þ
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the fiscal year ended December 31, 2009
|
|
OR
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transaction period from __________________ to
__________________
|
CAYMAN ISLANDS
|
N/A
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
incorporation
or organization)
|
||
Regatta
Office Park
|
||
Windward
Three, 4th Floor, West Bay Road
|
||
P.O.
Box 1114
|
||
Grand Cayman, KY1-1102, Cayman
Islands
|
N/A
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of each class:
|
Name
of each exchange on which registered:
|
|
Common
Stock, $.60 Par Value
|
The
NASDAQ Stock Market LLC (NASDAQ Global Select
Market)
|
Large
accelerated filer ¨
|
Accelerated
filer þ
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
Section
|
Description
|
Page
|
||
Cautionary
Note Regarding Forward-Looking Statements
|
3
|
|||
PART
I
|
4
|
|||
Item
1.
|
Business
|
4
|
||
Item
1A.
|
Risk
Factors
|
21
|
||
Item
1B.
|
Unresolved
Staff Comments
|
28
|
||
Item
2.
|
Properties
|
28
|
||
Item
3.
|
Legal
Proceedings
|
31
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
31
|
||
PART
II
|
31
|
|||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
31
|
||
Item
6.
|
Selected
Financial Data
|
34
|
||
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
34
|
||
Item
7A.
|
Quantitative
and Qualitative Disclosure about Market Risk
|
48
|
||
Item
8.
|
Financial
Statements and Supplementary Data
|
49
|
||
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
87
|
||
Item
9A.
|
Controls
and Procedures
|
87
|
||
PART
III
|
88
|
|||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
88
|
||
Item
11.
|
Executive
Compensation
|
94
|
||
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
115
|
||
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
118
|
||
Item
14.
|
Principal
Accounting Fees and Services
|
118
|
||
PART
IV
|
119
|
|||
Item
15.
|
Exhibits,
Financial Statement Schedules
|
119
|
||
SIGNATURES
|
120
|
|
•
|
Retail Water Operations.
We produce and supply water to end-users, including residential,
commercial and government customers in the Cayman Islands under an
exclusive retail license issued by the government to provide water in two
of the most populated and rapidly developing areas in the Cayman Islands.
In 2009, our retail water operations generated approximately 40% of our
consolidated revenues.
|
|
•
|
Bulk Water Operations.
We produce and supply water to government-owned distributors in the
Cayman Islands, Belize and the Bahamas. In 2009, our bulk water operations
generated approximately 45% of our consolidated
revenues.
|
|
•
|
Services Operations. We
provide engineering and management services for desalination projects,
including designing and constructing desalination plants and managing and
operating desalination plants owned by other companies. In 2009, our
services operations generated approximately 15% of our consolidated
revenues.
|
|
•
|
Affiliate Operations.
Our affiliate, Ocean Conversion (BVI) Ltd. (“OC-BVI”), produces and
supplies bulk water to the British Virgin Islands Water and Sewerage
Department. We account for our interests in OC-BVI using the equity method
of accounting and do not consolidate OC-BVI’s operating results in our
consolidated financial statements. Our affiliate, Consolidated Water
(Bermuda) Limited, has constructed and sold a plant to the Bermuda
government and is presently operating this plant on behalf of the Bermuda
government. We expect to continue to manage the plant on behalf
of the Bermuda government into mid
2011.
|
Location
|
Plants
|
Capacity
(1)
|
||||||
Cayman
Islands
|
8 | 10.2 | ||||||
Bahamas
|
3 | 10.4 | ||||||
Belize
|
1 | 0.6 | ||||||
British
Virgin Islands
|
3 | 2.5 |
|
|||||
Bermuda
|
1 | 0.6 | ||||||
Total
|
16 | 24.3 |
(1)
|
In
millions of U.S. gallons per day.
|
|
•
|
little
or no naturally occurring fresh
water;
|
|
•
|
limited
regulations and taxes allowing for higher
returns;
|
|
•
|
a
large proportion of tourist properties, which historically have generated
higher volume sales than residential properties;
and
|
|
•
|
growing
population and tourism levels.
|
|
•
|
Cayman
Water Company Limited (“Cayman Water”). In 1998, we
established Cayman Water, which operates under an exclusive retail license
granted by the Cayman Islands government to provide water to customers
within a prescribed service area on Grand Cayman that includes the Seven
Mile Beach and West Bay areas, two of the three most populated areas in
the Cayman Islands. The only non-government owned public water utility on
Grand Cayman, Cayman Water owns and operates four desalination plants on
Grand Cayman.
|
|
•
|
Ocean
Conversion (Cayman) Limited (“OC-Cayman”). OC-Cayman provides bulk
water under various licenses and agreements to the Water Authority-Cayman,
a government-owned utility and regulatory agency, which distributes the
water to properties located outside our exclusive retail license service
area in Grand Cayman. OC-Cayman operates four desalination plants owned by
the Water Authority-Cayman.
|
|
•
|
Consolidated
Water (Bahamas) Limited (“CW-Bahamas”). We own a 90.9% equity
interest in CW-Bahamas, which provides bulk water under long-term
contracts to the Water and Sewerage Corporation of The Bahamas, a
government agency. CW-Bahamas’ operates our largest desalination plant.
CW-Bahamas pays fees to two of our other subsidiaries for certain
administrative services.
|
|
•
|
Consolidated
Water (Belize) Limited (“CW-Belize”). CW-Belize, (formerly Belize
Water Limited), has an exclusive contract to provide bulk water to Belize
Water Services Ltd., a water distributor that serves residential,
commercial and tourist properties in Ambergris Caye,
Belize.
|
|
•
|
Aquilex,
Inc. This subsidiary, a United States company, provides financial,
engineering and supply chain management support services to our
subsidiaries and affiliates.
|
|
•
|
Ocean
Conversion (BVI) Ltd. (“OC-BVI”). We own 50% of the voting stock of
our affiliate, OC-BVI, a British Virgin Islands company, which sells bulk
water on a month-to-month basis to the Government of The British Virgin
Islands Water and Sewage Department. We own an overall 43.5% equity
interest in OC-BVI’s profits and certain profit sharing rights that raise
our effective interest in OC-BVI’s profits to approximately 45%. OC-BVI
also pays our subsidiary DesalCo Limited fees for certain engineering and
administrative services.
|
|
•
|
DesalCo
Limited (“DesalCo”). A Cayman Islands company, DesalCo provides
management, engineering and construction services for desalination
projects.
|
|
•
|
Consolidated
Water (Bermuda) Limited (“CW-Bermuda”). In January 2007, our
affiliate, Consolidated Water (Bermuda) Limited (“CW-Bermuda”) entered
into a design, build, sale and operating agreement with the Government of
Bermuda for a desalination plant to be built in two phases at Tynes Bay
along the northern coast of Bermuda. Under the agreement, CW-Bermuda
constructed and has been operating the plant since the second quarter of
2009. We expect CW-Bermuda to operate the plant through
mid-2011. We have entered into a management services agreement
with CW-Bermuda for the design, construction and operation of the Tynes
Bay plant, under which we receive fees for direct services, purchasing
activities and proprietary technology. Although we own only 40% of the
common shares of CW-Bermuda, we consolidate its results in our
consolidated financial statements as we are its primary financial
beneficiary.
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Number
of Customer Connections
|
5,000 | 4,600 | 4,600 | 4,300 | 3,800 | |||||||||||||||
Volume
of Water Sold (U.S. Gallons, In Thousands):
|
||||||||||||||||||||
Commercial
|
543,658 | 534,614 | 554,087 | 562,702 | 427,439 | |||||||||||||||
Residential
|
218,662 | 211,090 | 202,988 | 173,665 | 157,924 | |||||||||||||||
Government
|
41,714 | 25,967 | 45,623 | 12,789 | 8,929 | |||||||||||||||
Total
|
804,034 | 771,671 | 802,698 | 749,156 | 594,292 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
First
Quarter
|
217,890 | 203,899 | 215,044 | 207,572 | 145,295 | |||||||||||||||
Second
Quarter
|
214,854 | 213,679 | 219,191 | 211,772 | 158,474 | |||||||||||||||
Third
Quarter
|
194,076 | 194,971 | 187,796 | 174,490 | 136,784 | |||||||||||||||
Fourth
Quarter
|
177,214 | 159,122 | 180,667 | 155,322 | 153,739 | |||||||||||||||
Total
|
804,034 | 771,671 | 802,698 | 749,156 | 594,292 |
2009
|
2008
|
2007
|
||||||||||
Average
Sales Price Per 1,000 U.S. Gallons
|
$ | 28.90 | $ | 28.99 | $ | 27.69 |
|
•
|
extend
the term for an additional five years at a rate to be
negotiated;
|
|
•
|
exercise
a right of first refusal to purchase any materials, equipment and
facilities that CW-Bahamas intends to remove from the site, and negotiate
a purchase price with CW-Bahamas;
or
|
|
•
|
require
CW-Bahamas to remove all materials, equipment and facilities from the
site.
|
|
•
|
extend
the term for an additional five years at a rate to be
negotiated;
|
|
•
|
exercise
a right of first refusal to purchase any materials, equipment and
facilities that CW-Bahamas intends to remove from the site, and negotiate
a purchase price with CW-Bahamas;
or
|
|
•
|
require
CW-Bahamas to remove all materials, equipment and facilities from the
site.
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
First
Quarter
|
1,086,979 | 1,066,238 | 1,101,720 | 585,297 | 441,498 | |||||||||||||||
Second
Quarter
|
1,087,330 | 1,088,372 | 1,079,858 | 684,452 | 456,625 | |||||||||||||||
Third
Quarter
|
1,119,447 | 1,046,255 | 1,070,677 | 1,040,096 | 442,404 | |||||||||||||||
Fourth
Quarter
|
1,080,275 | 1,043,686 | 1,112,370 | 1,044,701 | 506,892 | |||||||||||||||
Total
|
4,374,031 | 4,244,551 | 4,364,625 | 3,354,546 | 1,847,419 |
2009
|
2008
|
2007
|
||||||||||
Average
Sales Price Per 1,000 U.S. Gallons
|
$ | 5.92 | $ | 7.10 | $ | 5.57 |
|
•
|
We
do not pay import duty or taxes on reverse osmosis membranes, electric
pumps and motors and chemicals, but we do pay duty at the rate of 10% of
the cost, including insurance and transportation to the Cayman Islands, of
other plant and associated materials and equipment to manufacture or
supply water in the Seven Mile Beach or West Bay areas;
and
|
|
•
|
OC-Cayman
pays full customs duties in respect of all plants that it operates for the
Water Authority-Cayman.
|
|
•
|
regulatory
risks, including government relations difficulties, local regulations and
currency controls;
|
|
•
|
receiving
and maintaining necessary permits, licenses and
approvals;
|
|
•
|
risks
related to operating in foreign countries, including political
instability, reliance on local economies, environmental problems,
shortages of materials, immigration restrictions and limited skilled
labor;
|
|
•
|
risks
related to development of new operations, including inaccurate assessment
of the demand for water, engineering difficulties and inability to begin
operations as scheduled; and
|
|
•
|
risks
relating to greater competition in these new territories, including the
ability of our competitors to gain or retain market share by reducing
prices.
|
|
•
|
restricting
foreign ownership of us;
|
|
•
|
providing
for the expropriation of our assets by the
government;
|
|
•
|
providing
for nationalization of public utilities by the
government;
|
|
•
|
providing
for different water quality
standards;
|
|
•
|
unilaterally
changing or renegotiating our licenses and
agreements;
|
|
•
|
restricting
the transfer of U.S. currency; or
|
|
•
|
causing
currency exchange fluctuations/devaluations or making changes in tax
laws.
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
|
High
|
Low
|
|||||||
First
Quarter 2009
|
$ | 12.71 | $ | 6.56 | ||||
Second
Quarter 2009
|
18.18 | 10.30 | ||||||
Third
Quarter 2009
|
19.96 | 14.85 | ||||||
Fourth
Quarter 2009
|
14.29 | 12.63 | ||||||
First
Quarter 2008
|
$ | 28.78 | $ | 18.00 | ||||
Second
Quarter 2008
|
24.95 | 15.92 | ||||||
Third
Quarter 2008
|
23.20 | 16.00 | ||||||
Fourth
Quarter 2008
|
15.12 | 8.64 |
Fourth
Quarter 2009
|
$ | 0.075 |
Per Share
|
||
Third
Quarter 2009
|
0.075 |
Per
Share
|
|||
Second
Quarter 2009
|
0.065 |
Per
Share
|
|||
First
Quarter 2009
|
0.065 |
Per
Share
|
|||
Fourth
Quarter 2008
|
$ | 0.065 |
Per
Share
|
||
Third
Quarter 2008
|
0.065 |
Per
Share
|
|||
Second
Quarter 2008
|
0.065 |
Per
Share
|
|||
First
Quarter 2008
|
0.13 |
Per
Share
|
Year Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Statement
of Income Data:
|
||||||||||||||||||||
Revenue
(1)
|
$ | 58,019,517 | $ | 65,678,959 | $ | 54,076,865 | $ | 42,607,330 | $ | 28,365,680 | ||||||||||
Net
Income
|
6,098,571 | 7,209,716 | 11,387,651 | 7,521,126 | 5,514,258 | |||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Total
Assets
|
154,475,781 | 154,656,574 | 149,330,884 | 138,961,343 | 88,365,191 | |||||||||||||||
Long
Term Debt Obligations (including current portion)
|
21,129,267 | 22,358,340 | 23,500,593 | 24,654,660 | 19,378,212 | |||||||||||||||
Redeemable
Preferred Stock
|
10,315 | 10,420 | 12,650 | 14,983 | 19,382 | |||||||||||||||
Noncontrolling
interests
|
1,449,030 | 2,020,721 | 1,954,754 | 1,495,755 | 833,695 | |||||||||||||||
Dividends
Declared Per Share
|
$ | 0.28 | $ | 0.325 | $ | 0.195 | $ | 0.24 | $ | 0.24 | ||||||||||
Basic
Earnings Per Share
|
$ | 0.42 | $ | 0.50 | $ | 0.79 | $ | 0.60 | $ | 0.47 | ||||||||||
Weighted
Average Number of Shares
|
14,535,192 | 14,519,847 | 14,404,732 | 12,440,195 | 11,767,573 | |||||||||||||||
Diluted
Earnings Per Share
|
$ | 0.42 | $ | 0.50 | $ | 0.79 | $ | 0.59 | $ | 0.45 | ||||||||||
Weighted
Average Number of Shares
|
14,588,144 | 14,538,971 | 14,495,364 | 12,737,486 | 12,161,407 |
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OFOPERATIONS
|
Comparative Operations
|
||||||||||||||||||
2009
|
2008
|
|||||||||||||||||
Location
|
Plants
|
Capacity(1)
|
Location
|
Plants
|
Capacity(1)
|
|||||||||||||
Cayman
Islands
|
8 | 10.2 |
Cayman
Islands
|
6 | 7.8 | |||||||||||||
Bahamas
|
3 | 10.4 |
Bahamas
|
3 | 10.4 | |||||||||||||
Belize
|
1 | 0.6 |
Belize
|
1 | 0.6 | |||||||||||||
British
Virgin Islands
|
3 | 2.5 |
British
Virgin Islands
|
3 | 2.4 | |||||||||||||
Bermuda
|
1 | 0.6 |
Bermuda
|
1 | 0.6 | |||||||||||||
Total
|
16 | 24.3 |
Total
|
14 | 21.8 |
(1)
|
In
millions of U.S. gallons per day.
