SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of February, 2005
Irsa Inversiones y Representaciones Sociedad Anónima
(Exact name of Registrant as specified in its charter)
Irsa Investments and Representations Inc.
(Translation of registrants name into English)
Republic of Argentina
(Jurisdiction of incorporation or organization)
Bolivar 108
(C1066AAB)
Buenos Aires, Argentina
(Address of principal executive offices)
Form 20-F T Form 40-F
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No T
IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA
(THE COMPANY)
REPORT ON FORM 6-K
Attached is a copy of the English translation of the Unaudited Financial Statements for the period ended on December 31, 2004.
IRSA Inversiones y Representaciones
Sociedad Anónima and subsidiaries
Free translation of the
Unaudited Consolidated Financial Statements
For the six-month period ended
December 31, 2004
In comparative format
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Balance Sheets as of December 31, 2004 and June 30, 2004
In thousand of pesos (Notes 1, 2 and 3)
December 31, 2004 |
June 30, 2004 | ||||
ASSETS |
|||||
CURRENT ASSETS |
|||||
Cash and banks |
78,412 | 93,096 | |||
Investments (Note 8) |
98,927 | 70,804 | |||
Mortgages and leases receivables, net (Note 5) |
54,048 | 34,431 | |||
Other receivables (Note 6) |
55,631 | 52,748 | |||
Inventories (Note 7) |
16,087 | 10,572 | |||
Total Current Assets |
303,105 | 261,651 | |||
NON-CURRENT ASSETS |
|||||
Mortgages receivables, net (Note 5) |
3,959 | 2,836 | |||
Other receivables (Note 6) |
126,204 | 125,794 | |||
Inventories (Note 7) |
40,312 | 19,962 | |||
Investments (Note 8) |
553,198 | 524,434 | |||
Fixed assets, net (Note 9) |
1,350,615 | 1,265,666 | |||
Intangible assets, net |
6,098 | 2,427 | |||
Subtotal Non-Current Assets |
2,080,386 | 1,941,119 | |||
Goodwill, net |
(37,389 | ) | 174 | ||
Total Non-Current Assets |
2,042,997 | 1,941,293 | |||
Total Assets |
2,346,102 | 2,202,944 | |||
December 31, 2004 |
June 30, 2004 | ||||
LIABILITIES |
|||||
CURRENT LIABILITIES |
|||||
Trade accounts payable |
59,646 | 43,008 | |||
Mortgages payable |
2,234 | 2,218 | |||
Customer advances (Note 10) |
32,546 | 25,454 | |||
Short term-debt (Note 11) |
174,362 | 135,127 | |||
Salaries and social security charges |
7,454 | 7,981 | |||
Taxes payable |
19,766 | 11,641 | |||
Other liabilities (Note 12) |
35,745 | 30,593 | |||
Total Current Liabilities |
331,753 | 256,022 | |||
NON-CURRENT LIABILITIES |
|||||
Trade accounts payable |
2,408 | 2,865 | |||
Customer advances (Note 10) |
33,697 | 28,802 | |||
Long term-debt (Note 11) |
458,796 | 468,807 | |||
Taxes payable |
12,343 | 6,207 | |||
Other liabilities (Note 12) |
36,523 | 10,150 | |||
Total Non-Current Liabilities |
543,767 | 516,831 | |||
Total Liabilities |
875,520 | 772,853 | |||
Minority interest |
430,009 | 470,237 | |||
SHAREHOLDERS EQUITY |
1,040,573 | 959,854 | |||
Total Liabilities and Shareholders Equity |
2,346,102 | 2,202,944 | |||
The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.
Saúl Zang Vicepresident acting as President |
2
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Statements of Income
For the sixmonth periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos, except earnings per share (Notes 1, 2 and 3)
December 31, 2004 |
December 31, 2003 |
|||||
Sales, leases and services |
185,245 | 124,081 | ||||
Cost of sales, leases and services |
(80,373 | ) | (68,473 | ) | ||
Gross profit |
104,872 | 55,608 | ||||
Selling expenses |
(16,531 | ) | (9,436 | ) | ||
Administrative expenses |
(29,900 | ) | (21,492 | ) | ||
Subtotal |
(46,431 | ) | (30,928 | ) | ||
Net gain (loss) in credit card trust |
882 | (210 | ) | |||
Operating income (Note 4) |
59,323 | 24,470 | ||||
Amortization of goodwill |
(981 | ) | (1,485 | ) | ||
Financial results generated by assets: |
||||||
Interest income |
1,912 | 2,931 | ||||
Interest on discount by assets |
117 | 654 | ||||
Gain on financial operations |
18,880 | 74,299 | ||||
Exchange gains |
1,215 | 14,130 | ||||
Subtotal |
22,124 | 92,014 | ||||
Financial results generated by liabilities: |
||||||
Interest on discount by liabilities |
(132 | ) | (263 | ) | ||
Exchange losses |
(4,070 | ) | (25,295 | ) | ||
Financial expenses |
(27,666 | ) | (32,486 | ) | ||
Subtotal |
(31,868 | ) | (58,044 | ) | ||
Financial results, net |
(9,744 | ) | 33,970 | |||
Equity gain (loss) from related parties |
49,502 | (8,909 | ) | |||
Other income (expenses), net (Note 13) |
(4,939 | ) | 195 | |||
Income before taxes and minority interest |
93,161 | 48,241 | ||||
Income tax and asset tax |
(29,609 | ) | (14,427 | ) | ||
Minority interest |
(6,792 | ) | (1,401 | ) | ||
Net Income for the period |
56,760 | 32,413 | ||||
Earnings per share |
||||||
Basic (Note 23) |
0.224 | 0.152 | ||||
Diluted (Note 23) |
0.121 | 0.101 |
The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.
Saúl Zang
Vicepresident acting as
President
3
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Statements of Cash Flows (1)
For the sixmonth periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos (Notes 1, 2 and 3)
December 31, 2004 |
December 31, 2003 |
|||||
CHANGES IN CASH AND CASH EQUIVALENTS |
||||||
Cash and cash equivalents as of beginning of year |
122,913 | 193,057 | ||||
Cash and cash equivalents as of end of period |
104,391 | 134,622 | ||||
Net decrease in cash and cash equivalents |
(18,522 | ) | (58,435 | ) | ||
CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||
Net Income for the period |
56,760 | 32,413 | ||||
Plus income tax and asset tax accrued for the period |
29,609 | 14,427 | ||||
Adjustments to reconcile net income to cash flows from operating activities: |
||||||
Equity in earnings of affiliated companies |
(49,502 | ) | 8,909 | |||
Minority interest in related companies |
6,792 | 1,401 | ||||
Allowances and provisions |
5,194 | (115 | ) | |||
Accrual for directors fees |
3,562 | | ||||
Amortization and depreciation |
35,975 | 34,586 | ||||
Financial results |
(8,634 | ) | (39,487 | ) | ||
Results from sale of fixed assets |
| (19 | ) | |||
Results from sale of inventories |
(15,501 | ) | | |||
Changes in operating assets and liabilities: |
||||||
(Increase) Decrease in current investments |
(20,179 | ) | 4,223 | |||
Increase in non-current investments |
| (640 | ) | |||
Increase in mortgages and leases receivables |
(23,700 | ) | (10,272 | ) | ||
Decrease (Increase) in other receivables |
13,676 | (5,379 | ) | |||
(Increase) Decrease in inventory |
(3,366 | ) | 4,233 | |||
Increase in intangible assets |
(1,821 | ) | (179 | ) | ||
Increase in taxes payable, salaries and social security payable and customer advances |
411 | 6,431 | ||||
Increase in accounts payable |
12,832 | 7,201 | ||||
Increase in accrued interest |
5,941 | 2,075 | ||||
Decrease in other liabilities |
(9,697 | ) | (9,429 | ) | ||
Net cash provided by operating activities |
38,352 | 50,379 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||
(Increase) Decrease from equity interest in subsidiary companies |
(4,163 | ) | 618 | |||
Increase in non-current investments |
(13,772 | ) | (11,801 | ) | ||
Decrease in minority shareholding |
(16,698 | ) | | |||
Purchase of shares of Banco Hipotecario |
| (91,124 | ) | |||
Sale of Banco Hipotecario S.A. shares |
| 28,577 | ||||
Payment for acquisition of undeveloped parcels of land |
(261 | ) | (126 | ) | ||
Sale of fixed assets and intangible assets |
| 24 | ||||
Purchase and improvements of fixed assets |
(34,230 | ) | (6,306 | ) | ||
Net cash used in investing activities |
(69,124 | ) | (80,138 | ) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||
Increase in short-term and long-term debt |
51,972 | | ||||
Payment of short-term and long-term debt |
(52,014 | ) | (37,162 | ) | ||
Dividends paid to minority shareholders |
(8,256 | ) | (4,536 | ) | ||
Court - ordered deposit on loan |
(788 | ) | | |||
Cash contribution from minority shareholders |
| (2,123 | ) | |||
Payment for seller financing |
| (1,150 | ) | |||
Issuance of common stock |
21,336 | 16,295 | ||||
Net cash provided by (used in) financing activities |
12,250 | (28,676 | ) | |||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(18,522 | ) | (58,435 | ) | ||
(1) | Includes cash and banks and investments with a realization term not exceeding three months. |
The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.
Saúl Zang
Vicepresident acting as
President
4
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Statements of Cash Flows (Continued)
For the sixmonth periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos (Notes 1, 2 and 3)
December 31, 2004 |
December 31, 2003 | ||||
Supplemental cash flow information |
|||||
Cash paid during the period for: |
|||||
Interest |
25,816 | 21,876 | |||
Income tax |
640 | 510 | |||
Non-cash activities: |
|||||
Increase in fixed assets through a decrease in inventory |
123 | | |||
Increase in inventory through a decrease in fixed assets |
4,604 | 2,606 | |||
Increase in intangible assets through a decrease in fixed assets |
2,108 | | |||
Issues of certificates |
| | |||
Liquidation of certificates |
| 1,322 | |||
Increase in fixed assets through a decrease in undeveloped parcels of lands |
| 51,501 | |||
Increase in inventory through a decrease in undeveloped parcels of lands |
25,979 | | |||
Increase in other liabilities through an increase in other receivables |
| | |||
Increase in other receivables through a decrease in inventory |
| 5,890 | |||
Increase in other receivables through a decrease in investments |
| 7,078 | |||
Retained interest in credit card receivables |
(7,245 | ) | | ||
Liquidation of interest in credit card receivables |
3,370 | | |||
Decrease in short-term and long-term debt through an increase in other liabilities |
| 1,326 | |||
Increase in fixed assets through a decrease in other receivables |
103 | | |||
Attached funds offset by allowances for contingencies |
185 | | |||
Increase in fixed assets through a decrease a long - term investments |
596 | | |||
Conversion of negotiable obligations into ordinary shares |
2,623 | 14,148 |
Saúl Zang
Vicepresident acting as
President
5
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Unaudited Consolidated Statements of Cash Flows (Continued)
For the sixmonth periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos (Notes 1, 2 and 3)
December 31, 2004 |
December 31, 2003 | ||||
Acquisitions of subsidiary companies: |
|||||
Mortgages and leases receivables |
1,489 | | |||
Other receivables |
4,761 | | |||
Fixed assets |
86,931 | | |||
Intangible assets |
12 | | |||
Trade accounts payable |
(983 | ) | | ||
Customer advances |
(3,325 | ) | | ||
Short-term and long-term debt |
(38,178 | ) | | ||
Related parties |
(3,133 | ) | | ||
Salaries and social security charges |
(203 | ) | | ||
Taxes payable |
(754 | ) | | ||
Dividends payable (includes $ 75,000 payable to Alto Palermo (APSA)) |
(300 | ) | | ||
Other liabilities |
(16,182 | ) | | ||
Allowances |
(4,458 | ) | | ||
Net non-cash assets acquired |
25,677 | | |||
Cash and cash equivalents acquired |
1,239 | | |||
Net assets acquired |
26,916 | | |||
Minority interest |
(8,398 | ) | | ||
Equity value before the acquisition |
(5,087 | ) | | ||
Higher value of fixed assets acquired |
1,558 | | |||
Purchase price of acquired subsidiary companies |
14,989 | | |||
Cash and cash equivalents acquired |
(1,239 | ) | | ||
Seller financing |
(9,587 | ) | | ||
4,163 | | ||||
Saúl Zang
Vicepresident acting as
President
6
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements
For the sixmonth periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos
NOTE 1: | BASIS OF CONSOLIDATION CORPORATE CONTROL |
a. | Basis of consolidation |
The Company has consolidated its balance sheets at December 31, 2004 and June 30, 2004 and the statements of income and cash flows for the six-month periods ended December 31, 2004 and 2003 line by line with the financial statements of its controlled companies, following the procedure established in Technical Pronouncement No. 21 of the Argentine Federation of Professional Councils in Economic Sciences and approved by the Professional Council in Economic Sciences of the Autonomous City of Buenos Aires and by the National Securities Commission.
The consolidated financial statements for the six-month periods ended December 31, 2004 and 2003 have not been audited. The Companys management considers that they include all the necessary adjustments to fairly present the results for the periods referred to.
The consolidated results for the six-month periods ended December 31, 2004 and 2003 do not necessarily reflect proportionality the Companys consolidated results for the complete fiscal years.
All significant intercompany balances and transactions have been eliminated in consolidation.
The following table shows the data concerning the corporate control:
DIRECT OR INDIRECT % OF CAPITAL |
DIRECT OR INDIRECT % OF VOTING SHARES | |||||||
December 31, 2004 |
June 30, 2004 |
December 31, 2004 |
June 30, 2004 | |||||
COMPANIES | ||||||||
Ritelco S.A. |
100,00 | 100,00 | 100,00 | 100,00 | ||||
Palermo Invest S.A. |
66,67 | 66,67 | 66,67 | 66,67 | ||||
Abril S.A. |
83,33 | 83,33 | 83,33 | 83,33 | ||||
Pereiraola S.A. |
83,33 | 83,33 | 83,33 | 83,33 | ||||
Baldovinos S.A. |
83,33 | 83,33 | 83,33 | 83,33 | ||||
Hoteles Argentinos S.A. |
80,00 | 80,00 | 80,00 | 80,00 | ||||
Llao LLao Resorts S.A. |
50,00 | 50,00 | 50,00 | 50,00 | ||||
Buenos Aires Trade & Finance Center S.A. |
100,00 | 100,00 | 100,00 | 100,00 | ||||
Alto Palermo S.A. (APSA) |
60,68 | 53,81 | 60,68 | 53,81 |
(*) | The above holdings do not contemplate the effects on the proportional equity value from the conversion of irrevocable contributions into shares. |
7
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 1: | (Continued) |
(1) | In accordance with Technical Pronouncement No. 21 adopted by the Company during the year ended on June 30, 2004, the Company started to consolidate this subsidiary on a line-by-line basis, taking into account other indicators that must be analyzed to determine whether control exists. The financial statements presented in comparative form were restated accordingly. |
b. | Acquisition and consolidation of related companies |
On September 29, 2004, Alto Palermo (APSA) entered into a purchase-sale agreement for the purchase of 49.9% of the capital stock of Perez Cuesta S.A.C.I.. The operation was approved by the National Commission for the Defense of Competition on November 17, 2004. As a result of this acquisition, Alto Palermo S.A. (APSA) holds 68.8% of the capital stock of that company, the main activity of which is the operation of the Mendoza Plaza Shopping mall in the city of Mendoza.
Until the date of the above transaction, the Company held a 18.90% participation in the capital stock of Perez Cuesta S.A.C.I.
For purchase details, see note 26.
NOTE 2: | CONSIDERATION OF THE EFFECTS OF INFLATION |
The financial statements have been prepared in constant monetary units, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the government discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the financial statements was discontinued.
This criterion is not in line with current professional accounting standards, which establish that the financial statements must be restated through September 30, 2003. However, due to the low materiality of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the consolidated financial statements taken as a whole.
8
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 2: | (Continued) |
The rate used for restatement of items is the domestic wholesale price index published by the National Institute of Statistics and Census.
Comparative information
Balance sheet items at June 30, 2004 shown in these unaudited consolidated financial statements for comparative purposes arise from the audited annual consolidated financial statements corresponding to the year then ended.
The balances at December 31, 2004 of the Statements of Income, Changes in Shareholders Equity and Cash Flows are disclosed in comparative format with the previous financial year.
Certain amounts in the financials statements at June 30, 2004 and at December 31, 2003 were reclassified for disclosure on a comparative basis with those for the period ended December 31, 2004.
NOTE 3: | SIGNIFICANT ACCOUNTING POLICIES |
The financial statements of the subsidiaries mentioned in Note 1, have been prepared on a consistent basis with those applied by IRSA Inversiones y Representaciones Sociedad Anónima. Note 1 to the basic financial statements details the most significant accounting policies. Below are the most relevant accounting policies adopted by the subsidiaries, which are not included in that note.
a. | Shares of Banco Hipotecario S.A. |
Since June 30, 2004, as a consequence of the situation described in Note 16, the Company and Ritelco S.A. value the shares of Banco Hipotecario S.A. by the equity method of accounting.
b. | Revenue recognition |
The Companys revenues mainly stem from office rental, shopping center operations, development and sale of real estate, hotel operations and, to a lesser extent, from e-commerce activities.
See Note 4 for details on the Companys Operating business segments. As discussed in Note 1, the consolidated statements of income were prepared following the guidelines of Technical Resolution No. 21 of the F.A.C.P.C.E.
9
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 3: | (Continued) |
b. | (Continued) |
| Leases and services from shopping center operations |
Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the Base Rent) and (ii) a specified percentage of the tenants monthly gross retail sales (the Percentage Rent) (which generally ranges between 4% and 8% of tenants gross sales).
Furthermore, pursuant to the rent escalation clause in most leases, a tenants Base Rent generally increases between 4% and 7% each year during the term of the lease. Minimum rental income is recognized on a straight-line basis over the term of the lease. Certain lease agreements contain provisions, which provide for rents based on a percentage of sales or based on a percentage of sales volume above a specified threshold. The Company determines the compliance with specific targets and calculate the additional rent on a monthly basis as provided for in the contracts. Thus, these contingent rents are not recognized until the required thresholds are exceeded.
Generally, the Companys lease agreements vary from 36 to 120 months. Law No. 24,808 provides that tenants may rescind commercial lease agreements after the initial six months, upon not less than 60 days written notice, subject to penalties which vary from one to one and a half months rent if the tenant rescinds during the first year of its lease, and one month of rent if the tenant rescinds after the first year of its lease. The Company also charges its tenants a monthly administration fee, prorated among the tenants according to their leases, which varies from shopping center to shopping center, relating to the administration and maintenance of the common area and the administration of contributions made by tenants to finance promotional efforts for the overall shopping centers operations.
Administration fees are recognized monthly when earned. In addition to rent, tenants are generally charged admission rights, that tenants may be required to pay upon entering into a lease and upon lease renewal. Admission right is normally paid in one lump sum or in a small number of monthly installments. Admission rights are recognized using the straight-line method over the life of the respective lease agreements. Furthermore, the lease agreements generally provide for the reimbursement of real estate taxes, insurance, advertising and certain common area maintenance costs. These additional rents and tenant reimbursements are accounted for on the accrual basis.
10
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 3: | (Continued) |
b. | (Continued) |
| Credit card operations |
Revenues derived from credit card transactions consist of commissions and financing income. Commissions are recognized at the time the merchants transactions are processed, while financing income is recognized when earned.
| Hotel operations |
The Company recognizes revenues from its rooms, catering, and restaurant facilities as earned on the close of each business day.
c. | Intangible assets, net |
Intangible assets are carried at cost adjusted for inflation as mentioned in Note 2, less accumulated amortization. Included in the Intangible Assets caption are the following:
| Trademarks |
Trademarks include the expenses and fees related to their registration.
| Pre-operating expenses |
This item reflects expenses generated by the opening of new shopping malls. Those expenses are amortized by the straight-line method in periods ranging from 2 to 3 years for each shopping mall, beginning as from the date of inauguration.
| Property development expenses |
Expenses incurred in relation to the selling of development properties, including advertising, commissions and other expenses, are charged to the results for the period in which the corresponding income is accrued, based on the percentage of completion method.
d. | Goodwill |
Negative goodwill represents the market value of net assets of the subsidiaries at the percentage participation acquired in excess of acquisition cost. Negative goodwill has been restated following the guidelines mentioned in Note 1.4. to the basic financial statements and amortization has been calculated by the straight-line method based on an estimated useful life of 20 years, considering the weighted-average of the remaining useful life of identifiable assets acquired subject to depreciation.
11
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 3: | (Continued) |
d. | (Continued) |
Additionally, also included was the goodwill from the controlled company APSA, originating from the purchase of shares of Tarshop S.A. and Fibesa S.A., which is amortized through the straight-line method over a period of not more than 10 years.
Amortization has been classified under Amortization of goodwill in the Statements of Income.
NOTA 4: | SEGMENT INFORMATION |
The Company has determined that its reportable segments are those that are based on the Companys method of internal reporting. Accordingly, the Company has five reportable segments. These segments are Development and sale of properties, Office and other non-shopping center rental properties, Shopping centers, Hotel operations, and Others. As discussed in Note 1, the consolidated statements of income were prepared following the guidelines of Technical Resolution No. 21 of the F.A.C.P.C.E.
A general description of each segment follows:
| Development and sale of properties |
This segment includes the operating results of the Companys construction and ultimate sale of residential buildings business.
| Office and other non-shopping center rental properties |
This segment includes the operating results of the Companys lease and service revenues of office space and other non-retail building properties from tenants.
| Shopping centers |
This segment includes the operating results of the Companys shopping centers principally comprised of lease and service revenues from tenants. This segment also includes revenues derived from credit card transactions that consist of commissions and financing income.
| Hotel operations |
This segment includes the operating results of the Companys hotels principally comprised of room, catering and restaurant revenues.
12
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 4: | (Continued) |
| Financial operations and others |
This segment primarily includes revenues and associated costs generated from the sale of equity securities, other securities-related transactions and other non-core activities of the Company. This segment also includes the results in equity investees of the Company relating to the banking activity, to Internet, telecommunications and other technology-related activities of the Company.
The Company measures its reportable segments based on operating income. Inter-segment transactions, if any, are accounted for at current market prices. The Company evaluates performance of its segments and allocates resources to them based on operating income. The Company is not dependent on any single customer.
The accounting policies of the segments are the same as those described in Note 1 to the unaudited financial statements and in Note 3 to the unaudited consolidated financial statements.
