|
China Eastern Airlines Corporation
Limited
|
|||
(Registrant)
|
|||
Date
April
19,
2010
|
By
|
/s/ Luo Zhuping
|
|
Name:
Luo Zhuping
|
|||
Title:
Director and Company
Secretary
|
This
announcement is made by the Company pursuant to the disclosure requirement
under Rule 13.09(2) of the Rules Governing the Listing of Securities on
The Stock Exchange of Hong Kong Limited.
The
financial statements of the Company for the first quarter of 2010 were not
audited, and were prepared in accordance with the PRC Accounting
Regulations.
|
1.
|
IMPORTANT NOTICE
|
Name of
the absent
Director
|
Position held
by the absent
Director
|
Reason given
by the absent
Director
|
Name of proxy
|
|||
Xie Rong
|
Independent Director
|
Failed to attend the meeting
|
Wu Xiaogen
|
|||
as he was on a business trip
|
||||||
Ji Weidong
|
Independent Director
|
Failed to attend the meeting
|
Sandy Ke-Yaw Liu
|
|||
as he was on a business trip
|
Name of person-in-charge of the Company
|
Mr. Liu Shaoyong, Chairman
|
Name of officer-in-charge of accounting
|
Mr. Ma Xulun, President
|
Name of officer-in-charge of the accounting
department (accounting officer)
|
Mr. Wu Yongliang, Chief Financial
Officer
|
2.
|
BASIC PARTICULARS OF THE COMPANY
|
2.1
|
Main accounting data and financial indicators
|
As at the
end of the
reporting
period
|
As at the end
of last year
|
Currency: RMB
Increase/
decrease as
at the end of
the reporting
period
compared
with the end
of last year
(%)
|
||||||||||
Total assets (RMB’000)
|
91,751,468.00 | 72,018,681.00 | 27.40 | |||||||||
Owners’ equity (or shareholders’
equity) (RMB’000)
|
2,185,215.00 | 3,103,585.00 | -29.59 | |||||||||
Net assets per share attributable to
the shareholders of listed company
(RMB per share)
|
0.19 | 0.32 | -40.63 |
From the beginning of the
year to the end of
the reporting period
|
Increase/
decrease
compared
with the
same period
last year (%)
|
|||||||
Net cash flow generated from
operating activities (RMB’000)
|
3,285,868.00 | 471.82 | ||||||
Net cash flow generated from
operating activities per share
(RMB per share)
|
0.31 | 158.33 |
Reporting
period
|
From the
beginning of
the year to
the end of
the reporting
period
|
Increase/
decrease for
the reporting
period
compared
with the
same period
last year (%)
|
||||||||||
Net profit attributable to shareholders
of listed company (RMB’000)
|
769,909.00 | 769,909.00 | 1,819.83 | |||||||||
Basic earnings per share
(RMB per share)
|
0.0716 | 0.0716 | 795 | |||||||||
Basic earnings per share after non-
recurring profit and loss(RMB per share)
|
0.0702 | 0.0702 | N/A | |||||||||
Diluted earnings per share(RMB per share)
|
0.0716 | 0.0716 | 795 | |||||||||
Weighted average return on equity (%)
|
0.3255 | 0.3255 | N/A | |||||||||
Weighted average return on equity
after deducting non-recurring profit
and loss (%)
|
0.3189 | 0.3189 | N/A |
Note :
|
The
earnings per share/cash flow generated from operating activities per share
of the Company in the first quarter of 2010 were calculated based on the
weighted average number of ordinary shares issued and outstanding of the
parent company, namely 10,749,256,000 shares, the per-share financial data
for the same period last year was calculated based on the then existing
4,866,950,000 shares. The net assets per share of the Company as at 31
March 2010 was calculated based on the number of ordinary shares of the
parent company issued and outstanding as at 31 March 2010, namely
11,276,538,860 shares, and the per- share financial data during the same
period in 2009 was calculated based on the then existing 4,866,950,000
shares.