|
|
•
|
the
nature of these estimates or assumptions is material due to the levels of
subjectivity and judgment necessary to account for highly uncertain
matters or the susceptibility of such matters to change;
and
|
|
•
|
the
impact of the estimates and assumptions on financial condition and results
of operations is material.
|
Year Ended December 31,
2009
|
||||||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||||||
Total
revenues
|
$ | 15,864,055 | $ | 15,454,998 | $ | 13,526,059 | $ | 13,174,405 | ||||||||
Gross
profit
|
5,980,500 | 7,587,053 | 5,036,068 | 4,395,456 | ||||||||||||
Net
income (loss)
|
2,550,158 | 3,867,616 | 657,900 | (977,103 | ) | |||||||||||
Diluted
earnings per share
|
0.18 | 0.26 | 0.05 | (0.07 | ) | |||||||||||
Year Ended December 31,
2008
|
||||||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||||||
Total
revenues
|
$ | 14,291,562 | $ | 17,842,585 | $ | 17,204,593 | $ | 16,340,219 | ||||||||
Gross
profit
|
4,536,058 | 4,907,175 | 4,625,261 | 4,565,349 | ||||||||||||
Net
income
|
1,673,867 | 1,979,623 | 1,780,017 | 1,776,209 | ||||||||||||
Diluted
earnings per share
|
0.12 | 0.14 | 0.12 | 0.12 |
•
|
Persuasive
evidence of an arrangement exists.
|
•
|
Delivery
has occurred or services have been
rendered.
|
•
|
The
seller’s price to the buyer is fixed and determinable;
and
|
•
|
Collectability
is reasonably assured.
|
Total
|
2010
|
2011-2013
|
2014-2016
|
2017
and
Thereafter
|
||||||||||||||||
Secured
5.95% bonds (1)(2)
|
$ | 14,202,269 | $ | 2,104,040 | $ | 6,312,120 | $ | 5,786,110 | $ | - | ||||||||||
Series
A bonds (1)
|
14,125,000 | 750,000 | 2,250,000 | 11,125,000 | - | |||||||||||||||
Employment
agreements
|
1,529,850 | 1,141,650 | 388,200 | - | - | |||||||||||||||
Operating
leases
|
386,589 | 314,634 | 71,955 | - | - | |||||||||||||||
Other
|
306,810 | 276,915 | 60,000 | - | 50,000 |
(1)
|
Includes
interest costs to be incurred.
|
(2)
|
Secured
5.95% bonds are shown gross of
discount.
|
Page
|
|
CONSOLIDATED
WATER CO. LTD.
|
|
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Report
of Independent Registered Public Accounting Firm
|
50
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
51
|
Consolidated
Statements of Income for the Years Ended December 31, 2009, 2008 and
2007
|
52
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended December 31, 2009,
2008 and 2007
|
53
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2009, 2008 and
2007
|
54
|
Notes
to Consolidated Financial Statements
|
55
|
Schedule II, Valuation and Qualifying Accounts, is omitted because the information is included in the financial statements and notes. | |
OCEAN
CONVERSION (BVI) LTD
|
|
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Report
of Independent Registered Public Accounting Firm
|
75
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
76
|
Consolidated
Statements of Operations for the Years Ended December 31, 2009, 2008 and
2007
|
77
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended December 31, 2009,
2008 and 2007
|
78
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2009, 2008 and
2007
|
79
|
Notes
to Consolidated Financial Statements
|
80
|
December 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 44,429,190 | $ | 36,261,345 | ||||
Accounts
receivable, net
|
9,980,928 | 13,911,312 | ||||||
Inventory
|
1,832,564 | 1,617,484 | ||||||
Prepaid
expenses and other current assets
|
1,689,874 | 1,444,445 | ||||||
Current
portion of loans receivable
|
1,216,098 | 768,803 | ||||||
Total
current assets
|
59,148,654 | 54,003,389 | ||||||
Property,
plant and equipment, net
|
60,245,525 | 58,937,980 | ||||||
Construction
in progress
|
1,000,882 | 6,157,958 | ||||||
Costs
and estimated earnings in excess of billings - construction
project
|
1,872,552 | 7,377,554 | ||||||
Inventory
non-current
|
3,352,054 | 2,971,949 | ||||||
Loans
receivable
|
10,875,848 | 1,560,420 | ||||||
Investment
in affiliate
|
9,157,995 | 14,371,312 | ||||||
Intangible
assets, net
|
1,919,656 | 2,144,162 | ||||||
Goodwill
|
3,587,754 | 3,587,754 | ||||||
Other
assets
|
3,314,861 | 3,544,096 | ||||||
Total
assets
|
$ | 154,475,781 | $ | 154,656,574 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and other current liabilities
|
$ | 6,187,606 | $ | 7,310,327 | ||||
Dividends
payable
|
1,152,702 | 1,006,414 | ||||||
Current
portion of long term debt
|
1,322,483 | 1,229,071 | ||||||
Total
current liabilities
|
8,662,791 | 9,545,812 | ||||||
Long
term debt
|
19,806,784 | 21,129,269 | ||||||
Other
liabilities
|
465,408 | 430,717 | ||||||
Total
liabilities
|
28,934,983 | 31,105,798 | ||||||
Equity
|
||||||||
Consolidated
Water Co. Ltd. stockholders’ equity
|
||||||||
Redeemable
preferred stock, $0.60 par value. Authorized 200,000
shares;
|
||||||||
issued
and outstanding 17,192 and 17,366 shares, respectively
|
10,315 | 10,420 | ||||||
Class
A common stock, $0.60 par value. Authorized 24,655,000
shares;
|
||||||||
issued
and outstanding 14,541,878 and 14,529,360 shares,
respectively
|
8,725,127 | 8,717,616 | ||||||
Class
B common stock, $0.60 par value. Authorized 145,000
shares;
|
||||||||
none
issued or outstanding
|
- | - | ||||||
Additional
paid-in capital
|
80,990,686 | 80,461,942 | ||||||
Retained
earnings
|
34,365,640 | 32,340,077 | ||||||
Total
Consolidated Water Co. Ltd. stockholders’ equity
|
124,091,768 | 121,530,055 | ||||||
Noncontrolling
interests
|
1,449,030 | 2,020,721 | ||||||
Total
equity
|
125,540,798 | 123,550,776 | ||||||
Total
liabilities and equity
|
$ | 154,475,781 | $ | 154,656,574 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Retail
water revenues
|
$ | 23,239,756 | $ | 22,369,806 | $ | 22,225,765 | ||||||
Bulk
water revenues
|
25,905,077 | 30,121,536 | 24,320,392 | |||||||||
Services
revenues
|
8,874,684 | 13,187,617 | 7,530,708 | |||||||||
Total
revenues
|
58,019,517 | 65,678,959 | 54,076,865 | |||||||||
Cost
of retail revenues
|
9,812,434 | 10,566,747 | 9,930,936 | |||||||||
Cost
of bulk revenues
|
20,149,969 | 25,557,832 | 20,078,758 | |||||||||
Cost
of services revenues
|
5,058,037 | 10,920,537 | 5,382,945 | |||||||||
Total
cost of revenues
|
35,020,440 | 47,045,116 | 35,392,639 | |||||||||
Gross
profit
|
22,999,077 | 18,633,843 | 18,684,226 | |||||||||
General
and administrative expenses
|
10,101,257 | 8,789,185 | 9,478,308 | |||||||||
Income
from operations
|
12,897,820 | 9,844,658 | 9,205,918 | |||||||||
Other
income (expense):
|
||||||||||||
Interest
income
|
917,330 | 1,393,691 | 1,911,303 | |||||||||
Interest
expense
|
(1,698,084 | ) | (1,755,969 | ) | (1,856,277 | ) | ||||||
Other
income
|
168,584 | 138,915 | 263,912 | |||||||||
Equity
in earnings (loss) of affiliate
|
(1,025,968 | ) | (2,345,612 | ) | 2,314,594 | |||||||
Impairment
of investment in affiliate
|
(4,660,000 | ) | - | - | ||||||||
Other
income (expense), net
|
(6,298,138 | ) | (2,568,975 | ) | 2,633,532 | |||||||
Net
income
|
6,599,682 | 7,275,683 | 11,839,450 | |||||||||
Income
attributable to non-controlling interests
|
501,111 | 65,967 | 451,799 | |||||||||
Net
income attributable to Consolidated Water Co. Ltd.
stockholders
|
$ | 6,098,571 | $ | 7,209,716 | $ | 11,387,651 | ||||||
Basic
earnings per common share attributable to Consolidated Water Co.
Ltd. common
stockholders
|
$ | 0.42 | $ | 0.50 | $ | 0.79 | ||||||
Diluted
earnings per common share attributable to Consolidated Water Co.
Ltd. common
stockholders
|
$ | 0.42 | $ | 0.50 | $ | 0.79 | ||||||
Dividends
declared per common share
|
$ | 0.28 | $ | 0.325 | $ | 0.195 | ||||||
Weighted
average number of common shares used in the determination
of:
|
||||||||||||
Basic
earnings per share
|
14,535,192 | 14,519,847 | 14,404,732 | |||||||||
Diluted
earnings per share
|
14,588,144 | 14,538,971 | 14,495,364 |
Redeemable
preferred
stock
|
Common
stock
|
Additional
paid-in
|
Retained
|
Non-controlling
|
Total
stockholders’
|
|||||||||||||||||||||||||||
Shares
|
Dollars
|
Shares
|
Dollars
|
capital
|
earnings
|
interest
|
equity
|
|||||||||||||||||||||||||
Balance
as of December 31, 2006
|
24,971 | $ | 14,983 | 14,132,860 | $ | 8,479,716 | $ | 76,071,710 | $ | 21,278,246 | $ | 1,495,755 | $ | 107,340,410 | ||||||||||||||||||
Conversion
of preferred shares
|
(5,698 | ) | (3,418 | ) | 5,698 | 3,418 | — | — | — | — | ||||||||||||||||||||||
Issue
of share capital
|
1,809 | 1,085 | 368,928 | 221,358 | 3,666,117 | — | — | 3,888,560 | ||||||||||||||||||||||||
Net
income
|
— | — | — | — | — | 11,387,651 | 451,799 | 11,839,450 | ||||||||||||||||||||||||
Dividends
declared
|
— | — | — | — | — | (2,812,177 | ) | — | (2,812,177 | ) | ||||||||||||||||||||||
Issue
of options
|
— | — | — | — | 33,266 | — | — | 33,266 | ||||||||||||||||||||||||
Capital
contributions
|
— | — | — | — | — | — | 7,200 | 7,200 | ||||||||||||||||||||||||
Balance
as of December 31, 2007
|
21,082 | 12,650 | 14,507,486 | 8,704,492 | 79,771,093 | 29,853,720 | 1,954,754 | 120,296,709 | ||||||||||||||||||||||||
Issue
of share capital
|
1,735 | 1,041 | 16,423 | 9,853 | 447,995 | — | — | 458,889 | ||||||||||||||||||||||||
Conversion
of preferred shares
|
(5,451 | ) | (3,271 | ) | 5,451 | 3,271 | — | — | — | — | ||||||||||||||||||||||
Net
income
|
— | — | — | — | — | 7,209,716 | 65,967 | 7,275,683 | ||||||||||||||||||||||||
Dividends
declared
|
— | — | — | — | — | (4,723,359 | ) | — | (4,723,359 | ) | ||||||||||||||||||||||
Issue
of options
|
— | — | — | — | 242,854 | — | — | 242,854 | ||||||||||||||||||||||||
Balance
as of December 31, 2008
|
17,366 | 10,420 | 14,529,360 | 8,717,616 | 80,461,942 | 32,340,077 | 2,020,721 | 123,550,776 | ||||||||||||||||||||||||
Issue
of share capital
|
5,651 | 3,390 | 6,734 | 4,041 | 86,704 | - | - | 94,135 | ||||||||||||||||||||||||
Conversion
of preferred shares
|
(5,784 | ) | (3,470 | ) | 5,784 | 3,470 | - | - | - | - | ||||||||||||||||||||||
Buyback
of preferred shares
|
(41 | ) | (25 | ) | - | - | (863 | ) | - | - | (888 | ) | ||||||||||||||||||||
Net
income
|
- | - | - | - | - | 6,098,571 | 501,111 | 6,599,682 | ||||||||||||||||||||||||
Dividends
declared
|
- | - | - | - | - | (4,073,008 | ) | (1,072,802 | ) | (5,145,810 | ) | |||||||||||||||||||||
Issue
of options
|
- | - | - | - | 442,903 | - | - | 442,903 | ||||||||||||||||||||||||
Balance
as of December 31, 2009
|
17,192 | $ | 10,315 | 14,541,878 | $ | 8,725,127 | $ | 80,990,686 | $ | 34,365,640 | $ | 1,449,030 | $ |
125,540,798
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
income
|
$ | 6,599,682 | $ | 7,275,683 | $ | 11,839,450 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
6,395,745 | 6,582,499 | 5,921,871 | |||||||||
Stock
compensation on share and option grants
|
497,938 | 445,285 | 125,843 | |||||||||
Net
(gain)/loss on disposal of fixed assets
|
68,778 | 285,207 | (800,580 | ) | ||||||||
Equity
in loss/(earnings) in affiliate
|
978,317 | 2,505,536 | (2,253,619 | ) | ||||||||
Impairment
of investment in affiliate
|
4,660,000 | — | — | |||||||||
Change
in:
|
||||||||||||
Accounts
receivable
|
(2,190,904 | ) | (11,460,337 | ) | (3,734,635 | ) | ||||||
Inventory
|
(595,185 | ) | (939,442 | ) | (855,099 | ) | ||||||
Prepaid
expenses and other assets
|
116,000 | 640,994 | (906,700 | ) | ||||||||
Accounts
payable and other liabilities
|
(1,059,279 | ) | 2,524,638 | (123,921 | ) | |||||||
Net
cash provided by operating activities
|
15,471,092 | 7,860,063 | 9,212,610 | |||||||||
Cash
flows from investing activities
|
||||||||||||
Additions
to property, plant and equipment and construction in
progress
|
(2,560,494 | ) | (6,640,135 | ) | (7,756,533 | ) | ||||||
Distribution
of earnings from affiliate
|
— | — | 222,475 | |||||||||
Collections
of loans receivable
|
1,608,567 | 1,572,893 | 1,019,163 | |||||||||
Net
cash (used in) investing activities
|
(951,927 | ) | (5,067,242 | ) | (6,514,895 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Dividends
paid
|
(4,999,514 | ) | (3,777,664 | ) | (3,721,538 | ) | ||||||
Proceeds
from issuance of redeemable preference shares
|
— | — | 9,564 | |||||||||
Proceeds
from exercises of stock options
|
9,461 | — | 3,535,042 | |||||||||
Principal
repayments of long term debt
|
(1,361,267 | ) | (1,283,195 | ) | (1,302,099 | ) | ||||||
Net
cash (used in) financing activities
|
(6,351,320 | ) | (5,060,859 | ) | (1,479,031 | ) | ||||||
Net (decrease)/increase in cash
and cash equivalents
|
8,167,845 | (2,268,038 | ) | 1,218,684 | ||||||||
Cash and cash equivalents at
beginning of year
|
36,261,345 | 38,529,383 | 37,310,699 | |||||||||
Cash and cash equivalents at
end of year
|
$ | 44,429,190 | $ | 36,261,345 | $ | 38,529,383 |
Buildings
|
5
to 40 years
|
Plant
and equipment
|
4
to 40 years
|
Distribution
system
|
3
to 40 years
|
Office
furniture, fixtures and equipment
