x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
FOR
THE QUARTERLY PERIOD ENDED JUNE 30,
2009
|
Delaware
|
26-0734029
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
Class
|
Outstanding as of July 24, 2009
|
|
Common
stock, $.001 par value
|
5,513,482
|
PART I. FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
Item
3.
|
Quantitative
and Qualitative Disclosure about Market Risk
|
37
|
Item
4.
|
Controls
and Procedures
|
38
|
PART II. OTHER
INFORMATION
|
||
Item
1
|
Legal
Proceedings
|
38
|
Item
1A.
|
Risk
Factors
|
38
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
39
|
Item
3.
|
Defaults
Upon Senior Securities
|
39
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
39
|
Item
5.
|
Other
Information
|
39
|
Item
6.
|
Exhibits
|
40
|
EX-31.01
SECTION 302, CERTIFICATION OF THE CEO
|
||
EX-31.02
SECTION 302, CERTIFICATION OF THE CFO
|
||
EX-31.01
SECTION 906, CERTIFICATION OF THE CEO
|
||
EX-31.01
SECTION 906, CERTIFICATION OF THE
CFO
|
June 30, 2009
|
December 31,
2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 18,474 | $ | 22,844 | ||||
Interest-bearing
balances due from depository institutions
|
1,016 | 30,774 | ||||||
Federal
funds sold
|
76,978 | 19,300 | ||||||
Cash
and cash equivalents
|
$ | 96,468 | 72,918 | |||||
Securities
available for sale
|
111,814 | 102,339 | ||||||
Restricted
equity securities
|
3,241 | 2,659 | ||||||
Mortgage
loans held for sale
|
8,023 | 3,320 | ||||||
Loans
|
1,111,744 | 968,233 | ||||||
Less
allowance for loan losses
|
(13,567 | ) | (10,602 | ) | ||||
Loans,
net
|
1,098,177 | 957,631 | ||||||
Premises
and equipment, net
|
4,353 | 3,884 | ||||||
Accrued
interest and dividends receivable
|
4,363 | 4,026 | ||||||
Deferred
tax assets
|
4,761 | 3,585 | ||||||
Other
real estate owned
|
9,239 | 10,473 | ||||||
Other
assets
|
1,904 | 1,437 | ||||||
Total
assets
|
$ | 1,342,343 | $ | 1,162,272 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 139,169 | $ | 121,459 | ||||
Interest-bearing
|
1,067,316 | 915,860 | ||||||
Total
deposits
|
1,206,485 | 1,037,319 | ||||||
Other
borrowings
|
24,915 | 20,000 | ||||||
Trust
preferred securities
|
15,158 | 15,087 | ||||||
Accrued
interest payable
|
1,071 | 1,280 | ||||||
Other
liabilities
|
1,822 | 1,803 | ||||||
Total
liabilities
|
1,249,451 | 1,075,489 | ||||||
Stockholders'
equity:
|
||||||||
Common
stock, par value $.001 per share; 15,000,000 shares
authorized;
|
||||||||
5,513,482
and 5,374,022 shares issued and outstanding
|
6 | 5 | ||||||
Preferred
stock, par value $.001 per share; 1,000,000 shares
authorized;
|
||||||||
no
shares outstanding
|
- | - | ||||||
Additional
paid-in capital
|
74,688 | 70,729 | ||||||
Retained
earnings
|
17,366 | 15,087 | ||||||
Accumulated
other comprehensive income
|
832 | 962 | ||||||
Total
stockholders' equity
|
92,892 | 86,783 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,342,343 | $ | 1,162,272 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans
|
$ | 13,583 | $ | 11,938 | $ | 26,092 | $ | 24,312 | ||||||||
Taxable
securities
|
1,004 | 975 | 2,111 | 1,881 | ||||||||||||
Nontaxable
securities
|
343 | 229 | 620 | 444 | ||||||||||||
Federal
funds sold
|
47 | 164 | 71 | 437 | ||||||||||||
Other
interest and dividends
|
2 | 35 | 21 | 102 | ||||||||||||
Total
interest income
|
14,979 | 13,341 | 28,915 | 27,176 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
3,967 | 4,457 | 8,360 | 10,179 | ||||||||||||
Borrowed
funds
|
511 | 190 | 1,009 | 216 | ||||||||||||
Total
interest expense
|
4,478 | 4,647 | 9,369 | 10,395 | ||||||||||||
Net
interest income
|
10,501 | 8,694 | 19,546 | 16,781 | ||||||||||||
Provision
for loan losses
|
2,608 | 2,137 | 5,068 | 3,519 | ||||||||||||
Net
