Form 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

April 25, 2008

 

 

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

 

 

Torshamnsgatan 23, Kista

SE-164 83, Stockholm, Sweden

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x    Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes  ¨    No  x

Announcement of LM Ericsson Telephone company, dated April 25, 2008 regarding “Ericsson reports first quarter 2008 results.”

 

 

 


LOGO   

First quarter report 2008

April 25, 2008

[Ericsson discloses the information provided herein pursuant to the Securities Markets Act and/or the Financial Instruments Trading Act. The information was submitted for publication at 07.30 CET, on April 25, 2008.]

Ericsson reports first quarter 2008 results

 

   

Sales SEK 44.2 (42.2) b., organic growth in constant currencies 9%

 

   

Operating income SEK 4.3 (8.2) b., excl. restructuring charges of SEK 0.8 b.

 

   

Operating margin 9.7% (19.3%), excl. restructuring charges of SEK 0.8 b.

 

   

Cash flow SEK 4.7 (4.6) b., cash conversion 83% (80%)

 

 

 

Net income SEK 2.6 (5.8) b.3), incl. restructuring charges of SEK 0.8 b.

 

 

 

Earnings per share SEK 0.17 (0.37) 3)

CEO COMMENTS

“Our business developed well in the quarter, considering the present market environment and the declining USD,” said Carl-Henric Svanberg, President and CEO of Ericsson (NASDAQ:ERIC). “We still find it prudent to plan for a flattish mobile infrastructure market in 2008. The ongoing cost reductions as we adjust to such a scenario are running according to plan.

The sales development in the quarter reflects the demand for mobile infrastructure, especially in high-growth markets. Sales are picking up in the US while Western Europe remains slow. The proportion of new network builds in high-growth markets, especially in India, is increasing. In combination with a weaker USD, this continues to put pressure on our margins.

Professional Services continue to show good growth with increasing demands in all areas, especially in managed services and systems integration. In Multimedia, we continue to invest in R&D in new business opportunities which reduce profitability. Multimedia’s result was also affected by Sony Ericsson’s lower sales which impacted sales of mobile platforms.

The rollout of mobile broadband continues throughout the world. HSPA will be the dominant standard for many years and is now an effective alternative to fixed broadband. Mobile broadband will play a significant role in bridging the digital divide. Furthermore, it is encouraging that LTE, the evolution of HSPA, is supported by the largest operators around the world. We are investing significantly in this technology to secure leadership also in this area,” said Carl-Henric Svanberg.

FINANCIAL HIGHLIGHTS

Income statement and cash flow

 

     First quarter     Fourth quarter  

SEK b.

   2008     2007     Change     2007     Change  

Net sales

   44.2     42.2     5 %   54.5     -19 %

Gross margin

   38.6 %1)   43.0 %   —       36.1 %   —    

EBITDA margin

   14.7 %1)   23.8 %   —       18.4 %   —    

Operating income

   4.3 1)   8.2     -47 %   7.6     -44 %

Operating margin

   9.7 %1)   19.3 %   —       14.0 %   —    

Operating margin excl. Sony Ericsson

   7.7 %1)   15.5 %   —       9.8 %   —    

Income after financial items

   4.5 1)   8.3     -46 %   7.6     -41 %

Net income 3)

   2.6 2)   5.8     -55 %   5.6     -53 %

EPS, SEK 3)

   0.17 2)   0.37     -54 %   0.35     -51 %

Cash flow from operating activities

   4.7     4.6     3 %   12.0     -61 %

Cash flow excl. Sony Ericsson

   2.5     1.1     —       12.0     —    
 
 

1)

Excluding restructuring charges of SEK 0.8 b., of which SEK 0.2 b. in cost of sales and SEK 0.6 b. in operating expenses in 2008.

 

 

2)

Including restructuring charges of SEK 0.8 b.

 

 

3)

Attributable to stockholders of the Parent Company, excluding minority interest.

The year-over-year sales increased by 5%. Growth was negatively affected by a continued weakened USD. Organic growth in constant currencies is estimated to 9% and acquisitions added 2%.


Gross margin amounted to 38.6% (43.0%) and declined year-over-year, mainly due to the business mix with a high proportion of new network buildouts. Sales of software and IPRs were slightly higher in the quarter.

Operating income amounted to SEK 4.3 (8.2) b. in the quarter. Operating expenses amounted to SEK 14.1 (11.8) b. in the quarter due to the impact of the acquired companies, including amortization of intangibles, and increased R&D investments, mainly in LTE, mobile platforms and IPTV. Sony Ericsson’s pre-tax profit contributed SEK 0.9 (1.6) b. to Group operating income in the quarter.

Cash flow from operating activities reached SEK 4.7 (4.6) b. in the quarter. The cash flow includes a dividend from Sony Ericsson of SEK 2.2 b. In the first quarter 2007, Sony Ericsson made an advance payment equivalent to a dividend of SEK 3.5 b. The working capital was slightly up. Cash conversion for the quarter amounted to 83% (80%). Days sales outstanding have increased by eight days in the quarter.

Cash flow from investing activities was SEK 3.2 (-9.2) b. First quarter 2007 was impacted by acquisitions.

Balance sheet and other performance indicators

 

     Three months   Full year

SEK b.

   2008   2007

Net cash

   28.3   24.3

Interest-bearing liabilities and post employment benefits

   32.0   33.4

Trade receivables

   56.4   60.5

Days sales outstanding

   110   102

Inventory

   24.5   22.5

Of which work in progress

   13.8   12.5

Inventory turnover

   4.61)   5.2

Payable days

   57   57

Customer financing, net

   2.7   3.4

Return on capital employed

   12%1)   21%

Equity ratio

   56%   55%
 
 

1)

Excluding effects from restructuring.

During the quarter, approximately SEK 0.8 b. of provisions was utilized for costs related to product warranties, customer projects, restructuring and other. Additions of SEK 2.0 b., including restructuring charges of SEK 0.7 b., and reversals of SEK 0.6 b. have been made as a result of risk assessments in the ongoing business.

At the end of the period, equity amounted to SEK 134.6 b., an increase by SEK 7.3 b. compared to same period last year.

Cost reductions

As announced in the fourth quarter report 2007, cost reductions of SEK 4 b. in annual savings will be made. These reductions will have full effect in 2009. Restructuring charges are estimated to SEK 4 b. and will be recognized as each activity is decided.

During the first quarter, restructuring costs of SEK 0.8 b., of which SEK 0.2 b. in cost of sales and SEK 0.6 b. in operating expenses, have been taken, primarily for reductions in Western Europe. Charges for the restructuring program in Sweden that was announced in April will be effected in the second quarter 2008.


SEGMENT RESULTS

 

     First quarter     Fourth quarter  

SEK b.

