Maryland
|
52-1782444
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
101
Crain Highway, S.E.
|
|
Glen
Burnie, Maryland
|
21061
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
|||
Part I - Financial Information
|
|||
Item 1.
|
Consolidated
Financial Statements:
|
||
Condensed
Consolidated Balance Sheets, September 30, 2009
|
|||
(unaudited)
and December 31, 2008 (audited)
|
3
|
||
Condensed
Consolidated Statements of Income for the Three and Nine
|
|||
Months
Ended September 30, 2009 and 2008 (unaudited)
|
4
|
||
Condensed
Consolidated Statements of Comprehensive Income (Loss) for
the
|
|||
Three
and Nine Months Ended September 30, 2009 and 2008
(unaudited)
|
5
|
||
Condensed
Consolidated Statements of Cash Flows for the Nine
|
|||
Months
Ended September 30, 2009 and 2008 (unaudited)
|
6
|
||
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
||
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition
|
||
and
Results of Operations
|
11
|
||
Item 3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
18
|
|
Item 4.
|
Controls
and Procedures
|
18
|
|
Part
II - Other Information
|
|||
Item 6.
|
Exhibits
|
19
|
|
Signatures
|
20
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 6,011 | $ | 6,960 | ||||
Interest-bearing
deposits in other financial institutions
|
1,211 | 7,884 | ||||||
Federal
funds sold
|
8,784 | 6,394 | ||||||
Cash
and cash equivalents
|
16,006 | 21,238 | ||||||
Investment
securities available for sale, at fair value
|
81,301 | 57,949 | ||||||
Federal
Home Loan Bank stock, at cost
|
1,858 | 1,768 | ||||||
Maryland
Financial Bank stock, at cost
|
100 | 100 | ||||||
Common
Stock in the Glen Burnie Statutory Trust I
|
155 | 155 | ||||||
Loans,
less allowance for credit losses
|
||||||||
(September
30: $1,962; December 31: $2,022)
|
239,134 | 235,133 | ||||||
Premises
and equipment, at cost, less accumulated depreciation
|
4,008 | 3,099 | ||||||
Other
real estate owned
|
41 | 550 | ||||||
Cash
value of life insurance
|
7,639 | 7,435 | ||||||
Other
assets
|
4,308 | 5,075 | ||||||
Total
assets
|
$ | 354,550 | $ | 332,502 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$ | 293,436 | $ | 269,768 | ||||
Short-term
borrowings
|
61 | 630 | ||||||
Long-term
borrowings
|
27,043 | 27,072 | ||||||
Junior
subordinated debentures owed to unconsolidated subsidiary
trust
|
5,155 | 5,155 | ||||||
Other
liabilities
|
1,724 | 1,969 | ||||||
Total
liabilities
|
327,419 | 304,594 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity:
|
||||||||
Common
stock, par value $1, authorized 15,000,000 shares;
|
||||||||
issued
and outstanding: September 30: 2,678,567 shares;
|
||||||||
December
31: 2,967,727 shares
|
2,679 | 2,968 | ||||||
Surplus
|
9,155 | 11,568 | ||||||
Retained
earnings
|
14,792 | 14,129 | ||||||
Accumulated
other comprehensive income (loss), net of tax benefits
|
505 | (757 | ) | |||||
Total
stockholders’ equity
|
27,131 | 27,908 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 354,550 | $ | 332,502 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
income on:
|
||||||||||||||||
Loans,
including fees
|
$ | 3,853 | $ | 3,780 | $ | 11,430 | $ | 10,642 | ||||||||
U.S.