13
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 4: | (Continued) |
The following information provides the operating results from each business unit:
As of December 31, 2004:
Sales and developments |
Office and Others (a) |
Shopping centers |
Hotels |
Financial and other operations |
Total |
||||||||||||
Revenues |
27,459 | 8,862 | 103,620 | 45,304 | | 185,245 | |||||||||||
Costs |
(11,672 | ) | (3,816 | ) | (40,627 | ) | (24,258 | ) | | (80,373 | ) | ||||||
Gross profit |
15,787 | 5,046 | 62,993 | 21,046 | | 104,872 | |||||||||||
Selling expenses |
(1,018 | ) | (418 | ) | (9,980 | ) | (5,115 | ) | | (16,531 | ) | ||||||
Administrative expenses |
(3,931 | ) | (3,171 | ) | (13,375 | ) | (9,423 | ) | | (29,900 | ) | ||||||
Net gain in credit card trust |
| | 882 | | | 882 | |||||||||||
Operating Income |
10,838 | 1,457 | 40,520 | 6,508 | | 59,323 | |||||||||||
Depreciation and amortization (b) |
130 | 3,261 | 27,792 | 4,600 | | 35,783 | |||||||||||
Addition of fixed assets and intangible assets |
335 | | 31,628 | 2,267 | | 34,230 | |||||||||||
Non-current investments in other companies |
| | 1,089 | | 202,399 | 203,488 | |||||||||||
Operating assets |
295,725 | 272,239 | 1,116,371 | 131,484 | | 1,815,819 | |||||||||||
Non- Operating assets |
66,330 | 61,062 | 21,480 | 1,672 | 379,739 | 530,283 | |||||||||||
Total assets |
362,055 | 333,301 | 1,137,851 | 133,156 | 379,739 | 2,346,102 | |||||||||||
Operating liabilities |
8,988 | 8,050 | 121,888 | 18,822 | | 157,748 | |||||||||||
Non-Operating liabilities |
110,903 | 112,697 | 224,625 | 37,700 | 231,847 | 717,772 | |||||||||||
Total liabilities |
119,891 | 120,747 | 346,513 | 56,522 | 231,847 | 875,520 |
(a) | Includes offices, commercial and residential premises. |
(b) | Included in operating income. |
14
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 4: | (Continued) |
The following information provides the operating results from each business unit:
As of December 31, 2003
Sales and developments |
Office and Others (a) |
Shopping centers |
Hotels |
Financial and other operations |
Total |
||||||||||||
Revenues |
13,380 | 7,164 | 68,427 | 35,110 | | 124,081 | |||||||||||
Costs |
(11,095 | ) | (4,149 | ) | (34,194 | ) | (19,035 | ) | | (68,473 | ) | ||||||
Gross profit |
2,285 | 3,015 | 34,233 | 16,075 | | 55,608 | |||||||||||
Selling expenses |
(946 | ) | (374 | ) | (3,878 | ) | (4,238 | ) | | (9,436 | ) | ||||||
Administrative expenses |
(2,656 | ) | (2,015 | ) | (9,498 | ) | (7,323 | ) | | (21,492 | ) | ||||||
Net loss in credit card trust |
| | (210 | ) | | | (210 | ) | |||||||||
Operating (Loss) Income |
(1,317 | ) | 626 | 20,647 | 4,514 | | 24,470 | ||||||||||
Depreciation and amortization (b) |
(1,592 | ) | 2,962 | 26,649 | 4,001 | | 32,020 | ||||||||||
Addition of fixed assets and intangible assets (c) |
232 | 54 | 20,397 | 4,390 | | 25,073 | |||||||||||
Non-current investments in other companies (c) |
| | 7,198 | | 162,659 | 169,857 | |||||||||||
Operating assets (c) |
295,869 | 275,849 | 992,036 | 131,478 | | 1,695,232 | |||||||||||
Non-operating assets (c) |
59,335 | 55,321 | 59,469 | 7,019 | 326,568 | 507,712 | |||||||||||
Total assets (c) |
355,204 | 331,170 | 1,051,505 | 138,497 | 326,568 | 2,202,944 | |||||||||||
Operating liabilities (c) |
6,598 | 6,652 | 94,386 | 14,330 | | 121,966 | |||||||||||
Non-operating liabilities (c) |
105,598 | 107,362 | 185,907 | 36,733 | 215,287 | 650,887 | |||||||||||
Total liabilities (c) |
112,196 | 114,014 | 280,293 | 51,063 | 215,287 | 772,853 |
(a) | Includes offices, commercial and residential premises. |
(b) | Included in operating income. |
(c) | At June 30, 2004 |
15
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 5: | MORTGAGES AND LEASES RECEIVABLES, NET |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 |
|||||||||||
Current |
Non- Current |
Current |
Non- Current |
|||||||||
Debtors from sale of real estate |
1,643 | 901 | 772 | 1,062 | ||||||||
Unearned interest |
(18 | ) | (7 | ) | (13 | ) | (15 | ) | ||||
Debtors from rent and credit card |
43,581 | 3,161 | 28,423 | 1,834 | ||||||||
Debtors from leases under legal proceedings |
22,441 | | 23,865 | | ||||||||
Debtors from sales under legal proceedings |
2,423 | | 2,495 | | ||||||||
Checks to be deposited |
17,682 | | 9,810 | | ||||||||
Related parties |
205 | | 79 | | ||||||||
Trade accounts receivable for hotel activities |
6,604 | | 4,299 | | ||||||||
Less: |
||||||||||||
Allowance for doubtful accounts |
(531 | ) | | (485 | ) | | ||||||
Allowance for doubtful leases |
(39,982 | ) | (96 | ) | (34,814 | ) | (45 | ) | ||||
54,048 | 3,959 | 34,431 | 2,836 | |||||||||
NOTE 6: | OTHER RECEIVABLES |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 |
|||||||||||
Current |
Non- Current |
Current |
Non- Current |
|||||||||
Asset tax credits |
13,764 | 35,818 | 1,009 | 56,522 | ||||||||
Value added tax (VAT) |
489 | 1,622 | 1,010 | 1,428 | ||||||||
Related parties |
1,134 | 46 | 20,377 | 12 | ||||||||
Guarantee deposits |
284 | 5 | 500 | 33 | ||||||||
Prepaid expenses |
3,782 | 427 | 3,260 | | ||||||||
Expenses to be recovered |
3,464 | | 2,462 | | ||||||||
Fund administration |
200 | | 208 | | ||||||||
Advances to be rendered |
59 | | 1,213 | | ||||||||
Gross sales tax |
505 | 573 | 407 | 438 | ||||||||
Deferred income tax |
| 54,024 | | 53,339 | ||||||||
Debtors under legal proceeding |
106 | | 119 | | ||||||||
Sundry debtors |
2,499 | | 2,139 | | ||||||||
Operation pending settlement |
361 | | 474 | | ||||||||
Income tax prepayments and withholdings |
3,124 | | 2,860 | | ||||||||
Country club debtors |
366 | | 412 | | ||||||||
Trust accounts receivable |
258 | 2,276 | 870 | 433 | ||||||||
Advances to directors |
3,540 | | | | ||||||||
Tax credit certificates |
| | 563 | | ||||||||
Interest rate swap receivable |
14,707 | | 13,816 | | ||||||||
Mortgages receivables |
| 2,208 | | 2,208 | ||||||||
Present value other receivables |
| (1,095 | ) | | (1,384 | ) | ||||||
Credit from barter of Edificios Cruceros (1) |
5,878 | | | 5,836 | ||||||||
Tax on personal assets |
3,255 | | 4,856 | | ||||||||
Allowance for uncollectibility of tax on personal assets |
(3,255 | ) | | (3,887 | ) | | ||||||
Credit from barter of Benavidez (Note 25) |
| 8,818 | | 8,755 | ||||||||
Pre-paid insurance |
206 | | | | ||||||||
Credit from barter of Dique III |
| 23,600 | | | ||||||||
Premium on credit purchase option |
705 | | | | ||||||||
Allowance for doubtful accounts |
| (2,208 | ) | | (2,208 | ) | ||||||
Other |
200 | 90 | 80 | 382 | ||||||||
55,631 | 126,204 | 52,748 | 125,794 | |||||||||
(1) | See note 1.6.f. to the unaudited basic financial statements. |
16
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 7: | INVENTORIES |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 | |||||||
Current |
Non- Current |
Current |
Non- Current | |||||
Dock 13 |
1,578 | | 37 | | ||||
Dorrego 1916 |
13 | | 13 | | ||||
Minetti D |
33 | | 33 | | ||||
Rivadavia 2768 |
| | 124 | | ||||
Torres Jardín |
245 | | 245 | | ||||
V. Celina |
43 | | 43 | | ||||
Abril/Baldovinos |
4,114 | 3,328 | 3,239 | 4,548 | ||||
San Martín de Tours |
7,879 | | 4,744 | | ||||
Torres de Abasto |
540 | | 555 | | ||||
Dique III |
| 18,059 | | | ||||
Resale merchandise |
304 | | 138 | | ||||
Bonus merchandise |
27 | | 87 | | ||||
Torres Rosario |
| 18,925 | | 15,414 | ||||
Other properties |
| | 1,314 | | ||||
Other inventories |
1,311 | | | | ||||
16,087 | 40,312 | 10,572 | 19,962 | |||||
17
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 8: | INVESTMENTS |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 | |||
Current |
||||
Cedro (1) |
17 | 67 | ||
Bocanova (1) |
| 266 | ||
Boden (1) |
40 | 32 | ||
IRSA I Trust Exchangeable Certificate (1) |
157 | 252 | ||
Time deposits and money markets |
21,619 | 25,837 | ||
Mutual funds (2) |
51,061 | 37,627 | ||
Tarshop Trust (1) |
2,869 | 6,677 | ||
Interest Banco Ciudad de Bs. As. Bond (1) |
236 | 14 | ||
U. S. Treasury Bonds (1) |
22,886 | | ||
Other investments (1) |
42 | 32 | ||
98,927 | 70,804 | |||
Non-current |
||||
Banco de Crédito y Securitización S.A. |
4,456 | 4,590 | ||
Banco Hipotecario S.A. |
197,943 | 158,069 | ||
Pérez Cuesta S.A.C.I. |
| 5,763 | ||
E-Commerce Latina S.A |
1,089 | 1,435 | ||
IRSA I Trust Exchangeable Certificate |
4,891 | 5,675 | ||
Tarshop Trust |
21,068 | 13,411 | ||
Banco Ciudad de Bs. As. Bond |
781 | 887 | ||
Art work |
40 | 37 | ||
Other |
25,699 | 11,517 | ||
255,967 | 201,384 | |||
Undeveloped parcels of land: |
||||
Constitucion 1111 |
1,261 | 1,261 | ||
Dique IV |
6,316 | 6,160 | ||
Caballito plots of land |
19,898 | 19,898 | ||
Padilla 902 |
71 | 71 | ||
Pilar |
3,408 | 3,408 | ||
Torres Jardín IV |
2,568 | 2,568 | ||
Puerto Retiro |
46,323 | 46,424 | ||
Santa María del Plata |
124,881 | 124,783 | ||
Pereiraola |
21,875 | 21,875 | ||
Bs. As. Trade and Finance Center S.A |
| 25,979 | ||
Air space Supermercado Coto |
10,442 | 10,442 | ||
Caballito |
29,717 | 29,717 | ||
Neuquén |
9,983 | 9,983 | ||
Alcorta Plaza |
17,545 | 17,545 | ||
Other parcels of undeveloped land |
2,943 | 2,936 | ||
297,231 | 323,050 | |||
553,198 | 524,434 | |||
(1) | Not considered as cash for purposes of the unaudited consolidated statements of cash flow. |
(2) | Ps. 44,907 and Ps 31,866 corresponding to the Dolphin Fund PLC at December 31, 2004 and June 30, 2004, not considered as cash for purpose of the consolidated statement of cash flow. |
Ps. 1,794 and Ps. 1,781 corresponding to the NCH Development Partner fund at December 31, 2004 and June 30, 2004, not considered as cash for purpose of the consolidated statement of cash flows.
18
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 9: | FIXED ASSETS, NET |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 | |||
Hotels |
||||
Llao-Llao |
30,749 | 30,827 | ||
Hotel Intercontinental |
56,069 | 57,447 | ||
Hotel Libertador |
36,981 | 37,795 | ||
123,799 | 126,069 | |||
Office buildings |
||||
Avda. de Mayo 595 |
4,369 | 4,419 | ||
Avda. Madero 942 |
2,194 | 2,213 | ||
Edificios costeros (Dique II) |
19,545 | 19,726 | ||
Laminar Plaza |
30,855 | 31,126 | ||
Libertador 498 |
42,289 | 42,679 | ||
Libertador 602 |
2,605 | 2,628 | ||
Madero 1020 |
2,618 | 4,047 | ||
Maipú 1300 |
45,005 | 45,432 | ||
Reconquista 823 |
17,571 | 17,733 | ||
Rivadavia 2768 |
122 | | ||
Sarmiento 517 |
119 | 121 | ||
Suipacha 652 |
10,533 | 10,641 | ||
Intercontinental Plaza |
64,434 | 65,152 | ||
Costeros Dique IV |
19,954 | 20,123 | ||
262,213 | 266,040 | |||
Commercial real estate |
||||
Alsina 934 |
1,443 | 1,457 | ||
Constitución 1111 |
490 | 494 | ||
1,933 | 1,951 | |||
Other fixed assets |
||||
Abril |
1,993 | 1,944 | ||
Alto Palermo Park |
486 | 500 | ||
Thames |
3,042 | 3,197 | ||
Other |
3,253 | 3,470 | ||
8,774 | 9,111 | |||
Shopping Center |
||||
Alto Avellaneda |
102,958 | 107,333 | ||
Alto Palermo |
219,947 | 229,117 | ||
Paseo Alcorta |
67,210 | 69,003 | ||
Abasto |
206,692 | 210,696 | ||
Patio Bullrich |
118,456 | 121,678 | ||
Buenos Aires Design |
22,165 | 23,381 | ||
Alto Noa |
28,739 | 29,589 | ||
Alto Rosario |
75,369 | 53,295 | ||
Mendoza Plaza Shopping |
88,014 | | ||
Other properties |
11,031 | 11,074 | ||
Other inventories |
13,315 | 7,329 | ||
953,896 | 862,495 | |||
Total |
1,350,615 | 1,265,666 | ||
19
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 10: | CUSTOMER ADVANCES |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 | |||||||
Current |
Non- Current |
Current |
Non- Current | |||||
Admission rights |
15,623 | 22,767 | 11,495 | 17,444 | ||||
Leases advances |
7,485 | 10,930 | 5,451 | 11,358 | ||||
Customer advances |
8,220 | | 8,508 | | ||||
Advance for the sale of Torres Rosario land |
1,218 | | | | ||||
32,546 | 33,697 | 25,454 | 28,802 | |||||
NOTE 11: | SHORT AND LONG - TERM DEBT |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 | |||||||
Current |
Non- Current |
Current |
Non- Current | |||||
Convertible bond APSA 2006 (1) |
| 46,209 | | 53,578 | ||||
Accrued interest- Convertible bond APSA 2006 (1) |
2,093 | | 2,310 | | ||||
Negotiable obligations APSA (2) |
53,888 | | 74,630 | | ||||
Accrued interest- Negotiable obligations APSA (2) |
1,753 | | 2,116 | | ||||
Bank debts (3) |
93,880 | 56,239 | 47,273 | 56,556 | ||||
Accrued interest - bank debts (3) |
8,466 | 5,319 | 236 | 4,108 | ||||
Bond 100 M. (4) |
| 255,365 | | 255,922 | ||||
Interest-Bond 100 M. (4) |
2,624 | | 2,632 | | ||||
Negotiable obligations 2009 - principal amount (5) |
11,135 | 87,000 | 5,528 | 91,915 | ||||
Negotiable obligations 2009 - accrued interest (5) |
523 | 8,664 | 402 | 6,728 | ||||
174,362 | 458,796 | 135,127 | 468,807 | |||||
(1) | Corresponding to the Negotiable Bonds Convertible to stock (CNB) issued by APSA for a value of US$ 50 million, as detailed in Note 21 to the unaudited consolidated financial statements, net of the CNB underwritten by the Company for U$S 31,738 thousand, net of fees and expenses related to issue of debt to be accrued. |
(2) | Includes: |
(a) | Ps. 48,400 thousand in unsecured general liabilities belonging to APSA, originally issued for a total value of V$N 85,000,000, which mature on 7 April 2005, on which date the principal will be amortized in full, net of issue expenses. The terms of the liabilities require APSA to maintain certain financial ratios and conditions, specific debt/equity ratios, and establish restrictions to the procurement of new loans. |
(b) | $ 5,763 corresponding to guaranteed general obligations of Shopping Alto Palermo S.A. (SAPSA) as mentioned in Note 14, net of issuing expenses that were paid on maturity on January 13, 2005. The terms of the obligations required that SAPSA maintain certain financial ratios and conditions, certain indicators and levels of indebtedness as well as establishing limits to the obtaining of new loans. |
(3) | Includes mainly: |
(a) | Ps. 60,383 corresponding to an unsecured loan falling due in the year 2009, as detailed in Note 5 to the unaudited financial statements. |
(b) | $ 87,029 and $ 2,708 corresponding to other current and non-current bank loans, respectively. |
(c) | On December 16, 2004 Ritelco S.A. was granted a loan by Refco Capital Markets, Ltd. for US$ 7,814 which is guaranteed by U.S. Treasury Bonds that are disclosed in the Current Investments caption of the balance sheet. |
(4) | Corresponding to the issue of Convertible Negotiable Bonds of the Company for a total value of US$ 100 million as set forth in Notes 5 and 11 to the unaudited financial statements. |
(5) | Corresponding to the issue of Negotiable Bonds secured with certain Company assets maturing in the year 2009, as detailed in Note 5 and 10 b. to the unaudited financial statements. |
20
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 12: | OTHER LIABILITIES |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 |
|||||||||
Current |
Non-current |
Current |
Non-current |
|||||||
Seller financing |
10,731 | 5,044 | 5,781 | | ||||||
Dividends payable |
2,081 | | 2,379 | | ||||||
Related parties |
5,780 | 2,532 | 3,150 | | ||||||
Guarantee deposits |
849 | 2,731 | 503 | 3,030 | ||||||
Provision for lawsuits |
6,490 | 10,961 | 6,439 | 6,549 | ||||||
Directors´ fees |
3,650 | | 6,862 | | ||||||
Rebilled condominium expenses |
345 | | 368 | | ||||||
Directors´ deposits |
| 8 | | 8 | ||||||
Sundry creditors |
148 | | 322 | | ||||||
Fund administration |
519 | | 519 | | ||||||
Pending settlements for sales of plots |
116 | | 149 | | ||||||
Contributed leasehold improvements (Note 28) |
1,431 | 15,241 | 212 | 690 | ||||||
Donations payable |
2,410 | | 3,029 | | ||||||
Present value other liabilities |
| (6 | ) | | (139 | ) | ||||
Trust account payable |
283 | | 282 | | ||||||
Other |
912 | 12 | 598 | 12 | ||||||
35,745 | 36,523 | 30,593 | 10,150 | |||||||
NOTE 13: | OTHER INCOME AND (EXPENSES), NET |
The breakdown for this item is as follows:
December 31, 2004 |
December 31, 2003 |
|||||
Other income: |
||||||
Gain from the sale of fixed assets and intangible assets |
7 | 19 | ||||
Recovery of allowance for doubtful accounts |
223 | 336 | ||||
Other |
977 | 1,247 | ||||
1,207 | 1,602 | |||||
Other expenses: |
||||||
Unrecoverable VAT |
(485 | ) | (405 | ) | ||
Donations |
(133 | ) | (220 | ) | ||
Loss from sale of fixed assets |
(35 | ) | | |||
Contingencies for lawsuits |
(516 | ) | (144 | ) | ||
Debit and credit tax |
(402 | ) | (494 | ) | ||
Tax on personal assets |
(4,528 | ) | | |||
Other |
(47 | ) | (144 | ) | ||
(6,146 | ) | (1,407 | ) | |||
Other income and (expenses), net |
(4,939 | ) | 195 | |||
21
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 14: | RESTRICTED ASSETS |
Puerto Retiro S.A.: extension of the bankruptcy
On April 18, 2000, Puerto Retiro S.A. (indirect subsidiary of Palermo Invest S.A.) was notified of a filing made by the National Government, through the Ministry of Defense, to extend the petition in bankruptcy of Inversora Dársena Norte S.A. (Indarsa) to Puerto Retiro S.A.. Concurrently with the complaint, at the request of plaintiff, the bankruptcy court granted an order restraining the ability of Puerto Retiro S.A. to sell or dispose in any manner the real estate property near Puerto Madero denominated Planta 1 which was acquired from Tandanor S.A. (Tandanor) in June 1993.
Indarsa had purchased 90% of the capital stock of Tandanor, a formerly state owned company privatized in 1991, engaged in the shipyard industry.
Indarsa did not comply with the payment of the outstanding price for the purchase of the stock of Tandanor, and therefore the Ministry of Defense requested the bankruptcy of Indarsa. Since the only asset of Indarsa were the shareholdings in Tandanor, the Ministry of Defense is pursuing to extend the bankruptcy to Puerto Retiro S.A.. Puerto Retiro S.A. answered the claim and appealed the preventive measures ordered. This appeal was overruled on December 14, 2000. The legal process has practically concluded its stages to allow the production of evidence. The next step will be the allegations and the issuing of a ruling in the original jurisdiction.
Puerto Retiro S.A. believes, pursuant to the advice of its legal advisors, that the plaintiffs claim shall be rejected by the courts.
Hoteles Argentinos S.A. mortgage loan
The Extraordinary Shareholders Meeting held on January 5, 2001, approved taking a long-term mortgage loan from Bank Boston N.A. for a total amount of US$ 12,000,000 to be used to refinance existing debts. The term of the loan was agreed at 60 months payable in 19 equal and quarterly installments of US$ 300,000 and one final payment of US$ 6,300,000. The agreement was signed on January 26, 2001.
Interest is paid quarterly in arrears at an annual interest rate equivalent to LIBOR for year loans plus the applicable mark-up per the contract, which consists in a variable interest rate that in the period ended December 31, 2004 ranged between 5.8700% and 6.0713%.
The guarantee granted was a senior mortgage on a Company property, which houses the Hotel Sheraton Libertador Buenos Aires.
22
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 14: | (Continued) |
As a result of the economic situation, the lack of credit and the crisis of the Argentine financial system, principal installments of US$ 300 thousand falling due on January 26, April 29, July 29 and October 26, 2002; January 29, April 29, July 29 and October 29, 2003; January 29, April 29, July 29 and October 29, 2004 and the interest installments totaling US$ 1,514 thousand falling due on July 29 and October 26, 2002; January 29, April 29, July 29 and October 29, 2003; January 29, April 29, July 29, and October 29, 2004 were not paid. Although Hoteles Argentinos Management is renegotiating the debt with its creditors, as failure to pay the installments when due entitles the bank to require acceleration of principal and interest maturities, the loan has been classified and is shown under current financial loans. On March 5, 2004, BANKBOSTON N.A. formally notified Hoteles Argentinos S.A. that as from March 10, 2004 it assigned to Marathon Master Fund Ltd., domiciled at 461 Fifth Avenue, 10th floor, New York, NY 10017, USA, all the rights and obligations arising from the loan agreement entered into on January 26, 2001 between Hoteles Argentinos S.A. as borrower and BankBoston N.A., as lender, together with all the changes, guarantees and insurance policies related to that contract. Consequently, all pending obligations of Hoteles Argentinos S.A. must be fulfilled in favor of the assignee, Marathon Master Fund Ltd.
On December 16, 2004 Ritelco purchased the loan of US$ 12,950,598 that Hoteles Argentinos S.A. had from Marathon Master Fund, Ltd. for US$ 7,925,488.
Alto Palermo S.A.- Restricted assets.
a) | Under other current liabilities, Shopping Neuquén S.A. includes Ps. 42 thousand in financial loans, corresponding to a mortgage set up on acquired land for Ps. 3,314 thousand. |
b) | On January 18, 2001, Shopping Alto Palermo S.A. issued negotiable obligations secured by all the shares representing its corporate capital transferred in trust in favor of their holders. These negotiable obligations were settled after the closing of the period. |
c) | At December 31, 2004, the Company holds funds under other current receivables amounting to Ps. 108 attached by the National Labor Court of First Instance No. 40 in relation to the case Del Valle Soria, Delicia against New Shopping S.A. claiming unfair dismissal. |
d) | The shareholding in Emprendimiento Recoleta S.A., owned by APSA (representing 51% of the equity) is pledged. The net consolidated assets for this holding amount to $ 8,878. |
e) | At December 31, 2004 there is a balance of US$ 50 million in the caption other current receivables corresponding to funds guaranteeing derivative instruments transactions. |
23
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 14: | (Continued) |
f) | Guarantees and restricted assets of Pérez Cuesta S.A.C.I.: |
Creditor |
Debt at 12.31.04 |
Type of |
Pledged item |
Book value at 12.31.04 | ||||
Banco de Chile | 24,960,290 | Mortgage
Assignment of concession contracts |
Land, building and accessories in Mendoza Plaza Shopping
Assignment of rights arising from the concession contracts entered into between PEREZ CUESTA S.A.C.I. and Falabella S.A. |
78,048,634
| ||||
HSBC Bank Argentina S.A. | 9,954,883 | Assignment of concession contracts | Assignment of rights arising from the concession contract entered into between PEREZ CUESTA S.A.C.I. and Disco S.A. | | ||||
Banco de la Nación Argentina | 3,406,324 | Assignment of concession contracts | Assignment of rights arising from the concession contracts entered into between PEREZ CUESTA S.A.C.I. and Village Cinemas S.A., Neverland Park (Ares S.A.), Musimundo, Frávega, Blow Up, Inc. Montemar, Tersani, Oficina y Arte and Aeromóvil | | ||||
Banco General de Negocios S.A. | 644,975 | Assignment of concession contracts | Assignment of rights arising from the concession contracts entered into between PEREZ CUESTA S.A.C.I. and the following concession holders: Roberto Giordano, Farinatta, Ricky Sarkany, Cristóbal Colón, In Crescendo, Cloter, G-Shop, Caffarena, A Punto, Mr. Dog and Ferruccio Soppelsa | |
24
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 15: | TARSHOP CREDIT CARD RECEIVABLE SECURITIZACION |
The Company has ongoing revolving period securitization programs through which Tarshop, a majority-owned subsidiary of APSA, transfers a portion of its customer credit card receivable balances to a master trust (the Trust) that issues certificates to public and private investors. To the extent the certificates are sold to third parties, the receivables transferred qualify as sales for financial statement purposes and are removed from the company balance sheet. The remaining receivables in the Trust which have not been sold to third parties are reflected on the company balance sheet as a retained interest in transferred credit card receivables. Under these programs, the company acts as the servicer on the accounts and receives a fee for its services.
Under the securitization programs, the Trust may issue two types of certificates representing undivided interests in the Trust - Títulos de Deuda Fiduciaria (TDF) and Certificados de Participación (CP), which represent debt, and equity certificates, respectively. Interest and principal services are paid periodically to the TDF holders throughout the life of the security. CPs are subordinated securities which entitle the CP holders to share pro rata in the cash flows of the securitized credit card receivables, after principal and interest on the TDFs and other fees and expenses have been paid. During the revolving period no payments are made to TDF and CP holders. Principal collections of the underlying financial assets are used by the Trust to acquire additional credit card receivables throughout the revolving period.
Once the revolving period ends, a period of liquidation occurs during which: (i) no further assets are purchased and (ii) all cash collections are used to fulfill the TDF service requirements and (iii) the remaining proceeds are used to fulfill the CPs service requirements.
NOTE 16: | INCREASE IN OWNERSHIP OF BANCO HIPOTECARIO S.A. |
On December 30, 2003, the Company purchased 4,116,267 shares of Banco Hipotecario S.A. at US$ 2.3868 per share and 37,537 options at US$ 33.86 each, granting the later the right to purchase an additional total of 3,753,700 shares. This transaction implied a total disbursement of US$ 11.1 million.
Furthermore, on February 2, 2004, the Company and its subsidiary Ritelco exercised a substantial portion of the options acquired mentioned above, jointly with the options held before the end of the year. Accordingly, 4,773,853 shares for a total of Ps. 33.4 million were acquired.
During the last quarter of 2004, the Company sold a participation in Banco Hipotecario S.A. (2,487,571 shares) to IFIS S.A. (indirect shareholder of the Company) at a unit price of Ps. 7.0 (market value), the total amount of the operation being US$ 6.1 million, generating a loss of Ps. 1.61 million.
Therefore, at the date of issuing these financial statements, the total holding amounted to 17,641,015 shares.
25
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 17: | INVESTMENT IN IRSA TELECOMUNICACIONES N.V. |
In the fourth quarter of the year ended June 30, 2000, the Company had invested US$ 3.0 million, in the form of irrevocable capital contributions, into two unrelated companies, namely, Red Alternativa S.A., a provider of satellite capacity to Internet service providers, and Alternativa Gratis S.A., an Internet service provider (referred to herein as the Companies). At that date, the Companies were development stage companies with no significant operations.
Between July 2000 and August 2000, the Company, together with Dolphin Fund Plc, increased their respective investments in the above mentioned Companies, in exchange for shares of common stock. In a series of transactions, which occurred between August 2000 and December 2000, (i) the Company formed IRSA Telecomunicaciones N.V. (ITNV), a holding company organized under the laws of the Netherlands Antilles, for the purposes of completing a reorganization of the Companies (the Reorganization) and (ii) the Company, Dolphin Fund Plc and the previous majority shareholder of the Companies contributed their respective ownership interests in the Companies into ITNV in exchange for shares of common stock of ITNV.
In September and December 2000, the Company had made additional contributions to ITNV for US$ 3 million.
On December 27, 2000, the shareholders of ITNV entered into an agreement with Quantum Industrial Partners LDC (QIP) and SFM Domestic Investment LLC (SFM and together with QIP referred to herein as the Investors) (the Shareholders Agreement), under which the Investors contributed US$ 4.0 million in cash in exchange for 1,751,453 shares of Series A mandatorily redeemable convertible preferred stock and an option to purchase 2,627,179 additional shares of mandatorily redeemable convertible preferred stock. Pursuant to the terms of the Shareholders Agreement, options were granted for a period up to five years and at an exercise price equal to the quotient of US$ 6.0 million by 2,627,179 preferred shares.
