Maryland
|
52-1782444
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
101
Crain Highway, S.E.
|
|
Glen
Burnie, Maryland
|
21061
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
||
Part
I - Financial Information
|
||
Item 1.
|
Consolidated
Financial Statements:
|
|
Condensed
Consolidated Balance Sheets, March 31, 2010
|
||
(unaudited)
and December 31, 2009 (audited)
|
3
|
|
Condensed
Consolidated Statements of Income for the Three
|
||
Months
Ended March 31, 2010 and 2009 (unaudited)
|
4
|
|
Condensed
Consolidated Statements of Comprehensive Income (Loss) for
the
|
||
Three
Months Ended March 31, 2010 and 2009 (unaudited)
|
5
|
|
Condensed
Consolidated Statements of Cash Flows for the Three
|
||
Months
Ended March 31, 2010 and 2009 (unaudited)
|
6
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
11
|
|
Item 3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
17
|
Item 4.
|
Controls
and Procedures
|
17
|
Part
II - Other Information
|
||
Item 6.
|
Exhibits
|
18
|
Signatures
|
19
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
|
(unaudited)
|
(audited)
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 7,398 | $ | 6,994 | ||||
Interest-bearing
deposits in other financial institutions
|
10,190 | 3,748 | ||||||
Federal
funds sold
|
3,705 | 692 | ||||||
Cash
and cash equivalents
|
21,293 | 11,434 | ||||||
Investment
securities available for sale, at fair value
|
85,716 | 84,463 | ||||||
Federal
Home Loan Bank stock, at cost
|
1,858 | 1,858 | ||||||
Maryland
Financial Bank stock, at cost
|
100 | 100 | ||||||
Common
Stock in the Glen Burnie Statutory Trust I
|
155 | 155 | ||||||
Loans,
less allowance for credit losses
|
||||||||
(March
31: $3,495; December 31: $3,573)
|
234,338 | 235,883 | ||||||
Premises
and equipment, at cost, less accumulated depreciation
|
4,084 | 4,121 | ||||||
Other
real estate owned
|
322 | 25 | ||||||
Cash
value of life insurance
|
7,770 | 7,703 | ||||||
Other
assets
|
7,114 | 7,655 | ||||||
Total
assets
|
$ | 362,750 | $ | 353,397 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$ | 303,397 | $ | 294,358 | ||||
Short-term
borrowings
|
84 | 81 | ||||||
Long-term
borrowings
|
27,024 | 27,034 | ||||||
Junior
subordinated debentures owed to unconsolidated subsidiary
trust
|
5,155 | 5,155 | ||||||
Other
liabilities
|
1,415 | 1,620 | ||||||
Total
liabilities
|
337,075 | 328,248 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity:
|
||||||||
Common
stock, par value $1, authorized 15,000,000 shares;
|
||||||||
issued
and outstanding: March 31: 2,687,190 shares;
|
||||||||
December
31: 2,683,015 shares
|
2,687 | 2,683 | ||||||
Surplus
|
9,228 | 9,191 | ||||||
Retained
earnings
|
14,442 | 14,311 | ||||||
Accumulated
other comprehensive loss, net of tax benefits
|
(682 | ) | (1,036 | ) | ||||
Total
stockholders’ equity
|
25,675 | 25,149 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 362,750 | $ | 353,397 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Interest
income on:
|
||||||||
Loans,
including fees
|
$ | 3,709 | $ | 3,766 | ||||
U.S.