Treasury and U.S. Government agency securities
|
511 | 455 | 1,381 | 1,572 | ||||||||||||
State
and municipal securities
|
320 | 353 | 979 | 1,073 | ||||||||||||
Other
|
65 | 79 | 181 | 285 | ||||||||||||
Total
interest income
|
4,749 | 4,667 | 13,971 | 13,572 | ||||||||||||
Interest
expense on:
|
||||||||||||||||
Deposits
|
1,246 | 1,141 | 3,769 | 3,522 | ||||||||||||
Short-term
borrowings
|
- | 33 | - | 50 | ||||||||||||
Long-term
borrowings
|
266 | 235 | 793 | 611 | ||||||||||||
Junior
subordinated debentures
|
137 | 137 | 410 | 410 | ||||||||||||
Total
interest expense
|
1,649 | 1,546 | 4,972 | 4,593 | ||||||||||||
Net
interest income
|
3,100 | 3,121 | 8,999 | 8,979 | ||||||||||||
Provision
for credit losses
|
337 | 239 | 696 | 446 | ||||||||||||
Net
interest income after provision for credit losses
|
2,763 | 2,882 | 8,303 | 8,533 | ||||||||||||
Other
income:
|
||||||||||||||||
Service
charges on deposit accounts
|
178 | 181 | 517 | 554 | ||||||||||||
Other
fees and commissions
|
227 | 237 | 609 | 652 | ||||||||||||
Other
non-interest income
|
(11 | ) | (14 | ) | (11 | ) | (11 | ) | ||||||||
Income
on life insurance
|
68 | 67 | 205 | 203 | ||||||||||||
Gains
on investment securities
|
135 | 86 | 184 | 141 | ||||||||||||
Total
other income
|
597 | 557 | 1,504 | 1,539 | ||||||||||||
Other
expenses:
|
||||||||||||||||
Salaries
and employee benefits
|
1,616 | 1,608 | 4,733 | 4,784 | ||||||||||||
Occupancy
|
221 | 220 | 673 | 676 | ||||||||||||
Impairment
of securities
|
- | 2,816 | 30 | 2,816 | ||||||||||||
Other
expenses
|
875 | 710 | 2,643 | 2,343 | ||||||||||||
Total
other expenses
|
2,712 | 5,354 | 8,079 | 10,619 | ||||||||||||
Income
(loss) before income taxes
|
648 | (1,915 | ) | 1,728 | (547 | ) | ||||||||||
Income
tax expense
|
121 | 203 | 256 | 431 | ||||||||||||
Net
income (loss)
|
$ | 527 | $ | (2,118 | ) | $ | 1,472 | $ | (978 | ) | ||||||
Basic
and diluted earnings (loss) per share of common stock
|
$ | 0.20 | $ | (0.71 | ) | $ | 0.53 | $ | (0.33 | ) | ||||||
Weighted
average shares of common stock outstanding
|
2,673,759 | 2,972,016 | 2,753,571 | 2,985,757 | ||||||||||||
Dividends
declared per share of common stock
|
$ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.30 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income (loss)
|
$ | 527 | $ | (2,118 | ) | $ | 1,472 | $ | (978 | ) | ||||||
Other
comprehensive (loss) income, net of tax
|
||||||||||||||||
Unrealized
gains (losses) securities:
|
||||||||||||||||
Unrealized
holding (losses) gains arising
|
||||||||||||||||
during
the period
|
1,780 | (416 | ) | 1,373 | (1,165 | ) | ||||||||||
Reclassification
adjustment for losses (gains)
|
||||||||||||||||
included
in net income
|
(81 | ) | (52 | ) | (111 | ) | (85 | ) | ||||||||
Comprehensive
income (loss)
|
$ | 2,226 | $ | (2,586 | ) | $ | 2,734 | $ | (2,228 | ) |
Nine Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 1,472 | $ | (978 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by
operating activities:
|
||||||||
Depreciation,
amortization, and accretion
|
462 | 424 | ||||||
Provision
for credit losses
|
696 | 446 | ||||||
Gains
on disposals of assets, net
|
(168 | ) | (124 | ) | ||||
Impairment
of securities
|
30 | 2,816 | ||||||
Income
on investment in life insurance
|
(204 | ) | (204 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Increase
in other assets
|
(99 | ) | (149 | ) | ||||
Decrease
in other liabilities
|
(86 | ) | (185 | ) | ||||
Net
cash provided by operating activities
|
2,103 | 2,046 | ||||||
Cash
