--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

  |X|       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            AND EXCHANGE ACT OF 1934

                  For the quarterly period ended September 30, 2008

                                       or

  |_|       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

                  For the transition period from            to

                       Commission File Number: - 001-33810

                         AMERICAN PUBLIC EDUCATION, INC.
             (Exact name of registrant as specified in its charter)

                Delaware                                  01-0724376
     (State or other jurisdiction of                   (I.R.S. Employer
     Incorporation or organization)                   Identification No.)

                            111 West Congress Street
                        Charles Town, West Virginia 25414
          (Address, including zip code, of principal executive offices)
                                 (304) 724-3700
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes |X| No |_|

      Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting
company. See the definition of "large accelerated filer," "accelerated filer"
and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):


         Large accelerated filer |_|        Accelerated filer |_|
         Non-accelerated filer |X|          Smaller reporting company |_|

(Do not check if a smaller reporting company)

     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|

     The total number of shares of common stock outstanding as of November 1,
2008 was 17,951,839.


--------------------------------------------------------------------------------
--------------------------------------------------------------------------------





                         AMERICAN PUBLIC EDUCATION, INC.
                                    FORM 10-Q
                                      INDEX


                                                                                                            Page
                                   PART I - FINANCIAL INFORMATION                                           ----
                                   ------------------------------

                                                                                                        
Item 1.     Financial Statements                                                                               3
Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations              10
Item 3.     Quantitative and Qualitative Disclosures About Market Risk                                         16
Item 4.     Controls and Procedures                                                                            16



                                    PART II - OTHER INFORMATION
                                    ----------------------------

Item 1.     Legal Proceedings                                                                                  17
Item 1A.    Risk Factors                                                                                       17
Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds                                        24
Item 3.     Defaults Upon Senior Securities                                                                    24
Item 4.     Submission of Matters to a Vote of Security Holders                                                24
Item 5.     Other Information                                                                                  24
Item 6.     Exhibits                                                                                           24

SIGNATURES                                                                                                     25





                                       2


PART I - FINANCIAL INFORMATION
Item 1. Financial Statements


                         AMERICAN PUBLIC EDUCATION, INC.
                           Consolidated Balance Sheets
                      (In thousands, except per share data)

                                        As of September 30,  As of December 31,
                                               2008                 2007
                                        -------------------- -------------------
                                            (Unaudited)
                            ASSETS
Current assets:
Cash and cash equivalents                  $         41,350     $        26,951
Accounts receivable, net of allowance
 of $625 in 2008 and $385 in 2007                     6,888               4,896
Income tax receivable                                 2,056               1,089
Prepaid expenses                                      1,690               1,596
Deferred income taxes                                   931                 309
                                        -------------------- -------------------

Total current assets                                 52,915              34,841
Property and equipment, net                          16,868              13,364
Other assets                                          1,253                 775
                                        -------------------- -------------------
Total assets                               $         71,036     $        48,980
                                        ==================== ===================

             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable                           $          4,277     $         2,471
Accrued liabilities                                   6,373               4,323
Deferred revenue and student deposits                 9,610               6,614
                                        -------------------- -------------------

Total current liabilities                            20,260              13,408
Deferred income taxes                                 3,241               2,065
                                        -------------------- -------------------
Total liabilities                                    23,501              15,473
                                        -------------------- -------------------

Commitments and contingencies (Note 2)

Stockholders' equity:
Preferred stock, $.01 par value;
Authorized shares - 10,000; no shares
     issued or outstanding
Common stock, $.01 par value;
     Authorized shares - 100,000; 17,870
      and 17,688 issued and outstanding
      in 2008 and 2007, respectively                    179                 177
     Additional paid-in capital                     130,885             128,005
     Accumulated deficit                            (83,529)            (94,675)
                                        -------------------- -------------------

Total stockholders' equity:                          47,535              33,507
                                        -------------------- -------------------

Total liabilities and
 stockholders' equity                      $         71,036     $        48,980
                                        ==================== ===================

       The accompanying notes are an integral part of these consolidated
                             financial statements.



                                       3





                         AMERICAN PUBLIC EDUCATION, INC.
                        Consolidated Statements of Income
                 (In thousands, except share and per share data)


                                         Three Months Ended             Nine Months Ended
                                   ------------------------------ ------------------------------
                                           September 30,                  September 30,
                                   ------------------------------ ------------------------------
                                        2008            2007           2008            2007
                                   --------------  -------------- --------------  --------------
                                            (Unaudited)                    (Unaudited)

                                                                              
Revenues                              $    27,404     $    17,612    $    75,644     $    47,873
                                   --------------  -------------- --------------  --------------
Costs and expenses:
   Instructional costs and services        10,901           7,708         31,334          20,697
   Selling and promotional                  3,600           1,946          8,390           4,834
   General and administrative               5,586           3,695         15,461          10,769
   Depreciation and amortization            1,114             685          3,043           2,007
                                   --------------  -------------- --------------  --------------

Total costs and expenses                   21,201          14,034         58,228          38,307
                                   --------------  -------------- --------------  --------------

Income from operations before
  interest income and income taxes          6,203           3,578         17,416           9,566
  Interest income, net                        181             257            619             595
                                   --------------  -------------- --------------  --------------

Income before income taxes                  6,384           3,835         18,035          10,161
  Income tax expense                        2,568           1,613          6,889           4,368
                                   --------------  -------------- --------------  --------------

Net income                            $     3,816     $     2,222    $    11,146     $     5,793
                                   ==============  ============== ==============  ==============


Net Income per common share:
        Basic                         $      0.21     $      0.18    $      0.63     $      0.48
                                   ==============  ============== ==============  ==============

        Diluted                       $      0.20     $      0.18    $      0.59     $      0.46
                                   ==============  ============== ==============  ==============

Weighted average number of
   common shares:
        Basic                          17,845,581      12,107,018     17,796,305      11,990,375
                                   ==============  ============== ==============  ==============

        Diluted                        18,850,558      12,640,799     18,805,922      12,530,269
                                   ==============  ============== ==============  ==============



        The accompanying notes are an integral part of these consolidated
                             financial statements.


                                       4





                         AMERICAN PUBLIC EDUCATION, INC.
                      Consolidated Statements of Cash Flows
                                 (In thousands)


                                                             Nine Months Ended September 30,
                                                           ----------------------------------
                                                                2008               2007
                                                           ---------------    ---------------
                                                                      (Unaudited)

                                                                               
Operating activities
Net income                                                    $     11,146       $      5,793
Adjustments to reconcile net income to net cash provided
 by operating activities
  Provision for bad debt                                               240                266
  Depreciation and amortization                                      3,043              2,007
  Stock-based compensation                                           1,242                754
  Deferred income taxes                                                554                592
Changes in operating assets and liabilities:
  Accounts receivable                                              (2,232)              1,241
  Prepaid expenses                                                    (94)              (250)
  Income tax receivable                                              (967)              (333)
  Accounts payable and accrued liabilities                           3,856              1,427
  Deferred revenue and student deposits                              2,996              2,986
                                                           ---------------    ---------------

Net cash provided by operating activities                           19,784             14,483
                                                           ---------------    ---------------

Investing activities
Capital expenditures                                               (6,547)            (3,489)
Capitalized program development costs and other assets               (382)              (218)
                                                           ---------------    ---------------

Net cash used in investing activities                              (6,929)            (3,707)
                                                           ---------------    ---------------

Financing activities
Payments on long-term debt                                               -            (1,973)
Common stock issuance costs related to public offerings               (96)            (1,044)
Cash paid for repurchase of common stock                                 -               (55)
Cash received from issuance of common stock, net of
 issuance costs                                                        635                862
Excess tax benefit from stock based compensation                     1,005                 17
                                                           ---------------    ---------------

Net cash provided by (used in) financing activities                  1,544            (2,193)
                                                           ---------------    ---------------

Net increase in cash and cash equivalents                           14,399              8,583
Cash and cash equivalents at beginning of period                    26,951             11,678
                                                           ---------------    ---------------

Cash and cash equivalents at end of period                    $     41,350       $     20,261
                                                           ===============    ===============


Supplemental disclosure of cash flow information
Interest paid                                                 $          -       $         56
                                                           ===============    ===============

Income taxes paid                                             $      6,629       $      4,092
                                                           ===============    ===============



        The accompanying notes are an integral part of these consolidated
                             financial statements.


                                       5


                         AMERICAN PUBLIC EDUCATION, INC.
                   Notes to Consolidated Financial Statements


1. Nature of the Business

         American Public Education, Inc. ("APEI") together with its subsidiaries
(the "Company") is a provider of exclusively online postsecondary education
directed primarily at the needs of the military and public service communities
that operates in one reportable segment. APEI has one subsidiary, American
Public University System, Inc. (the "University System"), a West Virginia
corporation, which operates through two universities, American Military
University and American Public University.


         The University System achieved regional accreditation in May 2006 with
the Higher Learning Commission of the North Central Association of Colleges and
Schools and became eligible for federal student aid programs under Title IV for
classes beginning in November 2006.


         On August 7, 2007, APEI filed a Registration Statement on Form S-1
(Registration No. 333-145185) for its initial public offering, which was
completed on November 14, 2007.

         On January 25, 2008, APEI filed a Registration Statement on Form S-1
(Registration No. 333-148851) for a public offering, which was completed on
February 19, 2008. In the offering 3,744,500 shares were sold, consisting of
25,000 shares sold by the Company and 3,719,500 shares sold by certain
stockholders of the Company. Total net proceeds to the Company were $167,000,
after deducting underwriting discounts and commissions, and offering expenses.