|
Items
|
Unit:’000
Currency: RMB
Amounts
|
|||
Gains or losses from disposal of non-current assets
|
7,018 | |||
Net gain on disposal of fixed assets held for sale
|
135 | |||
Non-operating incomes
|
12,443 | |||
Non-operating expenses
|
-3,866 | |||
Effect on income tax
|
-25 | |||
Effect on minority interests (net of tax)
|
-55 | |||
Total
|
15,650 |
2.2
|
The
total number of the Company’s shareholders and the shareholdings of the 10
largest holders of shares not subject to selling moratorium as at the end
of the reporting period
|
Unit:
Shares
|
||||
Total
number of shareholders as at the end of the reporting
period
|
197,786 |
Name of shareholders (in full)
|
Number of
circulating shares
not subject to
selling moratorium
held at the end of
the period
|
Class
|
|||
Overseas listed
|
|||||
HKSCC NOMINEES LIMITED
|
3,471,434,039 |
foreign shares
|
|||
上海聯合投資有限公司
|
502,400,262 |
RMB ordinary shares
|
|||
中銀集團投資有限公司
|
187,052,580 |
RMB ordinary shares
|
|||
錦江國際(集團)有限公司
|
111,446,058 |
RMB ordinary shares
|
|||
中國農業銀行-中郵核心成長股票型證券投資基金
|
80,395,658 |
RMB ordinary shares
|
|||
華夏成長證券投資基金
|
28,929,493 |
RMB ordinary shares
|
|||
中國農業銀行-中郵核心優選股票型證券投資基金
|
27,579,285 |
RMB ordinary shares
|
|||
中國銀行-易方達策略成長二號混合型證券投資基金
|
20,228,089 |
RMB ordinary shares
|
|||
中國銀行-易方達策略成長混合型證券投資基金
|
20,000,000 |
RMB ordinary shares
|
|||
上海輕工業對外經濟技術合作有限公司
|
18,574,343 |
RMB ordinary shares
|
3.
|
IMPORTANT MATTERS
|
3.1
|
The
details of and reasons for the substantial changes in main items of
financial statements and financial indicators of the
Company
|
3.2
|
Analysis of the progress of other significant events and their effects and
proposed solutions
|
3.3
|
The
status of implementation of the matters undertaken by the Company,
shareholders and the ultimate
controller
|
3.4
|
Warning
of and reasons for any expected accumulated losses from the beginning of
the year to the end of the following reporting period or substantial
changes in profitability compared to the same period last
year
|
3.5
|
Implementation
of cash dividend policy during the reporting
period
|
By order of the Board
|
|
China Eastern Airlines Corporation Limited
|
|
Liu Shaoyong
|
|
Chairman
|
Liu
Shaoyong
|
(Chairman)
|
Li Jun
|
(Vice Chairman)
|
Ma Xulun
|
(Director, President)
|
Luo Chaogeng
|
(Director)
|
Luo Zhuping
|
(Director, Company Secretary)
|
Wu Baiwang
|
(Independent non-executive Director)
|
Xie Rong
|
(Independent non-executive Director)
|
Sandy Ke-Yaw Liu
|
(Independent non-executive Director)
|
Wu Xiaogen
|
(Independent non-executive Director)
|
Ji Weidong
|
(Independent non-executive Director)
|
|
31 March
2010
Consolidated
|
31 December
2009
Consolidated
|
31 March
2010
Company
|
31 December
2009
Company
|
||||||||||||
Assets
|
||||||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
6,435,432 | 2,191,698 | 4,171,097 | 1,561,100 | ||||||||||||
Tradable financial assets
|
0 | 3,490 | 0 | 3,490 | ||||||||||||
Trade receivables
|
2,437,065 | 1,370,871 | 1,968,464 | 1,617,660 | ||||||||||||
Prepayments
|
885,546 | 377,399 | 371,871 | 324,272 | ||||||||||||
Dividends receivable
|
6,633 | 7,356 | 6,633 | 6,633 | ||||||||||||
Other receivables
|
2,607,939 | 1,530,172 | 3,214,627 | 2,580,267 | ||||||||||||
Flight equipment spare parts
|
1,290,866 | 932,260 | 766,995 | 752,047 | ||||||||||||
Other current assets
|
398,797 | 450,693 | 366,934 | 450,693 | ||||||||||||
Total current assets
|
