UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             ----------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period                     Commission File Number 000-50421
ended April 30, 2008

                                  CONN'S, INC.
             (Exact name of registrant as specified in its charter)

    A Delaware Corporation                                06-1672840
(State or other jurisdiction                           (I.R.S. Employer
of incorporation or organization)                   Identification Number)


                               3295 College Street
                              Beaumont, Texas 77701
                                 (409) 832-1696
                   (Address, including zip code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)


                                      NONE
                     (Former name, former address and former
                   fiscal year, if changed since last report)


Indicate by check mark whether the registrant (l) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ x ] No [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of
the Exchange Act. (Check One):
Large accelerated filer [   ]               Accelerated filer         [ x ]
Non-accelerated filer   [   ]               Smaller reporting Company [   ]
                 (Do not check if a Smaller reporting Company)

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act). Yes [   ]  No [ x ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of June 2, 2008:


                   Class                                    Outstanding
------------------------------------------------    ----------------------------
    Common stock, $.01 par value per share                   22,405,836


                                TABLE OF CONTENTS
                                -----------------




PART I.       FINANCIAL INFORMATION                                                                   Page No.
              ---------------------                                                                   --------

                                                                                                   
Item 1.       Financial Statements...........................................................................1
-------

              Consolidated Balance Sheets as of January 31, 2008 and April 30, 2008..........................1

              Consolidated Statements of Operations for the three months ended
                  April 30, 2007 and 2008....................................................................2

              Consolidated Statement of Stockholders' Equity for the three months ended
                  April 30, 2008.............................................................................3

              Consolidated Statements of Cash Flows for the three months ended
                  April 30, 2007 and 2008....................................................................4

              Notes to Consolidated Financial Statements.....................................................5

Item 2.       Management's Discussion and Analysis of Financial Condition
-------           and Results of Operations.................................................................12

Item 3.       Quantitative and Qualitative Disclosures About Market Risk....................................26
-------

Item 4.       Controls and Procedures.......................................................................26
-------

PART II.      OTHER INFORMATION
              -----------------

Item 1.       Legal Proceedings.............................................................................26
-------

Item 1A.      Risk Factors..................................................................................26
--------

Item 2.       Unregistered Sales of Equity Securities and Use of Proceeds...................................26
-------

Item 4.       Submission of Matters to a Vote of Security Holders...........................................26
-------

Item 5.       Other Information.............................................................................27
-------

Item 6.       Exhibits......................................................................................27
-------


SIGNATURE     ..............................................................................................28



Part I. FINANCIAL INFORMATION
Item 1. Financial Statements




                                  Conn's, Inc.
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                                       Assets                                          January 31,         April 30,
                                                                                          2008               2008
                                                                                     -----------------  -----------------
Current assets                                                                                            (unaudited)
                                                                                                            
 Cash and cash equivalents .........................................................  $        11,015    $        45,454
 Accounts receivable, net ..........................................................           36,100             34,329
 Interests in securitized assets ...................................................          178,150            168,900
 Inventories .......................................................................           81,495             89,813
 Deferred income taxes .............................................................            2,619              4,677
 Prepaid expenses and other assets .................................................            4,449              3,973
                                                                                     -----------------  -----------------
      Total current assets .........................................................          313,828            347,146
Non-current deferred income tax asset ..............................................                -              1,388
Property and equipment
 Land ..............................................................................            8,011              8,011
 Buildings .........................................................................           13,626             15,433
 Equipment and fixtures ............................................................           17,950             18,614
 Transportation equipment ..........................................................            2,741              2,720
 Leasehold improvements ............................................................           74,120             76,966
                                                                                     -----------------  -----------------
      Subtotal .....................................................................          116,448            121,744
 Less accumulated depreciation .....................................................          (57,195)           (60,291)
                                                                                     -----------------  -----------------
      Total property and equipment, net ............................................           59,253             61,453
Goodwill, net ......................................................................            9,617              9,617
Debt issuance costs and other assets, net ..........................................              154                225
                                                                                     -----------------  -----------------
      Total assets .................................................................  $       382,852    $       419,829
                                                                                     =================  =================
                        Liabilities and Stockholders' Equity
Current liabilities
 Current portion of long-term debt .................................................  $           102    $            74
 Accounts payable ..................................................................           28,179             43,801
 Accrued compensation and related expenses .........................................            9,748              7,529
 Accrued expenses ..................................................................           21,487             24,592
 Income taxes payable ..............................................................              600              8,496
 Deferred revenues and allowances ..................................................           16,949             18,070
                                                                                     -----------------  -----------------
   Total current liabilities .......................................................           77,065            102,562
Long-term debt .....................................................................               17                 16
Non-current deferred income tax liability ..........................................              131                  -
Deferred gains on sales of property ................................................            1,221              1,129
Stockholders' equity
 Preferred stock ($0.01 par value, 1,000,000 shares authorized;
   none issued or outstanding) .....................................................                -                  -
 Common stock ($0.01 par value, 40,000,000 shares authorized;
     24,098,171 and 24,125,041 shares issued at
     January 31, 2008 and April 30, 2008, respectively).............................              241                241
 Additional paid-in capital ........................................................           99,514            100,622
 Retained earnings .................................................................          241,734            252,330
 Treasury stock, at cost, 1,723,205 and 1,723,205 shares, respectively..............          (37,071)           (37,071)
                                                                                     -----------------  -----------------
   Total stockholders' equity ......................................................          304,418            316,122
                                                                                     -----------------  -----------------
      Total liabilities and stockholders' equity ...................................  $       382,852    $       419,829
                                                                                     =================  =================



See notes to consolidated financial statements.

                                       1





                                  Conn's, Inc.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (unaudited)
                   (in thousands, except earnings per share)

                                                                                       Three Months Ended
                                                                                            April 30,
                                                                                 ------------------------------
                                                                                      2007            2008
                                                                                 -------------- ---------------

Revenues
                                                                                                 
 Product sales ................................................................   $    166,639   $     179,911
 Service maintenance agreement commissions, net ...............................          9,281           9,970
 Service revenues .............................................................          5,445           5,192
                                                                                 -------------- ---------------
    Total net sales ...........................................................        181,365         195,073
                                                                                 -------------- ---------------
 Finance charges and other.....................................................         23,880          26,552
 Net increase (decrease) in fair value ........................................             65          (3,067)
                                                                                 -------------- ---------------
    Total finance charges and other ...........................................         23,945          23,485
                                                                                 -------------- ---------------
   Total revenues .............................................................        205,310         218,558

Cost and expenses
 Cost of goods sold, including warehousing
  and occupancy costs .........................................................        124,393         139,058
 Cost of parts sold, including warehousing
  and occupancy costs .........................................................          1,866           2,330
 Selling, general and administrative expense ..................................         59,214          60,368
 Provision for bad debts ......................................................            560             259
                                                                                 -------------- ---------------
   Total cost and expenses ....................................................        186,033         202,015
                                                                                 -------------- ---------------
Operating income ..............................................................         19,277          16,543
Interest income, net ..........................................................           (240)            (15)
Other income, net .............................................................           (831)            (22)
                                                                                 -------------- ---------------
Income before income taxes.....................................................         20,348          16,580
Provision for income taxes ....................................................          7,402           5,984
                                                                                 -------------- ---------------
Net income ....................................................................   $     12,946   $      10,596
                                                                                 ============== ===============

Earnings per share
 Basic ........................................................................   $       0.55   $        0.47
 Diluted ......................................................................   $       0.54   $        0.47
Average common shares outstanding
 Basic ........................................................................         23,567          22,382
 Diluted ......................................................................         24,121          22,560


See notes to consolidated financial statements.

                                       2




                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                        Three Months Ended April 30, 2008
                                   (unaudited)
                    (in thousands, except descriptive shares)




                                                                         Common Stock   Additional
                                                                         -------------    Paid-in  Retained  Treasury
                                                                         Shares Amount    Capital  Earnings   Stock    Total
                                                                         ------ ------  ---------- -------- --------- --------

                                                                                                       
Balance January 31, 2008................................................ 24,098 $ 241   $  99,514  $241,734 $(37,071) $304,418


Exercise of options to acquire
 shares of common stock,
 incl. tax benefit......................................................     23               211                         211

Issuance of shares of common
 stock under Employee
 Stock Purchase Plan....................................................      4                60                          60

Stock-based compensation................................................                      837                         837


Net income..............................................................                             10,596             10,596
                                                                         ------ ------  ---------- -------- --------- --------
Balance April 30, 2008.................................................. 24,125 $ 241   $ 100,622  $252,330 $(37,071) $316,122
                                                                         ====== ======  ========== ======== ========= ========


See notes to consolidated financial statements.

                                       3





                                  Conn's, Inc.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited) (in thousands)
                                                                Three Months Ended
                                                                     April 30,
                                                             -------------------------
                                                                 2007         2008
                                                             ------------ ------------

Cash flows from operating activities
                                                                         
 Net income................................................. $    12,946  $    10,596
 Adjustments to reconcile net income to net cash provided by
 (used in) operating activities:
  Depreciation..............................................       3,217        3,164
  Amortization..............................................        (161)        (228)
  Provision for bad debts...................................         560          259
  Stock-based compensation..................................         518          837
  Discounts on promotional credit...........................       1,950        1,674
  Gains recognized on sales of receivables..................      (7,152)      (6,830)
  Decrease in fair value of interests in securitized assets          115        3,212
  Provision for deferred income taxes.......................         869       (2,701)
  Gains from sales of property and equipment................        (831)         (23)
 Changes in operating assets and liabilities:
  Accounts receivable.......................................      (7,319)      12,619
  Inventory.................................................       5,843       (8,318)
  Prepaid expenses and other assets.........................      (2,121)         476
  Accounts payable..........................................     (18,462)      15,622
  Accrued expenses..........................................      (1,417)         886
  Income taxes payable......................................       4,226        7,020
  Deferred revenue and allowances...........................       1,607        1,273
                                                             ------------ ------------
Net cash provided by (used in) operating activities.........      (5,612)      39,538
                                                             ------------ ------------
Cash flows from investing activities
 Purchases of property and equipment........................      (2,748)      (5,373)
 Proceeds from sales of property............................       8,727           32
                                                             ------------ ------------
Net cash provided by (used in) investing activities.........       5,979       (5,341)
                                                             ------------ ------------
Cash flows from financing activities
 Proceeds from stock issued under employee benefit plans....         530          271
 Purchases of treasury stock................................      (4,554)           -
 Excess tax benefits from stock-based compensation..........           2            -
 Borrowings under lines of credit...........................           -          600
 Payments on lines of credit................................           -         (600)
 Payment of promissory notes................................         (35)         (29)
                                                             ------------ ------------
Net cash provided by (used in) financing activities.........      (4,057)         242
                                                             ------------ ------------
Net change in cash..........................................      (3,690)      34,439
Cash and cash equivalents
 Beginning of the year......................................      56,570       11,015
                                                             ------------ ------------
 End of period.............................................. $    52,880  $    45,454
                                                             ============ ============



See notes to consolidated financial statements.

                                       4


                                  Conn's, Inc.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)
                                 April 30, 2008

1. Summary of Significant Accounting Policies

     Basis of Presentation.  The accompanying unaudited,  condensed consolidated
financial statements have been prepared in accordance with accounting principles
generally  accepted in the United States for interim  financial  information and
with  the   instructions  to  Form  10-Q  and  Article  10  of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting  principles  generally  accepted in the United States for complete
financial  statements.   The  accompanying   financial  statements  reflect  all
adjustments  that  are,  in the  opinion  of  management,  necessary  for a fair
statement of the results for the interim periods presented. All such adjustments
are of a normal recurring  nature.  Operating results for the three month period
ended April 30, 2008, are not necessarily  indicative of the results that may be
expected for the year ending January 31, 2009. The financial  statements  should
be  read  in   conjunction   with  the  Company's  (as  defined  below)  audited
consolidated  financial  statements  and  the  notes  thereto  included  in  the
Company's Annual Report on Form 10-K filed on March 27, 2008.

     The Company's  balance sheet at January 31, 2008, has been derived from the
audited  financial  statements  at that  date but does  not  include  all of the
information and footnotes required by accounting  principles  generally accepted
in the  United  States  for  complete  financial  presentation.  Please  see the
Company's  Form 10-K for the fiscal year ended January 31, 2008,  for a complete
presentation of the audited financial statements at that date, together with all
required  footnotes,  and for a complete  presentation  and  explanation  of the
components and presentations of the financial statements.

     Principles of Consolidation.  The consolidated financial statements include
the  accounts of Conn's,  Inc.  and all of its  wholly-owned  subsidiaries  (the
Company).  All  material  intercompany   transactions  and  balances  have  been
eliminated in consolidation.

     The Company  enters  into  securitization  transactions  to sell its retail
installment   and  revolving   customer   receivables   and  retains   servicing
responsibilities and subordinated interests.  These securitization  transactions
are accounted for as sales in accordance with Statement of Financial  Accounting
Standards  (SFAS) No. 140,  Accounting  for Transfers and Servicing of Financial
Assets and Extinguishment of Liabilities, as amended by SFAS No. 155, Accounting
for Certain Hybrid Financial  Instruments,  because the Company has relinquished
control of the  receivables.  Additionally,  the  Company  has  transferred  the
receivables to a qualifying special purpose entity (QSPE). Accordingly,  neither
the  transferred  receivables  nor the  accounts of the QSPE are included in the
consolidated  financial  statements  of  the  Company.  The  Company's  retained
interest in the transferred receivables is valued under the requirements of SFAS
No. 159, The Fair Value Option for Financial  Assets and  Liabilities,  and SFAS
No. 157, Fair Value  Measurements.  On February 1, 2007, the Company elected the
fair value option because it believes that the fair value option provides a more
easily  understood  presentation for financial  statement  users.  Prior to this
election,  the Company had valued and  reported  its  Interests  in  securitized
assets at fair  value,  though most  changes in the fair value were  recorded in
Other  comprehensive  income.  The fair value option simplifies the treatment of
changes in the fair value of the asset,  by  reflecting  all changes in the fair
value of its Interests in  securitized  assets in current  earnings,  in Finance
charges and other.

                                       5


     Use of Estimates.  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.  See the discussion under Note 2 regarding the change in the discount
rate used in the Company's valuation of its Interests in securitized assets.