2. Basis of Presentation

         The accompanying unaudited interim consolidated financial statements of
the Company have been prepared in accordance with accounting principles
generally accepted in the United States ("GAAP"). All intercompany transactions
have been eliminated in consolidation. The financial statements do not include
all of the information and footnotes required by GAAP for complete financial
statement presentations. In the opinion of management, these statements include
all adjustments (consisting of normal recurring adjustments) considered
necessary to present a fair statement of our consolidated results of operations,
financial position and cash flows. Operating results for any interim period are
not necessarily indicative of the results that may be expected for the year
ended December 31, 2008. This Quarterly Report on Form 10-Q should be read in
conjunction with the Company's consolidated financial statements and footnotes
in its audited financial statements for the year ended December 31, 2007
included in its Annual Report, on Form 10-K, for the year ended December 31,
2007.

   Use of Estimates

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts in the consolidated
financial statements and accompanying notes. Actual results could differ from
those estimates.

    Recent Accounting Pronouncements

         In December 2007, the FASB issued Statement of Financial Accounting
Standards No. 141, (revised 2007), Business Combinations ("SFAS 141R"). The
Statement establishes revised principles and requirements for how we will
recognize and measure assets and liabilities acquired in a business combination.
The Statement is effective for business combinations completed on or after the
beginning of the first annual reporting period beginning on or after December
15, 2008. In addition, in December 2007, the FASB issued Statement of Financial
Accounting Standards No. 160, Non-controlling Interests in Consolidated
Financial Statements -- An Amendment of ARB No. 51 ("SFAS 160"). SFAS 160
establishes new accounting and reporting standards for the non-controlling
interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160
requires non-controlling interests or minority interests to be treated as a
separate component of equity and any changes in the parent's ownership interest
(in which control is retained) are to be accounted for as equity transactions.
However, a change in ownership of a consolidated subsidiary that results in
deconsolidation triggers gain or loss recognition, with the establishment of a
new fair value basis in any remaining non-controlling ownership interests. SFAS
160 also establishes disclosure requirements that clearly identify and
distinguish between the interests of the parent and the non-controlling

                                       6


interests. SFAS 141 and 160 are effective for us on January 1, 2009. The
adoption of SFAS 141R and 160 is not expected to have a material impact on the
Company's financial statements.

    Commitments and Contingencies

         The Company accrues for costs associated with contingencies including,
but not limited to, regulatory compliance and legal matters when such costs are
probable and can be reasonably estimated. Liabilities established to provide for
contingencies are adjusted as further information develops, circumstances
change, or contingencies are resolved. The Company bases these accruals on
management's estimate of such costs, which may vary from the ultimate cost and
expenses, associated with any such contingency.

         From time to time the Company may be involved in litigation in the
normal course of its business. In the opinion of management, the Company is not
aware of any pending or threatened litigation matters that will have a material
adverse effect on the Company's business, operations, financial condition or
cash flows. As of September 30, 2008, management believes there were no material
commitments or contingencies requiring disclosure.

   Concentration

         Approximately 64% and 65% of the Company's revenues for the three and
nine months ended September 30, 2008 were derived from students who received
tuition assistance from tuition assistance programs sponsored by the United
States Department of Defense compared to approximately 65% and 66% of the
Company's revenues for the three and nine months ended September 30, 2007. A
reduction in this assistance could have a significant impact on the Company's
operations.

3. Net Income Per Common Share

         Basic net income per common share is based on the weighted average
number of shares of common stock outstanding during the period. Diluted net
income per common share also increases the shares used in the per share
calculation by the dilutive effects of options, warrants, and restricted stock.
Stock options, restricted stock, and warrants are not included in the
computation of diluted earnings per share when their effect is anti-dilutive.
There were no anti-dilutive stock options or warrants excluded from the
calculation for the three and nine months ended September 30, 2007. There were
no warrants outstanding during the three and nine months ended September 30,
2008 and there were no anti-dilutive stock options or restricted stock excluded
from the calculation for the three and nine months ended September 30, 2008.

         The total number of shares of all classes of stock that the Company has
authority to issue is 110,000,000, of which 100,000,000 of such shares are
common stock having a par value of $.01 per share and 10,000,000 of such shares
are Preferred Stock, having a par value of $.01 per share.

4. Income Taxes

         The Company is subject to U.S. Federal income taxes as well as income
taxes of multiple state jurisdictions. For Federal tax purposes, tax years
2003-2007 remain open to examination. For state tax purposes, the statute of
limitations remains open for tax years 2003-2007. Currently, no examinations are
open in any jurisdiction.

         The Company anticipates that its effective combined Federal and state
statutory tax rate will be approximately 40%. The actual combined effective tax
rate for the three and nine months ended September 30, 2008 was 40.2% and 38.2%,
respectively. The 1.8% difference between the expected tax rate for the nine
months ended September 30, 2008 and the actual rate was attributable to the fact
that the taxes due on the 2007 federal and state tax returns when filed were
approximately $400,000 less than the 2007 tax liability estimated at December
31, 2007. This adjustment was booked when the final tax returns were prepared in
the three months ended June 30, 2008 and resulted primarily from the effects of
changes in the state income taxes.

         The Company does not anticipate any significant increases or decreases
in unrecognized tax benefits within the next twelve months.


5. Stock Based Compensation

         On January 1, 2006, the Company adopted the provisions of FASB
Statement No. 123R - Share Based Payment, a revision of FASB Statement No. 123 -
Accounting for Stock Based Compensation ("SFAS 123R"). This standard requires
companies to recognize the expense related to the fair value of their
stock-based compensation awards. The Company elected to use the modified
prospective approach to transition to SFAS 123R, as allowed under the statement;

                                       7


therefore, the Company has not restated financial results for prior periods. We
calculate the expected term of stock option awards using the "simplified method"
as defined in Staff Accounting Bulletin No. 107 because we lack historical data
and are unable to make reasonable expectations regarding the future. We also
estimate forfeitures of share-based awards at the time of grant and revise such
estimates in subsequent periods if actual forfeitures differ from original
projections. We make assumptions with respect to the expected stock price's
volatility based on the average historical volatility of peers with similar
attributes. In addition, we determine the risk free interest rate by selecting
the U.S. Treasury five-year constant maturity, quoted on an investment basis in
effect at the time of grant for that business day. Estimates of fair value are
subjective and are not intended to predict actual future events, and subsequent
events are not indicative of the reasonableness of the original estimates of
fair value made under SFAS 123R.

         In February 2002, the Company adopted the 2002 Stock Incentive Plan
("the 2002 Stock Plan"). The 2002 Stock Plan initially allowed the Company to
grant up to 990,000 shares of stock options and restricted stock at fair value
to employees, officers, directors, and service providers of the Company and its
affiliates, at the discretion of the Board of Directors. Options granted to date
and currently outstanding vest ratably over periods of three to five years and
expire in 10 years from the date of grant. The options are granted to employees
at a purchase price that approximates the fair value of the Company's stock. In
August 2002, the 2002 Stock Plan was amended to increase the shares of common
stock reserved for grant under the plan to 1,815,000. In August 2005, the 2002
Stock Plan was amended to increase the shares of common stock reserved for grant
under the plan to 2,200,000.

         On August 3, 2007, the Board of Directors adopted the American Public
Education, Inc. 2007 Omnibus Incentive Plan (the "new equity plan"), and APEI's
stockholders approved the new equity plan on November 6, 2007. The new equity
plan was effective as of August 3, 2007. Upon adoption of the new equity plan,
APEI ceased making awards under the 2002 Stock Plan. The new equity plan allows
APEI to grant up to 1,100,000 shares plus any shares of common stock remaining
available for issuance under the 2002 Stock Plan as of the effective date of the
new equity plan and any shares of APEI common stock that are subject to
outstanding awards under the new equity plan or the 2002 Stock Plan that expire
or are forfeited, canceled or settled for cash without delivery of shares of
APEI common stock after the effective date of the new equity plan. As of
December 31, 2007, there were 3,751 shares available for issuance from the 2002
Stock Plan which were added to the 1,100,000 shares available for issuance under
the 2007 new equity plan. Awards under the new equity plan may be stock options,
which may be either incentive stock options or nonqualified stock options; stock
appreciation rights; restricted stock; restricted stock units; dividend
equivalent rights; performance shares; performance units; cash-based awards;
other stock-based awards, including unrestricted shares; or any combination of
the foregoing.

         Stock-based compensation expense related to restricted stock grants is
expensed over the vesting period using the straight-line method for Company
employees and the graded-vesting method for members of the Board of Directors
and is measured using APEI's stock price on the date of grant. The fair value of
each option award is estimated at the date of grant using a Black-Scholes
option-pricing model that uses the assumptions noted in the following table. We
calculate the expected term of stock option awards using the "simplified method"
as defined by Staff Accounting Bulletin 107 because we lack historical data and
are unable to make reasonable expectations regarding the future. We also
estimate forfeitures of share-based awards at the time of grant and revise such
estimates in subsequent periods if actual forfeitures differ from original
projections. We make assumptions with respect to expected stock price volatility
based on the average historical volatility of peers with similar attributes. In
addition, we determine the risk free interest rate by selecting the U.S.
Treasury five-year constant maturity, quoted on an investment basis in effect at
the time of grant for that business day. Estimates of fair value are subjective
and are not intended to predict actual future events, and subsequent events are
not indicative of the reasonableness of the original estimates of fair value
made under FAS 123(R).

