a6389643.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended June 30, 2010 |
Commission File Number 0-6253 |
SIMMONS FIRST NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)
Arkansas |
71-0407808 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
|
|
501 Main Street, Pine Bluff, Arkansas |
71601 |
(Address of principal executive offices) |
(Zip Code) |
870-541-1000
(Registrant's telephone number, including area code)
Not Applicable |
Former name, former address and former fiscal year, if changed since last report |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
o Large accelerated filer |
x Accelerated filer |
o Non-accelerated filer |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.). o Yes x No
The number of shares outstanding of the Registrant’s Common Stock as of July 29, 2010, was 17,214,884.
Simmons First National Corporation
Quarterly Report on Form 10-Q
June 30, 2010
Table of Contents
|
|
|
|
Page
|
|
Part I: |
Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
|
7-29
|
|
|
|
|
|
30
|
|
|
|
|
|
31-60
|
|
|
|
|
|
60-63
|
|
|
|
|
|
64
|
|
|
Part II: |
Other Information |
|
|
|
|
|
|
64
|
|
|
|
|
|
64
|
|
|
|
|
|
65-67 |
|
|
|
68
|
Consolidated Balance Sheets
June 30, 2010 and December 31, 2009
|
June 30,
|
|
|
December 31,
|
|
(In thousands, except share data)
|
2010 |
|
|
2009 |
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Cash and non-interest bearing balances due from banks
|
$ |
80,883 |
|
|
$ |
71,575 |
|
Interest bearing balances due from banks
|
|
161,443 |
|
|
|
282,010 |
|
Federal funds sold
|
|
2,750 |
|
|
|
-- |
|
Cash and cash equivalents
|
|
245,076 |
|
|
|
353,585 |
|
Investment securities
|
|
660,049 |
|
|
|
646,915 |
|
Mortgage loans held for sale
|
|
18,298 |
|
|
|
8,397 |
|
Assets held in trading accounts
|
|
7,827 |
|
|
|
6,886 |
|
Loans
|
|
1,822,028 |
|
|
|
1,874,989 |
|
Allowance for loan losses
|
|
(25,881 |
) |
|
|
(25,016 |
) |
Net loans
|
|
1,796,147 |
|
|
|
1,849,973 |
|
Covered assets:
|
|
|
|
|
|
|
|
Loans, net of discount
|
|
39,346 |
|
|
|
-- |
|
Other real estate owned, net of discount
|
|
3,609 |
|
|
|
-- |
|
FDIC loss share receivable
|
|
12,614 |
|
|
|
-- |
|
Premises and equipment
|
|
76,349 |
|
|
|
78,126 |
|
Foreclosed assets held for sale, net
|
|
20,091 |
|
|
|
9,179 |
|
Interest receivable
|
|
16,264 |
|
|
|
17,881 |
|
Bank owned life insurance
|
|
48,258 |
|
|
|
40,920 |
|
Goodwill
|
|
60,605 |
|
|
|
60,605 |
|
Core deposit premiums
|
|
1,381 |
|
|
|
1,769 |
|
Other assets
|
|
19,211 |
|
|
|
19,086 |
|
Total assets
|
$ |
3,025,125 |
|
|
$ |
3,093,322 |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
Non-interest bearing transaction accounts
|
$ |
358,171 |
|
|
$ |
363,154 |
|
Interest bearing transaction accounts and savings deposits
|
|
1,172,746 |
|
|
|
1,156,264 |
|
Time deposits
|
|
862,677 |
|
|
|
912,754 |
|
Total deposits
|
|
2,393,594 |
|
|
|
2,432,172 |
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
84,456 |
|
|
|
105,910 |
|
Short-term debt
|
|
3,202 |
|
|
|
3,640 |
|
Long-term debt
|
|
138,893 |
|
|
|
159,823 |
|
Accrued interest and other liabilities
|
|
25,836 |
|
|
|
20,530 |
|
Total liabilities
|
|
2,645,981 |
|
|
|
2,722,075 |
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 40,040,000 shares authorized
|
|
|
|
|
|
|
|
and unissued at June 30, 2010 and December 31, 2009
|
|
-- |
|
|
|
-- |
|
Common stock, Class A, $0.01 par value; 60,000,000 shares authorized;
|
|
|
|
|
|
|
|
17,209,973 and 17,093,931 shares issued and outstanding
|
|
|
|
|
|
|
|
at June 30, 2010, and December 31, 2009, respectively
|
|
172 |
|
|
|
171 |
|
Surplus
|
|
112,851 |
|
|
|
111,694 |
|
Undivided profits
|
|
265,021 |
|
|
|
258,620 |
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
|
Unrealized appreciation on available-for-sale securities, net of
|
|
|
|
|
|
|
|
income taxes of $710 at June 30, 2010 and $457 at December 31, 2009
|
|
1,100 |
|
|
|
762 |
|
Total stockholders' equity
|
|
379,144 |
|
|
|
371,247 |
|
Total liabilities and stockholders' equity
|
$ |
3,025,125 |
|
|
$ |
3,093,322 |
|
See Condensed Notes to Consolidated Financial Statements.
Consolidated Statements of Income
Three and Six Months Ended June 30, 2010 and 2009
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
(In thousands, except per share data)
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
26,691 |
|
|
$ |
28,017 |
|
|
$ |
53,479 |
|
|
$ |
56,251 |
|
Covered loans
|
|
|
213 |
|
|
|
-- |
|
|
|
213 |
|
|
|
-- |
|
Federal funds sold
|
|
|
2 |
|
|
|
14 |
|
|
|
7 |
|
|
|
15 |
|
Investment securities
|
|
|
4,465 |
|
|
|
5,256 |
|
|
|
8,997 |
|
|
|
11,673 |
|
Mortgage loans held for sale
|
|
|
149 |
|
|
|
195 |
|
|
|
218 |
|
|
|
353 |
|
Assets held in trading accounts
|
|
|
11 |
|
|
|
5 |
|
|
|
13 |
|
|
|
10 |
|
Interest bearing balances due from banks
|
|
|
173 |
|
|
|
70 |
|
|
|
364 |
|
|
|
148 |
|
TOTAL INTEREST INCOME
|
|
|
31,704 |
|
|
|
33,557 |
|
|
|
63,291 |
|
|
|
68,450 |
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
4,839 |
|
|
|
7,901 |
|
|
|
10,276 |
|
|
|
17,404 |
|
Federal funds purchased and securities sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
under agreements to repurchase
|
|
|
123 |
|
|
|
182 |
|
|
|
273 |
|
|
|
425 |
|
Short-term debt
|
|
|
15 |
|
|
|
6 |
|
|
|
30 |
|
|
|
12 |
|
Long-term debt
|
|
|
1,522 |
|
|
|
1,748 |
|
|
|
3,095 |
|
|
|
3,496 |
|
TOTAL INTEREST EXPENSE
|
|
|
6,499 |
|
|
|
9,837 |
|
|
|
13,674 |
|
|
|
21,337 |
|
|
|
|
|
NET INTEREST INCOME
|
|
|
25,205 |
|
|
|
23,720 |
|
|
|
49,617 |
|
|
|
47,113 |
|
Provision for loan losses
|
|
|
3,758 |
|
|
|
2,622 |
|