     Earnings Per Share.  In accordance  with SFAS No. 128,  Earnings per Share,
the Company  calculates  basic  earnings per share by dividing net income by the
weighted average number of common shares outstanding. Diluted earnings per share
include the dilutive effects of any stock options  granted,  as calculated under
the treasury-stock method. The following table sets forth the shares outstanding
for the earnings per share calculations:




                                                                        Three Months Ended
                                                                           April 30,
                                                                   --------------------------
                                                                       2007          2008
                                                                   ------------- ------------

                                                                               
Common stock outstanding, net of treasury stock, beginning of
 period...........................................................   23,641,522   22,374,966
Weighted average common stock issued in stock option exercises....        8,261        5,989
Weighted average common stock issued to employee stock purchase
 plan.............................................................        1,144        1,522
Less: Weighted average treasury shares purchased..................      (84,401)           -
                                                                   ------------- ------------
Shares used in computing basic earnings per share.................   23,566,526   22,382,477
Dilutive effect of stock options, net of assumed repurchase of
 treasury stock...................................................      554,153      177,640
                                                                   ------------- ------------
Shares used in computing diluted earnings per share...............   24,120,679   22,560,117
                                                                   ============= ============


     Reclassifications.  Certain  reclassifications  have been made in the prior
year's financial  statements to conform to the current year's  presentation.  In
order to present the Company's  results on a basis that is more  comparable with
others in its industry,  the Company  reclassified  advertising  expense of $7.6
million for the three months ended April 30, 2007, that was previously  included
in costs of goods sold, to selling, general and administrative expense.

2. Interests in Securitized Assets

     The Company estimates the fair value of its Interests in securitized assets
using  a  discounted  cash  flow  model  with  most  of the  inputs  used  being
unobservable   inputs.  The  primary  unobservable  inputs,  which  are  derived
principally  from the  Company's  historical  experience,  with  input  from its
investment  bankers and  financial  advisors,  include the  estimated  portfolio
yield,  credit loss rate,  discount rate,  payment rate and delinquency rate and
reflect the Company's  judgments about the assumptions market participants would
use in  determining  fair value.  In  determining  the cost of  borrowings,  the
Company uses current actual  borrowing  rates, and adjusts them, as appropriate,
using interest rate futures data from market  sources to project  interest rates
over  time.  Changes in the  assumptions  over time,  including  varying  credit
portfolio  performance,  market interest rate changes,  market  participant risk
premiums  required,  or a shift in the mix of funding  sources,  could result in
significant  volatility in the fair value of the Interest in securitized assets,
and thus the earnings of the Company.

     For the three  months  ended  April 30,  2008,  Finance  charges  and other
included a non-cash  decrease  in the fair value our  Interests  in  securitized
assets of $3.1 million,  reflecting primarily a higher risk premium added to the
discount rate assumption resulting from the volatility in the financial markets,
plus  adjustments  for other  changes in the fair value  assumptions,  partially
offset by lower  interest  rates,  including  the  risk-free  interest rate (see
reconciliation  of the balance of Interests in securitized  assets  below).  The
change in fair value  resulted in a charge to pretax income of $3.1  million,  a
charge to net income of $2.0 million, and reduced basic and diluted earnings per
share by $0.09,  for the three months  ended April 30,  2008.  During the period
ended  April  30,  2008,  returns  required  by  market   participants  on  many
investments  increased  significantly as a result of continued volatility in the
financial  markets.  Though the  Company  does not  anticipate  any  significant
variation from the current earnings and cash flow performance of the securitized
credit  portfolio,  it increased the risk premium  included in the discount rate
assumption  used in the  determination  of the fair  value of its  interests  in
securitized  assets to reflect the higher  estimated  risk premium it believes a
market  participant would require if purchasing the asset.  Based on a review of

                                       6


the  changes in market risk  premiums  during the three  months  ended April 30,
2008, and discussions with its investment  bankers and financial  advisors,  the
Company  estimated that a market  participant would require an approximately 300
basis point  increase in the required  risk  premium.  As a result,  the Company
increased the weighted  average  discount rate  assumption from 16.5% at January
31, 2008, to 19.3% at April 30, 2008, after reflecting a 26 basis point decrease
in the risk-free interest rate included in the discount rate assumption.

     The increase in the discount rate will have the effect of deferring  income
to future periods,  but not permanently  reducing  securitization  income or the
earnings of the Company.  The deferred  earnings  will be  recognized  in future
periods as interest income on the Interests in securitized  assets as the actual
cash flows on the  receivables  are realized.  If a market  participant  were to
require a return on investment that is 100 basis points higher than estimated in
the Company's calculation, the fair value of its interests in securitized assets
would be decreased by an additional  $1.7 million.  The Company will continue to
monitor  financial  market  conditions  and, each quarter,  as it reassesses the
assumptions  used may  adjust its  assumptions  up or down,  including  the risk
premiums a market  participant  will use. As the financial  markets,  especially
with  respect  to  asset-backed  securities,  have  continued  to  experience  a
high-level  of  volatility,  the  Company  will  likely  be  required  to record
additional  non-cash  gains and  losses in future  periods,  until  such time as
financial market conditions  stabilize and liquidity  available for asset-backed
securities improves.

                                       7


     The following is a  reconciliation  of the beginning and ending balances of
the Interests in securitized assets and the beginning and ending balances of the
servicing  liability  for the three  months  ended  April 30,  2007 and 2008 (in
thousands):



                                                                             Three Months Ended
                                                                                 April 30,
                                                                          ------------------------
                                                                             2007         2008
                                                                          ----------- ------------
Reconciliation of Interests in Securitized Assets:
--------------------------------------------------

                                                                                    
 Balance of Interests in securitized assets at beginning of period....... $  136,848  $   178,150

 Amounts recorded in Finance charges and other:
   Gains associated with increase in portfolio balances..................        226          152
                                                                          ----------- ------------
   Changes in fair value due to assumption changes:
    Fair value increase (decrease) due to changing portfolio yield.......        269         (697)
    Fair value increase due to lower projected interest rates............         44          913
    Fair value increase (decrease) due to changes in funding mix.........       (633)       1,055
    Fair value increase due to change in risk-free interest rate component
       of discount rate..................................................        335          448
    Fair value decrease due to higher risk premium included in discount
       rate..............................................................          -       (5,128)
    Other changes........................................................       (140)         197
                                                                          ----------- ------------
   Net change in fair value due to assumption changes....................       (125)      (3,212)
                                                                          ----------- ------------

   Net Gains (Losses) included in Finance charges and other (a)..........        101       (3,060)

 Change in balance of subordinated security and equity interest due to
   transfers of receivables..............................................     13,603       (6,190)

                                                                          ----------- ------------
 Balance of Interests in securitized assets at end of period............. $  150,552  $   168,900
                                                                          =========== ============

Reconciliation of Servicing Liability:
--------------------------------------

 Balance of servicing liability at beginning of period................... $    1,052  $     1,197

 Amounts recorded in Finance charges and other:
   Increase associated with change in portfolio balances.................         37           34
   Increase (decrease) due to change in discount rate....................          1          (19)
   Other changes.........................................................         (2)          (8)
                                                                          ----------- ------------
   Net change included in Finance charges and other (b)..................         36            7

 Balance of servicing liability at end of period......................... $    1,088  $     1,204
                                                                          =========== ============

Net increase (decrease) in fair value included
  in Finance charges and other (a) - (b)................................. $       65  $    (3,067)
                                                                          =========== ============


                                       8


3. Supplemental Disclosure of Revenue

     The following is a summary of the classification of the amounts included as
Finance charges and other for the three months ended April 30, 2007 and 2008 (in
thousands):

                                                  Three Months ended
                                                      April 30,
                                                 --------------------
                                                   2007       2008
                                                 --------- ----------

Securitization income:
 Servicing fees received........................ $  5,819  $   6,454
 Gains on sale of receivables, net..............    7,162      6,830
 Change in fair value of securitized assets.....     (125)    (3,212)
 Interest earned on retained interests..........    5,104      7,267
                                                 --------- ----------
   Total securitization income..................   17,960     17,339
Insurance commissions...........................    5,261      5,205
Other...........................................      724        941
                                                 --------- ----------
   Finance charges and other.................... $ 23,945  $  23,485
                                                 ========= ==========


4. Supplemental Disclosure Regarding Managed Receivables

     The following tables present quantitative information about the receivables
portfolios managed by the Company (in thousands):




                                       Total Principal Amount of  Principal Amount 60 Days
                                              Receivables          or More Past Due (1)
                                       -------------------------  -------------------------
                                       January 31,   April 30,    January 31,   April 30,
                                           2008         2008         2008         2008
                                       ------------ ------------  ----------- -------------
 Primary portfolio:
                                                                        
       Installment.................... $   463,257  $   472,005   $   29,997  $     26,441
       Revolving......................      48,329       44,695        1,561         1,348
                                       ------------ ------------  ----------- -------------
 Subtotal.............................     511,586      516,700       31,558        27,789
 Secondary portfolio:
       Installment....................     143,281      153,258       18,220        15,146
                                       ------------ ------------  ----------- -------------
 Total receivables managed............     654,867      669,958       49,778        42,935
 Less receivables sold................     645,862      661,160       47,778        41,267
                                       ------------ ------------  ----------- -------------
 Receivables not sold.................       9,005        8,798   $    2,000  $      1,668
                                                                  =========== =============
 Non-customer receivables.............      27,095       25,531
                                       ------------ ------------
       Total accounts receivable, net  $    36,100  $    34,329
                                       ============ ============


(1) Amounts are based on end of period balances. The principal amount 60 days or
more  past  due  relative  to  total  receivables  managed  is  not  necessarily
indicative of relative  balances  expected at other times during the year due to
seasonal fluctuations in delinquency.

                                       9




                                        Average Balances      Net Credit Charge-offs (1)
                                    ------------------------  --------------------------
                                       Three Months Ended         Three Months Ended
                                           April 30,                  April 30,
                                    ------------------------  --------------------------
                                       2007         2008          2007          2008
                                    ----------- ------------  ------------- ------------
 Primary portfolio:
                                                                    
      Installment.................. $  383,652  $   466,483
      Revolving....................     52,986       47,151
                                    ----------- ------------
 Subtotal..........................    436,638      513,634   $      2,924  $     3,588
 Secondary portfolio:
      Installment..................    139,310      148,237            960        1,748
                                    ----------- ------------  ------------- ------------
 Total receivables managed.........    575,948      661,871          3,884        5,336
 Less receivables sold.............    566,222      652,959          3,687        5,181
                                    ----------- ------------  ------------- ------------
 Receivables not sold.............. $    9,726  $     8,912   $        197  $       155
                                    =========== ============  ============= ============


(1) Amounts  represent  total credit  charge-offs,  net of recoveries,  on total
receivables.

5. Debt and Letters of Credit

     On March 26,  2008,  the Company  executed an  amendment to its bank credit
facility,  to  increase  the  commitment  from $50 million to $100  million,  to
provide  additional  liquidity,  if needed,  to support  its  growth  plans.  In
addition to the expanded commitment, the interest margin added to the applicable
base rate was increased by 25 basis points.  At April 30, 2008,  the Company had
$97.6  million of its $100  million  revolving  credit  facility  available  for
borrowings.  The amounts utilized under the revolving credit facility  reflected
$2.4 million related to letters of credit issued under the facility. This credit
facility matures in October 2010.

     There  were no  amounts  outstanding  under  a  short-term  revolving  bank
agreement  that  provides up to $8.0  million of  availability  on an  unsecured
basis.  This  unsecured  facility  matures  in June 2008 and is  expected  to be
renewed.

     The Company utilizes unsecured letters of credit to secure a portion of the
QSPE's  asset-backed  securitization  program,  deductibles  under the Company's
property and casualty insurance programs and international product purchases. At
April 30, 2008, the Company had outstanding unsecured letters of credit of $24.2
million.  These letters of credit were issued under the three following separate
facilities:

     o    The Company has a $5.0 million sub limit  provided under its revolving
          line of credit for stand-by and import letters of credit. At April 30,
          2008, $2.4 million of letters of credit were  outstanding and callable
          at the  option  of  the  Company's  property  and  casualty  insurance
          carriers  if the  Company  does  not  honor  its  requirement  to fund
          deductible amounts as billed under its insurance programs.

     o    The Company has arranged for a $20.0 million stand-by letter of credit
          to provide assurance to the trustee of the asset-backed securitization
          program that funds collected by the Company, as the servicer, would be
          remitted  as  required  under the base  indenture  and  other  related
          documents.  The letter of credit has a term of one year and expires in
          August 2008.

     o    The Company  obtained a $10.0 million  commitment for trade letters of
          credit to secure product purchases under an international arrangement.
          At April 30,  2008,  there was $1.8  million  outstanding  under  this
          commitment.  The letter of credit commitment expires in November 2008.
          No  letter  of  credit  issued  under  this  commitment  can  have  an
          expiration  date more than 180 days  after the  commitment  expiration
          date.

     The maximum  potential  amount of future  payments  under  these  letter of
credit  facilities is considered to be the aggregate  face amount of each letter
of credit commitment, which totals $35.0 million as of April 30, 2008.

                                       10


6. Contingencies

     Legal Proceedings. The Company is involved in routine litigation incidental
to its business  from time to time.  Currently,  the Company does not expect the
outcome  of any of this  routine  litigation  to have a  material  affect on its
financial condition,  results of operations or cash flows.  However, the results
of these  proceedings  cannot be predicted with certainty,  and changes in facts
and  circumstances   could  impact  the  Company's   estimate  of  reserves  for
litigation.

     Service  Maintenance  Agreement  Obligations.  The  Company  sells  service
maintenance agreements that extend the period of covered warranty service on the
products the Company sells.  For certain of the service  maintenance  agreements
sold, the Company is the obligor for payment of qualifying  claims.  The Company
is responsible for administering  the program,  including setting the pricing of
the agreements sold and paying the claims. The typical term for these agreements
is between  12 and 36 months.  The  pricing  is set based on  historical  claims
experience and expectations about future claims.  While the Company is unable to
estimate  maximum  potential  claim  exposure,  it  has  a  history  of  overall
profitability  upon the ultimate  resolution  of agreements  sold.  The revenues
related to the agreements  sold are deferred at the time of sale and recorded in
revenues in the statement of  operations  over the life of the  agreements.  The
amounts of service  maintenance  agreement  revenue deferred at January 31, 2008
and April 30, 2008 were $6.6  million and $7.0  million,  respectively,  and are
included in Deferred revenue and allowances in the accompanying balance sheets.