flows from investing activities:
|
||||||||
Maturities
of available for sale mortgage-backed securities
|
9,623 | 13,153 | ||||||
Proceeds
from maturities and sales of other investment securities
|
7,428 | 11,321 | ||||||
Purchases
of investment securities
|
(38,311 | ) | (13,382 | ) | ||||
Purchases
of Federal Home Loan Bank stock
|
(90 | ) | (386 | ) | ||||
Proceeds
from sale of other real estate
|
549 | - | ||||||
Purchases
of other real estate
|
(41 | ) | (550 | ) | ||||
Increase
in loans, net
|
(4,697 | ) | (32,727 | ) | ||||
Purchases
of premises and equipment
|
(1,196 | ) | (449 | ) | ||||
Net
cash used by investing activities
|
(26,735 | ) | (23,020 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Increase in
deposits, net
|
23,668 | 15,978 | ||||||
Decrease
in short-term borrowings, net
|
(569 | ) | (153 | ) | ||||
Proceeds
from long-term borrowings
|
- | 10,000 | ||||||
Repayment
of long-term borrowings
|
(29 | ) | (26 | ) | ||||
Repurchase
and retirement of common stock
|
(2,836 | ) | (503 | ) | ||||
Dividends
paid
|
(968 | ) | (1,029 | ) | ||||
Common
stock dividends reinvested
|
134 | 130 | ||||||
Net
cash provided by financing activities
|
19,400 | 24,397 | ||||||
(Decrease)
increase in cash and cash equivalents
|
(5,232 | ) | 3,423 | |||||
Cash
and cash equivalents, beginning of year
|
21,238 | 14,795 | ||||||
Cash
and cash equivalents, end of period
|
$ | 16,006 | $ | 18,218 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic
and diluted:
|
||||||||||||||||
Net income
(loss)
|
$ | 527,000 | $ | (2,118,000 | ) | $ | 1,472,000 | $ | (978,000 | ) | ||||||
Weighted
average common shares outstanding
|
2,673,759 | 2,972,016 | 2,753,571 | 2,985,757 | ||||||||||||
Basic
and dilutive net income (loss) per share
|
$ | 0.20 | $ | (0.71 | ) | $ | 0.53 | $ | (0.33 | ) |
¨
|
Level
1 – Quoted prices in active markets for identical
securities
|
¨
|
Level
2 – Other significant observable inputs (including quoted prices in active
markets for similar securities)
|
¨
|
Level
3 – Significant unobservable inputs (including the Company’s own
assumptions in determining the fair value of
investments)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Recurring:
|
||||||||||||||||
Investment
securities available for sale
|
$ | - | $ | 81,301 | $ | - | $ | 81,301 | ||||||||
Non-recurring:
|
||||||||||||||||
Impaired
loans
|
- | - | 5,980 | 5,980 | ||||||||||||
OREO
|
- | 41 | - | 41 | ||||||||||||
$ | - | $ | 81,342 | $ | 5,980 | $ | 87,322 |
September 30, 2009
|
December 31, 2008
|
|||||||||||||||
(In thousands)
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 6,011,000 | $ | 6,011,000 | $ | 6,960,377 | $ | 6,960,377 | ||||||||
Interest
bearing deposits
|
1,211,000 | 1,211,000 | 7,883,816 | 7,883,816 | ||||||||||||
Federal
funds sold
|
8,784,000 | 8,784,000 | 6,393,710 | 6,393,710 | ||||||||||||
Investment
securities
|
81,301,000 | 81,301,000 | 57,948,645 | 57,948,645 | ||||||||||||
Investments
in restricted stock
|
2,113,000 | 2,113,000 | 2,022,600 | 2,022,600 | ||||||||||||
Loans,
net
|
239,134,000 | 243,000,000 | 235,132,621 | 239,446,000 | ||||||||||||
Accrued
interest receivable
|
1,472,000 | 1,472,000 | 1,680,392 | 1,680,392 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Non-interest
bearing deposits
|
67,410,000 | 67,410,000 | 63,538,759 | 63,538,759 | ||||||||||||
Interest
bearing deposits
|
226,026,000 | 228,189,000 | 206,228,839 | 208,552,241 | ||||||||||||
Short-term
borrowings
|
61,000 | 61,000 | 629,855 | 629,855 | ||||||||||||
Long-term
borrowings
