Date: August 2, 2017
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novameasuring.com
www.novameasuring.com
|
Investor Relations Contacts:
Hayden/ MS-IR LLC
Miri Segal
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
Or
Brett Maas
Tel: +646-536-7331
E-mail: brett@haydenir.com
|
· |
Record quarterly revenue of $56.1 million, up 58% year-over-year, above the high end of guidance of $52 million to $56 million
|
· |
GAAP net income of $13.3 million, or $0.47 per diluted share, up 327% year-over-year on a per-share basis, exceeding guidance of $0.32 to $0.39 per share
|
· |
Non-GAAP net income of $15.2 million, or $0.53 per diluted share, up 212% year-over-year on a per-share basis, exceeding guidance of $0.38 to $0.46 per share
|
· |
Diversified customer mix, including five 10%-plus customers
|
· |
Record quarterly revenue from Integrated Metrology solutions, including record Integrated Metrology revenue from Memory customers
|
GAAP Results ($K)
|
|||
Q2 2017
|
Q1 2017
|
Q2 2016
|
|
Revenues
|
$56,126
|
$54,430
|
$35,575
|
Net Income
|
$13,313
|
$13,403
|
$3,153
|
Earnings per Diluted Share
|
$0.47
|
$0.48
|
$0.11
|
NON-GAAP Results ($K)
|
|||
Q2 2017
|
Q1 2017
|
Q2 2016
|
|
Net Income
|
$15,167
|
$14,115
|
$4,703
|
Earnings per Diluted Share
|
$0.53
|
$0.50
|
$0.17
|
· |
$51 million to $56 million in revenue
|
· |
$0.27 to $0.37 in diluted GAAP EPS
|
· |
$0.33 to $0.43 in diluted non-GAAP EPS
|
As of
|
||||||||
|
June 30,
2017
|
December 31,
2016
|
||||||
ASSETS | ||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
41,732
|
20,406
|
||||||
Short-term interest-bearing bank deposits
|
93,205
|
70,546
|
||||||
Trade accounts receivable
|
36,352
|
42,626
|
||||||
Inventories
|
33,671
|
29,260
|
||||||
Other current assets
|
6,023
|
5,068
|
||||||
Total current assets
|
210,983
|
167,906
|
||||||
Long-term assets
|
||||||||
Long-term interest-bearing bank deposits
|
750
|
750
|
||||||
Deferred tax assets
|
2,367
|
3,020
|
||||||
Severance pay funds
|
1,471
|
1,425
|
||||||
Property and equipment, net
|
9,596
|
10,017
|
||||||
Identifiable intangible assets, net
|
14,081
|
15,361
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total long-term assets
|
48,379
|
50,687
|
||||||
Total assets
|
259,362
|
218,593
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
19,209
|
16,501
|
||||||
Deferred revenues
|
10,236
|
4,072
|
||||||
Other current liabilities
|
19,996
|
18,461
|
||||||
Total current liabilities
|
49,441
|
39,034
|
||||||
Long-term liabilities
|
||||||||
Deferred tax liabilities
|
516
|
1,094
|
||||||
Liability for employee severance pay
|
2,537
|
2,418
|
||||||
Other long-term liabilities
|
1,616
|
1,330
|
||||||
Total long-term liabilities
|
4,669
|
4,842
|
||||||
Shareholders' equity
|
205,252
|
174,717
|
||||||
Total liabilities and shareholders' equity
|
259,362
|
218,593
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
2017
|
June 30,
2016
|
June 30,
2017
|
June 30,
2016
|
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
44,954
|
25,427
|
88,470
|
49,689
|
||||||||||||
Services
|
11,172