                                       11


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Forward-Looking Statements

     This report  contains  forward-looking  statements.  We sometimes use words
such  as  "believe,"  "may,"  "will,"  "estimate,"   "continue,"   "anticipate,"
"intend," "expect," "project" and similar expressions, as they relate to us, our
management   and  our   industry,   to  identify   forward-looking   statements.
Forward-looking   statements  relate  to  our  expectations,   beliefs,   plans,
strategies,  prospects, future performance,  anticipated trends and other future
events.  We have based our  forward-looking  statements  largely on our  current
expectations and projections  about future events and financial trends affecting
our  business.  Actual  results  may  differ  materially.  Some  of  the  risks,
uncertainties  and assumptions  about us that may cause actual results to differ
from these forward-looking statements include, but are not limited to:

     o    the success of our growth  strategy  and plans  regarding  opening new
          stores and entering  adjacent and new markets,  including our plans to
          continue expanding in existing markets;

     o    our ability to open and  profitably  operate  new stores in  existing,
          adjacent and new geographic markets;

     o    our intention to update or expand existing stores;

     o    our ability to obtain capital for required  capital  expenditures  and
          costs  related  to the  opening  of new  stores or to update or expand
          existing stores;

     o    our cash flows from operations,  borrowings from our revolving line of
          credit and proceeds from securitizations to fund our operations,  debt
          repayment and expansion;

     o    the ability of the QSPE to obtain  additional  funding for the purpose
          of purchasing our receivables, including limitations on the ability of
          the  QSPE to  obtain  financing  through  its  commercial  paper-based
          funding  sources and the  ability of the QSPE to  maintain  its credit
          rating issued by a recognized statistical rating organization;

     o    the effect of rising  interest  rates that could  increase our cost of
          borrowing or reduce securitization income;

     o    the effect of rising  interest rates on sub-prime  mortgage  borrowers
          that  could  impair  our  customers'   ability  to  make  payments  on
          outstanding credit accounts;

     o    our inability to make customer financing programs available that allow
          consumers to purchase products at levels that can support our growth;

     o    the potential for deterioration in the delinquency  status of the sold
          or owned credit  portfolios or higher than  historical net charge-offs
          in the portfolios could adversely impact earnings;

     o    the long-term effect of the change in bankruptcy laws could effect net
          charge-offs  in the credit  portfolio  which  could  adversely  impact
          earnings;

     o    technological  and market  developments,  growth  trends and projected
          sales  in  the  home  appliance  and  consumer  electronics  industry,
          including,  with respect to digital products,  DVD players,  HDTV, GPS
          devices,  home  networking  devices  and other new  products,  and our
          ability to capitalize on such growth;

     o    the  potential for price erosion or lower unit sales that could result
          in declines in revenues;

     o    higher oil and gas prices that could  adversely  affect our customers'
          shopping  decisions and patterns,  as well as the cost of our delivery
          and service  operations  and our cost of products,  if vendors pass on
          their additional fuel costs through increased pricing for products;

                                       12


     o    the ability to attract and retain qualified personnel;

     o    both  short-term and long-term  impact of adverse  weather  conditions
          (e.g.  hurricanes) that could result in volatility in our revenues and
          increased expenses and casualty losses;

     o    changes  in  laws  and  regulations   and/or  interest,   premium  and
          commission rates allowed by regulators on our credit, credit insurance
          and  service  maintenance  agreements  as  allowed  by those  laws and
          regulations;

     o    our relationships with key suppliers;

     o    the  adequacy  of  our  distribution   and  information   systems  and
          management experience to support our expansion plans;

     o    changes in the  assumptions  used in the valuation of our interests in
          securitized assets at fair value;

     o    the  accuracy  of  our  expectations  regarding  competition  and  our
          competitive advantages;

     o    the  potential  for market share  erosion that could result in reduced
          revenues;

     o    the  accuracy  of  our   expectations   regarding  the  similarity  or
          dissimilarity  of our  existing  markets as compared to new markets we
          enter; and

     o    the outcome of litigation affecting our business.

     Additional  important factors that could cause our actual results to differ
materially from our  expectations are discussed under "Risk Factors" in our Form
10-K filed with the Securities  Exchange  Commission on March 27, 2008. In light
of these risks,  uncertainties and assumptions,  the forward-looking  events and
circumstances discussed in this report might not happen.

     The  forward-looking  statements  in this  report  reflect  our  views  and
assumptions  only as of the date of this report.  We undertake no  obligation to
update publicly or revise any forward-looking statements, whether as a result of
new information, future events or otherwise, except as required by law.

     All forward-looking  statements attributable to us, or to persons acting on
our behalf,  are  expressly  qualified  in their  entirety  by these  cautionary
statements.

General

     We intend for the following  discussion  and analysis to provide you with a
better understanding of our financial condition and performance in the indicated
periods,  including  an analysis of those key factors  that  contributed  to our
financial condition and performance and that are, or are expected to be, the key
"drivers" of our business.

     We  are  a  specialty  retailer  that  sells  home  appliances,   including
refrigerators,  freezers,  washers, dryers, dishwashers and ranges, a variety of
consumer  electronics,  including LCD, plasma and DLP  televisions,  camcorders,
digital cameras, DVD players, video game equipment, MP3 players and home theater
products, lawn and garden products,  mattresses and furniture. We also sell home
office equipment,  including computers and computer  accessories and continue to
introduce additional product categories for the home and consumer entertainment,
such as GPS  devices,  to help  increase  same store sales and to respond to our
customers' product needs. We require our sales associates to be knowledgeable of
all of our products, but to specialize in certain specific product categories.

     We currently operate 71 retail locations in Texas,  Louisiana and Oklahoma,
and have additional stores under development.

                                       13


     Unlike many of our competitors, we provide flexible in-house credit options
for  our  customers.   In  the  last  three  years,  we  financed,  on  average,
approximately  59% of our retail sales through our internal credit programs.  We
finance a large  portion of our  customer  receivables  through an  asset-backed
securitization  facility, and we derive servicing fee income and interest income
from these assets. As part of our asset-backed  securitization facility, we have
created a qualifying  special purpose  entity,  which we refer to as the QSPE or
the issuer, to purchase  customer  receivables from us and issue medium-term and
variable  funding notes secured by the  receivables  to third parties to finance
its  acquisition  of the  receivables.  We transfer  receivables,  consisting of
retail installment and revolving account receivables  extended to our customers,
to the issuer in exchange for cash and subordinated securities.

     We also derive  revenues  from repair  services on the products we sell and
from product  delivery and  installation  services we provide to our  customers.
Additionally,  acting as an agent for  unaffiliated  companies,  we sell  credit
insurance  and service  maintenance  agreements  to protect our  customers  from
credit losses due to death,  disability,  involuntary  unemployment and property
damage and product  failure not covered by a  manufacturers'  warranty.  We also
derive revenues from the sale of extended service maintenance agreements,  under
which we are the primary  obligor,  to protect the customers  after the original
manufacturer's warranty or service maintenance agreement has expired.

     Our business is moderately  seasonal,  with a slightly greater share of our
revenues,  pretax and net income  realized during the quarter ending January 31,
due primarily to the holiday selling season.

Executive Overview

     This  narrative is intended to provide an executive  level  overview of our
operations for the three months ended April 30, 2008. A detailed  explanation of
the changes in our operations for these periods as compared to the prior year is
included under Results of Operations.  As explained in that section,  our pretax
income for the  quarter  ended  April 30,  2008,  decreased  approximately  $3.8
million, or 18.5%,  primarily as a result of a $3.1 million non-cash decrease in
the fair value of our interests in securitized assets. Some of the more specific
items impacting our operating and pretax income were:

     o    Total revenues  increased 6.5% on a net sales increase of 7.6%, with a
          same store sales increase of 1.0% for the quarter. Total revenues were
          negatively   impacted  by  the  $3.1  million   non-cash   fair  value
          adjustment.

     o    The addition of stores in our existing Houston, Dallas/Fort Worth, San
          Antonio  and South Texas  markets  and a new store in  Oklahoma  had a
          positive  impact on our  revenues.  We  achieved  approximately  $12.0
          million  of  increases  in  product  sales  and  service   maintenance
          agreement  commissions for the three months ended April 30, 2008, from
          the seven new stores that were opened in these markets after  February
          1, 2007. Our plans provide for the opening of additional stores in and
          around  existing  markets during fiscal 2009 as we focus on leveraging
          our existing infrastructure.

     o    Deferred interest and "same as cash" plans continue to be an important
          part of our sales  promotion  plans and are utilized to provide a wide
          variety  of  financing  to enable  us to appeal to a broader  customer
          base.  For the three months ended April 30, 2008,  $45.6  million,  or
          25.4%,  of our product  sales were  financed by deferred  interest and
          "same as cash" plans.  For the  comparable  periods in the prior year,
          product sales  financed by deferred  interest and "same as cash" sales
          were $44.1 million, or 26.5%. Our promotional credit programs (same as
          cash and deferred interest programs),  which require monthly payments,
          are  reserved  for  our  highest  credit  quality  customers,  thereby
          reducing the overall risk in the portfolio,  and are used primarily to
          finance sales of our highest margin products. We expect to continue to
          offer extended term promotional credit in the future.

     o    Our gross  margin  decreased  from 38.5% to 35.3% for the three months
          ended April 30,  2008,  when  compared to the same period in the prior
          year. The decline resulted primarily from a reduction of product gross
          margins from 25.4% to 22.7% for the three months ended April 30, 2008,
          when  compared  to the  same  period  in the  prior  year,  and a $3.1
          million,  non-cash  decrease  in the fair  value of our  interests  in
          securitized assets. The product gross margins were negatively impacted
          by a highly price  competitive  retail market,  especially in consumer
          electronics.  The fair value decrease negatively impacted gross margin
          by 90 basis points for the three months ended April 30, 2008.

                                       14


     o    Finance  charges and other  decreased 1.9% for the quarter ended April
          30, 2008, due primarily to a decrease in securitization income of $0.6
          million.  Securitization  income  declined  due  to the  $3.1  million
          non-cash  decrease in the fair value of our  interests in  securitized
          assets  recorded during the quarter.  Total gains on sales,  servicing
          fees and interest on retained  interests  increased  $2.5 million,  or
          13.6% during the three months ended April 30, 2008, as compared to the
          prior year,  driven primarily by growth in the sold portfolio over the
          past year,  partially offset by a higher net credit loss rate. The net
          credit  loss rate rose to 3.2% for the three  months  ended  April 30,
          2008, from 2.7% for the same period in the prior year, but is expected
          to improve over the remainder of the current fiscal year. The decrease
          in the fair value of our Interests in securitized assets was primarily
          a result of an increase in the  estimated  risk premium  expected by a
          market  participant  included in the discount  rate  assumption in the
          discounted  cash flow  model used to  determine  the fair value of our
          interests in  securitized  assets.  The risk  premium  included in the
          discount rate assumption was increased due to the continued volatility
          in the financial  markets  during the period and is not related to the
          performance  of  the  credit   portfolio  or  our  credit   collection
          operations.

     o    During the three  months ended April 30,  2008,  Selling,  general and
          administrative  (SG&A)  expense  decreased as a percent of revenues to
          27.6% from 28.8% in the prior year period.  The improvement was driven
          by lower  compensation  costs in absolute  dollars and as a percent of
          revenues  as  compared  to the  prior  year.  Additionally,  SG&A as a
          percent of revenues in the current year period was negatively impacted
          40 basis points by the $3.1 million non-cash fair value adjustment.

     o    The  provision  for income  taxes for the three months ended April 30,
          2008, was impacted  primarily by the 18.5% reduction in pre-tax income
          driven by the $3.1 million non-cash fair value adjustment and the $0.8
          million decrease in Other income.


Operational Changes and Resulting Outlook

     We have six stores under development, including one replacement store, that
we expect to open by January 31, 2009. In addition to these six stores,  through
May 31, 2008, we had already  opened two new and two  replacement  stores.  This
represents  a total of ten  stores,  including  seven new and three  replacement
stores,  that we expect to open by January 31, 2009.  We have  additional  sites
under  consideration  for future  development and continue to evaluate our store
opening plans for future years, in light of capital availability.

     The  consumer  electronics  industry  depends on new products to drive same
store sales increases.  Typically,  these new products,  such as high-definition
televisions,  DVD  players,  digital  cameras,  MP3  players and GPS devices are
introduced at relatively  high price points that are then  gradually  reduced as
the product  becomes  mainstream.  To sustain  positive same store sales growth,
unit sales must  increase at a rate greater than the decline in product  prices.
The affordability of the product helps drive the unit sales growth.  However, as
a result of  relatively  short  product life cycles in the consumer  electronics
industry, which limit the amount of time available for sales volume to increase,
combined with rapid price erosion in the industry,  retailers are  challenged to
maintain  overall gross margin  levels and positive  same store sales.  This has
historically  been our  experience,  and we  continue  to adjust  our  marketing
strategies to address this  challenge  through the  introduction  of new product
categories and new products within our existing categories.  Over the past year,
our gross margins have been  negatively  impacted by price  competition  on flat
panel televisions. As a result, our product gross margins began declining in the
second  quarter of fiscal  year 2008.  We expect our  product  gross  margins to
stabilize  relative to prior year  comparisons  beginning in the second quarter,
though there is no guarantee that pricing pressures will not intensify.

Application of Critical Accounting Policies

     In applying the accounting policies that we use to prepare our consolidated
financial  statements,  we necessarily make accounting estimates that affect our
reported amounts of assets,  liabilities,  revenues and expenses.  Some of these
accounting  estimates  require us to make  assumptions  about  matters  that are
highly  uncertain at the time we make the  accounting  estimates.  We base these
assumptions  and  the  resulting  estimates  on  authoritative   pronouncements,
historical information, advice of experts and other factors that we believe to

                                       15


be reasonable  under the  circumstances,  and we evaluate these  assumptions and
estimates on an ongoing  basis.  We could  reasonably  use different  accounting
estimates,  and changes in our accounting  estimates  could occur from period to
period,  with the result in each case being a material  change in the  financial
statement  presentation of our financial condition or results of operations.  We
refer to accounting estimates of this type as "critical  accounting  estimates."
We believe  that the critical  accounting  estimates  discussed  below are among
those  most  important  to  an  understanding  of  our  consolidated   financial
statements as of April 30, 2008.

     Transfers of Financial Assets.  We transfer customer  receivables to a QSPE
that issues asset-backed  securities to third-party lenders using these accounts
as collateral,  and we continue to service these accounts after the transfer. We
recognize  the  sale  of  these  accounts  when  we  relinquish  control  of the
transferred  financial  asset in accordance  with SFAS No. 140,  Accounting  for
Transfers and Servicing of Financial Assets and  Extinguishment  of Liabilities,
as amended by SFAS No. 155, Accounting for Certain Hybrid Financial Instruments.
As we transfer the accounts we record an asset  representing our interest in the
cash flows of the QSPE,  which is the difference  between the interest earned on
customer  accounts and the cost  associated  with  financing  and  servicing the
transferred  accounts,  including a provision for bad debts  associated with the
transferred accounts, plus our retained interest in the transferred receivables,
discounted using a return that would be expected by a third-party  investor.  We
recognize the income from our interest in these transferred accounts as gains on
the transfer of the asset,  interest  income and servicing  fees. This income is
recorded  as  Finance  charges  and  other  in our  consolidated  statements  of
operations.  Additionally,  changes in the fair value due to assumption  changes
are  recorded in Finance  charges and other.  We value our  interest in the cash
flows of the QSPE at fair value under the  provisions  of SFAS No. 159, The Fair
Value Option for Financial Assets and Financial  Liabilities,  and SFAS No. 157,
Fair Value Measurements.