|
|
6,990 |
|
|
|
4,760 |
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR LOAN LOSSES
|
|
|
21,447 |
|
|
|
21,098 |
|
|
|
42,627 |
|
|
|
42,353 |
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust income
|
|
|
1,170 |
|
|
|
1,223 |
|
|
|
2,420 |
|
|
|
2,549 |
|
Service charges on deposit accounts
|
|
|
4,739 |
|
|
|
4,571 |
|
|
|
9,040 |
|
|
|
8,298 |
|
Other service charges and fees
|
|
|
671 |
|
|
|
646 |
|
|
|
1,451 |
|
|
|
1,392 |
|
Income on sale of mortgage loans, net of commissions
|
|
|
932 |
|
|
|
1,361 |
|
|
|
1,535 |
|
|
|
2,400 |
|
Income on investment banking, net of commissions
|
|
|
776 |
|
|
|
675 |
|
|
|
1,381 |
|
|
|
1,086 |
|
Credit card fees
|
|
|
4,043 |
|
|
|
3,597 |
|
|
|
7,720 |
|
|
|
6,750 |
|
Premiums on sale of student loans
|
|
|
545 |
|
|
|
286 |
|
|
|
545 |
|
|
|
286 |
|
Bank owned life insurance income
|
|
|
566 |
|
|
|
299 |
|
|
|
857 |
|
|
|
677 |
|
Gain on sale of securities, net
|
|
|
-- |
|
|
|
144 |
|
|
|
-- |
|
|
|
144 |
|
Gain on FDIC assisted transaction
|
|
|
3,037 |
|
|
|
-- |
|
|
|
3,037 |
|
|
|
-- |
|
Other income
|
|
|
769 |
|
|
|
556 |
|
|
|
1,463 |
|
|
|
1,235 |
|
TOTAL NON-INTEREST INCOME
|
|
|
17,248 |
|
|
|
13,358 |
|
|
|
29,449 |
|
|
|
24,817 |
|
|
|
|
|
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
15,064 |
|
|
|
14,674 |
|
|
|
30,230 |
|
|
|
29,257 |
|
Occupancy expense, net
|
|
|
1,844 |
|
|
|
1,824 |
|
|
|
3,726 |
|
|
|
3,713 |
|
Furniture and equipment expense
|
|
|
1,526 |
|
|
|
1,527 |
|
|
|
3,021 |
|
|
|
3,070 |
|
Other real estate and foreclosure expense
|
|
|
314 |
|
|
|
90 |
|
|
|
372 |
|
|
|
160 |
|
Deposit insurance
|
|
|
1,059 |
|
|
|
2,557 |
|
|
|
2,014 |
|
|
|
3,090 |
|
Other operating expenses
|
|
|
7,469 |
|
|
|
6,279 |
|
|
|
14,708 |
|
|
|
13,319 |
|
TOTAL NON-INTEREST EXPENSE
|
|
|
27,276 |
|
|
|
26,951 |
|
|
|
54,071 |
|
|
|
52,609 |
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
11,419 |
|
|
|
7,505 |
|
|
|
18,005 |
|
|
|
14,561 |
|
Provision for income taxes
|
|
|
3,438 |
|
|
|
1,996 |
|
|
|
5,068 |
|
|
|
3,816 |
|
|
|
|
|
NET INCOME
|
|
$ |
7,981 |
|
|
$ |
5,509 |
|
|
$ |
12,937 |
|
|
$ |
10,745 |
|
BASIC EARNINGS PER SHARE
|
|
$ |
0.46 |
|
|
$ |
0.40 |
|
|
$ |
0.75 |
|
|
$ |
0.77 |
|
DILUTED EARNINGS PER SHARE
|
|
$ |
0.46 |
|
|
$ |
0.39 |
|
|
$ |
0.75 |
|
|
$ |
0.76 |
|
See Condensed Notes to Consolidated Financial Statements.
Consolidated Statements of Cash Flows
Six Months Ended June 30, 2010 and 2009
|
June 30,
|
|
|
June 30,
|
|
(In thousands)
|
2010
|
|
|
2009
|
|
|
(Unaudited)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
$ |
12,937 |
|
|
$ |
10,745 |
|
Items not requiring (providing) cash
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
2,854 |
|
|
|
2,943 |
|
Provision for loan losses
|
|
6,990 |
|
|
|
4,760 |
|
Gain on sale of investment securities
|
|
-- |
|
|
|
(144 |
) |
Net amortization (accretion) of investment securities
|
|
16 |
|
|
|
(101 |
) |
Stock-based compensation expense
|
|
502 |
|
|
|
344 |
|
Net accretion on FDIC loss share receivable
|
|
1,169 |
|
|
|
-- |
|
Gain on FDIC assisted transaction
|
|
(3,037 |
) |
|
|
-- |
|
Deferred income taxes
|
|
2,030 |
|
|
|
861 |
|
Bank owned life insurance income
|
|
(857 |
) |
|
|
(677 |
) |
Changes in
|
|
|
|
|
|
|
|
Interest receivable
|
|
1,617 |
|
|
|
2,799 |
|
Mortgage loans held for sale
|
|
(9,901 |
) |
|
|
(4,532 |
) |
Assets held in trading accounts
|
|
(941 |
) |
|
|
(297 |
) |
Other assets
|
|
333 |
|
|
|
(899 |
) |
Accrued interest and other liabilities
|
|
1,805 |
|
|
|
(1,424 |
) |
Income taxes payable
|
|
(142 |
) |
|
|
764 |
|
Net cash provided by operating activities
|
|
15,375 |
|
|
|
15,142 |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Net collections (originations) of loans
|
|
26,264 |
|
|
|
(20,437 |
) |
Purchases of premises and equipment, net
|
|
(679 |
) |
|
|
(2,285 |
) |
Proceeds from sale of foreclosed assets
|
|
11,528 |
|
|
|
2,330 |
|
Net sales of short-term investment securities
|
|
-- |
|
|
|
23,879 |
|
Proceeds from sale of available-for-sale securities
|
|
-- |
|
|
|
194 |
|
Proceeds from maturities of available-for-sale securities
|
|
149,248 |
|
|
|
537,302 |
|
Purchases of available-for-sale securities
|
|
(165,235 |
) |
|
|
(382,136 |
) |
Proceeds from maturities of held-to-maturity securities
|
|
178,570 |
|
|
|
72,994 |
|
Purchases of held-to-maturity securities
|
|
(150,545 |
) |
|
|
(238,732 |
) |
Purchases of bank owned life insurance
|
|
(6,482 |
) |
|
|
(25 |
) |
Net cash proceeds received in FDIC assisted transaction
|
|
18,067 |
|
|
|
-- |
|
Net cash provided by (used in) investing activities
|
|
60,736 |
|
|
|
(6,916 |
) |
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Net change in deposits
|
|
(135,918 |
) |
|
|
(17,189 |
) |
Net change in short-term debt
|
|
(438 |
) |
|
|
1,535 |
|
Dividends paid
|
|
(6,536 |
) |
|
|
(5,330 |
) |
Proceeds from issuance of long-term debt
|
|
3,200 |
|
|
|
7,266 |
|
Repayment of long-term debt
|
|
(24,130 |
) |
|
|
(3,211 |
) |
Net change in federal funds purchased and
|
|
|
|
|
|
|
|
securities sold under agreements to repurchase
|
|
(21,454 |
) |
|
|
(17,303 |
) |
Net shares issued under stock compensation plans
|
|
656 |
|
|
|
1,047 |
|
Net cash used in financing activities
|
|
(184,620 |
) |
|
|
(33,185 |
) |
|
|
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
(108,509 |
) |
|
|
(24,959 |
) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
353,585 |
|
|
|
139,536 |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ |
245,076 |
|
|
$ |
114,577 |
|
See Condensed Notes to Consolidated Financial Statements.