|
10,148
|
22,086
|
19,942
|
||||||||||||
Total revenues
|
56,126
|
35,575
|
110,556
|
69,631
|
||||||||||||
Cost of revenues:
|
||||||||||||||||
Products
|
15,809
|
10,092
|
30,929
|
19,953
|
||||||||||||
Services
|
6,923
|
6,584
|
13,373
|
12,249
|
||||||||||||
Total cost of revenues
|
22,732
|
16,676
|
44,302
|
32,202
|
||||||||||||
Gross profit
|
33,394
|
18,899
|
66,254
|
37,429
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses, net
|
9,238
|
8,684
|
18,513
|
16,592
|
||||||||||||
Sales and marketing expenses
|
5,892
|
4,535
|
11,980
|
9,902
|
||||||||||||
General and administration expenses
|
1,938
|
1,521
|
3,595
|
3,331
|
||||||||||||
Amortization of acquired intangible assets
|
640
|
636
|
1,280
|
1,272
|
||||||||||||
Total operating expenses
|
17,708
|
15,376
|
35,368
|
31,097
|
||||||||||||
Operating income
|
15,686
|
3,523
|
30,886
|
6,332
|
||||||||||||
Financing income, net
|
525
|
256
|
940
|
725
|
||||||||||||
Income before tax on income
|
16,211
|
3,779
|
31,826
|
7,057
|
||||||||||||
Income tax expenses
|
2,898
|
626
|
5,110
|
999
|
||||||||||||
Net income for the period
|
13,313
|
3,153
|
26,716
|
6,058
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
0.48
|
0.12
|
0.97
|
0.22
|
||||||||||||
Diluted
|
0.47
|
0.11
|
0.96
|
0.22
|
||||||||||||
Shares used for calculation of earnings per share:
|
||||||||||||||||
Basic
|
27,655
|
27,123
|
27,561
|
27,120
|
||||||||||||
Diluted
|
28,562
|
27,422
|
27,958
|
27,253
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
2017
|
June 30,
2016
|
June 30,
2017
|
June 30,
2016
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income for the period
|
13,313
|
3,153
|
26,716
|
6,058
|
||||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation
|
938
|
1,064
|
1,893
|
2,349
|
||||||||||||
Amortization of acquired intangible assets
|
640
|
636
|
1,280
|
1,272
|
||||||||||||
Amortization of deferred stock-based compensation
|
548
|
649
|
1,211
|
1,405
|
||||||||||||
Increase in liability for employee termination benefits, net
|
41
|
30
|
73
|
96
|
||||||||||||
Deferred tax assets, net
|
666
|
265
|
75
|
418
|
||||||||||||
Decrease (increase) in trade accounts receivable
|
1,887
|
(689
|
)
|
6,274
|
(3,729
|
)
|
||||||||||
Increase in inventories
|
(3,041
|
)
|
(2,687
|
)
|
(4,616
|
)
|
(3,057
|
)
|
||||||||
Decrease (increase) in other current assets
|
(1,376
|
)
|
739
|
(955
|
)
|
392
|
||||||||||
Increase (decrease) in trade accounts payable
|
2,618
|
1,946
|
2,708
|
(1,244
|
)
|
|||||||||||
Increase (decrease) in other current liabilities and other long-term liabilities
|
409
|
(2,490
|
)
|
2,288
|
(2,607
|
)
|
||||||||||
Increase (decrease) in short term deferred revenues
|
3,770
|
851
|
6,164
|
(2,106
|
)
|
|||||||||||
Net cash provided by (used in) operating activities
|
20,413
|
3,467
|
43,111
|
(753
|
)
|
|||||||||||
Cash flow from investment activities:
|
||||||||||||||||
Decrease (increase) in short-term interest-bearing bank deposits
|
(2,581
|
)
|
1,098
|
(22,659
|
)
|
(5,932
|
)
|
|||||||||
Additions to property and equipment
|
(847
|
)
|
(503