interest income after provision for loan losses
|
7,893 | 6,557 | 14,478 | 13,262 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Service
charges on deposit accounts
|
376 | 290 | 732 | 546 | ||||||||||||
Other
operating income
|
906 | 405 | 1,470 | 692 | ||||||||||||
Total
noninterest income
|
1,282 | 695 | 2,202 | 1,238 | ||||||||||||
Noninterest
expenses:
|
||||||||||||||||
Salaries
and employee benefits
|
3,590 | 2,400 | 6,956 | 5,227 | ||||||||||||
Equipment
and occupancy expense
|
622 | 522 | 1,210 | 1,053 | ||||||||||||
Professional
services
|
216 | 259 | 429 | 575 | ||||||||||||
Other
operating expenses
|
2,454 | 1,349 | 4,720 | 2,505 | ||||||||||||
Total
noninterest expenses
|
6,882 | 4,530 | 13,315 | 9,360 | ||||||||||||
Income
before income taxes
|
2,293 | 2,722 | 3,365 | 5,140 | ||||||||||||
Provision
for income taxes
|
734 | 972 | 1,086 | 1,820 | ||||||||||||
Net
income
|
$ | 1,559 | $ | 1,750 | $ | 2,279 | $ | 3,320 | ||||||||
Basic
earnings per share
|
$ | 0.28 | $ | 0.34 | $ | 0.42 | $ | 0.65 | ||||||||
Diluted
earnings per share
|
$ | 0.27 | $ | 0.33 | $ | 0.40 | $ | 0.63 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income
|
$ | 1,559 | $ | 1,750 | $ | 2,279 | $ | 3,320 | ||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||||||
Unrealized
holding (losses) gains arising during period from
securities
|
||||||||||||||||
available
for sale, net of (benefit) tax of $(45) and $26 for the
three
|
||||||||||||||||
and
six months ended June 30, 2009, respectively, and $(818)
|
||||||||||||||||
and
$(466) for the three and six months ended June 30, 2008,
|
||||||||||||||||
respectively
|
(88 | ) | (1,592 | ) | 50 | (905 | ) | |||||||||
Unrealized
holding gains arising during period from derivative,
|
||||||||||||||||
net
of tax of $35
|
- | - | - | 68 | ||||||||||||
Reclassification
adjustment for net gains realized on derivatives
|
||||||||||||||||
in
net income, net of tax benefit of $46 and $93 for the
three
|
||||||||||||||||
and
six months ended June 30, 2009, respectively, and $46 and
|
||||||||||||||||
$93
for the three and six months ended June 30, 2008,
respectively
|
(90 | ) | (90 | ) | (180 | ) | (180 | ) | ||||||||
Other
comprehensive loss
|
(178 | ) | (1,682 | ) | (130 | ) | (1,017 | ) | ||||||||
Comprehensive
income
|
$ | 1,381 | $ | 68 | $ | 2,149 | $ | 2,303 |
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Other
Comprehensive
Income
|
Total
Stockholders'
Equity
|
||||||||||||||||
Balance,
December 31, 2008
|
$ | 5 | $ | 70,729 | $ | 15,087 | $ | 962 | $ | 86,783 | ||||||||||
Sale
of 139,460 shares
|
1 | 3,478 | - | - | 3,479 | |||||||||||||||
Issuance
of warrants related to
|
||||||||||||||||||||
subordinated
notes payable
|
- | 86 | - | - | 86 | |||||||||||||||
Accumulated
other comprehensive loss
|
- | - | - | (130 | ) | (130 | ) | |||||||||||||
Stock-based
compensation expense
|
- | 395 | - | - | 395 | |||||||||||||||
Net
income
|
- | - | 2,279 | - | 2,279 | |||||||||||||||
Balance,
June 30, 2009
|
$ | 6 | $ | 74,688 | $ | 17,366 | $ | 832 | $ | 92,892 |
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
2,279 | $ | 3,320 | |||||
Adjustments
to reconcile net income to net cash (used in) provided by
|
||||||||
operating
activities:
|
||||||||
Deferred
tax benefit
|
(1,109 | ) | (623 | ) | ||||
Provision
for loan losses
|
5,068 | 3,519 | ||||||
Depreciation
and amortization
|
552 | 450 | ||||||
Net
accretion of investments
|
(248 | ) | (174 | ) | ||||
Amortized
gain on derivative
|
(272 | ) | (272 | ) | ||||
Increase
in accrued interest and dividends receivable
|
(86 | ) | (30 | ) | ||||
Stock
compensation expense
|
395 | 320 | ||||||
(Decrease)
increase in accrued interest payable