Consolidated Statements of Stockholders’ Equity
Six Months Ended June 30, 2010 and 2009
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Comprehensive
|
|
|
Undivided
|
|
|
|
|
(In thousands, except share data)
|
|
Stock
|
|
|
Surplus
|
|
|
Income
|
|
|
Profits
|
|
|
Total
|
|
|
|
Balance, December 31, 2008
|
|
$ |
140 |
|
|
$ |
40,807 |
|
|
$ |
3,190 |
|
|
$ |
244,655 |
|
|
$ |
288,792 |
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
10,745 |
|
|
|
10,745 |
|
Change in unrealized appreciation on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available-for-sale securities, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income tax credits of $1,205
|
|
|
-- |
|
|
|
-- |
|
|
|
(2,009 |
) |
|
|
-- |
|
|
|
(2,009 |
) |
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,736 |
|
Stock issued as bonus shares - 27,915 shares
|
|
|
-- |
|
|
|
702 |
|
|
|
-- |
|
|
|
-- |
|
|
|
702 |
|
Non-vested bonus shares
|
|
|
-- |
|
|
|
(1,374 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
(1,374 |
) |
Stock issued for employee stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
purchase plan - 5,823 shares
|
|
|
-- |
|
|
|
141 |
|
|
|
-- |
|
|
|
-- |
|
|
|
141 |
|
Exercise of stock options - 45,200 shares
|
|
|
-- |
|
|
|
551 |
|
|
|
-- |
|
|
|
-- |
|
|
|
551 |
|
Stock granted under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock-based compensation plans
|
|
|
-- |
|
|
|
92 |
|
|
|
-- |
|
|
|
-- |
|
|
|
92 |
|
Securities exchanged under stock option plan
|
|
|
-- |
|
|
|
(95 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
(95 |
) |
Cash dividends declared - $0.38 per share
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(5,330 |
) |
|
|
(5,330 |
) |
|
|
Balance, June 30, 2009 (Unaudited)
|
|
|
140 |
|
|
|
40,824 |
|
|
|
1,181 |
|
|
|
250,070 |
|
|
|
292,215 |
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
14,465 |
|
|
|
14,465 |
|
Change in unrealized appreciation on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available-for-sale securities, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income taxes of ($251)
|
|
|
-- |
|
|
|
-- |
|
|
|
(419 |
) |
|
|
-- |
|
|
|
(419 |
) |
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,046 |
|
Stock issued from public stock offering, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
offering costs of $4,178
|
|
|
30 |
|
|
|
70,456 |
|
|
|
-- |
|
|
|
-- |
|
|
|
70,486 |
|
Cancelled bonus shares - 1,113 shares
|
|
|
-- |
|
|
|
29 |
|
|
|
-- |
|
|
|
-- |
|
|
|
29 |
|
Non-vested bonus shares
|
|
|
-- |
|
|
|
166 |
|
|
|
-- |
|
|
|
-- |
|
|
|
166 |
|
Exercise of stock options - 11,500 shares
|
|
|
1 |
|
|
|
138 |
|
|
|
-- |
|
|
|
-- |
|
|
|
139 |
|
Stock granted under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock-based compensation plans
|
|
|
-- |
|
|
|
88 |
|
|
|
-- |
|
|
|
-- |
|
|
|
88 |
|
Securities exchanged under stock option plan
|
|
|
-- |
|
|
|
(7 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
(7 |
) |
Dividends paid - $0.38 per share
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(5,915 |
) |
|
|
(5,915 |
) |
|
|
Balance, December 31, 2009
|
|
|
171 |
|
|
|
111,694 |
|
|
|
762 |
|
|
|
258,620 |
|
|
|
371,247 |
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
12,937 |
|
|
|
12,937 |
|
Change in unrealized appreciation on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available-for-sale securities, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income taxes of $218
|
|
|
-- |
|
|
|
-- |
|
|
|
338 |
|
|
|
-- |
|
|
|
338 |
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,275 |
|
Stock issued as bonus shares - 80,245 shares
|
|
|
1 |
|
|
|
203 |
|
|
|
-- |
|
|
|
-- |
|
|
|
204 |
|
Non-vested bonus shares
|
|
|
-- |
|
|
|
415 |
|
|
|
-- |
|
|
|
-- |
|
|
|
415 |
|
Stock issued for employee stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
purchase plan - 4,947 shares
|
|
|
-- |
|
|
|
131 |
|
|
|
-- |
|
|
|
-- |
|
|
|
131 |
|
Exercise of stock options - 38,018 shares
|
|
|
-- |
|
|
|
518 |
|
|
|
-- |
|
|
|
-- |
|
|
|
518 |
|
Stock granted under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock-based compensation plans
|
|
|
-- |
|
|
|
87 |
|
|
|
-- |
|
|
|
-- |
|
|
|
87 |
|
Securities exchanged under stock option plan
|
|
|
-- |
|
|
|
(197 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
(197 |
) |
Dividends paid - $0.38 per share
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(6,536 |
) |
|
|
(6,536 |
) |
|
|
Balance, June 30, 2010 (Unaudited)
|
|
$ |
172 |
|
|
$ |
112,851 |
|
|
$ |
1,100 |
|
|
$ |
265,021 |
|
|
$ |
379,144 |
|
See Condensed Notes to Consolidated Financial Statements.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1: BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Simmons First National Corporation and its subsidiaries. Significant intercompany accounts and transactions have been eliminated in consolidation.
All adjustments made to the unaudited financial statements were of a normal recurring nature. In the opinion of management, all adjustments necessary for a fair presentation of the results of interim periods have been made. Certain prior year amounts are reclassified to conform to current year classification. The consolidated balance sheet of the Company as of December 31, 2009, has been derived from the audited consolidated balance sheet of the Company as of that date. The results of operations for the period are not necessarily indicative of the results to be expected for the full year.
Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K Annual Report for 2009 filed with the U.S. Securities and Exchange Commission (the “SEC”).
Recently Issued Accounting Pronouncements
In December 2009, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) ASU 2009-17, Consolidation (Topic 810) – Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities. ASU 2009-17 amends the consolidation guidance applicable to variable interest entities. The amendments to the consolidation guidance affect all entities, as well as qualifying special-purpose entities that were previously excluded from previous consolidation guidance. ASU 2009-17 was effective as of the beginning of the first annual reporting period that begins after November 15, 2009. Adoption of the new guidance did not have a significant impact on the Company’s ongoing financial position or results of operations.
In December 2009, the FASB issued ASU 2009-16, Transfers and Servicing (Topic 860) – Accounting for Transfers of Financial Assets. ASU 2009-16 amends the derecognition accounting and disclosure guidance. ASU 2009-16 eliminates the exemption from consolidation for Qualified Special Purpose Entities (“QSPEs”) and also requires a transferor to evaluate all existing QSPEs to determine whether they must be consolidated. ASU 2009-16 was effective as of the beginning of the first annual reporting period that begins after November 15, 2009, and did not have a significant impact on the Company’s ongoing financial position or results of operations.