                                        September 30, 2008   September 30, 2007
                                        ------------------   ------------------
Expected volatility                        26.23% - 28.00%               27.75%
Expected dividends                                   0.00%                0.00%
Expected term, in years                          4.0 - 4.5                  6.5
Risk-free interest rate                      2.59% - 3.41%           4.58-4.76%

Weighted average fair value of options
 granted during the year                             $8.26                $3.89


                                       8


         Options granted through September 30, 2008, vest ratably over periods
of three to five years and expire in seven to ten years from the date of grant.
Option activity is summarized as follows (unaudited):


                                                                                 Aggregate
                                                Weighted     Weighted-Average    Intrinsic
                                   Number       Average        Contractual         Value
                                 of Options  Exercise Price     Life (Yrs)     (In thousands)
---------------------------------------------------------------------------------------------
                                                                         
Outstanding, December 31, 2007   1,537,835      $      6.13
 Options granted                       945      $     31.00
 Awards exercised                 (146,142)     $      2.20
 Options forfeited                 (11,938)     $      5.45

                                 ------------------------------------------------------------
Outstanding, September 30, 2008  1,380,700      $      6.57              6.98      $   57,592
                                 ============================================================

Exercisable, September 30, 2008    539,313      $      3.11              6.97      $   24,360
                                 ============================================================



         The following table summarizes information regarding stock option
exercises:

                                          September 30, 2008 September 30, 2007
                                          ------------------ ------------------
                                                       (In thousands)
Proceeds from stock options exercised      $             322 $              862
Intrinsic value of stock options exercised $           5,369 $            4,610
Tax benefit from exercises                 $           1,047 $               27


         The table below summarizes the restricted stock activity for the nine
months ended September 30, 2008:
                                                   Weighted-
                                                    Average
                                    Number        Grant Price
                                   of Shares     and Fair Value
                                  -----------   ---------------
Non vested, December 31, 2007         72,573    $         20.00
Shares granted                         5,838              39.01
Vested shares                         (6,888)             20.00
Shares forfeited                        (720)             20.00
                                  -----------   ---------------
Non vested, September 30, 2008        70,803    $         21.57
                                  ===========   ===============


                                       9


         Stock based compensation cost charged against income during the three
and nine months ended September 30, 2008 and three and nine months ended
September 30, 2007 is as follows:


                                                    Three Months Ended               Nine Months Ended
                                                       September 30,                   September 30,
                                              ------------------------------  -------------------------------
                                                   2008            2007            2008             2007
                                              --------------  --------------  ---------------  --------------
                                                       (Unaudited)                      (Unaudited)
                                                      (In thousands)                  (In thousands)
                                                                                            
Instructional costs and services                 $       55      $       25      $       167      $       72
Marketing and promotional                                17               6               53              36
General and administrative                              324             105            1,022             646
                                              --------------  --------------  ---------------  --------------
Stock-based compensation expense in
operating income                                        396             136            1,242             754

Tax benefit                                            (135)            (23)            (425)           (148)
                                              --------------  --------------  ---------------  --------------
Stock-based compensation expense, net of tax     $      261      $      113      $       817      $      606
                                              ==============  ==============  ===============  ==============


         As of September 30, 2008, total compensation cost related to non-vested
service-based stock options not yet recognized was $2.8 million, which is
expected to be recognized over the next 42 months on a weighted-average basis.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

         The following discussion of our historical results of operations and
our liquidity and capital resources should be read in conjunction with the
consolidated financial statements and related notes that appear elsewhere in
this report.

Forward-Looking Statements

         Some of the statements contained in this Form 10-Q that are not
historical facts are forward-looking statements within the meaning of Section
21E of the Securities Exchange Act of 1934 (the "Exchange Act"). We intend such
forward-looking statements to be covered by the safe harbor provisions for
forward-looking statements contained in Section 21E of the Exchange Act. Readers
are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date this Form 10-Q is filed with the Securities and
Exchange Commission ("SEC"). We may, in some cases, use words such as "project,"
"believe," "anticipate," "plan," "expect," "estimate," "intend," "should,"
"would," "could," "potentially," "will," or "may," or other words that convey
uncertainty of future events or outcomes to identify these forward-looking
statements. The forward-looking statements are based on our beliefs, assumptions
and expectations of our future performance, taking into account information
currently available to us. These beliefs, assumptions and expectations can
change as a result of many possible events or factors, not all of which are
known to us or are within our control. If a change occurs, our business,
financial condition and results of operations may vary materially from those
expressed in our forward-looking statements. There are a number of important
factors that could cause actual results to differ materially from the results
anticipated by these forward-looking statements. These important factors include
those that we discuss in this section of our Form 10-Q and in the "Risk Factors"
section of our annual report on Form 10-K for the fiscal year ended December 31,
2007 (the "Annual Report") and our various filings with the Securities and
Exchange Commission. You should read these factors and the other cautionary
statements made in this Form 10-Q in combination with the more detailed
description of our business in our Annual Report as being applicable to all
related forward-looking statements wherever they appear in this quarterly
report. If one or more of these factors materialize, or if any underlying
assumptions prove incorrect, our actual results, performance or achievements may
vary materially from any future results, performance or achievements expressed
or implied by these forward-looking statements. We undertake no obligation to
publicly update any forward-looking statements, whether as a result of new
information, future events or otherwise, except as required by law.


                                       10


Overview

   Background


         American Public Education, Inc. is a provider of online postsecondary
education directed primarily at the needs of the military and public service
communities. We operate through two universities, American Military University,
or AMU, and American Public University, or APU, which together constitute the
American Public University System.

         We were founded as American Military University, Inc. in 1991 and began
offering graduate courses in January 1993. Following initial national
accreditation by the Accrediting Commission of the Distance Education and
Training Council, or DETC, in 1995, American Military University began offering
undergraduate programs primarily directed to members of the armed forces. Over
time, American Military University diversified its educational offerings in
response to demand by military students for post-military career preparation.
With its expanded program offerings, American Military University extended its
outreach to the greater public service community, primarily police, fire,
emergency management personnel and national security professionals. In 2002, we
reorganized into a holding company structure, with American Public Education,
Inc. serving as the holding company of American Public University System, Inc.,
which operates our two universities, AMU and APU. Our university system achieved
regional accreditation in May 2006 with The Higher Learning Commission of the
North Central Association of Colleges and Schools and became eligible for
federal student aid programs under Title IV for classes beginning in November
2006. In September 2007, we received approval from the Higher Learning
Commission to offer seven new degree programs in Education and Information
Technology.

         The university system offers terms beginning on the first Monday of
each month in either eight- or sixteen-week formats. Semesters and academic
years are established to manage Title IV students and assist them in meeting
eligibility requirements.

         On November 14, 2007, we successfully completed our initial public
offering. As a public company, we incur significant additional costs and
expenses such as increased legal and audit fees, professional fees, directors'
and officers' insurance costs and expenses related to compliance with
Sarbanes-Oxley Act regulations and other annual costs of doing business as a
public company including hiring additional personnel and expanding our
administrative functions. We expect these additional expenses to range from $1.5
million to $2.0 million per year and anticipate funding costs relating to being
a public company with cash provided by operating activities and cash on hand.

         On January 25, 2008 we filed a Registration Statement on Form S-1
(Registration No. 333-148851) for a public offering, which was completed on
February 19, 2008. In the public offering, 3,744,500 shares were sold,
consisting of 25,000 shares sold by the Company and 3,719,500 shares sold by
certain stockholders of the Company, at a price to the public of $35.50 per
share, before underwriting discounts and commissions. Total net proceeds to the
Company were $167,000 after deducting underwriting discounts and commissions,
and offering expenses. The Company did not receive any of the proceeds from the
sale of common stock sold by the selling stockholders. Certain selling
stockholders granted the underwriters a 30-day option to purchase up to an
additional 500,175 shares at the public offering price to cover over-allotments.
On February 27, 2008, the underwriters of the Company's public offering
exercised their over-allotment option in full. The closing of the exercise of
the over-allotment option occurred on March 3, 2008. The Company did not receive
any of the proceeds from the sale of common stock held by the selling
stockholders in the over-allotment option exercise.

    Summary

         In recent years, we have experienced substantial growth. Our course
enrollments, or net course registrations, representing the aggregate number of
classes in which students remain enrolled after the date by which they may drop
the course without financial penalty, increased at a compound annual growth rate
(CAGR) of 39% from 2003 to 2007. Over that same time, total revenue increased at
a CAGR of 40%, from $17.8 million in 2003 to $69.1 million in 2007. We believe
achieving regional accreditation in May 2006 and gaining access to Title IV
programs beginning with classes that started in November 2006 have been
additional factors driving our recent acceleration in growth. Net course
registrations increased 73% in 2007 over 2006. Our revenue increased from $40.0
million to $69.1 million, or by 73%, over the same time period and operating

                                       11


margins increased to 21.3% from 7.2% over the same time period. Net course
registrations increased 54% and 57% for the three and nine-month periods ended
September 30, 2008 over the three and nine-month periods ended September 30,
2007. Our revenue increased from $17.6 million to $27.4 million, or by 56%, and
$47.9 million to $75.6 million, or by 58% for the three and nine-month period
ended September 30, 2008 over the three and nine-month period ended September
30, 2007. Operating margins increased to 22.6% from 20.3% and 23.1% from 20.0%
for the three and nine-month period ended September 30, 2008 over the three and
nine-month period ended September 2007.