   2008     2007     Change     2007     Change  

Networks sales

   30.0     29.3     2 %   37.5     -20 %

Of which network rollout

   4.5     3.8     20 %   6.4     -30 %

Operating margin

   9 %1)   17 %   —       10 %   —    

EBITDA margin

   15 %1)   23 %   —       15 %   —    

Professional Services sales

   10.3     9.5     8 %   12.1     -15 %

Of which managed services

   3.1     2.6     20 %   3.3     -6 %

Operating margin

   13 %1)   15 %   —       15 %   —    

EBITDA margin

   15 %1)   16 %   —       16 %   —    

Multimedia sales

   3.9     3.4     16 %   4.9     -20 %

Operating margin

   -13 %1)   8 %   —       -9 %   —    

EBITDA margin

   -6 %1)   9 %   —       -3 %   —    
                              

Total sales

   44.2     42.2     5 %   54.5     -19 %
                              
 
 

1)

Excluding effects from restructuring.

Networks

Sales in Networks grew by 2% year-over-year despite a negative impact from the USD decline. The sales increase was driven by increased sales of GSM in high-growth markets, especially in China and India. This is reflected in the strong growth in Network rollout services which is a lower margin business. Sales of software and IPRs were slightly higher in the quarter. The EBITDA margin was 15%, flat sequentially.

The demand for GSM remains healthy and the business activity is increasing, particularly in India and China. 3G rollouts are ongoing throughout the world, including major rollouts in Russia and Latin America. The largest proportion of R&D investments in Networks is spent on WCDMA and an increasing part on LTE. Several major operators have announced plans to upgrade their networks to 14.4 Mbps and Ericsson will introduce 21 Mbps during the second half of the year.

Redback has significantly increased its sales outside the US through leveraging Ericsson’s global sales organization. Since the acquisition, Ericsson has signed agreements for the delivery of Redback-based solutions with more than 100 carriers in over 65 countries.

Professional Services

Sales in Professional Services grew by 8% year-over-year with a growth in constant currencies of 10%. As expected, managed services sales decreased sequentially with the reduced scope of the 3 UK contract announced in the fourth quarter 2007 but increased 20% year-over-year. Operating margin in Professional Services declined to 13% (15%) due to the high proportion of new managed services contracts in a start-up phase. With increased network complexity, system integration is a growth area but sales will vary with customer projects.

Multimedia

Sales growth amounted to 16% year-over-year, largely driven by acquisitions. The business activity has been high in the quarter with important reference contracts in IPTV as well as increased traction in Tandberg Television.

Within segment Multimedia, revenue management, service delivery platforms, Tandberg Television and mobile platforms account for the vast majority of sales and generate good growth and margins. The strategy is to leverage these leading positions and invest in new areas for future growth, such as IPTV, IMS and enterprise applications. In these areas, sales are still low and R&D investments are significant.

Sales and operating income for mobile platforms were negatively affected by approximately SEK 0.3 b. in the quarter following Sony Ericsson’s lower sales in the first quarter.


Sony Ericsson Mobile Communications

For information on transactions with Sony Ericsson Mobile Communications, please see Financial statements and Additional information.

 

     First quarter     Fourth quarter  

EUR m.

   2008     2007     Change     2007     Change  

Number of units shipped (m.)

   22.3     21.8     2 %   30.8     -27 %

Average selling price (EUR)

   121     134     -10 %   123     -2 %

Net sales

   2,702     2,925     -8 %   3,771     -28 %

Gross margin

   29 %   30 %   —       32 %   —    

Operating margin

   7 %   12 %   —       13 %   —    

Income before taxes

   193     362     -47 %   501     -61 %

Net income

   133     254     -48 %   373     -64 %

Units shipped in the quarter reached 22.3 million, a 2% increase compared to the same period last year. Sales declined by 8% year-over-year due to a slowing market growth in the mid-to-high end phones in markets where Sony Ericsson has a strong presence. Gross margin was one percentage point lower than first quarter 2007, reflecting a less favorable product mix.

Ericsson’s share in Sony Ericsson’s income before tax was SEK 0.9 (1.6) b. in the quarter. During the quarter, Ericsson received a dividend from Sony Ericsson of SEK 2.2 b. A second dividend payment is planned for this year.

REGIONAL OVERVIEW

 

     First quarter     Fourth quarter  

Sales, SEK b.

   2008    2007    Change     2007    Change  

Western Europe

   11.7    12.5    -7 %   15.4    -24 %

Central and Eastern Europe, Middle

             

East and Africa

   11.1    11.0    1 %   14.3    -22 %

Asia Pacific

   12.9    12.3    5 %   13.7    -6 %

Latin America

   4.2    3.3    25 %   6.8    -38 %

North America

   4.3    3.1    39 %   4.3    0 %

Western Europe sales declined by 7% year-over-year. The trend of operator consolidation continues. Germany showed good growth, driven by managed services. UK was affected by an overall slow market. The adjusted scope of the managed services contract with 3 UK affects sales but not margins. Spain also showed slower sales in the quarter compared to a strong first quarter 2007.

The overall business activity is high in Central and Eastern Europe, Middle East and Africa although sales were flat year-over-year. During the quarter, Africa and parts of the Middle East showed strong performance. In Russia 3G rollouts are underway.

Asia Pacific sales were up 5% year-over-year. India was up significantly, offsetting a slower investment level in Bangladesh due to political uncertainty. China showed good growth while Japan and Australia were down due to tough year-over-year comparisons.

Latin America sales were up 25% year-over-year. Continued 2G expansions as well as new 3G rollouts in Brazil and Mexico contributed to the strong development.

North America sales grew by 39% year-over-year, due to investments in WCDMA/HSPA. A higher level of IPR-related sales also contributed to the sales growth. The spectrum auction has been concluded and the successful bidders are planning for mobile broadband rollouts over the coming years.

MARKET DEVELOPMENT

Growth rates based on Ericsson and market estimates.

The industry consolidation among operators and our competitors continues and the competition is still intense, especially from Chinese vendors.

Mobile broadband rollouts continue and are expanding to new markets throughout the world. The strong data traffic growth confirms consumer interest in the new multimedia services that are made available.


The concluded 700 MHz auction in the US, the upcoming Chinese telecom reform as well as other license auctions around the world should pave the way for deployments of new networks. The tariff competition continues to be strong in many markets, driving traffic growth further.

HSPA will be the dominant mobile broadband standard for many years. Furthermore, the support from the world’s largest operators underpins LTE’s status as the next global standard.

Mobile subscriptions grew with some 160 million in the quarter to a total of 3.48 billion. 205 million are WCDMA subscriptions, up by 22 million in the first quarter. There are 211 WCDMA networks in 91 countries, of which 185 networks are upgraded to HSPA.

In the twelve-month period ending December 31, 2007, fixed broadband connections grew by 20% to some 335 million.