In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) – Improving Disclosures about Fair Value Measurements. ASU 2010-06 revises two disclosure requirements concerning fair value measurements and clarifies two others. It requires separate presentation of significant transfers into and out of Levels 1 and 2 of the fair value hierarchy and disclosure of the reasons for such transfers. It will also require the presentation of purchases, sales, issuances and settlements within Level 3 on a gross basis rather than a net basis. The amendments also clarify that disclosures should be disaggregated by class of asset or liability and that disclosures about inputs and valuation techniques should be provided for both recurring and non-recurring fair value measurements. The Company’s disclosures about fair value measurements are presented in Note 17 – Fair Value Measurements. These new disclosure requirements were adopted by the Company during the period ended March 31, 2010, with the exception of the requirement concerning gross presentation of Level 3 activity, which is effective for fiscal years beginning after December 15, 2010. With respect to the portions of this ASU that were adopted during the period ended March 31, 2010, the adoption of this standard did not have a significant impact on the Company’s financial position, results of operations or disclosures. Management does not believe that the adoption of the remaining portion of this ASU will have a significant impact on the Company’s ongoing financial position, results of operation or disclosures.
In February 2010, the FASB issued ASU 2010-09, Subsequent Events (Topic 855) – Amendments to Certain Recognition and Disclosure Requirements. The amendments remove the requirement for an SEC registrant to disclose the date through which subsequent events were evaluated as this requirement would have potentially conflicted with SEC reporting requirements. Removal of the disclosure requirement is not expected to affect the nature or timing of subsequent events evaluations performed by the Company. ASU 2010-09 became effective upon issuance.
There have been no other significant changes to the Company’s accounting policies from the 2009 Form 10-K.
Acquisition Accounting, Covered Loans and Related Loss Share Receivable
The Company accounts for its acquisitions under ASC Topic 805, Business Combinations, which requires the use of the purchase method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date as the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820, exclusive of the shared loss agreements with the Federal Deposit Insurance Corporation (“FDIC”). The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of undiscounted expected principal, interest and other cash flows.
Over the life of the acquired loans, the Company continues to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics and were treated in the aggregate when applying various valuation techniques . The Company evaluates at each balance sheet date whether the present value of its loans determined using the effective interest rates has decreased and if so, recognizes a provision for loan loss in its consolidated statement of income. For any increases in cash flows expected to be collected, the Company adjusts the amount of accretable yield recognized on a prospective basis over the loan’s or pool’s remaining life.
Because the FDIC will reimburse the Company for certain acquired loans should the Company experience a loss, an indemnification asset (FDIC loss share receivable) is recorded at fair value at the acquisition date. The indemnification asset is recognized at the same time as the indemnified loans, and measured on the same basis, subject to collectability or contractual limitations. The shared-loss agreements on the acquisition date reflect the reimbursements expected to be received from the FDIC, using an appropriate discount rate, which reflects counterparty credit risk and other uncertainties.
The shared-loss agreements continue to be measured on the same basis as the related indemnified loans. Because the acquired loans are subject to the accounting prescribed by ASC Topic 310, subsequent changes to the basis of the shared-loss agreements also follow that model. Deterioration in the credit quality of the loans (immediately recorded as an adjustment to the allowance for loan losses) would immediately increase the basis of the shared-loss agreements, with the offset recorded through the consolidated statement of income. Increases in the credit quality or cash flows of loans (reflected as an adjustment to yield and accreted into income over the remaining life of the loans) decrease the basis of the shared-loss agreements, with such decrease being accreted into income over 1) the same period or 2) the life of the shared-loss agreements, whichever is shorter. Loss assumptions used in the basis of the indemnified loans are consistent with the loss assumptions used to measure the indemnification asset. Fair value accounting incorporates into the fair value of the indemnification asset an element of the time value of money, which is accreted back into income over the life of the shared-loss agreements.
Upon the determination of an incurred loss the indemnification asset will be reduced by the amount owed by the FDIC. A corresponding, claim receivable is recorded until cash is received from the FDIC. For further discussion of the Company’s acquisitions and loan accounting, see Note 2 and Note 5 to the consolidated financial statements.
Earnings Per Share
Basic earnings per share are computed based on the weighted average number of common shares outstanding during each year. Diluted earnings per share are computed using the weighted average common shares and all potential dilutive common shares outstanding during the period.
Following is the computation of per share earnings for the three and six months ended June 30, 2010 and 2009:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
(In thousands, except per share data)
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
Net income
|
|
$ |
7,981 |
|
|
$ |
5,509 |
|
|
$ |
12,937 |
|
|
$ |
10,745 |
|
|
|
Average common shares outstanding
|
|
|
17,200 |
|
|
|
14,022 |
|
|
|
17,170 |
|
|
|
14,007 |
|
Average potential dilutive common shares
|
|
|
68 |
|
|
|
86 |
|
|
|
68 |
|
|
|
86 |
|
Average diluted common shares
|
|
|
17,268 |
|
|
|
14,108 |
|
|
|
17,238 |
|
|
|
14,093 |
|
|
|
Basic earnings per share
|
|
$ |
0.46 |
|
|
$ |
0.40 |
|
|
$ |
0.75 |
|
|
$ |
0.77 |
|
Diluted earnings per share
|
|
$ |
0.46 |
|
|
$ |
0.39 |
|
|
$ |
0.75 |
|
|
$ |
0.76 |
|
Stock options to purchase 100,290 and 158,150 shares for the three and six months ended June 30, 2010 and 2009, respectively, were not included in the earnings per share calculation because the exercise price exceeded the average market price.
NOTE 2: ACQUISITION
On May 14, 2010, the Company, through its wholly-owned subsidiary, Simmons First National Bank (the “Bank”), entered into a purchase and assumption agreement with loss share agreements with the Federal Deposit Insurance Corporation (“FDIC”) pursuant to which it acquired substantially all of the assets and assumed substantially all of the deposits and certain other liabilities of Southwest Community Bank (“SWCB”) in Springfield, Missouri. As a result of this acquisition, the Company expands its footprint outside the Arkansas borders for the first time. The Company recognized a pre-tax gain of $3.0 million on this transaction and incurred pre-tax merger related costs of $0.4 million. A summary, at fair value, of the assets acquired and liabilities assumed is as follows:
|
|
Acquired from
|
|
|
Fair Value
|
|
|
Fair
|
|
(In thousands)
|
|
the FDIC
|
|
|
Adjustments
|
|
|
Value
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and non-interest bearing balances due from banks
|
|
$ |
222 |
|
|
$ |
10,653 |
|
|
$ |
10,875 |
|
Interest bearing balances due from banks
|
|
|
7,192 |
|
|
|
-- |
|
|
|
7,192 |
|
Investment securities
|
|
|
24,850 |
|
|
|
-- |
|
|
|
24,850 |
|
Covered assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
56,214 |
|
|
|
(16,037 |
) |
|
|
40,177 |
|
Other real estate
|
|
|
6,538 |
|
|
|
(1,892 |
) |
|
|
4,646 |
|
FDIC loss share receivable
|
|
|
-- |
|
|
|
13,783 |
|
|
|
13,783 |
|
Premises and equipment
|
|
|
10 |
|
|
|
-- |
|
|
|
10 |
|
Other assets
|
|
|
616 |
|
|
|
(159 |
) |
|
|
457 |
|
Total assets
|
|
$ |
95,642 |
|
|
$ |
6,348 |
|
|
$ |
101,990 |
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing transaction accounts
|
|
$ |
5,063 |
|
|
$ |
-- |
|
|
$ |
5,063 |
|
Interest bearing transaction accounts and savings deposits
|
|
|
103 |
|
|
|
-- |
|
|
|
103 |
|
Time deposits
|
|
|
92,174 |
|
|
|
-- |
|
|
|
92,174 |
|
Total deposits
|
|
|
97,340 |
|
|
|
-- |
|
|
|
97,340 |
|
FDIC true-up payable
|
|
|
-- |
|
|
|
1,504 |
|
|
|
1,504 |
|
Accrued interest and other liabilities
|
|
|
109 |
|
|
|
-- |
|
|
|
109 |
|
Total liabilities
|
|
$ |
97,449 |
|
|
$ |
1,504 |
|
|
$ |
98,953 |
|
|
|
Gain on acquisition of SWCB
|
|
|
|
|
|
|
|
|
|
$ |
3,037 |
|
The Bank will share in the losses on assets covered under the loss share agreements. The FDIC will reimburse the Bank for 80% of all losses on covered assets. The loss sharing agreements entered into by the Bank and the FDIC in conjunction with the purchase and assumption agreement require that the Bank follow certain servicing procedures as specified in the loss share agreements or risk losing FDIC reimbursement of covered asset losses. Additionally, to the extent that actual losses incurred by the Bank under the loss share agreements are less than expected, the Bank may be required to reimburse the FDIC under the clawback provisions of the loss share agreements. At June 30, 2010, the covered loans and covered other real estate owned and the related FDIC loss share receivable (collectively, the “covered assets”) and the FDIC clawback payable were reported at the net present value of expected future amounts to be paid or received.