|
(209 | ) | 554 | |||||
Proceeds
from mortgage loans held for sale
|
117,090 | 44,263 | ||||||
Originations
of mortgage loans held for sale
|
(123,654 | ) | (45,669 | ) | ||||
Loss
on sale of other real estate
|
683 | 97 | ||||||
Net
change in other assets, liabilities, and other operating
activities
|
(730 | ) | 209 | |||||
Net
cash (used in) provided by operating activities
|
(241 | ) | 5,965 | |||||
INVESTMENT
ACTIVITIES
|
||||||||
Purchase
of securities available for sale
|
(18,351 | ) | (10,956 | ) | ||||
Proceeds
from maturities, calls and paydowns of securities
available
|
||||||||
for
sale
|
9,199 | 5,220 | ||||||
Increase
in loans
|
(147,290 | ) | (170,097 | ) | ||||
Purchase
of premises and equipment
|
(1,021 | ) | (239 | ) | ||||
Purchase
of restricted equity securities
|
(582 | ) | (1,457 | ) | ||||
Proceeds
from sale of other real estate owned and repossessions
|
4,191 | 972 | ||||||
Net
cash used in investing activities
|
(153,854 | ) | (176,557 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Net
increase in noninterest-bearing deposits
|
17,710 | 12,048 | ||||||
Net
increase in interest-bearing deposits
|
151,456 | 72,694 | ||||||
Net
increase in federal funds purchased
|
- | 26,302 | ||||||
Proceeds
from other borrowings
|
5,000 | 20,247 | ||||||
Proceeds
from sale of stock, net
|
3,479 | - | ||||||
Net
cash provided by financing activities
|
177,645 | 131,291 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
23,550 | (39,301 | ) | |||||
Cash
and cash equivalents at beginning of year
|
72,918 | 66,422 | ||||||
Cash
and cash equivalents at end of year
|
96,468 | $ | 27,121 | |||||
SUPPLEMENTAL
DISCLOSURE
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
9,578 | $ | 9,836 | |||||
Income
taxes
|
2,310 | 2,560 | ||||||
NONCASH
TRANSACTIONS
|
||||||||
Transfers
of loans from held for sale to held for investment
|
1,861 | $ | - | |||||
Other
real estate acquired in settlement of loans
|
3,811 | 6,857 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In Thousands, Except Shares
and Per Share Data)
|
(In Thousands, Except Shares
and Per Share Data)
|
|||||||||||||||
Earnings
Per Share
|
||||||||||||||||
Weighted
average common shares outstanding
|
5,513,482 | 5,113,482 | 5,458,006 | 5,113,482 | ||||||||||||
Net
income
|
$ | 1,559 | $ | 1,750 | $ | 2,279 | $ | 3,320 | ||||||||
Basic
earnings per share
|
$ | 0.28 | $ | 0.34 | $ | 0.42 | $ | 0.65 | ||||||||
Weighted
average common shares outstanding
|
5,513,482 | 5,113,482 | 5,458,006 | 5,113,482 | ||||||||||||
Dilutive
effects of assumed conversions and
|
||||||||||||||||
exercise
of stock options and warrants
|
296,173 | 176,611 | 292,521 | 174,435 | ||||||||||||
Weighted
average common and dilutive potential
|
||||||||||||||||
common
shares outstanding
|
5,809,655 | 5,290,093 | 5,750,527 | 5,287,917 | ||||||||||||
Net
income
|
$ | 1,559 | $ | 1,750 | $ | 2,279 | $ | 3,320 | ||||||||
Diluted
earnings per share
|
$ | 0.27 | $ | 0.33 | $ | 0.40 | $ | 0.63 |
Amortized
Cost
|
Gross
Unrealized
Gain
|
Gross
Unrealized
Loss
|
Market
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Securities
Available for Sale
|
||||||||||||||||
June
30, 2009:
|
||||||||||||||||
U.S.
Treasury and government agencies
|
$ | 5,008 | $ | 172 | $ | - | $ | 5,180 | ||||||||
Agency
mortgage-backed securities
|
57,486 | 2,210 | (50 | ) | 59,646 | |||||||||||
State
and municipal securities
|
43,019 | 295 | (960 | ) | 42,354 | |||||||||||
Corporate
debt
|
5,040 | - | (406 | ) | 4,634 | |||||||||||
Total
|
$ | 110,553 | $ | 2,677 | $ | (1,416 | ) | $ | 111,814 | |||||||
Securities
Available for Sale
|
||||||||||||||||
December
31, 2008:
|
||||||||||||||||
U.S.