PLANNING ASSUMPTIONS

Unchanged industry fundamentals and consumer behavior support a positive longer-term outlook. For 2008, we continue to plan for a flattish development in the mobile infrastructure market while the professional services market is expected to show good growth.

PARENT COMPANY INFORMATION

Net sales for the first quarter amounted to SEK 2.0 (0.7) b. and income after financial items was SEK 4.4 (4.0) b.

Major changes in the Parent Company’s financial position for the first quarter include decreased current and non-current receivables from subsidiaries of SEK 5.8 b. and increased cash and bank and short-term investments of SEK 5.5 b. Current and non-current liabilities to subsidiaries decreased by SEK 2.5 b. At the end of the quarter, cash and bank and short-term investments amounted to SEK 51.1 (45.6) b.

Major transactions with related parties include the following transactions and balances with Sony Ericsson Mobile Communications: revenues of SEK 0.6 (0.5) b.; receivables of SEK 0.7 (0.9) b.; dividend of SEK 2.2 (2.6) b.

In accordance with the conditions of the Stock Purchase Plans and Option Plans for Ericsson employees, 7,291,951 shares from treasury stock were sold or distributed to employees during the first quarter. The holding of treasury stock at March 31, 2008, was 224,699,592 shares of class B.

OTHER INFORMATION

Annual General Meeting

The Annual General Meeting (AGM) decided, as previously announced and in accordance with the proposal from the Board of Directors, on a dividend payment of SEK 0.50 per share for 2007 and with April 14, 2008, as the date of record for dividend. The total dividend payment amounts to SEK 8.0 b.

In accordance with the proposal from the Board of Directors, the AGM resolved on a reversed split of shares 1:5, to the effect that five shares of class A and five shares of class B, respectively, are consolidated into one share of class A and one share of class B respectively. The record date for the reversed split is June 4, 2008.

In accordance with the Board of Directors’ proposals, the AGM resolved the completion of LTV 2007 (Long Term Variable compensation). The AGM also resolved the implementation of LTV 2008, including directed issue of shares, directed acquisition offer and transfer of shares. In addition, the AGM resolved the transfer of treasury stock for previously decided LTV programs. For more details, see www.ericsson.com/investors.


Divestiture of enterprise PBX solutions

On February 18, 2008, Ericsson entered into an agreement to divest its enterprise PBX solutions business, part of segment Multimedia, to Aastra Technologies. The agreement includes transfer of approximately 630 employees. The transaction is expected to close in April 2008.

Delisting from London Stock Exchange

As of April 15, 2008, Ericsson has delisted its class B shares from the London Stock Exchange.

Assessment of risk environment

Ericsson’s operational and financial risk factors and exposures are described under “Risk factors” in our Annual Report 2007 and we have determined that the risk environment has not materially changed. However, the increased activities related to the new Multimedia segment may result in a more volatile quarterly sales pattern. Specific additional risks for the near term are associated with the acquisitions made during 2007, as a timely and effective integration of these is essential to make them accretive as planned.

Risk factors and exposures in focus for the Parent Company and the Ericsson Group for the forthcoming six-month period include: unfavorable product mix in the Networks segment with reduced sales of software, upgrades and extensions and an increased proportion of new network build-outs and break-in contracts, which may result in lower gross margins and/or working capital build-up, which in turn puts pressure on our cash conversion rate; variability in the seasonality could make it more difficult to forecast future sales; effects of the ongoing industry consolidation among the Company’s customers as well as between our largest competitors, e.g. intensified price competition; changes in foreign exchange rates, in particular a continued weakness or further deterioration of the USD/SEK rate; increases in interest rates and the potential effect on operators’ willingness to invest in network development; and continued political unrest or instability in certain markets.

Ericsson conducts business in certain countries which are subject to trade restrictions or which are focused on by certain investors. We stringently follow all relevant regulations and trade embargos applicable to us in our dealings with customers operating in such countries. Moreover, Ericsson operates globally in accordance with Group level policies and directives for ethics and conduct. In no way should our business activities in these countries be construed as supporting a particular political agenda or regime. We have activities in such countries mainly due to that certain customers with multi-country operations put demands on us to support them in all of their markets.

Please refer further to Ericsson’s Annual Report 2007, where we describe our risks and uncertainties along with our strategies and tactics to mitigate the risk exposures or limit unfavorable outcomes.

Stockholm, April 25, 2008

Carl-Henric Svanberg

President and CEO

Telefonaktiebolaget LM Ericsson (publ)

Date for next report: July 22, 2008

REVIEW REPORT

We have reviewed this report for the period January 1 to March 31, 2008, for Telefonaktiebolaget LM Ericsson (publ). The board of directors and the CEO are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim financial information based on our review.

We conducted our review in accordance with the Standard on Review Engagements SÖG 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by FAR. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing in Sweden, RS, and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not, in all material respects, in accordance with IAS 34 and the Annual Accounts Act.


Stockholm, April 25, 2008

PricewaterhouseCoopers AB

 

Bo Hjalmarsson   Peter Clemedtson
Authorized Public Accountant   Authorized Public Accountant
Lead partner  

EDITOR’S NOTE

To read the complete report with tables, please go to:

www.ericsson.com/investors/financial_reports/2008/3month08-en.pdf

Ericsson invites media, investors and analysts to a press conference at the Ericsson headquarters, Torshamnsgatan 23, Stockholm, at 09.00 (CET), April 25.

An analysts, investors and media conference call will begin at 15.00 (CET).

Live webcasts of the press conference and conference call as well as supporting slides will be available at www.ericsson.com/press and www.ericsson.com/investors.

FOR FURTHER INFORMATION, PLEASE CONTACT

Henry Sténson, Senior Vice President,

Communications

Phone: +46 8 719 4044

E-mail: investor.relations@ericsson.com or

press.relations@ericsson.com

Investors

Gary Pinkham, Vice President,

Investor Relations

Phone: +46 8 719 0000

E-mail: investor.relations@ericsson.com

Susanne Andersson,

Investor Relations

Phone: +46 8 719 4631

E-mail: investor.relations@ericsson.com

Andreas Hedemyr,

Investor Relations

Phone: +46 8 404 37 48

E-mail: investor.relations@ericsson.com

Media

Åse Lindskog, Vice President,

Head of Media Relations

Phone: +46 8 719 9725, +46 730 244 872

E-mail: press.relations@ericsson.com

Ola Rembe, Vice President,

Phone: +46 8 719 9727, +46 730 244 873

E-mail: press.relations@ericsson.com


Telefonaktiebolaget LM Ericsson (publ)

Org. number: 556016-0680

Torshamnsgatan 23

SE-164 83 Stockholm

Phone: +46 8 719 00 00

www.ericsson.com

Safe Harbor Statement of Ericsson under the Private Securities Litigation Reform Act of 1995;