|
3
to 10 years
|
Vehicles
|
3
to 10 years
|
Leasehold
improvements
|
Shorter
of 5 years or operating lease term outstanding
|
Lab
equipment
|
5
to 10 years
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Demand
deposits at banks:
|
||||||||
United
States dollar
|
$ | 4,124,755 | $ | 1,368,077 | ||||
Cayman
Islands dollar
|
3,535,734 | 2,080,811 | ||||||
Bahamas
dollar
|
2,445,044 | 3,159,781 | ||||||
Belize
dollar
|
956,030 | 701,253 | ||||||
Barbados
dollar
|
- | 217,826 | ||||||
Bermuda
dollar
|
512,919 | 768,895 | ||||||
11,574,482 | 8,296,643 | |||||||
Short
term deposits at banks
|
32,854,708 | 27,964,702 | ||||||
Total
cash and cash equivalents
|
$ | 44,429,190 | $ | 36,261,345 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Trade
accounts receivable
|
$ | 9,902,524 | $ | 12,414,380 | ||||
Revenues
earned in excess of amounts billed
|
- | 826,776 | ||||||
Receivable
from affiliate
|
86,477 | 439,010 | ||||||
Other
accounts receivable
|
268,921 | 346,578 | ||||||
10,257,922 | 14,026,744 | |||||||
Allowance
for doubtful accounts
|
(276,994 | ) | (115,432 | ) | ||||
$ | 9,980,928 | $ | 13,911,312 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Opening
allowance for doubtful accounts
|
$ | 115,432 | $ | 364,871 | ||||
Provision
for doubtful accounts
|
161,562 | (249,439 | ) | |||||
Accounts
written off during the year
|
— | — | ||||||
Ending
allowance for doubtful accounts
|
$ | 276,994 | $ | 115,432 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Water
stock
|
$ | 19,498 | $ | 38,627 | ||||
Consumables
stock
|
430,444 | 716,428 | ||||||
Spare
parts stock
|
4,734,676 | 3,834,378 | ||||||
Total
inventory
|
5,184,618 | 4,589,433 | ||||||
Less
current portion
|
1,832,564 | 1,617,484 | ||||||
Inventory
(non-current)
|
$ | 3,352,054 | $ | 2,971,949 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Due
from the Water Authority-Cayman:
|
||||||||
Due
from the Water Authority-Cayman: Two loans originally aggregating
$10,996,290, bearing interest at 6.5% per annum, receivable in combined
monthly installments of principal and interest of $124,827 to May 2019,
and secured by NSWW machinery and equipment
|
$ | 10,531,569 | $ | — | ||||
Due
from the Water Authority-Cayman: Two loans originally aggregating
$1,738,000, bearing interest at 5% per annum, receivable in combined
monthly installments of principal and interest of $24,565 to March 2014,
and secured by North Sound plant, machinery and
equipment
|
1,126,534 | 1,358,651 | ||||||
Due
from the Water Authority-Cayman: Two non-interest bearing loans originally
aggregating $3,129,000, receivable in monthly installments of $37,250 to
November 2009, and secured by North Sound plant, machinery and
equipment
|
— | 409,710 | ||||||
Due
from the Water Authority-Cayman: Two loans originally aggregating
$897,000, bearing interest at 5% per annum, receivable in combined monthly
installments of principal and interest of $12,678 to January 2013, and
secured by Lower Valley plant, machinery and equipment
|
433,843 | 560,862 | ||||||
Total
loans receivable
|
12,091,946 | 2,329,223 | ||||||
Less
current portion
|
1,216,098 | 768,803 | ||||||
Loans
receivable, excluding current portion
|
$ | 10,875,848 | $ | 1,560,420 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Land
|
$ | 2,515,810 | $ | 2,515,810 | ||||
Buildings
|
15,218,604 | 13,164,488 | ||||||
Plant
and equipment
|
49,541,474 | 47,109,425 | ||||||
Distribution
system
|
20,776,389 | 20,335,700 | ||||||
Office
furniture, fixtures and equipment
|
2,364,510 | 2,003,088 | ||||||
Vehicles
|
1,275,733 | 1,079,398 | ||||||
Leasehold
improvements
|
228,423 | 202,592 | ||||||
Lab
equipment
|
34,874 | 28,890 | ||||||
91,955,817 | 86,439,391 | |||||||
Less
accumulated depreciation
|
31,710,292 | 27,501,411 | ||||||
Property,
plant and equipment, net
|
$ | 60,245,525 | $ | 58,937,980 | ||||
Construction
in progress
|
$ | 1,000,882 | $ | 6,157,958 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Current
assets
|
$ | 3,433,427 | $ | 2,179,072 | ||||
Non-current
assets
|
9,454,460 | 11,463,739 | ||||||
Total
assets
|
$ | 12,887,887 | $ | 13,642,811 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Current
liabilities
|
$ | 3,474,797 | $ | 4,039,256 | ||||
Non-current
liabilities
|
5,259,756 | 3,209,756 | ||||||
Total
liabilities
|
$ | 8,734,553 | $ | 7,249,012 |
Year Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Water
sales
|
$ | 5,016,033 | $ | 137,666 | ||||
Cost
of water sales
|
$ | 6,878,323 | $ | 4,160,394 | ||||
Income
(loss) from operations
|
$ | (2,765,220 | ) | $ | (5,069,040 | ) | ||
Net
income (loss)
|
$ | (2,240,465 | ) | $ | (5,221,648 | ) |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Equity
investment (including profit sharing rights)
|
$ | 6,482,995 | $ | 12,121,312 | ||||
Loan
receivable — Bar Bay plant construction
|
2,675,000 | 2,250,000 | ||||||
$ | 9,157,995 | $ | 14,371,312 |
(a)
|
The
Company attributed $856,356 to an intangible asset which represents the
fair value of a Management Services Agreement which has no expiration
term. Originally, Management of the Company determined that this
intangible asset has an indefinite life and therefore it was not
amortized. Effective January 1, 2010, Management has assigned a life of 13
years to this intangible asset and amortization commenced effective
January 1, 2010.
|
(b)
|
The
Company attributed $337,149 to an intangible asset, the DWEERTM
Distribution Agreement between DesalCo Limited and DWEER Technology
Limited, which expires on October 31, 2009. Under this agreement, DesalCo
Limited was granted an exclusive right, within certain geographical areas
in the Caribbean, Central and South America, to distribute certain
patented equipment which can increase the operational efficiency of
reverse osmosis seawater desalination plants. The estimated fair value
attributable to the intangible asset of the DWEERTM
Distribution Agreement was amortized over the term of the underlying
agreement.
|
(c)
|
The
Company attributed $4,385,496 to intangible assets, which represents the
fair value of three Water Production and Supply Agreements between Ocean
Conversion (Cayman) Limited and the Government of the Cayman Islands,
dated April 25, 1994, June 18, 1997 and December 31, 2001. Under these
agreements, Ocean Conversion (Cayman) Limited built reverse osmosis
seawater desalination plants for the Government of the Cayman Islands.
Ocean Conversion (Cayman) Limited operates the plants until the expiration
of the agreement term, as extended, at which time the plant operations
will be transferred to the Government of the Cayman Islands for no
consideration. The carrying amounts attributable to the intangible assets
of the Water Production and Supply Agreements were amortized over the term
of the agreements, which were approximately 6, 3 and 7 years,
respectively.
|
(d)
|
On
September 17, 2003, the Company signed an agreement with its Belize
customer for the provision of water from a seawater desalination plant for
an initial term of 23 years. The new agreement was effective on June 1,
2004 after certain conditions precedent were met or waived. The carrying
amount of the Belize Water Production and Supply Agreement is being
amortized over the term of the agreement and has a weighted average
remaining useful life of 16.1
years.
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Cost
|
||||||||
Intangible
asset management service agreement
|
$ | 856,356 | $ | 856,356 | ||||
Amortizable
intangible assets DWEERTM
distribution agreement
|
337,149 | 337,149 | ||||||
Cayman
water production and supply agreements
|
4,385,496 | 4,385,496 | ||||||
Belize
water production and supply agreement
|
1,522,419 | 1,522,419 | ||||||
7,101,420 | 7,101,420 | |||||||
Accumulated
amortization
|
||||||||
DWEERTM
distribution agreement
|
(337,149 | ) | (292,065 | ) | ||||
Cayman
water production and supply agreements
|
(4,385,496 | ) | (4,272,271 | ) | ||||
Belize
water production and supply agreement
|
(459,119 | ) | (392,922 | ) | ||||
(5,181,764 | ) | (4,957,259 | ) | |||||
Intangible
assets, net
|
$ | 1,919,656 | $ | 2,144,162 |
2010
|
$ | 132,066 | ||
2011
|
132,066 | |||
2012
|
132,066 | |||
2013
|
132,066 | |||
2014
|
132,066 | |||
Thereafter
|
1,259,326 |
2009
|
2008
|
2007
|
||||||||||
First
Quarter
|
$ | 0.065 | $ | 0.130 | $ | 0.065 | ||||||
Second
Quarter
|
0.065 | 0.065 | 0.065 | |||||||||
Third
Quarter
|
0.075 | 0.065 | 0.065 | |||||||||
Fourth
Quarter
|
0.075 | 0.065 | — |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Fixed
rate bonds bearing interest at a rate of 5.95%; repayable in quarterly
installments of $526,010; secured by substantially all of the Company’s
assets. Redeemable in full at any time after August 4, 2009 at a premium
of 1.5% of the outstanding principal and accrued interest on the bonds on
the date of redemption; maturing on August 4, 2016.
|
$ | 11,626,534 | $ | 12,987,799 | ||||
Series
A bonds bearing interest at the annual fixed rate of 7.5%, payable
quarterly; maturing on June
30, 2015.
|
10,000,000 | 10,000,000 | ||||||
Total
long term debt
|
21,626,534 | 22,987,799 | ||||||
Less
discount
|
497,267 | 629,459 | ||||||
Less
current portion
|
1,322,483 | 1,229,071 | ||||||
Long
term debt, excluding current portion
|
$ | 19,806,784 | $ | 21,129,269 |
2010
|
$ | 1,444,086 | ||
2011
|
1,531,945 | |||
2012
|
1,625,150 | |||
2013
|
1,724,025 | |||
2014
|
1,828,917 | |||
Thereafter
|
13,472,411 | |||
$ | 21,626,534 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Cost
of revenues consist of:
|
||||||||||||
Electricity
|
$ | 8,743,711 | $ | 10,352,763 | $ | 8,688,021 | ||||||
Depreciation
|
5,882,387 | 5,380,061 | 4,581,375 | |||||||||
Fuel
oil
|
4,953,120 | 9,279,123 | 6,404,945 | |||||||||
Employee
costs
|
4,537,824 | 4,230,387 | 3,866,813 | |||||||||
Cost
of plant sales
|
3,850,188 | 9,949,693 | 4,547,122 | |||||||||
Maintenance
|
2,437,164 | 2,284,690 | 2,339,341 | |||||||||
Other
|
1,564,739 | 2,331,467 | 1,473,840 | |||||||||
Royalties
|
1,505,080 | 1,367,369 | 1,407,367 | |||||||||
Insurance
|
1,321,727 | 1,131,826 | 1,243,136 | |||||||||
Amortization
of intangible assets
|
224,500 | 737,737 | 788,659 | |||||||||
Water
purchases
|
- | - | 52,020 | |||||||||
$ | 35,020,440 | $ | 47,045,116 | $ | 35,392,639 | |||||||
General
and administrative expenses consist of:
|
||||||||||||
Employee
costs
|
$ | 4,526,140 | $ | 3,941,357 | $ | 4,316,922 | ||||||
Other
|
2,701,105 | 2,137,518 | 2,156,367 | |||||||||
Insurance
|
952,742 | 863,239 | 696,953 | |||||||||
Professional
fees
|
857,135 | 774,095 | 1,173,090 | |||||||||
Directors’
fees and expenses
|
692,374 | 715,591 | 761,443 | |||||||||
Depreciation
|
310,529 | 308,699 | 316,574 | |||||||||
Maintenance
|
61,232 | 48,686 | 56,959 | |||||||||
$ | 10,101,257 | $ | 8,789,185 | $ | 9,478,308 |
2009
|
2008
|
2007
|
||||||||||
Net
income attributable to Consolidated Water Co. Ltd. common
stockholders
|
$ | 6,098,571 | $ | 7,209,716 | $ | 11,387,651 | ||||||
Less:
Dividends paid and earnings attributable on preferred
shares
|
( 5,236 | ) | ( 4,696 | ) | ( 5,509 | ) | ||||||
Net
income available to common shares in the determination of basic earnings
per common share
|
$ | 6,093,335 | $ | 7,205,020 | $ | 11,382,142 | ||||||
Weighted
average number of common shares in the determination of basic earnings per
common share attributable to Consolidated Water Co. Ltd. common
stockholders
|
14,535,192 | 14,519,847 | 14,404,732 | |||||||||
Plus:
|
||||||||||||
Weighted
average number of preferred shares outstanding during the
year
|
17,657 | 19,124 | 22,488 | |||||||||
Potential
dilutive effect of unexercised options
|
35,295 | — | 68,144 | |||||||||
Weighted
average number of shares used for determining diluted earnings per common
share attributable to Consolidated Water Co. Ltd. common
stockholders
|
14,588,144 | 14,538,971 | 14,495,364 |
As
of and for the year ended December 31, 2009
|
||||||||||||||||
Retail
|
Bulk
|
Services
|
Total
|
|||||||||||||
Revenues
|
$ | 23,239,756 | $ | 25,905,077 | $ | 8,874,684 | $ | 58,019,517 | ||||||||
Cost
of revenues
|
9,812,434 | 20,149,969 | 5,058,037 | 35,020,440 | ||||||||||||
Gross
profit
|
13,427,322 | 5,755,108 | 3,816,647 | 22,999,077 | ||||||||||||
General
and administrative expenses
|
8,215,142 | 1,676,327 | 209,788 | 10,101,257 | ||||||||||||
Income
from operations
|
5,212,180 | 4,078,781 | 3,606,859 | 12,897,820 | ||||||||||||
Other
income (expense), net
|
(6,298,138 | ) | ||||||||||||||
Consolidated
net income
|
6,599,682 | |||||||||||||||
Income
attributable to noncontrolling interests
|
501,111 | |||||||||||||||
Net
income attributable to Consolidated Water Co. Ltd.
