additional five-year term commencing February 1, 2013. Rental payments were $83,000 in both FY 2012 and FY 2013.

Effective October 1, 2008, the Company entered into a services agreement with an affiliate of Mr. Valenta for certain accounting, administrative and secretarial services to be provided at the corporate offices and for certain operational, technical, sales and marketing services to be provided directly to the Company’s operating subsidiaries. Charges for services rendered at the corporate offices will be, until further notice, at $7,000 per month and charges for services rendered to the Company’s subsidiaries will vary depending on the scope of services provided. The services agreement provides for, among other things, mutual modifications to the scope of services and rates charged and automatically renews for successive one-year terms, unless terminated in writing by either party not less than 30 days prior to the fiscal year end. Total charges to the Company for services rendered under this agreement totaled $163,000 ($63,000 at the corporate office and $100,000 at the operating subsidiaries) in FY 2012 and $63,000 at the corporate office in FY 2013.

Revenues at Pac-Van from affiliates of Mr. Valenta totaled $34,000 and $43,000 in FY 2012 and FY 2013, respectively, and equipment and other services purchased by Pac-Van from these affiliated entities totaled $29,000 and $3,000 in FY 2012 and FY 2013, respectively.

Note 8. Stock Option Plans

On August 29, 2006, the Board of Directors of the Company adopted the General Finance Corporation 2006 Stock Option Plan (“2006 Plan”), which was approved and amended by stockholders on June 14, 2007 and December 11, 2008, respectively. Options granted and outstanding under the 2006 Plan are either incentive stock options under Section 422 of the Internal Revenue Code of 1986, as amended, or so-called non-qualified options that are not intended to meet incentive stock option requirements. All options granted do not have a term in excess of ten years, and the exercise price of any option is not less than the fair market value of the Company’s common stock on the date of grant. After the adoption by the Board of Directors and upon the approval of the 2009 Stock Incentive Plan (“2009 Plan”) by the stockholders (see below), the Company suspended any further grants under the 2006 Plan.

On September 21, 2009, the Board of Directors of the Company adopted the 2009 Plan, which was approved by the stockholders at the Company’s annual meeting on December 10, 2009. The 2009 Plan is an “omnibus” incentive plan permitting a variety of equity programs designed to provide flexibility in implementing equity and cash awards, including incentive stock options, nonqualified stock options, restricted stock grants, restricted stock units, stock appreciation rights, performance stock, performance units and other stock-based awards. Participants in the 2009 Plan may be granted any one of the equity awards or any combination of them, as determined by the Board of Directors or the Compensation Committee. Upon the approval of the 2009 Plan by the stockholders, the Company suspended further grants under the 2006 Plan (see above). Any stock options which are forfeited under the

 

17


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

2006 Plan will become available for grant under the 2009 Plan, but the total number of shares available under the 2006 Plan and the 2009 Plan will not exceed the 2,500,000 shares reserved for grant under the 2006 Plan. Unless terminated earlier at the discretion of the Board of Directors, the 2009 Plan will terminate September 21, 2019.

        The 2006 Plan and the 2009 Plan are referred to collectively as the “Stock Incentive Plan.”

There have been no grants or awards of restricted stock, restricted stock units, stock appreciation rights, performance stock or performance units under the Stock Incentive Plan. All grants to-date consist of incentive and non-qualified stock options that vest over a period of up to five years (“time-based options”) and non-qualified stock options that vest over varying periods that are dependent on the attainment of certain defined EBITDA and other targets (“performance-based options”).

On January 31, 2013 (“January 2013 Grant”), the Company granted options to three key employees of Southern Frac to purchase a total of 70,000 shares of common stock at an exercise price equal to the closing market price of the Company’s common stock as of that date, or $4.95 per share. The January 2013 Grant consists of 40,000 performance-based options that vest over 43.5 months, subject to performance conditions based on achieving cumulative EBITDA and indebtedness targets for the fiscal years ending June 30, 2013 – 2015, and 30,000 time-based options that vest over five years.

Since inception, the range of the fair value of the stock options granted (other than to non-employee consultants) and the assumptions used are as follows:

 

Fair value of stock option

   $0.81 - $3.94
  

 

Assumptions used:

  

Risk-free interest rate

   1.19% - 4.8%

Expected life (in years)

   7.5

Expected volatility

   26.5% - 84.6%

Expected dividends

  
  

 

At March 31, 2013, the weighted-average fair value of the stock options granted to non-employee consultants was $3.27, determined using the Black-Scholes option-pricing model using the following assumptions: a risk-free interest rate of 1.28% - 1.69%, an expected life of 7.3 – 9.2 years, an expected volatility of 73.9% and no expected dividend.

A summary of the Company’s stock option activity and related information for FY 2013 follows:

 

     Number of
Options
(Shares)
    Weighted-
Average
Exercise
Price
     Weighted-
Average
Remaining
Contractual
Term
(Years)
 

Outstanding at June 30, 2012

     1,843,664      $ 4.96      

Granted

     70,000        4.95      

Exercised

     (6,666     1.22      

Forfeited or expired

     —          —        
  

 

 

   

 

 

    

Outstanding at March 31, 2013

     1,906,998      $ 4.97         6.5   
  

 

 

   

 

 

    

 

 

 

Vested and expected to vest at March 31, 2013

     1,906,998      $ 4.97         6.5   
  

 

 

   

 

 

    

 

 

 

Exercisable at March 31, 2013

     916,924      $ 7.18         4.9   
  

 

 

   

 

 

    

 

 

 

At March 31, 2013, outstanding time-based options and performance-based options totaled 915,718 and 991,280, respectively. Also at that date, the Company’s market price for its common stock was $4.50 per share, which was at or below the exercise prices of almost half of the outstanding stock options. As a result, the intrinsic value of the outstanding stock options at that date was $2,114,000.

Share-based compensation of $4,224,000 related to stock options has been recognized in the condensed consolidated statements of operations, with a corresponding benefit to equity, from inception through March 31, 2013. At that date, there remains $1,175,000 of unrecognized compensation expense to be recorded on a straight-line basis over the remaining weighted-average vesting period of 1.7 years.

 

18


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

A deduction is not allowed for U.S. income tax purposes with respect to non-qualified options granted in the United States until the stock options are exercised or, with respect to incentive stock options issued in the United States, unless the optionee makes a disqualifying disposition of the underlying shares. The amount of any deduction will be the difference between the fair value of the Company’s common stock and the exercise price at the date of exercise. Accordingly, there is a deferred tax asset recorded for the U.S. tax effect of the financial statement expense recorded related to stock option grants in the United States. The tax effect of the U.S. income tax deduction in excess of the financial statement expense, if any, will be recorded as an increase to additional paid-in capital.

Royal Wolf Long Term Incentive Plan

In conjunction with the RWH IPO (see Note 1), Royal Wolf established the Royal Wolf Long Term Incentive Plan (the “LTI Plan”). Under the LTI Plan, the RWH Board of Directors may grant, at its discretion, options, performance rights and/or restricted shares of RWH capital stock to Royal Wolf employees and executive directors. Vesting terms and conditions may be up to four years and, generally, will be subject to performance criteria based primarily on enhancing shareholder returns using a number of key financial benchmarks, including EBITDA. In addition, unless the RWH Board determines otherwise, if an option, performance right or restricted share has not lapsed or been forfeited earlier, it will terminate at the seventh anniversary from the date of grant.

It is intended that up to one percent of RWH’s outstanding capital stock will be reserved for grant under the LTI Plan and a trust will be established to hold RWH shares for this purpose. However, so long as the Company holds more than 50% of the outstanding shares of RWH capital stock, RWH shares reserved for grant under the LTI Plan are required to be purchased in the open market unless the Company agrees otherwise.

The LTI Plan, among other provisions, does not permit the transfer, sale, mortgage or encumbering of options, performance rights and restricted shares without the prior approval of the RWH Board. In the event of a change of control, the RWH Board, at its discretion, will determine whether, and how many, unvested options, performance rights and restricted shares will vest. In addition, if, in the RWH Board’s opinion, a participant acts fraudulently or dishonestly or is in breach of his obligations to Royal Wolf, the RWH Board may deem any options, performance rights and restricted shares held by or reserved for the participant to have lapsed or been forfeited.

As of March 31, 2013, the Royal Wolf Board of Directors has granted 865,000 performance rights to key management personnel under the LTI Plan. In FY 2013, share-based compensation of $343,000 related to the LTI Plan has been recognized in the statements of operations, with a corresponding benefit to equity.