As a result of the Reorganization, the Companies are now wholly-owned subsidiaries of ITNV and the Company holds a 49.36% interest in ITNV.
On or after December 27, 2005, ITNV might be required, at the written request of holders of the then outstanding Series A preferred stock to redeem such holders outstanding shares of series A preferred stock for cash at the greater of (i) 200% of the original issue price multiplied by the number of preferred stock to be redeemed, and (ii) the fair market value of the common shares each holder of Series A preferred stock would have been entitled to receive if such holder had converted the number of Series A preferred stock to be redeemed into common stock at the redemption date; plus in the case of (i) and (ii), any accrued or declared but unpaid dividends.
The investment in ITNV is valued at zero at the closing of the reported periods.
26
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 18: | MORTGAGE RECEIVABLE SECURITIZATION |
The Board of Directors of IRSA, in the meeting held on November 2, 2001, authorized the setting up of a financial trust for the securitization of Company receivables. The trust program for issuing participation certificates, under the terms of Law No. 24.441, was approved by the National Securities Commission by means of Resolution No. 13.040, dated October 14, 1999, as regards the program and in particular as regards the Trust called IRSA I following a decision of the Board of Directors dated December 14, 2001.
On December 17, 2001, IRSA, Inversora Bolívar S.A. and Baldovinos S.A. (hereinafter the Trustors) and Banco Sudameris Argentina S.A. (hereinafter the Trustee) agreed to set up the IRSA I Financial Trust under the Global Program for the Issuance of FIDENS Trust Values, pursuant to the contract entered into on November 2, 2001.
Under the above program, the trustors have sold their personal and real estate credits, secured with mortgages or arising from bills of sale with the possession of the related properties, for the total amount of US$ 26,585,774 to the Trustee, in exchange for cash and the issuance by the Trustee of Participation Certificates issued by trustee. The different types of Participation Certificates issued by the Trustee are set out as follows:
| Class A Participation Certificates (CPA): Nominal value of US$ 13,300,000, with a 15% fixed annual nominal yield, with monthly Service payments due on the 15th of each month or on the immediately following working day. These certificates grant the right to collect the following Services: (a) a fixed yield calculated on the Class principal balance, with monthly capitalization, payable monthly as from the total settlement of the CPAs, and (b) an amortization. |
| Class B Participation Certificates (CPB): Nominal value of US$ 1,000,000, with a 15.50% fixed annual, nominal yield, with monthly Service payments due on the 15th of each month or on the immediately following working day. These certificates grant the right to collect the following Services: (a) a fixed yield calculated on the Class principal balance, with monthly capitalization, payable monthly as from the total settlement of the CPAs, and (b) an amortization equivalent to the sums paid as from the Last Service Payment Date on which the total settlement of the CPA Certificates may have taken place, net of their fixed yield. |
| Class C Participation Certificates (CPC): Nominal value of US$ 1,600,000, with a 16% fixed annual nominal yield, with monthly Service payments due on the 15th of each month or on the immediately following working day. These certificates grant the right to collect the following Services: (a) a fixed yield calculated on the Class principal balance, with monthly capitalization, payable monthly as from the total settlement of the CPBs, and (b) an amortization equivalent to the sums paid as from the Last Service Payment Date on which the total settlement of the CPBs may have taken place, net of their fixed yield. The fixed yield will accrue as from the Cut-Off Date and will be capitalized on a monthly basis. |
27
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 18: | (Continued) |
| Class D Participation Certificates (CPD): Nominal Value of US$ 10,685,774. These grant the right to collect monthly the sums arising from the Cash Flows, net of the contributions made to the Expense Fund, once the remaining classes have been fully settled. |
The period for placing the Participation Certificates was from December 27, 2001 to January 15, 2002. Pursuant to Decree No. 214/02, receivables and debts in U.S. dollars in the Argentine financial system as of January 6, 2002, were converted to pesos at the rate of exchange of Ps. 1 per US$ 1 or its equivalent in another currency and are adjusted by a reference stabilization index (CER) / coefficient of salary fluctuation (CVS).
On July 21, 2003 an amendment was signed to the trust contract by which a system of proportional adjustment to the Participation Certificates was established to recognize the CER and CVS, and also to modify the nominal value of the Participation Certificates Class D, with the new nominal value being Ps. 10,321,280.
At December 31, 2004, the value of Class D Participation Certificates amounted to Ps. 4,205 in IRSA, Ps. 670 in Inversora Bolívar S.A., and Ps. 173 in Baldovinos S.A.. Class A, B, and C Certificates have been totally amortized at the end of the period.
28
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 19: | EXCHANGE AND OPTION CONTRACT |
On September 7, 2004, Buenos Aires Trade & Finance Center S.A. and DYPSA, Desarrollos y Proyectos Sociedad Anónima signed an exchange and option contract whereby DYPSA proposed to acquire plots 1c) and 1e) belonging to the Company valued at US$ 8,030,000 and US$ 10,800,000, respectively, for the construction at its own expense and under its own responsibility of two housing buildings of 37 and 40 floors, parking lot and individual storage space. As consideration for the exchange of plot 1c), DYPSA agreed to deliver housing units, parking lots and storage spaces within a maximum term of 36 months, representing in the aggregate 28.50% of the housing unit area built in the first building.
Furthermore, DYPSA has an option to acquire plot 1e) mentioned above through an exchange, within a maximum term of 548 days counted as from the signing of the deed of conveyance of plot 1c) and subject to the progress of work agreed between the parties. In this case, DYPSA agreed to deliver within a maximum term of 36 months housing units, individual storage space and parking lots representing in the aggregate 31.50% of the housing unit area built in the second building.
These exchange transactions are subject to the approval of the project by Corporación Antiguo Puerto Madero (CAPM), which resolved favorably at the closing of this period.
On November 25, 2004 the deed of conveyance of title of the lot 1c) in favor of DYPSA was signed, establishing the consideration in kind and at the same time the option to acquire in barter lot 1e) by such company as explained in the first paragraph of this Note. In guarantee of this transaction, DYPSA set up a first degree mortgage for US$ 8,030,000 on lot 1c).
29
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 20: | DERIVATIVE INSTRUMENTS |
Interest rate swaps
Alto Palermo S.A. (APSA) uses certain financial instruments to reduce its global financing costs. Furthermore, the Company has not used the financial instruments to hedge future operations or commitments.
At December 31, 2004 and 2003, APSA held only one derivative financial instrument outstanding, an interest swap valued at its estimated settlement cost. Differences generated by application of the mentioned valuation criteria were recognized in the results for the period.
In order to minimize its financing costs, APSA entered into an interest rate swap agreement to effectively convert a portion of its peso-denominated fixed-rate debt to peso-denominated floating rate debt. At March 31, 2001 the Company had an interest rate swap agreement outstanding with an aggregate notional amount of Ps. 85.0 million with maturity in April 2005. This swap agreement initially allowed APSA to reduce the net cost of its debt. However, subsequent to June 30, 2001, APSA modified the swap agreement due to an increase in interest rates as a result of the economic situation. Under the terms of the revised agreement, APSA converted its peso-denominated fixed rate debt to U.S. dollar-denominated floating rate debt for a notional amount of US$ 69.1 million with maturity in April 2005. As of December 31, 2004 the interest rate swap had an estimated settlement cost (fair value) of US$ 45.24 million liability. Any difference payable or receivable is accrued and recorded as an adjustment to disbursements for interest in the Statement of Income. During periods ended December 31, 2004 and 2003, APSA recognized gains of Ps. 4.9 million and of Ps. 9.4 million, respectively.
The inherent risk to Alto Palermo S.A. from the swap agreement is limited to the cost of replacing that contract at current market rates. Alto Palermo S.A. considers that such cost would increase in the event of a continuing devaluation of the peso.
Options contracts to purchase metals
During the current half-year, Ritelco S.A. entered into future contracts for the purchase of silver. In accordance with its risk administration policies, Ritelco S.A. enters into future metal contracts for speculative purposes.
In guarantee of futures transactions, Ritelco S.A. maintains a guarantee deposit of $ 611 ($ 361 net of the holding results generated by the transactions).
The result generated during the six-month period ended December 31, 2004 corresponding to the silver future transactions amounted to Ps. 539 (equivalent to U$S 151) which is recorded in the line Financial Results in the Statement of Income.
30
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 21: | ALTO PALERMO - ISSUANCE OF NEGOTIABLE OBLIGATIONS CONVERTIBLE FOR SHARES |
On July 19, 2002, Alto Palermo S.A. issued Series I of Negotiable Obligations convertible for ordinary shares, par value of Ps. 0.10 each, for up to US$ 50,000,000.
After the end of the period granted to exercise the accretion right, the Negotiable Obligations convertible for Shares for US$ 50,000,000 were fully subscribed and paid-up.
This issuance was resolved at the Ordinary and Extraordinary Meeting of Shareholders held on December 4, 2001, approved by the National Securities Commission Resolution No. 14.196 dated March 15, 2002 and authorized to list for trading on the Buenos Aires Stock Exchange on July 8, 2002.
The main issue terms and conditions of the convertible Negotiable Obligations are as follows:
- | Issue currency: US dollars. |
- | Due date: July 19, 2006. |
- | Interest: at a fixed nominal rate of 10% per annum. Interest is payable semi-annually. |
- | Payment currency: US dollars or its equivalent in pesos. |
- | Conversion right: the notes can be converted at any time at the option of each holder into ordinary shares at a conversion price equivalent to the higher of the result from dividing the nominal value of the Companys shares (Ps. 0.1) by the exchange rate and US$ 0.0324, which means that each Note is potentially exchangeable for 30.864 shares of Ps. 0.1 par value each. |
- | Right to collect dividends: the shares underlying the conversion of the negotiable obligations will be entitled to the same right to collect any dividends to be declared after the conversion as the shares outstanding at the time of the conversion. |
The Convertible Negotiable Obligations were paid in cash or through the exchange for obligations due from APSA at the time of the subscription.
APSA applied the funds obtained from the offering of securities to the payment of expenses and fees relating to issuing and placement of convertible negotiable obligations, payment of liabilities with shareholders and repurchase of negotiables obligations Class A-2 and B-2 the latter belong to its subsidiary Shopping Alto Palermo S.A., thus fulfilling the plan for allocation of funds duly presented to the National Securities Commission.
At December 31, 2004, certain holders of Convertible Negotiable Obligations have exercised their right to convert them for a total US$ 2.72 million, generating the issuing of 78,042,363 ordinary shares with a face value of Ps. 0.1 each. The total amount of Convertible Negotiable Obligations at December 31, 2004 was US$ 47.28 million of which US$ 31.7 million correspond to IRSAs holding which is eliminated in the consolidation.
31
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 22: | ALTO PALERMO - COMMITMENT TO MAKE CONTRIBUTIONS AND OPTIONS GRANTED TO ACQUIRE SHARES IN RELATED COMPANIES |
APSA and Telefónica de Argentina S.A. have committed to make capital contributions in E-Commerce Latina S.A. for Ps. 10 million, payable during April 2001, according to their respective shareholdings, and, if approved by the Board of Directors of E-Commerce Latina S.A., to make an optional capital contribution for up Ps. 12 million for the development of new lines of business, of which Telefónica de Argentina S.A. would contribute 75% of that amount.
On April 30, 2001, Alto Palermo S.A. and Telefónica de Argentina S.A. made a contribution of Ps. 10 million, according to their respective shareholdings.
Additionally, E-Commerce Latina S.A. has granted Consultores Internet Managers Ltd., a special-purpose Cayman Islands corporation created to act on behalf of Altocity.coms management and represented by an independent attorney-in-fact, an irrevocable option to purchase Class B shares of Altocity.com S.A. representing 15% of the latters capital, for an eight-year period beginning on February 26, 2000 at a price equal to the present and future contributions to Altocity.com S.A. plus a rate of 14% per year in dollars, capitalizable yearly.
NOTE 23: | EARNINGS PER SHARE |
Below is a reconciliation between the weighted-average number of ordinary shares outstanding and the diluted weighted-average number of ordinary shares. The latter has been determined considering the number of additional ordinary shares that would have been outstanding if the holders had exercised their right to convert the convertible negotiable obligations held by them into ordinary shares, for up to US$ 100,000,000.
12.31.04 |
12.31.03 | |||
Weighted - average outstanding shares |
253,758 | 213,469 | ||
Conversion of negotiable obligations |
315,726 | 347,782 | ||
Weighted - average diluted ordinary shares |
569,484 | 561,251 |
Below is a reconciliation between net income used for calculation of the basic and diluted earnings per share.
12.31.04 |
12.31.03 | |||
Result for calculation of basic earnings per share |
56,760 | 32,413 | ||
Exchange difference |
1,805 | 13,121 | ||
Interest |
10,230 | 11,401 | ||
Result for calculation of diluted earnings per share |
68,795 | 56,935 | ||
Net basic earnings per share |
0.224 | 0.152 | ||
Net diluted earnings per share |
0.121 | 0.101 |
32
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 24: | PROVISION FOR UNEXPIRED CLAIMS AGAINST LLAO LLAO HOLDING S.A. |
The company Llao Llao Holding S.A. (in the process of dissolution due to merger with IRSA Inversiones y Representaciones S.A.), predecessor of Llao Llao Resorts S.A. in the operation of the hotel complex Hotel Llao Llao, which was awarded by Resolution No. 1/91 issued by the National Parks Administration, was sued in 1997 by that Administration to obtain collection of the unpaid balance of the additional sale price, in Argentine external debt securities amounting to US$ 2,870,000. A ruling of the court of original jurisdiction sustained the claim. That ruling was appealed, and the Court of Appeals confirmed the judgment of the court of original jurisdiction, demanding payment from the company of the mentioned amount in Argentine external debt securities available at the date of the ruling, plus interest accrued through payment, and compensatory and punitive interest and lawyers fees.
On March 2, 2004, the Company made a deposit of Ps. 7,191 in Banco de la Ciudad de Buenos Aires in favor of the National Parks Administration and a transfer of Argentine external debt securities class FRB - FRB L+13/16 2005 for a total nominal value of US$ 4,127,000, equivalent to Ps. 1,964. The total amount settled on that date was Ps. 9,156.
The intervening court served notice to the plaintiff of payment made, and on June 30, 2004 the plaintiff presented a writing rejecting that payment, considering it partial settlement of the debt arising from the firm judgement filed in the records of the case, and requested the setting up of a time deposit with the funds paid, automatically renewable every thirty days, until final payment of the total debt.
The Court resolved the matter by considering notice to have been served; as regards the amount due, the plaintiff must conform the claim to current regulations. Until final resolution of the matter, Banco de la Ciudad de Buenos Aires was instructed to appropriate the funds to a renewable time deposit.
As a result of this situation, Management decided to increase the provision for unexpired claims to Ps. 4,643.
NOTE 25: | OPTION FOR THE ACQUISITION OF BENAVIDEZ |
On December 3, 2003, Inversora Bolívar S.A., and Desarrolladora El Encuentro S.A. (DEESA) signed a revocable option agreement for the acquisition of real property, whereby Inversora Bolívar S.A. granted an option to acquire land in Benavídez to DEESA.
In March 2004, DEESA notified Inversora Bolívar S.A. and the latter accepted exercise of the mentioned option. On May 21, 2004 an exchange deed was signed whereby DEESA agreed to pay US$ 3,980,000 to Inversora Bolívar S.A., of which US$ 979,537 were paid during the previous quarter and the balance of US$ 3,000,463 will be paid through the exchange of 110 residential plots already chosen and identified in the option contract mentioned in the first paragraph of this note. Furthermore, through the same act, DEESA
33
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 25: | (Continued) |
set up a first mortgage in favor of Inversora Bolívar S.A. on real property amounting to US$ 3,000,463 in guarantee of compliance with the operation and delivered US$ 500,000 to Inversora Bolívar S.A. corresponding to a deposit in guarantee and a performance bonds on the obligations undertaken. This balance will not accrue interest in favor of DEESA, and will be returned as follows: 50% at the time of certification of the progress of work and the remaining 50% upon certification of 90% of work progress.
NOTE 26: | ACQUISITION OF SHARES IN MENDOZA PLAZA SHOPPING |
On September 29, 2004, Alto Palermo S.A. entered into a purchase-sale contract covering 49.9% of the capital stock of Pérez Cuesta S.A.C.I. for US$ 5.3 million, of which US$ 1.77 million were paid on December 2, 2004. The remaining balance will be paid in two installments of US$ 1.77 million each on September 29, 2005 and 2006.
Through this acquisition, the Alto Palermo S.A. became holder of 68.8% of the capital stock of the above company, the main activity of which is the exploitation of the Mendoza Plaza Shopping center in the city of Mendoza.
The operation was notified to the National Commission for the Defense of Competition in compliance with the regulations of the Ministry of Economy, having been approved by that Commission on November 17, 2004.
On December 2, 2004 a final purchase agreement was signed, the shares were transferred and a special shareholders meetings was held, which decided the amendment of the by-laws to change the corporate name from Pérez Cuesta S.A.C.I. to Mendoza Plaza Shopping S.A..
At December 31, 2004 no indenture has been signed formalizing the amendment of the by-laws and its approval by the control authorities.
Simultaneously with the purchase-sale of the shares of Pérez Cuesta S.A.C.I., Alto Palermo S.A. entered into the following contracts:
| Put option with Banco de Chile, whereby the latter is entitled, although not obliged, to assign a mortgage loan agreement to the Company originally granted to Pérez Cuesta S.A.C.I amounting to US$ 15.5 million and a credit line fully disbursed to that company amounting to US$ 2.5 million; the debtor failed to comply with its payment obligations. |
The loans are secured by the assigning in guarantee of rental payments to be made Falabella S.A. to Pérez Cuesta S.A.C.I.
The term for exercising the option is 60 days beginning on March 31, 2005 and the price of the assignment is US$ 8.5 million.
The Company assumed an irrevocable obligation to acquire the agreement if the assignor exercises the option, which must be formalized before a notary public.
34
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 26: | (Continued) |
| Call option with HSBC Bank Argentina S.A., whereby Alto Palermo S.A. is entitled, although not obliged, to acquire, and HSBC Bank Argentina S.A. assumes an irrevocable obligation to transfer, a loan agreement originally granted to Pérez Cuesta S.A.C.I. amounting to US$ 7.0 million which the latter failed to pay. The loan is secured through the assigning in guarantee of rental payments to be made by Angulo Hermanos S.A. and Garbarino S.A.. |
The term for exercising the option is 30 days beginning on March 1, 2005 and the price of the assignment is Ps. 7.2 million.
On December 3, 2004 the Company paid a premium of Ps. 705,000 corresponding to premiums as consideration for the commitment assumed by the assignor, which will be considered as payment on account of the price.
| Agreement with Inversiones Falabella Argentina S.A. establishing as follows: |
1. | Capitalization terms were agreed in the event that Alto Palermo S.A. or one of its subsidiaries is assigned the loan from Banco de Chile or other bank loan and propose its capitalization through Companys contributions. |
2. | Upon maturity of the lease agreement currently in force between Pérez Cuesta S.A.C.I. and Inversiones Falabella, Alto Palermo S.A. will provide for the granting of an option to the latter for the renewal of the contract under the same terms as the current contract, with certain changes expressly established in the contract in force. |
3. | In its capacity as surety, Alto Palermo S.A. will ensure payment by Pérez Cuesta S.A.C.I. to Falabella S.A. of the loan held by the former amounting to US$ 1.05 million, under the terms established in the contract. |
4. | Inversiones Falabella Argentina S.A. will have an irrevocable right to sell its shares in Pérez Cuesta S.A.C.I. (put option) to Alto Palermo S.A., which may be exercised until the last business day of October 2008, for a total consideration of US$ 3.0 million according to the conditions expressly established in the contract. |
NOTE 27: | INAUGURATION OF ALTO ROSARIO SHOPPING |
On November 9, 2004 Alto Palermo S.A. inaugurated a new shopping center, Alto Rosario Shopping, in the city of Rosario, Province of Santa Fe. An hypermarket was inaugurated in December; the third stage includes the opening of a cinema complex and a Museo de los Niños (Childrens Museum) scheduled for the first quarter of 2005.
The current shopping center commenced activities with a 99.1% store occupancy rate.
NOTE 28: | GAINS TO BE MADE |
In May 1996 Pérez Cuesta S.A.C.I. entered into a contract with Operadora de Estaciones de Servicios S.A. (O.P.E.S.S.A.) regarding the concession of the exploitation of services for sales of fuel, lubricants and car-washing to be provided on the premises of the shopping center. The duration of the contract is for 15 years, paying a price of Ps. 1,700 in advance, which accrues on the basis of the term of the agreement. At closing the amount of Ps. 1,585 was pending of accrual.
35
IRSA Inversiones y Representaciones Sociedad Anónima
and subsidiaries
Notes to the Unaudited Consolidated Financial Statements (Contd.)
NOTE 28: | (Continued) |
Additionally, the concessionaire made leaseholds improvements, which were capitalized as Fixed Assets, recognizing the related gain over the term of the contract. At closing the amount of Ps 343 was pending of accrual.
In March 1996 Village Cinema S.A. inaugurated ten theatres in the multiplex cinema system, with an approximate surface of 4,100 sq. m. This improvement of a building of Pérez Cuesta S.A.C.I. was capitalized as a fixed asset, with a balancing entry as deferred gains, recognizing the depreciation charges and the profits over a 50-year period. At closing the amount of Ps. 11,170 was pending of accrual.
On February 2, 1999 Pérez Cuesta S.A.C.I. entered into a contract with Riocruz S.C.S. (Tienda C&A), granting the latter a mutual right of way in perpetuity, for valuable consideration for the first ten years and subsequently free of charge. The price agreed for this easement is US$ 2,926, which accrues over a period of 10 years, as from April 1999, date on which it was registered with the Real Estate Record Office. At the end of the period the amount of unearned income totaled Ps. 2,780.
36
IRSA Inversiones y Representaciones
Sociedad Anónima
Free translation of the
Unaudited Financial Statements
For the six-month period ended
December 31, 2004
In comparative format
Name of the Company: | IRSA Inversiones y Representaciones Sociedad Anónima | |
Corporate domicile: | Bolívar 108 1o Floor Autonomous City of Buenos Aires | |
Principal activity: | Real estate investment and development |
Unaudited Financial Statements at December 31, 2004
compared with the same period of the previous year
Stated in thousand of pesos
Fiscal year No. 62 beginning July 1o, 2004
DATE OF REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE
Of the By-laws: | June 25, 1943 | |
Of last amendment: | July 2, 1999 | |
Registration number with the Superintendence of Corporations: | 4,337 | |
Duration of the Company: | Until April 5, 2043 |
Information related to subsidiary companies is shown in Exhibit C.
CAPITAL COMPOSITION (Note 9)
Authorized for Public Offer of Shares |
In thousand of pesos | |||||
Type of stock |
Subscribed |
Paid up | ||||
Common stock,1 vote each | 261,520,247 | 261,520 | 261,520 |
38
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Balance Sheets as of December 31, 2004 and June 30, 2004
In thousand of pesos (Note 1)
December 31, 2004 |
June 30, 2004 | |||
ASSETS |
||||
CURRENT ASSETS |
||||
Cash and banks (Exhibit G) |
3,730 | 7,523 | ||
Investments (Exhibits C, D and G) |
15,193 | 14,576 | ||
Mortgages and leases receivables, net (Note 2 and Exhibit G) |
5,544 | 4,611 | ||
Other receivables (Note 3 and Exhibit G) |
19,407 | 14,980 | ||
Inventories (Note 4) |
9,877 | 5,430 | ||
Total Current Assets |
53,751 | 47,120 | ||
NON-CURRENT ASSETS |
||||
Mortgages receivables, net (Note 2) |
37 | 37 | ||
Other receivables (Note 3 and Exhibit G) |
69,902 | 74,682 | ||
Inventories (Note 4) |
272 | 233 | ||
Investments (Exhibits C, D and G) |
1,184,294 | 1,077,696 | ||
Fixed assets, net (Exhibit A) |
201,675 | 204,958 | ||
Total Non-Current Assets |
1,456,180 | 1,357,606 | ||
Total Assets |
1,509,931 | 1,404,726 | ||
LIABILITIES |
||||
CURRENT LIABILITIES |
||||
Trade accounts payable (Exhibit G) |
2,995 | 2,055 | ||
Mortgages payable (Exhibit G) |
2,234 | 2,218 | ||
Customer advances (Exhibit G) |
727 | 1,040 | ||
Short term-debt (Note 5 and Exhibit G) |
39,459 | 12,192 | ||
Salaries and social security charges |
603 | 802 | ||
Taxes payable (Exhibit G) |
5,809 | 2,177 | ||
Other liabilities (Note 6 and Exhibit G) |
4,697 | 5,751 | ||
Total Current Liabilities |
56,524 | 26,235 | ||
NON-CURRENT LIABILITIES |
||||
Long term-debt (Note 5 and Exhibit G) |
409,879 | 415,229 | ||
Customer advances |
984 | 1,312 | ||
Taxes payable |
777 | 817 | ||
Other liabilities (Note 6 and Exhibit G) |
1,194 | 1,279 | ||
Total Non-Current Liabilities |
412,834 | 418,637 | ||
Total Liabilities |
469,358 | 444,872 | ||
Minority interest |
||||
SHAREHOLDERS´ EQUITY |
1,040,573 | 959,854 | ||
Total Liabilities and Shareholders Equity |
1,509,931 | 1,404,726 | ||
The accompanying notes and exhibits are an integral part of these unaudited financial statements.
Saúl Zang
Vicepresident acting as
President
39
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Statements of Income
For the six month periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos (Note 1)
December 31, 2004 |
December 31, 2003 |
|||||
Sales, leases and services |
10,099 | 16,894 | ||||
Cost of sales, leases and services (Exhibit F) |
(5,159 | ) | (13,950 | ) | ||
Gross profit |
4,940 | 2,944 | ||||
Selling expenses (Exhibit H) |
(585 | ) | (860 | ) | ||
Administrative expenses (Exhibit H) |
(8,410 | ) | (4,487 | ) | ||
Subtotal |
(8,995 | ) | (5,347 | ) | ||
Results from operations and holding of real estate assets |
| | ||||
Operating loss |
(4,055 | ) | (2,403 | ) | ||
Financial results generated by assets: |
||||||
Interest income |
4,757 | 5,625 | ||||
Exchange gain |
1,651 | 15,206 | ||||
Loss on exposure to inflation |
| | ||||
Financial results |
3,620 | 18,178 | ||||
Interest on discount by assets |
(105 | ) | 79 | |||
Subtotal |
9,923 | 39,088 | ||||
Financial results generated by liabilities: |
||||||
Discounts |
| | ||||
Exchange loss |
(3,241 | ) | (21,759 | ) | ||
Gain on exposure to inflation |
| | ||||
Interest on discount by liabilities |
(5 | ) | 34 | |||
Financial expenses (Exhibit H) |
(17,596 | ) | (20,589 | ) | ||
Subtotal |
(20,842 | ) | (42,314 | ) | ||
Total financial results, net |
(10,919 | ) | (3,226 | ) | ||
Net gain in related companies (Note 8.c.) |
76,999 | 41,249 | ||||
Other income and (expenses), net (Note 7) |
(3,820 | ) | (875 | ) | ||
Income before tax |
58,205 | 34,745 | ||||
Income tax and asset tax (Note 1.6 m., n. and 12) |
(1,445 | ) | (2,332 | ) | ||
Net Income for the period |
56,760 | 32,413 | ||||
The accompanying notes and exhibits are an integral part of these unaudited financial statements.