14,062,278 | 6,863,939 | 10,866,621 | 7,296,162 | ||||||||||||
Non-current assets
|
||||||||||||||||
Available-for-sale financial assets
|
6,895 | 563 | 203 | 203 | ||||||||||||
Long-term equity investments
|
1,414,327 | 1,152,521 | 3,646,488 | 3,645,157 | ||||||||||||
Fixed assets
|
65,004,819 | 55,753,355 | 46,836,338 | 47,096,454 | ||||||||||||
Construction in progress
|
7,592,609 | 5,824,907 | 6,433,828 | 5,705,298 | ||||||||||||
Intangible assets
|
1,933,868 | 1,401,083 | 753,589 | 783,950 | ||||||||||||
Long-term deferred expenses
|
996,235 | 590,639 | 544,280 | 542,633 | ||||||||||||
Deferred tax assets
|
57,986 | 57,441 | 0 | 0 | ||||||||||||
Other non-current assets
|
682,451 | 374,233 | 278,843 | 278,623 | ||||||||||||
Total non-current assets
|
77,689,190 | 65,154,742 | 58,493,569 | 58,052,318 | ||||||||||||
Total assets
|
91,751,468 | 72,018,681 | 69,360,190 | 65,348,480 |
|
31 March
2010
Consolidated
|
31 December
2009
Consolidated
|
31 March
2010
Company
|
31 December
2009
Company
|
||||||||||||
Liabilities and shareholder’s equity
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Short-term borrowings
|
16,905,806 | 8,406,606 | 10,197,902 | 6,866,606 | ||||||||||||
Tradable financial liabilities
|
677,649 | 1,129,631 | 671,375 | 1,129,631 | ||||||||||||
Notes payable
|
7,433,138 | 4,970,274 | 6,462,787 | 4,936,372 | ||||||||||||
Trade payables
|
10,660,533 | 8,475,878 | 6,666,914 | 7,160,192 | ||||||||||||
Amounts received in advance
|
1,973,592 | 1,505,791 | 1,431,695 | 1,497,000 | ||||||||||||
Staff remuneration payable
|
1,755,781 | 1,882,586 | 1,402,284 | 1,593,580 | ||||||||||||
Tax payable
|
1,208,878 | 859,965 | 758,342 | 681,668 | ||||||||||||
Interests payable
|
141,925 | 133,966 | 101,288 | 119,923 | ||||||||||||
Other payables
|
1,922,241 | 1,446,826 | 1,794,371 | 1,446,487 | ||||||||||||
Non-current liabilities due within 1 year
|
7,907,454 | 6,851,518 | 4,929,969 | 5,637,650 | ||||||||||||
Total current liabilities
|
50,586,997 | 35,663,041 | 34,416,927 | 31,069,109 | ||||||||||||
Non-current liabilities
|
||||||||||||||||
Long-term borrowings
|
16,993,489 | 13,004,874 | 11,876,488 | 10,901,784 | ||||||||||||
Long-term amount payable
|
20,641,092 | 19,143,468 | 16,139,919 | 17,069,835 | ||||||||||||
Project amount payable
|
109,360 | 91,870 | 87,524 | 87,524 | ||||||||||||
Deferred income tax liabilities
|
52,788 | 51,539 | 0 | 0 | ||||||||||||
Deferred revenue
|
605,064 | 450,761 | 450,761 | 450,761 | ||||||||||||
Total non-current liabilities
|
38,401,793 | 32,742,512 | 28,554,692 | 28,509,904 | ||||||||||||
Total liabilities
|
88,988,790 | 68,405,553 | 62,971,619 | 59,579,013 | ||||||||||||
Shareholder’s equity
|
||||||||||||||||
Share capital
|
11,276,539 | 9,581,700 | 11,276,539 | 9,581,700 | ||||||||||||
Capital reserve
|
7,133,599 | 10,516,717 | 8,700,485 | 10,448,034 | ||||||||||||
Accumulated losses
|
(16,224,923 | ) | (16,994,832 | ) | (13,588,453 | ) | (14,260,267 | ) | ||||||||
Total parent company shareholder’s equity
|
2,185,215 | 3,103,585 | 6,388,571 | 5,769,467 | ||||||||||||
Minority interests
|
577,463 | 509,543 | 0 | 0 | ||||||||||||
Total shareholder’s equity
|
2,762,678 | 3,613,128 | 6,388,571 | 5,769,467 | ||||||||||||
Total liabilities and
shareholder’s equity
|
91,751,468 | 72,018,681 | 69,360,190 | 65,348,480 |
Jan
to
Mar 2010 Consolidated |
Jan
to
Mar 2009 Consolidated |
Jan
to
Mar 2010 Company |
Jan
to
Mar 2009 Company |
|||||||||||||
1.