Note 9. Commitments and Contingencies

The Company is not involved in any material lawsuits or claims arising out of the normal course of business. The nature of its business is such that disputes can occasionally arise with employees, vendors (including suppliers and subcontractors) and customers over warranties, contract specifications and contract interpretations among other things. The Company assesses these matters on a case-by-case basis as they arise. Reserves are established, as required, based on its assessment of its exposure. The Company has insurance policies to cover general liability and workers compensation related claims. In the opinion of management, the ultimate amount of liability not covered by insurance under pending litigation and claims, if any, will not have a material adverse effect on our financial position, operating results or cash flows.

Note 10. Cash Flows from Operating Activities and Other Financial Information

The following table provides a detail of cash flows from operating activities (in thousands):

 

     Nine Months Ended March 31,  
     2012     2013  

Cash flows from operating activities

    

Net income

   $ 7,176      $ 9,121   

Adjustments to reconcile net income to cash flows from operating activities:

    

Gain on sales and disposals of property, plant and equipment

     (141     (106

Gain on sales of lease fleet

     (5,696     (5,248

 

19


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Gain on bargain purchase of businesses

     —          (160

Unrealized foreign exchange loss (gain)

     384        (163

Unrealized loss (gain) on forward exchange contracts

     (291     14   

Unrealized loss on interest rate swaps and options

     344        80   

Depreciation and amortization

     14,144        16,406   

Amortization of deferred financing costs and accretion of interest

     518        388   

Share-based compensation expense

     654        968   

Deferred income taxes

     3,858        4,905   

Changes in operating assets and liabilities:

    

Trade and other receivables, net

     (9,325     4,393   

Inventories

     (15,874     (1,149

Prepaid expenses and other

     (136     (1,170

Trade payables, accrued liabilities and unearned revenues

     5,857        (7,083

Income taxes

     (123     (221
  

 

 

   

 

 

 

Net cash provided by operating activities

   $ 1,349      $ 20,975   
  

 

 

   

 

 

 

Note 11. Segment Reporting

The tables below represent the Company’s revenues from external customers, operating income, interest income and expense, share-based compensation expense, depreciation and amortization, expenditures for additions to long-lived assets (consisting of lease fleet and property, plant and equipment), long-lived assets and goodwill; as attributed to its two geographic segments (in thousands):

 

     Quarter Ended March 31,      Nine Months Ended March 31,  
     2012      2013      2012      2013  

Revenues from external customers

           

North America:

           

Sales

   $ 10,721       $ 11,665       $ 21,789       $ 29,944   

Leasing

     10,305         12,303         30,676         35,934   
  

 

 

    

 

 

    

 

 

    

 

 

 
     21,026         23,968         52,465         65,878   
  

 

 

    

 

 

    

 

 

    

 

 

 

Asia-Pacific:

           

Sales

     18,041         20,667         58,117         58,117   

Leasing

     17,087         19,200         46,472         56,581   
  

 

 

    

 

 

    

 

 

    

 

 

 
     35,128         39,867         104,589         114,698   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 56,154       $ 63,835       $ 157,054       $ 180,576   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

           

North America

   $ 852       $ 27       $ 2,283       $ 2,503   

Asia-Pacific

     6,505         7,117         17,154         20,187   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,357       $ 7,144       $ 19,437       $ 22,690   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest income

           

North America

   $ 2       $ —         $ 6       $ 2   

Asia-Pacific

     11         3         135         41   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 13       $ 3       $ 141       $ 43   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

           

North America

   $ 1,375       $ 1,054       $ 3,988       $ 3,673   

Asia-Pacific

     1,235         1,695         4,912         4,931   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,610       $ 2,749       $ 8,900       $ 8,604   
  

 

 

    

 

 

    

 

 

    

 

 

 

Share-based compensation

           

North America

   $ 148       $ 157       $ 454       $ 538   

Asia-Pacific

     86         165         200         430   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 234       $ 322       $ 654       $ 968   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

GENERAL FINANCE CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Depreciation and amortization

           

North America

   $ 1,446       $ 1,796       $ 4,319       $ 4,889   

Asia-Pacific

     3,458         3,914         9,825         11,517   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,904       $ 5,710       $ 14,144       $ 16,406   
  

 

 

    

 

 

    

 

 

    

 

 

 

Additions to long-lived assets

           

North America

         $ 7,371       $ 23,253   

Asia-Pacific

           47,209         38,589   
        

 

 

    

 

 

 

Total

         $ 54,580       $ 61,842   
        

 

 

    

 

 

 

 

     At  
   June 30, 2012      March 31, 2013  

Long-lived assets

     

North America

   $ 112,867       $ 133,495   

Asia-Pacific

     159,323         187,064   
  

 

 

    

 

 

 

Total

   $ 272,190       $ 320,559   
  

 

 

    

 

 

 

Goodwill

     

North America

   $ 33,859       $ 36,988   

Asia-Pacific

     34,590         36,217   
  

 

 

    

 

 

 

Total

   $ 68,449       $ 73,205   
  

 

 

    

 

 

 

Intersegment net revenues totaled $3,000 during the quarter ended March 31, 2012 and $75,000 during FY 2012. There were no intersegment net revenues in FY 2013. However, intrasegment net revenues related to the sales of portable liquid storage containers from Southern Frac to Pac-Van in North America totaled $1,691,000 and $5,278,000 during the quarter ended March 31, 2013 and FY 2013.

Note 12. Subsequent Events

On May 9, 2013, the Company priced at 9.0% a primary underwritten public offering for 300,000 shares with a liquidation value of $100 per share of an original issuance of Series C Cumulative Redeemable Perpetual Preferred Stock (“Series C Preferred Stock”). In addition, the Company has granted the underwriters an overallotment option for 30 days of up to an additional 50,000 shares. The offering is subject to customary closing conditions and is expected to close on or about May 17, 2013. The proceeds of the primary offering, net of underwriting fees, will total $33,250,000; which the Company intends to use to pay offering costs, repay senior indebtedness and for general corporate purposes, including the acquisition of businesses and lease fleet and the redemption of the Series A Preferred Stock. The Company has applied to list these shares on the NASDAQ Global Select Market.

Also in May 2013, Pac-Van, Wells Fargo and HSBC entered into Amendment No. 1 to the Wells Fargo Credit Facility which permits Pac-Van to pay dividends in each fiscal year to GFN and its subsidiaries equal to the lesser of $4,000,000 or the amount equal to the dividend rate of the Series C Preferred Stock and its aggregate liquidation preference and the actual amount of dividends required to be paid to the Series C Preferred Stock under its certificate of designation; provided that (i) the payment of such dividends does not cause a default or event of default under the Wells Fargo Credit Facility, (ii) Pac-Van is solvent, (iii) Pac-Van is permitted to borrow $4,000,000 or more under the Wells Fargo Credit Facility, (iv) Pac-Van is in compliance with the fixed charge coverage ratio covenant of the Wells Fargo Credit Facility, after giving effect to the dividend payment, and (v) the dividends are paid no earlier than ten business days prior to the date they are due. The amendment required that GFN use 80% of the gross proceeds of the Series C Preferred Stock offering to pay down borrowings under the Wells Fargo Credit Facility.

 

21


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition and results of operations should be read together with the consolidated financial statements and the accompanying notes thereto, which are included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2012 filed with the Securities and Exchange Commission (“SEC”), as well as the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue” or the negative of such terms or other similar expressions. Risk factors that might cause or contribute to such discrepancies include, but are not limited to, those described in our Annual Report on Form 10-K for the year ended June 30, 2012 and other SEC filings. We maintain a web site at www.generalfinance.com that makes available, through a link to the SEC’s EDGAR system website, our SEC filings.

References to “we,” “us,” “our” or the “Company” refer to General Finance Corporation, a Delaware corporation (“GFN”), and its consolidated subsidiaries. These subsidiaries include GFN U.S. Australasia Holdings, Inc., a Delaware corporation (“GFN U.S.”); GFN North America Corp., a Delaware corporation (“GFNNA”); GFN Manufacturing Corporation, a Delaware corporation (“GFNMC”) and its subsidiary, Southern Frac, LLC, a Texas limited liability company (“Southern Frac”); Royal Wolf Holdings Limited, an Australian corporation publicly traded on the Australian Securities Exchange (“RWH”); and its Australian and New Zealand subsidiaries (collectively, “Royal Wolf”); Pac-Van, Inc., an Indiana corporation , and its Canadian subsidiary, PV Acquisition Corp., an Alberta corporation, doing business as “Container King” (collectively “Pac-Van”).