     We estimate the fair value of our Interests in  securitized  assets using a
discounted  cash flow  model with most of the  inputs  used  being  unobservable
inputs. The primary  unobservable inputs, which are derived principally from our
historical  experience,  with input from our  investment  bankers and  financial
advisors,  include the estimated  portfolio  yield,  credit loss rate,  discount
rate,  payment rate and  delinquency  rate and reflect our  judgments  about the
assumptions  market  participants  would  use  in  determining  fair  value.  In
determining the cost of borrowings,  we use current actual  borrowing rates, and
adjust  them,  as  appropriate,  using  interest  rate  futures data from market
sources to project  interest rates over time.  Changes in the  assumptions  over
time,  including  varying credit  portfolio  performance,  market  interest rate
changes,  market  participant risk premiums  required,  or a shift in the mix of
funding sources, could result in significant volatility in the fair value of the
Interest in securitized assets, and thus our earnings.

     During the three  months ended April 30, 2008,  risk  premiums  required by
market  participants  on many  investments  increased  as a result of  continued
volatility in the financial markets. Though we do not anticipate any significant
variation from the current earnings and cash flow performance of our securitized
credit  portfolio,  we increased the risk premium  included in the discount rate
assumption  used in the  determination  of the fair  value of our  interests  in
securitized  assets to reflect the higher  expected  risk  premiums  included in
investment  returns we believe a market  participant would require if purchasing
our interests.  Based on a review of the changes in market risk premiums  during
the three months  ended April 30,  2008,  and  discussions  with our  investment
bankers and financial  advisors,  we estimated that a market  participant  would
require an approximately  300 basis point increase in the required risk premium.
As a result, the Company increased the weighted average discount rate assumption
from 16.5% at January 31, 2008, to 19.3% at April 30, 2008,  after  reflecting a
26 basis point decrease in the risk-free  interest rate included in the discount
rate assumption.  Due to the continued volatility in the securitization  market,
we  eliminated  the assumed  bond  offering  included  in our January 31,  2008,
valuation  and in its  place  have  included  an  estimate  of the  increase  in
borrowing costs due to the expected renewal of a portion of the QSPE's financing
facilities  that we estimate a market  participant  would use in determining the
fair value of our Interests in securitized  assets. The increase in the discount
rate has the effect of deferring  income to future periods,  but not permanently
reducing  securitization income or our earnings. If a market participant were to
require a risk premium that is 100 basis points  higher than we estimated in the
fair value  calculation,  the fair value of our Interests in securitized  assets
would be  decreased by an  additional  $1.7  million.  If we had assumed a 10.0%
reduction in net interest spread (which might be caused by rising interest rates
or reductions in rates  charged on the accounts  transferred),  our Interests in
securitized assets and Finance charges and other would have been reduced by $6.8
million as of April 30, 2008.

                                       16


If the assumption  used for estimating  credit losses was increased by 0.5%, the
impact to Finance  charges and other would have been a reduction in revenues and
pretax income of $2.5 million.

     Revenue  Recognition.  Revenues  from  the  sale  of  retail  products  are
recognized  at the time the  customer  takes  possession  of the  product.  Such
revenues are recognized net of any adjustments  for sales incentive  offers such
as discounts, coupons, rebates, or other free products or services and discounts
of  promotional  credit sales that will extend  beyond one year. We sell service
maintenance  agreements  and credit  insurance  contracts on behalf of unrelated
third  parties.  For  contracts  where the third parties are the obligors on the
contract, commissions are recognized in revenues at the time of sale, and in the
case of retrospective  commissions,  at the time that they are earned.  Where we
sell service  maintenance  renewal  agreements  in which we are deemed to be the
obligor on the contract at the time of sale, revenue is recognized ratably, on a
straight-line basis, over the term of the service maintenance  agreement.  These
service maintenance  agreements are renewal contracts that provide our customers
protection  against  product  repair costs arising  after the  expiration of the
manufacturer's warranty and the third party obligor contracts.  These agreements
typically range from 12 months to 36 months. These agreements are separate units
of accounting under Emerging Issues Task Force No. 00-21,  Revenue  Arrangements
with Multiple Deliverables.  The amount of service maintenance agreement revenue
deferred at April 30,  2008,  and January 31,  2008,  was $7.0  million and $6.6
million,  respectively,  and is included in Deferred  revenues and allowances in
the accompanying balance sheets.

     Vendor  Allowances.  We receive  funds from  vendors for price  protection,
product  rebates  (earned  upon  purchase  or sale of  product),  marketing  and
training and  promotion  programs  which are recorded on the accrual  basis as a
reduction to the related  product cost or advertising  expense  according to the
nature of the program.  We accrue rebates based on the  satisfaction of terms of
the  program  and sales of  qualifying  products  even  though  funds may not be
received  until the end of a quarter or year.  If the  programs  are  related to
product  purchases,  the  allowances,  credits or  payments  are  recorded  as a
reduction of product  cost;  if the programs are related to product  sales,  the
allowances,  credits or payments  are  recorded as a reduction  of cost of goods
sold; if the programs are related to promotion or marketing of the product,  the
allowances,  credits,  or payments are  recorded as a reduction  of  advertising
expense in the period in which the expense is incurred.

     Share-Based  Compensation.  In December  2004,  SFAS No. 123R,  Share-Based
Payment,  was issued.  Under the  requirements  of this statement we measure the
cost  of  employee  services  received  in  exchange  for  an  award  of  equity
instruments,  typically stock options, based on the grant-date fair value of the
award,  and  record  that cost over the  period  during  which the  employee  is
required to provide service in exchange for the award. The grant-date fair value
is based on our best estimate of key assumptions, including expected time period
over  which the  options  will  remain  outstanding  and  expected  stock  price
volatility  at the  date  of  grant.  Additionally,  we must  estimate  expected
forfeitures  for each stock option  grant and adjust the  recorded  compensation
expense accordingly.

     Accounting for Leases.  The accounting for leases is governed  primarily by
SFAS No. 13, Accounting for Leases. As required by the standard, we analyze each
lease,  at its inception and any  subsequent  renewal,  to determine  whether it
should be accounted for as an operating lease or a capital lease.  Additionally,
monthly lease expense for each  operating  lease is calculated as the average of
all payments required under the minimum lease term,  including rent escalations.
Generally, the minimum lease term begins with the date we take possession of the
property  and ends on the last day of the minimum  lease term,  and includes all
rent  holidays,  but excludes  renewal terms that are at our option.  Any tenant
improvement  allowances  received are deferred  and  amortized  into income as a
reduction of lease expense on a straight line basis over the minimum lease term.
The amortization of leasehold  improvements is computed on a straight line basis
over the shorter of the remaining lease term or the estimated useful life of the
improvements.  For transactions  that qualify for treatment as a sale-leaseback,
any gain or loss is deferred and  amortized  as rent expense on a  straight-line
basis over the  minimum  lease  term.  Any  deferred  gain would be  included in
Deferred  gain on sale of property  and any  deferred  loss would be included in
Other assets on the consolidated balance sheets.

                                       17


Results of Operations

     The following table sets forth certain statement of operations  information
as a percentage of total revenues for the periods indicated:





                                                                 Three Months Ended
                                                                      April 30,
                                                             -------------------------
                                                                 2007        2008
                                                             ----------- -------------
Revenues:
                                                                          
   Product sales............................................      81.2 %        82.3 %
   Service maintenance agreement commissions (net)..........       4.5           4.6
   Service revenues.........................................       2.7           2.4
                                                             ----------- -------------
     Total net sales........................................      88.4          89.3
                                                             ----------- -------------

   Finance charges and other................................      11.6          12.1
   Net increase (decrease) in fair value....................       0.0          (1.4)
                                                             ----------- -------------
     Total finance charges and other........................      11.6          10.7
                                                             ----------- -------------

          Total revenues....................................     100.0         100.0
Costs and expenses:
   Cost of goods sold, including
    warehousing and occupancy cost..........................      60.6          63.6
   Cost of parts sold, including
    warehousing and occupancy cost..........................       0.9           1.1
   Selling, general and administrative expense..............      28.8          27.6
   Provision for bad debts..................................       0.3           0.1
                                                             ----------- -------------
          Total costs and expenses..........................      90.6          92.4
                                                             ----------- -------------
   Operating income.........................................       9.4           7.6
   Interest income, net.....................................      (0.1)          0.0
   Other income, net........................................      (0.4)          0.0
                                                             ----------- -------------
   Income before income taxes...............................       9.9           7.6
   Provision for income taxes...............................       3.6           2.8
                                                             ----------- -------------
   Net income...............................................       6.3 %         4.8 %
                                                             =========== =============


     Same store sales growth is calculated  by comparing  the reported  sales by
store for all stores that were open  throughout a period,  to reported  sales by
store for all stores that were open throughout the prior year period. Sales from
closed stores, if any, are removed from each period. Sales from relocated stores
have been included in each period  because each store was  relocated  within the
same general geographic market. Sales from expanded stores have been included in
each period.

     The  presentation of gross margins may not be comparable to other retailers
since we include  the cost of our in-home  delivery  service as part of Selling,
general and administrative  expense.  Similarly,  we include the cost related to
operating  our  purchasing  function  in  Selling,  general  and  administrative
expense.  It is our understanding that other retailers may include such costs as
part of their cost of goods sold.

Three Months Ended April 30, 2008 Compared to Three Months Ended April 30, 2007

--------------------------------------------------------------------------------
                                                                  Change
                                                            --------------------
(Dollars in Millions)                2008          2007         $         %
--------------------------------------------------------------------------------
Net sales                          $ 195.1      $ 181.4       13.7       7.6
--------------------------------------------------------------------------------
Finance charges and other             23.5         23.9       (0.4)     (1.9)
--------------------------------------------------------------------------------
Total Revenues                     $ 218.6      $ 205.3       13.3       6.5
--------------------------------------------------------------------------------

     The $13.7 million increase in net sales was made up of the following:

                                       18


     o    a $1.7 million same store sales  increase of 1.0%,  driven by strength
          in consumer electronics and track sales;

     o    a $12.0 million increase generated by seven retail locations that were
          not open for the three months in each period;

     o    a $0.3  million  increase  resulted  from a decrease in  discounts  on
          extended-term  promotional  credit sales (those with terms longer than
          12 months); and

     o    a $0.3 million decrease resulted from a decrease in service revenues.

     The  components  of the $13.7  million  increase  in net sales were a $13.3
million  increase  in  Product  sales and a $0.4  million  increase  in  service
maintenance  agreement  commissions  and  service  revenues.  The $13.3  million
increase in product sales resulted from the following:

     o    approximately  $15.7  million  increase  attributable  to  an  overall
          increase in the average unit price.  The increase was due primarily to
          a change in the mix of product  sales,  driven by an  increase  in the
          consumer  electronics  category,  which has the highest  average price
          point  of any  category,  as a  percentage  of  total  product  sales.
          Additionally, there were category price point increases as a result of
          a shift to higher-priced  high-efficiency  laundry items and increases
          in laptop computer and video game equipment sales, partially offset by
          a decline in the average price points on our electronics, and lawn and
          garden categories, and

     o    approximately $2.4 million decrease attributable to decreases in total
          unit sales,  due primarily to decreased  home  appliance and furniture
          sales, which offset solid growth in consumer electronics.

     The $0.4 million increase in service maintenance  agreement commissions and
service revenues was driven by increased sales of service maintenance agreements
due to higher product sales, partially offset by lower service revenues.

     The following table presents the makeup of net sales by product category in
each quarter,  including service maintenance  agreement  commissions and service
revenues,  expressed both in dollar amounts and as a percent of total net sales.
Classification  of sales  has been  adjusted  from  previous  filings  to ensure
comparability between the categories.



                                            Three Months Ended April 30,
                                 -----------------------------------------------
                                         2007                    2008
                                 --------------------- -------------------------   Percent
            Category               Amount     Percent    Amount       Percent      Change
                                 ----------- --------- ----------- ------------- -----------

                                                                           
Consumer electronics............ $   58,823     32.4 % $   73,799         37.8 %      25.5 % (1)
Home appliances.................     57,705     31.8       55,184         28.3        (4.4)  (2)
Track...........................     21,684     12.0       23,086         11.8         6.5   (3)
Furniture and mattresses........     17,917      9.9       17,713          9.1        (1.1)  (4)
Lawn and garden.................      6,156      3.4        5,676          2.9        (7.8)  (5)
Delivery.......................       3,063      1.7        3,137          1.6         2.4   (6)
Other..........................       1,291      0.7        1,316          0.7         1.9
                                 ----------- --------- ----------- -------------
     Total product sales........    166,639     91.9      179,911         92.2         8.0
Service maintenance agreement
 commissions....................      9,281      5.1        9,970          5.1         7.4   (7)
Service revenues................      5,445      3.0        5,192          2.7        (4.6)  (8)
                                 ----------- --------- ----------- -------------
     Total net sales............ $  181,365    100.0 % $  195,073        100.0 %       7.6 %
                                 =========== ========= =========== =============


         ----------------------------------

     (1)  This   increase  is  due  to  continued   consumer   interest  in  LCD
          televisions,   which  offset   declines  in   projection   and  plasma
          televisions.
     (2)  The  home  appliance   category   declined   primarily  due  to  lower
          refrigeration sales, as laundry sales rose slightly, and the appliance
          market in general showed continued weakness.

                                       19


     (3)  The increase in track sales (consisting largely of computers, computer
          peripherals,  video game  equipment,  portable  electronics  and small
          appliances) is driven  primarily by increased video game equipment and
          laptop  computer and computer  monitor sales,  and the addition of GPS
          devices, partially offset by declines in camcorder and camera sales.
     (4)  This decrease is due to weakness in the  furniture  market in general,
          partially   offset  by  increases  in  bedding  sales  driven  by  the
          multi-vendor strategy implemented during the prior year.
     (5)  This category was impacted by lower rainfall  during this year's first
          fiscal quarter negatively  impacting the selling season as compared to
          fiscal 2008.
     (6)  This  increase  was due to an increase in the  delivery fee charged to
          our customers,  offset  somewhat by a reduction in the total number of
          deliveries
     (7)  This increase is due to the increase in product sales.
     (8)  This  decrease is driven by a decrease in the number of service  calls
          performed by our technicians.