Treasury and government agencies
|
$ | 5,093 | $ | 42 | $ | (18 | ) | $ | 5,117 | |||||||
Agency
mortgage-backed securities
|
60,211 | 2,338 | (5 | ) | 62,544 | |||||||||||
State
and municipal securities
|
29,879 | 457 | (857 | ) | 29,479 | |||||||||||
Corporate
debt
|
5,971 | - | (772 | ) | 5,199 | |||||||||||
Total
|
$ | 101,154 | $ | 2,837 | $ | (1,652 | ) | $ | 102,339 |
Less Than Twelve Months
|
Twelve Months or More
|
|||||||||||||||
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
June
30, 2009:
|
||||||||||||||||
U.S.
Treasury and government agencies
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Agency
mortgage-backed securities
|
(50 | ) | 3,131 | - | - | |||||||||||
State
and municipal securities
|
(960 | ) | 26,577 | - | - | |||||||||||
Corporate
debt
|
- | - | (406 | ) | 4,634 | |||||||||||
$ | (1,010 | ) | $ | 29,708 | $ | (406 | ) | $ | 4,634 | |||||||
December
31, 2008.:
|
||||||||||||||||
U.S.
Treasury and government agencies
|
$ | (18 | ) | $ | 3,089 | $ | - | $ | - | |||||||
Agency
mortgage-backed securities
|
(5 | ) | 1,868 | - | - | |||||||||||
State
and municipal securities
|
(857 | ) | 14,814 | - | - | |||||||||||
Corporate
debt
|
(772 | ) | 5,199 | - | - | |||||||||||
$ | (1,652 | ) | $ | 24,970 | $ | - | $ | - |
2009
|
2008
|
|||||||
Expected
volatility
|
20.00 | % | 20.00 | % | ||||
Expected
dividends
|
0.50 | % | 0.50 | % | ||||
Expected
term (in years)
|
7 | 7 | ||||||
Risk-free
rate
|
1.65 | % | 2.93 | % |
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Six
Months Ended June 30, 2009:
|
||||||||||||||||
Outstanding
at January 1, 2009
|
796,000 | $ | 14.50 | 7.7 | $ | 8,363 | ||||||||||
Granted
|
37,500 | 25.00 | 9.8 | - | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Outstanding
at June 30, 2009
|
833,500 | 14.97 | 7.8 | $ | 8,363 | |||||||||||
Exercisable
at June 30, 2009
|
121,264 | $ | 11.73 | 6.6 | $ | 1,609 | ||||||||||
Six
Months Ended June 30, 2008:
|
||||||||||||||||
Outstanding
at January 1, 2008
|
712,500 | $ | 13.12 | 8.4 | $ | 4,905 | ||||||||||
Granted
|
13,500 | 20.00 | - | - | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Outstanding
at June 30, 2008
|
726,000 | 13.24 | 8.0 | $ | 4,905 | |||||||||||
Exercisable
at June 30, 2008
|
42,000 | $ | 10.24 | 7.0 | $ | 410 |
Level
1:
|
Quoted
prices (unadjusted) in active markets that are accessible at the
measurement date for assets or liabilities. The fair value hierarchy gives
the highest priority to Level 1
inputs.
|
Level
2:
|
Observable
prices that are based on inputs not quoted on active markets, but
corroborated by market data.
|
Level
3:
|
Unobservable
inputs are used when little or no market data is available. The fair value
hierarchy gives the lowest priority to Level 3
inputs.