         While we have experienced substantial growth in recent periods, you
should not rely on the results of any prior periods as an indication of our
future growth in net course registrations or revenue as our historical growth
rates may not be sustainable. Similarly, you should not rely on the improvement
in our operating margins in any prior periods as an indication of our future
operating margins. Our difficulty in forecasting future growth rates and
operating margins is in part due to our inability to fully estimate the actual
impact of gaining access to Title IV programs. Following the start of our
participation in Title IV programs, for the year ended December 31, 2007, 10.6%
of our net course registrations were from students using financial aid under
Title IV programs. For the three and nine months ended September 30, 2008, 14.2%
and 13.1%, or approximately 5,525 and 13,800, of our net course registrations
were from students using financial aid under the Title IV programs compared to
11.6% and 10.0%, or approximately 2,925 and 6,700 for the three and nine months
ended September 30, 2007. This represents an increase of 89% and 106%,
respectively. Because of our limited history with Title IV programs and because
we cannot estimate the growth of new students that may result from our
participation in Title IV programs, we cannot estimate the costs and expenses
associated with administering Title IV programs and complying with the
associated regulations.

         During the second quarter of 2008, we received full certification from
the Department of Education to participate in Title IV programs. Until that
time, we had been provisionally certified because we were in our initial period
of certification.

         In August 2008, funds affiliated with ABS Capital Partners reduced
their beneficial ownership interest from approximately 26% to approximately 24%
of our outstanding common stock by distributing to their limited partners and
general partners 400,000 shares of our stock. As a result of this distribution
of shares, we were deemed to have undergone a change in ownership and control
requiring review by the Department of Education in order to reestablish our
eligibility and continue participation in Title IV programs. In connection with
that review, we were required to submit to the Department of Education a change
in ownership application. On October 2, 2008 the Department of Education
concluded its review of our change in ownership application, determined that we
are eligible and may continue to participate in Title IV programs, and
provisionally certified us until September 30, 2010. Department of Education
regulations require an institution to be provisionally certified following a
change in ownership and control.In addition to the review by the Department of
Education, we also consulted with state regulators and our accreditors. After
its review of the distribution, The Higher Learning Commission informed us that
it considered the distribution to be a change in ownership under its policies
and it approved the change in ownership. The Higher Learning Commission also
informed us that it plans to conduct a focused evaluation in Spring 2009 as its
policies require it to do when a change of ownership occurs. Now that the
regulatory review of the August distribution is completed, we expect that in the
future the funds affiliated with ABS Capital Partners will continue to seek
opportunities to reduce their ownership interest.

      During a period of provisional certification, we must comply with any
additional conditions included in our program participation agreement, which
include, among other things, limitations on our operations. Our program
participation agreement provides that as a provisionally certified institution,
we must apply for and receive approval by the Secretary for any substantial
change. Under our program participation agreement, substantial changes include
but are not limited to establishment of additional locations, an increase in the
level of academic offering, and addition of any non-degree or short-term
training program. The Department of Education may also more closely review us
while we are provisionally certified. The conditions to provisional
certification or closer review by the Department of Education could impact,
among other things, our ability to add educational programs, acquire other
schools or make other significant changes. In addition, while we are
provisionally certified if the Department of Education determines that we are
unable to meet our responsibilities, it may seek to revoke our certification to
participate in federal student aid programs with fewer due process protections
than if we were fully certified. Limitations on our operations could, and the
loss of our certification to participate in federal student aid programs would,
adversely affect our ability to grow our presence outside the military sector in
addition to having adverse effects on our enrollment, revenues and result of
operations.

                                       12


         The foregoing discussion of certification for participation under Title
IV programs, provisional certification and review by The Higher Learning
Commission is only a brief summary. Additional information on certification by
the Department of Education, the impact of provisional certification and
accreditation of our university is contained in Item 1 of our Annual Report on
Form 10-K under the heading Regulation of our Business.

     Critical Accounting Policies

         Critical accounting policies are disclosed in our consolidated
financial statements and footnotes in the audited financial statements for the
fiscal year ended December 31, 2007 included in our Annual Report on Form 10-K,
for the fiscal year ended December 31, 2007. There have been no significant
changes in our critical accounting policies from those disclosed in the Form
10-K.

     Results of Operations

         The following table sets forth statements of operations data as a
percentage of revenues for each of the periods indicated:



                                             Three Months                    Nine Months
                                          Ended September 30,            Ended September 30,
                                     -----------------------------   ----------------------------
                                         2008             2007           2008            2007
                                     ------------     ------------   ------------     -----------
                                                                              
Revenues                                    100.0%           100.0%         100.0%          100.0%
                                     ------------     ------------   ------------     -----------
Costs and expenses:
   Instructional costs and services          39.8             43.8           41.4            43.2
   Selling and promotional                   13.1             11.0           11.1            10.1
   General and administrative                20.4             21.0           20.4            22.5
   Depreciation and amortization              4.1              3.9            4.0             4.2
                                     ------------     ------------   ------------     -----------

   Total costs and expenses                  77.4             79.7           76.9            80.0
                                     ------------     ------------   ------------     -----------

Income from operations before
  interest income and income taxes           22.6             20.3           23.1            20.0
  Interest income, net                        0.7              1.5            0.7             1.2
                                     ------------         --------   ------------         -------

Income from operations
  before income taxes                        23.3             21.8           23.8            21.2
  Income tax expense                          9.4              9.2            9.1             9.1
                                     ------------     ------------   ------------     -----------

Net Income                                   13.9%            12.6%          14.7%           12.1%
                                     ============     ============   ============     ===========



Three Months Ended September 30, 2008 Compared to Three Months Ended September
30, 2007

     Revenues. Our revenues for the three months ended September 30, 2008 were
$27.4 million, an increase of $9.8 million, or 56%, compared to $17.6 million
for the three months ended September 30, 2007. The increase was primarily a
result of an increase in the number of net course registrations.

     Costs and Expenses. Costs and expenses were $21.2 million for the three
months ended September 30, 2008; an increase of $7.2 million, or 51%, compared
to $14.0 million for the three months ended September 30, 2007. Costs and
expenses as a percentage of revenues decreased to 77.4% for the three months
ended September 30, 2008 from 79.7% for the three months ended September 30,
2007. This decrease resulted from the factors described below.

     Instructional costs and services expenses. Our instructional costs and
services expenses for the three months ended September 30, 2008 were $10.9
million, representing an increase of 41% from $7.7 million for the three months
ended September 30, 2007. This increase was directly related to an increase in
the number of classes offered due to the increase in net course registrations.
Instructional costs and services expenses as a percentage of revenues were 39.8%
for the three months ended September 30, 2008, compared to 43.8% for the three
months ended September 30, 2007. This decrease was primarily due to efficiencies
realized through a higher volume of students and the number of staff and
expenses increasing at a slower rate than enrollment.

                                       13


    Selling and promotional expenses. Our selling and promotional expenses for
the three months ended September 30, 2008 were $3.6 million, representing an
increase of 85% from $1.9 million for the three months ended September 30, 2007.
This increase was primarily due to an increase in print and online advertising
expenses. Selling and promotional expenses as a percentage of revenues increased
to 13.1% for the three months ended September 30, 2008 from 11.0% for the three
months ended September 30, 2007. This increase reflects additional marketing to
expand awareness of the APU brand to the civilian market, including several
advertising initiatives to promote our new Masters of Education degrees.

     General and administrative expenses. Our general and administrative
expenses for the three months ended September 30, 2008 were $5.6 million
representing an increase of 51.2% from $3.7 million for the three months ended
September 30, 2007. The increase in expense was a result of an increase in
expenditures for stock-based compensation, recruiting, professional services,
management and the administrative facilities required to support a larger
student body, as well as increased expenses associated with being a public
company. General and administrative expenses as a percentage of revenues
decreased to 20.4% for the three months ended September 30, 2008 from 21.0% for
the three months ended September 30, 2007. The slight decrease was primarily due
to efficiencies realized through a higher volume of students and the number of
staff and related expenses increasing at a slower rate than enrollment.

     Depreciation and amortization. Depreciation and amortization expenses were
$1.1 million for the three months ended September 30, 2008, compared with $0.7
million for the three months ended September 30, 2007. This represents an
increase of 63%. The increase resulted from greater capital expenditures and
higher depreciation and amortization on a larger fixed asset base.

     Stock-based compensation expenses. Stock-based compensation expenses
included in instructional costs and services, selling and promotional, and
general and administrative expense for the three months ended September 30, 2008
were $396,000 in the aggregate, representing an increase of 191% from $136,000
for the three months ended September 30, 2007. The increase in stock-based
compensation for the three months ended September 30, 2008 is primarily
attributable to expense for options granted subsequent to September 30, 2007.

     Interest income, net. Our interest income, net decreased by $76,000 for the
three months ended September 30, 2008 to $181,000 from $257,000 for the three
months ended September 30, 2007, representing a decrease of 30%. This decrease
is attributable to increased cash on hand which was offset by lower investment
returns due to a decline in interest rates and adoption of a more conservative
investment strategy.

   Income tax expense. We recognized income tax expense for the three months
ended September 30, 2008 and 2007 of $2.6 million and $1.6 million,
respectively, or effective tax rates of 40.2% and 42.1%, respectively. The
decrease in the effective tax rate was generally a result of the effects of a
reduction in the aggregate state income tax rate.