Saúl Zang
Vicepresident acting as
President
40
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Statements of Changes in Shareholders Equity
For the six month periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos (Note 1)
Shareholders contributions |
Legal reserve |
Retained deficit |
Total as of December 31, |
Total as of December 31, | |||||||||||||
Common Stock |
Inflation adjustment of common stock |
Additional paid-in-capital |
Total |
||||||||||||||
Balances as of beginning of year |
248,803 | 274,387 | 595,505 | 1,118,695 | 19,447 | (178,288 | ) | 959,854 | 809,186 | ||||||||
Issuance of common stock |
12,717 | | 11,242 | 23,959 | | | 23,959 | 30,451 | |||||||||
Net Income for the period |
| | | | | 56,760 | 56,760 | 32,413 | |||||||||
Balances as of December 31, 2004 |
261,520 | 274,387 | 606,747 | 1,142,654 | 19,447 | (121,528 | ) | 1,040,573 | |||||||||
Balances as of December 31, 2003 |
229,290 | 274,387 | 582,663 | 1,086,340 | 19,447 | (233,737 | ) | 872,050 | |||||||||
The accompanying notes and exhibits are an integral part of these unaudited financial statements.
Saúl Zang
Vicepresident acting as
President
41
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Statements of Cash Flows (1)
For the six month periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos (Note 1)
December 31, 2004 |
December 31, 2003 |
|||||
CHANGES IN CASH AND CASH EQUIVALENTS |
||||||
Cash and cash equivalents as of beginning of year |
9,864 | 120,292 | ||||
Cash and cash equivalents as of end of period |
4,058 | 41,195 | ||||
Net decrease in cash and cash equivalents |
(5,806 | ) | (79,097 | ) | ||
CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||
Net Income for the period |
56,760 | 32,413 | ||||
Plus income tax and asset tax accrued for the period |
1,445 | 2,332 | ||||
Adjustments to reconcile net income to cash flows from operating activities: |
||||||
Equity in earnings of controlled and affiliated companies |
(76,999 | ) | (41,249 | ) | ||
Allowances and provisions |
3,289 | 32 | ||||
Accrual for directorss fees |
3,540 | | ||||
Amortization and depreciation |
2,584 | 2,569 | ||||
Financial results |
(6,373 | ) | (2,893 | ) | ||
Changes in operating assets and operating liabilities: |
||||||
Decrease in current investments |
6,316 | 4,992 | ||||
Increase in non current investments |
| (610 | ) | |||
(Increase) Decrease in mortgages and leases receivables |
(952 | ) | 109 | |||
Increase in other receivables |
(1,586 | ) | (3,572 | ) | ||
(Increase) Decrease in inventory |
(3,205 | ) | 3,861 | |||
(Decrease) Increase in taxes payable, salaries and social security and customer advances |
(114 | ) | 314 | |||
Increase (Decrease) in accounts payable |
940 | (252 | ) | |||
Increase in accrued interest |
3,520 | 3,940 | ||||
Decrease in other liabilities |
(4,817 | ) | (7,259 | ) | ||
Net cash used in operating activities |
(15,652 | ) | (5,273 | ) | ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||
Decrease from equity interest in subsidiary companies |
402 | 618 | ||||
Increase interest in subsidiary companies |
(1,175 | ) | (41,886 | ) | ||
Purchase of shares and options of Banco Hipotecario S.A. |
| (63,747 | ) | |||
Sales of Banco Hipotecario S.A. shares |
| 28,577 | ||||
Purchase of shares of Alto Palermo S.A. |
(16,698 | ) | (2,718 | ) | ||
Purchase of Negotiable Obligations issued by Alto Palermo S.A. |
(19,839 | ) | | |||
Purchase and improvements of undeveloped parcels of lands |
(254 | ) | | |||
Loans granted to related parties |
| 15,622 | ||||
Purchase and improvements of fixed assets |
(330 | ) | (435 | ) | ||
Dividends collected |
8,288 | 5,464 | ||||
Net cash used in investing activities |
(29,606 | ) | (58,505 | ) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||
Increase (Decrease) of short term and long term debt |
18,002 | (30,464 | ) | |||
Repayment of debt for acquisition of shares in controlled companies |
| (1,150 | ) | |||
Loans obtained from related parties |
114 | | ||||
Issuance of common stock |
21,336 | 16,295 | ||||
Net cash provided by (used in) financing activities |
39,452 | (15,319 | ) | |||
Net decrease in cash and cash equivalents |
(5,806 | ) | (79,097 | ) | ||
(1) | Includes cash and banks and investments with a realization term not exceeding three months. |
The accompanying notes and exhibits are an integral part of these unaudited financial statements.
Saúl Zang
Vicepresident acting as
President
42
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Statements of Cash Flows (Continued)
For the six - month periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos (Note 1)
December 31, 2004 |
December 31, 2003 | |||
Supplemental cash flow information |
||||
Interest paid |
13,310 | 11,256 | ||
Income tax paid |
| | ||
Non-cash activities: |
||||
Increase in inventory through a decrease in fixed assets |
1,404 | 2,606 | ||
Increase in fixed assets through a decrease in inventory |
123 | | ||
Conversion of unsecured convertible Notes into ordinary shares |
2,623 | 14,146 | ||
Conversion of convertible Notes of Alto Palermo S.A. |
3,676 | | ||
Decrease in short term and long term debt through an increase in other liabilities |
| 1,326 | ||
Decrease in non- current investment through an increase in other receivables |
| 9,298 | ||
Increase in non- current investment through a decrease in other receivables |
| 14,200 | ||
Increase in other current liabilities through an increase in other receivables |
| 5,313 |
Saúl Zang
Vicepresident acting as
President
43
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements
For the six month periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos
NOTE 1: | SIGNIFICANT ACCOUNTING POLICIES |
Below are the most relevant accounting standards used by the Company to prepare these unaudited financial statements:
1.1. | Preparation and presentation of financial statements |
These unaudited financial statements are stated in Argentine pesos and were prepared in accordance with disclosure and valuation criteria contained in the Technical Pronouncements issued by the Argentine Federation of Professional Councils in Economic Sciences, approved with certain amendments by the Professional Council in Economic Sciences of the Autonomous City of Buenos Aires, in accordance with the resolutions issued by the National Securities Commission.
The unaudited financial statements corresponding to the six-month periods ended December 31, 2004 and 2003 have not been audited. The Companys Management estimates that all the necessary adjustments have been made to reasonably present the results of each period.
The results for the six-month periods ended December 31, 2004 and 2003 do not necessarily reflect proportionately the Companys results for the complete financial years.
1.2. | Issuance of new technical pronouncement |
On February 19, 2003, the Professional Council in Economic Sciences of the Autonomous City of Buenos Aires approved Technical Pronouncement No. 21: Equity Method Value consolidation of financial statements information to disclose on related parties through Resolution M.D. No. 5/2003. This Technical Pronouncement and the modifications it amendments there to, became effective to the Company for the fiscal year ended June 30, 2004. Furthermore, the National Securities Commission has adopted that standard, making certain changes and establishing that it is applicable to fiscal years commenced as from April 1, 2004, admiting early application.
44
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.3. | Use of estimations |
The preparation of the unaudited financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses for the period. Estimates are used when accounting for allowance for doubtful accounts, depreciation, amortization, impairment of long-lived assets, income taxes and contingencies. Future actual results could differ from the estimates and assumptions prepared at the date of these unaudited financial statements.
1.4. | Recognition of the effects of inflation |
The financial statements have been prepared in constant monetary units, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the Company discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the financial statements was discontinued.
This criterion is not in line with current professional accounting standards, which establish that the financial statements must be restated through September 30, 2003. However, due to the low materiality of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the financial statements taken as a whole.
The rate used for restatement of items in these unaudited financial statements is the domestic wholesale price index published by the National Institute of Statistics and Census.
1.5. | Comparative information |
Balance sheet items at June 30, 2004 shown in these financial statements for comparative purposes arise from the audited annual financial statements corresponding to the year then ended.
Balances at December 31, 2004 shown in the Statement of Income, Changes in Shareholders Equity and Cash flows are shown on a comparative basis with those for the same period of the previous year.
45
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Financial Statements (Continued)
NOTE 1: | (Continued) |
1.6. | Valuation criteria |
a. | Cash and banks |
Cash on hand has been valued at face value.
b. | Foreign currency assets and liabilities |
Foreign currency assets and liabilities were valued at period-end exchange rates.
Operations denominated in foreign currency are converted into pesos at the rates of exchange in effect at the date of settlement of the operation. Operations in foreign currency are shown in the Statement of Income under Financial results, net.
In accordance with Decree 214/02, certain assets and liabilities denominated in US dollars or other foreign currencies existing at January 6, 2002 were converted into pesos at the parity of Ps. 1 per US$ 1 and adjusted through application of the reference stabilization index (CER).
c. | Short-term investments |
Time deposits have been valued at placement value plus financial results accrued based on the internal rate of return determined at that moment.
Short-term investments in debt securities, and mutual funds were valued at their net realization value.
d. | Trade receivables and accounts payable |
Trade receivables and accounts payable have been valued at the price applicable to spot operations at the time of the transaction plus interest and implicit financial components accrued at the internal rate of return determined at that moment.
e. | Financial receivables and payables |
Financial receivables and payables have been valued at the amount deposited and collected, respectively, net of operating costs, plus financial results accrued based on the internal rate of return estimated at that time.
46
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6. | (Contd.) |
f. | Other receivables and payables |
Sundry current assets and liabilities have been valued at face value plus the financial results accrued at the closing of the corresponding period.
Sundry receivables and payables (Asset tax, deposits in guarantee, and accounts receivable in trust) were valued based on the best estimate of the amount receivable and payable, respectively, discounted at the interest rate applicable to freely available savings accounts published by the Argentine Central Bank in effect at the time of incorporation to assets and liabilities, respectively.
As established by the regulations of the National Securities Commission and as mentioned above, deferred tax assets and liabilities have not been discounted. This criterion is not in accordance with current accounting standards in effect in the Autonomous City of Buenos Aires, which require that those balances be discounted. The effect resulting from this difference has not had a material impact on the financial statements.
Credits in kind:
The units relating to the building called Edificios Cruceros have been valued according to the accounting measuring standards corresponding to inventories receivable and it has been disclosed under the current portion of other receivables.
Liabilities in kind:
The Company records a liability in kind corresponding to an obligation to deliver units to be built in relation to the San Martín de Tours property. This liability was valued at the higher of amounts received or the estimated cost of building of the units plus additional costs to transfer the assets to the creditor, and is shown as a current liability under Mortgages payable.
47
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6. | (Contd.) |
g. | Balances corresponding to financial transactions and sundry receivables and payables with related parties |
Receivables and payables with related parties generated by financial transactions and other sundry transactions were valued in accordance with the terms agreed by the parties.
h. | Inventory |
A property is classified as available for sale upon determination by the Board of Directors that the property is to be marketed for sale in the normal course of business over the next several years.
Residential, office and other non-retail properties completed or under construction are stated at cost, adjusted for inflation as mentioned in Note 1.4., or estimated net realizable value, whichever is lower. Costs include land and land improvements, direct construction costs, construction overhead costs, interest on indebtedness and real estate taxes. Selling costs are deferred and charged to expense in the period in which the related revenue is earned, as determined under the percentage-of-completion method. Total contract costs are charged to expense in the period in which the related revenue is earned, as determined under the percentage-of-completion method. During the period ended December 31, 2004 interest costs of the property called San Martín de Tours were capitalized for $ 171. Previously in the financial period ended June 30, 2004 there have been no capitalizations of this item.
Properties held for sale are classified as current or non-current based on the estimated date of sale and the time at which the related receivable is expected to be collected by the Company.
At December 31, 2004, the Company maintains allowances for impairment of certain inventories, totaling Ps. 233 (identified as, Minetti D, Torres Jardín, Sarmiento 517 and parking lots in Dock 13).
The accounting value of inventories, net of allowances set up, does not exceed their estimated recoverable value.
i. | Long -term investments |
| Investments in debt securities: |
Investments in debt securities were valued based on the best estimate of the discounted amount receivable applying the corresponding internal rate of return estimated at the time of incorporation to assets, as the Company will hold them to maturity. The value thus obtained does not exceed the respective estimated recoverable value at the end of the period.
48
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6.i. | (Contd.) |
| Investments in shares of subsidiaries and related companies: |
The long-term investments in subsidiaries and related companies detailed in Exhibit C have been valued by using the equity method of accounting based on the financial statements at December 31, 2004 issued by them. The accounting standards used by the subsidiaries to prepare their financial statements are the same as those used by the Company. The accounting standards used by the related companies to prepare their financial statements are those currently in effect.
This item also includes the lower or higher value paid for the purchase of shares in subsidiaries and related companies which exceeds or is below the market value of the assets acquired, and goodwill related to the subsidiary Alto Palermo S.A. and Banco Hipotecario S.A.
As a result of the purchase of shares and the exercise of the options mentioned in Note 16 to the consolidated financial statements, the Company has reevaluated the accounting criterion to be used for valuation of its participation in Banco Hipotecario S.A. and subsidiaries (Banco de Crédito y Securitización S.A.), originally recognized at net realization value and restated acquisition cost, respectively. Taking into account the current participation of the Company in these entities, the exercise of significant influence on their decisions and the intention to maintain the participation as a long-term investment, the Company has valued its investment in these companies by the equity method of accounting. In accordance with the regulations of the BCRA and the contracts signed as a result of Banco Hipotecario S.A.s financial debt restructuring process, there are certain restrictions on the distribution of profits by Banco Hipotecario S.A. to the Company.
| Certificates of participation in IRSA I financial trust: |
The Class D certificates of participation in IRSA I financial trust have been valued at the amount resulting from apportioning the participation certificate holding to the trust assets.
49
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6.i. | (Contd.) |
| Undeveloped parcels of lands: |
The Company acquires undeveloped land in order to provide an adequate and well-located supply for its residential and office building operations. The Companys strategy for land acquisition and development is dictated by specific market conditions where the Company conducts its operations.
Land held for development and sale and improvements are stated at cost adjusted for inflation mentioned in Note 1.4., or estimated net realizable value, whichever is lower. Land and land improvements are transferred to inventories when construction commences.
At December 31, 2004 the Company maintains allowances for impairment of certain parcels of undeveloped land totaling Ps. 8,253 (identified as Padilla, Torres Jardín IV, Constitución 1111).
The values thus obtained, net of the allowances recorded, do not exceed their respective estimated recoverable values at the end of period.
j. | Fixed assets |
Fixed assets, net comprise primarily of rental properties and other property and equipment held for use by the Company.
Fixed assets value, net of allowances set up, does not exceed estimated recoverable value at the end of the period.
| Rental properties |
Rental properties are carried at cost, adjusted for inflation as mentioned in Note 1.4., less accumulated depreciation and allowance for impairment at the end of the period. Costs incurred for the acquisition of the properties are capitalized. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, which generally are estimated to be 50 years for buildings. Expenditures for ordinary maintenance and repairs are charged to results in the period incurred. Significant renovations and improvements, which improve or extend the useful life of the asset are capitalized and depreciated over its estimated remaining useful life. At the time depreciable assets are retired or otherwise disposed of, the cost and the accumulated depreciation of the assets are eliminated from the accounts and the resulting gain or loss is disclosed in the statement of income.
The Company capitalizes interest on long-term construction projects. No interest costs were capitalized during the reported periods.
50
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6.j. | (Contd.) |
At December 31, 2004 the company maintains allowances for impairment of certain rental property, totaling Ps. 9,313 (identified as Avda. Madero 1020, Reconquista 823, Avda. Madero 942 Sarmiento 517, Suipacha 664, Av. de Mayo 595, Costitución 1111, Libertador 602, Rivadavia 2768, Libertador 498, and Costeros Dique IV).
| Software obtained or developed for internal use |
The Company capitalizes certain costs associated with the development of computer software for internal use. Costs capitalized during the period ended December 31, 2004 and the year ended June 30, 2004 were not material.
These costs are being amortized on a straight-line basis over a period of 3 years.
| Other properties and equipment |
Other property and equipment properties are carried at cost, adjusted for inflation as mentioned in Note 1.4., less accumulated depreciation. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, as specified below:
Asset |
Estimated useful life (years) | |
Leasehold improvements |
On contract basis | |
Furniture and fixtures |
5 | |
Computer equipment |
3 | |
Vehicles |
5 |
The cost of maintenance and repairs is charged to expense as incurred. The cost of significant renewals and improvements are added to the carrying amount of the respective assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts.
k. | Deferred financing cost |
Expenses incurred in connection with the issuance of debt and proceeds of loans have been deferred and are being amortized using the interest method over the life of the related issuances. In the case of redemption of this notes, the related expenses are amortized using the proportional method.
Amortization has been recorded under Financial Results in the statements of income.
51
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6. | (Contd.) |
l. | Customer advances |
Customer advances represent payments received in advance in connection with the sale and rent of properties.
m. | Income tax |
The Company has recognized the charge for income tax by the deferred tax liability method, recognizing timing differences between measurements of accounting and tax assets and liabilities (See Note 12).
To determine deferred assets and liabilities, the tax rate expected to be in effect at the time of reversal or use has been applied to timing differences identified and tax loss carryforwards, considering the legal regulations approved at the date of issuance of these unaudited financial statements.
Since it is unlikely that future taxable income will fully absorb tax loss carryforwards, the Company has recorded an impairment on a portion of that credit.
n. | Asset Tax |
The Company calculates Asset tax by applying the current 1% rate on computable assets at the end of the period. This tax complements income tax. The Companys tax obligation in each year will coincide with the higher of the two taxes. However, if Asset tax exceeds income tax in a given year, that amount in excess will be computable as payment on account of income tax arising in any of the following ten years.
At December 31, 2004, the Company has estimated the asset tax, recognizing under Other receivables (non-current) the amount estimated to be offset as payment on account of income tax in future years in accordance with current regulations, and expensing the remaining balance.
52
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6. | (Contd.) |
o. | Allowances and Provisions |
Allowance for doubtful accounts: the Company provides for losses relating to mortgage, lease and other accounts receivable. The allowance for losses is recognized when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the terms of the agreements. The allowance is determined on a one-by-one basis considering the present value of expected future cash flows. While management uses the information available to make evaluations, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the evaluations. Management has considered all events and/or transactions that are subject to reasonable and normal methods of estimations, and the unaudited financial statements reflect that consideration.
For impairment of assets: the Company regularly evaluates its non-current assets for recoverability. The Company considers that an impairment loss is recorded whenever the recoverable value is lower than book value. Impairment losses must be expensed against the result for the period. The recoverable value is mainly calculated using independent appraisals or projections of future cash flows. At the end of each year the Company estimated the recoverable value of its non-current assets, recording a charge due to impairment or reversing the provision.
For lawsuits: the Company has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor and other matters. The Company accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, the Companys estimates of the outcomes of these matters and the Companys lawyers experience in contesting, litigating and settling other matters.
As the scope of the liabilities becomes better defined, there may be changes in the estimates of future costs, which could have a material effect on the Companys future results of operations and financial condition or liquidity.
At the date of issuance of these unaudited financial statements, Management understands that there are no elements to foresee potential contingencies having a negative impact on these unaudited financial statements.
53
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6. | (Contd.) |
p. | Shareholders equity accounts |
Movements in shareholders equity accounts have been restated following the guidelines detailed in Note 1.4. until February 28, 2003. Subsequent movements are stated in the currency of the month to which they correspond.
The Common stock account was stated at historical nominal value. The difference between value stated in constant currency, following the guidelines detailed in Note 1.4., and historical nominal value is shown under Inflation adjustment of common stock forming part of the shareholders equity.
q. | Results for the period |
The results for the period are shown as follows:
Income accounts are shown in currency of the month to which they correspond.
Charges for assets consumed (fixed asset depreciation, intangible asset amortization and cost of sales) were determined based on the values recorded for such assets.
Results from investments in controlled and affiliated companies was calculated under the equity method, by applying the percentage of the Companys equity interest to the results of such companies, with the adjustments for application of Technical Pronouncement 21.
r. | Advertising expenses |
The Company generally charges the advertising and publicity expenses to results when they are incurred. Advertising and promotion expenses were approximately Ps. 151 and Ps. 148 for the periods ended December 31, 2004 and 2003, respectively.
s. | Pension information |
The Company does not maintain any pension plans. Argentine laws provide for pension benefits to be paid to retired employees from government pension plans and/or privately managed funds plan to which employees may elect to contribute.
t. | Derivative financial instruments |
In the past the Company used certain financial instruments to administer the risk related to its net investments in foreign activities and also as a complement to reduce its net financial costs. At present, the Company does not record operations with derivatives.
54
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 1: | (Continued) |
1.6. | (Contd.) |
u. | Revenue recognition |
u.1. | Sales of properties |
The Company records revenue from the sale of properties classified as inventory when all of the following criteria are met:
| the sale has been consummated; |
| there is sufficient evidence to demonstrate the buyers ability and commitment to pay for the property; |
| the Companys receivable is not subject to future subordination; and |
| the Company has transferred the property to the buyer. |
The Company uses the percentage-of-completion method of accounting with respect to sales of development properties under construction effected under fixed-price contracts. Under this method, revenue is recognized based on the ratio of costs incurred to total estimated costs applied to the total contract price. The Company does not commence revenue and cost recognition until such time as the decision to proceed with the project is made and construction activities have begun. The percentage-of-completion method of accounting requires the Companys management to prepare budgeted costs in connection with sales of properties/units. All changes to estimated costs of completion are incorporated into revised estimates during the contract period.
u.2. | Leases |
Revenues from leases are recognized on a straight line bases over the life of the related lease contracts.
v. | Cash and cash equivalents |
The Company considers all highly liquid investments with original maturities of three months or less, consisting primarily in mutual funds, as cash equivalents.
w. | Monetary assets and liabilities |
Monetary assets and liabilities are stated at their face value plus or minus the related financial gain or loss.
55
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 2: | MORTGAGES AND LEASES RECEIVABLES, NET |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 | |||||||||
Current |
Non-current |
Current |
Non-current | |||||||
Mortgages and leases receivable |
727 | 37 | 405 | 37 | ||||||
Debtors under legal proceedings |
2,116 | | 2,024 | | ||||||
Related parties (Note 8 a.) |
3,679 | | 3,142 | | ||||||
Less: |
||||||||||
Allowance for doubtful accounts (Exhibit E) |
(978 | ) | | (960 | ) | | ||||
5,544 | 37 | 4,611 | 37 | |||||||
As of December 31, 2004 and June 30, 2004, current and non-current receivables from the sale of real estate are secured by first degree mortgages in favor of the Company.
56
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 3: | OTHER RECEIVABLES |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 |
|||||||||||
Current |
Non- current |
Current |
Non- current |
|||||||||
Asset tax credits (Note 1.6.n.) |
21 | 20,488 | | 19,329 | ||||||||
Value added tax (VAT) |
52 | | 8 | | ||||||||
Related parties (Note 8 a.) |
9,153 | 38 | 13,939 | 8 | ||||||||
Guarantee deposits |
| 5 | | 33 | ||||||||
Expenses to be recovered |
254 | | 242 | | ||||||||
Gross sales tax |
1 | | 6 | | ||||||||
Income tax prepayments and withholdings |
5 | | 16 | | ||||||||
Trust accounts receivable |
| 361 | | 361 | ||||||||
Tax credit certificates |
| | 563 | | ||||||||
Advances to directors |
3,540 | | | | ||||||||
Present value |
| (921 | ) | | (816 | ) | ||||||
Deferred income tax (Note 12) |
| 49,931 | | 49,931 | ||||||||
Credit from barter of Edificios Cruceros (1) |
5,878 | | | 5,836 | ||||||||
Tax on personal assets |
3,255 | | 3,893 | | ||||||||
Allowance for uncollectibility of tax on personal asset (Exhibit E) |
(3,255 | ) | | (3,887 | ) | | ||||||
Pre-paid insurance |
200 | | | | ||||||||
Other |
303 | | 200 | | ||||||||
19,407 | 69,902 | 14,980 | 74,682 | |||||||||
(1) | Secured with first mortgage in favor of the Company. |
NOTE 4: | INVENTORIES |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 | |||||||
Current |
Non- current |
Current |
Non- current | |||||
Real estate for sale |
9,877 | 272 | 5,430 | 233 | ||||
9,877 | 272 | 5,430 | 233 | |||||
The value recorded are disclosed net of the effect of the allowance for impairment, as mentioned in Note 1.6.o.
57
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 5: | SHORT AND LONG - TERM DEBT |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 | |||||||
Current |
Non- current |
Current |
Non- current | |||||
Bank loans (2) |
6,852 | 53,531 | 3,401 | 56,556 | ||||
Bank loans - Accrued interest (2) |
323 | 5,319 | 229 | 4,108 | ||||
Negotiable Obligations 2009 principal amount (3) |
11,135 | 87,000 | 5,528 | 91,915 | ||||
Negotiable Obligations - 2009 -accrued interest (3) |
523 | 8,664 | 402 | 6,728 | ||||
Convertible Negotiable Obligations - 2007 (1) |
2,624 | 255,365 | 2,632 | 255,922 | ||||
Other financial loans |
18,002 | | | | ||||
39,459 | 409,879 | 12,192 | 415,229 | |||||
1. | According to Note 11, these tally with the convertible negotiable obligations to stock (CNB) for a total amount of US$ 100 million which as of the current date amounts to US$ 86.2 million, net of issue expenses. |
2. | Corresponds to unsecured loan for a total of US$ 51 million, which falls due on 20 November 2009, with the principal being amortized in 20 quarterly installments with a two-year grace period. US$ 35 million of the principal accrue interest at the LIBO rate over three months plus 200 basis points, and US$ 16 million accrue interest at a fixed rate that is progressively increased. On July 25, 2003 the Company redeemed the mentioned US$ 16 million for US$ 10.9 million. In addition, on March 17, 2004, the Company redeemed US$ 12 million for a total amount of US$ 8.6 million. Consequently, at December 31, 2004, principal (net of interest to be accrued at a market rate of 8% p.a.) amounts to US$ 20.3 million. |
The terms of the loan require the Company to maintain certain financial ratios and conditions, specific debt/equity ratios, moreover, they also restrict certain investments, the making of payments, the procurement of new loans and the sale of certain assets and other capital investments.