All statements made or incorporated by reference in this release, other than statements or characterizations of historical facts, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by us. Forward-looking statements can often be identified by words such as “anticipates”, “expects”, “intends”, “plans”, “predicts”, “believes”, “seeks”, “estimates”, “may”, “will”, “should”, “would”, “potential”, “continue”, and variations or negatives of these words, and include, among others, statements regarding: (i) strategies, outlook and growth prospects; (ii) positioning to deliver future plans and to realize potential for future growth; (iii) liquidity and capital resources and expenditure, and our credit ratings; (iv) growth in demand for our products and services; (v) our joint venture activities; (vi) economic outlook and industry trends; (vii) developments of our markets; (viii) the impact of regulatory initiatives; (ix) research and development expenditures; (x) the strength of our competitors; (xi) future cost savings; (xii) plans to launch new products and services; (xiii) assessments of risks; (xiv) integration of acquired businesses; (xv) compliance with rules and regulations and (xvi) infringements of intellectual property rights of others.

In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements speak only as of the date hereof and are based upon the information available to us at this time. Such information is subject to change, and we will not necessarily inform you of such changes. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors. Important factors that may cause such a difference for Ericsson include, but are not limited to: (i) material adverse changes in the markets in which we operate or in global economic conditions; (ii) increased product and price competition; (iii) further reductions in capital expenditure by network operators; (iv) the cost of technological innovation and increased expenditure to improve quality of service; (v) significant changes in market share for our principal products and services; (vi) foreign exchange rate or interest rate fluctuations; and (vii) the successful implementation of our business and operational initiatives.

FINANCIAL STATEMENTS AND ADDITIONAL INFORMATION

 

     Page

Financial statements

  

Consolidated income statement

   9

Consolidated balance sheet

   10

Consolidated statement of cash flows

   11

Consolidated statement of recognized income and expense

   12

Consolidated income statement—isolated quarters

   13

Consolidated statement of cash flows—isolated quarters

   14

Parent Company income statement

   15

Parent Company balance sheet

   15
     Page

Additional information

  

Accounting policies

   16

Net sales by segment by quarter

   17

Operating income and margin by segment by quarter

   18

Number of employees

   18

EBITDA income and margin by segment by quarter

   19

Net sales by market area by quarter

   20

Top 15 markets in sales

   21

External net sales by market area by segment

   21

Transactions with Sony Ericsson Mobile Communications

   21

Provisions

   21

Other information

   22

Ericsson planning assumptions for year 2008

   22


Ericsson

CONSOLIDATED INCOME STATEMENT

 

     Jan-Mar     Jan-Dec  

SEK million

   2008     2007     Change     2007  

Net sales

   44,175     42,156     5 %   187,780  

Cost of sales

   -27,356     -24,034       -114,059  
                    

Gross income

   16,819     18,122     -7 %   73,721  

Gross margin %

   38.1 %   43.0 %     39.3 %

Research and development expenses

   -8,566     -6,453     33 %   -28,842  

Selling and administrative expenses

   -6,106     -5,322     15 %   -23,199  
                    

Operating expenses

   -14,672     -11,775       -52,041  

Other operating income and expenses

   439     162     171 %   1,734  

Share in earnings of JVs and associated companies

   911     1,642     -45 %   7,232  
                    

Operating income

   3,497     8,151     -57 %   30,646  

Operating margin %

   7.9 %   19.3 %     16.3 %

Financial income

   665     556       1,778  

Financial expenses

   -473     -443       -1,695  
                    

Income after financial items

   3,689     8,264     -55 %   30,729  

Taxes

   -1,070     -2,415       -8,594  
                    

Net income

   2,619     5,849     -55 %   22,135  

Net income attributable to:

        

Stockholders of the Parent Company

   2,645     5,815       21,836  

Minority interest

   -26     34       299  

Other information

                        

Average number of shares, basic (million)

   15,905     15,883       15,891  

Earnings per share, basic (SEK) 1)

   0.17     0.37       1.37  

Earnings per share, diluted (SEK) 1)

   0.17     0.36       1.37  

 

1)

Based on Net income attributable to stockholders of the Parent Company


Ericsson

CONSOLIDATED BALANCE SHEET

 

SEK million

   Mar 31
2008
   Dec 31
2007

ASSETS

     

Non-current assets

     

Intangible assets

     

Capitalized development expenses

   3,305    3,661

Goodwill

   21,165    22,826

Intellectual property rights, brands and other intangible assets

   22,443    23,958

Property, plant and equipment

   9,119    9,304

Financial assets

     

Equity in JVs and associated companies

   9,119    10,903

Other investments in shares and participations

   728    738

Customer financing, non-current

   734    1,012

Other financial assets, non-current

   2,588    2,918
         

Deferred tax assets

   11,593    11,690
   80,794    87,010

Current assets

     

Inventories

   24,508    22,475

Trade receivables

   56,436    60,492

Customer financing, current

   1,947    2,362

Other current receivables

   16,223    15,062

Short-term investments

   24,891    29,406

Cash and cash equivalents

   35,417    28,310
         
   159,422    158,107
         

Total assets

   240,216    245,117
         

EQUITY AND LIABILITIES

     

Equity

     

Stockholders’ equity

   133,693    134,112

Minority interest in equity of subsidiaries

   866    940
         
   134,559    135,052
         

Non-current liabilities

     

Post-employment benefits

   6,719    6,188

Provisions, non-current

   373    368

Deferred tax liabilities

   2,468    2,799

Borrowings, non-current

   21,099    21,320

Other non-current liabilities

   1,603    1,714
         
   32,262    32,389
         

Current liabilities

     

Provisions, current

   9,683    9,358

Borrowings, current

   4,211    5,896

Trade payables

   16,571    17,427

Other current liabilities

   42,930    44,995
         
   73,395    77,676
         

Total equity and liabilities

   240,216    245,117
         

Of which interest-bearing liabilities and post-employment benefits

   32,029    33,404

Net cash

   28,279    24,312

Assets pledged as collateral

   411    1,999

Contingent liabilities

   1,144    1,182


Ericsson

CONSOLIDATED STATEMENT OF CASH FLOWS

 

     Jan-Mar    Jan-Dec

SEK million

   2008    2007    2007

Operating activities

        

Net income

   2,619    5,849    22,135

Adjustments to reconcile net income to cash

        

- taxes

   -311    -289    1,119

- earnings/dividends in JVs and associated companies

   1,736    -1,504    -1,413

- depreciation, amortization and impairment losses

   2,214    1,863    8,363

- other

   -589    -164    -897
              
   5,669    5,755    29,307

Changes in operating net assets

        