     Finance  charges and other  decreased  1.9% for the quarter ended April 30,
2008, as securitization  income decreased by $0.6 million, or 3.6% due primarily
to the $3.1  million  non-cash  decrease in the fair value of our  interests  in
securitized assets, recorded during the quarter. Total gains on sales, servicing
fees and interest on retained  interests  increased $2.5 million,  or 13.6%. The
decrease in the fair value of our Interests in securitized  assets was primarily
a result of an  increase  in the  estimated  risk  premium  expected by a market
participant included in the discount rate assumption used in the discounted cash
flow model used to  determine  the fair value of our  interests  in  securitized
assets.  The risk premium included in the discount rate assumption was increased
due to the continued  volatility in the financial  markets during the period and
is not  related  to  the  performance  of the  credit  portfolio  or our  credit
collection operations.

--------------------------------------------------------------------------------
                                                                  Change
                                                            --------------------
(Dollars in Millions)                2008          2007         $         %
--------------------------------------------------------------------------------
Cost of goods sold                  $139.1        $124.4      14.7      11.8
--------------------------------------------------------------------------------
As a percent of net product sales     77.3%         74.6%
--------------------------------------------------------------------------------

     Cost of goods sold  increased  as a percent of net  product  sales from the
2007 period to the 2008 period due to pricing pressures in retailing in general,
and especially on flat-panel TV's.

--------------------------------------------------------------------------------
                                                                  Change
                                                            --------------------
(Dollars in Millions)                2008          2007         $         %
--------------------------------------------------------------------------------
Cost of service parts sold           $2.3          $1.9        0.4      21.1
--------------------------------------------------------------------------------
As a percent of service revenues     44.9%         34.3%
--------------------------------------------------------------------------------

    This increase was due primarily to a 20.8% increase in parts sales, which
grew faster than labor sales.

--------------------------------------------------------------------------------
                                                                  Change
                                                            --------------------
(Dollars in Millions)                2008          2007         $         %
--------------------------------------------------------------------------------
Selling, general and
 administrative expense             $60.4          $59.2       1.2       2.0
--------------------------------------------------------------------------------
As a percent of total revenues       27.6%          28.8%
--------------------------------------------------------------------------------

     The increase in SG&A expense was largely  attributable to the growth of the
Company and  addition of new stores.  The  improvement  in our SG&A expense as a
percent of revenues was driven by lower  compensation  costs in absolute dollars
and as a percent of revenues as compared to the prior year.  Additionally,  SG&A
as a percent of revenues  was  negatively  impacted 40 basis  points by the $3.1
million non-cash fair value adjustment.

--------------------------------------------------------------------------------
                                                                  Change
                                                            --------------------
(Dollars in Millions)                2008          2007         $         %
--------------------------------------------------------------------------------
Provision for bad debts              $0.3          $0.6       (0.3)    (50.0)
--------------------------------------------------------------------------------
As a percent of total revenues        .12%          .27%
--------------------------------------------------------------------------------

     The provision for bad debts on non-credit portfolio  receivables and credit
portfolio  receivables  retained by us and not eligible to be transferred to the
QSPE  decreased  primarily  as a result of reduced  net credit  charge-offs  and
provision  adjustments due to the decreased net credit losses.  See the notes to
the financial statements for information regarding the performance of the credit
portfolio.

                                       20


--------------------------------------------------------------------------------
                                                                  Change
                                                            --------------------
(Dollars in Thousands)               2008          2007         $         %
--------------------------------------------------------------------------------
Interest income, net                $(15)         $(240)      (225)     (93.8)
--------------------------------------------------------------------------------

     The decrease in net interest  income was a result of a decrease in interest
income from  invested  funds due to lower  balances  of invested  cash and lower
interest rates earned on amounts invested.

--------------------------------------------------------------------------------
                                                                  Change
                                                            --------------------
(Dollars in Thousands)               2008          2007         $         %
--------------------------------------------------------------------------------
Other income, net                    $(22)        $(831)      (809)    (97.4)
--------------------------------------------------------------------------------

     Both periods  included  gains  recognized  on the sales of company  assets.
During the quarter ended April 30, 2007, there were gains of approximately  $0.8
million  recognized on the sale of two of the Company's store  locations.  There
were  approximately $1.2 million of gains realized,  but not recognized,  in the
quarter  ended April 30, 2007, on  transactions  qualifying  for  sale-leaseback
accounting  that were  deferred  and are being  amortized as a reduction of rent
expense on a straight-line basis over minimum lease terms.

--------------------------------------------------------------------------------
                                                                  Change
                                                            --------------------
(Dollars in Millions)                2008          2007         $         %
--------------------------------------------------------------------------------
Provision for income taxes           $6.0          $7.4       (1.4)    (18.9)
--------------------------------------------------------------------------------
As a percent of income before
 income taxes                        36.1%         36.4%
--------------------------------------------------------------------------------

     This  decrease in taxes was  impacted  primarily  by the 18.5%  decrease in
pretax  income.  Additionally,  the  effective  tax rate  declined from the 2007
period  to the 2008  period,  partially  as a result of a  provision  adjustment
reversing a portion of our state tax accrual.


Liquidity and Capital Resources

     Current Activities

     We require  capital to finance  our growth as we add new stores and markets
to our  operations,  which  in turn  requires  additional  working  capital  for
increased   receivables  and  inventory.   We  have  historically  financed  our
operations  through a combination  of cash flow  generated  from  operations and
external  borrowings,  including primarily bank debt, extended terms provided by
our vendors for inventory purchases,  acquisition of inventory under consignment
arrangements  and transfers of  receivables to our  asset-backed  securitization
facilities.

     On March 26, 2008, we executed an amendment to our bank credit facility, to
increase the commitment from $50 million to $100 million,  to provide additional
liquidity,  if needed,  to support our growth plans. In addition to the expanded
commitment,  the interest margin added to the applicable base rate was increased
by 25 basis points.  Our $8.0 million  unsecured  bank line of credit matures in
June 2008 and we expect it to be renewed.

     As of April 30, 2008,  we had  approximately  $41.3 million in excess cash,
which was  invested  in  short-term,  tax-free  instruments.  In addition to the
excess cash, we had $97.6 million  under our  revolving  line of credit,  net of
standby letters of credit issued, and $8.0 million under our unsecured bank line
of credit available to us for general  corporate  purposes,  $26.4 million under
extended  vendor  terms  for  purchases  of  inventory  and  $115.0  million  in
commitments available to our QSPE for the transfer of receivables.

     In its  regularly  scheduled  meeting  on  August  24,  2006,  our Board of
Directors  authorized  the  repurchase of up to $50 million of our common stock,
dependent on market  conditions  and the price of the stock.  Through  April 30,
2008, we had spent $37.1 million under this  authorization to acquire  1,723,205
shares of our common stock though  there were no shares  repurchased  during the
three  months  ended  April  30,  2008,  as we  suspended  purchases  under  the
authorized repurchase program.

                                       21


     A summary  of the  significant  financial  covenants  that  govern our bank
credit facility  compared to our actual  compliance status at April 30, 2008, is
presented below:



                                                                                   Required
                                                                                   Minimum/
                                                                    Actual         Maximum
                                                                -------------- ---------------
                                                                               
Debt service coverage ratio must exceed required minimum         3.81 to 1.00   2.00 to 1.00
Total adjusted leverage ratio must be lower than required
 maximum                                                         1.75 to 1.00   3.00 to 1.00
Consolidated net worth must exceed required minimum             $314.8 million $223.9 million
Charge-off ratio must be lower than required maximum             0.03 to 1.00   0.06 to 1.00
Extension ratio must be lower than required maximum              0.02 to 1.00   0.05 to 1.00
Thirty-day delinquency ratio must be lower than required
 maximum                                                         0.09 to 1.00   0.13 to 1.00


     Note: All terms in the above table are defined by the bank credit  facility
     and may or may not agree  directly to the financial  statement  captions in
     this document.

     We will  continue to finance our  operations  and future  growth  through a
combination  of cash flow generated  from  operations  and external  borrowings,
including primarily bank debt, extended vendor terms for purchases of inventory,
acquisition  of  inventory  under   consignment   arrangements  and  the  QSPE's
asset-backed securitization facilities. Based on our current operating plans, we
believe that cash generated from operations, available borrowings under our bank
credit facility and unsecured  credit line,  extended vendor terms for purchases
of inventory, acquisition of inventory under consignment arrangements and access
to  the  unfunded  portion  of  the  variable  funding  portion  of  the  QSPE's
asset-backed  securitization  program will be sufficient to fund our operations,
store expansion and updating activities,  stock repurchases, if any, and capital
programs for at least 12 months.  However,  there are several factors that could
decrease cash provided by operating activities, including:

     o    reduced demand or margins for our products;

     o    more stringent vendor terms on our inventory purchases;

     o    loss of ability to acquire inventory on consignment;

     o    increases  in  product  cost that we may not be able to pass on to our
          customers;

     o    reductions   in  product   pricing  due  to   competitor   promotional
          activities;

     o    changes in inventory  requirements  based on longer  delivery times of
          the manufacturers or other  requirements which would negatively impact
          our delivery and distribution capabilities;

     o    increases in the retained  portion of our receivables  portfolio under
          our current QSPE's asset-backed  securitization program as a result of
          changes   in   performance   or  types  of   receivables   transferred
          (promotional  versus  non-promotional  and  primary  versus  secondary
          portfolio),  or as a result of a change in the mix of funding  sources
          available  to  the  QSPE,   requiring  higher  collateral  levels,  or
          limitations on the ability of the QSPE to obtain financing through its
          commercial paper-based funding sources;

     o    inability  to  expand  our  capacity  for  financing  our  receivables
          portfolio   under   existing   or   replacement   QSPE    asset-backed
          securitization  programs  or a  requirement  that we  retain  a higher
          percentage of the credit portfolio under such programs;

     o    increases in program costs (interest and administrative  fees relative
          to our  receivables  portfolio  associated  with  the  funding  of our
          receivables);

     o    increases in personnel costs or other costs for us to stay competitive
          in our markets; and

     o    the inability to get our current variable funding facility renewed.

                                       22


     During  the  three  months  ended  April 30,  2008,  net cash  provided  by
operating activities increased $45.2 million from $5.6 million used in operating
activities in the three months ended April 30, 2007,  to $39.5 million  provided
in the three months ended April 30, 2008.  Operating  cash flows for the current
period were impacted primarily by improved funding rates on the sold receivables
portfolio,  as the QSPE paid off the 2002  Series B bonds,  and an  increase  in
accounts payable balances, due to timing of inventory purchases.

     As noted above, we offer  promotional  credit programs to certain customers
that provide for "same as cash" or deferred  interest  interest-free  periods of
varying  terms,  generally  three,  six,  12, 18, 24 and 36 months,  and require
monthly  payments  beginning in the month after the sale.  The various  "same as
cash"  promotional  accounts and deferred interest program accounts are eligible
for  securitization  up  to  the  limits  provided  for  in  our  securitization
agreements.  This limit is currently 30.0% of eligible securitized  receivables.
If we exceed  this 30.0%  limit,  we would be  required to use some of our other
capital  resources to carry the  unfunded  balances of the  receivables  for the
promotional   period.  The  percentage  of  eligible   securitized   receivables
represented by promotional receivables was 21.1% and 22.6%, as of April 30, 2007
and 2008, respectively.  The weighted average promotional period was 14.1 months
and 15.4 months for promotional receivables outstanding as of April 30, 2007 and
2008,   respectively.   The  weighted  average  remaining  term  on  those  same
promotional  receivables  was 10.7 months as of April 30,  2007 and 2008.  While
overall these promotional  receivables have a much shorter weighted average term
than non-promotional  receivables,  we receive less income on these receivables,
resulting in a reduction of the net interest  margin used in the  calculation of
the gain on the sale of receivables.

     Net cash used in investing activities increased by $11.3 million, from $6.0
million  provided in the fiscal 2008 period to $5.3  million  used in the fiscal
2009  period.  The net increase in cash used in  investing  activities  resulted
primarily  from a decline in proceeds  from sales of property  and  equipment as
compared to the same quarter in the prior fiscal year,  and increased  purchases
of property and equipment in the current fiscal  quarter.  The cash expended for
property and equipment was used primarily for construction of new stores and the
reformatting of existing stores to better support our current product mix. Based
on current plans, we expect to increase  expenditures for property and equipment
in the remainder of fiscal 2009 as we open additional stores.

     Net cash from  financing  activities  increased  by $4.3  million from $4.1
million  used during the three  months  ended April 30,  2007,  to $0.2  million
provided during the three months ended April 30, 2008, as we suspended our stock
repurchase program in the current fiscal period.

     Off-Balance Sheet Financing Arrangements

     Since we extend  credit in  connection  with a large portion of our retail,
service  maintenance  and credit  insurance  sales,  we have created a qualified
special purpose entity, which we refer to as the QSPE or the issuer, to purchase
customer receivables from us and to issue medium-term and variable funding notes
secured by the receivables to third parties to obtain cash for these  purchases.
We  transfer  receivables,   consisting  of  retail  installment  contracts  and
revolving accounts extended to our customers, to the issuer in exchange for cash
and  subordinated,  unsecured  promissory  notes.  To finance its acquisition of
these receivables,  the issuer has issued the notes and bonds described below to
third parties.  The unsecured  promissory  notes issued to us are subordinate to
these third party notes and bonds.

     At April 30, 2008, the issuer had issued two series of notes and bonds: the
2002 Series A variable  funding note with a total  availability  of $450 million
and three classes of 2006 Series A bonds with an aggregate amount outstanding of
$150  million,  of which $6.0  million was required to be placed in a restricted
cash  account  for the  benefit of the  bondholders.  The 2002 Series A variable
funding note is composed of a $250 million 364-day  tranche,  and a $200 million
tranche that matures in 2012. The 364-day  commitment  matures on July 31, 2008,
and we are currently in discussions  to renew a portion of this  facility.  $150
million of the 364 day  commitment  will stay in place  until the first to occur
of: (i) the QSPE completes a medium-term bond issuance,  or (ii) the note is not
renewed by the note  holders.  At this time we do not expect this portion of the
facility to be renewed.  If the net portfolio  yield,  as defined by agreements,
falls below 5.0%,  then the issuer may be required to fund additions to the cash
reserves in the restricted  cash accounts.  At April 30, 2008, the net portfolio
yield was 9.0%. Private institutional investors,  primarily insurance companies,
purchased  the 2006  Series A bonds  at a  weighted  fixed  rate of  5.75%.  The
weighted average interest on the variable funding note during the month of April
2008, was 3.68%.