     Net income. Our net income was $3.8 million for the three months ended
September 30, 2008, compared to net income of $2.2 million for the three months
ended September 30, 2007, an increase of $1.6 million, or 72%. This increase was
related to the factors discussed above.

Nine Months EndedSeptember 30, 2008 Compared to Nine Months Ended September 30,
2007

     Revenues. Our revenues for the nine months ended September 30, 2008 were
$75.6 million, an increase of $27.7 million, or 58.0%, compared to $47.9 million
for the nine months ended September 30, 2007. The increase was primarily a
result of an increase in the number of net course registrations.

     Costs and Expenses. Costs and expenses were $58.2 million for the nine
months ended September 30, 2008; an increase of $19.9 million, or 52%, compared
to $38.3 million for the nine months ended September 30, 2007. Costs and
expenses as a percentage of revenues decreased to 76.9% for the nine months
ended September 30, 2008 from 80.0% for the nine months ended September 30,
2007. This decrease resulted from the factors described below.

     Instructional costs and services expenses. Our instructional costs and
services expenses for the nine months ended September 30, 2008 were $31.3
million, representing an increase of 51% from $20.7 million for the nine months
ended September 30, 2007. This increase was directly related to an increase in
the number of classes offered due to the increase in net course registrations.
Instructional costs and services expenses as a percentage of revenues were 41.4%
for the nine months ended September 30, 2008, compared to 43.2% for the nine
months ended September 30, 2007. The decrease was primarily due to efficiencies
realized through a higher volume of students and the number of staff and
expenses increasing at a slower rate than revenue.

                                       14


    Selling and promotional expenses. Our selling and promotional expenses for
the nine months ended September 30, 2008 were $8.4 million, representing an
increase of 74% from $4.8 million for the nine months ended September 30, 2007.
This increase was primarily due to an increase in online advertising expenses.
Selling and promotional expenses as a percentage of revenues increased to 11.1%
for the nine months ended September 30, 2008 from 10.1% for the nine months
ended September 30, 2007. This increase reflects additional marketing to expand
awareness of the APU brand to the civilian market, including several advertising
initiatives to promote our new Masters of Education degrees.

     General and administrative expenses. Our general and administrative
expenses for the nine months ended September 30, 2008 were $15.5 million
representing an increase of 44% from $10.8 million for the nine months ended
September 30, 2007. The increase in expense was a result of an increase in
expenditures for additional technology, financial staff positions, stock-based
compensation, recruiting, professional services, management and the
administrative facilities required to support a larger student body as well as
increased expenses associated with being a public company. General and
administrative expenses as a percentage of revenues decreased to 20.4% for the
nine months ended September 30, 2008 from 22.5% for the nine months ended
September 30, 2007. The decrease was primarily due to efficiencies realized
through a higher volume of students and the number of staff and related expenses
increasing at a slower rate than revenue.

     Depreciation and amortization. Depreciation and amortization expenses were
$3.0 million for the nine months ended September 30, 2008, compared with $2.0
million for the nine months ended September 30, 2007. This represents an
increase of 52%. This increase resulted from greater capital expenditures and
higher depreciation and amortization on a larger fixed asset base.

     Stock-based compensation expenses. Stock-based compensation expenses
included in instructional costs and services, selling and promotional, and
general and administrative expense for the nine months ended September 30, 2008
was $1.2 million in the aggregate, representing an increase of 65% from $0.8
million for the nine months ended September 30, 2007. The increase in
stock-based compensation for the nine months ended September 30, 2008 is
primarily attributable to expense for options granted subsequent to September
30, 2007.

     Interest income, net. Our interest income, net increased by $24,000 for the
nine months ended September 30, 2008 to $619,000 from $595,000 for the nine
months ended September 30, 2007, representing an increase of 4%. This increase
is attributable to increased cash on hand, which was offset by lower investment
returns due to a decline in interest rates and a change in the allocation of
investments.

    Income tax expense. We recognized income tax expense for the nine months
ended September 30, 2008 and 2007 of $6.9 million and $4.4 million,
respectively, or effective tax rates of 38.2% and 43.0%, respectively. The
decrease in the effective tax rate was generally a result of the effects of a
reduction in the aggregate state income tax rate.

     Net income. Our net income was $11.1 million for the nine months ended
September 30, 2008, compared to net income of $5.8 million for the nine months
ended September 30, 2007, an increase of $5.3 million, or 92%. This increase was
related to the factors discussed above.


Liquidity and Capital Resources

   Liquidity

         The Company financed operating activities and capital expenditures
during the nine months ended September 30, 2008 and 2007 primarily through cash
provided by operating income. Cash and cash equivalents were $41.4 million and
$20.3 million at September 30, 2008 and September 30, 2007, representing an
increase of $21.1 million, or 104%.

         We derive a significant portion of our revenues from tuition assistance
programs from the Department of Defense, or DoD. Generally, these funds are
received within 60 days of the start of the classes to which they relate. A
growing source of revenue is derived from our participation in Title IV
programs, for which disbursements are governed by federal regulations. We have
typically received disbursements under Title IV programs within 30 days of the
start of the applicable class.

         These factors, together with the number of classes starting each month,
affect our operational cash flow. Our costs and expenses have increased now that
we are a public company, and we expect to fund these expenses through cash
generated from operations.

                                       15


         We have available to us a line of credit with a maximum borrowing
amount of up to $5.0 million. The line bears interest at LIBOR plus 200 basis
points. The line is secured by substantially all of our assets. We have never
borrowed under this line of credit facility. The terms of our credit facilities
are reviewed on a regular basis.

         Based on our current level of operations and anticipated growth, we
believe that our cash flow from operations and other sources of liquidity,
including cash and cash equivalents, will provide adequate funds for ongoing
operations and planned capital expenditures for the foreseeable future.

    Operating Activities

         Net cash provided by operating activities was $19.8 million and $14.4
million for the nine months ended September 30, 2008 and 2007, respectively. As
revenue and profits have grown, cash has increased.

    Investing Activities

          Net cash used in investing activities was $6.9 million and $3.7
million for the nine months ended September 30, 2008 and 2007, respectively. The
$3.2 million increase related to improvements on property leased and acquired in
2007 and 2008, increased software development and IT infrastructure costs and
purchase of a perpetual software license.

    Financing Activities

         Net cash provided by financing activities for the nine months ended
September 30, 2008 was $1.5 million from cash received from the issuance of
common stock including the net proceeds to us from public offerings, and the
excess tax benefit from stock based compensation. Net cash used by financing
activities for the nine months ended September 30, 2007 was $2.2 million which
was primarily a result of the repayment of two mortgages notes that were
obtained in 2006 and common stock issuance costs in anticipation of our intial
public offering.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

         We are subject to the impact of interest rate changes and may be
subject to changes in the market values of future investments. We invest excess
cash in bank and money market mutual fund overnight deposits. We have no
derivative financial instruments or derivative commodity instruments as of
September 30, 2008.

         Future investment income may fall short of expectations due to changes
in interest rates. At September 30, 2008, a 10% increase or decrease in interest
rates would not have a material impact on our future earnings or cash flows
related to investments in cash equivalents.

Item 4. Controls and Procedures

   Evaluation of Disclosure Controls and Procedures

         Under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, we have
evaluated the effectiveness of our disclosure controls and procedures as of
September 30, 2008 as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based upon the
evaluation, our Chief Executive Officer and Chief Financial Officer concluded
that the Company's disclosure controls and procedures were effective as of
September 30, 2008.

         Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be
disclosed by us in reports we file or submit under the Exchange Act, is
recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commissions rules and forms, and that such
information is accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure.

   Changes in Internal Control over Financial Reporting

         There was no change in our internal control over financial reporting
identified in connection with the evaluation required by Rule 13a-15(f) and
15d-15(f) of the Exchange Act that occurred during the period covered by this
report that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.

                                       16


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         We currently have no material legal proceedings pending.

Item 1A. Risk Factors

         An investment in our stock involves a high degree of risk. You should
carefully consider the risks set forth in the Risk Factors section of our annual
report on Form 10-K for the year ended December 31, 2007, and all of the other
information set forth in this Form 10-Q and our Form 10-K before deciding to
invest in our common stock. The following risk factors are provided to
supplement and update the risk factors set forth in our Form 10-K and supercede
the discussion under the heading "Risk Factors - Risks Related to the Regulation
of Our Industry" contained in the Risk Factors section of our Form 10-K
resulting from, among other things, recent changes to our certification status
under Title IV programs and recent changes to applicable federal law.

   Risks Related to Our Industry

         The Department of Education has placed us on provisional certification
as a result of our recent change in ownership and control, and the terms of our
provisional certification could limit our potential for growth outside the
military sector and adversely affect our enrollment, revenues and results of
operations.

         In August 2008, funds affiliated with ABS Capital Partners reduced
their beneficial ownership interest from approximately 26% to approximately 24%
of our outstanding common stock by distributing to their limited partners and
general partners 400,000 shares of our stock. As a result of this distribution
of shares, we were deemed to have undergone a change in ownership and control
requiring review by the Department of Education in order to reestablish our
eligibility and continue participation in Title IV programs. As required under
Department of Education regulations, we timely notified the Department of
Education of our change in ownership and control. In connection with the
Department of Education's review of the change, we submitted to the Department
of Education a change in ownership application that included the submission of
required documentation, including a letter from our regional accrediting agency,
The Higher Learning Commission of the North Central Association of Colleges and
Schools indicating that it had approved the change. On October 2, 2008, we
received a letter from the Department of Education approving the change in
ownership and control and granting us provisional certification until September
30, 2010.