|
27,043,000 | 26,447,000 | 27,071,712 | 27,162,000 | ||||||||||||
Dividends
payable
|
226,000 | 226,000 | 385,794 | 385,794 | ||||||||||||
Accrued
interest payable
|
157,000 | 157,000 | 139,579 | 139,579 | ||||||||||||
Accrued
interest payable on junior
|
||||||||||||||||
subordinated
debentures
|
35,000 | 35,000 | 171,518 | 171,518 | ||||||||||||
Junior
subordinated debentures owed to
|
||||||||||||||||
unconsolidated
subsidiary trust
|
5,155,000 | 5,583000 | 5,155,000 | 5,281,827 | ||||||||||||
Off-balance
sheet commitments
|
25,249,000 | 25,249,000 | 23,747,491 | 23,747,491 |
ITEM 2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
At
September 30,
|
At
December 31,
|
|||||||
2009
|
2008
|
|||||||
(Dollars
in Thousands)
|
||||||||
Restructured
loans
|
$ | 99 | $ | - | ||||
Non-accrual
loans:
|
||||||||
Real-estate
- mortgage:
|
||||||||
Residential
|
$ | 215 | $ | - | ||||
Commercial
|
3,192 | 659 | ||||||
Real-estate
- construction
|
- | - | ||||||
Installment
|
96 | 208 | ||||||
Home
Equity
|
- | - | ||||||
Commercial
|
40 | - | ||||||
Total
non-accrual loans
|
3,543 | 867 | ||||||
Accruing
loans past due 90 days or more:
|
||||||||
Real-estate
- mortgage:
|
||||||||
Residential
|
3 | 3 | ||||||
Commercial
|
- | - | ||||||
Real-estate
- construction
|
- | 5 | ||||||
Installment
|
- | 26 | ||||||
Credit
card and related
|
- | - | ||||||
Commercial
|
- | - | ||||||
Other
|
- | - | ||||||
Total
accruing loans past due 90 days or more
|
3 | 34 | ||||||
Total
non-accrual loans and past due loans
|
$ | 3,546 | $ | 901 | ||||
Non-accrual
and past due loans to gross loans
|
1.47 | % | 0.38 | % | ||||
Allowance
for credit losses to non-accrual and past due loans
|
55.33 | % | 224.42 | % |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
(Dollars
in Thousands)
|
||||||||
Beginning
balance
|
$ | 2,022 | $ | 1,604 | ||||
Charge-offs
|
(1,017 | ) | (867 | ) | ||||
Recoveries
|
261 | 260 | ||||||
Net
charge-offs
|
(756 | ) | (607 | ) | ||||
Provisions
charged to operations
|
696 | 446 | ||||||
Ending
balance
|
$ | 1,962 | $ | 1,443 | ||||
Average
loans
|
$ | 238,052 | $ | 212,788 | ||||
Net
charge-offs to average loans (annualized)
|
0.42 | % | 0.38 | % |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
(Dollars
in Thousands)
|
||||||||
Beginning
balance
|
$ | 200 | $ | 200 | ||||
Provisions
charged to operations
|
- | - | ||||||
Ending
balance
|
$ | 200 | $ | 200 |
Over
1
|
||||||||||||||||||||
Over
3 to
|
Through
|
Over
|
||||||||||||||||||
0-3
Months
|
12
Months
|
5
Years
|
5
Years
|
Total
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash
and due from banks
|
$ | - | $ | - | $ | - | $ | - | $ | 7,222 | ||||||||||
Federal
funds and overnight deposits
|
8,784 | - | - | - | 8,784 | |||||||||||||||
Securities
|
- | - | 2,681 | 78,620 | 81,301 | |||||||||||||||
Loans
|
13,291 | 4,496 | 90,634 | 130,713 | 239,134 | |||||||||||||||
Fixed
assets
|
- | - | - | - | 4,008 | |||||||||||||||
Other
assets
|
- | - | - | - | 14,101 | |||||||||||||||
Total
assets
|
$ | 22,075 | $ | 4,496 | $ | 93,315 | $ | 209,333 | $ | 354,550 | ||||||||||
Liabilities:
|
||||||||||||||||||||
Demand
deposit accounts
|
$ | - | $ | - | $ | - | $ | - | $ | 67,412 | ||||||||||
NOW
accounts
|
22,389 | - | - | - | 22,389 | |||||||||||||||
Money
market deposit accounts
|
14,880 | - | - | - | 14,880 | |||||||||||||||
Savings
accounts
|
46,806 | - | - | - | 46,806 | |||||||||||||||
IRA
accounts
|
3,167 | 14,284 | 20,433 | 871 | 38,755 | |||||||||||||||
Certificates
of deposit
|