                                       23


     The  Company  and the  issuer are  currently  exploring  various  financing
alternatives to provide  additional  long-term  capital to support our continued
growth,  but no assurance  can be given that a  transaction  can be completed on
terms  favorable  to them.  At this time,  the  Company is unsure if or when the
issuer can  complete  the  issuance  of a new series of  fixed-rate  bonds.  The
proceeds of any new financing  arrangement  will provide us additional  capacity
for growth of the Company and the receivables portfolio. Additionally, we expect
that renewals of existing financing  facilities,  if renewed,  or entry into new
financing facilities will result in higher borrowing costs than we are currently
experiencing. If the issuer is unable to complete the new financing arrangement,
then,  after its  current  funding  sources are  exhausted,  we may have to fund
growth in the receivables  portfolio.  If the 364-day commitment is not renewed,
or is renewed in an amount that, in combination with the $200 million  long-term
tranche, provides less borrowing capacity than the then outstanding balance, the
issuer will be required to use the cash from payments on  receivables  to reduce
the balance on the variable funding note. As such, the Company would be required
to fund new  receivables  and growth in the  portfolio.  At April 30, 2008,  the
Company had $41.3 million of excess cash and $97.6 million of availability under
its revolving  credit  facilities,  among other  liquidity  sources,  to provide
funding,  if needed,  to fund  receivable  portfolio  growth.  If necessary,  in
addition to available  cash  balances,  cash flow from  operations and borrowing
capacity under our revolving facilities,  additional cash to fund our growth and
increase receivables balances could be obtained by:

          o    reducing capital expenditures for new store openings,
          o    taking advantage of longer payment terms and financing  available
               for inventory purchases,
          o    utilizing other sources for providing financing to our customers,
          o    negotiating  to expand  the  capacity  available  under  existing
               credit facilities, and
          o    accessing new debt or equity markets.

     We  continue  to service  the  transferred  accounts  for the QSPE,  and we
receive a monthly  servicing  fee, so long as we act as  servicer,  in an amount
equal  to  .25%  multiplied  by  the  average  aggregate   principal  amount  of
receivables  serviced,  including  the  amount of  average  aggregate  defaulted
receivables.  The issuer records  revenues equal to the interest  charged to the
customer  on the  receivables  less  losses,  the  cost of  funds,  the  program
administration  fees paid in  connection  with either the 2002 Series A, or 2006
Series A bond holders,  the servicing fee and additional  earnings to the extent
they are available.

     Currently  the 2002 Series A variable  funding  note  permits the issuer to
borrow  funds  up to  $450  million  to  purchase  receivables  from  us or make
principal  payments  on  other  bonds,  thereby  functioning  as a  "basket"  to
accumulate  receivables.  As issuer  borrowings under the 2002 Series A variable
funding  note  approach  $450  million,  the  issuer is  required  to request an
increase  in the 2002 Series A amount or issue a new series of bonds and use the
proceeds to pay down the then outstanding  balance of the 2002 Series A variable
funding note, so that the basket will once again become  available to accumulate
new  receivables  or meet  other  obligations  required  under  the  transaction
documents.  As of April 30,  2008,  borrowings  under the 2002 Series A variable
funding note were $335.0 million.

     We  are  not  directly  liable  to  the  lenders  under  the   asset-backed
securitization facility. If the issuer is unable to repay the 2002 Series A note
and 2006 Series A bonds due to its inability to collect the transferred customer
accounts, the issuer could not pay the subordinated notes it has issued to us in
partial payment for transferred  customer  accounts,  and the 2006 Series A bond
holders could claim the balance in its $6.0 million restricted cash account.  We
are also contingently liable under a $20.0 million letter of credit that secures
the performance of our obligations or services under the servicing  agreement as
it  relates  to the  transferred  assets  that  are  part  of  the  asset-backed
securitization facility.

     The  issuer is  subject  to  certain  affirmative  and  negative  covenants
contained  in the  transaction  documents  governing  the 2002 Series A variable
funding note and 2006 Series A bonds, including covenants that restrict, subject
to specified exceptions:  the incurrence of non-permitted indebtedness and other
obligations  and  the  granting  of  additional  liens;  mergers,  acquisitions,
investments and  disposition of assets;  and the use of proceeds of the program.
The issuer also makes representations and warranties relating to compliance with
certain  laws,  payment of taxes,  maintenance  of its  separate  legal  entity,
preservation of its existence, protection of collateral and financial reporting.
In addition, the program requires the issuer to maintain a minimum net worth.

                                       24


     A summary  of the  significant  financial  covenants  that  govern the 2002
Series A variable funding note compared to actual compliance status at April 30,
2008, is presented below:



                         
                                                                               Required
                                                                               Minimum/
                                                              As reported      Maximum
                                                             -------------- ---------------
Issuer interest must exceed required minimum                  $83.3 million  $75.4 million
Gross loss rate must be lower than required maximum               3.6%           10.0%
Net portfolio yield must exceed required minimum                  9.0%           2.0%
Payment rate must exceed required minimum                         6.8%           3.0%


     Note:  All  terms in the  above  table  are  defined  by the  asset  backed
     securitization  program and may or may not agree  directly to the financial
     statement captions in this document.

     Events of default  under the 2002  Series A variable  funding  note and the
2006  Series A bonds,  subject to grace  periods and notice  provisions  in some
circumstances,  include,  among others:  failure of the issuer to pay principal,
interest or fees; violation by the issuer of any of its covenants or agreements;
inaccuracy  of any  representation  or  warranty  made  by the  issuer;  certain
servicer  defaults;  failure of the trustee to have a valid and perfected  first
priority security  interest in the collateral;  default under or acceleration of
certain  other  indebtedness;  bankruptcy  and  insolvency  events;  failure  to
maintain certain loss ratios and portfolio yield;  change of control  provisions
and certain other events  pertaining to us. The issuer's  obligations  under the
program are secured by the receivables and proceeds.


Securitization Facilities
We finance most of our customer receivables through asset-backed securitization facilities

                                                                                           --------------------------------------
                                                                                           |        2002 Series A Note          |
                                                                                           |     $450 million Commitment        |
                                                                                      ---->|     $335 million Outstanding       |
                                                                                      |    |       Credit Rating: P1/A1         |
                                                                                      |    |   Bank Commercial Paper Conduits   |
                                                                                      |    --------------------------------------
                                                                                      |
                           Customer Receivables                                       |
---------------------- ---------------------------> -----------------------------     |
|        Retail        |                            |         Qualifying        |     |
|        Sales         |                            |      Special Purpose      |<----|
|        Entity        |                            |          Entity           |     |
|                      |                            |         ("QSPE")          |     |
---------------------- <--------------------------  -----------------------------     |
                                                                                      |
                                                                                      |    ---------------------------
                      1. Cash Proceeds                                                |    |   2006 Series A Bonds    |
                      2. Subordinated Securities                                      |    |      $150 million        |
                      3. Right to Receive Cash Flows                                  |    |   Private Institutional  |
                         Equal to Interest Spread                                     ---->|       Investors          |
                                                                                           |  Class A: $90 mm (Aaa)   |
                                                                                           |  Class B: $43.3 mm (A2)  |
                                                                                           |  Class C: $16.7 mm (Baa2)|
                                                                                           ---------------------------


     Both the bank credit facility and the asset-backed  securitization  program
are  significant  factors  relative to our ongoing  liquidity and our ability to
meet the cash needs associated with the growth of our business. Our inability to
use either of these programs because of a failure to comply with their covenants
would  adversely  affect our  continued  growth.  Funding of current  and future
receivables  under  the  QSPE's  asset-backed   securitization  program  can  be
adversely  affected  if  we  exceed  certain  predetermined  levels  of  re-aged
receivables,  size  of  the  secondary  portfolio,  the  amount  of  promotional
receivables, write-offs, bankruptcies or other ineligible receivable amounts. If
the funding under the QSPE's asset-backed  securitization program was reduced or
terminated,  we would have to draw down our bank credit  facility  more  quickly
than we have estimated.

                                       25


Item 3. Quantitative and Qualitative Disclosures About Market Risk

     Interest  rates  under  our  bank  credit  facility  are  variable  and are
determined,  at our option, as the base rate, which is the greater of prime rate
or federal  funds rate plus 0.50% plus the base rate  margin,  which ranges from
0.25% to 0.75%,  or LIBOR  plus the LIBOR  margin,  which  ranges  from 1.00% to
2.00%. Accordingly,  changes in the prime rate, the federal funds rate or LIBOR,
which are  affected  by changes in  interest  rates  generally,  will affect the
interest rate on, and therefore our costs under,  our bank credit  facility.  We
are also  exposed to  interest  rate risk  through  the  interest  only strip we
receive from our sales of receivables  to the QSPE.  Since January 31, 2008, our
interest  rate  sensitivity  has  increased  on the  interest  only strip as the
variable rate portion of the QSPE's debt has increased from $278.0  million,  or
59.4% of its total debt,  to $335.0  million,  or 69.1% of its total debt.  As a
result,  a 100 basis point  increase in interest rates on the variable rate debt
would increase borrowing costs $3.4 million over a 12-month period, based on the
balance outstanding at April 30, 2008.

Item 4. Controls and Procedures

     Based on  management's  evaluation  (with  the  participation  of our Chief
Executive Officer (CEO) and Chief Financial Officer (CFO)), as of the end of the
period  covered  by  this  report,  our  CEO and CFO  have  concluded  that  our
disclosure  controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities  Exchange Act of 1934, as amended (the Exchange Act)),  are
effective to ensure that  information  required to be disclosed by us in reports
that  we  file  or  submit  under  the  Exchange  Act  is  recorded,  processed,
summarized,  and  reported  within the time  periods  specified in SEC rules and
forms,  and  is  accumulated  and  communicated  to  management,  including  our
principal  executive officer and principal  financial officer, as appropriate to
allow timely decisions regarding required disclosure.

     For the  quarter  ended April 30,  2008,  there have been no changes in our
internal  controls over financial  reporting (as defined in Rule 13a-15(f) under
the  Securities  Exchange  Act of 1934) that have  materially  affected,  or are
reasonably  likely to materially  affect,  our internal  controls over financial
reporting.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

     We are involved in routine litigation  incidental to our business from time
to  time.  Currently,  we do not  expect  the  outcome  of any of  this  routine
litigation  to have a material  affect on our  financial  condition,  results of
operations or cash flows.  However,  the results of these proceedings  cannot be
predicted with certainty,  and changes in facts and  circumstances  could impact
our estimate of reserves for litigation.

Item 1A. Risk Factors

     In addition to the other  information set forth in this report,  you should
carefully  consider the factors  discussed in Part I, "Item 1A. Risk Factors" in
our Annual Report on Form 10-K for the year ended January 31, 2008,  which could
materially affect our business, financial condition or future results. The risks
described  in our Annual  Report on Form 10-K are not the only risks  facing our
Company. Additional risks and uncertainties not currently known to us or that we
currently  deem to be  immaterial  also  may  materially  adversely  affect  our
business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     On August 25, 2006, we announced that our Board of Directors had authorized
a common stock repurchase program, permitting us to purchase, from time to time,
in the open market and in privately negotiated transactions,  up to an aggregate
of $50.0 million of our common  stock,  dependent on market  conditions  and the
price of the stock. No repurchases  were made during the quarter ended April 30,
2008, as we suspended purchases under the authorized  repurchase program.  There
is approximately $13 million remaining for future purchases under the originally
authorized program.

Item 4. Submission of Matters to a Vote of Security Holders

     None.

                                       26


Item 5. Other Information

     There have been no material  changes to the  procedures  by which  security
holders may recommend  nominees to our board of directors since we last provided
disclosure in response to the  requirements of Item  7(d)(2)(ii)(G)  of Schedule
14A.

     Appointment of Chief Executive Officer Designate

     Timothy L. Frank,  currently our President and Chief Operating Officer, was
appointed to be our Chief Executive Officer  Designate,  effective June 1, 2008.
Mr. Frank will,  subject to final approval by the Company's  Board of Directors,
become our Chief Executive Officer upon the retirement of Thomas J. Frank as our
Chief Executive Officer.  Timothy L. Frank has served as the Company's President
and Chief  Operating  Officer since June 1, 2007 and as President since April 1,
2006.  Timothy L. Frank also served as Senior Vice President -- Retail from May,
2005. He joined the Company in September  1995 and has served in various  roles,
including  Director  of  Advertising,  Director  of  Credit,  Director  of Legal
Collections,  Director of Direct  Marketing,  and as Vice  President  of Special
Projects.  Prior to joining the Company,  Mr. Frank served in various  marketing
positions with a nationally known marketing  consulting company. Mr. Frank holds
a B.S. in Liberal Arts from Texas A & M University  and a MBA in Marketing  from
the  University  of North Texas.  Mr. Frank has also  completed a  post-graduate
program at Harvard  University.  In  connection  with Mr. Frank being  appointed
Chief Executive  Officer  Designate,  the Board of Directors  increased his base
salary from $240,000 to $285,000.  Mr. Frank  continues to be eligible for bonus
in accordance  with the Company's  reported  bonus plan. Mr. Frank is the son of
our Chairman of the Board and Chief Executive Officer.

     Reduction in Time  Commitment and Salary and Bonus  Opportunities  of Chief
Executive Officer and Executive Vice Chairman

     Thomas J. Frank has served as the  Chairman of the Board of  Directors  and
the  Company's  Chief  Executive  Officer  since  November 2003 when the Company
became a publicly held entity.  Mr. Frank has an Employment  Agreement  with the
Company  providing  for his  employment  through  January  31,  2011  (as may be
extended).  Mr. Frank and the Board of Directors of the Company have agreed that
he will  continue to serve as the  Company's  Chairman of the Board of Directors
and our Chief Executive Officer until January 31, 2009, or for such other period
of time as he and our Board of Directors may agree, and after that time,  during
the remaining term of this  Employment  Agreement,  Mr. Frank shall serve as the
Company's  Chairman of the Board of  Directors.  During Mr.  Frank's  continuing
position  of  Chief  Executive  Officer,  he will  work  to  attain  an  orderly
transition of the office of Chief Executive Officer to Timothy L. Frank, so that
the Company's  transition to its new Chief Executive  Office will be as seamless
as  possible.  Mr.  Thomas  J.  Frank has  agreed  that he will  continue  to be
integrally involved in the operations of the Company beyond January 31, 2009, as
the Company's  executive  Chairman,  and will continue to be responsible for, to
the  extent  required  by the  Company's  Board  of  Directors,  major  business
decisions and  transactions of the Company.  Thomas J. Frank will devote as much
of his time as he and the Board of  Directors  deem  necessary  to  perform  his
responsibilities to the Company.  Mr. Thomas J. Frank and the Board of Directors
have agreed that Mr.  Frank shall reduce his time  commitment  to the Company to
half-time,  and his salary and bonus opportunities have been adjusted to reflect
Mr. Frank's time commitment.

     William C. Nylin,  Jr. will  continue to serve the Company as its Executive
Vice Chairman of the Board, and continues to report to Thomas J. Frank, but will
reduce his  committed  time to the  Company to  one-half,  with salary and bonus
opportunities  adjusted to reflect Dr. Nylin's time  commitment.  Dr. Nylin will
continue to be responsible  for the  Information  Technology and Risk Management
functions of the Company.