         During a period of provisional certification, we must comply with any
additional conditions included in our program participation agreement, which
include, among other things, limitations on our operations. Our program
participation agreement provides that as a provisionally certified institution,
we must apply for and receive approval by the Secretary for any substantial
change. Under our program participation agreement, substantial changes include
but are not limited to establishment of additional locations, an increase in the
level of academic offering, and addition of any non-degree or short-term
training program. The Department of Education may also more closely review us
while we are provisionally certified. The conditions to provisional
certification or closer review by the Department of Education could impact,
among other things, our ability to add educational programs, acquire other
schools or make other significant changes. In addition, while we are
provisionally certified if the Department of Education determines that we are
unable to meet our responsibilities, it may seek to revoke our certification to
participate in Title IV programs with fewer due process protections than if we
were fully certified. Limitations on our operations could, and the loss of our
certification to participate in Title IV programs would, adversely affect our
ability to grow our presence outside the military sector in addition to having
adverse effects on our enrollment, revenues and results of operations.

         If we fail to comply with the extensive regulatory requirements for
our business, we could face penalties and significant restrictions on our
operations, including loss of access to federal tuition assistance programs for
members of the United States Armed Forces and federal loans and grants for our
students.

         We are subject to extensive regulation by (1) the federal government
through the U.S. Department of Education and under the Higher Education Act, (2)
state regulatory bodies and (3) accrediting agencies recognized by the U.S.
Secretary of Education. The regulations, standards and policies of these
agencies cover the vast majority of our operations, including our educational
programs, facilities, instructional and administrative staff, administrative
procedures, marketing, recruiting, financial operations and financial condition.

                                       17


These regulatory requirements can also affect our ability to add new or expand
existing educational programs and to change our corporate structure and
ownership.

         Institutions of higher education that grant degrees, diplomas or
certificates must be authorized by an appropriate state education agency or
agencies. In addition, in certain states as a condition of continued
authorization to grant degrees and in order to participate in various federal
programs, including tuition assistance programs of the United States Armed
Forces, a school must be accredited by an accrediting agency recognized by the
Secretary of Education. Accreditation is a non-governmental process through
which an institution submits to qualitative review by an organization of peer
institutions, based on the standards of the accrediting agency and the stated
aims and purposes of the institution. The Higher Education Act requires
accrediting agencies recognized by the Department of Education to review and
monitor many aspects of an institution's operations and to take appropriate
action when the institution fails to comply with the accrediting agency's
standards.

         Our operations are also subject to regulation due to our participation
in Title IV programs. Title IV programs, which are administered by the
Department of Education, include educational loans with below market interest
rates that are guaranteed by the federal government in the event of default.
Title IV programs also include several grant programs for students with economic
need as determined in accordance with the Higher Education Act and Department of
Education regulations. To participate in Title IV programs, a school must
receive and maintain authorization by the appropriate state education agencies,
be accredited by an accrediting agency recognized by the Secretary of Education
and be certified as an eligible institution by the Department of Education. Our
growth strategy is partly dependent on enrolling more students who are attracted
to us because of our continued participation in these programs.

         The regulations, standards and policies of the Department of Education,
state education agencies and our accrediting agencies change frequently, and
changes in, or new interpretations of, applicable laws, regulations, standards
or policies, or our noncompliance with any applicable laws, regulations,
standards or policies, could have a material adverse effect on our
accreditation, authorization to operate in various states, activities, receipt
of funds under tuition assistance programs of the United States Armed Forces,
our ability to participate in Title IV programs, or costs of doing business.
Furthermore, findings of noncompliance with these laws, regulations, standards
and policies also could result in our being required to pay monetary damages, or
being subjected to fines, penalties, injunctions, limitations on our operations,
termination of our ability to grant degrees, revocation of our accreditation,
restrictions on our access to Title IV program funds or other censure that could
have a material adverse effect on our business.

         If we fail to maintain our institutional accreditation, we would lose
our ability to participate in the tuition assistance programs of the United
States Armed Forces and also to participate in Title IV programs.

         American Public University System is accredited by The Higher Learning
Commission of the North Central Association of Colleges and Schools, one of six
regional accrediting agencies recognized by the Secretary of Education, and by
the Accrediting Commission of the Distance Education and Training Council, or
DETC, which is a national accrediting agency recognized by the Secretary of
Education. Accreditation by an accrediting agency that is recognized by the
Secretary of Education is required for participation in the tuition assistance
programs of the United States Armed Forces. In 2007, we derived approximately
66% of our revenues from these tuition assistance programs. Accreditation by an
accrediting agency that is recognized by the Secretary of Education for Title IV
purposes is also required for an institution to become and remain eligible to
participate in Title IV programs. American Public University System achieved
regional accreditation from The Higher Learning Commission in 2006 and has had
national accreditation from the Distance Education and Training Council since
1995. We have identified The Higher Learning Commission as our primary
accreditor for Title IV purposes. Either The Higher Learning Commission or DETC
may impose restrictions on our accreditation or may terminate our accreditation.
To remain accredited American Public University System must continuously meet
certain criteria and standards relating to, among other things, performance,
governance, institutional integrity, educational quality, faculty,
administrative capability, resources and financial stability. Failure to meet
any of these criteria or standards could result in the loss of accreditation at
the discretion of the accrediting agencies. Furthermore, many prospective
students may view accreditation by a regional accrediting agency to be more
prestigious than accreditation by a national accrediting agency, and we believe
that loss of regional accreditation may reduce the marketability of American
Public University System even if national accreditation were maintained. The
complete loss of accreditation would, among other things, render our students
and us ineligible to participate in the tuition assistance programs of the
United States Armed Forces or Title IV programs and have a material adverse
effect on our enrollments, revenues and results of operations.

                                       18


         We have only recently begun to participate in Title IV programs, and
our failure to comply with the complex regulations associated with Title IV
programs would have a significant adverse effect on our operations and prospects
for growth.

         We first became certified to participate in Title IV programs for
classes beginning in November 2006. We expect a significant portion of our
growth in enrollments and revenues to come from students who are utilizing funds
from Title IV programs. However, compliance with the requirements of the Higher
Education Act and Title IV programs is highly complex and imposes significant
additional regulatory requirements on our operations, which require additional
staff, contractual arrangements, systems and regulatory costs. We have limited
to no demonstrated history of compliance with these additional regulatory
requirements. If we fail to comply with any of these additional regulatory
requirements, the Department of Education could, among other things, impose
monetary penalties, place limitations on our operations, and/or condition or
terminate our eligibility to receive Title IV program funds, which would limit
our potential for growth outside the military sector and adversely affect our
enrollment, revenues and results of operations.

         If American Public University System does not maintain its
authorization in West Virginia, our operations would be curtailed and we may not
grant degrees.

         A school that grants degrees, diplomas or certificates must be
authorized by the relevant education agency of the state or states in which it
is located. State authorization is also required for an institution to be
eligible to participate in Title IV programs. American Public University System
is headquartered in the State of West Virginia and is authorized by the West
Virginia Higher Education Policy Commission. If we maintain our regional
accreditation, we will likely remain in good standing with the West Virginia
Higher Education Policy Commission. However, the West Virginia Higher Education
Policy Commission may also take disciplinary action or revoke authorization if
an institution's bond is cancelled, if the institution fails to take corrective
action to bring it into compliance with West Virginia Higher Education Policy
Commission policies, or if the owner is convicted for a felony or crime
involving institution administration of Title IV programs. If we do not maintain
regional accreditation, our state authorization may be continued based on our
national accrediting agency, DETC, if the West Virginia Higher Education Policy
Commission finds that it is an acceptable alternative accrediting agency. If we
lose accreditation from both accrediting agencies, or accreditation by DETC is
not an acceptable alternative accrediting agency in case of loss of Higher
Learning Commission accreditation, the West Virginia Higher Education Policy
Commission may suspend, withdraw, or revoke our authorization. In addition, in
order to maintain our eligibility for accreditation by The Higher Learning
Commission, we must remain headquartered in one of the states in its region,
which includes West Virginia. If we were to lose our authorization from the West
Virginia Higher Education Policy Commission we would be unable to provide
educational services, and we would lose our regional accreditation.

         Our failure to comply with regulations of various states could have a
material adverse effect on our enrollments, revenues and results of operations.

         Various states impose regulatory requirements on educational
institutions operating within their boundaries. Several states have sought to
assert jurisdiction over online educational institutions that have no physical
location or other presence in the state but offer educational services to
students who reside in the state, or that advertise to or recruit prospective
students in the state. State regulatory requirements for online education are
inconsistent among states and not well developed in many jurisdictions. As such,
these requirements change frequently and, in some instances, are not clear or
are left to the discretion of state regulators. Our changing business and the
constantly changing regulatory environment require us to evaluate continually
our state regulatory compliance activities. In the event we are found not to be
in compliance, and a state seeks to restrict one or more of our business
activities within its boundaries, we may not be able to recruit students from
that state and may have to cease providing service to students in that state.