3. | Corresponds with the Negotiable Bonds secured by the assets described in Note 10.b. for US$ 37.4 million, which mature on 20 November 2009, and have quarterly interest payments at the LIBO rate over three months plus 200 basis points. Consequently, at December 31, 2004 the Company recorded a total balance of US$ 32.9 million, which correspond to US$ 37.4 million discounted at a market rate equivalent to 8% p.a. |
The terms of the loan require the Company to maintain certain financial ratios and conditions, specific debt/equity ratios; they also restrict certain investments, the making of payments, the procurement of new loans and the sale of certain assets and other capital investments.
58
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 6: | OTHER LIABILITIES |
The breakdown for this item is as follows:
December 31, 2004 |
June 30, 2004 |
|||||||||
Current |
Non- current |
Current |
Non- current |
|||||||
Related parties (Note 8.a) |
134 | 5 | 24 | | ||||||
Guarantee deposits |
441 | 1,187 | 377 | 1,286 | ||||||
Provision for lawsuits (Exhibit E) |
272 | | 284 | | ||||||
Directors´ fees (Note 8.a) |
3,540 | | 4,325 | | ||||||
Directors deposits (Note 8.a) |
| 8 | | 8 | ||||||
Fund administration |
1 | | 1 | | ||||||
Donations payable (Note 8.a) |
| | 569 | | ||||||
Trust account payables |
92 | | | | ||||||
Present value |
| (6 | ) | | (15 | ) | ||||
Other |
217 | | 171 | | ||||||
4,697 | 1,194 | 5,751 | 1,279 | |||||||
NOTE 7: | OTHER INCOME (EXPENSES), NET |
The breakdown for this item is as follows:
December 31, 2004 |
December 31, 2003 |
|||||
Other income: |
||||||
Results from sale of fixed assets |
6 | 11 | ||||
Other |
125 | 62 | ||||
131 | 73 | |||||
Other expenses: |
||||||
Unrecoverable VAT |
(207 | ) | (251 | ) | ||
Donations |
(90 | ) | (220 | ) | ||
Debit and credit tax |
(354 | ) | (348 | ) | ||
Lawsuits |
(15 | ) | (7 | ) | ||
Tax on personal assets |
(3,255 | ) | | |||
Other |
(30 | ) | (122 | ) | ||
(3,951 | ) | (948 | ) | |||
Total other income (expenses), net |
(3,820 | ) | (875 | ) | ||
59
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 8: | INTERCOMPANY BALANCES AND TRANSACTIONS |
a. | The balances as of December 31, 2004 and June 30, 2004, with controlled, shareholders, affiliated and related companies are as follows: |
December 31, 2004 |
June 30, 2004 | |||
Abril S.A. (1) |
||||
Current mortgages and leases receivables |
2 | 2 | ||
Alternativa Gratis S.A. (3) |
||||
Current mortgages and leases receivables |
4 | 16 | ||
Alto Palermo S.A. (1) |
||||
Current mortgages and leases receivables |
563 | 610 | ||
Other current receivables |
2,101 | 2,025 | ||
Current investments |
4,274 | 4,185 | ||
Non-current investments |
94,548 | 91,487 | ||
Current accounts payable |
87 | 88 | ||
Other current liabilities |
20 | 19 | ||
Altocity.Com S.A. (3) |
||||
Current mortgages and leases receivables |
7 | 4 | ||
Current accounts payable |
2 | | ||
Baldovinos S.A. (1) |
||||
Current mortgages and leases receivables |
4 | | ||
Banco Hipotecario S.A. (3) |
||||
Non-current investments |
109,567 | 87,392 | ||
Banco de Crédito y Securitización S.A (3) |
||||
Non-current investments |
4,456 | 4,590 | ||
Buenos Aires Trade and Finance Center S.A. (1) |
||||
Current mortgages and leases receivables |
4 | | ||
Cresud S.A.C.I.F. (2) |
||||
Current mortgages and leases receivables |
135 | 1 | ||
Current accounts payable |
19 | 1 | ||
Long term debt Convertible Notes |
134,928 | 132,942 | ||
Dolphin Fund Management S.A. (4) |
||||
Current mortgages and leases receivables |
20 | | ||
Other current receivables |
| 4,915 | ||
Emprendimiento Recoleta S.A. (1) |
||||
Current accounts payable |
| 5 | ||
Fibesa (1) |
||||
Current mortgages and leases receivables |
4 | 4 | ||
Current accounts payable |
2 | 2 |
60
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 8: | (Continued) |
a.(Continued)
December 31, 2004 |
June 30, 2004 | |||
Fundación IRSA (4) |
||||
Other current liabilities |
| 569 | ||
Hoteles Argentinos S.A. (1) |
||||
Current accounts payable |
2 | 2 | ||
Inversora Bolívar S.A. (1) |
||||
Current mortgages and leases receivables |
2,900 | 2,455 | ||
Other current receivables |
| 38 | ||
Current accounts payable |
11 | 9 | ||
Llao Llao Resorts S.A. (1) |
||||
Current mortgages and leases receivables |
2 | | ||
Other current liabilities |
| 5 | ||
Other non-current liabilities |
5 | | ||
Nuevas Fronteras S.A. (1) |
||||
Current accounts payable |
1 | 1 | ||
Palermo Invest S.A. (1) |
||||
Other current receivables |
4,084 | 4,084 | ||
Pereiraola S.A. (1) |
||||
Current mortgages and leases receivables |
4 | | ||
Advances employees (4) |
||||
Managers, Directors and other current Staff of the Company |
90 | 104 | ||
Managers, Directors and other non- current Staff of the Company |
38 | 8 | ||
Puerto Retiro S.A. (3) |
||||
Current mortgages and leases receivables |
8 | | ||
Red Alternativa S.A. (3) |
||||
Current mortgages and leases receivables |
8 | 49 | ||
Ritelco S.A. (1) |
||||
Other current liabilities |
114 | | ||
Shopping Alto Palermo S.A. (1) |
||||
Other current receivable |
2,878 | 2,773 | ||
Current accounts payable |
| 9 | ||
Tarshop S.A. (1) |
||||
Current mortgages and leases receivables |
14 | 1 | ||
Estudio Zang, Bergel & Viñes (4) |
||||
Current accounts payable |
88 | 18 | ||
Directores (4) |
||||
Long term debt Convertible Notes |
372 | 370 | ||
Other current liabilities |
3,540 | 4,325 | ||
Other non-current liabilities |
8 | 8 | ||
(1) Subsidiary. |
||||
(2) Shareholder. |
||||
(3) Equity investee |
||||
(4) Related party |
61
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the unaudited financial statements (Continued)
NOTE 8: | (Continued) |
b. | Results on controlled, affiliated and related companies during the six month periods ended December 31, 2004 and 2003 are as follows: |
Period |
Sales and service fees |
Leases earned |
Holding results |
Recovery of expenses |
Cost of services |
Leases lost |
Interest Earned |
Fees |
Donations |
Interest Lost | ||||||||||||
Related parties |
||||||||||||||||||||||
Alto Palermo S.A. |
2004 2003 |
748 377 |
|
|
|
134 |
|
4,596 4,502 |
|
|
| |||||||||||
Altocity.Com S.A. |
2004 2003 |
19 37 |
19 85 |
|
|
|
|
|
|
|
| |||||||||||
Alternativa Gratis S.A. |
2004 2003 |
19 19 |
|
|
|
|
|
|
|
|
| |||||||||||
Palermo Invest S.A. |
2004 2003 |
|
|
|
2 |
|
|
|
|
|
| |||||||||||
Cresud S.A |
2004 2003 |
141 256 |
|
|
|
60 |
|
|
|
|
5,473 5,846 | |||||||||||
Red Alternativa S.A. |
2004 2003 |
13 10 |
88 75 |
|
|
|
|
|
|
|
| |||||||||||
Tarshop S.A. |
2004 2003 |
41 85 |
35 32 |
|
|
|
|
|
|
|
| |||||||||||
Dolphin Found Management S.A. |
2004 2003 |
19 |
|
2,390 2,800 |
|
|
|
|
|
|
| |||||||||||
Abril S.A. |
2004 2003 |
11 8 |
|
|
|
|
|
|
|
|
| |||||||||||
Llao Llao Resorts S.A. |
2004 2003 |
|
31 12 |
|
|
|
|
|
|
|
| |||||||||||
Inversora Bolívar S.A. |
2004 2003 |
601 588 |
84 |
|
94 40 |
|
156 |
|
|
|
| |||||||||||
Shopping Alto Palermo S.A. |
2004 2003 |
|
|
|
|
|
|
105 135 |
|
|
3 | |||||||||||
Banco Hipotecario S.A. |
2004 2003 |
|
|
19,501 |
|
|
|
|
|
|
| |||||||||||
Ritelco S.A. |
2004 2003 |
|
|
|
|
|
|
800 |
|
|
14 20 | |||||||||||
Personal loans |
2004 2003 |
|
|
|
|
|
|
2 3 |
|
|
| |||||||||||
Fundación IRSA |
2004 2003 |
|
|
|
|
|
|
|
|
22 20 |
| |||||||||||
Estudio Zang, Bergel y Viñes |
2004 2003 |
|
|
|
|
|
|
|
291 111 |
|
| |||||||||||
Total 2004 |
1,593 | 257 | 2,390 | 96 | 194 | 156 | 4,703 | 291 | 22 | 2,782 | ||||||||||||
Total 2003 |
1,399 | 204 | 22,301 | 40 | | | 5,440 | 111 | 20 | 3,058 | ||||||||||||
c. | The composition of Net gain in related companies is as follows: |
Income | |||||
December 31, 2004 |
December 31, 2003 | ||||
Equity in earnings of controlled and affiliated companies |
77,680 | 40,595 | |||
Amortization of intangible assets and investments |
1,193 | 654 | |||
Tax on APSA dividends |
(1,874 | ) | | ||
76,999 | 41,249 | ||||
62
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Financial Statements (Continued)
NOTE 9: | COMMON STOCK |
a. | Common stock |
As of December 31, 2004, IRSAs capital stock was as follows:
Par Value |
Approved by |
Date of record with the Public Registry of Commerce | ||||||
Body |
Date |
|||||||
Shares issued for cash |
| First Meeting for IRSAs Incorporation | 04.05.1943 | 06.25.1943 | ||||
Shares issued for cash |
16,000 | Extraordinary Shareholders´ Meeting | 11.18.1991 | 04.28.1992 | ||||
Shares issued for cash |
16,000 | Extraordinary Shareholders´ Meeting | 04.29.1992 | 06.11.1993 | ||||
Shares issued for cash |
40,000 | Extraordinary Shareholders´ Meeting | 04.20.1993 | 10.13.1993 | ||||
Shares issued for cash |
41,905 | Extraordinary Shareholders´ Meeting | 10.14.1994 | 04.24.1995 | ||||
Shares issued for cash |
2,000 | Extraordinary Shareholders´ Meeting | 10.14.1994 | 06.17.1997 | ||||
Shares issued for cash |
74,951 | Extraordinary Shareholders´ Meeting | 10.30.1997 | 07.02.1999 | ||||
Shares issued for cash |
21,090 | Extraordinary Shareholders´ Meeting | 04.07.1998 | 04.24.2000 | ||||
Shares issued for cash |
54 | Board of Directors´ Meeting | 05.15.1998 | 07.02.1999 | ||||
Shares issued for cash |
9 | Board of Directors´ Meeting (2) | 04.15.2003 | 04.28.2003 | ||||
Shares issued for cash |
4 | Board of Directors´ Meeting (2) | 05.21.2003 | 05.29.2003 | ||||
Shares issued for cash |
172 | Board of Directors´ Meeting (2) | 08.22.2003 | Pending | ||||
Shares issued for cash |
27 | Board of Directors´ Meeting (2) | 08.22.2003 | Pending | ||||
Shares issued for cash |
918 | Board of Directors´ Meeting (2) | 12.31.2003 | Pending | ||||
Shares issued for cash |
22 | Board of Directors´ Meeting (2) | 12.31.2003 | Pending | ||||
Shares issued for cash |
92 | Board of Directors´ Meeting (2) | 12.31.2003 | Pending | ||||
Shares issued for cash |
6,742 | Board of Directors´ Meeting (2) | 12.31.2003 | Pending | ||||
Shares issued for cash |
662 | Board of Directors´ Meeting (2) | 12.31.2003 | Pending | ||||
Shares issued for cash |
46 | Board of Directors´ Meeting (2) | 12.31.2003 | Pending | ||||
Shares issued for cash |
26 | Board of Directors´ Meeting (2) | 12.31.2003 | Pending | ||||
Shares issued for cash |
77 | Board of Directors´ Meeting (2) | 12.31.2003 | Pending | ||||
Shares issued for cash |
8,493 | Board of Directors´ Meeting (3) | 12.31.2003 | Pending | ||||
Shares issued for cash |
23 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
6 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
1,224 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
999 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
1 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
968 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
4 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
1,193 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
512 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
20 | Board of Directors´ Meeting (2) | 03.31.2004 | Pending | ||||
Shares issued for cash |
4,013 | Board of Directors´ Meeting (3) | 03.31.2004 | Pending | ||||
Shares issued for cash |
275 | Board of Directors´ Meeting (2) | 06.30.2004 | Pending | ||||
Shares issued for cash |
9,175 | Board of Directors´ Meeting (2) | 06.30.2004 | Pending | ||||
Shares issued for cash |
550 | Board of Directors´ Meeting (2) | 06.30.2004 | Pending | ||||
Shares issued for cash |
550 | Board of Directors´ Meeting (3) | 06.30.2004 | Pending | ||||
Shares issued for cash |
9,450 | Board of Directors´ Meeting (3) | 09.30.2004 | Pending | ||||
Shares issued for cash |
4 | Board of Directors´ Meeting (2) | 12.31.2004 | Pending | ||||
Shares issued for cash |
229 | Board of Directors´ Meeting (2) | 12.31.2004 | Pending | ||||
Shares issued for cash |
688 | Board of Directors´ Meeting (2) | 12.31.2004 | Pending | ||||
Shares issued for cash |
45 | Board of Directors´ Meeting (2) | 12.31.2004 | Pending | ||||
Shares issued for cash |
46 | Board of Directors´ Meeting (2) | 12.31.2004 | Pending | ||||
Shares issued for cash |
363 | Board of Directors´ Meeting (2) | 12.31.2004 | Pending | ||||
Shares issued for cash |
249 | Board of Directors´ Meeting (2) | 12.31.2004 | Pending | ||||
Shares issued for cash (1) |
1,643 | Board of Directors´ Meeting (3) | 12.31.2004 | Pending | ||||
261,520 | ||||||||
(1) | The shares were issued after the date of closing of the financial statements. |
(2) | Conversion of negotiable obligations mentioned in Note 11. |
(3) | Exercise of options mentioned in Note 11. |
63
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Financial Statements (Continued)
NOTE 9: | (Continued) |
b. | Treasury stock |
The Company repurchases periodically outstanding ordinary shares when it considers that their price is undervalued on the market.
During the periods ended December 31, 2004 and 2003 no treasury shares were bought.
c. | Restriction on the distribution of profits |
In accordance with the Argentine Corporations Law and the Companys By-laws, 5% of the net and realized profit for the year calculated in accordance with Argentine GAAP plus (less) prior year adjustments must be appropriated by resolution of the shareholders to a legal reserve until such reserve equals 20% of the Companys outstanding capital. This legal reserve may be used only to absorb losses.
NOTE 10: | RESTRICTED ASSETS |
a. | The Labor Court N° 55 decided the distress of units N° 14 and 20 located in Sarmiento 517, property of the Company, in connection with a lawsuit in which the Company is co-defendant, pending in court No. 55. |
b. | The Company has mortgaged the following real estate: 13 functional units al Libertador 498, 71 supplementary units al Laminar Plaza and 19 supplementary units al Dique IV, in connection with the secured negotiable bonds referred to in Note 5.3.. |
c. | The Company has a first mortgage on the property identified as San Martín de Tours amounting to US$ 750,000, as performance bond for the construction of the building and transfer of title on the units to be exchanged in favor of Establecimientos Providence S.A. |
64
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Financial Statements (Continued)
NOTE 11: | CONVERTIBLE NEGOTIABLE OBLIGATIONS |
On March 8, 2002, the Ordinary and Extraordinary Meeting of Shareholders resolved:
a) | Approving the issuance of Negotiable Obligations Convertible into Ordinary Shares of the company (ONC) for up to a face value of US$100,000,000 (one hundred million pesos), for a term of 5 (five) years, at a fixed interest rate of 6% to 12% per annum, payable half-periodly in arrears. |
b) | Approving a subscription option for the ONC holders to subscribe ordinary shares of the company at 1 (one) share per Ps.1 (one peso) of ONC face value, paying in cash Ps.1(pesos one) as subscription price, during 15 (fifteen) days after the conversion term has expired, including the corresponding capital increase. |
c) | Suppressing the preferential subscription and accretion rights, or reducing the term to exercise the preference, as provided by section 12 of the Negotiable Obligations Law and other applicable regulations. |
d) | Amending article nine (9) of the bylaws to partially adapt its contents to the market circumstances arising from the amendment approved, by replacing 1) the 20% percentage referred to in the amendment to the bylaws, by the percentage indicated in Decree 677/01, i.e., 35%; and 2) eliminating the negotiable obligations or other convertible debt securities, as well as the warrants, from the calculation mentioned in Article Nine of the Bylaws. |
The public offering and listing of the above-mentioned negotiable obligations was approved by Resolution No. 14316 of the National Securities Commission dated September 24, 2002 and the Buenos Aires Stock Exchange, authorizing the issuance for up to US$ 100,000,000 of securities consisting of negotiable obligations convertible for ordinary shares, bearing interest at an annual rate of 8% and falling due in 2007 and which, at the time of their conversion, provide the right to options to subscribe 100,000,000 ordinary shares. Furthermore, the conversion price and the price of Warrants have been set as follows:
a) | The conversion price is 0.5571 shares (5.5713 GDS), while the price of the Warrant is 0.6686 shares (6.6856 GDS). |
b) | The holder is entitled to exchange each Negotiable Obligation issued by IRSA for 1.7949 shares (0.1795 GDS) and has an option to purchase the same number of shares at the exercise price set for the Warrant. |
As a result of the distribution of 4,587,285 treasury stock, the Company has adjusted the conversion price of its Convertible Negotiable Bonds in accordance with the terms of the issue. Thus, the conversion price of the Negotiable Bonds fell from US$ 0.5571 to US$ 0.54505 and the price of execution of the warrants dropped from US$ 0.6686 to US$ 0.6541. Said adjustment came into force on 20 December 2002.
The Convertible Negotiable Obligations and options will fall due on November 14, 2007.
65
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Financial Statements (Continued)
NOTE 11: | (Continued) |
The convertible negotiable bonds were underwritten in full and were paid in cash and assigned to restructure or partially settle the Companys financial debt at the time of such subscription. Consequently, Note 5 of the financial statements shows the Companys financial debt after the restructuring and placement mentioned above.
On December 31, 2004, holders of Convertible Negotiable Obligations had exercised their right to convert them for a total of US$ 13.8 million, giving rise to the issuance of 25,371,758 ordinary shares of Ps. 1 face value each as disclosed in Note 9.
Furthermore, at December 31, 2004, options to subscribe Company shares amounting to US$ 15.8 million were exercised, giving rise to the issuance of 24,149,216 ordinary shares of Ps. 1 par value each, as mentioned in Note 9.
The total amount of Convertible Negotiable Obligations at December 31, 2004 is US$ 86,172,381.
NOTE 12: | INCOME TAX DEFERRED TAX |
The evolution and breakdown of deferred tax assets and liabilities are as follows:
Items |
Balances at the beginning of year |
Reclass. between def. tax and income tax previous year |
Changes for the period |
Balances at period-end |
||||||||
Non-current deferred assets and liabilities |
||||||||||||
Investments |
(6,706 | ) | (72 | ) | (956 | ) | (7,734 | ) | ||||
Trade receivables |
(53 | ) | 33 | (5 | ) | (25 | ) | |||||
Other receivables |
278 | | 37 | 315 | ||||||||
Inventories |
740 | 7 | 1,034 | 1,781 | ||||||||
Fixed assets |
(674 | ) | | (1,107 | ) | (1,781 | ) | |||||
Intangible assets |
8 | | | 8 | ||||||||
Tax loss carryforwards |
87,189 | (1,973 | ) | 8,252 | 93,468 | |||||||
Financial debt |
7,166 | | (3,770 | ) | 3,396 | |||||||
Other debt |
142 | 344 | (25 | ) | 461 | |||||||
Provisions |
99 | | (4 | ) | 95 | |||||||
Allowances for deferred assets |
(38,258 | ) | 1,661 | (3,456 | ) | (40,053 | ) | |||||
Total non-current |
49,931 | | | 49,931 | ||||||||
Total net deferred assets |
49,931 | | | 49,931 | ||||||||
Net assets at the end of the period derived from the information included in the above table amount to Ps. 49,931.
Deferred assets have been provided for in the portion estimated not to be absorbed based on projections of results for future years.
Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to the accounting profit for the six month periods ended December 31, 2004 and 2003, respectively:
66
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Financial Statements (Continued)
NOTE 12: (continued) | ||||||
Items |
12.31.04 Ps. |
12.31.03 Ps. |
||||
Result for the period (before income tax) |
58,205 | 34,745 | ||||
Current income tax rate |
35 | % | 35 | % | ||
Result for the period at the tax rate |
20,372 | 12,161 | ||||
Permanent differences at the tax rate: |
||||||
- Restatement into constant currency |
(10,681 | ) | (13,032 | ) | ||
- Donations |
32 | 77 | ||||
- Amortization of goodwill |
(18 | ) | 6 | |||
- Equity in earnings of controlled and affiliated companies |
(13,863 | ) | 3,133 | |||
- Holding result on Participation Certificates F.F. |
(437 | ) | (192 | ) | ||
- Directors Fees |
| (9 | ) | |||
- Tax on personal assets |
1,139 | | ||||
- Sundry permanent differences |
| 1,829 | ||||
- Recovery of allowance for deferred assets. |
3,456 | (3,973 | ) | |||
Total income tax charge for the period (*) |
| | ||||
Difference (*) |
| | ||||
(*) | Difference with the income tax charge of the Statements of Income belongs to the asset tax charge. |
Unexpired income tax loss carryforward pending use at the end of the period amount to Ps. 267,053 according to the following detail:
Generated in |
Amount Ps. |
Year of expiry | ||
2002 |
211,160 | 2007 | ||
2004 |
32,313 | 2009 | ||
2005 |
23,580 | 2010 | ||
Total tax loss carryforward |
267,053 | |||
67
IRSA Inversiones y Representaciones Sociedad Anónima
Fixed Assets
For the six month period ended December 31, 2004
compared with the year ended June 30, 2004
In thousand of pesos
Exhibit A
Depreciation |
||||||||||||||||||||||||
For the period |
||||||||||||||||||||||||
Items |
Value at beginning of year |
Increases and transfers |
Deductions and Transfers |
Value as of end of The year/period |
Accumulated as of beginning of year |
Increase, deductions And Transfers |
Rate % |
Amount (1) |
Accumulated as of the year/ period end |
Net carrying Value as of December 31, |
Net carrying June 30, | |||||||||||||
Furniture and fixtures |
1,516 | 24 | | 1,540 | 1,512 | | 20 | 3 | 1,515 | 25 | 4 | |||||||||||||
Computer equipment |
4,445 | 153 | | 4,598 | 4,222 | | 33.33 | 101 | 4,323 | 275 | 223 | |||||||||||||
Leasehold improvements |
6,432 | 23 | | 6,455 | 4,540 | | 10 | 368 | 4,908 | 1,547 | 1,892 | |||||||||||||
Vehicles |
| 130 | | 130 | | | 20 | 14 | 14 | 116 | | |||||||||||||
Real Estate: |
||||||||||||||||||||||||
Alsina 934 |
1,776 | | | 1,776 | 319 | | 14 | 333 | 1,443 | 1,457 | ||||||||||||||
Av. de Mayo 595 |
5,982 | | | 5,982 | 1,563 | | 50 | 1,613 | 4,369 | 4,419 | ||||||||||||||
Av. Madero 942 |
2,701 | | | 2,701 | 488 | | 19 | 507 | 2,194 | 2,213 | ||||||||||||||
Constitución 1111 |
683 | | | 683 | 189 | | 4 | 193 | 490 | 494 | ||||||||||||||
Costeros Dique IV |
21,022 | | | 21,022 | 899 | | 169 | 1,068 | 19,954 | 20,123 | ||||||||||||||
Dique 2 M10 (1I) Edif. A |
21,160 | | | 21,160 | 1,434 | | 181 | 1,615 | 19,545 | 19,726 | ||||||||||||||
Laminar Plaza |
33,513 | | | 33,513 | 2,387 | | 271 | 2,658 | 30,855 | 31,126 | ||||||||||||||
Libertador 498 |
49,274 | | | 49,274 | 6,595 | | 390 | 6,985 | 42,289 | 42,679 | ||||||||||||||
Libertador 602 |
3,046 | | | 3,046 | 418 | | 23 | 441 | 2,605 | 2,628 | ||||||||||||||
Madero 1020 |
4,919 | | (1,707 | ) | 3,212 | 872 | (303 | ) | 25 | 594 | 2,618 | 4,047 | ||||||||||||
Maipú 1300 |
52,632 | | | 52,632 | 7,200 | | 427 | 7,627 | 45,005 | 45,432 | ||||||||||||||
Reconquista 823 |
21,771 | | | 21,771 | 4,038 | | 162 | 4,200 | 17,571 | 17,733 | ||||||||||||||
Rivadavia 2768 |
| 123 | 123 | | 1 | 1 | 122 | | ||||||||||||||||
Sarmiento 517 |
122 | | | 122 | 1 | | 2 | 3 | 119 | 121 | ||||||||||||||
Suipacha 652 |
14,137 | | | 14,137 | 3,496 | | 108 | 3,604 | 10,533 | 10,641 | ||||||||||||||
Total as of December 31, 2004 |
245,131 | 453 | (1,707 | ) | 243,877 | 40,173 | (303 | ) | | 2,332 | 42,202 | 201,675 | ||||||||||||
Total as of June 30, 2004 |
222,630 | 25,808 | (3,307 | ) | 245,131 | 36,776 | (619 | ) | | 4,016 | 40,173 | 204,958 | ||||||||||||
(1) | The accounting application of the depreciation for the period is set forth in Exhibit H. |
(2) | See comments in Note 1.j. |
68
IRSA Inversiones y Representaciones Sociedad Anónima
Shares and other securities issued in series
Interest in other companies
Balance Sheets as of December 31, 2004 and June 30, 2004
In thousand of pesos
Exhibit C
Issuers information (1) |
|||||||||||||||||||||||||
Last financial statement |
|||||||||||||||||||||||||
Issuer and types of securities |
Class |
P.V. |
Amount |
Listing value |
Value as of December 31, 2004 |
Value as of 2004 |
Main Activity |
Date |
Capital stock (par value) |
Income (loss) for the |
Shareholders equity |
(1) Interest in capital stock | |||||||||||||
Current Investment | |||||||||||||||||||||||||
Boden (2) |
Ps. | 0,001 | 4,487 | 0.0016 | 7 | 7 | |||||||||||||||||||
Cedro (2) |
Ps. | 0,001 | 16,820 | 0.0010 | 17 | 67 | |||||||||||||||||||
Total current investments as of December 31, 2004 |
24 | ||||||||||||||||||||||||
Total current investments as of June 30, 2004 |
74 | ||||||||||||||||||||||||
(1) | Not inform because the equity interest is less than 5%. |
(2) | Not considered as cash for purposes of the statement of cash flows. |
69
IRSA Inversiones y Representaciones Sociedad Anónima
Shares and other securities issued in series
Interest in other companies
Balance Sheets as of December 31, 2004 and June 30, 2004
In thousand of pesos
Exhibit C (Continued)
Issuer and types of securities |
Class |
P.V. |
Amount |
Listing value |
Value Recorded at |
Value Recorded at 2004 |
Issuers information |
Interest Class |
|||||||||||||||||||||||
Main Activity |
Corporate domicile |
Issuer and types of securities |
|||||||||||||||||||||||||||||
Date |
Capital stock (Par |
Income (loss) for the period |
Shareholders equity |
||||||||||||||||||||||||||||
Non-current investments |
|||||||||||||||||||||||||||||||
Abril S.A. |
Common 1 vote Irrevoc. Contrib Higher Inv. Value |
5.000 |
1,320 |
(39,086 26,269 14,089 |
) |
(38,753 25,839 14,089 |
) |
Building, development and administration of country club |
Bolívar 108 1° floor Buenos Aires |
12.31.2004 | 13,200 | (4,063 | ) | 45,135 | 50 | % | |||||||||||||||
Pereiraola S.A. I.C.I.F.y A |
Common 1 vote Irrevoc. Contrib. Higher Inv. Value |
0.001 |
50,000 |
70 1,297 7,553 |
|
107 1,246 7,553 |
|
Real estate and financing |
Bolívar 108 1° floor Buenos Aires |
12.31.2004 | 100 | (73 | ) | 2,733 | 50 | % | |||||||||||||||
Baldovinos S.A. |
Common 1 vote Irrevoc. Contrib |
0.001 | 6,000 | (6,139 11,564 |
) |
(5,926 11,564 |
) |
Real estate and building |
Bolívar 108 1° floor Buenos Aires |
12.31.2004 | 12 | (413 | ) | 10,968 | 50 | % | |||||||||||||||
Palermo Invest S.A. |
Common 1 vote Lower Value Purchase expenses |
0.001 | 52,170,000 | 131,879 (596 504 |
) |
131,116 (598 506 |
) |
Investment | Bolívar 108 1° floor Buenos Aires |
12.31.2004 | 78,251 | 1,143 | 197,809 | 66,6700 | % | ||||||||||||||||
Hoteles Argentinos S.A. |
Common 1 vote Irrevoc. Contrib. Higher Inv. Value Purchase expenses |
0.001 |
7,909,272 |
11,497 3,531 1,946 47 |
|
(912 3,531 1,989 47 |
) |
Hotel Libertador explotation |
Av. Córdoba 680 Buenos Aires |
12.31.2004 | 9,887 | 542 | 3,815 | 79,9999 | % | ||||||||||||||||
Alto Palermo S.A. (2) |
Common 1 vote Goodwill |
0,001 | 47,354,553 | 465,477 (49,478 |
) |
426,162 (25,965 |
) |
Real estate investments |
Moreno 877 22° Floor Buenos Aires |
12.31.2004 | 77,898 | 10,830 | 768,582 | 60,6780 | % | ||||||||||||||||
Buenos Aires Trade and Finance Center S.A. |
Common 1 vote Irrevoc. Contrib. P. expenses |
0.001 |
12,000 |
14,165 22,336 100 |
|
5,658 21,641 143 |
|
Real estate investments |
Bolívar 108 1° floor Buenos Aires |
12.31.2004 | 12 | 8,507 | 36,501 | 100 | % | ||||||||||||||||
Llao Llao Resort S.A |
Common 1 vote Irrevoc. Contrib. P. expenses |
0.001 |
5,878,940 |
12,850 2,397 215 |
|
11,391 2,397 220 |
|
Hotel Llao- Llao explotation |
Florida 537 Floor 18 Buenos Aires |
12.31.2004 | 11,757 | 2,840 | 29,663 | 50 | % | ||||||||||||||||
Banco de Crédito y Securitización S.A. |
Common 1 vote | 0.001 | 3,187,500 | 4,456 | 4,590 | Banking | Tte. Gral Perón 655 Bs. As |
12.31.2004 | 62,500 | 8,184 | (4) | 105,244 | (4) | 5,1000 | % | ||||||||||||||||
Ritelco S.A. |
Common 1 vote Irrevoc. Contrib. |
0.001 | 66,970,394 | 126,899 27,340 |
|
98,524 27,340 |
|
Investments | Zabala 1422, Montevideo |
12.31.2004 | 66,970 | 28,375 | 154,239 | 100 | % | ||||||||||||||||
Banco Hipotecario S.A. (3) |
Common 1 vote | 0.001 | 9,805,122 | 112,450 | 90,351 | Banking | Reconquista 151 Floor 1 Bs. As. |
12.31.2004 | 150,000 | 279,143 | (4) | 1,959,160 | (4) | 6,5400 | % | ||||||||||||||||
(2,883 | ) | (2,959 | ) | ||||||||||||||||||||||||||||
Total as of December 31, 2004 |
900,749 | | |||||||||||||||||||||||||||||
Total as of June 30, 2004 |
| 810,891 | |||||||||||||||||||||||||||||
(1) | These holdings do not include the effects on the equity method for conversion of irrevocable contributions into shares. |
(2) | Quotation price of APSA´s shares at December 31, 2004 is Ps. 6.30 |
Quotation price of APSA´s shares at June 30, 2004 is Ps. 3.50
(3) | Quotation price of Banco Hipotecario´s shares at December 31, 2004 is Ps. 10.40 |
Quotation price of Banco Hipotecario´s shares at June 30, 2004 is Ps. 7.20
(4) | Does not include adjustments for application on the equity method of valuating according to Technical Pronouncement 21. |
70
IRSA Inversiones y Representaciones Sociedad Anónima
Other Investments
Balance Sheets as of December 31, 2004 and June 30, 2004
In thousand of pesos
Exhibit D
Items |
Value as of December 31, 2004 |
Value as of June 30, 2004 | ||
Current Investments |
||||
Time deposits |
| 1,466 | ||
Mutual funds (1) |
10,529 | 8,621 | ||
Convertible Bond APSA 2006 Accrued interest (2) |
4,274 | 4,185 | ||
Other investments (2) |
236 | 14 | ||
IRSA I Trust Exchangeable Certificates (2) |
130 | 216 | ||
Total current investments as of December 31, 2004 |
15,169 | |||
Total current investments as of June 30, 2004 |
14,502 | |||
Non-current investments |
||||
Constitución 1111 (3) |
1,261 | 1,261 | ||
Dique IV |
6,316 | 6,160 | ||
Padilla 902 (3) |
71 | 71 | ||
Pilar |
3,408 | 3,408 | ||
Santa María del Plata |
124,881 | 124,783 | ||
Terrenos de Caballito |
19,898 | 19,898 | ||
Torres Jardín IV (3) |
2,568 | 2,568 | ||
Subtotal |
158,403 | 158,149 | ||
IRSA I Trust Exchangeable Certificates |
4,075 | 4,722 | ||
Convertible Bond APSA 2006 |
94,548 | 91,487 | ||
Other |
26,479 | 12,410 | ||
Subtotal |
125,102 | 108,619 | ||
Art work |
40 | 37 | ||
Total non-current investments as of December 31, 2004 |
283,545 | |||
Total non-current investments as of June 30, 2004 |
266,805 | |||
(1) | Ps. 8,407 and Ps. 5,965 corresponding to the Dolphin Fund PLC trust at December 31, 2004 and June 30, 2004 not considered as cash for purposes of the statement of cash flows. |
Ps. 1,794 and Ps. 1,781 corresponding to the NCM Development Partner Fund at December 31, 2004 and June 30, 2004 not considered as cash for purposes of statements of cash flows.
(2) | Not considered as cash for purposes of the statement of cash flows. |
(3) | See comments in Note 1.6.i. |
71
IRSA Inversiones y Representaciones Sociedad Anónima
Allowances and Provisions
For the six month period
ended December 31, 2004 compared with the year ended June 30, 2004
In thousand of pesos
Exhibit E
Items |
Balances as of beginning of year |
Increases (1) |
Decreases |
Carrying value as of December 31, 2004 |
Carrying value June 30, 2004 | ||||||
Deducted from assets: |
|||||||||||
Allowance for doubtful accounts |
960 | 19 | (1 | ) | 978 | 960 | |||||
Impairment of inventory |
444 | 698 | (909 | ) | 233 | 444 | |||||
Impairment of fixed assets |
9,800 | 211 | (698 | ) | 9,313 | 9,800 | |||||
Impairment of undeveloped plots of land |
8,253 | | | 8,253 | 8,253 | ||||||
Allowance for uncollectibility of tax on personal assets |
3,887 | 3,255 | (3,887 | ) | 3,255 | 3,887 | |||||
From liabilities: |
|||||||||||
Provisions for lawsuits |
284 | 15 | (27 | ) | 272 | 284 | |||||
Total as of December 31, 2004 |
23,628 | 4,198 | (5,522 | ) | 22,304 | ||||||
Total as of June 30, 2004 |
54,071 | 6,199 | (36,642 | ) | 23,628 | ||||||
(1) |
- | The increase in the allowance for doubtful accounts is shown in Exhibit H. |
- | The increase of the allowance for impairment of value of inventories is due to a transfer of the allowance for impairment of value of fixed assets. |
- | The increase of the allowance for impairment of value of fixed assets is due to a transfer of the allowance for impairment of value of inventories. |
- | The increase of the allowance for uncollectibility of the tax on personal assets is disclosed in Note 7. |
- | The increase in the provision for lawsuits is disclosed in Note 7. |
72
IRSA Inversiones y Representaciones Sociedad Anónima
Cost of Sales, Leases and Services
For the six month periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos
Exhibit F
December 31, 2004 |
December 31, 2003 |
|||||
I. Cost of sales |
||||||
Stock as of beginning of year |
5,663 | 11,554 | ||||
Plus (less): |
||||||
Purchases for the period |
4,675 | 426 | ||||
Expenses (Exhibit H) |
230 | 301 | ||||
Transfers to fixed assets |
(123 | ) | | |||
Transfers from fixed assets |
1,404 | 2,606 | ||||
Transfers to investments |
| | ||||
Less: |
||||||
Stock as of end of the period |
(10,149 | ) | (4,409 | ) | ||
Subtotal |
1,700 | 10,478 | ||||
Plus |
||||||
Cost of sales Abril S.A. |
402 | 618 | ||||
Cost of properties sold |
2,102 | 11,096 | ||||
II. Cost of leases |
||||||
Expenses (Exhibit H) |
2,492 | 2,446 | ||||
Cost of properties leased |
2,492 | 2,446 | ||||
III. Cost of fees for services |
||||||
Expenses (Exhibit H) |
565 | 408 | ||||
Cost of fees for services |
565 | 408 | ||||
Total costs of sales, leases and services |
5,159 | 13,950 | ||||
73
IRSA Inversiones y Representaciones Sociedad Anónima
Foreign Currency Assets and Liabilities
Balance Sheets as of December 31, 2004 and June 30, 2004
In thousand of pesos
Exhibit G
Items |
Class |
Amount |
Prevailing exchange rate |
Total as of December 31, 2004 |
Total as of June 30, 2004 | ||||||
Assets |
|||||||||||
Current Assets |
|||||||||||
Cash and banks: |
|||||||||||
Cash |
US$ | 632 | 0.002939 | (1) | 2 | 14 | |||||
Banks |
US$ | 36,221 | 0.002939 | (1) | 106 | 3,299 | |||||
Banks |
EUR | 45,955 | 0.004004 | (1) | 184 | 162 | |||||
Savings accounts |
US$ | 1,116,937 | 0.002939 | (1) | 3,283 | 3,712 | |||||
Investments: |
|||||||||||
Boden 2013 |
US$ | 610 | 0.002939 | (1) | 2 | 1 | |||||
Time Deposits |
US$ | | 0.002939 | (1) | | 1,466 | |||||
Mutual Funds |
US$ | 3,470,762 | 0.002939 | (1) | 10,201 | 7,747 | |||||
Mutual Funds |
EUR | 81,802 | 0.004004 | (1) | 328 | 288 | |||||
Convertible Bond APSA 2006 (interest) |
US$ | 1,434,743 | 0.002979 | (1) | 4,274 | 4,185 | |||||
Banco Ciudad de Bs. As. Bond |
EUR | 55,000 | 0.004004 | (1) | 220 | | |||||
Interest Banco Ciudad de Bs. As. Bond |
EUR | 3,925 | 0.004004 | (1) | 16 | 14 | |||||
Mortgages and leases receivables: |
|||||||||||
Debtors from sale of real estate |
US$ | 50,642 | 0.002939 | (1) | 149 | | |||||
Other receivables: |
|||||||||||
Credit from barter of E. Costeros |
US$ | 2,000,000 | 0.002939 | (1) | 5,878 | | |||||
Other |
US$ | 50,300 | 0.002939 | (1) | 148 | | |||||
Total Current Assets |
24,791 | 20,888 | |||||||||
Non-Current Assets |
|||||||||||
Investments: |
|||||||||||
Convertible Bond APSA 2006 |
US$ | 31,738,261 | 0.002979 | (1) | 94,548 | 91,487 | |||||
Banco Ciudad de Bs. As. bond |
EUR | 195,000 | 0.004004 | (1) | 781 | 887 | |||||
Other |
US$ | 9,626,319 | 0.002979 | (1) | 25,698 | 11,523 | |||||
Other receivables: |
|||||||||||
Credit from barter of Edificios Cruceros |
US$ | | 5,836 | ||||||||
Total Non-current Assets |
121,027 | 109,733 | |||||||||
Total Assets as of December 31, 2004 |
145,818 | ||||||||||
Total Assets as of June 30, 2004 |
130,621 | ||||||||||
Liabilities |
|||||||||||
Current Liabilities |
|||||||||||
Accounts payable |
US$ | 150,021 | 0.002979 | (1) | 447 | 510 | |||||
Mortgages payables |
US$ | 750,000 | 0.002979 | (1) | 2,234 | 2,218 | |||||
Customer advances |
US$ | 6,500 | 0.002979 | (1) | 19 | | |||||
Taxes payable |
US$ | 41,379 | 0.002979 | (1) | 123 | 60 | |||||
Financial debts |
US$ | 7,202,678 | 0.002979 | (1) | 21,457 | 12,192 | |||||
Other liabilities |
|||||||||||
Related parties |
US$ | 38,298 | 0.002979 | (1) | 114 | | |||||
Guarantee deposits |
US$ | 40,841 | 0.002979 | (1) | 122 | 10 | |||||
Total Current Liabilities |
US$ | 24,516 | 14,990 | ||||||||
Non-current Liabilities |
|||||||||||
Financial debts |
US$ | 138,039,941 | 0.002979 | (1) | 411,221 | 416,823 | |||||
Other liabilities: |
|||||||||||
Other |
US$ | | 0.002979 | (1) | | 22 | |||||
Guarantee deposits |
US$ | 370,043 | 0.002979 | (1) | 1,102 | 1,037 | |||||
Total Non-current Liabilities |
US$ | 412,323 | 417,882 | ||||||||
Total Liabilities as of December 31, 2004 |
436,839 | ||||||||||
Total Liabilities as of June 30, 2004 |
432,872 | ||||||||||
(1) | Official rate of exchange quoted by Banco Nación at December 31, 2004. |
74
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Law 19.550, section 64, paragraph b)
For the six month periods beginning on
July 1, 2004 and 2003
and ended December 31, 2004 and 2003
In thousand of pesos
Exhibit H
Items |
Total as of December 31, |
Cost of |
Cost of |
Cost of fees |
Cost of |
Expenses |
Total as of December 31, | |||||||||||
Administration |
Selling |
Financing |
||||||||||||||||
Directors fees |
3,540 | | | | | 3,540 | | | | |||||||||
Fees and payments for services |
1,056 | | | | | 1,056 | | | 341 | |||||||||
Salaries, bonuses and social security charges |
2,370 | | | | | 2,370 | | | 2,775 | |||||||||
Other expenses of personnel administration |
65 | | | | | 65 | | | 64 | |||||||||
Depreciation and amortization |
2,584 | 1,846 | | | | 486 | | 252 | 2,569 | |||||||||
Maintenance of buildings |
919 | 646 | 230 | | | 43 | | | 1,279 | |||||||||
Utilities and postage |
8 | | | | | 8 | | | 8 | |||||||||
Travel expenses |
163 | | | | | 163 | | | 38 | |||||||||
Advertising and promotion |
151 | | | | | 4 | 147 | | 148 | |||||||||
Fees and expenses for property sold |
181 | | | | | | 181 | | 498 | |||||||||
Local transportation and stationery |
38 | | | | | 38 | | | 63 | |||||||||
Taxes, rates and assessments |
| | | | | | | | | |||||||||
Subscriptions and dues |
97 | | | | | 97 | | | 147 | |||||||||
Interest and indexing adjustments |
17,155 | | | | | | | 17,155 | 19,780 | |||||||||
Bank charges |
92 | | | | | | | 92 | 82 | |||||||||
Safety box and stockbroking charges |
208 | | | | | 184 | | 24 | 95 | |||||||||
Doubtful accounts |
19 | | | | | | 19 | | 25 | |||||||||
Insurance |
112 | | | | | 112 | | | 196 | |||||||||
Security |
| | | | | | | | 2 | |||||||||
Courses |
19 | | | | | 19 | | | 3 | |||||||||
Trust Result |
| | | | | | | | | |||||||||
Rents |
148 | | | | | 148 | | | 178 | |||||||||
Gross sales tax |
238 | | | | | | 238 | | 223 | |||||||||
Other |
715 | | | 565 | | 77 | | 73 | 577 | |||||||||
Total as of December 31, 2004 |
29,878 | 2,492 | 230 | 565 | | 8,410 | 585 | 17,596 | | |||||||||
Total as of December 31, 2003 |
| 2,446 | 301 | 408 | | 4,487 | 860 | 20,589 | 29,091 | |||||||||
75
IRSA Inversiones y Representaciones Sociedad Anónima
Breakdown by maturity date of receivables and liabilities
as of December 31, 2004 and June 30, 2004
In thousand of pesos
Exhibit I
With maturity date |
Interest | |||||||||||||||||||||||||||||||
To due |
Accrued | |||||||||||||||||||||||||||||||
Without term |
Falling due |
Up to 3 months |
From 3 to 6 months |
From 6 to 9 months |
From 9 to 12 months |
From 1 to 2 years |
From 2 to 3 years |
From 3 to 4 years |
From 4 years on |
Total to due |
Total with term |
Total |
No accrued |
Fixed term |
Variable term | |||||||||||||||||
12.31.2004 |
||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Investments |
14,627 | | 4,421 | | 110 | 110 | 120,686 | 341 | | | 125,668 | 125,668 | 140,295 | 19,048 | 121,247 | | ||||||||||||||||
Receivables |
50,856 | 209 | 14,207 | 102 | 79 | 9,429 | 39 | 35 | | 19,934 | 43,825 | 44,034 | 94,890 | 24,936 | 69,954 | | ||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||
Loans |
| | 25,968 | 4,497 | 4,497 | 4,497 | 17,988 | 291,339 | 35,974 | 64,578 | 449,338 | 449,338 | 449,338 | 17,451 | 255,365 | 176,522 | ||||||||||||||||
Other liabilities |
272 | 175 | 4,148 | 3,744 | 2,680 | 6,046 | 1,583 | 679 | 134 | 559 | 19,573 | 19,748 | 20,020 | 20,020 | | | ||||||||||||||||
06.30.2004 |
||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Investments |
13,415 | | 5,882 | | | | 296 | 103,306 | 296 | | 109,780 | 109,780 | 123,195 | 17,832 | 105,363 | | ||||||||||||||||
Receivables |
50,833 | 153 | 14,398 | 4,109 | 7 | 22 | 5,861 | 20 | | 18,907 | 43,324 | 43,477 | 94,310 | 93,687 | 60 | 563 | ||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||
Loans |
| | 630 | 2,632 | | 8,930 | 17,860 | 26,791 | 291,644 | 78,934 | 427,421 | 427,421 | 427,421 | 14,098 | 413,323 | | ||||||||||||||||
Other liabilities |
284 | 148 | 4,371 | 6,390 | 381 | 2,469 | 1,269 | 1,427 | 126 | 586 | 17,019 | 17,167 | 17,451 | 17,451 | | |
76
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
1. | None |
2. | None |
3. | Additional information on assets and liabilities |
Concept |
Falling due (Point 3.a.) |
Without term |
To be due (Point 3.c.) | |||||||||
12.31.2004 |
Current |
03.31.2005 |
06.30.2005 |
09.30.2005 |
12.31.2005 | |||||||
Receivables |
||||||||||||
Mortgages and leases receivables |
209 | 925 | 4,394 | 16 | | | ||||||
Other receivables |
| | 9,813 | 86 | 79 | 9,429 | ||||||
Total |
209 | 925 | 14,207 | 102 | 79 | 9,429 | ||||||
Liabilities |
||||||||||||
Customer advances |
| | 235 | 164 | 164 | 164 | ||||||
Taxes payables |
| | 288 | 3,274 | 19 | 2,228 | ||||||
Trade accounts payable |
| | 2,995 | | | | ||||||
Mortgages payables |
| | | | 2,234 | | ||||||
Other liabilities |
175 | 272 | 493 | 67 | 36 | 3,654 | ||||||
Short and long term debts |
| | 25,968 | 4,497 | 4,497 | 4,497 | ||||||
Salaries and social securities payables |
| | 137 | 239 | 227 | | ||||||
Total |
175 | 272 | 30,116 | 8,241 | 7,177 | 10,543 | ||||||
77
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
3. (Continued) |
Stated in thousand of pesos
Concept |
Without term |
To be due (Point 3.c.) |
||||||||||
Non Current |
12.31.2006 |
12.31.2007 |
12.31.2008 |
12.31.2009 |
Total | |||||||
Receivables |
||||||||||||
Mortgages and leases receivables |
| 17 | 20 | | | 37 | ||||||
Other receivables |
49,931 | 22 | 15 | | 19,934 | 69,902 | ||||||
Total |
49,931 | 39 | 35 | | 19,934 | 69,939 | ||||||
Liabilities |
||||||||||||
Customer advances |
| 656 | 328 | | | 984 | ||||||
Taxes payables |
| 84 | 77 | 74 | 542 | 777 | ||||||
Other liabilities |
| 843 | 274 | 60 | 17 | 1,194 | ||||||
Short and long term debts |
| 17,988 | 291,339 | 35,974 | 64,578 | 409,879 | ||||||
Total |
| 19,571 | 292,018 | 36,108 | 65,137 | 412,834 | ||||||
78
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
The classification of receivables and liabilities is as follows:
4-a. | Breakdown by currency and maturity |
Items |
Current |
Non-current |
Total |
Total in local |
Total in foreign currency |
Total | |||||||||||||||
Local currency |
Foreign currency |
Total current |
Local currency |
Foreign currency |
Total |
||||||||||||||||
Receivables |
|||||||||||||||||||||
Mortgages and leases receivables |
5,395 | 149 | 5,544 | 37 | | 37 | 5,581 | 5,432 | 149 | 5,581 | |||||||||||
Other receivables |
13,381 | 6,026 | 19,407 | 69,902 | | 69,902 | 89,309 | 83,283 | 6,026 | 89,309 | |||||||||||
Total |
18,776 | 6,175 | 24,951 | 69,939 | | 69,939 | 94,890 | 88,715 | 6,175 | 94,890 | |||||||||||
Liabilities |
|||||||||||||||||||||
Customer advances |
708 | 19 | 727 | 984 | | 984 | 1,711 | 1,692 | 19 | 1,711 | |||||||||||
Taxes payable |
5,686 | 123 | 5,809 | 777 | | 777 | 6,586 | 6,463 | 123 | 6,586 | |||||||||||
Trade accounts payable |
2,548 | 447 | 2,995 | | | | 2,995 | 2,548 | 447 | 2,995 | |||||||||||
Mortgages payables |
| 2,234 | 2,234 | | | | 2,234 | | 2,234 | 2,234 | |||||||||||
Other liabilities |
4,461 | 236 | 4,697 | 92 | 1,102 | 1,194 | 5,891 | 4,553 | 1,338 | 5,891 | |||||||||||
Short and long term debt |
18,002 | 21,457 | 39,459 | (1,342 | ) | 411,221 | 409,879 | 449,338 | 16,660 | 432,678 | 449,338 | ||||||||||
Salaries and social security payable |
603 | | 603 | | | | 603 | 603 | | 603 | |||||||||||
Total |
32,008 | 24,516 | 56,524 | 511 | 412,323 | 412,834 | 469,358 | 32,519 | 436,839 | 469,358 | |||||||||||
79
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
4-b. | Breakdown by adjustment clause |
Items |
Current |
Non-current |
Total |
Total without adjustment clause |
Total with adjustment clause |
Total | ||||||||||||||
Without adjustment clause |
With adjustment clause |
Total |
Without adjustment clause |
With adjustment clause |
Total |
|||||||||||||||
Receivables |
||||||||||||||||||||
Mortgages and leases receivables |
5,544 | | 5,544 | 37 | | 37 | 5,581 | 5,581 | | 5,581 | ||||||||||
Other receivables |
19,407 | | 19,407 | 69,902 | | 69,902 | 89,309 | 89,309 | | 89,309 | ||||||||||
Total |
24,951 | | 24,951 | 69,939 | | 69,939 | 94,890 | 94,890 | | 94,890 | ||||||||||
Liabilities |
||||||||||||||||||||
Customer advances |
727 | | 727 | 984 | | 984 | 1,711 | 1,711 | | 1,711 | ||||||||||
Taxes payable |
5,809 | | 5,809 | 777 | | 777 | 6,586 | 6,586 | | 6,586 | ||||||||||
Trade accounts payable |
2,995 | | 2,995 | | | | 2,995 | 2,995 | | 2,995 | ||||||||||
Mortgages payables |
2,234 | | 2,234 | | | | 2,234 | 2,234 | | 2,234 | ||||||||||
Other liabilities |
4,697 | | 4,697 | 1,194 | | 1,194 | 5,891 | 5,891 | | 5,891 | ||||||||||
Short and long term debt |
39,459 | | 39,459 | 409,879 | | 409,879 | 449,338 | 449,338 | | 449,338 | ||||||||||
Salaries and social security payable |
603 | | 603 | | | | 603 | 603 | | 603 | ||||||||||
Total |
56,524 | | 56,524 | 412,834 | | 412,834 | 469,358 | 469,358 | | 469,358 | ||||||||||
80
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
4-c. | Breakdown of accounts receivable and liabilities by interest clause |
Items |
Current |
Non-current |
Total |
Total accruing interest |
Total not- accruing interest |
Total | ||||||||||||||||||
Accruing interest |
Not- accruing |
Total current |
Accruing interest |
Not- accruing |
Total non- current |
|||||||||||||||||||
Fixed rate |
Variable rate |
Fixed rate |
Variable rate |
|||||||||||||||||||||
Receivables |
||||||||||||||||||||||||
Receivables |
| | 5,544 | 5,544 | | | 37 | 37 | 5,581 | | 5,581 | 5,581 | ||||||||||||
Other receivables |
90 | | 19,317 | 19,407 | 69,864 | | 38 | 69,902 | 89,309 | 69,954 | 19,355 | 89,309 | ||||||||||||
Total |
90 | | 24,861 | 24,951 | 69,864 | | 75 | 69,939 | 94,890 | 69,954 | 24,936 | 94,890 | ||||||||||||
Liabilities |
||||||||||||||||||||||||
Customer advances |
| | 727 | 727 | | | 984 | 984 | 1,711 | | 1,711 | 1,711 | ||||||||||||
Taxes payable |
| | 5,809 | 5,809 | | | 777 | 777 | 6,586 | | 6,586 | 6,586 | ||||||||||||
Trade accounts payable |
| | 2,995 | 2,995 | | | | | 2,995 | | 2,995 | 2,995 | ||||||||||||
Mortgages payables |
| | 2,234 | 2,234 | | | | | 2,234 | | 2,234 | 2,234 | ||||||||||||
Other liabilities |
| | 4,697 | 4,697 | | | 1,194 | 1,194 | 5,891 | | 5,891 | 5,891 | ||||||||||||
Short and long term debt |
| 35,991 | 3,468 | 39,459 | 255,365 | 140,531 | 13,983 | 409,879 | 449,338 | 431,887 | 17,451 | 449,338 | ||||||||||||
Salaries and social security payable |
| | 603 | 603 | | | | | 603 | | 603 | 603 | ||||||||||||
Total |
| 35,991 | 20,533 | 56,524 | 255,365 | 140,531 | 16,938 | 412,834 | 469,358 | 431,887 | 37,471 | 469,358 | ||||||||||||
81
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
5. | Intercompany |
a. | Intercompany interest |
See Exhibit C to the unaudited financial statements.