|
$ | 6,098,571 | ||||||||||||||
As
of December 31, 2009:
|
||||||||||||||||
Property
plant and equipment, net
|
$ | 26,918,699 | $ | 31,935,956 | $ | 1,390,870 | $ | 60,245,525 | ||||||||
Construction
in progress
|
1,000,882 | - | - | 1,000,882 | ||||||||||||
Goodwill
|
1,170,511 | 2,328,526 | 88,717 | 3,587,754 | ||||||||||||
Total
assets
|
78,291,323 | 68,832,934 | 7,351,524 | 154,475,781 |
As
of and for the year ended December 31, 2008
|
||||||||||||||||
Retail
|
Bulk
|
Services
|
Total
|
|||||||||||||
Revenues
|
$ | 22,369,806 | $ | 30,121,536 | $ | 13,187,617 | $ | 65,678,959 | ||||||||
Cost
of revenues
|
10,566,747 | 25,557,832 | 10,920,537 | 47,045,116 | ||||||||||||
Gross
profit
|
11,803,059 | 4,563,704 | 2,267,080 | 18,633,843 | ||||||||||||
General
and administrative expenses
|
7,150,449 | 1,379,597 | 259,139 | 8,789,185 | ||||||||||||
Income
from operations
|
4,652,610 | 3,184,107 | 2,007,941 | 9,844,658 | ||||||||||||
Other
income (expense), net
|
(2,568,975 | ) | ||||||||||||||
Consolidated
net income
|
7,275,683 | |||||||||||||||
Income
attributable to noncontrolling interests
|
65,967 | |||||||||||||||
Net
income attributable to Consolidated Water Co. Ltd.
|
$ | 7,209,716 | ||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||
Property
plant and equipment, net
|
$ | 22,526,675 | $ | 34,607,482 | $ | 1,803,823 | $ | 58,937,980 | ||||||||
Construction
in progress
|
5,305,733 | 852,225 | - | 6,157,958 | ||||||||||||
Goodwill
|
1,170,511 | 2,328,526 | 88,717 | 3,587,754 | ||||||||||||
Total
assets
|
80,567,404 | 68,876,710 | 5,212,460 | 154,656,574 |
As
of and for the year ended December 31, 2007
|
||||||||||||||||
Retail
|
Bulk
|
Services
|
Total
|
|||||||||||||
Revenues
|
$ | 22,225,765 | $ | 24,320,392 | $ | 7,530,708 | $ | 54,076,865 | ||||||||
Cost
of revenues
|
9,930,936 | 20,078,758 | 5,382,945 | 35,392,639 | ||||||||||||
Gross
profit
|
12,294,829 | 4,241,634 | 2,147,763 | 18,684,226 | ||||||||||||
General
and administrative expenses
|
7,822,592 | 1,437,896 | 217,820 | 9,478,308 | ||||||||||||
Income
from operations
|
4,472,237 | 2,803,738 | 1,929,943 | 9,205,918 | ||||||||||||
Other
income (expense), net
|
2,633,532 | |||||||||||||||
Income
before non-controlling interests
|
11,839,450 | |||||||||||||||
Income
attributable to non-controlling interests
|
451,799 | |||||||||||||||
Net
income attributable to Consolidated Water Co. Ltd.
|
$ | 11,387,651 | ||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||
Property
plant and equipment, net
|
$ | 23,102,174 | $ | 34,619,902 | $ | 2,259,438 | $ | 59,981,514 | ||||||||
Construction
in progress
|
3,273,108 | 1,716,671 | - | 4,989,779 | ||||||||||||
Goodwill
|
1,170,511 | 2,328,526 | 88,717 | 3,587,754 | ||||||||||||
Total
assets
|
86,646,896 | 56,914,279 | 5,769,709 | 149,330,884 |
2010
|
$ | 314,634 | ||
2011
|
71,955 | |||
Thereafter
|
— | |||
$ | 386,589 |
2009
|
2008
|
2007
|
||||||||||
Risk
free interest rate
|
1.10 | % | 2.87 | % | 4.82 | % | ||||||
Expected
option life (years)
|
2.4 | 3.5 | 2.0 | |||||||||
Expected
volatility
|
55.37 | % | 57.16 | % | 37.44 | % | ||||||
Expected
dividend yield
|
2.13 | % | 1.51 | % | 0.91 | % |
Options
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Life
(Years)
|
Aggregate Intrinsic
Value (1)
|
||||||||||
Outstanding
at beginning of year
|
118,115 | $ | 28.30 | ||||||||||
Granted
|
109,564 | 8.20 | |||||||||||
Exercised
|
(1,118 | ) | 9.22 | ||||||||||
Forfeited
|
(11,509 | ) | 9.22 | ||||||||||
Outstanding
at end of year
|
215,052 | $ | 18.76 |
3.52
years
|
$ | 649,844 | |||||||
Exercisable
at end of year
|
33,885 | $ | 29.27 |
2.02
years
|
$ | — |
(1)
|
The
intrinsic value of a stock option represents the amount by which the fair
value of the underlying stock, measured by reference to the closing price
of the common shares of $14.29 in the Nasdaq Global Select Market on
December 31, 2009, exceeds the exercise price of the
option.
|
2009
|
2008
|
2007
|
||||||||||
Options
granted with an exercise price below market price on the date of
grant:
|
||||||||||||
Employees
— preferred share options
|
$ | 8.31 | $ | — | $ | 6.65 | ||||||
Overall
weighted average
|
$ | 8.31 | $ | — | $ | 6.65 | ||||||
Options
granted with an exercise price at market price on the date of
grant:
|
||||||||||||
Management
employees
|
$ | 3.28 | $ | — | $ | — | ||||||
Employees
— common share options
|
$ | 8.05 | $ | 6.82 | $ | 10.49 | ||||||
Overall
weighted average
|
$ | 5.66 | $ | 6.82 | $ | 10.49 | ||||||
Options
granted with an exercise price above market price on the date of
grant:
|
||||||||||||
Management
employees
|
$ | — | $ | 4.43 | $ | — | ||||||
Employees
— preferred share options
|
$ | — | $ | 0.02 | $ | — | ||||||
Overall
weighted average
|
$ | — | $ | 4.35 | $ | — | ||||||
Total
intrinsic value of options exercised
|
$ | 34,963 | $ | 12,012 | $ | 5,082,472 |
December 31,
2009
|
||||||||||||||||
Level
1
|
Level 2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Recurring
|
||||||||||||||||
Cash
equivalents
|
$ | 32,854,708 | $ | - | $ | - | $ | 32,854,708 | ||||||||
Nonrecurring
|
||||||||||||||||
Investment
in affiliate
|
$ | - | $ | - | $ | 9,157,995 | $ | 9,157,995 | ||||||||
In
2009 the Company recorded an impairment loss on investment in affiliate of
$(4,660,000). (see Note 8)
|
||||||||||||||||
December 31,
2008
|
||||||||||||||||
Level
1
|
Level 2
|
Level
3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Recurring
|
||||||||||||||||
Cash
equivalents
|
$ | 27,964,702 | $ | - | $ | - | $ | 27,964,702 | ||||||||
Nonrecurring
|
||||||||||||||||
Investment
in affiliate
|
$ | - | $ | - | $ | 14,371,312 | $ | 14,371,312 |
23.
|
Non cash
transactions:
|
2009
|
2008
|
2007
|
||||||||||
Supplemental
disclosure of cash flow information
|
||||||||||||
Interest
paid in cash
|
$ | 1,492,775 | $ | 1,570,878 | $ | 1,845,426 | ||||||
The
Company executed the following non-cash transactions:
|
||||||||||||
Note
received for plant facility sold
|
$ | 10,996,290 | $ | — | $ | 1,738,000 | ||||||
Conversion of
accounts receivable to investment in affiliate (see Note
8)
|
|
800,000 |
|
— |
|
— | ||||||
Issuance
of 6,734, 11,450 and 11,346 respectively, of common shares
for
services rendered
|
95,592 | 286,462 | 251,377 | |||||||||
Issuance
of 4,533, 1,774, and 2,600 respectively, of redeemable
preferred
shares for services rendered
|
78,703 | 30,158 | 47,856 | |||||||||
Conversion
of 5,784, 5,451 and 5,698, respectively of redeemable
preferred
shares to common shares
|
3,470 | 3,271 | 3,419 | |||||||||
Dividends
declared but not paid
|
1,091,879 | 945,695 | — |
December
31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 2,910,531 | $ | 748,566 | ||||
Accounts
receivable
|
42,349 | 1,134,950 | ||||||
Inventory
|
374,810 | 259,467 | ||||||
Prepaid
expenses and other assets
|
105,737 | 36,089 | ||||||
Total current
assets
|
3,433,427 | 2,179,072 | ||||||
Property,
plant and equipment, net
|
8,179,176 | 10,202,457 | ||||||
Construction
in progress
|
224,744 | 208,662 | ||||||
Inventory
non-current
|
438,040 | 410,120 | ||||||
Other
assets
|
612,500 | 642,500 | ||||||
Total
assets
|
$ | 12,887,887 | $ | 13,642,811 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and other liabilities
|
$ | 2,849,797 | $ | 1,789,256 | ||||
Current
portion of long term debt
|
625,000 | 2,250,000 | ||||||
Total current
liabilities
|
3,474,797 | 4,039,256 | ||||||
Long
term debt
|
2,050,000 | - | ||||||
Profit
sharing obligation
|
3,209,756 | 3,209,756 | ||||||
Total
liabilities
|
8,734,553 | 7,249,012 | ||||||
Commitments
|
- | - | ||||||
Equity
|
||||||||
Class
A, voting shares, $1 par value. Authorized 600,000 shares:
issued
and outstanding 555,000 shares
|
555,000 | 555,000 | ||||||
Class
B, voting shares, $1 par value. Authorized 600,000 shares:
issued
and outstanding 555,000 shares
|
555,000 | 555,000 | ||||||
Class
C, non-voting shares, $1 par value. Authorized 600,000
shares:
issued
and outstanding 165,000 shares
|
165,000 | 165,000 | ||||||
Additional
paid-in capital
|
225,659 | 225,659 | ||||||
Retained
earnings
|
2,619,343 | 4,878,512 | ||||||
Total Ocean
conversion (BVI) Ltd. stockholders’ equity
|
4,120,002 | 6,379,171 | ||||||
Noncontrolling
interests
|
33,332 | 14,628 | ||||||
Total equity | 4,153,334 | 6,393,799 | ||||||
Total liabilities
and equity
|
$ | 12,887,887 | $ | 13,642,811 |
2009
|
2008
|
2007
|
||||||||||
Water
sales
|
$ | 5,016,033 | $ | 137,666 | $ | 9,326,435 | ||||||
Cost
of water sales
|
6,878,323 | 4,160,394 | 3,280,833 | |||||||||
Gross
profit (loss)
|
(1,862,290 | ) | (4,022,728 | ) | 6,045,602 | |||||||
General
and administrative expenses
|
902,930 | 1,046,312 | 2,486,278 | |||||||||
Income (loss) from
operations
|
(2,765,220 | ) | (5,069,040 | ) | 3,559,324 | |||||||
Other
income (expense):
|
||||||||||||
Interest
income
|
654,976 | 7,480 | 579,373 | |||||||||
Interest
expense
|
(130,236 | ) | (160,827 | ) | (259,038 | ) | ||||||
Other
income
|
15 | 739 | 565 | |||||||||
Other
income (expense), net
|
524,755 | (152,608 | ) | 320,900 | ||||||||
Net income
(loss)
|
(2,240,465 | ) | (5,221,648 | ) | 3,880,224 | |||||||
Income
(loss) attributable to non-controlling interests
|
18,704 | 14,628 | (33,776 | ) | ||||||||
Net
income (loss) attributable to Ocean Conversion (BVI) Ltd.
stockholders
|
$ | (2,259,169 | ) | $ | (5,236,276 | ) | $ | 3,914,000 |
|
Additional
|
Total
|
||||||||||||||||||||||
|
Common stock
|
paid-in
|
Retained
|
Non-controlling
|
stockholders'
|
|||||||||||||||||||
|
Shares
|
Dollars
|
capital
|
earnings
|
interests
|
equity
|
||||||||||||||||||
|
|
|
||||||||||||||||||||||
Balance as of
December 31, 2006
|
1,275,000 | $ | 1,275,000 | $ | 225,659 | $ | 6,647,038 | $ | 33,776 | $ | 8,181,473 | |||||||||||||
|
||||||||||||||||||||||||
Net income (loss)
|
- | - | - | 3,914,000 | (33,776 | ) | 3,880,224 | |||||||||||||||||
|
||||||||||||||||||||||||
Dividends declared
|
- | - | - | (318,750 | ) | - | (318,750 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Balance as of
December 31, 2007
|
1,275,000 | 1,275,000 | 225,659 | 10,242,288 | - | 11,742,947 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net income
(loss)
|
- | - | - | (5,236,276 | ) | 14,628 | (5,221,648 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Dividends declared
|
- | - | - | (127,500 | ) | - | (127,500 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Balance as of
December 31, 2008
|
1,275,000 | 1,275,000 | 225,659 | 4,878,512 | 14,628 | 6,393,799 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net income
(loss)
|
- | - | - | (2,259,169 | ) | 18,704 | (2,240,465 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Balance as of
December 31, 2009
|
1,275,000 | $ | 1,275,000 | $ | 225,659 | $ | 2,619,343 | $ | 33,332 | $ | 4,153,334 |
2009
|
2008
|
2007
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
income (loss)
|
$ | (2,240,465 | ) | $ | (5,221,648 | ) | $ | 3,880,224 | ||||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||||||
Depreciation
|
820,030 | 251,708 | 399,442 | |||||||||
Impairment
loss on operating contract
|
2,121,775 | - | - | |||||||||
Profit
sharing
|
- | - | 1,240,094 | |||||||||
Change
in:
|
||||||||||||
Accounts
receivable
|
1,092,601 | 7,042,140 | (5,770,794 | ) | ||||||||
Inventory
|
(143,263 | ) | (202,228 | ) | (42,137 | ) | ||||||
Other
assets
|
(39,648 | ) | 21,372 | (671,996 | ) | |||||||
Accounts
payable and accrued liabilities
|
1,860,541 | (283,197 | ) | 595,269 | ||||||||
Net
cash provided by (used in) operating activities
|
3,471,571 | 1,608,147 | (369,898 | ) | ||||||||
Cash
flows from investing activities
|
||||||||||||
Purchase
of property, plant and equipment
|
(257,514 | ) | (156,195 | ) | (28,232 | ) | ||||||
Expenditures
for construction in progress
|
(677,092 | ) | (12,549 | ) | (307,812 | ) | ||||||
Net
cash (used in) investing activities
|
(934,606 | ) | (168,744 | ) | (336,044 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Profit
sharing rights paid
|
- | (40,500 | ) | (101,250 | ) | |||||||
Principal
repayments of long term debt
|
(375,000 | ) | (625,000 | ) | (125,000 | ) | ||||||
Dividends
paid
|
- | (127,500 | ) | (318,750 | ) | |||||||
Net
cash (used in) in financing activities
|
(375,000 | ) | (793,000 | ) | (545,000 | ) | ||||||
Net
increase (decrease) in cash and cash equivalents
|
2,161,965 | 646,403 | (1,250,942 | ) | ||||||||
Cash
and cash equivalents at the beginning of the year
|
748,566 | 102,163 | 1,353,105 | |||||||||
Cash
and cash equivalents at the end of the year
|
$ | 2,910,531 | $ | 748,566 | $ | 102,163 | ||||||
Supplemental
disclosure of cash flow information
|
||||||||||||
Interest
paid in cash
|
$ |
82,578
|
$ | 245,000 | $ | 154,314 | ||||||
Conversion
of accounts payable to long term debt (see Note 6).
|
$ | 800,000 | $ | - | $ | - |
Plant
and equipment
|
4
to 40 years
|
Office
furniture, fixtures and equipment
|
3
to 10 years
|
Vehicles
|
3
to 10 years
|
Lab
equipment
|
3
to 10 years
|
As of
|
||||
December 31, 2008
|
||||
Accounts
receivable, as previously reported
|
$ | 14,029,143 | ||
Reclassification
|
(12,894,193 | ) | ||
Accounts
receivable, as adjusted
|
$ | 1,134,950 | ||
Deferred
revenue, as previously reported
|
$ | 12,894,193 | ||
Reclassification
|
(12,894,193 | ) | ||
Deferred
revenue, as adjusted
|
$ | - |
3.
|
Dispute with BVI
government.