|
(In Thousands)
|
||||||||||||||||
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total
|
|||||||||||||
Assets
Measured on a Recurring Basis:
|
||||||||||||||||
Available
for sale securities
|
$ | - | $ | 111,814 | $ | - | $ | 111,814 | ||||||||
Interest
rate swap agreements
|
- | 406 | 406 | |||||||||||||
Total
assets at fair value
|
$ | - | $ | 112,220 | $ | - | $ | 112,220 | ||||||||
Liabilities
Measured on a Recurring Basis:
|
||||||||||||||||
Interest
rate swap agreements
|
$ | - | $ | 406 | $ | - | $ | 406 | ||||||||
Assets
Measured on a Nonrecurring Basis:
|
||||||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 25,386 | $ | 25,386 | ||||||||
Other
real estate owned
|
- | - | 9,239 | 9,239 | ||||||||||||
Total
assets at fair value
|
$ | - | $ | - | $ | 34,625 | $ | 34,625 |
June 30, 2009
|
December 31, 2008
|
|||||||||||||||
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
|||||||||||||
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and short-term investments
|
$ | 96,468 | $ | 96,468 | $ | 72,918 | $ | 72,918 | ||||||||
Investment
securities
|
111,814 | 111,814 | 102,339 | 102,339 | ||||||||||||
Restricted
equity securities
|
3,241 | 3,241 | 2,659 | 2,659 | ||||||||||||
Mortgage
loans held for sale
|
8,023 | 8,023 | 3,320 | 3,320 | ||||||||||||
Loans,
net
|
1,098,177 | 1,099,554 | 957,631 | 979,656 | ||||||||||||
Accrued
interest and dividends receivable
|
4,363 | 4,363 | 4,026 | 4,026 | ||||||||||||
Derivative
|
406 | 406 | 823 | 823 | ||||||||||||
$ | 1,322,492 | $ | 1,323,869 | $ | 1,143,716 | $ | 1,165,741 | |||||||||
Financial
Liabilities:
|
||||||||||||||||
Deposits
|
$ | 1,206,485 | $ | 1,206,638 | $ | 1,037,319 | $ | 1,038,502 | ||||||||
Borrowings
|
24,915 | 25,346 | 20,000 | 20,270 | ||||||||||||
Trust
preferred securities
|
15,158 | 13,115 | 15,087 | 12,544 | ||||||||||||
Accrued
interest payable
|
1,071 | 1,071 | 1,280 | 1,280 | ||||||||||||
Derivative
|
406 | 406 | 823 | 823 | ||||||||||||
$ | 1,248,035 | $ | 1,246,576 | $ | 1,074,509 | $ | 1,073,419 |
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Less Than
One Year
|
One Year to
Five Years
|
Five Years to
Ten Years
|
More Than
Ten Years
|
Total
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
U.S.
Treasury and government agencies
|
$ | - | $ | 1,034 | $ | 3,096 | $ | 878 | $ | 5,008 | ||||||||||
Mortgage-backed
securities
|
- | 55,471 | - | 2,015 | 57,486 | |||||||||||||||
State
and municipal securities
|
- | 3,887 | 21,647 | 17,485 | 43,019 | |||||||||||||||
Corporate
debt
|
- | - | 4,031 | 1,009 | 5,040 | |||||||||||||||
$ | - | $ | 60,392 | $ | 28,774 | $ | 21,387 | $ | 110,553 | |||||||||||
Tax-equivalent
Yield
|
0.00 | % | 5.17 | % | 5.63 | % | 5.74 | % | 5.40 | % |
June 30, 2009
|
December 31,
2008
|
|||||||
(In Thousands)
|
||||||||
Commercial,
financial and agricultural
|
$ | 417,713 | $ | 325,968 | ||||
Real
estate - construction (1)
|
253,788 | 235,162 | ||||||
Real
estate - mortgage:
|
||||||||
Owner
Occupied
|
158,853 | 147,197 | ||||||
1-4
Family
|
141,461 | 137,019 | ||||||
Other
|
110,541 | 93,412 | ||||||
Total
Real Estate Mortgage
|
410,855 | 377,628 | ||||||
Consumer
|
29,388 | 29,475 | ||||||
Total
Loans
|
1,111,744 | 968,233 | ||||||
Allowance
for loan losses
|
(13,567 | ) | (10,602 | ) | ||||
Total
Loans, Net
|
$ | 1,098,177 | $ | 957,631 |
(1)
|
includes
Owner Occupied real estate construction loans in the amount of $17,993 and
$7,247 at June 30, 2009 and December 31, 2008,
respectively
|
Three Months Ended June
30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Allowance
for Loan Losses
|
(In
Thousands)
|
|||||||||||||||
Balance,
beginning of period