Inventories

   -2,912    -1,787    -445

Customer financing, current and non-current

   660    -120    365

Trade receivables

   2,282    200    -7,467

Provisions and post-employment benefits

   571    -2,059    -4,401

Other operating assets and liabilities, net

   -1,540    2,587    1,851
              
   - 939    -1,179    -10,097

Cash flow from operating activities

   4,730    4,576    19,210

Investing activities

        

Investments in property, plant and equipment

   - 946    -768    -4,319

Sales of property, plant and equipment

   209    39    152

Acquisitions/divestments of subsidiaries and other operations, net

   7    -15,696    -26,208

Product development

   - 333    -206    -1,053

Other investing activities

   204    -74    396

Short-term investments

   4,059    7,523    3,499
              

Cash flow from investing activities

   3,200    -9,182    -27,533

Cash flow before financing activities

   7,930    -4,606    -8,323

Financing activities

        

Dividends paid

   -6    —      -8,132

Other financing activities

   -1,026    572    14,390
              

Cash flow from financing activities

   -1,032    572    6,258

Effect of exchange rate changes on cash

   209    257    406
              

Net change in cash

   7,107    -3,777    -1,659

Cash and cash equivalents, beginning of period

   28,310    29,969    29,969
              

Cash and cash equivalents, end of period

   35,417    26,192    28,310

 


CONSOLIDATED STATEMENT OF RECOGNIZED INCOME AND EXPENSE

 

      Jan-Mar    Jan-Mar    Jan-Dec

SEK million

   2008    2007    2007

Income and expense recognized directly in equity

        

Actuarial gains and losses related to pensions

   -802    -66    1,208

Revaluation of other investments in shares and participations

        

Fair value measurement reported in equity

   -6    8    2

Cash flow hedges

        

Fair value remeasurement of derivatives reported in equity

   1,161    -977    584

Transferred to income statement for the period

   -228    -212    -1,390

Changes in cumulative translation adjustments

   -3,256    1,330    -797

Tax on items reported directly in/or transferred from equity

   -89    341    -73
              

Total transactions reported in equity

   -3,220    424    -466

Net income

   2,619    5,849    22,135
              

Total income and expense recognized for the period

   -601    6,273    21,669

Attributable to:

        

Stockholders of the Parent Company

   -533    6,208    21,371

Minority interest

   -68    65    298

Other changes in equity:

        

Sale of own shares

   15    15    62

Stock Purchase- and Stock Option Plans

   99    139    509

Dividends paid

        

Stockholders of the Parent Company

   —      —      -7,943

Minority interest

   -6    —      -189

Business combinations

        

Minority interest

   —      -18    49


Ericsson

CONSOLIDATED INCOME STATEMENT—ISOLATED QUARTERS

 

     2008     2007  

SEK million

   Q1     Q4     Q3     Q2     Q1  

Net sales

   44,175     54,460     43,545     47,619     42,156  

Cost of sales

   -27,356     -34,809     -28,050     -27,166     -24,034  
                              

Gross income

   16,819     19,651     15,495     20,453     18,122  

Gross margin %

   38.1 %   36.1 %   35.6 %   43.0 %   43.0 %

Research and development expenses

   -8,566     -7,952     -7,229     -7,208     -6,453  

Selling and administrative expenses

   -6,106     -7,238     -4,783     -5,856     -5,322  
                              

Operating expenses

   -14,672     -15,190     -12,012     -13,064     -11,775  

Other operating income and expenses

   439     781     402     389     162  

Share in earnings of JVs and associated companies

   911     2,362     1,751     1,477     1,642  
                              

Operating income

   3,497     7,604     5,636     9,255     8,151  

Operating margin %

   7.9 %   14.0 %   12.9 %   19.4 %   19.3 %

Financial income

   665     510     389     322     556  

Financial expenses

   -473     -517     -442     -292     -443  
                              

Income after financial items

   3,689     7,597     5,583     9,285     8,264  

Taxes

   -1,070     -1,774     -1,629     -2,776     -2,415  
                              

Net income

   2,619     5,823     3,954     6,509     5,849  

Net income attributable to:

          

Stockholders of the Parent Company

   2,645     5,642     3,970     6,409     5,815  

Minority interest

   -26     181     -16     100     34  

Other information

          

Average number of shares, basic (million)

   15,905     15,896     15,894     15,890     15,883  

Earnings per share, basic (SEK) 1)

   0.17     0.35     0.25     0.40     0.37  

Earnings per share, diluted (SEK) 1)

   0.17     0.35     0.25     0.40     0.36  

 

1)

Based on Net income attributable to stockholders of the Parent Company


Ericsson

CONSOLIDATED STATEMENT OF CASH FLOWS—ISOLATED QUARTERS

 

     2008    2007

SEK million

   Q1    Q4    Q3    Q2    Q1

Operating activities

              

Net income

   2,619    5,823    3,954    6,509    5,849

Adjustments to reconcile net income to cash

              

- taxes

   -311    49    -65    1,424    -289

- undistributed earnings in JVs and associated companies

   1,736    -2,033    209    1,915    -1,504

- depreciation, amortization and impairment losses

   2,214    2,407    1,953    2,140    1,863

- other

   -589    -829    63    33    -164
                        
   5,669    5,417    6,114    12,021    5,755

Changes in operating net assets

              

Inventories

   -2,912    3,401    -1,563    -496    -1,787

Customer financing, current and non-current

   660    467    -76    94    -120

Trade receivables

   2,282    -2,948    -2,443    -2,276    200

Provisions and post-employment benefits

   571    -1,011    -824    -507    -2,059

Other operating assets and liabilities, net

   -1,540    6,693    -2,813    -4,616    2,587
                        
   -939    6,602    -7,719    -7,801    -1,179

Cash flow from operating activities

   4,730    12,019    -1,605    4,220    4,576

Investing activities

              

Investments in property, plant and equipment

   -946    -1,656    -871    -1,024    -768

Sales of property, plant and equipment

   209    62    13    38    39

Acquisitions/divestments of subsidiaries and other operations, net

   7    196    -2,444    -8,264    -15,696

Product development

   -333    -359    -237    -251    -206

Other investing activities

   204    604    -92    -42    -74

Short-term investments

   4,059    -5,745    67    1,654    7,523
                        

Cash flow from investing activities

   3,200    -6,898    -3,564    -7,889    -9,182

Cash flow before financing activities

   7,930    5,121    -5,169    -3,669    -4,606

Financing activities

              

Dividends paid

   -6    -7    -177    -7,948    —  

Other financing activities

   -1,026    2,254    241    11,323    572
                        

Cash flow from financing activities

   -1,032    2,247    64    3,375    572

Effect of exchange rate changes on cash

   209    315    171    -337    257

Net change in cash

   7,107    7,683    -4,934    -631    -3,777

Cash and cash equivalents, beginning of period

   28,310    20,627    25,561    26,192    29,969
                        

Cash and cash equivalents, end of period

   35,417    28,310    20,627    25,561    26,192


ERICSSON PARENT COMPANY INCOME STATEMENT

 