Background and Overview

We incorporated in Delaware on October 14, 2005 and completed our initial public offering (“IPO”) in April 2006. Our primary long-term strategy and business plan are to acquire and operate rental services and specialty finance businesses in North and South America, Europe and the Asia-Pacific (or Pan-Pacific) area.

At March 31, 2013, we have two geographic and three operating units. Royal Wolf, which leases and sells storage containers, portable container buildings and freight containers in Australia and New Zealand, which is referred geographically by us to be the Asia-Pacific (or Pan-Pacific) area; Pac-Van, which leases and sells storage, office and portable liquid storage tank containers, modular buildings and mobile offices in North America; and Southern Frac, which manufactures portable liquid storage tank containers for sale in North America.

We do business in three distinct, but related industries, mobile storage, modular space and liquid containment; which we collectively refer to as the “portable services industry.” Our two leasing subsidiaries, Royal Wolf and Pac-Van, lease and sell their products through nineteen customer service centers (“CSCs”) in Australia, seven CSCs in New Zealand and twenty-nine branch locations across eighteen states in the United States and in Alberta, Canada. As of March 31, 2013, we had 258 and 454 employees and 39,743 and 14,541 lease fleet units in the Asia-Pacific area and North America, respectively.

        Our products primarily consist of the following:

Mobile Storage

Storage Containers. Storage containers consist of new and used shipping containers that provide a flexible, low cost alternative to warehousing, while offering greater security, convenience and immediate accessibility. Our storage products include general purpose dry storage containers, refrigerated containers and specialty containers in a range of standard and modified sizes, designs and storage capacities. Specialty containers include blast-resistant units, hoarding units and hazardous-waste units. We also offer storage vans, also known as storage trailers or dock-height trailers.

Freight Containers. Freight containers are specifically designed for transport of products by road and rail. Our freight container products include curtain-side, refrigerated and bulk cargo containers, together with a range of standard and industry-specific dry freight containers.

Modular Space

Modular Buildings. Also known as manufactured buildings, modular buildings provide customers with additional space and are often modified to customer specifications. Modular buildings range in size from 1,000 to more than 30,000 square feet and may be highly customized.

 

22


Table of Contents

Mobile Offices. Also known as trailers or construction trailers, mobile offices are re-locatable units with aluminum or wood exteriors on wood (or steel) frames on a steel carriage fitted with axles, allowing for an assortment of “add-ons” to provide comfortable and convenient temporary space solutions.

Portable Container Buildings and Office Containers. Portable container buildings and office containers are either modified or specifically-manufactured containers that provide self-contained office space with maximum design flexibility. Office containers in the U.S. are oftentimes referred to as ground level offices (“GLOs”).

Liquid Containment

Portable Liquid Storage Tank Containers. Portable liquid storage tank containers are often referred to as “frac tanks” or “frac tank containers” and are manufactured steel containers with fixed steel axles for transport and use in a variety of industries; including oil and gas exploration and field services, refinery, chemical and industrial plant maintenance, environmental remediation and field services, infrastructure building construction, marine services, pipeline construction and maintenance, tank terminals services, wastewater treatment and waste management and landfill services. While there are a number of different sizes of tanks currently used in the market place, we are currently focusing on the more common 500-barrel capacity containers. Our products typically include features such as guardrails, safety stairways, multiple entry ways and a sloped bottom for easy cleaning, an epoxy lining, and various feed and drain lines.

Results of Operations

Quarter Ended March 31, 2013 (“QE FY 2013”) Compared to Quarter Ended March 31, 2012 (“QE FY 2012”)

The following compares our QE FY 2013 results of operations with our QE FY 2012 results of operations.

Revenues. Revenues increased by $7.7 million, or 14%, to $63.8 million in QE FY 2013 from $56.1 million in QE FY 2012. This consisted of an increase of $4.7 million, or 13%, in revenues at Royal Wolf, a $2.3 million decrease, or 11%, in revenues at Pac-Van, and $5.3 million of manufacturing revenues from Southern Frac, which we acquired on October 1, 2012. The translation effect of the average currency exchange rate, driven by the weakening in the Australian dollar relative to the U.S. dollar in QE FY 2013 versus QE FY 2012, caused a translation decrease in QE FY 2013 to the total revenues at Royal Wolf when compared to QE FY 2012. In Australian dollars, total revenues at Royal Wolf increased by 15% in QE FY 2013 from QE FY 2012. The average currency exchange rate of one Australian dollar during QE FY 2013 was $1.03886 U.S. dollar compared to $1.05524 U.S. dollar during QE FY 2012.

The revenue increase at Royal Wolf was primarily in the mining, moving and storage and construction sectors where revenues increased by approximately $6.3 million, or 57%, in QE FY 2013 from QE FY 2012. At Pac-Van, the revenue decrease in QE FY 2013 from QE FY 2012 was due primarily due to a decrease of $5.0 million in the government sector, while most other sectors showed increases in QE FY 2013 from QE FY 2012. In QE FY 2012, revenues were substantially enhanced by the recognition of $5.5 million in revenues to one customer in the government-related sector pursuant to a $6.7 million contract for modular units.

Sales and leasing revenues of our leasing operations represented 46% and 54% of total revenues (not including Southern Frac) in QE FY 2013 and 51% and 49% of total revenues in QE FY 2012, respectively.

Sales during QE FY 2013 amounted to $32.3 million, compared to $28.7 million during QE FY 2012; representing an increase of $3.6 million, or 13%. This included an increase of $2.6 million, or 14%, in sales at Royal Wolf, a $4.3 million decrease, or 40%, in sales at Pac-Van and $5.3 million of sales from Southern Frac. The translation effect of the average currency exchange rate, driven by the weakening in the Australian dollar relative to the U.S. dollar in QE FY 2013 versus QE FY 2012, caused a translation decrease in QE FY 2013 to the sales revenues at Royal Wolf when compared to QE FY 2012. In Australian dollars, sales at Royal Wolf increased by 16% in QE FY 2013 from QE FY 2012. The sales increase in QE FY 2013 from QE FY 2012 at Royal Wolf consisted of an increase in our national accounts group of $4.9 million (consisting of a $6.5 million increase from higher unit sales, offset somewhat by a $1.5 million decrease in average prices and a $0.1 million decrease due to foreign exchange movements), offset somewhat by a $2.3 million decrease in our CSC retail operations (consisting of a $1.0 million decrease due to lower unit sales, a $1.2 million decrease in average prices and a $0.1 million decrease due to foreign exchange movements). At Pac-Van, the lower sales in QE FY 2013 versus QE FY 2012 (which included the $5.5 million of sales revenues recognized from one customer in the government-related sector discussed above), were primarily in the government sector, while most other sectors showed increases. At Southern Frac, portable liquid storage tank container sales in QE FY 2013 consisted of 158 units at an average sales price of approximately $33,600 per unit.

 

23


Table of Contents

Leasing revenues during QE FY 2013 totaled $31.5 million, as compared to $27.4 million during QE FY 2012, representing an increase of $4.1 million, or 15%. Leasing revenues increased at Royal Wolf by $2.1 million, or 12%, and by $2.0 million, or 19%, at Pac-Van. The translation effect of the average currency exchange rate, driven by the weakening in the Australian dollar relative to the U.S. dollar in QE FY 2013 versus QE FY 2012, caused a translation decrease in QE FY 2013 to the leasing revenues at Royal Wolf when compared to QE FY 2012. In Australian dollars, leasing revenues at Royal Wolf increased by 14% in QE FY 2013 from QE FY 2012.

At Royal Wolf, average utilization in the retail operations was 85% during QE FY 2013 and 86% during QE FY 2012; and average utilization in the national accounts group operations was 80% during QE FY 2013 and 84% during QE FY 2012. In QE FY 2013 and QE FY 2012, the overall average utilization was 83% and 85%, respectively; and the average monthly lease rate of containers was AUS$162 in QE FY 2013 and AUS$151 in QE FY 2012. Leasing revenues in QE FY 2013 increased over QE FY 2012 due primarily to the combination of the higher average monthly lease rate and the average monthly number of units on lease being over 3,300 higher in QE FY 2013 as compared to QE FY 2012. These factors more than offset the reduction in the average utilization rates between periods, though the utilization rates remained strong in QE FY 2013. We believe the primary reasons we are generally able to maintain high average utilization rates and increase our average units on lease between periods at Royal Wolf are the stronger economy in the Asia-Pacific area and our position as the only company with a national footprint in the mobile storage industry in Australia and New Zealand. We continually review each local market in which we do business to determine if local factors justify increases or decreases in lease rates and the effect these changes would have on utilization and revenues.