Treasury and U.S. Government agency securities
|
480 | 373 | ||||||
State
and municipal securities
|
321 | 330 | ||||||
Other
|
62 | 64 | ||||||
Total
interest income
|
4,572 | 4,533 | ||||||
Interest
expense on:
|
||||||||
Deposits
|
997 | 1,269 | ||||||
Short-term
borrowings
|
- | - | ||||||
Long-term
borrowings
|
261 | 262 | ||||||
Junior
subordinated debentures
|
220 | 137 | ||||||
Total
interest expense
|
1,478 | 1,668 | ||||||
Net
interest income
|
3,094 | 2,865 | ||||||
Provision
for credit losses
|
300 | 150 | ||||||
Net
interest income after provision for credit losses
|
2,794 | 2,715 | ||||||
Other
income:
|
||||||||
Service
charges on deposit accounts
|
161 | 170 | ||||||
Other
fees and commissions
|
187 | 179 | ||||||
Other
non-interest income
|
3 | (1 | ) | |||||
Income
on life insurance
|
67 | 68 | ||||||
Gains
on investment securities
|
- | (2 | ) | |||||
Total
other income
|
418 | 414 | ||||||
Other
expenses:
|
||||||||
Salaries
and employee benefits
|
1,695 | 1,532 | ||||||
Occupancy
|
223 | 232 | ||||||
Impairment
of securities
|
- | 30 | ||||||
Other
expenses
|
843 | 825 | ||||||
Total
other expenses
|
2,761 | 2,619 | ||||||
Income
before income taxes
|
451 | 510 | ||||||
Income
tax expense
|
52 | 55 | ||||||
Net
income
|
$ | 399 | $ | 455 | ||||
Basic
and diluted earnings per share of common stock
|
$ | 0.15 | $ | 0.16 | ||||
Weighted
average shares of common stock outstanding
|
2,683,244 | 2,918,679 | ||||||
Dividends
declared per share of common stock
|
$ | 0.10 | $ | 0.10 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
income
|
$ | 399 | $ | 455 | ||||
Other
comprehensive income (loss) , net of tax
|
||||||||
Unrealized
gains (losses) securities:
|
||||||||
Unrealized
holding gains (losses) arising during the
period
|
354 | (466 | ) | |||||
Reclassification
adjustment for losses (gains) included in net income
|
- | 1 | ||||||
Comprehensive
income (loss)
|
$ | 753 | $ | (10 | ) |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 399 | $ | 455 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
amortization, and accretion
|
219 | 110 | ||||||
Provision
for credit losses
|
300 | 150 | ||||||
Gains
on disposals of assets, net
|
- | 4 | ||||||
Impairment
of securities
|
- | 30 | ||||||
Income
on investment in life insurance
|
(67 | ) | (68 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Decrease
in other assets
|
291 | 424 | ||||||
Increase
in other liabilities
|
(202 | ) | (442 | ) | ||||
Net
cash provided by operating activities
|
940 | 663 | ||||||
Cash
flows from investing activities:
|
||||||||
Maturities
of available for sale mortgage-backed securities
|
3,087 | 635 | ||||||
Proceeds
from maturities and sales of other investment securities
|
1,250 | 1,498 | ||||||
Purchases
of investment securities
|
(5,114 | ) | (13,293 | ) | ||||
Purchases
of Federal Home Loan Bank stock
|
- | (45 | ) | |||||
Purchases
of other real estate
|
(297 | ) | - | |||||
Decrease
(increase) in loans, net
|
1,245 | (2,765 | ) | |||||
Purchases
of premises and equipment
|
(54 | ) | (323 | ) | ||||
Net
cash provided (used) by investing activities
|
117 | (14,293 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Increase in
deposits, net
|
9,039 | 17,665 | ||||||
Increase
(decrease) in short-term borrowings, net
|
3 | (450 | ) | |||||
Repayment
of long-term borrowings
|
(10 | ) | (10 | ) | ||||
Repurchase
and retirement of common stock
|
- | (2,769 | ) | |||||
Dividends
paid
|
(271 | ) | (431 | ) | ||||
Common
stock dividends reinvested
|
41 | 45 | ||||||
Net
cash provided by financing activities
|
8,802 | 14,050 | ||||||
Increase
in cash and cash equivalents
|
9,859 | 420 | ||||||
Cash
and cash equivalents, beginning of year
|
11,434 | 21,238 | ||||||
Cash
and cash equivalents, end of period
|
$ | 21,293 | $ | 21,658 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Basic
and diluted:
|
||||||||
Net income
|
$ | 399,000 | $ | 455,000 | ||||
Weighted
average common shares outstanding
|
2,683,244 | 2,918,679 | ||||||
Basic
and dilutive net income per share
|
$ | 0.15 | $ | 0.16 |
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Recurring:
|
||||||||||||||||
Investment
securities available for sale