28,719 | 41,250 | 33,047 | 178 | 103,194 | |||||||||||||||
Short-term
borrowings
|
61 | - | - | - | 61 | |||||||||||||||
Long-term
borrowings
|
10 | 30 | 7,003 | 20,000 | 27,043 | |||||||||||||||
Other
liabilities
|
- | - | - | - | 1,724 | |||||||||||||||
Junior
subordinated debenture
|
- | 5,155 | - | - | 5,155 | |||||||||||||||
Stockholders’
equity:
|
- | - | - | - | 27,131 | |||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 116,032 | $ | 60,719 | $ | 60,483 | $ | 21,049 | $ | 354,550 | ||||||||||
GAP
|
$ | (93,957 | ) | $ | (56,223 | ) | $ | 32,832 | $ | 188,284 | ||||||||||
Cumulative
GAP
|
$ | (93,957 | ) | $ | (150,180 | ) | $ | (117,348 | ) | $ | 70,936 | |||||||||
Cumulative
GAP as a % of total assets
|
-26.50 | % | -42.36 | % | -33.10 | % | 20.01 | % |
Immediate
Change in Rates
|
||||||||||||||||
-200
|
-100 | +100 | +200 | |||||||||||||
Basis
Points
|
Basis
Points
|
Basis
Points
|
Basis
Points
|
|||||||||||||
%
Change in Net Interest Income
|
-4.2 | % | -2.2 | % | 2.2 | % | 1.4 | % | ||||||||
%
Change in Economic Value of Equity
|
-13.7 | % | -5.8 | % | 4.5 | % | -4.7 | % |
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET
RISK
|
ITEM 4.
|
CONTROLS
AND PROCEDURES
|
Exhibit No. | |
3.1
|
Articles
of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment
No. 1 to the Registrant’s Form 8-A filed December 27, 1999, File No.
0-24047)
|
3.2
|
Articles of Amendment, dated
October 8, 2003 (incorporated by reference to Exhibit 3.2 to the
Registrant’s Quarterly Report on Form 10-Q for the Quarter ended March 31,
2003, File No. 0-24047)
|
3.3
|
Articles
Supplementary, dated November 16, 1999 (incorporated by reference to
Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed December
8, 1999, File No. 0-24047)
|
3.4
|
By-Laws
(incorporated by reference to Exhibit 3.4 to the Registrant’s Quarterly
Report on Form 10-Q for the Quarter ended March 31, 2003, File No.
0-24047)
|
4.1
|
Rights
Agreement, dated as of February 13, 1998, between Glen Burnie Bancorp and
The Bank of Glen Burnie, as Rights Agent, as amended and restated as of
December 27, 1999 (incorporated by reference to Exhibit 4.1 to Amendment
No. 1 to the Registrant’s Form 8-A filed December 27, 1999, File No.
0-24047)
|
10.1
|
Glen
Burnie Bancorp Director Stock Purchase Plan (incorporated by reference to
Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s
Registration Statement on Form S-8, File
No.33-62280)
|
10.2
|
The
Bank of Glen Burnie Employee Stock Purchase Plan (incorporated by
reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the
Registrant’s Registration Statement on Form S-8, File No.
333-46943)
|
10.3
|
Amended
and Restated Change-in-Control Severance Plan (incorporated by reference
to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the
Fiscal Year Ended December 31, 2001, File No.
0-24047)
|
10.4
|
The
Bank of Glen Burnie Executive and Director Deferred Compensation Plan
(incorporated by reference to Exhibit 10.4 to the Registrant’s Annual
Report on Form 10-K for the Fiscal Year Ended December 31, 1999, File No.
0-24047)
|
31.1
|
Rule
15d-14(a) Certification of Chief Executive
Officer
|
31.2
|
Rule
15d-14(a) Certification of Chief Financial
Officer
|
32.1
|
Section
1350 Certifications
|
99.1
|
Press
Release dated October 29, 2009
|
GLEN
BURNIE BANCORP
|
||
(Registrant)
|
||
Date:
November 2, 2009
|
By:
|
/s/ Michael G.
Livingston.
|
Michael
G. Livingston
|
||
President,
Chief Executive Officer
|
||
By:
|
/s/ John E. Porter
|
|
John
E. Porter
|
||
Chief
Financial Officer
|