     Jan-Mar    Jan-Dec

SEK million

   2008    2007    2007

Net sales

   1,969    685    3,236

Cost of sales

   -376    -3    -368
              

Gross income

   1,593    682    2,868

Operating expenses

   -513    -301    -1,351

Other operating income and expenses

   629    470    2,723
              

Operating income

   1,709    851    4,240

Financial net

   2,713    3,194    10,485
              

Income after financial items

   4,422    4,045    14,725

Transfers to untaxed reserves, net

   —      —      -265

Taxes

   -539    -406    -1,315
              

Net income

   3,883    3,639    13,145

ERICSSON PARENT COMPANY BALANCE SHEET

 

SEK million

   Mar 31
2008
   Dec 31
2007

ASSETS

     

Fixed assets

     

Intangible assets

   2,893    2,989

Tangible assets

   509    443

Financial assets

   106,536    106,478
         
   109,938    109,910

Current assets

     

Inventories

   95    84

Receivables

   23,835    28,873

Cash, bank and short-term investments

   51,129    45,608
         
   75,059    74,565
         

Total assets

   184,997    184,475
         

STOCKHOLDERS’ EQUITY, PROVISIONS AND LIABILITIES

     

Equity

     

Restricted equity

   47,624    47,624

Non-restricted equity

   39,129    35,225
         
   86,753    82,849

Untaxed reserves

   1,339    1,339

Provisions

   910    1,057

Non-current liabilities

   47,322    50,457

Current liabilities

   48,673    48,773
         

Total stockholders’ equity, provisions and liabilities

   184,997    184,475
         

Assets pledged as collateral

   410    359

Contingent liabilities

   11,887    9,650


ACCOUNTING POLICIES

The Group

This interim report is prepared in accordance with IAS 34. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and International Financial Reporting Interpretations Committee (IFRIC).

New interpretation (IFRIC), endorsed by the EU

IFRIC 11 IFRS 2 – Group and Treasury Share Transactions requires a share-based payment arrangement in which a company receives goods or services as consideration for its own equity instruments to be accounted for as an equity-settled share-based payment transaction, regardless of how the equity instruments are obtained. IFRIC 11 is mandatory for the Company’s 2008 financial statements, with retrospective application required. It has not had any impact on the consolidated financial statements since the Company is not buying equity instruments from other parties to satisfy its obligations to its employees.

Renaming of recommendations issued by the Swedish Financial Accounting Standards Council (Rådet för finansiell rapportering)

The Swedish Financial Accounting Standards Council issues recommendations in relation to matters that are unique for Sweden. These recommendations have from January 1, 2008, been given new names, for example RR 30:06 has been renamed to RFR 1.1. The content of the renamed recommendations has not been changed.

The Parent Company

Recommendations issued by the Swedish Financial Accounting Standards Council (Rådet för finansiell rapportering), related to the Parent Company have also been renamed. None of these changes have had an impact on the financial statements of the Parent Company.


NET SALES BY SEGMENT BY QUARTER

 

SEK million       
     2008     2007  

Isolated quarters

   Q1     Q4     Q3     Q2     Q1  

Networks

   29,992     37,463     28,538     33,666     29,350  

- Of which Network rollout

   4,520     6,444     4,002     4,309     3,752  

Professional Services

   10,267     12,134     10,995     10,257     9,516  

- Of which Managed services

   3,112     3,318     3,352     2,910     2,592  

Multimedia

   3,916     4,868     4,017     3,650     3,370  

Less: Intersegment sales

   —       -5     -5     46     -80  
                              

Total

   44,175     54,460     43,545     47,619     42,156  
                              
     2008     2007  

Sequential change (%)

   Q1     Q4     Q3     Q2     Q1  

Networks

   -20 %   31 %   -15 %   15 %   -25 %

- Of which Network rollout

   -30 %   61 %   -7 %   15 %   -32 %

Professional Services

   -15 %   10 %   7 %   8 %   -10 %

- Of which Managed services

   -6 %   -1 %   15 %   12 %   3 %

Multimedia

   -20 %   21 %   10 %   8 %   -26 %
                              

Total

   -19 %   25 %   -9 %   13 %   -22 %
                              
     2008     2007  

Year over year change (%)

   Q1     Q4     Q3     Q2     Q1  

Networks

   2 %   -4 %   -2 %   7 %   5 %

- Of which Network rollout

   20 %   16 %   14 %   26 %   -4 %

Professional Services

   8 %   15 %   26 %   11 %   15 %

- Of which Managed services

   20 %   32 %   50 %   21 %   11 %

Multimedia

   16 %   7 %   31 %   6 %   19 %
                              

Total

   5 %   0 %   6 %   6 %   7 %
                              
     2008     2007  

Year to Date

   0803     0712     0709     0706     0703  

Networks

   29,992     129,017     91,554     63,016     29,350  

- Of which Network rollout

   4,520     18,507     12,063     8,061     3,752  

Professional Services

   10,267     42,902     30,768     19,773     9,516  

- Of which Managed services

   3,112     12,172     8,854     5,502     2,592  

Multimedia

   3,916     15,905     11,037     7,020     3,370  

Less: Intersegment sales

   —       -44     -39     -34     -80  
                              

Total

   44,175     187,780     133,320     89,775     42,156  
                              
     2008     2007  

YTD year over year change (%)

   0803     0712     0709     0706     0703  

Networks

   2 %   1 %   3 %   6 %   5 %

- Of which Network rollout

   20 %   13 %   11 %   10 %   -4 %

Professional Services

   8 %   16 %   17 %   13 %   15 %

- Of which Managed services

   20 %   28 %   27 %   16 %   11 %

Multimedia

   16 %   14 %   18 %   12 %   19 %
                              

Total

   5 %   4 %   6 %   6 %   7 %
                              


OPERATING INCOME BY SEGMENT BY QUARTER

 

SEK million     
     2008    2007

Isolated quarters

   Q1    Q4    Q3    Q2    Q1

Networks

   1,945    3,836    2,256    6,396    4,910

Professional Services

   1,278    1,792    1,682    1,515    1,405

Multimedia

   -513    -439    42    -11    273

Phones

   895    2,286    1,737    1,464    1,621

Unallocated 1)

   -108    129    -81    -109    -58
                        

Total

   3,497    7,604    5,636    9,255    8,151
                        
     2008    2007

Year to Date

   0803    0712    0709    0706    0703

Networks

   1,945    17,398    13,562    11,306    4,910

Professional Services

   1,278    6,394    4,602    2,920    1,405

Multimedia

   -513    -135    304    262    273

Phones

   895    7,108    4,822    3,085    1,621

Unallocated 1)

   -108    -119    -248    -167    -58
                        

Total

   3,497    30,646    23,042    17,406    8,151
                        

 

1)

“Unallocated” consists mainly of costs for corporate staffs, non-operational capital gains and losses.