Purchased loans acquired in a business combination, including loans purchased in the SWCB acquisition, are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan and lease losses. Purchased loans are accounted for in accordance with Financial Accounting Standards Board (“FASB”) ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality accounting guidance for certain loans or debt securities acquired in a transfer, when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses. Subsequent increases in cash flows result in a reversal of the provision for loan and lease losses to the extent of prior charges and an adjustment in accretable yield, recognized on a prospective basis over the loan’s or pool’s remaining life, which will have a positive impact on interest income.
On the acquisition date, the preliminary estimate of the contractually required payments for all acquired loans was $56.2 million, the cash flows expected to be collected were $43.3 million including interest, and the estimated fair value was $40.2 million. These amounts were determined based upon the remaining life of the acquired loans, including the effects of estimated prepayments, estimated loss ratios, the estimated value of the underlying collateral, and the net present value of cash flows expected to be received. The discount on covered loans that that would be accreted into future earnings of the Company based on expected cash flows totaled $16.0 million.
The Company expects to finalize its analysis of the acquired loans along with the other acquired assets and assumed liabilities in this transaction over the next twelve months. Therefore, adjustments to the estimated amounts and carrying values may occur.
NOTE 3: INVESTMENT SECURITIES
The amortized cost and fair value of investment securities that are classified as held-to-maturity and available-for-sale are as follows:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
(In thousands)
|
|
Cost
|
|
|
Gains
|
|
|
(Losses)
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
(Losses)
|
|
|
Value
|
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
$ |
4,000 |
|
|
$ |
27 |
|
|
$ |
-- |
|
|
$ |
4,027 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
-- |
|
U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agencies
|
|
|
224,928 |
|
|
|
2,299 |
|
|
|
(22 |
) |
|
|
227,205 |
|
|
|
254,229 |
|
|
|
799 |
|
|
|
(1,348 |
) |
|
|
253,680 |
|
Mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
84 |
|
|
|
4 |
|
|
|
-- |
|
|
|
88 |
|
|
|
90 |
|
|
|
5 |
|
|
|
-- |
|
|
|
95 |
|
State and political
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subdivisions
|
|
|
206,076 |
|
|
|
2,798 |
|
|
|
(521 |
) |
|
|
208,353 |
|
|
|
208,812 |
|
|
|
2,728 |
|
|
|
(580 |
) |
|
|
210,960 |
|
Other securities
|
|
|
930 |
|
|
|
-- |
|
|
|
-- |
|
|
|
930 |
|
|
|
930 |
|
|
|
-- |
|
|
|
-- |
|
|
|
930 |
|
|
|
|
|
$ |
436,018 |
|
|
$ |
5,128 |
|
|
$ |
(543 |
) |
|
$ |
440,603 |
|
|
$ |
464,061 |
|
|
$ |
3,532 |
|
|
$ |
(1,928 |
) |
|
$ |
465,665 |
|
|
|
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
$ |
300 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
300 |
|
|
$ |
4,297 |
|
|
$ |
32 |
|
|
$ |
-- |
|
|
$ |
4,329 |
|
U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agencies
|
|
|
205,232 |
|
|
|
1,286 |
|
|
|
(21 |
) |
|
|
206,497 |
|
|
|
160,807 |
|
|
|
953 |
|
|
|
(236 |
) |
|
|
161,524 |
|
Mortgage-backed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
2,845 |
|
|
|
166 |
|
|
|
(3 |
) |
|
|
3,008 |
|
|
|
2,896 |
|
|
|
78 |
|
|
|
(2 |
) |
|
|
2,972 |
|
Other securities
|
|
|
13,844 |
|
|
|
386 |
|
|
|
(4 |
) |
|
|
14,226 |
|
|
|
13,633 |
|
|
|
399 |
|
|
|
(3 |
) |
|
|
14,029 |
|
|
|
|
|
$ |
222,221 |
|
|
$ |
1,838 |
|
|
$ |
(28 |
) |
|
$ |
224,031 |
|
|
$ |
181,633 |
|
|
$ |
1,462 |
|
|
$ |
(241 |
) |
|
$ |
182,854 |
|
Certain investment securities are valued at less than their historical cost. These declines primarily resulted from the rate for these investments yielding less than current market rates. Based on evaluation of available evidence, management believes the declines in fair value for these securities are temporary. Management does not have the intent to sell these securities and management believes it is more likely than not the Company will not have to sell these securities before recovery of their amortized cost basis less any current period credit losses. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
As of June 30, 2010, securities with unrealized losses, segregated by length of impairment, were as follows:
|
|
Less Than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
Estimated
|
|
|
Gross
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
(In thousands)
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
10,606 |
|
|
$ |
22 |
|
|
$ |
-- |
|
|
$ |
-- |
|
|
$ |
10,606 |
|
|
$ |
22 |
|
State and political subdivisions
|
|
|
24,594 |
|
|
|
377 |
|
|
|
4,382 |
|
|
|
144 |
|
|
|
28,976 |
|
|
|
521 |
|
|
|
Total
|
|
$ |
35,200 |
|
|
$ |
399 |
|
|
$ |
4,382 |
|
|
$ |
144 |
|
|
$ |
39,582 |
|
|
$ |
543 |
|
|
|
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
10,299 |
|
|
$ |
1 |
|
|
$ |
1,009 |
|
|
$ |
20 |
|
|
$ |
11,308 |
|
|
$ |
21 |
|
Mortgage-backed securities
|
|
|
397 |
|
|
|
2 |
|
|
|
120 |
|
|
|
1 |
|
|
|
517 |
|
|
|
3 |
|
Other securities
|
|
|
1 |
|
|
|
4 |
|
|
|
-- |
|
|
|
-- |
|
|
|
1 |
|
|
|
4 |
|
|
|
Total
|
|
$ |
10,697 |
|
|
$ |
7 |
|
|
$ |
1,129 |
|
|
$ |
21 |
|
|
$ |
11,826 |
|
|
$ |
28 |
|
Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
Management has the ability and intent to hold the securities classified as held to maturity until they mature, at which time the Company expects to receive full value for the securities. Furthermore, as of June 30, 2010, management also had the ability and intent to hold the securities classified as available-for-sale for a period of time sufficient for a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of June 30, 2010, management believes the impairments detailed in the table above are temporary.