Item 5.03    Amendments to Articles of Incorporation or Bylaws: Change in Fiscal
             Year

Our Board of Directors amended and restated our Bylaws,  effective as of June 1,
2008, to create new  officerships  of Chief  Executive  Designate and additional
Presidents of divisions of our Company.

The full  text of the  amendment  and  restatement  of the  Bylaws,  is filed at
Exhibit  3.2.3 to this  Report  on Form  10-Q,  and is  incorporated  herein  by
reference.

Item 6. Exhibits

     The exhibits  required to be furnished  pursuant to Item 6 of Form 10-Q are
listed in the Exhibit Index filed herewith,  which Exhibit Index is incorporated
herein by reference.

                                       27


                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                              CONN'S, INC.

                              By:       /s/ Michael J. Poppe
                                        ----------------------------------------
                                        Michael J. Poppe
                                        Chief Financial Officer
                                        (Principal  Financial  Officer and duly
                                        authorized  to sign this report on
                                        behalf of the registrant)

Date: June 4, 2008


                                       28


                                INDEX TO EXHIBITS

Exhibit                            Description
Number                             -----------
------

  2            Agreement and Plan of Merger dated January 15, 2003, by and among
               Conn's,  Inc., Conn Appliances,  Inc. and Conn's Merger Sub, Inc.
               (incorporated  herein by reference  to Exhibit 2 to Conn's,  Inc.
               registration statement on Form S-1 (file no. 333-109046) as filed
               with the  Securities  and Exchange  Commission  on September  23,
               2003).

  3.1          Certificate of Incorporation of Conn's, Inc. (incorporated herein
               by  reference  to  Exhibit  3.1  to  Conn's,  Inc.   registration
               statement  on Form S-1 (file no.  333-109046)  as filed  with the
               Securities and Exchange Commission on September 23, 2003).

  3.1.1        Certificate of Amendment to the Certificate of Incorporation of
               Conn's, Inc. dated June 3, 2004 (incorporated herein by reference
               to Exhibit 3.1.1 to Conn's, Inc. Form 10-Q for the quarterly
               period ended April 30, 2004 (File No. 000-50421) as filed with
               the Securities and Exchange Commission on June 7, 2004).

  3.2          Bylaws of  Conn's,  Inc.  (incorporated  herein by  reference  to
               Exhibit 3.2 to Conn's,  Inc.  registration  statement on Form S-1
               (file no.  333-109046)  as filed with the Securities and Exchange
               Commission on September 23, 2003).

  3.2.1        Amendment to the Bylaws of Conn's, Inc.  (incorporated  herein by
               reference to Exhibit  3.2.1 to Conn's Form 10-Q for the quarterly
               period  ended April 30, 2004 (File No.  000-50421)  as filed with
               the Securities and Exchange Commission on June 7, 2004).

  3.2.2        Amendment to the Bylaws of Conn's,  Inc. effective as of December
               18, 2007  (incorporated  by  reference  to Exhibit 3.1 to Conn's,
               Inc.  Current Report on Form 8-K as filed with the Securities and
               Exchange Commission on December 18, 2007.)

  3.2.3        Amended and Restated Bylaws of Conn's,  Inc. effective as of June
               3, 2008 (filed herewith).

  4.1          Specimen of certificate for shares of Conn's, Inc.'s common stock
               (incorporated  herein by reference to Exhibit 4.1 to Conn's, Inc.
               registration statement on Form S-1 (file no. 333-109046) as filed
               with the Securities and Exchange Commission on October 29, 2003).

  10.1         Amended  and  Restated  2003  Incentive  Stock  Option Plan
               (incorporated herein by reference to Exhibit 10.1 to Conn's, Inc.
               registration statement on Form S-1 (file no. 333-109046) as filed
               with the  Securities  and Exchange  Commission  on September  23,
               2003).t

  10.1.1       Amendment to the Conn's, Inc. Amended and Restated 2003 Incentive
               Stock  Option Plan  (incorporated  herein by reference to Exhibit
               10.1.1 to Conn's Form 10-Q for the  quarterly  period ended April
               30, 2004 (File No.  000-50421) as filed with the  Securities  and
               Exchange Commission on June 7, 2004).t

  10.1.2       Form of Stock Option Agreement  (incorporated herein by reference
               to Exhibit 10.1.2 to Conn's, Inc. Form 10-K for the annual period
               ended  January  31, 2005 (File No.  000-50421)  as filed with the
               Securities and Exchange Commission on April 5, 2005).t

  10.2         2003 Non-Employee Director Stock Option Plan (incorporated herein
               by  reference  to  Exhibit  10.2  to  Conn's,  Inc.  registration
               statement  on Form S-1 (file  no.  333-109046)as  filed  with the
               Securities and Exchange Commission on September 23, 2003).t

  10.2.1       Form of Stock Option Agreement  (incorporated herein by reference
               to Exhibit 10.2.1 to Conn's, Inc. Form 10-K for the annual period
               ended  January  31, 2005 (File No.  000-50421)  as filed with the
               Securities and Exchange Commission on April 5, 2005).t

                                       29


  10.3         Employee Stock Purchase Plan (incorporated herein by reference to
               Exhibit 10.3 to Conn's, Inc.  registration  statement on Form S-1
               (file no.  333-109046)  as filed with the Securities and Exchange
               Commission on September 23, 2003).t

  10.4         Conn's 401(k)  Retirement  Savings Plan  (incorporated  herein by
               reference to Exhibit 10.4 to Conn's, Inc. registration  statement
               on Form S-1 (file no.  333-109046)  as filed with the  Securities
               and Exchange Commission on September 23, 2003).t

  10.5         Shopping Center Lease Agreement dated May 3, 2000, by and between
               Beaumont  Development  Group,  L.P.,  f/k/a Fiesta Mart, Inc., as
               Lessor,  and CAI,  L.P., as Lessee,  for the property  located at
               3295  College  Street,  Suite A,  Beaumont,  Texas  (incorporated
               herein by reference to Exhibit 10.5 to Conn's, Inc.  registration
               statement  on Form S-1 (file no.  333-109046)  as filed  with the
               Securities and Exchange Commission on September 23, 2003).

  10.5.1       First   Amendment  to  Shopping   Center  Lease  Agreement  dated
               September  11, 2001,  by and among  Beaumont  Development  Group,
               L.P.,  f/k/a Fiesta Mart,  Inc.,  as Lessor,  and CAI,  L.P.,  as
               Lessee, for the property located at 3295 College Street, Suite A,
               Beaumont,  Texas  (incorporated  herein by  reference  to Exhibit
               10.5.1 to Conn's, Inc.  registration  statement on Form S-1 (file
               no.  333-109046)  as  filed  with  the  Securities  and  Exchange
               Commission on September 23, 2003).

  10.6         Industrial  Real Estate Lease dated June 16, 2000, by and between
               American National Insurance Company, as Lessor, and CAI, L.P., as
               Lessee,  for  the  property  located  at  8550-A  Market  Street,
               Houston,  Texas (incorporated herein by reference to Exhibit 10.6
               to  Conn's,  Inc.  registration  statement  on Form S-1 (file no.
               333-109046) as filed with the Securities and Exchange  Commission
               on September 23, 2003).

  10.6.1       First  Renewal of Lease dated  November 24, 2004,  by and between
               American National Insurance Company, as Lessor, and CAI, L.P., as
               Lessee,  for  the  property  located  at  8550-A  Market  Street,
               Houston,  Texas  (incorporated  herein by  reference  to  Exhibit
               10.6.1 to  Conn's,  Inc.  Form 10-K for the annual  period  ended
               January  31,  2005  (File  No.   000-50421)  as  filed  with  the
               Securities and Exchange Commission on April 5, 2005).

  10.7         Lease Agreement  dated December 5, 2000, by and between  Prologis
               Development  Services,  Inc., f/k/a The Northwestern  Mutual Life
               Insurance  Company,  as Lessor, and CAI, L.P., as Lessee, for the
               property located at 4810 Eisenhauer Road, Suite 240, San Antonio,
               Texas  (incorporated  herein  by  reference  to  Exhibit  10.7 to
               Conn's,  Inc.  registration  statement  on  Form  S-1  (file  no.
               333-109046) as filed with the Securities and Exchange  Commission
               on September 23, 2003).

  10.7.1       Lease  Amendment  No. 1 dated  November  2, 2001,  by and between
               Prologis  Development  Services,  Inc.,  f/k/a  The  Northwestern
               Mutual Life  Insurance  Company,  as Lessor,  and CAI,  L.P.,  as
               Lessee,  for the property  located at 4810 Eisenhauer Road, Suite
               240,  San  Antonio,  Texas  (incorporated  herein by reference to
               Exhibit 10.7.1 to Conn's, Inc. registration statement on Form S-1
               (file no.  333-109046)  as filed with the Securities and Exchange
               Commission on September 23, 2003).

  10.8         Lease  Agreement  dated  June  24,  2005,  by and  between  Cabot
               Properties,  Inc. as Lessor,  and CAI,  L.P., as Lessee,  for the
               property  located  at 1132  Valwood  Parkway,  Carrollton,  Texas
               (incorporated herein by reference to Exhibit 99.1 to Conn's, Inc.
               Current Report on Form 8-K (file no. 000-50421) as filed with the
               Securities and Exchange Commission on June 29, 2005).

  10.9         Credit  Agreement  dated  October  31,  2005,  by and among  Conn
               Appliances,  Inc. and the Borrowers thereunder, the Lenders party
               thereto,   JPMorgan   Chase  Bank,   National   Association,   as
               Administrative  Agent,  Bank of  America,  N.A.,  as  Syndication
               Agent,  and SunTrust Bank, as Documentation  Agent  (incorporated
               herein by  reference to Exhibit  10.9 to Conn's,  Inc.  Quarterly
               Report  on Form  10-Q  (file  no.  000-50421)  as filed  with the
               Securities and Exchange Commission on December 1, 2005).

                                       30


  10.9.1       Letter of Credit Agreement dated November 12, 2004 by and between
               Conn Appliances,  Inc. and CAI Credit Insurance Agency, Inc., the
               financial institutions listed on the signature pages thereto, and
               JPMorgan Chase Bank, as Administrative Agent (incorporated herein
               by  reference to Exhibit  99.2 to Conn's Inc.  Current  Report on
               Form 8-K (File No.  000-50421) as filed with the  Securities  and
               Exchange Commission on November 17, 2004).

  10.9.2       First Amendment to Credit  Agreement dated August 28, 2006 by and
               between Conn Appliances,  Inc. and CAI Credit  Insurance  Agency,
               Inc., the financial  institutions  listed on the signature  pages
               thereto,   and  JPMorgan  Chase  Bank,  as  Administrative  Agent
               (incorporated  herein by reference to Exhibit 10.1 to Conn's Inc.
               Current Report on Form 8-K (File No. 000-50421) as filed with the
               Securities and Exchange Commission on August 28, 2006).

  10.9.3       Second  Amendment to Credit Agreement dated March 26, 2008 by and
               among Conn  Appliances,  Inc.  and CAI Credit  Insurance  Agency,
               Inc., the financial  institutions  listed on the signature  pages
               thereto,  and  JPMorgan  Chase  Bank,  as  Administrative  Agent,
               (incorporated  herein by reference  to Exhibit  10.9.3 to Conn's,
               Inc. Form 10-K for the annual period ended January 31, 2008 (File
               No.   000-50421)  as  filed  with  the  Securities  and  Exchange
               Commission on March 27, 2008).

  10.10        Receivables  Purchase  Agreement  dated September 1, 2002, by and
               among Conn Funding II, L.P., as Purchaser, Conn Appliances,  Inc.
               and CAI, L.P.,  collectively  as Originator and Seller,  and Conn
               Funding  I,  L.P.,  as  Initial  Seller  (incorporated  herein by
               reference to Exhibit 10.10 to Conn's, Inc. registration statement
               on Form S-1 (file no.  333-109046)  as filed with the  Securities
               and Exchange Commission on September 23, 2003).

  10.10.1      First Amendment to Receivables Purchase Agreement dated August 1,
               2006,  by and among Conn Funding II,  L.P.,  as  Purchaser,  Conn
               Appliances,  Inc. and CAI, L.P.,  collectively  as Originator and
               Seller  (incorporated  herein by reference to Exhibit  10.10.1 to
               Conn's,  Inc. Form 10-Q for the  quarterly  period ended July 31,
               2006  (File  No.  000-50421)  as filed  with the  Securities  and
               Exchange Commission on September 15, 2006).

  10.11        Base  Indenture  dated  September  1, 2002,  by and between  Conn
               Funding II,  L.P.,  as Issuer,  and Wells  Fargo Bank  Minnesota,
               National   Association,   as  Trustee   (incorporated  herein  by
               reference to Exhibit 10.11 to Conn's, Inc. registration statement
               on Form S-1 (file no.  333-109046)  as filed with the  Securities
               and Exchange Commission on September 23, 2003).

  10.11.1      First  Supplemental  Indenture  dated  October  29,  2004  by and
               between Conn Funding II, L.P.,  as Issuer,  and Wells Fargo Bank,
               National   Association,   as  Trustee   (incorporated  herein  by
               reference to Exhibit 99.1 to Conn's,  Inc. Current Report on Form
               8-K  (File  No.  000-50421)  as  filed  with the  Securities  and
               Exchange Commission on November 4, 2004).

  10.11.2      Second Supplemental Indenture dated August 1, 2006 by and between
               Conn Funding II, L.P., as Issuer, and Wells Fargo Bank,  National
               Association,  as Trustee  (incorporated  herein by  reference  to
               Exhibit 99.1 to Conn's, Inc. Current Report on Form 8-K (File No.
               000-50421) as filed with the Securities  and Exchange  Commission
               on August 23, 2006).

  10.12        Amended and Restated Series 2002-A Supplement dated September 10,
               2007, by and between Conn Funding II, L.P., as Issuer,  and Wells
               Fargo Bank, National Association, as Trustee (incorporated herein
               by reference to Exhibit 99.2 to Conn's,  Inc.  Current  Report on
               Form 8-K (File No.  000-50421) as filed with the  Securities  and
               Exchange Commission on September 11, 2007).

  10.12.1      Amended and Restated Note Purchase  Agreement dated September 10,
               2007 by and between Conn Funding II, L.P.,  as Issuer,  and Wells
               Fargo Bank, National Association, as Trustee (incorporated herein
               by reference to Exhibit 99.3 to Conn's,  Inc.  Current  Report on
               Form 8-K (File No.  000-50421) as filed with the  Securities  and
               Exchange Commission on September 11, 2007).

                                       31


  10.13        Series 2002-B  Supplement to Base  Indenture  dated  September 1,
               2002, by and between Conn Funding II, L.P., as Issuer,  and Wells
               Fargo   Bank   Minnesota,   National   Association,   as  Trustee
               (incorporated  herein by  reference  to Exhibit  10.13 to Conn's,
               Inc. registration  statement on Form S-1 (file no. 333-109046) as
               filed with the  Securities  and Exchange  Commission on September
               23, 2003).