Revenue
|
15,568,925 | 8,946,146 | 9,308,433 | 7,315,523 | ||||||||||||
Less: Operating cost
|
(12,962,167 | ) | (8,423,481 | ) | (7,768,207 | ) | (6,851,964 | ) | ||||||||
Taxes
and levies
|
(376,707 | ) | (219,091 | ) | (213,822 | ) | (171,584 | ) | ||||||||
Marketing
expenses
|
(1,073,718 | ) | (595,092 | ) | (649,081 | ) | (508,182 | ) | ||||||||
General
and administrative expenses
|
(470,922 | ) | (305,333 | ) | (257,063 | ) | (241,628 | ) | ||||||||
Finance
expenses, net
|
(388,635 | ) | (684,458 | ) | (236,766 | ) | (605,234 | ) | ||||||||
Impairment
loss
|
(8,516 | ) | (4,887 | ) | (8,259 | ) | (4,667 | ) | ||||||||
Add: Gain arising from change in fair value
|
463,498 | 421,959 | 451,768 | 421,959 | ||||||||||||
Investment
gain
|
1,443 | 13,881 | 2,857 | 14,470 | ||||||||||||
2.
Operating profit
|
753,201 | (850,356 | ) | 629,860 | (631,307 | ) | ||||||||||
Add: Non-operating income
|
62,925 | 877,208 | 45,612 | 750,133 | ||||||||||||
Less: Non-operating expenses
|
(4,226 | ) | (2,942 | ) | (3,658 | ) | (2,851 | ) | ||||||||
3.
Total profit
|
811,900 | 23,910 | 671,814 | 115,975 | ||||||||||||
Less: Income tax
|
(24,613 | ) | (12,510 | ) | 0 | – | ||||||||||
4.
Net profit
|
787,287 | 11,400 | 671,814 | 115,975 | ||||||||||||
– Attributable to equity holders of the parent company
|
769,909 | 40,103 | 671,814 | 115,975 | ||||||||||||
– Minority interests
|
17,378 | (28,703 | ) | |||||||||||||
5.
Earnings per share
|
||||||||||||||||
Basic earning per share
|
0.07 | 0.01 | ||||||||||||||
Diluted earning per share
|
0.07 | 0.01 |
Items
|
Jan
to
Mar 2010 Consolidated |
Jan
to
Mar 2009 Company |
Jan
to
Mar 2010 Consolidated |
Jan
to
Mar 2009 Company |
||||||||||||
1.
Cash flow generated from operating activities
|
||||||||||||||||
Cash received from sales of goods and provision of labour
services
|
15,601,356 | 8,400,215 | 8,609,813 | 6,622,755 | ||||||||||||
Other cash received related to operating activities
|
245,774 | 832,283 | 83,723 | 782,019 | ||||||||||||
Subtotal: Cash inflow from operating activities
|
15,847,130 | 9,232,498 | 8,693,536 | 7,404,774 | ||||||||||||
Cash
paid for purchases of goods and provision of labour
services
|
(8,695,224 | ) | (6,440,010 | ) | (3,822,016 | ) | (4,616,383 | ) | ||||||||
Cash
paid to and for staff
|
(2,160,636 | ) | (1,451,950 | ) | (1,456,646 | ) | (1,085,563 | ) | ||||||||
Taxes
paid
|
(923,079 | ) | (598,435 | ) | (564,898 | ) | (535,619 | ) | ||||||||
Other
cash paid related to operating activities
|
(782,323 | ) | (167,469 | ) | (1,225,111 | ) | (156,374 | ) | ||||||||
Subtotal:
Cash outflow from operating activities
|
(12,561,262 | ) | (8,657,864 | ) | (7,068,671 | ) | (6,393,939 | ) | ||||||||
Net
cash flow generated from operating activities
|
3,285,868 | 574,634 | 1,624,865 | 1,010,835 | ||||||||||||
2.