         American Public University System has a physical presence in the
Commonwealth of Virginia based on administrative offices in that state, and it
is authorized by the State Council of Higher Education for Virginia. We are
currently reviewing the licensure requirements of other states to determine
whether our activities in these states constitute a presence or otherwise
require licensure or authorization by the respective state educational agencies,
and we have received, and are in the process of seeking, licensure or
authorization in additional states. State laws typically establish standards for
instruction, qualifications of faculty, administrative procedures, marketing,
recruiting, financial operations and other operational matters. To the extent
that we have obtained, or obtain in the future, additional authorizations or

                                       19


licensure, state laws and regulations may limit our ability to offer educational
programs and award degrees. Some states may also prescribe financial regulations
that are different from those of the Department of Education, the West Virginia
Higher Education Policy Commission, The Higher Learning Commission or DETC. If
we fail to comply with state licensing or authorization requirements, we may be
subject to the loss of state licensure or authorization. If we fail to comply
with state requirements to obtain licensure or authorization, we may be the
subject of injunctive actions or penalties. Although we believe that the only
state licensure or authorization that is necessary for American Public
University System to participate in the tuition assistance programs for the
United States Armed Forces and in Title IV programs is our authorization from
the West Virginia Higher Education Policy Commission, loss of licensure or
authorization in other states or the failure to obtain required licensures or
authorizations could prohibit us from recruiting or enrolling students in those
states, reduce significantly our enrollments and revenues and have a material
adverse effect on our results of operations.

         We must periodically seek recertification to participate in Title IV
programs, and may, in certain circumstances, be subject to review by the
Department of Education prior to seeking recertification, and our future success
may be adversely affected if we are unable to successfully maintain
certification or obtain recertification.

         An institution generally must seek recertification from the Department
of Education at least every six years and possibly more frequently depending on
various factors, such as whether it is provisionally certified. The Department
of Education may also review an institution's continued eligibility and
certification to participate in Title IV programs, or scope of eligibility and
certification, in the event the institution undergoes a change in ownership
resulting in a change of control or expands its activities in certain ways, such
as the addition of certain types of new programs, or, in certain cases, changes
to the academic credentials that it offers. In certain circumstances, the
Department of Education must provisionally certify an institution, such as when
it is an initial participant in Title IV programs or has undergone a change in
ownership and control. In 2006 we applied to participate in Title IV programs
for the first time and were provisionally certified for a period through June
30, 2007. We timely submitted our application for recertification, and the
Department of Education granted us provisional certification through June 30,
2008. In May 2008, we were fully recertified to participate in Title IV
programs. In August 2008, we were deemed to have undergone a change in ownership
and control requiring review by the Department of Education in order to
reestablish our eligibility and continue participation in Title IV programs. As
required under Department of Education regulations, we timely notified the
Department of Education of our change in ownership and control. In connection
with the Department of Education's review of the change, we submitted to the
Department of Education a change in ownership application that included the
submission of required documentation, including a letter from The Higher
Learning Commission indicating that it had approved the change. On October 2,
2008, we received a letter from the Department of Education approving the change
in ownership and control and granting us provisional certification until
September 30, 2010. A provisionally certified institution must apply for and
receive Department of Education approval of substantial changes and must comply
with any additional conditions included in its program participation agreement.
If the Department of Education determines that a provisionally certified
institution is unable to meet its responsibilities under its program
participation agreement, it may seek to revoke the institution's certification
to participate in Title IV programs with fewer due process protections for the
institution than if it were fully certified. The Department of Education may
withdraw our certification if it determines that we are not fulfilling material
requirements for continued participation in Title IV programs. If the Department
of Education does not renew or withdraws our certification to participate in
Title IV programs, our students would no longer be able to receive Title IV
program funds, which would have a material adverse effect on our enrollments,
revenues and results of operations. In addition, regulatory restraints related
to the addition of new programs could impair our ability to attract and retain
students and could negatively affect our financial results.

         If regulators do not approve or delay their approval of transactions
involving a change of control of our company, our ability to operate could be
impaired.

         If we or American Public University System experience a change of
control under the standards of applicable state education agencies, the
Department of Education, DETC, The Higher Learning Commission, or other
regulators, we must notify or seek the approval of each relevant regulatory
agency. A change of control occurred in August 2008 and we have completed the
required notification and approval processes. As a result of its review and
approval of the change, The Higher Learning Commission informed us that it plans
to conduct a focused evaluation in Spring 2009 as its policies require it to do
as a result of a change of the type we experienced in August 2008. Transactions
or events that constitute a change of control include significant acquisitions
or dispositions of an institution's common stock and significant changes in the
composition of an institution's board of directors. Some of these transactions
or events may be beyond our control. Our failure to obtain, or a delay in
receiving, approval of any change of control from the West Virginia Higher
Education Policy Commission, the State Council of Higher Education for Virginia,
the Department of Education, DETC or The Higher Learning Commission could have a
material adverse effect on our business and financial condition. Our failure to
obtain, or a delay in receiving, approval of any change of control from other

                                       20


states in which we are currently licensed or authorized could require us to
suspend our activities in that state or otherwise impair our operations. The
potential adverse effects of a change of control could influence future
decisions by us and our stockholders regarding the sale, purchase, transfer,
issuance or redemption of our stock. In addition, the regulatory burdens and
risks associated with a change of control also could have an adverse effect on
the market price of your shares.

         Government and regulatory agencies and third parties may conduct
compliance reviews, bring claims or initiate litigation against us, any of which
could disrupt our operations and adversely affect our performance.

         Because we operate in a highly regulated industry, we are subject to
compliance reviews and claims of noncompliance and lawsuits by government
agencies, regulatory agencies and third parties, including claims brought by
third parties on behalf of the federal government. For example, the Department
of Education regularly conducts program reviews of educational institutions that
are participating in Title IV programs and the Office of Inspector General of
the Department of Education regularly conducts audits and investigations of such
institutions. If the results of compliance reviews or other proceedings are
unfavorable to us, or if we are unable to defend successfully against lawsuits
or claims, we may be required to pay monetary damages or be subject to fines,
limitations, loss of Title IV funding, injunctions or other penalties, including
the requirement to make refunds. Even if we adequately address issues raised by
an agency review or successfully defend a lawsuit or claim, we may have to
divert significant financial and management resources from our ongoing business
operations to address issues raised by those reviews or to defend against those
lawsuits or claims. Claims and lawsuits brought against us may damage our
reputation, even if such claims and lawsuits are without merit.

         Our regulatory environment and our reputation may be negatively
influenced by the actions of other for profit institutions.

         We are one of a number of for-profit institutions serving the
postsecondary education market. In recent years, regulatory investigations and
civil litigation have been commenced against several companies that own
for-profit educational institutions. These investigations and lawsuits have
alleged, among other things, deceptive trade practices and non-compliance with
Department of Education regulations. These allegations have attracted adverse
media coverage and have been the subject of federal and state legislative
hearings. Although the media, regulatory and legislative focus has been
primarily on the allegations made against these specific companies, broader
allegations against the overall for-profit school sector may negatively affect
public perceptions of other for-profit educational institutions, including
American Public University System. In addition, recent reports on student
lending practices of various lending institutions and schools, including
for-profit schools, and investigations by a number of state attorneys general,
Congress and governmental agencies have led to adverse media coverage of
postsecondary education. Adverse media coverage regarding other companies in the
for-profit school sector or regarding us directly could damage our reputation,
could result in lower enrollments, revenues and operating profit, and could have
a negative impact on our stock price. Such allegations could also result in
increased scrutiny and regulation by the Department of Education, Congress,
accrediting bodies, state legislatures or other governmental authorities with
respect to all for-profit institutions, including us.

         Congress may change the law or reduce funding for Title IV programs,
which could reduce our student population, revenues and profit margin.

         The Higher Education Act comes up for reauthorization by Congress
approximately every five to six years. When Congress does not act on complete
reauthorization, there are typically amendments and extensions of authorization.
On August 14, 2008, President Bush signed into law the Higher Education
Opportunity Act, or HEOA, which reauthorizes the Higher Education Act.
Additionally, Congress reviews and determines appropriations for Title IV
programs on an annual basis through the budget and appropriations process. We
cannot predict with certainty the effect HEOA will have on our business.
Further, many of the provisions of HEOA are effective upon enactment, even
though the Department of Education has not yet promulgated regulations related
to such provisions. If our efforts to comply with the provisions of HEOA are
inconsistent with how the Department of Education interprets those provisions in
final regulations or otherwise, we may be found to be in noncompliance with such
provisions and the Department of Education could impose monetary penalties,
place limitations on our operations, and/or condition or terminate our
eligibility to receive Title IV program funds. In addition, there is no

                                       21


assurance that Congress will not in the future enact changes that decrease Title
IV program funds available to students, including students who attend our
institution. Any action by Congress that significantly reduces funding for Title
IV programs or the ability of our school or students to participate in these
programs, would require us to arrange for other sources of financial aid and
would materially decrease our enrollment. Such a decrease in enrollment would
have a material adverse effect on our revenues and results of operations.
Congressional action, including HEOA, may also require us to modify our
practices in ways that could result in increased administrative and regulatory
costs and decreased profit margin. Further, since 2005, President Bush has
signed three major laws that amend the Higher Education Act. Among other
measures, those laws reauthorize the federal student loan programs, reduce
interest rates on certain federal student loans, reduce government subsidies to
lenders that participate in federal student loan programs, and seek to
facilitate student loan availability in light of current market conditions. We
are not in a position to predict with certainty whether any legislation will be
passed by Congress or signed into law in the future. The reallocation of funding
among Title IV programs, material changes in the requirements for participation
in such programs, or the substitution of materially different Title IV programs
could reduce the ability of certain students to finance their education at our
institution and adversely affect our revenues and results of operations.