The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $423,288,000 at June 30, 2010, and $446,189,000 at December 31, 2009.
The book value of securities sold under agreements to repurchase amounted to $67,341,000 and $80,050,000 for June 30, 2010, and December 31, 2009, respectively.
Income earned on securities for the six months ended June 30, 2010 and 2009, is as follows:
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
Taxable
|
|
|
|
|
|
|
Held-to-maturity
|
|
$ |
2,412 |
|
|
$ |
828 |
|
Available-for-sale
|
|
|
2,426 |
|
|
|
7,148 |
|
|
|
Non-taxable
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
4,159 |
|
|
|
3,683 |
|
Available-for-sale
|
|
|
-- |
|
|
|
14 |
|
|
|
Total
|
|
$ |
8,997 |
|
|
$ |
11,673 |
|
Maturities of investment securities at June 30, 2010, are as follows:
|
|
Held-to-Maturity
|
|
|
Available-for-Sale
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
(In thousands)
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
|
One year or less
|
|
$ |
9,336 |
|
|
$ |
9,444 |
|
|
$ |
599 |
|
|
$ |
599 |
|
After one through five years
|
|
|
188,738 |
|
|
|
190,486 |
|
|
|
133,598 |
|
|
|
133,735 |
|
After five through ten years
|
|
|
155,933 |
|
|
|
158,280 |
|
|
|
74,173 |
|
|
|
75,464 |
|
After ten years
|
|
|
82,011 |
|
|
|
82,393 |
|
|
|
7 |
|
|
|
7 |
|
Other securities
|
|
|
-- |
|
|
|
-- |
|
|
|
13,844 |
|
|
|
14,226 |
|
|
|
Total
|
|
$ |
436,018 |
|
|
$ |
440,603 |
|
|
$ |
222,221 |
|
|
$ |
224,031 |
|
There were no realized gains from the sale of securities for the three and six-month periods ended June 30, 2010, with gross realized gains of $144,000 recognized for the three and six-month periods ended June 30, 2009. There were no realized losses over the same periods.
The state and political subdivision debt obligations are primarily non-rated bonds and represent small, Arkansas issues, which are evaluated on an ongoing basis.
NOTE 4: LOANS AND ALLOWANCE FOR LOAN LOSSES
At June 30, 2010, the Company’s loan portfolio, excluding loans covered by FDIC loss share agreements, was $1.82 billion, compared to $1.87 billion at December 31, 2009. The various categories of loans, excluding loans covered by FDIC loss share agreements, are summarized as follows:
|
|
June 30,
|
|
|
December 31,
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
Consumer
|
|
|
|
|
|
|
Credit cards
|
|
$ |
180,591 |
|
|
$ |
189,154 |
|
Student loans
|
|
|
133,012 |
|
|
|
114,296 |
|
Other consumer
|
|
|
127,343 |
|
|
|
139,647 |
|
Total consumer
|
|
|
440,946 |
|
|
|
443,097 |
|
Real Estate
|
|
|
|
|
|
|
|
|
Construction
|
|
|
153,869 |
|
|
|
180,759 |
|
Single family residential
|
|
|
386,570 |
|
|
|
392,208 |
|
Other commercial
|
|
|
574,859 |
|
|
|
596,517 |
|
Total real estate
|
|
|
1,115,298 |
|
|
|
1,169,484 |
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
151,817 |
|
|
|
168,206 |
|
Agricultural
|
|
|
104,247 |
|
|
|
84,866 |
|
Financial institutions
|
|
|
-- |
|
|
|
3,885 |
|
Total commercial
|
|
|
256,064 |
|
|
|
256,957 |
|
Other
|
|
|
9,720 |
|
|
|
5,451 |
|
|
|
Total loans before allowance for loan losses
|
|
$ |
1,822,028 |
|
|
$ |
1,874,989 |
|
As of June 30, 2010, credit card loans, which are unsecured, were $180,591,000 or 9.9% of total loans, versus $189,154,000, or 10.1% of total loans at December 31, 2009. The credit card loans are diversified by geographic region to reduce credit risk and minimize any adverse impact on the portfolio. Credit card loans are regularly reviewed to facilitate the identification and monitoring of creditworthiness.
At June 30, 2010, and December 31, 2009, impaired loans, net of Government guarantees, totaled $55,124,000 and $46,859,000, respectively. Allocations of the allowance for loan losses relative to impaired loans were $7,014,000 at June 30, 2010, and $8,343,000 at December 31, 2009. During the second quarter of 2009, the Company made adjustments to its methodology in the evaluation of the collectability of loans, which added additional quantitative factors to the internal and external influences used in determining the credit quality of loans and the allocation of the allowance. This adjustment in methodology resulted in an addition to impaired loans from classified loans and a redistribution of allocated and unallocated reserves. Approximately $645,000 and $242,000 of interest income was recognized on average impaired loans of $57,432,000 and $27,203,000 as of June 30, 2010 and 2009, respectively. Interest recognized on impaired loans on a cash basis during the first six months of 2010 and 2009 was immaterial.
Transactions in the allowance for loan losses are as follows:
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
Balance, beginning of year
|
|
$ |
25,016 |
|
|
$ |
25,841 |
|
Additions
|
|
|
|
|
|
|
|
|
Provision charged to expense
|
|
|
6,990 |
|
|
|
4,760 |
|
|
|
|
|
|
|
|
30,601 |
|
Deductions
|
|
|
|
|
|
|
|
|
Losses charged to allowance, net of recoveries
|
|
|
|
|
|
|
|
|
of $3,172 and $2,104 for the first six months of
|
|
|
|
|
|
|
|
|
2010 and 2009, respectively
|
|
|
6,125 |
|
|
|
5,569 |
|
|
|
Balance, June 30
|
|
$ |
25,881 |
|
|
|
25,032 |
|
|
|
Additions
|
|
|
|
|
|
|
|
|
Provision charged to expense
|
|
|
|
|
|
|
5,556 |
|
|
|
|
|
|
|
|
|
|
Deductions
|
|
|
|
|
|
|
|
|
Losses charged to allowance, net of recoveries
|
|
|
|
|
|
|
|
|
of $1,583 for the last six months of 2009
|
|
|
|
|
|
|
5,572 |
|
|
|
Balance, end of year
|
|
|
|
|
|
$ |
25,016 |
|
NOTE 5: COVERED LOANS
The Company evaluated loans purchased in conjunction with the acquisitions of SWCB described in Note 2, Business Combinations, for impairment in accordance with the provisions of ASC Topic 310-30. Purchased covered loans are considered impaired if there is evidence of credit deterioration since origination and if it is probable that not all contractually required payments will be collected. The following table reflects the carrying value of all purchased covered impaired loans as of June 30, 2010, for the SWCB FDIC assisted transaction:
|
|
Loans Covered
|
|
|
|
by FDIC Loss Share
|
|
|
|
June 30,
|
|
(in thousands)
|
|
2010
|
|
|
|
Performing fixed rate loans
|
|
$ |
13,269 |
|
Criticized fixed rate loans
|
|
|
2,421 |
|
Sub-standard fixed rate loans
|
|
|
15,493 |
|
Total fixed rate loans
|
|
|
31,182 |
|
Performing variable rate loans
|
|
|
2,360 |
|
Criticized variable rate loans
|
|
|
148 |
|
Sub-standard variable rate loans
|
|
|
5,656 |
|
Total variable rate loans
|
|
|
8,164 |
|
Total covered loans (1)
|
|
$ |
39,346 |
|
(1)
|
These loans were not classified as non-performing assets at June 30, 2010, as the loans are accounted for on a pooled basis and the pools are considered to be performing. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all purchased impaired loans. The loans are grouped in pools sharing common risk characteristics and were treated in the aggregate when applying various valuation techniques.
|
The acquired loans were grouped into pools based on common risk characteristics and were recorded at their estimated fair values, which incorporated estimated credit losses at the acquisition dates. These loan pools are systematically reviewed by the Company to determine the risk of losses that may exceed those identified at the time of the acquisition. Techniques used in determining risk of loss are similar to the Company’s non-covered loan portfolio, with most focus being placed on those loan pools which include the larger loan relationships and those loan pools which exhibit higher risk characteristics.