Cash flow generated from investing activities
|
||||||||||||||||
Cash received from investment gains
|
591 | 2,280 | 976 | – | ||||||||||||
Cash recovered from disposal of fixed assets, intangible assets and other
long-term assets, net
|
13,961 | 2,079 | 8,087 | 2,079 | ||||||||||||
Other cash received related to investing activities
|
18,321 | 12,744 | 10,688 | 9,598 | ||||||||||||
Subtotal: Cash inflow from investing activities
|
32,873 | 17,103 | 19,751 | 11,677 | ||||||||||||
Cash paid for acquisition of fixed assets, intangible assets and other
long-term assets
|
(3,179,332 | ) | (1,162,722 | ) | (2,076,573 | ) | (1,070,135 | ) | ||||||||
Other cash paid related to investing activities
|
(7,492 | ) | – | (517 | ) | – | ||||||||||
Subtotal: Cash outflow from investing activities
|
(3,186,824 | ) | (1,162,722 | ) | (2,077,090 | ) | (1,070,135 | ) | ||||||||
Net cash flow generated from investing activities
|
(3,153,951 | ) | (1,145,619 | ) | (2,057,339 | ) | (1,058,458 | ) |
Items
|
Jan
to
Mar
2010
Consolidated
|
Jan
to
Mar
2009
Company
|
Jan
to
Mar
2010
Consolidated
|
Jan
to
Mar
2009
Company
|
||||||||||||
3.
Cash flow generated from fund raising activities
|
||||||||||||||||
Cash received from borrowings
|
10,587,663 | 8,086,018 | 6,791,180 | 6,436,169 | ||||||||||||
Other cash received related to fund raising activities
|
– | 202,884 | – | 195,265 | ||||||||||||
Subtotal: Cash inflow from fund raising activities
|
10,587,663 | 8,288,902 | 6,791,180 | 6,631,434 | ||||||||||||
Cash paid for debt repayment
|
(6,715,036 | ) | (7,211,850 | ) | (2,925,662 | ) | (5,285,524 | ) | ||||||||
Cash paid for distribution of dividends and profits or interest
payment
|
(413,584 | ) | (671,549 | ) | (265,343 | ) | (588,938 | ) | ||||||||
In which: Dividends and profits paid to minority shareholders by
subsidiaries
|
(3,378 | ) | – | – | – | |||||||||||
Other cash paid related to fund raising activities
|
(1,921,063 | ) | (959,518 | ) | (1,904,887 | ) | (935,364 | ) | ||||||||
Subtotal: Cash outflow from fund raising activities
|
(9,049,683 | ) | (8,842,917 | ) | (5,095,892 | ) | (6,809,826 | ) | ||||||||
Net cash flow generated from fund raising activities
|
1,537,980 | (554,015 | ) | 1,695,288 | (178,392 | ) | ||||||||||
4.
Effects of exchange rate changes on cash and cash
equivalents
|
1,835 | (11,206 | ) | 1,790 | (7,923 | ) | ||||||||||
5.
Net increase/(decrease) in cash and cash equivalents
|
1,671,732 | (1,136,206 | ) | 1,264,604 | (233,938 | ) | ||||||||||
Add: Balance of cash and cash equivalents at the beginning of the
year
|
2,902,813 | 3,451,010 | 1,118,230 | 2,361,940 | ||||||||||||
6.
Balance of cash and cash equivalents at the end of the
year
|
4,574,545 | 2,314,804 | 2,382,834 | 2,128,002 |