         Investigations by state attorneys general, Congress and governmental
agencies regarding relationships between loan providers and educational
institutions and their financial aid officers may result in increased regulatory
burdens and costs.

         In recent years, the student lending practices of postsecondary
educational institutions, financial aid officers and student loan providers have
been subjected to several investigations by state attorneys general, Congress
and governmental agencies. These investigations concern, among other things,
possible deceptive practices in the marketing of private student loans and loans
provided by lenders pursuant to Title IV programs. HEOA contains new
requirements pertinent to relationships between lenders and institutions. In
particular, HEOA requires institutions to have a code of conduct, with certain
specified provisions, pertinent to interactions with lenders of student loans,
prohibits certain activities by lenders and guaranty agencies with respect to
institutions, and establishes substantive and disclosure requirements for lists
of recommended or suggested lenders of federal and private student loans. In
addition, HEOA imposes substantive and disclosure obligations on institutions
that make available a list of recommended lenders for potential borrowers. The
Department of Education promulgated regulations, generally effective July 1,
2008, that in part address institutions' student loan activity. In particular,
the Department of Education's regulations clarify and expand rules pertinent to
relationships between institutions and lenders and establish new rules
applicable to institutions that make available a list of recommended or
suggested lenders for use by potential borrowers. State legislators have also
passed or may be considering legislation related to relationships between
lenders and institutions. Because of the evolving nature of these legislative
efforts and various inquiries and developments, we can neither know nor predict
with certainty their outcome or effects, or the potential remedial actions that
might result from these or other potential inquiries. Governmental action may
impose increased administrative and regulatory costs and decreased profit
margins.

         We are subject to sanctions that could be material to our results and
damage our reputation if we fail to calculate correctly and return timely Title
IV program funds for students who withdraw before completing their educational
program.

         A school participating in Title IV programs must correctly calculate
the amount of unearned Title IV program funds that have been disbursed to
students who withdraw from their educational programs before completion and must
return those unearned funds in a timely manner, generally within 45 days after
the date the school determines that the student has withdrawn. Because we began
to participate in Title IV programs in 2006, we have limited experience
complying with these provisions. Under Department of Education regulations, late
returns of Title IV program funds for 5% or more of students sampled in
connection with the institution's annual compliance audit constitutes material
non-compliance. If unearned funds are not properly calculated and timely
returned, we may have to repay Title IV funds, post a letter of credit in favor
of the Department of Education or otherwise be sanctioned by the Department of
Education, which could increase our cost of regulatory compliance and adversely
affect our results of operations.

         A failure to demonstrate "financial responsibility" may result in the
loss of eligibility by American Public University System to participate in Title
IV programs or require the posting of a letter of credit in order to maintain
eligibility to participate in Title IV programs.

                                       22


         To participate in Title IV programs, an eligible institution must
satisfy specific measures of financial responsibility prescribed by the
Department of Education, or post a letter of credit in favor of the Department
of Education and possibly accept other conditions, such as provisional
certification, additional reporting requirements or regulatory oversight, on its
participation in Title IV programs.

         The Department of Education may also apply such measures of financial
responsibility to the operating company and ownership entities of an eligible
institution and, if such measures are not satisfied by the operating company or
ownership entities, require the institution to post a letter of credit in favor
of the Department of Education and possibly accept other conditions on its
participation in Title IV programs. Any obligation to post a letter of credit
could increase our costs of regulatory compliance. If we were unable to secure a
letter of credit, we would lose our eligibility to participate in Title IV
programs. In addition to the obligation to post a letter of credit under certain
circumstances, an institution that is determined by the Department of Education
not to be financially responsible may be transferred from the "advance" system
of payment of Title IV funds, which allows the institution to obtain Title IV
program funds from the Department of Education prior to making disbursements to
students, to cash monitoring status or to the "reimbursement" system of payment,
which requires the institution to make Title IV disbursements to students and
seek reimbursement from the Department of Education. A change in our system of
payment could increase our costs of regulatory compliance. If we fail to
demonstrate financial responsibility and thus lose our eligibility to
participate in Title IV programs, our students would lose access to Title IV
program funds for use in our institution, which would limit our potential for
growth outside the military community and adversely affect our enrollment,
revenues and results of operations.

         A failure to demonstrate "administrative capability" may result in the
loss of American Public University System's eligibility to participate in Title
IV programs.

         Department of Education regulations specify extensive criteria an
institution must satisfy to establish that it has the requisite "administrative
capability" to participate in Title IV programs. See "Regulation of our
Business" in this prospectus for more information on the Department of
Education's regulations on administrative capability. If an institution fails to
satisfy any of these criteria or comply with any other Department of Education
regulations, the Department of Education may require the repayment of Title IV
funds, transfer the institution from the "advance" system of payment of Title IV
funds to cash monitoring status or to the "reimbursement" system of payment,
place the institution on provisional certification status, or commence a
proceeding to impose a fine or to limit, suspend or terminate the participation
of the institution in Title IV programs. If we are found not to have satisfied
the Department of Education's "administrative capability" requirements we could
be limited in our access to, or lose, Title IV program funding, which would
limit our potential for growth outside the military sector and adversely affect
our enrollment, revenues and results of operations.

         We rely on a third party to administer our participation in Title IV
programs and its failure to comply with applicable regulations could cause us to
lose our eligibility to participate in Title IV programs.

         We only recently became eligible to participate in Title IV programs,
and we have not developed the internal capacity to handle without third-party
assistance the complex administration of participation in Title IV programs.
Global Financial Aid Services, Inc. assists us with administration of our
participation in Title IV programs, and if it does not comply with applicable
regulations, we may be liable for its actions and we could lose our eligibility
to participate in Title IV programs. In addition, if it is no longer able to
provide the services to us, we may not be able to replace it in a timely or
cost-efficient manner, or at all, and we could lose our ability to comply with
the requirements of Title IV programs, which would limit our potential for
growth and adversely affect our enrollment, revenues and results of operation.

         We are subject to sanctions if we pay impermissible commissions,
bonuses or other incentive payments to individuals involved in recruiting,
admissions or financial aid activities.

         A school participating in Title IV programs may not provide any
commission, bonus or other incentive payment based directly or indirectly on
success in enrolling students or securing financial aid to any person involved
in student recruiting or admission activities or in making decisions regarding
the awarding of Title IV program funds. The law and regulations governing this
requirement do not establish clear criteria for compliance in all circumstances.
If we violate this law, we could be fined or otherwise sanctioned by the
Department of Education, or we could face litigation brought under the
whistleblower provisions of the Federal False Claims Act. Any such fines or

                                       23


sanctions could harm our reputation, impose significant costs on us, and have a
material adverse effect on our results of operations.

         We may lose eligibility to participate in Title IV programs if our
student loan default rates are too high, and if we lose that eligibility our
future growth could be impaired.

         An educational institution may lose its eligibility to participate in
some or all Title IV programs if, for three consecutive federal fiscal years,
25% or more of its students who were required to begin repaying their student
loans in the relevant fiscal year default on their payment by the end of the
next federal fiscal year. In addition, an institution may lose its eligibility
to participate in some or all Title IV programs if its default rate exceeds 40%
in the most recent federal fiscal year for which default rates have been
calculated by the Department of Education. HEOA modifies the Higher Education
Act's default rate provisions. Beginning with default rate calculations for
federal fiscal year 2009, the cohort default rate will be calculated by
determining the rate at which borrowers who become subject to their repayment
obligation in the relevant federal fiscal year default by the end of the second
federal fiscal year. The current method of calculating rates will remain in
effect and will be used to determine institutional eligibility until three
consecutive years of cohort default rates calculated under the new formula are
available. In addition, effective as of federal fiscal year 2012, the cohort
default rate threshold of 25% will be increased to 30%. HEOA also requires
certain default prevention action by an institution with a default rate of 30%
or more. Because we have just begun to enroll students who are participating in
the federal student loan programs, we have no historical cohort default rates.
Relatively few students are expected to enter the repayment phase in the near
term, which could result in defaults by a few students having a relatively large
impact on our cohort default rate. If American Public University System loses
its eligibility to participate in Title IV programs because of high student loan
default rates, our students would no longer be eligible to use Title IV program
funds in our institution, which would significantly reduce our enrollments and
revenues and have a material adverse effect on our results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

         None.

Item 3. Defaults Upon Senior Securities

         None.

Item 4. Submission of Matters to a Vote of Security Holders

         None.

Item 5. Other Information

         None.

Item 6. Exhibits

 Exhibit No.                      Exhibit Description
 -----------                      -------------------
    31.01     Certification of Chief Executive officer pursuant to Rule
              13a-14(a) under the Securities Exchange Act of 1934 as adopted
              pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    31.02     Certification of Chief Financial Officer pursuant to Rule
              13a-14(a) under the Securities Exchange Act of 1934 as adopted
              pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    32.01     Certification  of Chief  Executive  Officer and Chief
              Financial  Officer  pursuant  to  18 U.S.C. Section 1350 as
              adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.




                                       24


                                   SIGNATURES



      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                                                AMERICAN PUBLIC
                                                                 EDUCATION, INC.

                           /s/ Wallace E. Boston               November 12, 2008
                       ----------------------------------
                               Wallace E. Boston
                      President and Chief Executive Officer
                          (Principal Executive Officer)



                           /s/ Harry T.  Wilkins               November 12, 2008
                       ----------------------------------
                                Harry T. Wilkins
              Executive Vice President and Chief Financial Officer
             (Principal Financial and Principal Accounting Officer)






                                       25