OPERATING MARGIN BY SEGMENT BY QUARTER

 

     2008     2007  

As percentage of net sales, isolated quarters

   Q1     Q4     Q3     Q2     Q1  

Networks

   7 %   10 %   8 %   19 %   17 %

Professional Services

   12 %   15 %   15 %   15 %   15 %

Multimedia

   -13 %   -9 %   1 %   0 %   8 %
                              

Total

   8 %   14 %   13 %   19 %   19 %
                              
     2008     2007  

As percentage of net sales, Year to Date

   0803     0712     0709     0706     0703  

Networks

   7 %   13 %   15 %   18 %   17 %

Professional Services

   12 %   15 %   15 %   15 %   15 %

Multimedia

   -13 %   -1 %   3 %   4 %   8 %
                              

Total

   8 %   16 %   17 %   19 %   19 %
                              

 

Calculation not applicable for segment Phones and Unallocated.

NUMBER OF EMPLOYEES

 

     2008    2007

Year to date

   0803    0712    0709    0706    0703

Western Europe 1)

   42,100    41,500    40,300    39,600    38,050

Central & Eastern Europe, Middle East & Africa

   7,700    7,350    6,850    6,200    6,600

Asia Pacific

   13,450    13,100    12,350    11,650    11,000

Latin America

   6,250    6,550    6,000    5,050    4,600

North America

   5,500    5,500    5,450    5,000    4,900
                        

Total

   75,000    74,000    70,950    67,500    65,150
                        

1) Of which Sweden

   20,200    19,800    19,450    19,300    18,900


EBITDA BY SEGMENT BY QUARTER

 

SEK million     
     2008    2007

Isolated quarters

   Q1    Q4    Q3    Q2    Q1

Networks

   3,690    5,767    3,846    8,183    6,643

Professional Services

   1,484    1,988    1,828    1,689    1,494

Multimedia

   -250    -159    260    167    314

Phones

   895    2,286    1,737    1,464    1,621

Unallocated 1)

   -108    129    -81    -109    -58
                        

Total

   5,711    10,011    7,590    11,394    10,014
                        
     2008    2007

Year to Date

   0803    0712    0709    0706    0703

Networks

   3,690    24,439    18,672    14,826    6,643

Professional Services

   1,484    6,999    5,011    3,183    1,494

Multimedia

   -250    582    741    481    314

Phones

   895    7,108    4,822    3,085    1,621

Unallocated 1)

   -108    -119    -248    -167    -58
                        

Total

   5,711    39,009    28,998    21,408    10,014
                        

 

1)

“Unallocated” consists mainly of costs for corporate staffs, non-operational capital gains and losses.

EBITDA MARGIN BY SEGMENT BY QUARTER

 

     2008     2007  

As percentage of net sales, isolated quarters

   Q1     Q4     Q3     Q2     Q1  

Networks

   12 %   15 %   13 %   24 %   23 %

Professional Services

   14 %   16 %   17 %   16 %   16 %

Multimedia

   -6 %   -3 %   6 %   5 %   9 %
                              

Total

   13 %   18 %   17 %   24 %   24 %
                              
     2008     2007  

As percentage of net sales, Year to Date

   0803     0712     0709     0706     0703  

Networks

   12 %   19 %   20 %   24 %   23 %

Professional Services

   14 %   16 %   16 %   16 %   16 %

Multimedia

   -6 %   4 %   7 %   7 %   9 %
                              

Total

   13 %   21 %   22 %   24 %   24 %
                              

 

Calculation not applicable for segment Phones and Unallocated.


NET SALES BY MARKET AREA BY QUARTER

 

SEK million       
     2008     2007  

Isolated quarters

   Q1     Q4     Q3     Q2     Q1  

Western Europe 1)

   11,681     15,396     12,341     12,440     12,508  

Central & Eastern Europe, Middle East & Africa

   11,123     14,256     11,957     11,468     10,980  

Asia Pacific

   12,908     13,734     12,027     16,616     12,252  

Latin America

   4,154     6,750     4,240     4,083     3,310  

North America

   4,309     4,324     2,980     3,012     3,106  
                              

Total 2)

   44,175     54,460     43,545     47,619     42,156  
                              

1) Of which Sweden

   1,993     2,453     1,946     2,055     1,941  

2) Of which EU

   12,744     17,575     13,643     13,977     13,783  
     2008     2007  

Sequential change (%)

   Q1     Q4     Q3     Q2     Q1  

Western Europe 1)

   -24 %   25 %   -1 %   -1 %   -27 %

Central & Eastern Europe, Middle East & Africa

   -22 %   19 %   4 %   4 %   -23 %

Asia Pacific

   -6 %   14 %   -28 %   36 %   -12 %

Latin America

   -38 %   59 %   4 %   23 %   -31 %

North America

   0 %   45 %   -1 %   -3 %   -22 %
                              

Total 2)

   -19 %   25 %   -9 %   13 %   -22 %
                              

1) Of which Sweden

   -19 %   26 %   -5 %   6 %   -15 %

2) Of which EU

   -27 %   29 %   -2 %   1 %   -26 %
     2008     2007  

Year over year change (%)

   Q1     Q4     Q3     Q2     Q1  

Western Europe 1)

   -7 %   -10 %   6 %   -3 %   9 %

Central & Eastern Europe, Middle East & Africa

   1 %   -1 %   10 %   -3 %   16 %

Asia Pacific

   5 %   -2 %   3 %   32 %   26 %

Latin America

   25 %   41 %   1 %   7 %   -9 %

North America

   39 %   9 %   3 %   -19 %   -41 %
                              

Total 2)

   5 %   0 %   6 %   6 %   7 %
                              

1) Of which Sweden

   3 %   7 %   3 %   2 %   19 %

2) Of which EU

   -8 %   -6 %   5 %   -6 %   11 %
     2008     2007  

Year to date

   0803     0712     0709     0706     0703  

Western Europe 1)

   11,681     52,685     37,289     24,948     12,508  

Central & Eastern Europe, Middle East & Africa

   11,123     48,661     34,405     22,448     10,980  

Asia Pacific

   12,908     54,629     40,895     28,868     12,252  

Latin America

   4,154     18,383     11,633     7,393     3,310  

North America

   4,309     13,422     9,098     6,118     3,106  
                              

Total 2)

   44,175     187,780     133,320     89,775     42,156  
                              

1) Of which Sweden

   1,993     8,395     5,942     3,996     1,941  

2) Of which EU

   12,744     58,978     41,403     27,760     13,783  
     2008     2007  

YTD year over year change (%)