|
$ | - | $ | 85,716 | $ | - | $ | 85,716 | ||||||||
Non-recurring:
|
||||||||||||||||
Impaired
loans
|
- | - | 8,927 | 8,927 | ||||||||||||
OREO
|
- | 322 | - | 322 | ||||||||||||
$ | - | $ | 86,038 | $ | 8,927 | $ | 94,965 |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
(In thousands)
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 7,398 | $ | 7,398 | $ | 6,994 | $ | 6,994 | ||||||||
Interest
bearing deposits
|
10,190 | 10,190 | 3,748 | 3,748 | ||||||||||||
Federal
funds sold
|
3,705 | 3,705 | 692 | 692 | ||||||||||||
Investment
securities
|
85,716 | 85,716 | 84,463 | 84,463 | ||||||||||||
Investments
in restricted stock
|
2,113 | 2,113 | 2,113 | 2,113 | ||||||||||||
Ground
Rents
|
182 | 182 | 185 | 185 | ||||||||||||
Loans,
net
|
234,338 | 238,658 | 235,883 | 239,915 | ||||||||||||
Accrued
interest receivable
|
1,488 | 1,488 | 1,627 | 1,627 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
303,397 | 275,564 | 294,358 | 267,358 | ||||||||||||
Short-term
borrowings
|
84 | 84 | 81 | 81 | ||||||||||||
Long-term
borrowings
|
27,024 | 26,326 | 27,034 | 25,979 | ||||||||||||
Dividends
payable
|
227 | 227 | 230 | 230 | ||||||||||||
Accrued
interest payable
|
99 | 99 | 113 | 113 | ||||||||||||
Accrued
interest payable on junior
|
||||||||||||||||
subordinated
debentures
|
118 | 118 | 172 | 172 | ||||||||||||
Junior
subordinated debentures owed to
|
||||||||||||||||
unconsolidated
subsidiary trust
|
5,155 | 6,060 | 5,155 | 5,708 | ||||||||||||
Off-balance
sheet commitments
|
24,510 | 24,510 | 22,049 | 22,049 |
Securities available for sale:
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
Obligations
of U.S. Gov't Agencies
|
$ | 100 | $ | 80 | $ | 0 | $ | 0 | $ | 100 | $ | 80 | ||||||||||||
State
and Municipal
|
6,027 | 207 | 3,654 | 505 | 9,681 | 712 | ||||||||||||||||||
Corporate
Trust Preferred
|
0 | 0 | 78 | 1,045 | 78 | 1,045 | ||||||||||||||||||
Mortgage
Backed
|
19,157 | 279 | 1,154 | 33 | 20,311 | 312 | ||||||||||||||||||
$ | 25,284 | $ | 566 | $ | 4,886 | $ | 1,583 | $ | 30,170 | $ | 2,149 |
ITEM 2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
At March 31,
|
At December 31,
|
|||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Restructured
loans
|
$ | - | $ | 87 | ||||
Non-accrual
loans:
|
||||||||
Real-estate
- mortgage:
|
||||||||
Residential
|
$ | 215 | $ | 215 | ||||
Commercial
|
2,422 | 2,626 | ||||||
Real-estate
- construction
|
- | - | ||||||
Installment
|
129 | 176 | ||||||
Home
Equity
|
- | - | ||||||
Commercial
|
20 | - | ||||||
Total
non-accrual loans
|
2,786 | 3,017 | ||||||
Accruing
loans past due 90 days or more:
|
||||||||
Real-estate
- mortgage:
|
||||||||
Residential
|
2 | 8 | ||||||
Commercial
|
371 | - | ||||||
Real-estate
- construction
|
- | - | ||||||
Installment
|
35 | 1 | ||||||
Credit
card and related
|
- | - | ||||||
Commercial
|
1,275 | 12 | ||||||
Other
|
- | - | ||||||
Total
accruing loans past due 90 days or more
|
1,683 | 21 | ||||||
Total
non-accrual loans and past due loans
|
$ | 4,469 | $ | 3,038 | ||||
Non-accrual
and past due loans to gross loans
|
1.88 | % | 1.26 | % | ||||
Allowance
for credit losses to non-accrual and past due loans
|
78.21 | % | 117.61 | % |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Beginning
balance
|
$ | 3,573 | $ | 2,022 | ||||
Charge-offs
|
(505 | ) | (268 | ) | ||||
Recoveries
|
127 | 73 | ||||||
Net
charge-offs
|
(378 | ) | (195 | ) | ||||
Provisions
charged to operations
|
300 | 150 | ||||||
Ending
balance
|
$ | 3,495 | $ | 1,977 | ||||
Average
loans
|
$ | 234,725 | $ | 235,942 | ||||
Net
charge-offs to average loans (annualized)
|
0.64 | % | 0.33 | % |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Beginning
balance
|
$ | 200 | $ | 200 | ||||
Provisions
charged to operations
|
- | - | ||||||
Ending
balance
|
$ | 200 | $ | 200 |
Over 1
|
||||||||||||||||||||
|
Over 3 to
|
Through
|
Over
|
|||||||||||||||||
0-3 Months
|
12 Months
|
5 Years
|
5 Years
|
Total
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash
and due from banks
|
$ | - | $ | - | $ | - | $ | - | $ | 7,398 | ||||||||||
Federal
funds and overnight deposits
|
13,895 | - | - | - | 13,895 | |||||||||||||||
Securities
|