At Pac-Van, average utilization rates were 78%, 83%, 85%, 65% and 74% and average monthly lease rates were $101, $261, $910, $238 and $836 for storage containers, office containers, frac tank containers, mobile offices and modular units, respectively, during QE FY 2013; as compared to 82%, 84%, 100%, 65% and 76% and $101, $254, $1,600, $225 and $792 for storage containers, office containers, frac tank containers, mobile offices and modular units in QE FY 2012, respectively. Pac-Van had only six frac tank containers on lease at March 31, 2012. The average composite utilization rate in QE FY 2013 and QE FY 2012 was 74% and 75%, respectively, and the composite average monthly number of units on lease was over 1,650 higher in QE FY 2013 as compared to QE FY 2012. The increased leasing revenues resulted primarily from improved demand across most sectors, particularly in commercial, construction and mining and energy.

Cost of Sales. Cost of sales (which is the cost related to our sales revenues only and exclusive of the line items discussed below) decreased by $1.9 million, from $21.7 million during QE FY 2012 to $19.8 million during QE FY 2013, as a result of the lower sales from our lease inventories and fleet discussed above. However, our gross profit percentage from these sales revenues increased to 27% in QE FY 2013 from 25% in QE FY 2012. Cost of sales from our manufactured portable liquid storage tank containers totaled $5.6 million or approximately $35,200 per unit.

Direct Costs of Leasing Operations and Selling and General Expenses. Direct costs of leasing operations and selling and general expenses increased in absolute dollars (by $3.5 million, from $22.2 million during QE FY 2012 to $25.7 million during QE FY 2013), but remained flat as a percentage of total revenues at 40%. This absolute dollar increase was not only the result of our increased leasing operations, but also to the additional selling and administrative expenses of $0.7 million incurred at Southern Frac in QE FY 2013.

Depreciation and Amortization. Depreciation and amortization increased by $0.7 million to $5.6 million in QE FY 2013 from $4.9 million in QE FY 2012 primarily as a result of our increasing investment in the lease fleet and business acquisitions.

Interest Expense. Interest expense of $2.7 million in QE FY 2013 was $0.1 million higher than the $2.6 million in QE FY 2012. This was comprised of an increase in interest expense of $0.5 million at Royal Wolf and a decrease in interest expense of $0.4 million in North America. The weighted-average interest rate (which does not include the effect of translation, interest rate swap contracts and options and the amortization of deferred financing costs) at Royal Wolf of 6.1% in QE FY 2013 was lower than the 6.8% in QE FY 2012 and did not offset the comparatively higher average borrowings. However, in North America, the decrease in the weighted-average interest rate (which does not include the effect of the amortization of deferred financing costs) of 4.9% in QE FY 2013 from 6.4% in QE FY 2012 more than offset the higher average borrowings in QE FY 2013, as compared to QE FY 2012.

Foreign Currency Exchange and Other. The currency exchange rate of one Australian dollar to one U.S. dollar was $1.0176 at December 31, 2011, $1.0387 at March 31, 2012, $1.0374 at December 31, 2012 and $1.0423 at March 31, 2013. In QE FY 2012 and QE FY 2013, net unrealized and realized foreign exchange gains (losses) totaled $(756,000) and $109,000, and $55,000 and $31,000, respectively.

Income Taxes. Our effective income tax rate was 38.0% in both QE FY 2013 and QE FY 2012. The effective rate is greater than the U.S. federal rate of 34% (the Australian statutory tax rate is 30%) primarily because of state income taxes from the filing of tax returns in multiple U.S. states and because a portion of the depreciation and amortization on the fixed and intangible assets recorded in the Pac-Van acquisition is not deductible for U.S. federal income tax purposes.

 

24


Table of Contents

Noncontrolling Interest. Noncontrolling interest in the Royal Wolf and Southern Frac results of operations was $2.0 million QE FY 2013, comparable to the $2.1 million in QE FY 2012.

Net Income Attributable to Common Stockholders. We had net income attributable to common stockholders of $0.7 million in QE FY 2013, which was $0.5 million less than the $1.2 million in QE FY 2012; primarily as a result of higher interest expense, reduced benefit from foreign exchange and derivative instrument transactions and an operating loss at Southern Frac, offset somewhat by improved operating profit in both the Pan-Pacific area and at Pac-Van in QE FY 2013 when compared to QE FY 2012.

Nine Months Ended March 31, 2013 (“YTD FY 2013”) Compared to Nine Months Ended March 31, 2012 (“YTD FY 2012”)

The following compares our YTD FY 2013 results of operations with our YTD FY 2012 results of operations.

Revenues. Revenues increased by $23.5 million, or 15%, to $180.6 million in YTD FY 2013 from $157.1 million in YTD FY 2012. This consisted of an increase of $10.1 million, or 10% in revenues at Royal Wolf, a $0.4 million increase, or 1%, in revenues at Pac-Van and $13.0 million of manufacturing revenues from Southern Frac, which we acquired on October 1, 2012. The translation effect of the average currency exchange rate, driven by the slight weakening in the Australian dollar relative to the U.S. dollar in YTD FY 2013 versus YTD FY 2012, did not significantly impact the translation in YTD FY 2013 of the total revenues at Royal Wolf when compared to YTD FY 2012. In Australian dollars, total revenues at Royal Wolf also increased by 10% in YTD FY 2013 from YTD FY 2012. The average currency exchange rate of one Australian dollar during YTD FY 2013 was $1.03885 U.S. dollar compared to $1.04003 U.S. dollar during YTD FY 2012.

The revenue increase at Royal Wolf was primarily in the mining and consumer sectors where revenues increased by approximately $8.9 million, or 34%, in YTD FY 2013 from YTD FY 2012. At Pac-Van, increases across-the-board in most sectors, particularly in commercial, construction and mining and energy, which totaled $7.6 million, were substantially offset by decreases totaling $7.3 million in the services, government and education sectors. In YTD FY 2012, revenues were substantially enhanced by the recognition of $5.5 million in revenues to one customer in the government-related sector pursuant to a $6.7 million contract for modular units.

Sales and leasing revenues of our leasing operations represented 45% and 55% of total revenues (not including Southern Frac) in YTD FY 2013 and 51% and 49% of total revenues in YTD FY 2012, respectively.

Sales during YTD FY 2013 amounted to $88.1 million, compared to $79.9 million during YTD FY 2012; representing an increase of $8.2 million, or 10%. This included a $4.8 million decrease, or 22%, in sales at Pac-Van and $13.0 million of sales from Southern Frac. The flat sales in YTD FY 2013 from YTD FY 2012 at Royal Wolf consisted of an offset of a $4.3 million decrease in our CSC retail operations (due from decreases in unit sales of $2.7 million, lower average prices of $1.5 million and an unfavorable foreign exchange translation effect of $0.1 million) and a $4.3 million increase in our national accounts group (primarily from higher unit sales of $5.9 million, offset somewhat by decreases in average prices of $1.4 million and an unfavorable foreign exchange translation effect of $0.2 million). At Pac-Van, the lower sales in YTD FY 2013 versus YTD FY 2012 (which included the $5.5 million of sales revenues recognized from one customer in the government-related sector discussed above) were primarily due to an over $7.3 million decrease in the government, services, retail and construction sectors; offset somewhat by increases of $2.3 million in the other sectors, particularly the commercial and mining and energy sectors. At Southern Frac, portable liquid storage tank container sales in YTD FY 2013 consisted of 388 units at an average sales price of approximately $33,600 per unit.

Leasing revenues during YTD FY 2013 totaled $92.5 million, as compared to $77.2 million during YTD FY 2012, representing an increase of $15.3 million, or 20%. Leasing revenues increased at Royal Wolf by $10.1 million, or 22%, and by $5.2 million, or 17%, at Pac-Van. The translation effect of the average currency exchange rate, driven by the slight weakening in the Australian dollar relative to the U.S. dollar in YTD FY 2013 versus YTD FY 2012, did not significantly impact the translation in YTD FY 2013 of the leasing revenues at Royal Wolf when compared to YTD FY 2012. In Australian dollars, leasing revenues at Royal Wolf also increased by 22% in YTD FY 2013 from YTD FY 2012.