   0803     0712     0709     0706     0703  

Western Europe 1)

   -7 %   -1 %   4 %   2 %   9 %

Central & Eastern Europe, Middle East & Africa

   1 %   5 %   7 %   6 %   16 %

Asia Pacific

   5 %   14 %   21 %   29 %   26 %

Latin America

   25 %   12 %   0 %   -1 %   -9 %

North America

   39 %   -15 %   -24 %   -32 %   -41 %
                              

Total 2)

   5 %   4 %   6 %   6 %   7 %
                              

1) Of which Sweden

   3 %   8 %   8 %   10 %   19 %

2) Of which EU

   -8 %   0 %   3 %   2 %   11 %


TOP 15 MARKETS IN SALES

 

Market

   YTD
Share of
total sales

CHINA

   7%

INDIA

   6%

UNITED STATES

   6%

ITALY

   5%

SPAIN

   5%

SWEDEN

   5%

INDONESIA

   4%

CANADA

   4%

JAPAN

   3%

UNITED KINGDOM

   3%

BRAZIL

   3%

NIGERIA

   3%

GERMANY

   3%

AUSTRALIA

   2%

PAKISTAN

   2%

EXTERNAL NET SALES BY MARKET AREA BY SEGMENT

 

SEK million       

Jan - Mar 2008

   Networks     Professional
Services
    Multimedia     Total  

Western Europe

   5,663     4,525     1,493     11,681  

Central & Eastern Europe, Middle East & Africa

   8,062     1,948     1,113     11,123  

Asia Pacific

   10,180     1,986     742     12,908  

Latin America

   2,890     970     294     4,154  

North America

   3,197     838     274     4,309  
                        

Total

   29,992     10,267     3,916     44,175  
                        

Share of Total

   68 %   23 %   9 %   100 %

TRANSACTIONS WITH SONY ERICSSON MOBILE COMMUNICATIONS

 

     2008    2007

SEK million

   Q1    Q4    Q3    Q2    Q1

Revenues from Sony Ericsson

   1,547    1,930    1,242    1,411    1,160

Purchases from Sony Ericsson

   170    39    11    232    51

Receivables from Sony Ericsson

   1,097    932    132    178    116

Liabilities to Sony Ericsson

   330    204    1,357    2,464    3,720

Dividends from Sony Ericsson

   2,220    —      1,388    2,561    —  

PROVISIONS

 

SEK million     
     2008    2007

Isolated quarters

   Q1    Q4    Q3    Q2    Q1

Opening balance

   9,726    10,357    11,675    12,291    13,882

Additions

   2,019    1,710    874    1,056    1,519

Utilization/Cash out

   -781    -1,215    -1,341    -1,276    -2,476

Reversal of excess amounts

   -622    -1,401    -668    -1,006    -675

Reclassification, translation difference and other

   -286    275    -183    610    41

Closing balance

   10,056    9,726    10,357    11,675    12,291
     2008    2007

Year to date

   0803    0712    0709    0706    0703

Opening balance

   9,726    13,882    13,882    13,882    13,882

Additions

   2,019    5,159    3,449    2,575    1,519

Utilization/Cash out

   -781    -6,308    -5,093    -3,752    -2,476

Reversal of excess amounts

   -622    -3,750    -2,349    -1,681    -675

Reclassification, translation difference and other

   -286    743    468    651    41

Closing balance

   10,056    9,726    10,357    11,675    12,291


ERICSSON

OTHER INFORMATION

 

     Jan-Mar     Jan-Dec  
     2008     2007     2007  

Number of shares and earnings per share

      

Number of shares, end of period (million)

   16,132     16,132     16,132  

Of which class A-shares (million)

   1,309     1,309     1,309  

Of which class B-shares (million)

   14,823     14,823     14,823  

Number of treasury shares, end of period (million)

   225     247     232  

Number of shares outstanding, basic, end of period (million)

   15,908     15,886     15,900  

Number of shares outstanding, diluted, end of period (million)

   15,986     15,960     15,974  

Average number of treasury shares (million)

   228     250     242  

Average number of shares outstanding, basic (million)

   15,905     15,883     15,891  

Average number of shares outstanding, diluted (million)1)

   15,983     15,957     15,964  

Earnings per share, basic (SEK)

   0.17     0.37     1.37  

Earnings per share, diluted (SEK)1)

   0.17     0.36     1.37  

Ratios

      

Equity ratio, percent

   56.0 %   56.6 %   55.1 %

Capital turnover (times)

   1.1     1.2     1.2  

Trade receivable turnover (times)

   3.0     3.3     3.4  

Inventory turnover (times)

   4.7     4.2     5.2  

Return on equity, percent

   7.9 %   18.9 %   17.2 %

Return on capital employed, percent

   9.9 %   23.8 %   20.9 %

Days Sales Outstanding

   110     107     102  

Payable days

   57     67     57  

Payment readiness, end of period

   67,992     56,380     64,678  

Payment readiness, as percentage of sales

   38.5 %   33.4 %   34.4 %

Exchange rates used in the consolidation

      

SEK / EUR - average rate

   9.43     9.17     9.24  

          - closing rate

   9.40     9.35     9.45  

SEK / USD - average rate

   6.23     6.97     6.74  

          - closing rate

   5.95     7.02     6.43  
SEK million                   

Other

      

Additions to property, plant and equipment

   946     768     4,319  

- Of which in Sweden

   399     234     1,250  

Additions to capitalized development expenses

   333     206     1,053  

Capitalization of development expenses, net

   -356     -336     -1,334  

Depreciation, amortization and impairment losses

      

Development expenses

   689     542     2,387  

Property, plant and equipment and other intangible assets

   1,525     1,321     5,976  
                  

Total depreciation, amortization and impairment losses

   2,214     1,863     8,363  

Export sales from Sweden

   26,055     22,484     102,486  

 

1)

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share

ERICSSON PLANNING ASSUMPTIONS FOR YEAR 2008

Research and development expenses

We estimate R&D expenses for the full year to be at about the same runrate level as in the second half of 2007. The estimate includes amortizations/write-downs of intangible assets related to major acquisitions previously made. However, currency effects may cause this to change.

Tax rate

We estimate the tax rate for the full year 2008 to be around 28%.

Capital expenditures

Excluding acquisitions, the capital expenditures in relation to sales are not expected to be significantly different in 2008, remaining at roughly two percent of sales.

Utilization of provisions

Expected utilization of provisions for year 2008 is stated in the Annual report, note C18.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TELEFONAKTIEBOLAGET LM ERICSSON (PUBL)
By:  

/s/ CARL OLOF BLOMQVIST

 

Carl Olof Blomqvist

Senior Vice President and

General councel

By:  

/s/ HENRY STÉNSON

 

Henry Sténson

Senior Vice President

Corporate Communications

Date: April 25, 2008