  10.13.1      Amendment to Series  2002-B  Supplement  dated March 28, 2003, by
               and between  Conn Funding II,  L.P.,  as Issuer,  and Wells Fargo
               Bank Minnesota,  National  Association,  as Trustee (incorporated
               herein by reference to Exhibit 10.13.1 to Conn's,  Inc. Form 10-K
               for the annual period ended January 31, 2005 (File No. 000-50421)
               as filed with the Securities and Exchange  Commission on April 5,
               2005).

  10.14        Servicing  Agreement  dated  September 1, 2002, by and among Conn
               Funding II, L.P., as Issuer,  CAI,  L.P., as Servicer,  and Wells
               Fargo   Bank   Minnesota,   National   Association,   as  Trustee
               (incorporated  herein by  reference  to Exhibit  10.14 to Conn's,
               Inc. registration  statement on Form S-1 (file no. 333-109046) as
               filed with the  Securities  and Exchange  Commission on September
               23, 2003).

  10.14.1      First  Amendment to Servicing  Agreement  dated June 24, 2005, by
               and among Conn  Funding  II,  L.P.,  as  Issuer,  CAI,  L.P.,  as
               Servicer, and Wells Fargo Bank, National Association,  as Trustee
               (incorporated  herein by reference to Exhibit  10.14.1 to Conn's,
               Inc. Form 10-Q for the quarterly period ended July 31, 2005 (File
               No.   000-50421)  as  filed  with  the  Securities  and  Exchange
               Commission on August 30, 2005).

  10.14.2      Second Amendment to Servicing  Agreement dated November 28, 2005,
               by and among Conn Funding II, L.P., as 10.14.2 Issuer, CAI, L.P.,
               as  Servicer,  and Wells Fargo  Bank,  National  Association,  as
               Trustee  (incorporated  herein by reference to Exhibit 10.14.2 to
               Conn's, Inc. Form 10-Q for the quarterly period ended October 31,
               2005  (File  No.  000-50421)  as filed  with the  Securities  and
               Exchange Commission on December 1, 2005).

  10.14.3      Third Amendment to Servicing Agreement dated May 16, 2006, by and
               among Conn Funding II, L.P., as Issuer,  CAI,  L.P., as Servicer,
               and  Wells  Fargo   Bank,   National   Association,   as  Trustee
               (incorporated  herein by reference to Exhibit  10.14.3 to Conn's,
               Inc. Form 10-Q for the quarterly period ended July 31, 2006 (File
               No.   000-50421)  as  filed  with  the  Securities  and  Exchange
               Commission on September 15, 2006).

  10.14.4      Fourth Amendment to Servicing  Agreement dated August 1, 2006, by
               and among Conn  Funding  II,  L.P.,  as  Issuer,  CAI,  L.P.,  as
               Servicer, and Wells Fargo Bank, National Association,  as Trustee
               (incorporated  herein by reference to Exhibit  10.14.4 to Conn's,
               Inc. Form 10-Q for the quarterly period ended July 31, 2006 (File
               No.   000-50421)  as  filed  with  the  Securities  and  Exchange
               Commission on September 15, 2006).

  10.15        Form of Executive  Employment  Agreement  (incorporated herein by
               reference to Exhibit 10.15 to Conn's, Inc. registration statement
               on Form S-1 (file no.  333-109046)  as filed with the  Securities
               and Exchange Commission on October 29, 2003).t

  10.15.1      First Amendment to Executive Employment Agreement between Conn's,
               Inc. and Thomas J. Frank,  Sr.,  Approved by the stockholders May
               26, 2005 (incorporated  herein by reference to Exhibit 10.15.1 to
               Conn's,  Inc. Form 10-Q for the  quarterly  period ended July 31,
               2005  (file  No.  000-50421)  as filed  with the  Securities  and
               Exchange Commission on August 30, 2005).t

  10.16        Form  of  Indemnification   Agreement   (incorporated  herein  by
               reference to Exhibit 10.16 to Conn's, Inc. registration statement
               on Form S-1 (file no.  333-109046)  as filed with the  Securities
               and Exchange Commission on September 23, 2003).t

  10.17        Description of  Compensation  Payable to  Non-Employee  Directors
               (incorporated   herein  by   reference  to  Form  8-K  (file  no.
               000-50421)  filed with the Securities and Exchange  Commission on
               June 2, 2005).t

                                       32


  10.18        Dealer  Agreement  between  Conn  Appliances,  Inc.  and  Voyager
               Service   Programs,   Inc.   effective  as  of  January  1,  1998
               (incorporated  herein by  reference  to Exhibit  10.19 to Conn's,
               Inc. Form 10-K for the annual period ended January 31, 2006 (File
               No.   000-50421)  as  filed  with  the  Securities  and  Exchange
               Commission on March 30, 2006).

  10.18.1      Amendment #1 to Dealer  Agreement  by and among Conn  Appliances,
               Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager
               Service Programs, Inc. effective as of July 1, 2005 (incorporated
               herein by reference to Exhibit 10.19.1 to Conn's,  Inc. Form 10-K
               for the annual period ended January 31, 2006 (File No. 000-50421)
               as filed with the Securities and Exchange Commission on March 30,
               2006).

  10.18.2      Amendment #2 to Dealer  Agreement  by and among Conn  Appliances,
               Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager
               Service Programs, Inc. effective as of July 1, 2005 (incorporated
               herein by reference to Exhibit 10.19.2 to Conn's,  Inc. Form 10-K
               for the annual period ended January 31, 2006 (File No. 000-50421)
               as filed with the Securities and Exchange Commission on March 30,
               2006).

  10.18.3      Amendment #3 to Dealer  Agreement  by and among Conn  Appliances,
               Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager
               Service Programs, Inc. effective as of July 1, 2005 (incorporated
               herein by reference to Exhibit 10.19.3 to Conn's,  Inc. Form 10-K
               for the annual period ended January 31, 2006 (File No. 000-50421)
               as filed with the Securities and Exchange Commission on March 30,
               2006).

  10.18.4      Amendment #4 to Dealer  Agreement  by and among Conn  Appliances,
               Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager
               Service Programs, Inc. effective as of July 1, 2005 (incorporated
               herein by reference to Exhibit 10.19.4 to Conn's,  Inc. Form 10-K
               for the annual period ended January 31, 2006 (File No. 000-50421)
               as filed with the Securities and Exchange Commission on March 30,
               2006).

  10.18.5      Amendment #5 to Dealer  Agreement  by and among Conn  Appliances,
               Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager
               Service   Programs,   Inc.   effective   as  of  April  7,   2007
               (incorporated  herein by reference to Exhibit  10.18.5 to Conn's,
               Inc. Form 10-Q for the quarterly period ended July 31, 2007 (File
               No.   000-50421)  as  filed  with  the  Securities  and  Exchange
               Commission on August 30, 2007).

  10.19        Service  Expense   Reimbursement   Agreement  between  Affiliates
               Insurance  Agency,  Inc.  and  American  Bankers  Life  Assurance
               Company of Florida, American Bankers Insurance Company Ranchers &
               Farmers County Mutual Insurance  Company,  Voyager Life Insurance
               Company and  Voyager  Property  and  Casualty  Insurance  Company
               effective  July 1,  1998  (incorporated  herein by  reference  to
               Exhibit  10.20 to Conn's,  Inc.  Form 10-K for the annual  period
               ended  January  31, 2006 (File No.  000-50421)  as filed with the
               Securities and Exchange Commission on March 30, 2006).

  10.19.1      First Amendment to Service Expense Reimbursement Agreement by and
               among CAI, L.P.,  Affiliates  Insurance  Agency,  Inc.,  American
               Bankers Life  Assurance  Company of Florida,  Voyager  Property &
               Casualty  Insurance  Company,  American  Bankers  Life  Assurance
               Company of Florida, American Bankers Insurance Company of Florida
               and American Bankers General Agency,  Inc. effective July 1, 2005
               (incorporated  herein by reference to Exhibit  10.20.1 to Conn's,
               Inc. Form 10-K for the annual period ended January 31, 2006 (File
               No.   000-50421)  as  filed  with  the  Securities  and  Exchange
               Commission on March 30, 2006).

  10.20        Service  Expense  Reimbursement   Agreement  between  CAI  Credit
               Insurance  Agency,  Inc.  and  American  Bankers  Life  Assurance
               Company of Florida, American Bankers Insurance Company Ranchers &
               Farmers County Mutual Insurance  Company,  Voyager Life Insurance
               Company and  Voyager  Property  and  Casualty  Insurance  Company
               effective  July 1,  1998  (incorporated  herein by  reference  to
               Exhibit  10.21 to Conn's,  Inc.  Form 10-K for the annual  period
               ended  January  31, 2006 (File No.  000-50421)  as filed with the
               Securities and Exchange Commission on March 30, 2006).

                                       33


  10.20.1      First Amendment to Service Expense Reimbursement Agreement by and
               among CAI Credit Insurance  Agency,  Inc.,  American Bankers Life
               Assurance  Company  of  Florida,   Voyager  Property  &  Casualty
               Insurance  Company,  American  Bankers Life Assurance  Company of
               Florida,  American Bankers Insurance Company of Florida, American
               Reliable Insurance Company,  and American Bankers General Agency,
               Inc. effective July 1, 2005 (incorporated  herein by reference to
               Exhibit  10.21.1 to Conn's,  Inc. Form 10-K for the annual period
               ended  January  31, 2006 (File No.  000-50421)  as filed with the
               Securities and Exchange Commission on March 30, 2006).

  10.21        Consolidated   Addendum   and   Amendment   to  Service   Expense
               Reimbursement Agreements by and among Certain Member Companies of
               Assurant  Solutions,   CAI  Credit  Insurance  Agency,  Inc.  and
               Affiliates   Insurance  Agency,  Inc.  effective  April  1,  2004
               (incorporated  herein by  reference  to Exhibit  10.22 to Conn's,
               Inc. Form 10-K for the annual period ended January 31, 2006 (File
               No.   000-50421)  as  filed  with  the  Securities  and  Exchange
               Commission on March 30, 2006).

  10.22        Series 2006-A Supplement to Base Indenture, dated August 1, 2006,
               by and between Conn Funding II, L.P., as Issuer,  and Wells Fargo
               Bank, National  Association,  as Trustee  (incorporated herein by
               reference  to  Exhibit  10.23 to Conn's,  Inc.  Form 10-Q for the
               quarterly  period  ended July 31,  2006 (File No.  000-50421)  as
               filed with the  Securities  and Exchange  Commission on September
               15, 2006).

  10.23        Fourth Amended and Restated Subordination and Priority Agreement,
               dated  August 31,  2006,  by and among Bank of America,  N.A. and
               JPMorgan Chase Bank, as Agent, and Conn  Appliances,  Inc. and/or
               its  subsidiary  CAI,  L.P  (incorporated  herein by reference to
               Exhibit 10.24 to Conn's,  Inc. Form 10-Q for the quarterly period
               ended  October  31, 2006 (File No.  000-50421)  as filed with the
               Securities and Exchange Commission on November 30, 2006).

  10.23.1      Fourth Amended and Restated Security Agreement,  dated August 31,
               2006, by and among Conn  Appliances,  Inc. and CAI, L.P. and Bank
               of America,  N.A.  (incorporated  herein by  reference to Exhibit
               10.24.1 to Conn's,  Inc. Form 10-Q for the quarterly period ended
               October  31,  2006  (File  No.   000-50421)  as  filed  with  the
               Securities and Exchange Commission on November 30, 2006).

  10.24        Letter of Credit and Reimbursement Agreement,  dated September 1,
               2002, by and among CAI, L.P.,  Conn Funding II, L.P. and SunTrust
               Bank  (incorporated  herein  by  reference  to  Exhibit  10.25 to
               Conn's, Inc. Form 10-Q for the quarterly period ended October 31,
               2006  (File  No.  000-50421)  as filed  with the  Securities  and
               Exchange Commission on November 30, 2006).

  10.24.1      Amendment to Standby  Letter of Credit dated August 23, 2006,  by
               and among CAI,  L.P.,  Conn Funding II, L.P.  and  SunTrust  Bank
               (incorporated  herein by reference to Exhibit  10.25.1 to Conn's,
               Inc.  Form 10-Q for the  quarterly  period ended October 31, 2006
               (File No.  000-50421) as filed with the  Securities  and Exchange
               Commission on November 30, 2006).

  10.24.2      Amendment to Standby  Letter of Credit dated  September 20, 2006,
               by and among CAI,  L.P.,  Conn Funding II, L.P. and SunTrust Bank
               (incorporated  herein by reference to Exhibit  10.25.2 to Conn's,
               Inc.  Form 10-Q for the  quarterly  period ended October 31, 2006
               (File No.  000-50421) as filed with the  Securities  and Exchange
               Commission on November 30, 2006).

  11.1         Statement re: computation of earnings per share is included under
               Note 1 to the financial statements.

  21           Subsidiaries of Conn's, Inc. (incorporated herein by reference to
               Exhibit 21 to Conn's,  Inc.  Form 10-Q for the  quarterly  period
               ended  July 31,  2007  (File  No.  000-50421)  as filed  with the
               Securities and Exchange Commission on August 30, 2007).

  31.1         Rule 13a-14(a)/15d-14(a)  Certification (Chief Executive Officer)
               (filed herewith).

  31.2         Rule 13a-14(a)/15d-14(a)  Certification (Chief Financial Officer)
               (filed herewith).

                                       34


  32.1         Section 1350  Certification  (Chief  Executive  Officer and Chief
               Financial Officer) (furnished herewith).

  99.1         Subcertification  by  Executive  Vice-Chairman  of the  Board  in
               support   of  Rule   13a-14(a)/15d-14(a)   Certification   (Chief
               Executive Officer) (filed herewith).

  99.2         Subcertification  by Chief  Operating  Officer in support of Rule
               13a-14(a)/15d-14(a)   Certification   (Chief  Executive  Officer)
               (filed herewith).

  99.3         Subcertification    by    Treasurer    in    support    of   Rule
               13a-14(a)/15d-14(a)   Certification   (Chief  Financial  Officer)
               (filed herewith).

  99.4         Subcertification    by    Secretary    in    support    of   Rule
               13a-14(a)/15d-14(a)   Certification   (Chief  Financial  Officer)
               (filed herewith).

  99.5         Subcertification  of Executive  Vice-Chairman of the Board, Chief
               Operating Officer,  Treasurer and Secretary in support of Section
               1350 Certifications  (Chief Executive Officer and Chief Financial
               Officer) (furnished herewith).

    t          Management contract or compensatory plan or arrangement.

                                       35