At Royal Wolf, average utilization in the retail operations was 85% during YTD FY 2013 and 88% during YTD FY 2012; and average utilization in the national accounts group operations was 77% during YTD FY 2013 and 81% during YTD FY 2012. In YTD FY 2013 and YTD FY 2012, the overall average utilization was 83% and 85%, respectively; and the average monthly lease rate of containers was AUS$164 in YTD FY 2013 and AUS$150 in YTD

 

25


Table of Contents

FY 2012. Leasing revenues in YTD FY 2013 increased over YTD FY 2012 due primarily to the combination of the higher average monthly lease rate and the average monthly number of units on lease being more than 3,750 higher in YTD FY 2013 as compared to YTD FY 2012. These factors more than offset the reduction in the average utilization rates between periods, though the utilization rates remain strong in YTD FY 2013. We believe the primary reasons we are generally able to maintain high average utilization rates and increase our average units on lease between periods at Royal Wolf are the stronger economy in the Asia-Pacific area and our position as the only company with a national footprint in the mobile storage industry in Australia and New Zealand. We continually review each local market in which we do business to determine if local factors justify increases or decreases in lease rates and the effect these changes would have on utilization and revenues.

At Pac-Van, average utilization rates were 83%, 83%, 84%, 66% and 75% and average monthly lease rates were $105, $260, $1,020, $236 and $843 for storage containers, office containers, frac tank containers, mobile offices and modular units, respectively, during YTD FY 2013; as compared to 86%, 84%, 100%, 65% and 77% and $102, $254, $1,333, $224 and $767 for storage containers, office containers, frac tank containers, mobile offices and modular units in YTD FY 2012, respectively. Pac-Van had only six frac tank containers on lease at March 31, 2012. The average composite utilization rate in YTD FY 2013 and YTD FY 2012 was 77% and 76%, respectively, and the composite average monthly number of units on lease was over 1,450 higher in YTD FY 2013 as compared to YTD FY 2012. The strong utilization and generally higher monthly lease rates resulted primarily from improved demand across most sectors, with a modest reduction in leasing revenues in the government and education sectors.

Cost of Sales. Cost of sales (which is the cost related to our sales revenues only and exclusive of the line items discussed below) decreased by $3.7 million, from $58.9 million during YTD FY 2012 to $55.2 million during YTD FY 2013, as a result of the lower sales from our lease inventories and fleet discussed above. However, our gross profit percentage from these sales revenues remained at 26%. Cost of sales from our manufactured portable liquid storage tank containers totaled $12.1 million, or approximately $31,200 per unit, which included additional costs of $145,000 due to the purchase price allocation effect of carrying the opening inventory on October 1, 2012 at fair value. Our gross profit percentage from sales of manufactured units was approximately 7% during YTD FY 2013.

Direct Costs of Leasing Operations and Selling and General Expenses. Direct costs of leasing operations and selling and general expenses increased in absolute dollars (by $9.8 million, from $64.6 million during YTD FY 2012 to $74.4 million during YTD FY 2013), but remained steady as a percentage of revenues at 41%. This absolute dollar increase was not only the result of our increased leasing operations, but also to the additional selling and administrative expenses of $1.6 million incurred at Southern Frac in YTD FY 2013, which included $135,000 of one-time, transaction-related costs since the date of acquisition.

Depreciation and Amortization. Depreciation and amortization increased by $2.1 million to $16.2 million in YTD FY 2013 from $14.1 million in YTD FY 2012 primarily as a result of our increasing investment in the lease fleet and business acquisitions.

Interest Expense. Interest expense of $8.6 million in YTD FY 2013 was $0.3 million lower than the $8.9 million in YTD FY 2012. This was comprised of a decrease in interest expense of $0.3 million in North America. The weighted-average interest rate (which does not include the effect of translation, interest rate swap contracts and options and the amortization of deferred financing costs) at Royal Wolf of 6.1% in YTD FY 2013 was substantially lower than the 8.0% in YTD FY 2012 and effectively offset the comparatively higher average borrowings. Also, in North America, the decrease in the weighted-average interest rate (which does not include the effect of the amortization of deferred financing costs) of 4.9% in YTD FY 2013 from 6.3% in YTD FY 2012 more than offset the higher average borrowings in YTD FY 2013, as compared to YTD FY 2012.

Foreign Currency Exchange and Other. The currency exchange rate of one Australian dollar to one U.S. dollar was $1.0597 at June 30, 2011, $1.0387 at March 31, 2012, $1.0161 at June 30, 2012 and 1.0423 at March 31, 2013. In YTD FY 2012 and YTD FY 2013, net unrealized and realized foreign exchange gains (losses) totaled $(384,000) and $866,000, and $163,000 and $194,000, respectively. In YTD FY 2013, the estimated fair value of the tangible and intangible assets acquired and liabilities assumed exceeded the purchase prices of two of our acquisitions resulting in bargain purchase gains of $0.2 million (see Note 4 of Notes to Condensed Consolidated Financial Statements).

Income Taxes. Our effective income tax rate was 38.0% in both YTD FY 2013 and YTD FY 2012. The effective rate is greater than the U.S. federal rate of 34% (the Australian statutory tax rate is 30%) primarily because of state income taxes from the filing of tax returns in multiple U.S. states and because a portion of the depreciation and amortization on the fixed and intangible assets recorded in the Pac-Van acquisition is not deductible for U.S. federal income tax purposes.

Noncontrolling Interest. Noncontrolling interest in the Royal Wolf and Southern Frac results of operations was $5.6 million YTD FY 2013, as compared to $4.8 million in YTD FY 2012, reflecting primarily the higher profitability of Royal Wolf between periods.

 

26


Table of Contents

Net Income Attributable to Common Stockholders. We had net income attributable to common stockholders of $3.4 million in YTD FY 2013, which was $1.1 million greater than the $2.3 million in YTD FY 2012; primarily as a result of the greater operating profit in both the Pan-Pacific area and North America, lower interest expense, and bargain purchase gains in YTD FY 2013 when compared to YTD FY 2012.

Measures not in Accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”)

Earnings before interest, income taxes, impairment, depreciation and amortization and other non-operating costs and income (“EBITDA”) and adjusted EBITDA are supplemental measures of our performance that are not required by, or presented in accordance with U.S. GAAP. These measures are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income, income from operations or any other performance measures derived in accordance with U.S. GAAP or as an alternative to cash flow from operating, investing or financing activities as a measure of liquidity.

Adjusted EBITDA is a non-U.S. GAAP measure. We calculate adjusted EBITDA to eliminate the impact of certain items we do not consider to be indicative of the performance of our ongoing operations. You are encouraged to evaluate each adjustment and whether you consider each to be appropriate. In addition, in evaluating adjusted EBITDA, you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of adjusted EBITDA. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. We present adjusted EBITDA because we consider it to be an important supplemental measure of our performance and because we believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry, many of which present EBITDA and a form of adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. Because of these limitations, adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or to reduce our indebtedness. We compensate for these limitations by relying primarily on our U.S. GAAP results and using adjusted EBITDA only supplementally. The following table shows our adjusted EBITDA and the reconciliation from net income (loss) (in thousands):

 

     Quarter Ended
March  31,
    Nine Months Ended
March  31,
 
     2012     2013     2012     2013  

Net income (loss)

   $ 3,307      $ 2,798      $ 7,176      $ 9,121   

Add (deduct) —

        

Provision for income taxes

     2,029        1,715        4,401        5,591   

Foreign currency exchange gain and other

     (576     (115     (899     (583

Interest expense

     2,610        2,749        8,900        8,604   

Interest income

     (13     (3     (141     (43

Depreciation and amortization

     4,904        5,710        14,144        16,406   

Share-based compensation expense

     234        322        654        968   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 12,495      $ 13,176      $ 34,235      $ 40,064   
  

 

 

   

 

 

   

 

 

   

 

 

 

Our business is capital intensive, so from an operating level we focus primarily on EBITDA and adjusted EBITDA to measure our results. These measures provide us with a means to track internally generated cash from which we can fund our interest expense and fleet growth objectives. In managing our business, we regularly compare our adjusted EBITDA margins on a monthly basis. As capital is invested in our established branch locations, we achieve higher adjusted EBITDA margins on that capital than we achieve on capital invested to establish a new branch (or CSC), because our fixed costs are already in place in connection with the established branches. The fixed costs are those associated with yard and delivery equipment, as well as advertising, sales, marketing and office expenses. With a new market or branch, we must first fund and absorb the start-up costs for setting up the new branch facility, hiring and developing the management and sales team and developing our marketing and advertising programs. A new branch will have low adjusted EBITDA margins in its early years until the number of units on rent increases. Because of our higher operating margins on incremental lease revenue, which we realize on a branch-by-branch basis, when the branch achieves leasing revenues sufficient to cover the branch’s fixed costs, leasing revenues in excess of the break-even amount produce large increases in profitability and adjusted EBITDA margins. Conversely, absent significant growth in leasing revenues, the adjusted EBITDA margin at a branch will remain relatively flat on a period by period comparative basis.