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Consumables
stock
|
$ | 66,255 | $ | 89,984 | ||||
Spare
parts stock
|
746,595 | 579,603 | ||||||
Total
inventory
|
812,850 | 669,587 | ||||||
Less
current portion
|
374,810 | 259,467 | ||||||
Inventory
(non-current)
|
$ | 438,040 | $ | 410,120 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Buildings
|
$ | 3,587,639 | $ | 3,587,639 | ||||
Plant
and equipment
|
5,488,196 | 13,853,490 | ||||||
Office
furniture, fixtures and equipment
|
69,000 | 61,363 | ||||||
Vehicles
|
71,600 | 71,600 | ||||||
Tools
& test equipment
|
21,259 | 18,431 | ||||||
9,237,694 | 17,592,523 | |||||||
Accumulated
depreciation
|
(1,058,518 | ) | (7,390,066 | ) | ||||
Property,
plant and equipment, net
|
$ | 8,179,176 | $ | 10,202,457 | ||||
Construction
in progress
|
$ | 224,744 | $ | 208,662 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
CWCO
loan bearing interest at three month LIBOR plus 5.5% (5.75% as of December
31, 2009) per annum, with interest calculated daily and payable quarterly.
The loan is payable in eight (8) quarterly principal payments, being four
(4) equal installments of $125,000 commencing on November 30,
2009, three (3) equal installments of $250,000, plus a final principal
payment of $1,550,000 due on August 31, 2011, plus quarterly payments of
accrued interest
|
$ | 2,675,000 | $ | 2,250,000 | ||||
Less
current portion
|
(625,000 | ) | (2,250,000 | ) | ||||
Long
term debt, excluding current portion
|
$ | 2,050,000 | $ | — |
2010
|
$ | 33,075 | ||
2011
|
33,075 | |||
2012
|
33,075 | |||
2013
|
33,075 | |||
2014
|
33,075 | |||
Thereafter
|
258,375 |
Year Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Cost
of water sales consist of the following:
|
||||||||||||
Fuel
oil
|
$ | 104,031 | $ | 892,442 | $ | 990,188 | ||||||
Electricity
|
2,126,281 | 1,653,487 | 702,400 | |||||||||
Maintenance
|
358,516 | 358,190 | 278,673 | |||||||||
Depreciation
|
819,352 | 250,603 | 398,336 | |||||||||
Employee
costs
|
609,364 | 501,894 | 469,759 | |||||||||
Insurance
|
136,025 | 131,165 | 80,529 | |||||||||
Loss
from litigation
|
2,121,775 | — | — | |||||||||
Other
direct costs
|
602,979 | 372,613 | 360,948 | |||||||||
$ | 6,878,323 | $ | 4,160,394 | $ | 3,280,833 | |||||||
General
and administrative expenses consist of the following:
|
||||||||||||
Profit
sharing
|
$ | — | $ | — | $ | 1,240,094 | ||||||
Management
fees
|
389,978 | 725,895 | 713,119 | |||||||||
Directors
fees and expenses
|
27,472 | 27,789 | 63,711 | |||||||||
Professional
fees
|
219,103 | 120,600 | 266,366 | |||||||||
Employee
costs
|
45,976 | 52,718 | 50,431 | |||||||||
Maintenance
costs
|
2,598 | 145 | 1,265 | |||||||||
Depreciation
|
678 | 1,105 | 1,105 | |||||||||
Other
indirect costs
|
217,125 | 118,060 | 150,187 | |||||||||
$ | 902,930 | $ | 1,046,312 | $ | 2,486,278 |
December 31,
|
||||||||
2009
|
2008
|
|||||||
Opening
balance
|
$ | 3,209,756 | $ | 3,250,256 | ||||
Additions
|
- | - | ||||||
Distributions
|
- | (40,500 | ) | |||||
Ending
balance
|
$ | 3,209,756 | $ | 3,209,756 |
(a)
|
Management’s
Annual Report on Internal Control Over Financial
Reporting
|
|
•
|
pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of the assets of the
Company;
|
|
•
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of management and
directors of the Company; and
|
|
•
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the financial
statements.
|
Name
|
Age
|
Position
|
||
Wilmer F. Pergande *
|
70
|
Director, Chairman of the Board of Directors
|
||
Frederick W. McTaggart
|
47
|
Director, President, Chief Executive Officer
|
||
David W. Sasnett
|
53
|
Director, Executive Vice President & Chief Financial Officer
|
||
Gregory S. McTaggart
|
46
|
Vice President of Cayman Operations
|
||
Robert B. Morrison
|
56
|
Vice President of Purchasing and Information Technology
|
||
Gerard J. Pereira
|
39
|
Vice President of Sales and Marketing
|
||
Ramjeet Jerrybandan
|
42
|
Vice President of Overseas Operations
|
||
William T. Andrews
|
61
|
Director
|
||
Brian E. Butler *
|
60
|
Director
|
||
Steven A. Carr *
|
59
|
Director
|
||
Carson K. Ebanks *
|
54
|
Director
|
||
Richard L. Finlay *
|
51
|
Director
|
||
Clarence B. Flowers, Jr. *
|
54
|
Director
|
||
Leonard J. Sokolow*
|
53
|
Director
|
||
Raymond Whittaker *
|
56
|
Director
|
*
|
The
Board of Directors has determined that each of such persons is an
“independent director” under the corporate governance rules of The NASDAQ
Stock Market LLC (“NASDAQ”).
|
Group
1
|
Group
2
|
Group
3
|
||
William T. Andrews
|
Carson K. Ebanks
|
Wilmer F. Pergande
|
||
Brian E. Butler
|
Richard L. Finlay
|
Raymond Whittaker
|
||
Steven A. Carr
|
Clarence B. Flowers, Jr.
|
David W. Sasnett
|
||
Frederick W. McTaggart
|
Leonard J. Sokolow
|
Exponent Inc.
|
PW Eagle Inc.
|
|
Flow International Corp.
|
Badger Meter Inc.
|
|
Synagro Technologies Inc.
|
Casella Waste Systems Inc.
|
|
Ituran Location & Control Ltd.
|
Lindsay Corporation
|
|
Echelon Corporation
|
Fuel Cell Energy Inc.
|
|
Northwest Pipe Co.
|
Plug Power Inc.
|
|
North American Energy Partners Inc.
|
Central Vermont Public Service Corp.
|
|
Powell Industries Inc.
|
Energysouth Inc.
|
|
Southwest Water Co.
|
Cascade Natural Gas Corp.
|
|
Integrated Electrical Services Inc.
|
|
·
|
base
salary;
|
|
·
|
equity-based
compensation;
|
|
·
|
incentive-based
compensation;
|
|
·
|
retirement
and other benefits; and
|
|
·
|
perquisites
and other personal benefits.
|
1.
|
The
Company achieving its budgeted net income and earnings per share
targets. The net income and earnings per share targets used in
determining Mr. McTaggart’s 2008 incentive-based compensation were based
upon the 2008 budget approved by the Board of Directors. The
net income and earnings per share targets were $14,107,173 and $0.97,
respectively. The amounts budgeted were considered to be the
minimum thresholds, but there was no maximum threshold established for
these targets. The Board of Directors determined that if the
net income and earnings per share targets were achieved, Mr. McTaggart
would be entitled to a bonus in an amount equal to 30% of his base
salary. The actual net income and earnings per share for 2008
were $7,209,716 and $0.50, respectively. Although the Company
did not meet the target income and earnings targets, the Board of
Directors determined that Mr. McTaggart had met 35% of the objectives
associated with this goal.
|
2.
|
Mr.
McTaggart facilitating the Company’s revenue growth through project
extensions and new projects. The Board of Directors determined
that if Mr. McTaggart achieved this goal he would be entitled to a bonus
in an amount equal to 25% of his base salary. The Board of
Directors determined that Mr. McTaggart had met 50% of the objectives
associated with this goal.
|
3.
|
The
Company staying within the approved capital expenditure budgets for
operations. The capital expenditure budget for operations used
in determining Mr. McTaggart’s 2008 incentive-based compensation was based
upon the 2008 budget approved by the Board of Directors. The 2008 capital
expenditure budget for operations was $3,858,000. The amount budgeted was
considered to be the maximum threshold, but there was no minimum threshold
established for this target. The Board of Directors determined
that if the Company stayed within the approved capital expenditure budget
for operations Mr. McTaggart would be entitled to a bonus in an amount
equal to 25% of his base salary. The actual capital expenditures for
operations for 2008 were $1,102,753. The Board of Directors
determined that Mr. McTaggart had met 30% of the objectives associated
with this goal.
|
4.
|
Mr.
McTaggart fostering excellent communications with the Board of Directors
and being receptive to input from the Board of Directors. The
Board of Directors determined that if Mr. McTaggart achieved this goal he
would be entitled to a bonus in an amount equal to 10% of his base
salary. Fostering excellent communications with the Board of
Directors and being receptive to input from the Board of Directors was
ultimately not used as a performance goal for Mr.
McTaggart.
|
5.
|
Mr.
McTaggart executing any special projects as assigned by the Board of
Directors. The Board of Directors determined that if Mr.
McTaggart achieved this goal he would be entitled to a bonus in an amount
equal to 5% of his base salary. Executing any special projects
as assigned by the Board of Directors was ultimately not used as a
performance goal for Mr. McTaggart.
|
6.
|
The
development and maintenance of excellent customer
relations. The Board of Directors determined that if Mr.
McTaggart achieved this goal he would be entitled to a bonus in an amount
equal to 5% of his base salary. Development and maintenance of
excellent customer relations was ultimately not used as a performance goal
for Mr. McTaggart.
|
1.
|
The
Company exceeding budgeted Net Income, excluding the earnings (loss) from
OC-BVI. The amount budgeted was considered to be the minimum
threshold, but there was no maximum threshold established for this
target. The Board of Directors determined that if the net
income and earnings per share targets were achieved, Mr. McTaggart would
be entitled to a bonus in an amount equal to 25% of his base
salary. The Company exceeding ”Adjusted Revenue” defined as
budgeted Income adjusted to exclude Energy Pass Through Costs and
Additions. The amount budgeted was considered to be the minimum
threshold, but there was no maximum threshold established for this
target. The Board of Directors determined that if the “Adjusted
Revenue” target was achieved, Mr. McTaggart would be entitled to a bonus
in an amount equal to 25% of his base
salary.
|
2.
|
The
Company improving Income from Operations Margin defined as Income from
Operations divided by budgeted Income. “Income from Operations”
is defined as budgeted Gross Profit less budgeted General and
Administrative Expenses. The amount budgeted was considered to
be the minimum threshold, but there was no maximum threshold established
for this target. The Board of Directors determined that if the
Income from Operations Margin target was achieved, Mr. McTaggart would be
entitled to a bonus in an amount equal to 25% of his base
salary
|
3.
|
The
Company completing capital projects under budget and on schedule, as
approved and/or adjusted by the Board from time to time. The
amount budgeted and time schedule were considered to be the minimum
thresholds, but there was no maximum thresholds established for this
target. The Board of Directors determined that if the “Adjusted
Revenue” target was achieved, Mr. McTaggart would be entitled to a bonus
in an amount equal to 25% of his base
salary.
|
1.
|
Ensure
that monthly management accounts are provided to the Chief Executive
Officer and other members of executive management within 21 days from the
end of each calendar month for at least 11 calendar months out of the
year. Mr. Sasnett did not achieve this
goal.
|
2.
|
The
Company achieving its budgeted consolidated accounting and auditing
costs. The budgeted consolidated accounting and auditing costs
used in determining Mr. Sasnett’s 2008 incentive-based compensation were
based upon the 2008 budget approved by the Board of
Directors. The budgeted consolidated accounting and auditing
costs for 2008 were $381,000. The amount budgeted was
considered to be the maximum threshold, but there was no minimum threshold
established for this target. The consolidated accounting and
auditing costs for 2008 were $326,000. The Company achieved
this goal.
|
3.
|
Ensure
that the Company and its subsidiaries are fully compliant with
Sarbanes-Oxley. The Company achieved this
goal.
|
4.
|
Ensure
that all statutory financial reporting filings are made accurately and on
time. The Company achieved this
goal.
|
1.
|
Successfully
complete the Cayman Cost of Service Study within the agreed time
frame.
|
2.
|
Provide
Monthly Management Accounts to the CEO and other members of executive
management within 30 days of the end of each month, except for the months
of January and February in which case by April
15
|
3.
|
Ensure
that all statutory financial reporting filings are made accurately and
within the required deadlines.
|
4.
|
Ensure
that the Company’s consolidated accounting, auditing, administrative and
finance costs do not exceed the aggregate amount budgeted for such
costs. The budgeted consolidated accounting and auditing costs
used in determining Mr. Sasnett’s 2009 incentive-based compensation were
based upon the 2009 budget approved by the Board of
Directors. The amount budgeted was considered to be the minimum
threshold, but there was no maximum threshold established for this
target.
|
5.
|
Examine
and make recommendations to the CEO to restructure the financing structure
of the Bahamas subsidiary in order to reduce financing costs and risk to
the parent company
|
6.
|
Assist
the CEO in maintain excellent investor relations and represent the Company
at no less than two IR events during the
year.
|
1.
|
Maintain
or increase annual gross margin of Consolidated Water (Belize) Limited in
2008. The budgeted annual gross margin of Consolidated Water
(Belize) Limited used in determining Mr. Jerrybandan’s 2008
incentive-based compensation was based upon the 2008 budget approved by
the Board of Directors. The amount budgeted was considered to
be the minimum threshold, but there was no maximum threshold established
for this target. Consolidated Water (Belize) Limited achieved
this goal.
|
2.
|
Maintain
or increase annual gross margin of Ocean Conversion (BVI)
Ltd. The budgeted annual gross margin of Ocean Conversion (BVI)
Ltd. used in determining Mr. Jerrybandan’s 2008 incentive-based
compensation were based upon the 2008 budget approved by the Board of
Directors. The amount budgeted was considered to be the minimum
threshold, but there was no maximum threshold established for this
target. As result of the adoption by Ocean Conversion (BVI)
Ltd. of the cash method for revenue recognition during 2008, the gross
margin target for Ocean Conversion (BVI) Ltd. was ultimately not used as a
performance goal for Mr.