The following is a summary of the covered impaired loans acquired in the SWCB acquisition on May 14, 2010, as of the date of acquisition.
|
|
Loans Covered
|
|
|
|
by FDIC Loss Share
|
|
(in thousands)
|
|
May 14, 2010
|
|
|
|
Contractually required principal and interest at acquisition
|
|
$ |
58,739 |
|
Non-accretable difference (expected losses and foregone interest)
|
|
|
(15,396 |
) |
Cash flows expected to be collected at acquisition
|
|
|
43,343 |
|
Accretable yield
|
|
|
(3,166 |
) |
Basis in acquired loans at acquisition
|
|
$ |
40,177 |
|
As of the acquisition date, the preliminary estimates of contractually required payments receivable, including interest, for all covered impaired loans acquired in the SWCB transaction was $56.2 million. The cash flows expected to be collected as of the acquisition dates for these loans were $40.9 million, including interest. These amounts were determined based upon the estimated remaining life of the underlying loans, which includes the effects of estimated prepayments.
Changes in the carrying amount of the accretable yield for purchased impaired and non-impaired loans were not deemed material for the three months ended June 30, 2010.
There were no allowances for loan losses related to the purchased impaired loans at June 30, 2010.
NOTE 6: GOODWILL AND CORE DEPOSIT PREMIUMS
Goodwill is tested annually for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.
Core deposit premiums are periodically evaluated as to the recoverability of their carrying value.
The carrying basis and accumulated amortization of core deposit premiums (net of core deposit premiums that were fully amortized) at June 30, 2010, and December 31, 2009, were as follows:
(In thousands)
|
|
June 30,
2010
|
|
|
December 31,
2009
|
|
|
|
Gross carrying amount
|
|
$ |
6,822 |
|
|
$ |
6,822 |
|
Accumulated amortization
|
|
|
(5,441 |
) |
|
|
(5,053 |
) |
|
|
Net core deposit premiums
|
|
$ |
1,381 |
|
|
$ |
1,769 |
|
Core deposit premium amortization expense recorded for the six months ended June 30, 2010 and 2009, was $388,000 and $403,000, respectively. The Company’s estimated amortization expense for the remainder of 2010 is $311,000, and for each of the following four years is: 2011 – $451,000; 2012 – $321,000; 2013 – $268,000; and 2014 – $30,000.
NOTE 7: TIME DEPOSITS
Time deposits include approximately $365,868,000 and $420,537,000 of certificates of deposit of $100,000 or more at June 30, 2010, and December 31, 2009, respectively.
NOTE 8: INCOME TAXES
The provision for income taxes is comprised of the following components:
|
|
June 30,
|
|
|
June 30,
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
Income taxes currently payable
|
|
$ |
3,038 |
|
|
$ |
2,955 |
|
Deferred income taxes
|
|
|
2,030 |
|
|
|
861 |
|
|
|
Provision for income taxes
|
|
$ |
5,068 |
|
|
$ |
3,816 |
|
The tax effects of temporary differences related to deferred taxes shown on the balance sheets were:
|
|
June 30,
|
|
|
December 31,
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$ |
9,123 |
|
|
$ |
8,859 |
|
Valuation of foreclosed assets
|
|
|
103 |
|
|
|
99 |
|
Deferred compensation payable
|
|
|
1,735 |
|
|
|
1,603 |
|
Vacation compensation
|
|
|
946 |
|
|
|
898 |
|
Loan interest
|
|
|
203 |
|
|
|
195 |
|
Other
|
|
|
460 |
|
|
|
391 |
|
Total deferred tax assets
|
|
|
12,570 |
|
|
|
12,045 |
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Accumulated depreciation
|
|
|
(379 |
) |
|
|
(451 |
) |
Deferred loan fee income and expenses, net
|
|
|
(1,535 |
) |
|
|
(1,310 |
) |
FHLB stock dividends
|
|
|
(531 |
) |
|
|
(503 |
) |
Goodwill and core deposit premium amortization
|
|
|
(10,883 |
) |
|
|
(9,805 |
) |
Gain on acquisition
|
|
|
(1,191 |
) |
|
|
-- |
|
Available-for-sale securities
|
|
|
(710 |
) |
|
|
(457 |
) |
Other
|
|
|
(1,762 |
) |
|
|
(1,657 |
) |
Total deferred tax liabilities
|
|
|
(16,991 |
) |
|
|
(14,183 |
) |
|
|
Net deferred tax liabilities included in other
|
|
|
|
|
|
|
|
|
liabilities on balance sheets
|
|
$ |
(4,421 |
) |
|
$ |
(2,138 |
) |
A reconciliation of income tax expense at the statutory rate to the Company's actual income tax expense is shown below:
|
|
June 30,
|
|
|
June 30,
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
Computed at the statutory rate (35%)
|
|
$ |
6,302 |
|
|
$ |
5,096 |
|
|
|
Increase (decrease) in taxes resulting from:
|
|
|
|
|
|
|
|
|
State income taxes, net of federal tax benefit
|
|
|
352 |
|
|
|
120 |
|
Tax exempt interest income
|
|
|
(1,473 |
) |
|
|
(1,359 |
) |
Tax exempt earnings on BOLI
|
|
|
(300 |
) |
|
|
(232 |
) |
Other differences, net
|
|
|
187 |
|
|
|
191 |
|
|
|
Actual tax provision
|
|
$ |
5,068 |
|
|
$ |
3,816 |
|
The Company follows ASC Topic 740, Income Taxes, which prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. ASC Topic 740 also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest and penalties.
The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.
The Company files income tax returns in the U.S. federal jurisdiction. The Company’s U.S. federal income tax returns are open and subject to examinations from the 2006 tax year and forward. The Company’s various state income tax returns are generally open from the 2003 and later tax return years based on individual state statute of limitations.