 

27


Table of Contents

Liquidity and Financial Condition

Each of our operating units substantially funds its operations through secured bank credit facilities that require compliance with various covenants. These covenants require them to, among other things, maintain certain levels of interest coverage, EBITDA (as defined), utilization rate and overall leverage.

Royal Wolf has an approximately $128,867,000 (AUS$100,000,000 and NZ$29,400,000) secured senior credit facility with Australia and New Zealand Banking Group Limited (“ANZ” and the “ANZ Credit Facility”) that matures on June 30, 2014, except for a $15,635,000 (AUS$15,000,000) revolving sub-facility that matures on November 14, 2014. The ANZ Credit facility, as amended, is comprised of a working capital sub-facility (primarily for receivable financing) and revolving sub-facilities (primarily for lease fleet purchases and acquisitions) in both Australia and New Zealand.

Pac-Van had an $85,000,000 senior secured revolving credit facility with a syndicate led by PNC Bank, National Association (“PNC”) that included Wells Fargo Bank, National Association (“Wells Fargo”) and Union Bank, N.A. (the “PNC Credit Facility”). The PNC Credit Facility was scheduled to mature on January 16, 2013, but on September 7, 2012, Pac-Van entered into a new five-year, senior secured revolving credit facility with a syndicate led by Wells Fargo, that also includes HSBC Bank USA, NA (“HSBC”), and the Private Bank and Trust Company (the “Wells Fargo Credit Facility”). Under the Wells Fargo Credit Facility, Pac-Van may borrow up to $110,000,000, subject to the terms of a borrowing base, as defined, and provides for the issuance of irrevocable standby letters of credit in amounts totaling up to $5,000,000. In connection with the Wells Fargo Credit Facility, all outstanding amounts due under the PNC Credit Facility and the $15,000,000 senior subordinated note with Laminar Direct Capital, L.L.C. (“Laminar Note”) were fully repaid.

Southern Frac has a $15,000,000 senior secured facility with Wells Fargo (the “Wells Fargo SF Credit Facility”) that consists of (i) a three-year $12,000,000 revolving line of credit; (ii) a $500,000 equipment term loan, which fully amortizes over 36 months; (iii) a $1,500,000 term loan, which fully amortizes over 24 months; and (iv) up to $1,000,000 of capital expenditure loans, which fully amortize over 36 months.

Reference is made to Note 5 of Notes to Condensed Consolidated Financial Statements for further discussion of our senior and other debt.

As of March 31, 2013, our required principal and other obligations payments for the twelve months ending March 31, 2014 and the subsequent three fiscal years are as follows (in thousands):

 

     Twelve Months Ending March 31,  
     2014      2015      2016      2017  

ANZ Credit Facility

   $ 1,373       $ 105,293       $ 634       $ 552   

Wells Fargo Credit Facility (a)

     —           —           —           —     

Wells Fargo SF Credit Facility

     3,779         1,043         320         —     

Other

     1,040         855         479         72   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 6,192       $ 107,191       $ 1,433       $ 624   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The Wells Fargo Credit Facility matures in September 2017.

We intend to continue utilizing our operating cash flow and borrowing capacity primarily to expanding our container sale inventory and lease fleet through both capital expenditures and accretive acquisitions.

We currently do not pay a dividend on our common stock and do not intend on doing so in the foreseeable future.

Recent Developments

On May 9, 2013, we priced at 9.0% a primary underwritten public offering for 300,000 shares with a liquidation value of $100 per share of an original issuance of Series C Cumulative Redeemable Perpetual Preferred Stock (“Series C Preferred Stock”). In addition, we granted the underwriters an overallotment option for 30 days of up to an additional 50,000 shares. The offering is subject to customary closing conditions and is expected to close on or about May 17, 2013. The proceeds of the primary offering, net of underwriting fees, will total $33,250,000; which we intend to use to pay offering costs, repay senior indebtedness and for general corporate purposes, including the acquisition of businesses and lease fleet and the redemption of the Series A Preferred Stock. We have applied to list these shares on the NASDAQ Global Select Market.

Also in May 2013, Pac-Van, Wells Fargo and HSBC entered into Amendment No. 1 to the Wells Fargo Credit Facility which permits Pac-Van to pay dividends in each fiscal year to GFN and its subsidiaries equal to the lesser of

 

28


Table of Contents

$4,000,000 or the amount equal to the dividend rate of the Series C Preferred Stock and its aggregate liquidation preference and the actual amount of dividends required to be paid to the Series C Preferred Stock under its certificate of designation; provided that (i) the payment of such dividends does not cause a default or event of default under the Wells Fargo Credit Facility, (ii) Pac-Van is solvent, (iii) Pac-Van is permitted to borrow $4,000,000 or more under the Wells Fargo Credit Facility, (iv) Pac-Van is in compliance with the fixed charge coverage ratio covenant of the Wells Fargo Credit Facility, after giving effect to the dividend payment, and (v) the dividends are paid no earlier than ten business days prior to the date they are due. The amendment required that GFN use 80% of the gross proceeds of the Series C Preferred Stock offering to pay down borrowings under the Wells Fargo Credit Facility.

Cash Flow for YTD FY 2013 Compared to YTD FY 2012

Our business is capital intensive, and we acquire leasing assets before they generate revenues, cash flow and earnings. These leasing assets have long useful lives and require relatively minimal maintenance expenditures. Most of the capital we deploy into our leasing business historically has been used to expand our operations geographically, to increase the number of units available for lease at our branch and CSC locations and to add to the breadth of our product mix. Our operations have generated annual cash flow that exceeds our reported earnings, which would include, even in profitable periods, the deferral of income taxes caused by accelerated depreciation that is used for tax accounting.

As we discussed above, our principal source of capital for operations consists of funds available from the senior secured credit facilities at our operating units. We also finance a smaller portion of capital requirements through finance leases and lease-purchase contracts. Supplemental information pertaining to our consolidated sources and uses of cash is presented in the table below (in thousands):

 

     Nine Months Ended
March  31,
 
     2012     2013  

Net cash provided by operating activities

   $ 1,349      $ 20,975   
  

 

 

   

 

 

 

Net cash used in investing activities

   $ (33,623   $ (56,307
  

 

 

   

 

 

 

Net cash provided by financing activities

   $ 34,670      $ 31,144   
  

 

 

   

 

 

 

Operating activities. Our operations provided net cash flow of $21.0 million during YTD FY 2013, an increase of $19.7 million from the $1.3 million of operating cash flow provided during YTD FY 2012. Net income of $9.1 million in YTD FY 2013 was higher by $1.9 million from net income of $7.2 million in YTD FY 2012 and our operating cash flows increased by $14.4 million in YTD FY 2013 from the management of operating assets and liabilities when compared to YTD FY 2012. In YTD FY 2013 and YTD FY 2012, operating cash flows were reduced by $5.2 million and $19.6 million, respectively, from the management of operating assets and liabilities. In addition, our operating cash flows in YTD FY 2013 increased by $2.3 million over YTD FY 2012 as a result of larger non-cash adjustments of depreciation and amortization. Depreciation and amortization totaled $16.4 million in YTD FY 2013 versus $14.1 million in YTD FY 2012. These increases to operating cash flows in YTD FY 2013 from YTD FY 2012 were partially offset by net unrealized gains from foreign exchange and derivative instruments (see Note 6 of Notes to Condensed Consolidated Financial Statements), which increase operating results, but are non-cash reductions for cash flow purposes, of $0.1 million in YTD FY 2013, as compared to a net unrealized loss of $0.4 million in YTD FY 2012. In both periods, operating cash flows benefitted from the deferral of income taxes, which totaled $4.9 million in YTD FY 2013 and $3.9 million in YTD FY 2012. Historically, operating cash flows are typically enhanced by the deferral of most income taxes due to the rapid tax depreciation rate of our fixed assets and available net operating loss carryforwards. Additionally, in both YTD FY 2013 and YTD FY 2012, operating cash flows were reduced by gains on the sales of lease fleet of $5.2 million and $5.7 million, respectively, and enhanced by non-cash share-based compensation charges of $1.0 million and $0.7 million, respectively.