Jerrybandan.
|
3.
|
Restore
equipment operating efficiencies at Blue Hill Plant to original design
efficiencies. The target efficiencies for the Blue Hill Plant
were taken from the contract with our customer in the
Bahamas. The Company achieved this
goal.
|
4.
|
Increase
the average monthly on-line factor at the Windsor plant to at least 90%
for the original equipment. The Company did not achieve this
goal.
|
5.
|
Complete
the implementation of the CMSS in all overseas operations and fully train
all staff in its effective operation. Mr. Jerrybandan achieved
this goal.
|
6.
|
Develop
and implement an effective operating plan for the Bermuda Plant and
achieve budgeted profit targets. The budgeted profit target for
the Bermuda Plant used in determining Mr. Jerrybandan’s 2008
incentive-based compensation was based upon the 2008 budget approved by
the Board of Directors. However the Bermuda Plant did not
commence operations in 2008 as anticipated and consequently the budgeted
profit target and the operating plan for the Bermuda Plant were ultimately
not used as performance goals for Mr,
Jerrybandan.
|
1.
|
Contain
costs (of supervised businesses) within approved budgeted amounts, subject
to any adjustments for electricity and fuel cost changes. The
budgeted costs used in determining Mr. Jerrybandan’s 2009 incentive-based
compensation were based upon the 2009 budget approved by the Board of
Directors. The amounts budgeted were considered to be the
maximum threshold, but there were no minimum thresholds established for
this target.
|
2.
|
Meet
or exceed budgeted gross margin targets of all supervised
businesses. These amounts were considered to be the minimum
thresholds, but there were no maximum thresholds
established. OC-BVI was excluded from this goal because of the
uncertainty related to this
business
|
3.
|
Successfully
implement an effective and cost-saving preventative maintenance plan for
Consolidated Water (Bahamas) including utilization of the CMMS software
package; this goal was measured by a reduction in the number of breakdowns
and repair costs for the Windsor and Blue Hill desalination
plants. These amounts were considered to be the minimum
thresholds, but there were no maximum thresholds
established.
|
4.
|
Meet
or better specific energy efficiencies in the 2009 budget of each
desalination plant under supervision. Plants in the BVI
operation were excluded from this goal because of OC-BVI’s ongoing dispute
with the BVI government and the resulting interference with maintenance of
the BVI plants. These amounts were considered to be the minimum
thresholds, but there were no maximum thresholds
established.
|
5.
|
Fully
implement the Computerized Maintenance Management System (CMMS) and use
the implemented Operations Data Portal; provide concise weekly reports to
CEO from Operations Data Portal in a format to be
agreed.
|
6.
|
By
July 31, 2009, implement monthly performance evaluation tests at each
supervised plant. Ensure that the results of these tests are
taken into consideration when evaluating plant staff
performance. The Board of Directors has not met to determine
whether this goal has been
achieved.
|
1.
|
Maintain
or increase 2007 gross margins in 2008 for Cayman Water Company Limited
and Ocean Conversion (Cayman) Limited. The 2007 gross margins
for Cayman Water Company Limited and Ocean Conversion (Cayman) Limited
were considered to be the minimum thresholds, but there were no maximum
thresholds established. The Company did not achieve this goal
with respect to Cayman Water Company Limited, and achieved this goal with
respect to Ocean Conversion (Cayman)
Limited.
|
2.
|
Lower
overall water loss percentage for Cayman Water Company Limited retail from
the 2007 figure and implement a preventative/detective water loss program
using pressure and flow monitoring equipment. The 2007 overall
water loss percentage for Cayman Water Company Limited retail was
6.63%. This percentage was considered to be the maximum
threshold, but there was no minimum threshold established. The
2008 overall water loss percentage for Cayman Water Company Limited retail
was 6.04%. The Company achieved the water loss target
percentage, but Mr. McTaggart did not implement a preventative/detective
water loss program before the end of
2008.
|
3.
|
Contain
Operations and Maintenance expenses, excluding Cost of Sales, Cost of
Sales to 2008 budget or below for Cayman Water Company Limited and Ocean
Conversion (Cayman) Limited. The 2008 budgets for Operations
and Maintenance expenses, excluding Cost of Sales, for Cayman Water
Company Limited and Ocean Conversion (Cayman) Limited were considered to
be the maximum thresholds, but there were no minimum thresholds
established for these targets. The Company achieved this
goal.
|
4.
|
Maintain
or improve the 2007 overall specific energy efficiency of Cayman Water
Company Limited and Ocean Conversion (Cayman) Limited water production
plants; return the North Sound plant to design efficiency; and implement a
program to improve the plant control system. The Company did
not achieve this goal.
|
5.
|
Reduce
total overtime wages paid to Cayman Water Company Limited and Ocean
Conversion (Cayman) Limited staff to below total 2007
figure. The total overtime wages paid to the Cayman Water
Company Limited and Ocean Conversion (Cayman) Limited staffs in 2007 were
$26,500 and $44,200, respectively. These amounts were
considered to be minimum thresholds, but there was no maximum threshold
established. The total overtime wages paid to the Cayman Water
Company Limited and Ocean Conversion (Cayman) Limited staffs in 2008 were
$44,000 and $45,200, respectively. The Company did not achieve
this goal.
|
1.
|
Meet
Cayman Water and Ocean Conversion gross profit to sales ratio
targets. The gross profit to sales ratio targets used in
determining Mr. Gregory McTaggart’s 2009 incentive-based compensation were
based upon the 2009 budget approved by the Board of
Directors. The amounts budgeted were considered to be the
minimum threshold, but there were no maximum thresholds established for
this target.
|
2.
|
Lower
overall water loss percentage for Cayman Water to less than 2009 loss and
implement real time detective water loss systems using pressure and flow
monitoring equipment. The 2008 overall water loss percentage
for Cayman Water Company Limited retail was 6.04%. This
percentage was considered to be the maximum threshold, but there was no
minimum threshold established. The 2008 overall water loss
percentage for Cayman Water Company Limited retail was
5.72%%.
|
3.
|
Contain
costs (for supervised businesses) within budgeted amounts, subject to any
adjustments for electricity and fuel cost changes. The budgeted
costs used in determining Mr. Gregory McTaggart’s 2009 incentive-based
compensation were based upon the 2009 budget approved by the Board of
Directors. The amounts budgeted were considered to be the
maximum threshold, but there were no minimum thresholds established for
this target.
|
4.
|
Maintain
or improve specific energy efficiencies of each Cayman Water desalination
plant relative to 2008 specific energy levels. Improve the
North Sound plant to at or better than contractual
efficiency. These amounts were considered to be the minimum
thresholds, but there were no maximum thresholds
established
|
5.
|
Fully
implement the Operations Data Portal and Computerized Maintenance
Management System (CMMS); provide concise weekly reports to the CEO from
the operations Data Portal in a format to be
agreed.
|
6.
|
Provide
all operational information to the cost of service study consultants in an
accurate and timely manner. The Board of Directors has not met
to determine whether this goal has been
achieved.
|
7.
|
Work
with IT to implement all necessary meter reading and maintenance reports
in Cogsdale by 1 June 2009. Re-establish the meter change-out and
maintenance program. Install industry standard screens in front of all
turbine type meters in the CW
system.
|
|
·
|
the
options vest one-third per year over three years beginning on the first
anniversary of the date of grant;
|
|
·
|
the
options expire with regard to vested shares three years from the
applicable vesting date; and
|
|
·
|
under
certain circumstances, the options are forfeited with regard to unvested
shares upon separation from the
Company.
|
|
·
|
stock
options align the interests of executives with those of our shareholders,
support a pay-for-performance culture, foster employee stock ownership,
and focus our management team on increasing value for our
shareholders;
|
|
·
|
stock
options are performance based (i.e., all of the value received by the
recipient from a stock option is based on the growth of the stock price
above the option price); and
|
|
·
|
the
vesting terms for stock options create incentive for increases in
shareholder value over a longer term and encourages executive
retention.
|
|
·
|
Receive
a cash payout if the employee’s retirement savings is less than
$6,000;
|
|
·
|
Transfer
the retirement savings to a life annuity for investment by a life
insurance company and payment of a regular income stream to the employee
for the remainder of the employee’s life (and the employee’s spouse’s life
if the employee is married at the time of retirement);
or
|
|
·
|
Transfer
the retirement savings to a Retirement Savings Arrangement account with an
approved provider or bank and receive regular income payments until the
account is depleted.
|
|
i.
|
the
death of the Named Executive
Officer;
|
|
ii.
|
the
Named Executive Officer being adjudicated
bankrupt;
|
|
iii.
|
the
Named Executive Officer giving six month’s notice of termination;
and
|
|
iv.
|
the
Named Executive Officer being unable to discharge his duties due to
physical or mental illness for a period of more than 60
days.
|
•
|
Incentives
to remain with us despite uncertainties while a transaction is under
consideration or pending; and
|
•
|
Assurance
of compensation for terminated employees after a Change in
Control.
|
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus ($)
(1)
|
Stock
Awards
($) (2)
|
Option
Awards
($) (3)
|
Non-Equity
Incentive Plan
Compensation
($) (4)
|
All Other
Compensation
($) (5)
|
Total ($)
|
||||||||||||||||||||||
Frederick
W. McTaggart
|
2009
|
388,200 | 291,150 | 97,050 | — | — | 10,360 | 786,760 | ||||||||||||||||||||||
Chief
Executive Officer
|
2008
|
375,000 | 86,250 | 28,750 | — | — | 10,360 | 500,360 | ||||||||||||||||||||||
|
2007
|
230,000 | 234,381 | 72,562 | — | — | 6,600 | 549,108 | ||||||||||||||||||||||
David
W. Sasnett
|
2009
|
240,000 | 60,000 | 10,000 | 75,562 | — | 10,800 | 393,362 | ||||||||||||||||||||||
Executive
VP &
|
2008
|
221,000 | 50,000 | 30,000 | 93,941 | — | 10,200 | 405,141 | ||||||||||||||||||||||
Chief
Financial Officer
|
2007
|
202,500 | 50,625 | 40,000 | — | — | 9,000 | 302,125 | ||||||||||||||||||||||
Ramjeet
Jerrybandan
|
2009
|
137,500 | 34,375 | — | 65,378 | — | 14,400 | 251,653 | ||||||||||||||||||||||
VP
Overseas Operations
|
2008
|
132,750 | 45,000 | — | 74,899 | — | 13,800 | 266,449 | ||||||||||||||||||||||
|
2007
|
122,570 | 49,028 | — | — | — | 3,600 | 175,198 | ||||||||||||||||||||||
Gregory
S. McTaggart
|
2009
|
137,500 | 34,375 | — | 43,588 | — | 8,750 | 224,213 | ||||||||||||||||||||||
VP
Cayman Operations
|
2008
|
132,750 | 30,000 | — | 74,899 | — | 8,750 | 246,399 | ||||||||||||||||||||||
|
2007
|
128,750 | 51,500 | — | — | — | 6,100 | 186,350 | ||||||||||||||||||||||
Gerard
J. Pereira
|
2009
|
137,500 | 27,500 | — | 38,576 | — | 14,400 | 217,976 | ||||||||||||||||||||||
VP
Sales and Marketing
|
2008
|
132,750 | 26,550 | — | 56,174 | — | 13,800 | 229,274 | ||||||||||||||||||||||
2007
|
122,750 | 49,028 | — | — | — | 3,600 | 175,378 |
(1)
|
Bonus
amounts have been determined pursuant to the bonus terms outlined in our
Named Executive Officers’ respective employment agreements. Bonus amounts
for 2009 represent estimated bonuses accrued in the 2009 financial
statements as the Board of Directors and CEO had not formally determined
the amount of the 2009 bonuses as of the date of this
filing.
|
(2)
|
Under
the terms of Mr. McTaggart’s employment agreement, his bonus was to be
paid 75% in cash and 25% in common shares, valued at the market price at
the close of trading on December 31, of the relevant fiscal
year. As a result, Mr. McTaggart received the following number
of ordinary share in the years noted: 2008 – 2,300 shares, and 2007 –
3,101 shares. Under the terms of Mr. Sasnett’s employment agreement
effective for 2007, he was entitled to receive the equivalent in value of
$40,000 of our common shares annually. Such shares vest quarterly in
increments of 12.5% over a two-year period beginning on the date of
grant.
|
(3)
|
There
were no option awards during 2007 to Named Executive
Officers. Options amounts for 2008 and 2009 have been
determined pursuant to the option terms outlined in our Named Executive
Officers' respective employment agreements. Stock
options expense recognized for financial reporting purposes for options
granted to these executives was $200,181 and $161,513 for the years ended
December 31, 2009 and 2008,
respectively.
|
(4)
|
There
was no non-equity incentive plan compensation paid during 2007 to Named
Executive Officers.
|
(5)
|
Represents
(i) pension plan contributions of $3,600 for each of Frederick W. and
Gregory S. McTaggart, Ramjeet Jerrybandan and Gerard Pereira, (ii) car
allowance of $10,800, $10,200, and $9,000 for Mr. Sasnett for 2009, 2008,
and 2007, respectively; (iii) car allowance of $10,800 and $10,200 for Mr.