NOTE 9: SHORT-TERM AND LONG-TERM DEBT
Long-term debt at June 30, 2010, and December 31, 2009, consisted of the following components:
|
|
June 30,
|
|
|
December 31,
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
|
FHLB advances, due 2010 to 2033, 2.02% to 8.41%
|
|
|
|
|
|
|
secured by residential real estate loans
|
|
$ |
107,963 |
|
|
$ |
128,893 |
|
Trust preferred securities, due 12/30/2033,
|
|
|
|
|
|
|
|
|
fixed at 8.25%, callable without penalty
|
|
|
10,310 |
|
|
|
10,310 |
|
Trust preferred securities, due 12/30/2033,
|
|
|
|
|
|
|
|
|
floating rate of 2.80% above the three month LIBOR
|
|
|
|
|
|
|
|
|
rate, reset quarterly, callable without penalty
|
|
|
10,310 |
|
|
|
10,310 |
|
Trust preferred securities, due 12/30/2033,
|
|
|
|
|
|
|
|
|
fixed rate of 6.97% through 2010, thereafter,
|
|
|
|
|
|
|
|
|
at a floating rate of 2.80% above the three month
|
|
|
|
|
|
|
|
|
LIBOR rate, reset quarterly, callable
|
|
|
|
|
|
|
|
|
in 2010 without penalty
|
|
|
10,310 |
|
|
|
10,310 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
138,893 |
|
|
$ |
159,823 |
|
At June 30, 2010, the Company had Federal Home Loan Bank (“FHLB”) advances with original maturities of one year or less of $2.0 million with a weighted average rate of 0.65% which are not included in the above table.
The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment. Distributions on these securities are included in interest expense on long-term debt. Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Company, the sole asset of each trust. The preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are wholly-owned by the Company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures. The Company’s obligations under the junior subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each respective trust’s obligations under the trust securities issued by each respective trust.
Aggregate annual maturities of long-term debt at June 30, 2010, are:
|
|
|
Annual
|
|
(In thousands)
|
Year
|
|
Maturities
|
|
|
|
|
|
2010
|
|
$ |
3,038 |
|
|
2011
|
|
|
43,927 |
|
|
2012
|
|
|
6,858 |
|
|
2013
|
|
|
16,825 |
|
|
2014
|
|
|
5,159 |
|
|
Thereafter
|
|
|
63,086 |
|
|
|
|
|
Total
|
|
$ |
138,893 |
|
NOTE 10: CONTINGENT LIABILITIES
The Company and/or its subsidiaries have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position of the Company and its subsidiaries. The Company or its subsidiaries remain the subject of the following lawsuit asserting claims against the Company or its subsidiaries.
On October 1, 2003, an action in Pulaski County Circuit Court was filed by Thomas F. Carter, Tena P. Carter and certain related entities against Simmons First Bank of South Arkansas (“South Arkansas”) and the Bank alleging wrongful conduct by the banks in the collection of certain loans. The Company was later added as a party defendant. The plaintiffs were seeking $2,000,000 in compensatory damages and $10,000,000 in punitive damages. The Company and the banks filed Motions to Dismiss. The plaintiffs were granted additional time to discover any evidence for litigation, and submitted such findings. At the hearing on the Motions for Summary Judgment, the Court dismissed the Bank due to lack of venue. Venue was changed to Jefferson County for the Company and South Arkansas. Non-binding mediation failed on June 24, 2008. A pretrial was conducted on July 24, 2008. Several dispositive motions previously filed were heard on April 9, 2009, and arguments were presented on June 22, 2009. On July 10, 2009, the Court issued its Order dismissing five claims, leaving only a single claim for further pursuit in this matter. On August 18, 2009, Plaintiffs took a nonsuit on their remaining claim of breach of good faith and fair dealing, thereby bringing all claims set forth in this action to a conclusion.
Plaintiffs subsequently filed their Notice of Appeal to the appellate court, lodged the transcript with the Arkansas Supreme Court Clerk, and filed their initial Brief. The Company and South Arkansas have timely filed their Brief in response. The Company seeks affirmance of the Court's dismissal of Plaintiffs' claims. At this time, no basis for any material liability has been identified.
NOTE 11: CAPITAL STOCK
On February 27, 2009, at a special meeting, the Company’s shareholders approved an amendment to the Articles of Incorporation to establish 40,040,000 authorized shares of preferred stock, $0.01 par value. The aggregate liquidation preference of all shares of preferred stock cannot exceed $80,000,000. As of June 30, 2010, no preferred stock has been issued.
On November 28, 2007, the Company announced the adoption by the Board of Directors of a stock repurchase program. The program authorizes the repurchase of up to 700,000 shares of Class A common stock, or approximately 5% of the outstanding common stock. Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares the Company intends to repurchase. The Company may discontinue purchases at any time that management determines additional purchases are not warranted. The shares are to be purchased from time to time at prevailing market prices, through open market or unsolicited negotiated transactions, depending upon market conditions. The Company intends to use the repurchased shares to satisfy stock option exercises, payment of future stock dividends and general corporate purposes. The Company may discontinue purchases at any time that management determines additional purchases are not warranted.
As part of its strategic focus on building capital, management suspended the Company’s stock repurchase program in July 2008. The Company has made no purchases of its common stock since that time. Under the current stock repurchase plan, the Company can repurchase an additional 645,672 shares. However, because of the recently completed stock offering and based on management’s strategy to retain capital, the Company does not anticipate resuming its stock repurchases during 2010.
On August 26, 2009, the Company filed a shelf registration statement with the SEC. The shelf registration statement, which was declared effective on September 9, 2009, allows the Company to raise capital from time to time, up to an aggregate of $175 million, through the sale of common stock, preferred stock, or a combination thereof, subject to market conditions. Specific terms and prices are determined at the time of any offering under a separate prospectus supplement that the Company is required to file with the SEC at the time of the specific offering.
In November 2009, the Company raised common equity through an underwritten public offering by issuing 2,650,000 shares of common stock at a price of $24.50 per share, less underwriting discounts and commissions. The net proceeds of the offering after deducting underwriting discounts and commissions and offering expenses were $61.3 million. In December 2009, the underwriters of the Company’s stock offering exercised and completed their option to purchase an additional 397,500 shares of common stock at $24.50 to cover over-allotments. The net proceeds of the exercise of the over-allotment option after deducting underwriting discounts and commissions were $9.2 million. The total net proceeds of the offering after deducting underwriting discounts and commissions and offering expenses were approximately $70.5 million.
NOTE 12: UNDIVIDED PROFITS
The Company’s subsidiary banks are subject to a legal limitation on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. The approval of the Comptroller of the Currency is required, if the total of all dividends declared by a national bank in any calendar year exceeds the total of its net profits, as defined, for that year combined with its retained net profits of the preceding two years. Arkansas bank regulators have specified that the maximum dividend limit state banks may pay to the parent company without prior approval is 75% of current year earnings plus 75% of the retained net earnings of the preceding year. At June 30, 2010, the bank subsidiaries had approximately $16.1 million available for payment of dividends to the Company, without prior approval of the regulatory agencies.
The Federal Reserve Board's risk-based capital guidelines include the definitions for (1) a well-capitalized institution, (2) an adequately-capitalized institution, and (3) an undercapitalized institution. The criteria for a well-capitalized institution are: a 5% "Tier l leverage capital" ratio, a 6% "Tier 1 risk-based capital" ratio, and a 10% "total risk-based capital" ratio. As of June 30, 2010, each of the eight subsidiary banks met the capital standards for a well-capitalized institution. The Company's “total risk-based capital” ratio was 20.17% at June 30, 2010.
NOTE 13: STOCK BASED COMPENSATION
The Company’s Board of Directors has adopted various stock compensation plans. The plans provide for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, and bonus stock awards. Pursuant to the plans, shares are reserved for future issuance by the Company upon the exercise of stock options or awarding of bonus shares granted to directors, officers and other key employees.
The table below summarizes the transactions under the Company's active stock compensation plans for the six months ended June 30, 2010:
|
|
Stock Options
|
|
|
Non-Vested Stock |
|
|
|
Outstanding
|
|
|
Awards Outstanding |
|
|
|
|
|
|
Weighted
|
|
|
|