Investing Activities. Net cash used by investing activities was $56.3 million during YTD FY 2013, as compared to $33.6 million being used during YTD FY 2012. Purchases of property, plant and equipment, or rolling stock, were approximately $6.2 million in YTD FY 2013 versus only $2.1 million in YTD FY 2012; and net capital expenditures of lease fleet (purchases, net of proceeds from sales of lease fleet) were $35.4 million in YTD FY 2013 as compared to $31.7 million in YTD FY 2012, an increase of $3.7 million. The increase in YTD FY 2013 net capital expenditures from YTD FY 2012 was due primarily to container lease fleet purchases of $15.6 million in YTD FY 2013 in North America as compared to only $2.7 million in YTD FY 2012, an increase of $12.9 million; whereas net capital expenditures in the Pan Pacific totaled $19.8 million in YTD FY 2013 versus $29.0 million in YTD FY 2012, a decrease of $9.2 million. The amount of cash that we use during any period in investing activities is almost entirely within management’s discretion and we have no significant long-term contracts or other arrangements pursuant to which we may be required to purchase at a certain price or a minimum amount of goods or services. In YTD FY 2013, we made eight business acquisitions, three in Australia and five in the in North America, for cash totaling $14.6 million (see Note 4 of Notes to Condensed Consolidated Financial Statements). There were no business acquisitions in YTD FY 2012.

 

29


Table of Contents

Financing Activities. Net cash provided by financing activities was $31.1 million during YTD FY 2013, as compared to $34.7 million provided during YTD FY 2012. In YTD FY 2013, in connection with the refinancing at Pac-Van (see “Liquidity and Financial Condition” above), we fully repaid the PNC Credit Facility and Laminar Note for $79.2 million and borrowed a net $114.4 million on the existing credit facilities, including the two new Wells Fargo credit facilities, primarily to fund our increasing investment in the container lease fleet and business acquisitions. This compares to increasing outstanding borrowings in YTD FY 2012 by a net $17.6 million. Also in YTD FY 2013, we incurred deferred financing costs of $1.4 million primarily in connection with the refinancing at Pac-Van. In both YTD FY 2013 and YTD FY 2012, Royal Wolf paid capital stock dividends of $2.3 million and $1.8 million, respectively, to noncontrolling interests.

Asset Management

Receivables and inventories were $34.5 million and $37.1 million (including $6.1 million at Southern Frac) at March 31, 2013 and $35.4 million and $31.2 million at June 30, 2012, respectively. Effective asset management remains a significant focus as we strive to continue to apply appropriate credit and collection controls and maintain proper inventory levels to enhance cash flow and profitability. At March 31, 2013, days sales outstanding (“DSO”) in trade receivables were 40 days and 54 days for Royal Wolf and Pac-Van, as compared to 41 days and 51 days at June 30, 2012, respectively. DSO for Southern Frac at March 31, 2013 was 35 days.

The net book value of our total lease fleet increased from $259.5 million at June 30, 2012 to $301.3 million at March 31, 2013. At March 31, 2013, we had 54,284 units (20,067 units in retail operations in Australia, 10,801 units in national account group operations in Australia, 8,875 units in New Zealand, which are considered retail; and 14,541 units in North America) in our lease fleet, as compared to 48,888 units (18,297 units in retail operations in Australia, 9,971 units in national account group operations in Australia, 8,229 units in New Zealand, which are considered retail; and 12,391 units in North America) at June 30, 2012. At those dates, 42,696 units (16,376 units in retail operations in Australia, 7,840 units in national account group operations in Australia, 7,748 units in New Zealand, which are considered retail; and 10,732 units in North America) and 39,001 units (14,957 units in retail operations in Australia, 7,291 units in national account group operations in Australia, 7,205 units in New Zealand, which are considered retail; and 9,548 units in North America) were on lease, respectively.

In the Asia-Pacific area, the lease fleet was comprised of 35,859 storage and freight containers and 3,884 portable building containers at March 31, 2013; and 33,203 storage and freight containers and 3,294 portable building containers at June 30, 2012. At those dates, units on lease were comprised of 29,224 storage and freight containers and 2,740 portable building containers; and 26,988 storage and freight containers and 2,465 portable building containers, respectively.

In North America, the lease fleet was comprised of 7,059 storage containers, 1,462 office containers (GLOs), 311 portable liquid storage tank containers, 4,728 mobile offices and 981 modular units at March 31, 2013; and 5,247 storage containers, 1,272 office containers, 55 portable liquid storage tank containers, 4,825 mobile offices and 992 modular units at June 30, 2012. At those dates, units on lease were comprised of 5,409 storage containers, 1,197 office containers, 273 portable liquid storage tank containers, 3,129 mobile offices and 724 modular units; and 4,498 storage containers, 1,034 office containers, 39 portable liquid storage tank containers, 3,220 mobile offices and 757 modular units, respectively

Off-Balance Sheet Arrangements

We do not maintain any off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Seasonality

Although demand from certain customer segments can be seasonal, our operations as a whole are not seasonal to any significant extent. We experience a reduction in sales volumes at Royal Wolf during Australia’s summer holiday break from mid-December to the end of January, followed by February being a short working day month. However, this reduction in sales typically is counterbalanced by the increased lease revenues derived from the removals or moving and storage industry, which experiences its seasonal peak of personnel relocations during this same summer holiday break. Demand from some of Pac-Van’s customers can be seasonal, such as in the construction industry, which tends to increase leasing activity in the first and fourth quarters; while customers in the retail industry tend to lease more units in the second quarter.

 

30


Table of Contents

Impact of Inflation

We believe that inflation has not had a material effect on our business. However, during periods of rising prices and, in particular when the prices increase rapidly or to levels significantly higher than normal, we may incur significant increases in our operating costs and may not be able to pass price increases through to our customers in a timely manner, which could harm our future results of operations.

Critical Accounting Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we re-evaluate all of our estimates. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may materially differ from these estimates under different assumptions or conditions as additional information becomes available in future periods. We believe the following are the more significant judgments and estimates used in the preparation of our consolidated financial statements.

We are required to estimate the collectability of our trade receivables. Accordingly, we maintain allowances for doubtful accounts for estimated losses that may result from the inability of our customers to make required payments. On a recurring basis, we evaluate a variety of factors in assessing the ultimate realization of these receivables, including the current credit-worthiness of our customers, days sales outstanding trends, a review of historical collection results and a review of specific past due receivables. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required, resulting in decreased net income. To date, uncollectible accounts have been within the range of our expectations.

We lease and sell storage, building, office and portable liquid storage tank containers, modular buildings and mobile offices to our customers. Leases to customers generally qualify as operating leases unless there is a bargain purchase option at the end of the lease term. Revenue is recognized as earned in accordance with the lease terms established by the lease agreements and when collectability is reasonably assured. Revenue is recognized as earned in accordance with the lease terms established by the lease agreements and when collectability is reasonably assured. Revenue from sales of equipment is recognized upon delivery and when collectability is reasonably assured.

We have a fleet of storage, portable building, office and portable liquid storage tank containers, mobile offices, modular buildings and steps that we lease to customers under operating lease agreements with varying terms. The lease fleet (or lease or rental equipment) is recorded at cost and depreciated on the straight-line basis over the estimated useful life (5 — 20 years), after the date the units are put in service, down to their estimated residual values (up to 70% of cost). In our opinion, estimated residual values are at or below net realizable values. We periodically review these depreciation policies in light of various factors, including the practices of the larger competitors in the industry, and our own historical experience.

For the issuances of stock options, we follow the fair value provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718, Compensation — Stock Compensation. FASB ASC Topic 718 requires recognition of employee share-based compensation expense in the statements of income over the vesting period based on the fair value of the stock option at the grant date. The pricing model we use for determining fair values of the purchase option is the Black-Scholes Pricing Model. Valuations derived from this model are subject to ongoing internal and external verification and review. The model uses market-sourced inputs such as interest rates, market prices and volatilities. Selection of these inputs involves management’s judgment and may impact net income. In particular, prior to July 1, 2009, we used volatility rates based upon a sample of comparable companies in our industry and we now use a volatility rate based on the performance of our common stock, which yields a higher rate. In addition we use a risk-free interest rate, which is the rate on U.S. Treasury instruments, for a security with a maturity that approximates the estimated remaining expected term of the stock option.