Jerrybandan and Mr. Pereira for 2009 and 2008, respectively; (iv) the cost
to us in the amount of $5,150, $5,150, and $2,500 for the automobile used
by Gregory S. McTaggart for 2009, 2008, and 2007, respectively; and (v)
the cost to us in the amount of $6,760, $6,760, and $3,000 for the
automobile used by Frederick W. McTaggart for 2009, 2008, and 2007,
respectively.
|
Name
|
Grant Date
|
Expiration Date
|
Number of
Securities
Underlying
Options
Granted
|
Exercise
Price
|
Grant Date
Fair Value
of Option
Award ($)
(1)
|
Exercisable
|
Unexercisable
|
|||||||||||||||||||||
Frederick
W. McTaggart
|
— | — | — | — | — | |||||||||||||||||||||||
David
W. Sasnett
|
3/19/2009
|
3/19/2015
|
(2) | 22,149 | $ | 7.90 | 72,562 | - | 22,149.00 | |||||||||||||||||||
Ramjeet
Jerrybandan
|
3/19/2009
|
3/19/2015
|
(2) | 19,956 | $ | 7.90 | 65,378 | - | 19,956.00 | |||||||||||||||||||
Gregory
S. McTaggart
|
3/19/2009
|
3/19/2015
|
(2) | 13,305 | $ | 7.90 | 43,588 | - | 13,305.00 | |||||||||||||||||||
Gerard
J. Pereira
|
3/19/2009
|
3/19/2015
|
(2) | 11,775 | $ | 7.90 | 38,576 | - | 11,775.00 |
(1)
|
Represents
Black-Scholes value on the date of
grant.
|
(2)
|
These
options vest in equal tranches on each of March 19, 2010, 2011 and 2012
and expire three years from the applicable vesting
date.
|
Number of Securities
|
||||||||||||||||||||
Underlying Unexercised
|
Option
|
Option
|
Option
|
|||||||||||||||||
Options at Fiscal Year End
|
Exercise
|
Grant
|
Expiration
|
|||||||||||||||||
Name
|
Exercisable
|
Unexercisable
|
Price
($)
|
Date
|
Date
|
|||||||||||||||
Frederick
W. McTaggart
|
— | — | — | — | — | |||||||||||||||
David
W. Sasnett
|
7,400 | 14,800 | 30.48 | (1) |
5/14/2008
|
01/01/2014
|
(2) | |||||||||||||
— | 22,149 | 7.90 | (1) |
3/19/2009
|
03/19/2015
|
(2) | ||||||||||||||
Ramjeet
Jerrybandan
|
5,900 | 11,800 | 30.48 | (1) |
5/14/2008
|
01/01/2014
|
(2) | |||||||||||||
— | 19,956 | 7.90 | (1) |
3/19/2009
|
03/19/2015
|
(2) | ||||||||||||||
Gregory
S. McTaggart
|
5,900 | 11,800 | 30.48 | (1) |
5/14/2008
|
01/01/2014
|
(2) | |||||||||||||
— | 13,305 | 7.90 | (1) |
3/19/2009
|
03/19/2015
|
(2) | ||||||||||||||
Gerard
J. Pereira
|
4,425 | 8,850 | 30.48 | (1) |
5/14/2008
|
01/01/2014
|
(2) | |||||||||||||
— | 11,775 | 7.90 | (1) |
3/19/2009
|
03/19/2015
|
(2) |
(1)
|
These
options vest annual in equal tranches beginning on the first anniversary
of the date of grant.
|
(2)
|
These
options expire three years from the applicable vesting
date.
|
Option Awards
|
Stock Awards
|
|||||||||||||||
Name
|
Number of
Shares
Acquired on
Exercise (#)
|
Value
Realized
on Exercise
($)
|
Number of
Shares
Acquired
on Vesting (#)
|
Value Realized
on Vesting ($)
|
||||||||||||
Frederick
W. McTaggart
|
— | — | — | — | ||||||||||||
David
W. Sasnett
|
— | — | 506 | 5,983 | ||||||||||||
Ramjeet
Jerrybandan
|
— | — | — | — | ||||||||||||
Gregory
S. McTaggart
|
— | — | — | — | ||||||||||||
Gerard
J. Pereira
|
— | — | — | — |
|
·
|
the
death of the Named Executive
Officer;
|
|
·
|
the
Named Executive Officer being adjudicated
bankrupt;
|
|
·
|
the
Named Executive Officer giving six month’s notice of termination;
and
|
|
·
|
the
Named Executive Officer being unable to discharge his duties due to
physical or mental illness for a period of more than 60
days.
|
Salary
|
Medical
Insurance
|
Pension
Fund
Contribution
|
Total
Compensation
|
|||||||||||||
Name
|
($)
|
($)
|
($)
|
($)
|
||||||||||||
Frederick
W. McTaggart
|
2,000 | 29,753 | 7,200 | 38,953 | ||||||||||||
David
W. Sasnett
|
1,000 | 25,776 | — |
26,776
|
||||||||||||
Ramjeet
Jerrybandan
|
2,000 | 10,817 | 7,200 | 20,017 | ||||||||||||
Gregory
S. McTaggart
|
2,000 | 10,069 | 7,200 | 19,269 | ||||||||||||
Gerard
J. Pereira
|
2,000 | 29,753 | 7,200 | 38,953 |
|
·
|
Incentives
to remain with us despite uncertainties while a transaction is under
consideration or pending; and
|
|
·
|
Assurance
of compensation for terminated employees after a Change in
Control.
|
Severance
|
Change in Control
|
|||||||
Name
|
($)
|
($)
|
||||||
Frederick
W. McTaggart
|
776,400 | — | ||||||
David
W. Sasnett
|
240,000 | 720,000 |
Fees Earned or
Paid in Cash
|
Stock Awards
|
Total
|
||||||||||
Name
|
($)
|
($)(1)
|
($)
|
|||||||||
Jeffrey
M. Parker
|
65,105 | 2,590 | 67,696 | |||||||||
Frederick
W. McTaggart
|
— | — | — | |||||||||
David
W. Sasnett
|
— | — | — | |||||||||
William
T. Andrews
|
21,400 | 3,809 | 25,209 | |||||||||
Brian
E. Butler *
|
21,800 | 3,988 | 25,788 | |||||||||
Steven
A. Carr *
|
30,600 | 8,109 | 38,709 | |||||||||
Carson
K. Ebanks *
|
20,400 | 3,718 | 24,118 | |||||||||
Richard
L. Finlay *
|
30,150 | 6,657 | 36,807 | |||||||||
Clarence
B. Flowers, Jr. *
|
25,100 | 5,424 | 30,524 | |||||||||
Wilmer
F. Pergande *
|
33,789 | 9,327 | 43,116 | |||||||||
Leonard
J. Sokolow *
|
39,100 | 11,074 | 50,174 | |||||||||
Raymond
Whittaker *
|
25,200 | 4,736 | 29,936 |
*
|
The
Board of Directors has determined that each of such persons is an
“independent director” under the corporate governance rules of
NASDAQ.
|
(1)
|
Represents fair
value on the date of grant.
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDERS MATTERS
|
|
·
|
each
person or entity that we know beneficially owns more than 5% of our
ordinary shares or redeemable preference
shares;
|
|
·
|
each
of our directors;
|
|
·
|
our
Chief Executive Officer and our Chief Financial Officer during the year
ended December 31, 2009, and the three other most highly compensated
executive officers who were serving as executive officers on December 31,
2009; and
|
|
·
|
all
of our executive officers and directors as a
group.
|
Title of Class
|
Identity of
Person or Group
|
Amount
Owned
|
Percentage
of Class
|
|||||||
Ordinary
Shares
|
Invesco
PowerShares Capital Management LLC (1)
|
1,568,071 | 10.8 | % | ||||||
Ordinary
Shares
|
Pictet
Asset Management SA (2)
|
1,364,566 | 9.38 | % | ||||||
Ordinary
Shares
|
Wilmer
F. Pergande,
|
15,619 | * | |||||||
Director,
Chairman of the
|
||||||||||
Board
of Directors (3)
|
||||||||||
Ordinary
Shares
|
Frederick
W. McTaggart,
|
99,257 | * | |||||||
Director,
President and
|
||||||||||
Chief
Executive Officer
|
||||||||||
Ordinary
Shares
|
David
W. Sasnett,
|
18,763 | * | |||||||
Director,
Executive Vice President and
|
||||||||||
Chief
Financial Officer (4)
|
||||||||||
Ordinary
Shares
|
Gregory
S. McTaggart,
|
118,872 | * | |||||||
Vice
President of Cayman
|
||||||||||
Operations
(5)
|
||||||||||
Ordinary
Shares
|
Gerard
J. Pereira
|
16,628 | * | |||||||
VP
Sales and Marketing (6)
|
||||||||||
Ordinary
Shares
|
Ramjeet
Jerrybandan,
|
14,643 | * | |||||||
VP
Overseas Operations (7)
|
||||||||||
Ordinary
Shares
|
William
T. Andrews,
|
2,681 | * | |||||||
Director
|
||||||||||
Ordinary
Shares
|
Brian
E. Butler,
|
9,879 | * | |||||||
Director
|
Title of Class
|
Identity of
Person or Group
|
Amount
Owned
|
Percentage
of Class
|
|||||||
Ordinary
Shares
|
Steven
A. Carr,
|
10,661 | * | |||||||
Director
(8)
|
||||||||||
Ordinary
Shares
|
Carson
K. Ebanks,
|
749 | * | |||||||
Director
|
||||||||||
Ordinary
Shares
|
Richard
L. Finlay,
|
13,212 | * | |||||||
Director
|
||||||||||
Ordinary
Shares
|
Clarence
B. Flowers, Jr.,
|
14,860 | * | |||||||
Director
|
||||||||||
Ordinary
Shares
|
Leonard
J. Sokolow,
|
2,362 | * | |||||||
Director
(9)
|
||||||||||
Ordinary
Shares
|
Raymond
Whittaker,
|
13,104 | * | |||||||
Director
|
||||||||||
Ordinary
Shares
|
Directors
and Executive
|
351,290 | 2.41 | % | ||||||
Officers
as a Group (10)
|
||||||||||
Redeemable
Preference Shares
|
Marinus
Barendsen,
|
1,300 | 7.56 | % | ||||||
Redeemable
Preference Shares
|
Gerard
J. Pereira
|
1,187 | 6.90 | % | ||||||
VP
Sales and Marketing
|
||||||||||
Redeemable
Preference Shares
|
Kenneth
Crowley
|
869 | 5.05 | % | ||||||
Special
Projects Engineer
|
||||||||||
Redeemable
Preference Shares
|
Gregory
S. McTaggart,
|
455 | 2.65 | % | ||||||
Vice
President of Cayman
|
||||||||||
Operations
|
||||||||||
Redeemable
Preference Shares
|
Ramjeet
Jerrybandan,
|
370 | 2.15 | % | ||||||
VP
Overseas Operations
|
*
|
Indicates
less than 1%
|
**
|
Unless
otherwise indicated, to our knowledge, the persons named in the table
above have sole voting and investment power with respect to the shares
listed. In computing the number of shares beneficially owned by a person
and the percentage ownership of that person, shares issuable under stock
options exercisable within 60 days after March 10, 2010 are deemed
outstanding for that person but are not deemed outstanding for computing
the percentage of ownership of any other
person.
|
(1)
|
On
February 9, 2010, Invesco Ltd., on its own behalf and on behalf of its
subsidiary, Invesco PowerShares Capital Management LLC, filed an amended
Schedule 13G (“Schedule 13G”) with the Securities and Exchange Commission.
The Schedule 13G states that on its own behalf and on behalf of its
subsidiary, Invesco PowerShares Capital Management LLC has sole voting
power over 1,568,071 common shares and sole dispositive power over
1,568,071 shares. The address of Invesco PowerShares Capital Management
LLC is 301 West Roosevelt Road, Wheaton, IL
60187.
|
(2)
|
On
January 13, 2010, Pictet Asset Management SA filed a Schedule 13G
(“Schedule 13G”) with Securities and Exchange Commission. The Schedule 13G
states that Pictet Asset Management SA disclaims beneficial ownership of
the shares reported, which are owned of record and beneficially by three
non-U.S. investment funds, both managed by Pictet Asset Management
SA. The Schedule 13G states that Pictet Asset Management SA has
shared voting power over 1,364,566 common shares and shared dispositive
power over 1,364,566 shares. The address of Pictet Asset
Management SA is 60 Route des Acacias, Geneva 73, Switzerland,
CH-1211.
|
(3)
|
Of
the 15,619 common shares beneficially owned by Mr. Pergande, all have
shared investment power.
|
(4)
|
Of
the 18,763 common shares beneficially owned by Mr. Sasnett, 14,800 are
issuable upon exercise of stock options within 60 days of March 10,
2010.
|
(5)
|
Of
the 118,872 common shares beneficially owned by Mr. Gregory S. McTaggart,
11,800 are issuable upon exercise of stock options within 60 days of March
10, 2010.
|
(6)
|
Of
the 16,628 common shares beneficially owned by Mr. Pereira, 6,778 have
shared investment power and 8,850 are issuable upon exercise of stock
options within 60 days of March 10,
2010.
|
(7)
|
Of
the 14,643 common shares beneficially owned by Mr. Jerrybandan, 11,800 are
issuable upon exercise of stock options within 60 days of March 10,
2010.
|
(8)
|
Of
the 10,661 common shares beneficially owned by Mr. Carr, 10,000 are in a
trust, for which Mr. Carr indirectly owns the shares as co-trustee. Of the
shares owned by the trust, all have been
pledged.
|
(9)
|
Of
the 2,362 common shares beneficially owned by Mr. Sokolow, all have shared
investment power.
|
(10)
|
Of
the 351,290 common shares owned by the Directors and executive officers as
a group, 24,759 have shared investment power, 10,000 are indirectly owned,
47,250 are issuable upon exercise of stock options within 60 days of March
10, 2010, and 10,000 are pledged.
|
|
·
|
all
compensation plans previously approved by our security holders;
and
|
|
·
|
all
compensation plans not previously approved by our security
holders.
|
Plan category
|
Number of
securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
(c)
|
|||||||||
Equity
compensation
plans approved
by security holders
|
215,052 | $ | 18.76 | 1,284,948 | ||||||||
Equity
compensation plans
not approved
by security holders
|
— | $ | — | * | ||||||||
Total
|
215,052 | $ | 18.76 | * |
*
|
This
equity compensation plan does not have any limits on the amount of shares
reserved for issuance under the
plans.
|
2009
|
2008
|
|||||||
Audit
|
$ | 346,500 | $ | 325,800 | ||||
Audit-Related
|
- | - | ||||||
Tax
|
3,000 | 6,000 | ||||||
All
Other
|
- | - | ||||||
Total
|
$ | 349,500 | $ | 331,800 |
CONSOLIDATED WATER CO.
LTD.
|
||
By:
|
/s/ Wilmer F. Pergande
|
|
Wilmer
F. Pergande
|
||
Chairman
of the Board of Directors
|
Signature
|
Title
|
Date
|
|||
By:
|
/s/ Wilmer F. Pergande
|
Chairman of the Board of Directors
|
March
16, 2010
|
||
Wilmer
F. Pergande
|
|||||
By:
|
/s/ Frederick W. McTaggart
|
Director, Chief Executive Officer and President
|
March
16, 2010
|
||
Frederick
W. McTaggart
|
(Principal Executive Officer)
|
||||
By:
|
/s/ David W. Sasnett
|
Director, Executive Vice President & Chief Financial
|
March
16, 2010
|
||
David
W. Sasnett
|
Officer (Principal Financial and Accounting Officer)
|
||||
By:
|
/s/ William T. Andrews
|
Director
|
March
16, 2010
|
||
William
T. Andrews
|
|||||
By:
|
/s/ Brian E. Butler
|
Director
|
March
16, 2010
|
||
Brian
E. Butler
|
|||||
By:
|
/s/ Steven A. Carr
|
Director
|
March
16, 2010
|
||
Steven
A. Carr
|
|||||
By:
|
/s/ Carson K. Ebanks
|
Director
|
March
16, 2010
|
||
Carson
K. Ebanks
|
|||||
By:
|
/s/ Richard L. Finlay
|
Director
|
March
16, 2010
|
||
Richard
L. Finlay
|
|||||
By:
|
/s/ Clarence B. Flowers,
Jr.
|
Director
|
March
16, 2010
|
||
Clarence
B. Flowers, Jr.
|
|||||
By:
|
/s/ Leonard J. Sokolow
|
Director
|
March
16, 2010
|
||
Leonard
J. Sokolow
|
|||||
By:
|
/s/ Raymond Whittaker
|
Director
|
March
16, 2010
|
||
Raymond
Whittaker
|
Number
|
Exhibit Description
|
|
3.1
|
Amended
and Restated Memorandum of Association of Consolidated Water Co. Ltd.
dated May 14, 2008 (incorporated by reference to Exhibit 3.1 filed as part
of our Form 8-K filed October 12, 2006, Commission File No.
0-25248)
|
|
3.2
|
Amended
and Restated Articles of Association of Consolidated Water Co. Ltd. dated
May 10, 2006 (incorporated by reference to Exhibit 4.2 filed as part of
our Form F-3 filed October 12, 2006, Commission File No.