b. | Related parties debit/credit balances (Note 8) |
Current mortgages and leases receivables
December 31, 2004 | ||
Related parties: |
||
Abril S.A. |
2 | |
Alternativa Gratis S.A. |
4 | |
Alto Palermo S.A. |
563 | |
Altocity.Com S.A. |
7 | |
Baldovinos S.A. |
4 | |
Buenos Aires Trade and Finance Center S.A. |
4 | |
Cresud S.A.C.I.F. |
135 | |
Dolphin Fund Management S.A. |
20 | |
Fibesa S.A. |
4 | |
Inversora Bolívar S.A. |
2,900 | |
Llao Llao Resorts S.A. |
2 | |
Pereiraola S.A. |
4 | |
Puerto Retiro S.A. |
8 | |
Red Alternativa S.A. |
8 | |
Tarshop S.A. |
14 |
Other current receivables
December 31, 2004 | ||
Related parties: |
||
Alto Palermo S.A. |
2,101 | |
Shopping Alto Palermo S.A. |
2,878 | |
Palermo Invest S.A |
4,084 | |
Advances employees |
90 |
Other non-current receivables
December 31, 2004 | ||
Related parties: |
||
Advances employees |
38 |
82
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
Current investments
December 31, 2004 | ||
Related parties: |
||
Alto Palermo S.A. |
4,274 |
Non-current investments
December 31, 2004 | ||
Related parties: |
||
Alto Palermo S.A. |
94,548 | |
Banco Hipotecario S.A. |
109,567 | |
Banco de Crédito y Securitización S.A. |
4,456 |
Current accounts payables
December 31, 2004 | ||
Related parties: |
||
Alto Palermo S.A. |
87 | |
Cresud S.A.C.I.F. |
19 | |
Fibesa S.A. |
2 | |
Altocity.com s.A. |
2 | |
Nuevas Fronteras S.A. |
1 | |
Inversora Bolívar S.A. |
11 | |
Estudio Zang, Bergel & Viñes |
88 | |
Hoteles Argentinos S.A. |
2 |
Long term debt
December 31, 2004 | ||
Related parties: |
||
Cresud S.A.C.I.F. |
134,928 | |
Directors |
372 |
83
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
Other current liabilities
December 31, 2004 | ||
Related parties: |
||
Alto Palermo S.A. |
20 | |
Directors |
3,540 | |
Ritelco S.A. |
114 |
Other non-current liabilities
December 31, 2004 | ||
Related parties: |
||
Directors |
8 | |
Llao Llao Resorts S.A. |
5 |
6. | Note 8. |
7. | In view of the nature of the inventory, no physical inventories are performed and there are no frozen assets. |
8. | See Notes 1.6.h., 1.6.i. and 1.6.j. to the unaudited financial statements. |
9. | None. |
10. | None. |
11. | None. |
12. | See Notes 1.6.h., 1.6.i., 1.6.j. and 1.6.o. to the unaudited financial statements. |
84
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
13. | Insured Assets. |
Insured amounts |
Accounting values |
Risk covered | ||||
ALSINA 934 |
3,000 | 1,443 | Fire, explosion with additional coverage and debris removal | |||
AV MAYO 595 |
4,400 | 4,369 | Fire, explosion with additional coverage and debris removal | |||
AV MAYO 595 |
370 | 4,369 | Third party liability with additional coverage and minor risks | |||
AVDA. MADERO 942 |
1,500 | 2,194 | Fire, explosion with additional coverage and debris removal | |||
CONSTITUCION 1111 |
3,500 | 490 | Fire, explosion with additional coverage and debris removal | |||
CONSTITUCION 1111 |
370 | 490 | Third party liability with additional coverage and minor risks | |||
COSTEROS DIQUE IV |
14,000 | 19,954 | Fire, explosion with additional coverage and debris removal | |||
DIQUE 2 M10 (1l) Edif. A |
14,000 | 19,545 | Fire, explosion with additional coverage and debris removal | |||
DIQUE 2 M10 (1l) Edif. A |
370 | 19,545 | Third party liability with additional coverage and minor risks | |||
DOCK 13 |
55 | 1,578 | Fire, explosion with additional coverage and debris removal | |||
DOCK 13 |
370 | 1,578 | Third party liability with additional coverage and minor risks | |||
LAMINAR PLAZA |
15,000 | 30,855 | Fire, explosion with additional coverage and debris removal | |||
LIBERTADOR 498 |
40,000 | 42,289 | Fire, explosion with additional coverage and debris removal | |||
LIBERTADOR 498 |
370 | 42,289 | Third party liability with additional coverage and minor risks | |||
LIBERTADOR 602 |
1,500 | 2,605 | Fire, explosion with additional coverage and debris removal | |||
MADERO 1020 |
1,900 | 2,618 | Fire, explosion with additional coverage and debris removal | |||
MADERO 1020 |
370 | 2,618 | Third party liability with additional coverage and minor risks | |||
MAIPU 1300 |
27,000 | 45,005 | Fire, explosion with additional coverage and debris removal | |||
MAIPU 1300 |
370 | 45,005 | Third party liability with additional coverage and minor risks | |||
MINETTI D |
100 | 33 | Fire, explosion with additional coverage and debris removal | |||
RECONQUISTA 823 |
11,500 | 17,571 | Fire, explosion with additional coverage and debris removal | |||
RECONQUISTA 823 |
370 | 17,571 | Third party liability with additional coverage and minor risks | |||
RIVADAVIA 2768 |
350 | 122 | Third party liability with additional coverage and minor risks | |||
SANTA MARIA DEL PLATA |
100 | 124,881 | Fire, explosion with additional coverage and debris removal | |||
SANTA MARIA DEL PLATA |
370 | 124,881 | Third party liability with additional coverage and minor risks | |||
SARMIENTO 517 |
60 | 119 | Third party liability with additional coverage and minor risks | |||
SUIPACHA 652 |
20,000 | 10,533 | Fire, explosion with additional coverage and debris removal | |||
SUIPACHA 652 |
370 | 10,533 | Third party liability with additional coverage and minor risks | |||
SAN MARTIN DE TOURS |
7,000 | 7,879 | All risks, construction and assembly | |||
TORRES JARDIN |
750 | 245 | Fire, explosion with additional coverage and debris removal |
In our opinion, the above-described policies adequately cover current risks.
85
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the
Buenos Aires Stock Exchange Regulations
Balance Sheet as of December 31, 2004
Stated in thousand of pesos
14. | See Exhibit E. |
15. | Not applicable. |
16. | Not applicable. |
17. | None. |
18. | In accordance which was stipulated in loans agreements, the Company shall not distribute dividends until these obligations would be cancelled. |
Buenos Aires, February 10, 2005.
86
IRSA Inversiones y Representaciones Sociedad Anónima
Business Overview
In thousand of pesos
1. | Brief comments on the Companys activities during the period, including references to significant events after the end of the period. |
See attached.
2. | Consolidated Shareholders equity structure as compared with the same period for the four previous years. |
December 31, 2004 |
December 31, 2003 |
December 31, 2002 |
December 31, 2001 |
December 31, 2000 | ||||||
Current Assets |
303,105 | 286,267 | 338,706 | 231,846 | 372,354 | |||||
Non-Current Assets |
2,042,997 | 1,860,753 | 1,784,376 | 1,376,296 | 1,457,681 | |||||
Total |
2,346,102 | 2,147,020 | 2,123,082 | 1,608,142 | 1,830,035 | |||||
Current Liabilities |
331,753 | 179,699 | 142,627 | 521,938 | 360,474 | |||||
Non-Current Liabilities |
543,767 | 642,796 | 855,753 | 34,297 | 203,630 | |||||
Subtotal |
875,520 | 822,495 | 998,380 | 556,235 | 564,104 | |||||
Minority interest in subsidiaries |
430,009 | 452,475 | 479,334 | 93,537 | 140,558 | |||||
Shareholders Equity |
1,040,573 | 872,050 | 645,368 | 958,370 | 1,125,373 | |||||
Total |
2,346,102 | 2,147,020 | 2,123,082 | 1,608,142 | 1,830,035 | |||||
3. | Consolidated result structure as compared with the same period for the four previous years. |
December 31, 2004 |
December 31, 2003 |
December 31, 2002 |
December 31, 2001 |
December 31, 2000 |
|||||||||||
Operating income |
59,323 | 24,470 | 3,115 | 10,631 | 20,740 | ||||||||||
Amortization of goodwill |
(981 | ) | (1,485 | ) | (2,414 | ) | | | |||||||
Financial results |
(9,744 | ) | 33,970 | 208,107 | (96,811 | ) | (48,730 | ) | |||||||
Equity in earnings (losses) of affiliated companies |
49,502 | (8,909 | ) | (3,071 | ) | (27,750 | ) | 9,233 | |||||||
Other (expenses) income |
(4,939 | ) | 195 | 11,091 | (2,748 | ) | (2,758 | ) | |||||||
Income (loss) before taxes |
93,161 | 48,241 | 216,828 | (116,678 | ) | (21,515 | ) | ||||||||
Income tax/ asset tax |
(29,609 | ) | (14,427 | ) | (23,333 | ) | (3,284 | ) | (323 | ) | |||||
Minority interest |
(6,792 | ) | (1,401 | ) | (27,945 | ) | (493 | ) | (652 | ) | |||||
Net income (loss) |
56,760 | 32,413 | 165,550 | (120,455 | ) | (22,490 | ) | ||||||||
87
IRSA Inversiones y Representaciones Sociedad Anónima
Business Overview
In thousand of pesos
4. | Statistical data as compared with the same period of the four previous years. |
Summary of properties sold in units and thousand of pesos.
Real Estate |
Accumulated as of December 31, 2004 |
Accumulated as of December 31, 2003 |
Accumulated as of December 31, 2002 |
Accumulated as of December 31, 2001 |
Accumulated as of December 31, 2000 | ||||||
Apartments & Loft Buildings |
|||||||||||
Torres Jardín |
| | 113 | 1,629 | 5,017 | ||||||
Torres de Abasto |
11 | | 444 | 4,312 | 9,624 | ||||||
Alcorta Palace |
| | 1 | 524 | | ||||||
Concepción Arenal and Dorrego 1916 |
| | | 108 | 2,803 | ||||||
Alto Palermo Park |
| | 921 | 2,617 | | ||||||
Alto Palermo Plaza |
| | | 1,428 | 1,276 | ||||||
Other |
| 112 | 407 | | 330 | ||||||
Residential Communities |
|||||||||||
Abril / Baldovinos |
1,519 | 2,588 | 7,400 | 4,785 | 10,403 | ||||||
Villa Celina I, II and III |
| | 28 | (51 | ) | 57 | |||||
Villa Celina IV and V |
| 23 | | 44 | 2,027 | ||||||
Undeveloped parcels of land |
|||||||||||
Monserrat |
| | | | 1,803 | ||||||
Dique IV |
| | | | 12,310 | ||||||
Otras |
| 89 | - | | | ||||||
Other |
|||||||||||
Av. de Mayo 701 |
| | | | 3,108 | ||||||
Santa Fe 1588 |
| | | 8,167 | | ||||||
Dique II |
| 5,211 | | | | ||||||
Dique III |
23,624 | | | | | ||||||
Libertador 498 |
| | 2,313 | | | ||||||
Constitución 1111 |
| | 1,988 | | | ||||||
Madero 1020 |
1,806 | 4,774 | 5,626 | | | ||||||
Madero 940 |
| | 1,649 | | | ||||||
Other |
499 | 312 | 827 | 192 | 182 | ||||||
27,459 | 13,109 | 21,717 | 23,755 | 48,940 | |||||||
88
IRSA Inversiones y Representaciones Sociedad Anónima
Business Overview
In thousand of pesos
5. | Key ratios as compared with the same period of the four previous years. |
December 31, 2004 |
December 31, 2003 |
December 31, 2002 |
December 31, 2001 |
December 31, 2000 |
||||||||||||||||
Liquidity ratio |
||||||||||||||||||||
Current Assets |
303,105 | =0.91 | 287,934 | =1.60 | 338,706 | =2.37 | 231,846 | =0.44 | 372,354 | =1.03 | ||||||||||
Current Liabilities |
331,753 | 179,699 | 142,627 | 521,938 | 360,474 | |||||||||||||||
Indebtedness ratio |
||||||||||||||||||||
Total liabilities |
875,520 | =0.84 | 822,495 | =0.94 | 998,380 | =1.55 | 556,235 | =0.58 | 564,104 | =0.50 | ||||||||||
Shareholders Equity |
1,040,573 | 872,050 | 645,368 | 958,370 | 1,125,373 | |||||||||||||||
Solvency |
||||||||||||||||||||
Equity |
1,040,573 | =1.19 | 872,050 | =1.06 | 645,368 | =0.65 | 958,370 | =1.72 | 1,125,373 | =1.99 | ||||||||||
Total liabilities |
875,520 | 822,495 | 998,380 | 556,350 | 564,104 | |||||||||||||||
Freezen Capital |
||||||||||||||||||||
Non-Current Assets |
2,042,997 | =0.87 | 1,859,086 | =0.87 | 1,784,376 | =0.84 | 1,376,296 | =0.86 | 1,457,681 | =0.80 | ||||||||||
Total Assets |
2,346,102 | 2,147,020 | 2,123,082 | 1,608,142 | 1,830,035 |
6. | Brief comment on the outlook for the coming year. |
See attached.
89
Comments on operations for the quarter ended December 31, 2004
Calendar year 2004 ended with satisfactory activity levels. As a result of the proactive policies aimed at encouraging consumption and investment, including a more relaxed fiscal policy in the second half of the year, an expansive monetary policy with low interest rates and high currency exchange rates, the decline in private savings and reduction in net capital outflows, the GDP increased 2.9% in the third quarter as compared to the previous quarter, accumulating an annual unseasonal growth of 12.1% and an 8.3% increase per annum as compared to the same period of the previous year.
Growth was strongly driven by domestic demand, which contributed 11.4 points to the year-on-year GDP expansion, while external demand reduced it by 1.9 points.
Consumption, mainly from the private sector, experienced a strong annual increase of 8.8%, even exceeding GDP growth. In particular, in 2004 shopping center sales grew by 23.6% as compared to the previous year.
Investment also continued its upward trend with an annual increase of 33.1%, although it rose at a slower pace (4% in the average in the last two quarters, compared to an average of 11% in the previous five quarters) and is still at low levels. The quality of investments improved, however, as development capital (investments in machinery and equipment) exceeded replacement capital. The construction industry recorded a significant growth, mainly in high-scale real estate projects and investments for the opening of new shopping centers, hypermarkets and large stores. The hotel industry also had a sound performance hand in hand with the increase in tourism.
The consumer confidence rate (CCR), that measures the consumers mood regarding short and medium term purchase decisions and therefore the trend of macroeconomic indicators in the next quarters, grew 9.2% in January as compared to the previous month, reaching 56.8 points, and featuring a cumulative increase of 21.7% as compared to the value as of August 2004, the month preceding that in which internal confidence started to give clear signs of recovery. This indicator ratifies the sustained upward trend in consumption, that translates into our business results.
The rate of confidence in the Government has recovered for the third consecutive month, reverting the downward trend of February and August 2004, although it still remains below the average levels of the Kirchner administration.
Unemployment declined as a consequence of the increase in activity and labor cost reduction resulting from the devaluation. The demand for jobs exceeded supply, resulting in a decrease in the unemployment rate from 14.8% in the second quarter to 13.2% in the third quarter, and a 3.1% decline as compared to the previous year.
Although the sovereign debt swap has already started, uncertainly still exits on the market regarding its final outcome.
2004 is expected to close with an average growth of around 8.7%. According to private sources, in 2005 a deceleration in the growth rate is expected to occur, motivated by the narrowing of the output gap and macroeconomic uncertainty, with an estimate in the whereabouts of 6.5/7% per annum1.
In this context, net results for the six-month period ended December 31, 2004 showed a Ps. 56.8 million profit as compared to a Ps. 32.4 million loss recorded in the same period of fiscal year 2004. This income may be explained as follows:
1 | Source: Estudio Broda y Asoc. |
90
Revenues increased by 49.3% or Ps. 61.1 million, from Ps. 124.1 million as of December 31, 2003 to Ps. 185.2 million as of December 31, 2004, reflecting (i) an increase of Ps. 35.2 million in the shopping center segment; (ii) an increase of Ps. 14.1 million in sales and developments due to the exchange of a lot in Dique III (iii) an increase of Ps. 10.2 million in the hotel segment and (IV) an increase of Ps.1.7 million in offices and other.
The increase in revenues favorably impacted on our operating income, which stood at Ps. 59.3 million as of December 31, 2004 compared to Ps. 24.5 million as of December 31, 2003, representing a 142.4% increase. Operating income over total revenues stood at 32% in this semester compared to 20% in the same period of the previous year.
Financial results recorded a loss of Ps. 9.7 million compared to a gain of Ps. 34.0 million in the previous semester. The difference is mainly explained by the lower results from financial transactions, which decreased from Ps. 74.3 million in the first half of fiscal year 2004 to Ps. 18.9 million in this fiscal year. It should be noted that during the six-month period ended December 31, 2003, the company valued its interest in Banco Hipotecario at the shares market value, which had showed a significant increase during that quarter.
Finally, results for this semester have been boosted by higher income from our subsidiaries, which recovered from a loss of Ps. 8.9 million as of December 31, 2003 to an income of Ps. 49.5 million in this fiscal year. This increase is mainly explained by the income generated by our holding in Banco Hipotecario S.A. which has been recorded according to its proportional equity value in this fiscal year whereas in the previous year it was recorded at market value and therefore any appreciation was included in financial results.
Second quarter of fiscal year 2005 highlights, including significant operations occurred after the end of the period.
I. Offices and other Rental Properties
During the second quarter of fiscal year 2005, income from rental properties totaled Ps. 8.9 million, up from Ps. 7.2 million in the same period of fiscal year 2004.
Occupancy of our office buildings continued to experience a material recovery, reaching 85% during the first six months of fiscal year 2005 as compared to 73% in the first six months of the previous fiscal year.
Below is information on our office space as of December 31, 2004.
91
Offices and Other Rental Properties
Date of Acquisition |
Leaseable Area Sqm(1) |
Occupancy Rate (2) |
Monthly Rental Ps./000 (3) |
Total rental income for the period ended December 31 of fiscal year Ps./000 (4) |
Book Value Ps./000 (5) | ||||||||||||
2005 |
2004 |
2003 |
|||||||||||||||
Offices |
|||||||||||||||||
Inter-Continental Plaza (6) |
18/11/97 | 22,535 | 88 | % | 455 | 2,254 | 1,880 | 3,455 | 64,434 | ||||||||
Libertador 498 |
20/12/95 | 10,533 | 85 | % | 250 | 1,465 | 1,184 | 1,233 | 42,289 | ||||||||
Maipú 1300 |
28/09/95 | 10,325 | 96 | % | 249 | 1,307 | 1,002 | 1,143 | 45,005 | ||||||||
Laminar Plaza |
25/03/99 | 6,521 | 95 | % | 197 | 1,179 | 1,161 | 1,521 | 30,855 | ||||||||
Madero 1020 |
21/12/95 | 787 | 27 | % | 3 | 22 | 85 | 433 | 2,618 | ||||||||
Reconquista 823 |
12/11/93 | 6,100 | 17,571 | ||||||||||||||
Suipacha 652 |
22/11/91 | 11,453 | 52 | % | 55 | 260 | 252 | 298 | 10,533 | ||||||||
Edificios Costeros (Dique II) |
20/03/97 | 6,389 | 100 | % | 105 | 615 | 343 | 222 | 19,545 | ||||||||
Costeros Dique IV |
29/08/01 | 5,437 | 91 | % | 117 | 627 | 313 | 395 | 19,954 | ||||||||
Other (7) |
| 3,403 | 100 | % | 65 | 389 | 297 | 351 | 9,287 | ||||||||
Subtotal |
83,483 | 79 | % | 1,496 | 8,118 | 6,517 | 9,051 | 262,091 | |||||||||
Other rental properties |
|||||||||||||||||
Commercial properties(8) |
4,336 | 97 | % | 16 | 93 | 68 | 102 | 2,055 | |||||||||
Other properties (9) |
33,329 | 100 | % | 48 | 391 | 252 | 469 | 3,528 | |||||||||
Subtotal |
37,665 | 100 | % | 64 | 484 | 320 | 571 | 5,583 | |||||||||
Management fees |
260 | 327 | 337 | ||||||||||||||
TOTAL OFFICES AND OTHER(10) |
121,148 | 85 | % | 1,560 | 8,862 | 7,164 | 9,959 | 267,674 | |||||||||
Notes:
(1) | Total leaseable area for each property. Excludes common areas and parking. |
(2) | Calculated dividing occupied square meters by leaseable area. |
(3) | Agreements in force as of 12/31/04 were computed. |
(4) | Total consolidated leases, according to the RT21 method. |
(5) | Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation. |
(6) | Through Inversora Bolívar S.A. |
(7) | Includes the following properties: Madero 942, Av. de Mayo 595/99, Av. Libertador 602 and Sarmiento 517 (through IRSA). |
(8) | Includes the following properties: Constitución 1111, Rivadavia 2768 and Alsina 934/44 (through IRSA). |
(9) | Includes the following properties: Thames and one unit in Alto Palermo Park (through Inversora Bolívar S.A). Cumulative revenues additionally include: In fiscal years 2003, the revenues from Alto Palermo Plaza (fully sold). |
(10) | Corresponds to the Offices and Other Rental Properties business unit mentioned in Note 4 to the Consolidated Financial Statements. |
II. Shopping Centers - Alto Palermo S.A (APSA).
The following information relates to data extracted from the balance sheet of Alto Palermo S.A. (APSA), the company that operates our shopping centers, in which we had a 60.7% interest as of December 31, 2004.
APSAs net income for the six-month period was Ps. 10.8 million, Ps. 10.7 million higher than the Ps. 0.1 million income recorded in the same period of the previous year. This increase mainly reflects its higher operating income, which rose 97.6% to Ps. 42.4 million as of December 31, 2004 from Ps. 21.4 million as of December 31, 2003.
Total revenues as of December 31, 2004 were Ps. 103.6 million, 51.4% higher than the Ps. 68.4 million recorded in the same period of the previous year. This increase mainly reflects the excellent sales momentum of our shopping centers, which allows us to adjust renewed leases and increase basic rental charges to our lessees. In
92
addition, during the last quarter the company started to record revenues from the operation of Alto Rosario and Mendoza Plaza Shopping, which amounted to Ps. 3.9 million. As concerns Mendoza Plaza Shopping, the company started to consolidate its revenues as from October 1, 2004.