We account for goodwill in accordance with FASB ASC Topic 350, Intangibles — Goodwill and Other. FASB ASC Topic 350 prohibits the amortization of goodwill and intangible assets with indefinite lives and requires these assets be reviewed for impairment at least annually. We operate two reportable and operating segments (Pac-Van and Royal Wolf). All of our goodwill was allocated between these two reporting units. We performed an annual impairment test on goodwill at June 30 using the quantitative two-step process under FASB ASC Topic 350. The first step is a screen for potential impairment, while the second step measures the amount of the impairment, if any. We would also consider performing impairment tests during an interim reporting period in which significant events or changes in circumstances indicate that a permanent impairment may have occurred. Some factors we consider important which could trigger such an impairment review include (1) significant underperformance relative to historical, expected or projected future

 

31


Table of Contents

operating results; (2) significant changes in the manner of our use of the acquired assets or the strategy for our overall business; (3) significant changes during the period in our market capitalization relative to net book value; and (4) significant negative industry or general economic trends. At March 31, 2013, there were no significant changes in events or circumstances that were not existing or considered at Royal Wolf or Pac-Van since the annual test at June 30, 2012. Effective July 1, 2012, we adopted the new qualitative assessment now allowable under ASC Topic 350. It will no longer be required for us to calculate the fair value of a reporting unit unless a determination is made based on a qualitative assessment that it is more likely than not (i.e., greater than 50%) that the fair value of the reporting unit is less than its carrying amount. However, if we do determine that fair value is less than the carrying amount, the existing quantitative calculations in steps one and two under ASC Topic 350 continue to apply.

At June 30, 2012, we performed the first step of the two-step impairment test and compared the fair value of each reporting unit to its carrying value. In assessing the fair value of the reporting units, we considered both the market approach and the income approach. Under the market approach, the fair value of the reporting unit was determined on a weighted-average range of multiples to adjusted EBITDA. Under the income approach, the fair value of the reporting unit was based on the present value of estimated cash flows. The income approach was dependent on a number of significant management assumptions, including estimated future revenue growth rates, gross margins on sales, operating margins, capital expenditures and discount rates. Each approach was given equal weight in arriving at the fair value of the reporting unit. If the carrying value of the net assets of any reporting unit would have exceeded its fair value, a step-two impairment test would have been performed. In a step-two test, we would be required to determine the implied fair value of the goodwill and compare it to the carrying value of the goodwill. Generally, this would involve allocating the fair value of the reporting unit to the respective assets and liabilities (as if the reporting unit had been acquired in separate and individual business combination and the fair value was the price paid to acquire it) with the excess of the fair value of the reporting unit over the amounts assigned to their respective assets and liabilities being the implied fair value of goodwill. It was determined that the fair value of both the Royal Wolf and Pac-Van reporting units exceeded the carrying values of its net assets at June 30, 2012.

Intangible assets include those with indefinite (trademark and trade name) and finite (primarily customer base and lists, non-compete agreements and deferred financing costs) useful lives. Customer base and lists and non-compete agreements are amortized on the straight-line basis over the expected period of benefit which range from one to ten years. Costs to obtaining long-term financing are deferred and amortized over the term of the related debt using the straight-line method. Amortizing the deferred financing costs using the straight-line method does not produce significantly different results than that of the effective interest method. We review intangibles (those assets resulting from acquisitions) at least annually for impairment or when events or circumstances indicate these assets might be impaired. We tested impairment using historical cash flows and other relevant facts and circumstances as the primary basis for its estimates of future cash flows. This process requires the use of estimates and assumptions, which are subject to a high degree of judgment. Effective July 1, 2012, we adopted the new qualitative factors now allowable under ASC Topic 350. If we determine, based on a qualitative assessment, that it is more likely than not (i.e., greater than 50%) that fair value is not impaired, then no further testing is necessary. However, if we determine that fair value is less than the carrying amount, then the existing quantitative calculations under ASC Topic 350 continue to apply.

In preparing our consolidated financial statements, we recognize income taxes in each of the jurisdictions in which we operate. For each jurisdiction, we estimate the actual amount of taxes currently payable or receivable as well as deferred tax assets and liabilities attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance would be provided for those deferred tax assets for which it is more likely than not that the related benefits will not be realized. In determining the amount of the valuation allowance, we consider estimated future taxable income as well as feasible tax planning strategies in each jurisdiction. If we determine that we will not realize all or a portion of our deferred tax assets, we would increase our valuation allowance with a charge to income tax expense or offset goodwill if the deferred tax asset was acquired in a business combination. Conversely, if we determine that we will ultimately be able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance would be reduced with a credit to income tax expense except if the valuation allowance was created in conjunction with a tax asset in a business combination.

Reference is made to Note 2 of Notes to Condensed Consolidated Financial Statements for a further discussion of our significant accounting policies.

Impact of Recently Issued Accounting Pronouncements

Reference is made to Note 2 of Notes to Condensed Consolidated Financial Statements for a discussion of recently issued accounting pronouncements that could potentially impact us.

 

32


Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk is the sensitivity of income to changes in interest rates, foreign exchanges and other market-driven rates or prices. Exposure to interest rates and currency risks arises in the normal course of our business and we may use derivative financial instruments to hedge exposure to fluctuations in foreign exchange rates and interest rates. We believe we have no material market risks to our operations, financial position or liquidity as a result of derivative activities, including forward-exchange contracts.

Reference is made to Note 6 of Notes to Condensed Consolidated Financial Statements for a discussion of financial instruments.

Item 4. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports we file and submit under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in accordance with SEC guidelines and that such information is communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. In designing and evaluating our disclosure controls and procedures, we recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and that our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures in reaching that level of reasonable assurance.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures, as required by Exchange Act Rule 13a-15(b), as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level. There were no changes in our internal control over financial reporting during the quarter ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

33


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

In evaluating our forward-looking statements, readers should specifically consider risk factors that may cause actual results to vary from those contained in the forward-looking statements. Risk factors associated with our business are included, but not limited to, our Annual Report on Form 10-K for the year ended June 30, 2012, as filed with the SEC on September 17, 2012 (“Annual Report”) and other subsequent filings with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In connection with the October 1, 2012 acquisition of Southern Frac, LLC, the Company issued 750 shares of Series C Convertible Cumulative Preferred Stock, or Series C Preferred Stock. The certificate of designation for the Series C Preferred Stock provided that the Series C Preferred Stock would convert automatically to Company common stock upon the first date that the closing price of the Company common stock on the NASDAQ Stock Market equaled or exceeded $5.00 per share. On February 12, 2013, the closing price of the Company’s common stock was $5.06 per share, and the Series C Preferred Stock automatically converted to 150,000 shares of Company common stock. On April 2, 2013, the Company filed a certificate of elimination to cancel the certificate of designation for the Series C Preferred Stock.

Item. 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

Item 6. Exhibits

See Exhibit Index attached.

 

34


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 15, 2013   GENERAL FINANCE CORPORATION
  By:  

 /s/ Ronald F. Valenta

     Ronald F. Valenta
     Chief Executive Officer
  By:  

 /s/ Charles E. Barrantes

     Charles E. Barrantes
     Chief Financial Officer

 

35


Table of Contents

EXHIBIT INDEX

 

Exhibit

Number

  

Exhibit Description

3.1    General Finance Corporation Certificate of Elimination of Certificate of Designation, Preferences and Rights of Series C Convertible Cumulative Preferred Stock (incorporated by reference to Registrant’s Form 8-K filed April 5, 2013)
3.2    General Finance Corporation Amended and Restated Certificate of Designation, Preferences and Rights of Series A 12.5% Cumulative Preferred Stock (incorporated by reference to Registrant’s Form 8-K filed April 12, 2013)
10.1    First Amendment dated February 22, 2013 to Credit and Security Agreement by and among Southern Frac, LLC, GFN Manufacturing Corporation, General Finance Corporation and Wells Fargo Bank, National Association
10.2    Amended and Restated Subordination Agreement dated February 22, 2013 by and between Shane Boston and Wells Fargo Bank, National Association
31.1    Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14(a)/15d-14(a)
31.2    Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14(a)/15d-14(a)
32.1    Certification of Chief Executive Officer Pursuant to 18 U.S.C. §1350
32.2    Certification of Chief Financial Officer Pursuant to 18 U.S.C. §1350
101*    The following materials from the Registrant’s Quarterly report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements.

 

* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

 

36