333-137970)
|
|
3.3
|
Amendment
to Articles of Association of Consolidated Water Co. Ltd. dated May 11,
2007 (incorporated by reference to Exhibit 3.1 filed as part of our Form
8-K filed May 14, 2007, Commission File No. 0-25248)
|
|
3.4
|
Amendment
to Articles of Association of Consolidated Water Co. Ltd. dated May
26, 2009 (incorporated by reference to Exhibit 3.1 filed as part of our
Form 8-K filed May 27, 2009, Commission File No.
0-25248)
|
|
4.1
|
Option
Deed, dated August 6, 1997, between Cayman Water Company Limited and
American Stock Transfer & Trust Company (incorporated herein by
reference to the exhibit filed on our Form 6-K, dated August 7, 1997,
Commission File No. 0-25248)
|
|
4.2
|
Deed
of Amendment of Option Deed dated August 8, 2005 (incorporated herein by
reference to Exhibit 4.2 filed as a part of our Form 8-K dated August 11,
2005, Commission File No. 0-25248)
|
|
4.3
|
Second
Deed of Amendment of Option Deed, dated September 27, 2005 (incorporated
herein by reference to the exhibit filed as a part of our Form 8-K dated
October 3, 2005, Commission File No. 0-25248)
|
|
4.4
|
Third
Deed of Amendment to Option Deed, dated May 30, 2007 (incorporated herein
by reference to Exhibit 4.3 filed as part of our Form 8-K filed June 1,
2007, Commission File No. 0-25248)
|
|
10.1.1
|
License
Agreement dated July 11, 1990 between Cayman Water Company Limited and the
Government of the Cayman Islands (incorporated herein by reference to the
exhibit filed as a part of our Form 20-F dated December 7, 1994,
Commission File No. 0-25248)
|
|
10.1.2
|
First
Amendment to License Agreement dated September 18, 1990 between Cayman
Water Company Limited and the Government of the Cayman Islands.
(incorporated herein by reference to the exhibit filed as a part of our
Form 20-F dated December 7, 1994, Commission File No.
0-25248)
|
|
10.1.3
|
Second
Amendment to License Agreement dated February 14, 1991 between Cayman
Water Company Limited and the Government of the Cayman Islands.
(incorporated herein by reference to the exhibit filed as a part of our
Form 20-F dated December 7, 1994, Commission File No.
0-25248)
|
|
10.1.4
|
Third
Amendment to a License to Produce Potable Water dated August 15, 2001
between Consolidated Water Co. Ltd. by the Government of the Cayman
Islands (incorporated herein by reference to Exhibit 10.4 filed as a part
of our Form 10-K for the fiscal year ended December 31, 2001, Commission
File No. 0-25248)
|
|
10.1.5
|
Fourth
Amendment to a License to Produce Potable Water dated February 1, 2003
between Consolidated Water Co. Ltd. by the Government of the Cayman
Islands (incorporated herein by reference to Exhibit 10.5 filed as a part
of our Form 10-K for the fiscal year ended December 31, 2002, Commission
File No. 0-25248)
|
|
10.3
|
Water
Supply Agreement dated December 18, 2000 between Consolidated Water Co.
Ltd. and South Bimini International Ltd. (incorporated herein by reference
to Exhibit 10.2 filed as a part of our Form 10-K for the fiscal year ended
December 31, 2000, Commission File No. 0-25248)
|
|
10.6.1*
|
Employment
contract dated December 5, 2003 between Frederick McTaggart and
Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit
10.18 filed as a part of our Form 10-K for the fiscal year ended December
31, 2003, Commission File No. 0-25248)
|
|
10.6.2*
|
Amendment
of Engagement Agreement dated September 14, 2007 between Frederick W.
McTaggart and Consolidated Water Co. Ltd. (incorporated herein by
reference to Exhibit 10.2 to our Form 8-K filed September 19, 2007,
commission File No. 0-25248)
|
|
10.6.3*
|
Third
Amendment of Engagement Agreement dated September 9, 2009 between
Frederick W. McTaggart and Consolidated Water Co. Ltd. (incorporated
herein by reference to Exhibit 10.1 to our Form 8-K filed September 9,
2009, commission File No. 0-25248)
|
|
10.7.1*
|
Engagement
Agreement dated May 22, 2006 between David Sasnett and Consolidated Water
Co. Ltd. (incorporated herein by reference to Exhibit 10.1 filed as part
of our Form 8-K filed May 26, 2006, Commission File No.
0-25248)
|
10.7.2*
|
Amended
and restated Engagement Agreement dated March 29, 2007 between David
Sasnett and Consolidated Water Co. Ltd. (incorporated herein by reference
to Exhibit 10.1 filed as part of our Form 8-K filed April 14, 2007,
Commission File No. 0-25248)
|
|
10.7.3*
|
Engagement
Agreement dated January 15, 2008 between David Sasnett and Consolidated
Water Co. Ltd. (incorporated herein by reference to Exhibit 10.1 filed as
part of our Form 8-K filed January 22, 2008, Commission File No.
0-25248)
|
|
10.8*
|
Employment
contract dated January 11, 2008 between Gregory McTaggart and Consolidated
Water Co. Ltd.
|
|
10.10*
|
Employment
contract dated January 17, 2005 between Robert Morrison and Consolidated
Water Co. Ltd. (incorporated herein by reference to Exhibit 10.56 filed as
a part of our Form 8-K dated January 14, 2005, Commission File No.
0-25248)
|
|
10.11.1*
|
Employment
contract dated November 24, 2006 between Ramjeet Jerrybandan and
Consolidated Water Co. Ltd.
|
|
10.11.2*
|
Employment
contract dated January 14, 2008 between Ramjeet Jerrybandan and
Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit
10.11 filed as part of our Form 10-K for the fiscal year ended December
31, 2008, Commission File No. 0-25248)
|
|
10.12*
|
Employment
contract dated January 16, 2008 between Gerard Pereira and Consolidated
Water Co. Ltd. (incorporated herein by reference to Exhibit 10.12 filed as
a part of our Form 10-K for the fiscal year ended December 31, 2008,
Commission File No. 0-25248)
|
|
10.14
|
Consulting
Agreement dated November 17, 1998 between Cayman Water Company Limited and
R.J. Falkner & Company, Inc. (incorporated herein by reference to
Exhibit 10.30 filed as part of our Registration Statement on Form F-2
dated May 17, 2000, Commission File No. 333-35356)
|
|
10.15
|
Specimen
Service Agreement between Cayman Water Company Limited and consumers
(incorporated herein by reference to the exhibit filed as part of our
Registration Statement on Form F-1 dated March 26,
1996)
|
|
10.16*
|
Summary
Share Grant Plan for Directors (incorporated herein by reference to
Exhibit 10.24 filed as part of our Registration Statement on Form F-2
dated May 17, 2000, Commission File No. 333-35356)
|
|
10.17*
|
Employee
Share Option Plan (incorporated herein by reference to Exhibit 10.26 filed
as a part of our Form 10-K for the fiscal year ended December 31, 2001,
Commission File No. 0-25248)
|
|
10.18*
|
2008
Equity Incentive Plan (incorporated by reference to Exhibit 10.1 filled as
part of our Form 10-Q for the fiscal quarter ended September 30, 2008,
Commission File No. 0-25248)
|
|
10.19
|
Purchase
and Sale Agreement, dated December 10, 2001, among Consolidated Water Co.
Ltd., Cayman Hotel and Golf Inc., Ellesmere Britannia Limited and Hyatt
Britannia Corporation Ltd. (incorporated herein by reference to Exhibit
10.30 filed as part of our Form 10-K for the fiscal year ended December
31, 2001, Commission File No. 0-25248)
|
|
10.20
|
Agreement
dated February 1, 2002 between Consolidated Water Co. Ltd. and Cayman
Hotel and Golf Inc. (incorporated herein by reference to Exhibit 10.52
filed as a part of our Form 10-K for the fiscal year ended December 31,
2001, Commission File No. 0-25248)
|
|
10.26
|
Lease
dated December 10, 2001 between Cayman Hotel and Golf Inc. and
Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit
10.52 filed as a part of our Form 10-K for the fiscal year ended December
31, 2001, Commission File No. 0-25248)
|
|
10.27.1
|
Lease
dated April 27, 1993 signed July 18, 2001 between Government of Belize and
Belize Water Limited (incorporated herein by reference to Exhibit 10.53
filed as a part of our Form 10-K for the fiscal year ended December 31,
2001, Commission File No. 0-25248)
|
|
10.27.2
|
Amended
lease dated April 27, 1993 signed January 2, 2004 between Government of
Belize and Belize Water Limited (incorporated herein by reference to
Exhibit 10.36 filed as a part of our Form 10-K for the fiscal year ended
December 31, 2003, Commission File No. 0-25248)
|
|
10.28
|
Loan
Agreement dated February 7, 2003 between Consolidated Water Co. Ltd. and
Scotiabank (Cayman Islands) Ltd. (incorporated herein by reference to
Exhibit 10.1 filed as a part of our Form 8-K dated February 13, 2003,
Commission File No. 0-25248)
|
10.29.1
|
Distributorship
Agreement dated September 24, 2002 between DWEER Technology Ltd. and
DesalCo Limited (incorporated herein by reference to Exhibit 10.58 filed
as a part of our Form 10-K for the fiscal year ended December 31, 2002,
Commission File No. 0-25248)
|
|
10.29.2
|
Amendment
to the Distributorship Agreement dated September 24, 2002 between DWEER
Technologies Ltd. and DesalCo Limited (incorporated herein by reference to
Exhibit 10.43 filed as a part of our Form 10-K for the fiscal year ended
December 31, 2003, Commission File No. 0-25248)
|
|
10.30.1
|
Distributorship
Agreement dated February 26, 2004 between Calder AG and DesalCo Limited
(incorporated herein by reference to Exhibit 10.44 filed as a part of our
Form 10-K for the fiscal year ended December 31, 2003, Commission File No.
0-25248)
|
|
10.30.2
|
First
Amendment to the Distributorship Agreement dated August 30, 2005 among
Calder AG, DesalCo Limited and DWEER Technologies Ltd. (incorporated
herein by reference to Exhibit 10.27.2 filed as part of our Form 10-K for
the fiscal year ended December 31, 2007, Commission File No.
0-25248)
|
|
10.30.3
|
Amended
and Restated Distributorship Agreement dated August 30, 2005 between
Calder AG and DesalCo Limited (incorporated herein by reference to Exhibit
10.27.3 filed as part of our Form 10-K for the fiscal year ended December
31, 2007, Commission File No.
0-25248)
|
10.31.1
|
Loan
Agreement dated May 25, 2005 between Ocean Conversion (BVI), Ltd. and
Consolidated Water Co. Ltd. (incorporated herein by reference to Exhibit
99.1 filed as a part of our Form 8-K dated June 1, 2005, Commission File
No. 0-25248)
|
|
10.31.2
|
Debenture
Agreement dated August 24, 2007 between Ocean Conversion (BVI), Ltd. and
Consolidated Water Co. Ltd.
|
|
10.31.3
|
Amending
Debenture Agreement dated March 14, 2008 between Ocean Conversion (BVI),
Ltd. and Consolidated Water Co. Ltd.
|
|
10.31.4
|
Second
Amending Debenture Agreement dated February 18, 2009 between Ocean
Conversion (BVI), Ltd. and Consolidated Water Co. Ltd.
|
|
10.31.5
|
Amending
Loan Agreement dated August 20, 2009 between Ocean Conversion (BVI), Ltd.
and Consolidated Water Co.
|
|
10.31.6
|
Amending
Loan Agreement dated February 10, 2010 between Ocean Conversion (BVI),
Ltd. and Consolidated Water
Co.
|
10.32
|
Trust
Deed dated August 4, 2006 between Consolidated Water Co. Ltd. and Dextra
Bank & Trust Co. Ltd. (incorporated herein by reference to Exhibit
10.1 filed as a part of our Form 8-K filed August 9, 2006, File No.
0-25248)
|
|
10.33
|
Subscription
Agreement dated August 4, 2006 between Consolidated Water Co. Ltd. and
Scotiatrust and Merchant Bank Trinidad & Tobago Limited (incorporated
herein by reference to Exhibit 10.2 filed as a part of our Form 8-K filed
August 9, 2006, File No. 0-25248)
|
|
10.34
|
Deed
of Second Debenture dated August 4, 2006 between Consolidated Water Co.
Ltd. and Dextra Bank & Trust Co. Ltd. (incorporated herein by
reference to Exhibit 10.5 filed as a part of our Form 8-K filed August 9,
2006, File No. 0-25248)
|
|
10.35
|
Deed
of Second Collateral Debenture dated August 4, 2006 between Cayman Water
Company Limited and Dextra Bank & Trust Co. Ltd. (incorporated herein
by reference to Exhibit 10.6 filed as a part of our Form 8-K filed August
9, 2006, File No. 0-25248)
|
|
10.36
|
Equitable
Charge of Shares dated August 4, 2006 between Consolidated Water Co. Ltd.
and Dextra Bank & Trust Co. Ltd. (incorporated herein by reference to
Exhibit 10.7 filed as a part of our Form 8-K filed August 9, 2006, File
No. 0-25248)
|
|
10.37
|
Intercreditor
Deed dated August 4, 2006 among Scotiabank & Trust (Cayman) Ltd.,
Dextra Bank & Trust Co. Ltd., Consolidated Water Co. Ltd. and Cayman
Water Company Limited (incorporated herein by reference to Exhibit 10.8
filed as a part of our Form 8-K filed August 9, 2006, File No.
0-25248)
|
|
10.38
|
Cayman
Islands Collateral Charge, West Bay Beach South Property, Block 12D,
Parcel 79REM1/2 (incorporated herein by reference to Exhibit 10.9 filed as
a part of our Form 8-K filed August 9, 2006, File No.
0-25248)
|
|
10.39
|
Cayman
Islands Collateral Charge, West Bay Beach North, Block 11D, Parcel 40
(incorporated herein by reference to Exhibit 10.10 filed as a part of our
Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
10.40
|
Cayman
Islands Collateral Charge, West Bay Beach North, Block 11D, Parcel 8
(incorporated herein by reference to Exhibit 10.11 filed as a part of our
Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
10.41
|
Cayman
Islands Collateral Charge, West Bay North East, Block 9A, Parcel 8
(incorporated herein by reference to Exhibit 10.12 filed as a part of our
Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
10.42
|
Cayman
Islands Collateral Charge, West Bay North East, Block 9A, Parcel 469
(incorporated herein by reference to Exhibit 10.13 filed as a part of our
Form 8-K filed August 9, 2006, File No. 0-25248)
|
|
10.43
|
Loan
Agreement dated as of October 4, 2006, by and between Royal Bank of Canada
and Consolidated Water (Bahamas) Ltd. (incorporated herein by reference to
Exhibit 10.1 filed as a part of our Form 8-K filed October 6, 2006, File
No. 0-25248)
|
|
18
|
Letter
regarding change in accounting principle
|
|
21.1
|
Subsidiaries
of the Registrant
|
|
23.1
|
Consent
of Marcum Rachlin, a division of Marcum LLP — Consolidated Water Co.
Ltd.
|
|
23.2
|
Consent
of Marcum Rachlin, a division of Marcum LLP — Ocean Conversion (BVI)
Ltd.
|
|
31.1
|
Certification
by the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
by the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification
by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, Section
906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification
by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, Section
906 of the Sarbanes-Oxley Act of
2002
|
*
|
Indicates
a management contract or compensatory
plan.
|