Revenues from our subsidiary Tarjeta Shopping also increased significantly to Ps. 25.6 million in this semester as compared to Ps. 12.8 million as of December 31, 2003.
Gross profit for the period achieved a significant increase of 83.5%, from Ps. 34.5 million in the first half of fiscal year 2004 to Ps. 63.2 million during the first half of fiscal year 2005.
The semester ended December 31, 2004 was a milestone in the companys history, as the efforts made during the past years ware consolidated and the aftermath of the Argentine crisis was fully overcome. After several years of postponements we opened another shopping center, Alto Rosario, that was fully developed by the company, and consummated the acquisition of a further one, Mendoza Plaza Shopping, increasing to 9 the number of shopping centers managed by us and expanding our gross leaseable area and number of stores by 51,439 sq.m. and 281, respectively.
Our tenants sales have continued to grow to record levels, reaching Ps. 860 million in the six-month period ended December 31, 2004, 32% higher than those recorded in the same period of the previous year.
The business success of our tenants continues to increase demand for space at our shopping centers. In this way, we have reached an occupancy rate of 98.5%, even surpassing pre-crisis figures. The evolution of this variable not only shows an improvement in our business, but also the excellent quality of our shopping centers portfolio.
The current bonanza in the retail sector allows us to enter into new lease agreements under better conditions. We thus increased the goodwill charge (also known as key money) required for the renewal or execution of new agreements at our shopping centers and obtained higher profits from the variable component of our revenues.
Tarjeta Shopping
Tarshop S.A. is a credit card company in which APSA holds an 80% interest.
The favorable context and successful performance of our credit card business unit caused Tarshop S.A. to record an income of Ps. 2.6 million for the first half of fiscal year 2005, a 78.7% increase compared to an income of Ps. 1.4 million recorded in the same period of the previous year.
Net revenues had a significant increase of 99.8%, from Ps. 12.8 million during the first half of fiscal year 2004 to Ps. 25.6 million during this semester. In addition, operating results increased 128.2% to Ps. 3.5 million.
The credit portfolio including securitized coupons as of December 31, 2004 was Ps. 140.0 million, compared to Ps. 60.1 million as of December 31, 2003.
In the area of collections, short-term delinquency at December 31, 2004 continued its steady downward trend, reaching figures even lower than before the crisis. Three-month arrears was 2.3% as of December 31, 2004.
Increase in interest in Mendoza Plaza Shopping
On September 29, 2004, APSA entered into an agreement for the purchase of 49.9% of the capital stock of Perez Cuesta S.A.C.I., a company mainly engaged in the operation of the Mendoza Plaza Shopping center in the City of Mendoza. The purchase price was US$ 5.3 million. US$ 1.77 million were paid on December 2 and the balance will be paid in two equal installments of US$ 1.77 million, due on September 29, 2005 and 2006.
93
Through this purchase APSAs equity interest increased to 68.8%.
The transaction was approved by the Antitrust Authorities on November 17, 2004. On December 2, 2004 the final purchase agreement was executed and the capital stock was transferred, and the companys name was changed to Mendoza Plaza Shopping S.A.
The shopping center has 37,090 square meters of gross leaseable area, 144 retail stores, sales per square meter of US$ 150 and an occupancy rate of 97%.
At present APSA is holding negotiations with the creditors of Mendoza Plaza Shopping S.A. in order to obtain the refinancing or discharge of its financial indebtedness. Simultaneously with the purchase of the shares, Alto Palermo granted to Banco de Chile an option for the sale of the claim held by this bank against Mendoza Plaza Shopping S.A. for an amount of US$ 8.5 million. Banco de Chile may exercise the option as from March 31, 2005. In addition, Alto Palermo executed an option for the purchase of the loan that Mendoza Plaza owes to HSBC Bank Argentina S.A. for an amount of Ps. 7.2 million. Upon its execution APSA paid a Ps. 0.7 million premium that will be regarded as forming part of the purchase price in case it exercises the option. APSA may exercise the option for a term of 30 days as from March 1, 2005.
In addition, a sales option was granted to Inversiones Falabella Argentina S.A. whereby the latter has an irrevocable right to sell its shares in Mendoza Plaza Shopping S.A. (31.2%) to APSA at a price of US$ 3.0 million. The term for exercising the option expires in October 2008.
Opening of Alto Rosario Shopping
On Tuesday, November 9, 2004 we successfully opened Alto Rosario Shopping, with 99.1% of the units already leased.
The project includes the mall, which features 123 retail stores, 40 stands with the best and most diverse offerings in the market and 14 fast food stores, restaurants and cafes, totaling 19,297 square meters of gross leaseable area. In addition, on December 9 the Coto hypermarket was opened. The third stage of the project includes the extension of the mall, the opening of Showcase cinemas (with 3,400 seats and 14 state-of-the-art movie screens) and the Museo de Los Niños children attraction, which are expected to open in March 2005.
The shopping center offers diversified proposals according to the needs of the public, top-quality entertainment areas, first-line services and public spaces. As in our other shopping centers, we will seek customer identification with our proposal.
94
Shopping centers
Date of Acquisition |
Leaseable Area Sqm(1) |
Occupancy rate (2) |
Total rental income as of Ps./000 (3) |
Book Value as of 12/31/04 Ps./000 (4) | |||||||||||
2005 |
2004 |
2003 |
|||||||||||||
Shopping centers (5) |
|||||||||||||||
Alto Palermo |
18/11/97 | 17,900 | 100 | % | 18,161 | 14,279 | 13,554 | 219.947 | |||||||
Abasto |
17/07/94 | 39,325 | 99 | % | 16,982 | 12,813 | 9,494 | 206.692 | |||||||
Alto Avellaneda |
18/11/97 | 27,451 | 99 | % | 9,371 | 7,098 | 4,772 | 102.958 | |||||||
Paseo Alcorta |
06/06/97 | 14,829 | 99 | % | 9,917 | 7,813 | 6,134 | 67.210 | |||||||
Patio Bullrich |
01/10/98 | 10,882 | 100 | % | 8,597 | 6,110 | 4,963 | 118.456 | |||||||
Nuevo NOA Shopping |
29/03/95 | 18,818 | 97 | % | 1,768 | 1,282 | 861 | 28.739 | |||||||
Buenos Aires Design |
18/11/97 | 14,488 | 98 | % | 3,439 | 2,809 | 1,135 | 22.165 | |||||||
Fibesa and others (6) |
5,883 | 3,534 | 2,022 | ||||||||||||
Revenues Tarjeta Shopping |
25,648 | 12,689 | 11,846 | ||||||||||||
Mendoza Plaza (7) |
02/12/04 | 37,090 | 97 | % | 2,671 | 88.014 | |||||||||
Alto Rosario (8) |
09/11/04 | 14,349 | 99 | % | 1,183 | 75.369 | |||||||||
TOTAL SHOPPING CENTERS (9) |
195,132 | 98 | % | 103,620 | 68,427 | 54,781 | 929,550 | ||||||||
Notes: |
(1) | Total leaseable area in each property. Excludes common areas and parking spaces. |
(2) | Calculated dividing occupied square meters by leaseable area. |
(3) | Total consolidated rents, according to RT21 method. |
(4) | Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation. |
(5) | Through Alto Palermo S.A. |
(6) | Includes revenues from Fibesa S.A. and Alto Invest |
(7) | Date of purchase according to the transfer of Perez Cuestas 49.9% interest to APSA. At present APSA holds a 68.8% equity interest. |
(8) | Alto Rosario Shopping center opened in November 2004.- |
(9) | Corresponds to the Shopping Centers business unit mentioned in Note 4 to the Consolidated Financial Statements. |
III. Sales and Developments
For the six-month period ended December 31, 2004, the sales and developments segment recorded revenues of Ps. 27.5 million, compared to Ps. 13.4 million in the same period of the previous year. The higher revenues in the sales and development segment mainly reflect the swap executed in connection with the lot in Dique 3, which generated revenues of Ps. 23.6 million.
Edificios Dique 3. In September 2004 we executed a swap and option agreement with DYPSA (Desarrollos y Proyectos Sociedad Anónima) in connection with lots 1c and 1e of Dique III in Puerto Madero to build under our sole responsibility two residential buildings of 37 and 40 floors. Under this agreement, lot 1c was exchanged for 28.50% of the total square meters to be built in the first tower, and a swap option was granted with respect to a second lot for 31.50% of the square meters to be built in the second tower. These transactions are secured by mortgages for US$ 8.03 million and US$ 10.8 million, respectively. The second transaction will be conditioned to meeting the deadlines set for the work schedule of the first tower. In November 2004, lot 1c was swapped, at a profit of Ps. 15.8 MM.
Pre-sale of Cruceros, Dique 2 and San Martín de Tours. Pre-sale of both projects is expected to start during this quarter.
95
El Encuentro, Benavídez. Infrastructure works are making progress. The rising prices of lots in the Northern area, especially in the vicinity of the project, anticipate the success of this venture.
Abril, Hudson, Province of Buenos Aires. All projected neighborhoods are being marketed and 94% of the lots have already been sold. There are 675 completed houses, 110 houses are under construction and 35 projects have been submitted.
Below is a detail of property being developed by IRSA as of December 31, 2004.
96
Development Properties
Date of adquisición |
Estimated cost / ($ 000) (1) |
Area (2) |
Total (3) |
Percentage Constructed |
Percentage (4) |
Accumulated ($ 000) (5) |
Accumulated Sales as of December 31, of fiscal year (6) ($ 000) |
Book ($ 000) (7) | ||||||||||||||||
05 ($ 000) |
04 ($ 000) |
03 ($ 000) |
||||||||||||||||||||||
Residential Aparments |
||||||||||||||||||||||||
Torres Jardín |
18/7/96 | 56,579 | 32,339 | 490 | 100 | % | 98 | % | 70,028 | | | 113 | 245 | |||||||||||
Torres de Abasto (8) |
17/7/94 | 74,810 | 35,630 | 545 | 100 | % | 100 | % | 109,256 | 11 | 0 | 444 | 540 | |||||||||||
Torres Rosario (15) |
| | | | | | | | | 18,925 | ||||||||||||||
Palacio Alcorta |
20/5/93 | 75,811 | 25,555 | 191 | 100 | % | 100 | % | 76,582 | | | 1 | | |||||||||||
Concepción Arenal |
20/12/96 | 15,069 | 6,913 | 70 | 100 | % | 99 | % | 11,626 | | | | 33 | |||||||||||
Alto Palermo Park (9) |
18/11/97 | 35,956 | 10,488 | 72 | 100 | % | 100 | % | 47,467 | | | 921 | | |||||||||||
Others (10) |
50,196 | 23,900 | 184 | N/A | 99 | % | 57,325 | | 112 | 407 | 13 | |||||||||||||
Subtotal |
308,421 | 134,825 | 1,552 | N/A | N/A | 372,284 | 11 | 112 | 1,886 | 19,756 | ||||||||||||||
Residential Communities |
||||||||||||||||||||||||
Abril/Baldovinos (11) |
3/1/95 | 130,955 | 1,408,905 | 1,273 | 100 | % | 94 | % | 211,073 | 1,519 | 2,588 | 7,400 | 7,442 | |||||||||||
Villa Celina I, II y III |
26/5/92 | 4,742 | 75,970 | 219 | 100 | % | 99 | % | 13,952 | | | 28 | 43 | |||||||||||
Villa Celina IV y V |
17/12/97 | 2,450 | 58,373 | 181 | 100 | % | 100 | % | 9,505 | | 23 | | | |||||||||||
Other properties |
| | | | | | | | | | ||||||||||||||
Subtotal |
138,147 | 1,543,248 | 1,673 | N/A | N/A | 234,530 | 1,519 | 2,611 | 7,428 | 7,485 | ||||||||||||||
Land Reserve |
||||||||||||||||||||||||
Puerto Retiro (9) |
18/5/97 | 82,051 | 0 | % | | | | | | 46,323 | ||||||||||||||
Caballito |
3/11/97 | 20,968 | 0 | % | | | | | | 19,898 | ||||||||||||||
Santa María del Plata |
10/7/97 | 715,952 | 0 | % | | | | | | 124,881 | ||||||||||||||
Pereiraola (11) |
16/12/96 | 1,299,630 | 0 | % | | | | | | 21,875 | ||||||||||||||
Dique 4 (ex Soc del Dique) |
2/12/97 | 4,653 | 0 | % | 50 | % | 12,310 | | | | 6,316 | |||||||||||||
Benavidez |
18/11/97 | 989,423 | 0 | % | 100 | % | 11,830 | | 89 | | | |||||||||||||
Others (13) |
3,527,493 | | | | | | | 77,938 | ||||||||||||||||
Subtotal |
6,640,170 | N/A | N/A | 24,140 | | 89 | | 297,231 | ||||||||||||||||
Other |
||||||||||||||||||||||||
Hotel Piscis |
30/9/02 | 5,231 | 1 | 100 | % | 100 | % | 9,912 | | | | | ||||||||||||
Santa Fe 1588 |
2/11/94 | 8,341 | 2,713 | 20 | 100 | % | 100 | % | 8,166 | | | | | |||||||||||
Rivadavia 2243/65 |
2/5/94 | 8,166 | 2,070 | 4 | 100 | % | 100 | % | 3,660 | | | | | |||||||||||
Libertador 498 |
20/12/95 | 7,452 | 2,191 | 3 | 100 | % | 100 | % | 5,931 | | | 2,313 | | |||||||||||
Constitucion 1159 |
16/6/94 | 2,314 | 2,430 | 1 | 100 | % | 100 | % | 1,988 | | | 1,988 | | |||||||||||
Madero 1020 |
21/12/95 | 16,008 | 5,056 | 8 | 100 | % | 100 | % | 14,734 | 1,806 | 4,774 | 5,626 | | |||||||||||
Madero 940 |
31/8/94 | 2,867 | 772 | 1 | 100 | % | 100 | % | 1,649 | | | 1,649 | | |||||||||||
Dique 3 (12) |
9/9/99 | 10,474 | 3 | 0 | % | 30 | % | 23,624 | 23,624 | | | 18,059 | ||||||||||||
Otras Propiedades (14) |
83,963 | 40,412 | 263 | 100 | % | 92 | % | 102,427 | | 5,523 | 827 | 9,457 | ||||||||||||
Subtotal |
134,342 | 66,118 | 304 | N/A | N/A | 172,091 | 25,430 | 10,297 | 12,403 | 27,516 | ||||||||||||||
Subtotal |
580,910 | 8,384,361 | 3,529 | N/A | N/A | 803,045 | 26,960 | 13,109 | 21,717 | 351,988 | ||||||||||||||
Management fees |
499 | 271 | 122 | |||||||||||||||||||||
TOTAL (16) |
580,910 | 8,384,361 | 3,529 | N/A | N/A | 803,045 | 27,459 | 13,380 | 21,839 | 351,988 | ||||||||||||||
97
Notes:
- | Cost of acquisition plus total investment made and/or planned if the project has not been completed, adjusted for inflation until 02.28.03. |
- | Total area devoted to sales upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces, but excluding common areas). In the case of Land Reserves the land area was considered. |
- | Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces). |
- | The percentage sold is calculated dividing the square meters sold by the total saleable square meters. |
- | Includes only the cumulative sales consolidated by the RT4 method adjusted for inflation until 02.28.03. |
- | Corresponds to the companys sales consolidated by the RT4 method adjusted for inflation until 02.28.03. Excludes turnover tax deduction. |
- | Cost of acquisition plus improvement plus activated interest of properties consolidated in portfolio at March 31, 2003, adjusted for inflation until 02.28.03. |
- | Through Alto Palermo S.A. |
- | Through Inversora Bolívar S.A. |
- | Includes the following properties: Dorrego 1916 through IRSA, República de la India 2785, Arcos 2343, Fco. Lacroze 1732, Yerbal 855, Pampa 2966 and J.M. Moreno 285 (fully sold through Baldovinos) and Alto Palermo Plaza (fully sold) through Inversora Bolívar. |
- | Directly through IRSA and indirectly through Inversora Bolívar S.A |
- | Through Bs. As. Trade & Finance center S.A. |
- | Includes the following land reserves: Torre Jardín IV, Constitución 1159, Padilla 902 and Terreno Pilar (through IRSA), Pontevedra, Mariano Acosta, Merlo, Intercontinental Plaza II (through Inversora Bolívar S.A.) and Terrenos Alcorta, Neuquén, Caballito, and the Coto project (through APSA S.A.). |
- | Includes the following properties: Sarmiento 517, Jerónimo Salguero (through IRSA), Montevideo 1975 (Rosario), Puerto Madero Dock 13, Puerto Madero Dock 5, Puerto Madero Dock 6, Av. de Mayo 701, Rivadavia 2768 and Serrano 250 (fully sold through IRSA). |
- | Through Alto Palermo S.A. |
- | Corresponds to the Sales and Developments business unit mentioned in Note 4 to the Consolidated Financial Statements. |
IV. Hotels
Income from the hotel segment recorded a significant increase, from Ps. 35.1 million in the second quarter of fiscal year 2004 to Ps. 45.3 million in the same period of this fiscal year.
This result reflected both the increase in occupancy rates and average prices. During the first six months of fiscal year 2005, the accumulated average occupancy rate in our hotels increased notably, reaching 77% as compared to 67% in the same period of the previous year. Rates also improved, with an average price per room of Ps. 314 in this period as compared to Ps. 265 in the previous period.
Below is information on our hotels for the six-month period ended December 31, 2004.
Hotels
Hotel |
Date of acquisition |
Number of Rooms |
Average % (1) |
Avg. Price Ps.(2) |
Accumulated sales as of December 31, of fiscal year (Ps.000) (3) |
Book (Ps.000) | |||||||||||
2005 |
2004 |
2003 |
|||||||||||||||
Inter-Continental (4) |
11/97 | 309 | 73.8 | % | 265 | 17,438 | 12,734 | 11,364 | 56,069 | ||||||||
Sheraton Libertador (5) |
3/98 | 200 | 85.1 | % | 223 | 10,240 | 7,401 | 5,826 | 36,981 | ||||||||
Llao Llao (6) |
6/97 | 158 | 74.9 | % | 542 | 17,626 | 14,975 | 11,715 | 30,749 | ||||||||
Piscis (6) |
9/02 | | | | | | 352 | | |||||||||
Total |
| 667 | 77.4 | % | 314 | 45,304 | 35,110 | 29,257 | 123.799 |
Notes:
(1) | Accumulated average in the period. |
(2) | Accumulated average in the period. |
(3) | Corresponds to our total sales consolidated by the R21 method adjusted by inflation up to 02/28/03. |
(4) | Through Nuevas Fronteras S.A. (subsidiary of Inversora Bolívar S.A.) |
(5) | Through Hoteles Argentinos S.A. |
(6) | Through Llao Llao Resorts S.A. |
(7) | Sold on March 19, 2003. |
98
V. Financial and other transactions
Increase of our interest in APSA. Taking advantage of the attractive prices and the boom and huge potential of the shopping center business, we decided to increase our interest in APSA. On November 30, 2004, we purchased from GSEM/AP Holdings LP, a subsidiary of Goldman Sachs, 3,061,450 Convertible Notes and 4,458,080 shares in APSA for a total of US$ 15.3 million. Besides, in compliance with preexisting agreements with Parque Arauco S.A., our partner in this company, we sold to Parque Arauco S.A. 1,004,866 Convertible Notes and 1,463,284 shares in APSA at the same price as that paid to Goldman Sachs, for a total amount of US$ 5.1 million.
As of December 31, 2004, after the sale to Parque Arauco, our interest in APSA was 60.7%.
Exercise of warrants and conversion of Convertible Bonds. On December 31, 2004, warrants issued by our company were exercised for a total of US$ 0.9 million par value, resulting in the issue of 1.6 million shares. Total proceeds from this transaction were US$ 1.1 million.
Also on that date, our debt was reduced by the conversion of Convertible Bonds of US$ 0.9 million par value, representing 1.6 million shares.
As of December 31, 2004, the amount of outstanding Convertible Bonds and warrants was US$ 86.2 million and US$ 86.8 million, respectively, while the number of outstanding shares totaled 261.5 million of Ps. 1 par value each.
Repo transaction with Alto Palermo S.A. (APSA). On January 7, 2005, Alto Palermo and Shopping Alto Palermo S.A. cancelled repo transactions entered into on February 18, 2003, and repaid to the company Ps. 2.1 million and Ps. 3.0 million, respectively.
Noteholders meeting. On December 28, 2004 the holders of the non-convertible notes for US$ 37.4 million issued on November 21, 2002 due 2009 unanimously approved the amendment of certain terms and conditions applicable to the Series III Notes.
APSA Distribution of dividends. On November 17, 2004 APSA made available to its shareholders the cash dividends approved at the General Ordinary and Extraordinary Shareholders Meeting of Alto Palermo S.A. (APSA) held on October 22, 2004. The amount approved as dividends was Ps. 17.9 million, but as the company, in its capacity as income tax withholding agent, must make a 35% withholding as sole and final payment in accordance with the provisions of Section 69.1 of the Income Tax Law, amounting to a total of Ps. 3.2 million, the sum receivable by the shareholders was Ps. 14.7 million (Ps. 0.0188 per share of Ps. 0.1 par value). Net of withholdings, IRSA received PS. 8.3 million.
APSA Financial Debt. On January 13, 2005, APSA fully retired its Ps. 120 million Notes due in January 2005, as scheduled.
With respect to its Ps. 85 million 14.875% Notes due in April 2005, the outstanding principal amount is Ps. 48.4 million.
During this quarter the holders of Convertible Bonds exercised their conversion rights. A total of 48,521 units of US$ 1 par value each was converted, giving rise to a reduction in debt for an identical amount, while 143,983.9 common shares of Ps. 0.1 par value each were delivered in this regard.
99
Therefore, the amount of outstanding convertible bonds is US$ 47,281,230 while the number of shares of stock is now 780,423,632 and the corporate stock capital amounts to 78,042,363.2.
VI. Brief comment on prospects for the next quarter
The opportunities tied to the forecasts of economic growth encourage us to continue developing important projects and planning future investments in all our business segments.
Stimulated by the dynamism of the ABC1, we are evaluating the development and operation of numerous projects. Regarding the shopping center segment, we plan to continue offering our wide variety of commercial proposals in accordance with our consumers needs. We will continue to work in the Rosario Project with the aim of meeting the rest of the deadlines set. We will also keep on evaluating new investments in the Shopping Center business.
In connection with APSAs peso-denominated bond due on April 7, 2005, we are working in the implementation of a more suitable structure aimed at obtaining a much lower cost to the company, as this debt accrues interest at a rate of 14.875%. So far, the financial institutions have shown a well-disposed attitude towards the company.
100
Free translation from the original prepared in Spanish for publication in Argentina
Limited Review Report
To the Shareholders, President and Board of Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
1. | We have reviewed the balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima at December 31, 2004, and the related statements of income, of changes in shareholders equity and of cash flows for the six-month periods ended December 31, 2004 and 2003 and the complementary notes 1 to 12 and exhibits A, C, D, E, F, G, H and I. Furthermore, we have reviewed the consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima with its subsidiaries for the six-month periods ended December 31, 2004 and 2003, which are presented as supplementary information. These financial statements are the responsibility of the Companys management. |
2. | We conducted our review in accordance with standards established by Technical Resolution No. 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. |
3. | As described in Note 1.6.i. to the financial statements, as a result of the Companys purchase of Banco Hipotecario S.A. and subsidiaries (BHSA) shares and the exercise of options (as further discussed in Note 16 to the consolidated financial statements), the Company changed its method of accounting for its investments in BHSA. Under the new accounting method, adopted as of June 30, 2004, the investments in BHSA are accounted for under the equity method of accounting. The independent auditors report on the financial statements of BHSA as of December 31, 2004, dated February 9, 2005, includes an explanatory paragraph describing uncertainties which might affect BHSA. These uncertainties relate to the National governments fulfillment of its obligations with BHSA represented by securities and other financing, and further the corresponding recoverable value of these assets held by BHSA. As of December 31, 2004, the investments in BHSA account for approximately 13% of the total basic assets and 9% of the total consolidated assets of IRSA Inversiones y Representaciones Sociedad Anónima. The future outcome of the uncertainties described before could have an adverse effect in the valuation of these investments. |
Limited Review Report (Continued)
4. | Based on our work and our examinations of the financial statements of this Company and the consolidated financial statements for the years ended June 30, 2004 and 2003, on which we issued a qualified report on September 7, 2004 regarding the circumstances indicated in point 3. of this report, we report that: |
a) | The financial statements of IRSA Inversiones y Representaciones Sociedad Anónima at December 31, 2004 and 2003 and its consolidated financial statements at those dates, set out in point 1, prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires include all significant facts and circumstances of which we are aware, and we have no observations to make on them other than those indicated in point 3 above. |
b) | The comparative information included in the basic and consolidated balance sheets and the supplementary notes and exhibits to the attached financial statements arise from the Companys financial statements at June 30, 2004. |
5. | In accordance with current regulations we report that: |
a) | the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its consolidated financial statements have been transcribed to the Inventory and Balance Sheet Book and comply, as regards those matters that are within our competence, with the Corporations Law and pertinent resolutions of the National Securities Commission; |
b) | the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from official accounting records carried in all formal respects in accordance with legal requirements; |
c) | we have read the business highlights and the additional information to the notes to the financial statements required by sect. 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make; |
d) | at December 31, 2004, the debt accrued in favor of the Integrated Pension and Survivors Benefit System according to the accounting records amounted to Ps. 103 thousand, none of which was claimable at that date. |
Autonomous City of Buenos Aires, February 10, 2005
PRICE WATERHOUSE & Co. S.R.L. | ABELOVICH, POLANO & ASOCIADOS | |||
(Partner) C.P.C.E.C.A.B.A. To 1 Fo 17 Andrés Suarez Public Accountant (U.B.A.) C.P.C.E.C.A.B.A. To 245 Fo 61 |
(Partner) José Daniel Abelovich Public Accountant (U.B.A.) C.P.C.E.C.A.B.A. To 102 Fo 191 Professional Registration of the Firm C.P.C.E.C.A.B.A. To 1 Fo 240 |
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
IRSA Inversiones y Representaciones Sociedad Anónima | ||
By: |
/S/ Saúl Zang | |
Name: |
Saúl Zang | |
Title: |
Second Vice Chairman of the Board of Directors |
Dated: February 23, 2005