150 | 501 | 1,845 | 83,220 | 85,716 | |||||||||||||||
Loans
|
13,637 | 10,342 | 83,858 | 126,501 | 234,338 | |||||||||||||||
Fixed
assets
|
- | - | - | - | 4,084 | |||||||||||||||
Other
assets
|
- | - | - | - | 17,319 | |||||||||||||||
Total
assets
|
$ | 27,682 | $ | 10,843 | $ | 85,703 | $ | 209,721 | $ | 362,750 | ||||||||||
Liabilities:
|
||||||||||||||||||||
Demand
deposit accounts
|
$ | - | $ | - | $ | - | $ | - | $ | 71,600 | ||||||||||
NOW
accounts
|
25,999 | - | - | - | 25,999 | |||||||||||||||
Money
market deposit accounts
|
17,648 | - | - | - | 17,648 | |||||||||||||||
Savings
accounts
|
51,309 | - | - | - | 51,309 | |||||||||||||||
IRA
accounts
|
4,560 | 10,259 | 23,546 | 705 | 39,070 | |||||||||||||||
Certificates
of deposit
|
16,815 | 48,145 | 32,344 | 467 | 97,771 | |||||||||||||||
Short-term
borrowings
|
84 | - | - | - | 84 | |||||||||||||||
Long-term
borrowings
|
10 | 7,014 | - | 20,000 | 27,024 | |||||||||||||||
Other
liabilities
|
- | - | - | - | 1,415 | |||||||||||||||
Junior
subordinated debenture
|
- | 5,155 | - | - | 5,155 | |||||||||||||||
Stockholders’
equity:
|
- | - | - | - | 25,675 | |||||||||||||||
Total
liabilities and
|
||||||||||||||||||||
stockholders'
equity
|
$ | 116,425 | $ | 70,573 | $ | 55,890 | $ | 21,172 | $ | 362,750 | ||||||||||
GAP
|
$ | (88,743 | ) | $ | (59,730 | ) | $ | 29,813 | $ | 188,549 | ||||||||||
Cumulative
GAP
|
$ | (88,743 | ) | $ | (148,473 | ) | $ | (118,660 | ) | $ | 69,889 | |||||||||
Cumulative
GAP as a % of total assets
|
-24.46 | % | -40.93 | % | -32.71 | % | 19.27 | % |
Immediate Change in Rates
|
||||||||||||||||
-200
|
-100
|
+100
|
+200
|
|||||||||||||
Basis Points
|
Basis Points
|
Basis Points
|
Basis Points
|
|||||||||||||
%
Change in Net Interest Income
|
-7.0 | % | -3.9 | % | 2.7 | % | 2.0 | % | ||||||||
%
Change in Economic Value of Equity
|
-19.6 | % | -10.4 | % | 1.6 | % | -8.0 | % |
Exhibit
No.
|
|
3.1
|
Articles
of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment
No. 1 to the Registrant’s Form 8-A filed December 27, 1999, File No.
0-24047)
|
3.2
|
Articles of Amendment, dated
October 8, 2003 (incorporated by reference to Exhibit 3.2 to the
Registrant’s Quarterly Report on Form 10-Q for the Quarter ended March 31,
2003, File No. 0-24047)
|
3.3
|
Articles
Supplementary, dated November 16, 1999 (incorporated by reference to
Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed December
8, 1999, File No. 0-24047)
|
3.4
|
By-Laws
(incorporated by reference to Exhibit 3.4 to the Registrant’s Quarterly
Report on Form 10-Q for the Quarter ended March 31, 2003, File No.
0-24047)
|
4.1
|
Rights
Agreement, dated as of February 13, 1998, between Glen Burnie Bancorp and
The Bank of Glen Burnie, as Rights Agent, as amended and restated as of
December 27, 1999 (incorporated by reference to Exhibit 4.1 to Amendment
No. 1 to the Registrant’s Form 8-A filed December 27, 1999, File No.
0-24047)
|
10.1
|
Glen
Burnie Bancorp Director Stock Purchase Plan (incorporated by reference to
Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s
Registration Statement on Form S-8, File
No.33-62280)
|
10.2
|
The
Bank of Glen Burnie Employee Stock Purchase Plan (incorporated by
reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the
Registrant’s Registration Statement on Form S-8, File No.
333-46943)
|
10.3
|
Amended
and Restated Change-in-Control Severance Plan (incorporated by reference
to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the
Fiscal Year Ended December 31, 2001, File No.
0-24047)
|
10.4
|
The
Bank of Glen Burnie Executive and Director Deferred Compensation Plan
(incorporated by reference to Exhibit 10.4 to the Registrant’s Annual
Report on Form 10-K for the Fiscal Year Ended December 31, 1999, File No.
0-24047)
|
31.1
|
Rule
15d-14(a) Certification of Chief Executive
Officer
|
31.2
|
Rule
15d-14(a) Certification of Chief Financial
Officer
|
32.1
|
Section
1350 Certifications
|
99.1
|
Press
Release dated May 13, 2010
|
GLEN
BURNIE BANCORP
|
||
(Registrant)
|
||
Date:
May 13, 2010
|
By:
|
/s/ Michael G.
Livingston.
|
Michael
G. Livingston
|
||
President,
Chief Executive Officer
|
||
By:
|
/s/ John E. Porter
|
|
John
E. Porter
|
||
Chief
Financial Officer
|