|
)
|
(1,267
|
)
|
(1,080
|
)
|
||||||||
Net cash provided by (used in) investment activities
|
(3,428
|
)
|
595
|
(23,926
|
)
|
(7,012
|
)
|
|||||||||
Cash flows from financing activities:
|
||||||||||||||||
Purchases of treasury shares
|
-
|
(937
|
)
|
-
|
(937
|
)
|
||||||||||
Shares issued under employee stock-based plans
|
324
|
132
|
2,141
|
424
|
||||||||||||
Net cash provided by (used in) financing activities
|
324
|
(805
|
)
|
2,141
|
(513
|
)
|
||||||||||
Increase (decrease) in cash and cash equivalents
|
17,309
|
3,257
|
21,326
|
(8,278
|
)
|
|||||||||||
Cash and cash equivalents – beginning of period
|
24,423
|
16,198
|
20,406
|
27,733
|
||||||||||||
Cash and cash equivalents – end of period
|
41,732
|
19,455
|
41,732
|
19,455
|
Three months ended
|
||||||||||||
June 30,
2017
|
March 31,
2017
|
June 30,
2016
|
||||||||||
GAAP cost of revenues
|
22,732
|
21,570
|
16,676
|
|||||||||
Stock-based compensation in cost of products
|
(74
|
)
|
(76
|
)
|
(79
|
)
|
||||||
Stock-based compensation in cost of services
|
(56
|
)
|
(66
|
)
|
(48
|
)
|
||||||
Non-GAAP cost of revenues
|
22,602
|
21,428
|
16,549
|
|||||||||
GAAP gross profit
|
33,394
|
32,860
|
18,899
|
|||||||||
Gross profit adjustments
|
130
|
142
|
127
|
|||||||||
Non-GAAP gross profit
|
33,524
|
33,002
|
19,026
|
|||||||||
GAAP gross margin as a percentage of revenues
|
59
|
%
|
60
|
%
|
53
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
60
|
%
|
61
|
%
|
53
|
%
|
||||||
GAAP operating expenses
|
17,708
|
17,660
|
15,376
|
|||||||||
Stock-based compensation in research and development
|
(188
|
)
|
(262
|
)
|
(230
|
)
|
||||||
Stock-based compensation in sales and marketing
|
(146
|
)
|
(165
|
)
|
(237
|
)
|
||||||
Stock-based compensation in general and administrative
|
(84
|
)
|
(94
|
)
|
(55
|
)
|
||||||
Amortization of acquired intangible assets
|
(640
|
)
|
(640
|
)
|
(636
|
)
|
||||||
Non-GAAP operating expenses
|
16,650
|
16,499
|
14,218
|
|||||||||
Non-GAAP operating income
|
16,874
|
16,503
|
4,808
|
|||||||||
GAAP operating margin as a percentage of revenues
|
28
|
%
|
28
|
%
|
10
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
30
|
%
|
30
|
%
|
14
|
%
|
||||||
GAAP tax on income
|
2,898
|
2,212
|
626
|
|||||||||
Deferred tax assets adjustments, net
|
(666
|
)
|
591
|
(265
|
)
|
|||||||
Non-GAAP tax on income
|
2,232
|
2,803
|
361
|
|||||||||
GAAP net income
|
13,313
|
13,403
|
3,153
|
|||||||||
Amortization of acquired intangible assets
|
640
|
640
|
636
|
|||||||||
Stock-based compensation expenses
|
548
|
663
|
649
|
|||||||||
Deferred tax assets adjustments, net
|
666
|
(591
|
)
|
265
|
||||||||
Non-GAAP net income
|
15,167
|
14,115
|
4,703
|
|||||||||
GAAP basic earnings per share
|
0.48
|
0.49
|
0.12
|
|||||||||
Non-GAAP basic earnings per share
|
0.55
|
0.51
|
0.17
|
|||||||||
GAAP diluted earnings per share
|
0.47
|
0.48
|
0.11
|
|||||||||
Non-GAAP diluted earnings per share
|
0.5 3
|
0.50
|
0.17
|
|||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
27,655
|
27,467
|
27,123
|
|||||||||
Diluted
|
28,562
|
28,148
|
27,422
|