|
$ | 12,412 | $ | 8,852 | $ | 10,602 | $ | 7,732 | ||||||||
Charge-offs:
|
||||||||||||||||
Commercial,
financial and agricultural
|
(808 | ) | - | (808 | ) | (1 | ) | |||||||||
Real
estate - construction
|
(574 | ) | (1,469 | ) | (1,208 | ) | (1,748 | ) | ||||||||
Real
estate - mortgage:
|
||||||||||||||||
Owner
Occupied
|
- | - | - | - | ||||||||||||
1-4
family mortgage
|
- | (77 | ) | (40 | ) | (77 | ) | |||||||||
Other
|
- | - | - | - | ||||||||||||
Total
real estate mortgage
|
- | (77 | ) | (40 | ) | (77 | ) | |||||||||
Consumer
|
(71 | ) | (5 | ) | (86 | ) | (6 | ) | ||||||||
Total
charge-offs
|
(1,453 | ) | (1,551 | ) | (2,142 | ) | (1,832 | ) | ||||||||
Recoveries:
|
||||||||||||||||
Commercial,
financial and agricultural
|
- | - | - | 19 | ||||||||||||
Real
estate - construction
|
- | - | 39 | - | ||||||||||||
Real
estate - mortgage:
|
||||||||||||||||
Owner
Occupied
|
- | - | - | - | ||||||||||||
1-4
family mortgage
|
- | - | - | - | ||||||||||||
Other
|
- | - | - | - | ||||||||||||
Total
real estate mortgage
|
- | - | - | - | ||||||||||||
Consumer
|
- | - | - | - | ||||||||||||
Total
recoveries
|
- | - | 39 | 19 | ||||||||||||
Net
charge-offs
|
(1,453 | ) | (1,551 | ) | (2,103 | ) | (1,813 | ) | ||||||||
Provision
for loan losses charged to expense
|
2,608 | 2,137 | 5,068 | 3,519 | ||||||||||||
Balance,
end of period
|
$ | 13,567 | $ | 9,438 | $ | 13,567 | $ | 9,438 | ||||||||
As
a percent of year to date average loans:
|
||||||||||||||||
Annualized
net charge-offs
|
0.55 | % | 0.79 | % | 0.41 | % | 0.48 | % | ||||||||
Annualized
provision for loan losses
|
0.98 | % | 1.08 | % | 0.99 | % | 0.94 | % |
June 30, 2009
|
December 31, 2008
|
June 30, 2008
|
||||||||||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|||||||||||||||||||
(In Thousands)
|
(In Thousands)
|
(In Thousands)
|
||||||||||||||||||||||
Commercial,
financial and agricultural
|
$ | 3,537 | 37.57 | % | $ | 1,502 | 33.67 | % | $ | 970 | 31.17 | % | ||||||||||||
Real
estate - construction
|
5,708 | 22.83 | % | 5,473 | 24.29 | % | 4,428 | 26.70 | % | |||||||||||||||
Real
estate - mortgage
|
514 | 36.96 | % | 428 | 39.00 | % | 1,139 | 38.49 | % | |||||||||||||||
Consumer
|
35 | 2.64 | % | 5 | 3.04 | % | 33 | 3.64 | % | |||||||||||||||
Other
|
3,773 | - | 3,194 | - | 2,868 | - | ||||||||||||||||||
Total
|
$ | 13,567 | 100.00 | % | $ | 10,602 | 100.00 | % | $ | 9,438 | 100.00 | % |
June 30, 2009
|
December 31,
2008
|
June 30, 2008
|
||||||||||
(In Thousands)
|
||||||||||||
Nonaccrual
loans
|
$ | 14,614 | (1) | $ | 7,713 | $ | 3,218 | |||||
Past
due 90 days and still accruing
|
111 | 1,939 | (2) | 1,775 | ||||||||
Troubled
debt restructures
|
518 | - | - | |||||||||
All
other real estate owned
|
9,239 | 10,473 | 8,202 | |||||||||
Total
non-performing assets
|
$ | 24,482 | $ | 20,125 | $ | 13,195 |
(1)
|
$1,785
of this amount represents a loan as to which the full balance of principal
and interest is guaranteed by the United States Department of
Agriculture.
|
(2)
|
$1,804
of this amount represents a loan as to which the full balance of principal
and interest is guaranteed by the United States Department of
Agriculture.
|
Payments due by Period
|
||||||||||||||||||||
Total
|
1 year or
less
|
Over 1 - 3
years
|
Over 3 - 5
years
|
Over 5
years
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Contractual
Obligations (1)
|
||||||||||||||||||||
Deposits
without a stated maturity
|
$ | 992,133 | $ | - | $ | - | $ | - | $ | - | ||||||||||
Certificates
of deposit (2)
|
214,352 | 159,330 | 42,205 | 12,817 | - | |||||||||||||||
FHLB
borrowings
|
20,000 | - | 10,000 | 10,000 | - | |||||||||||||||
Subordinated
debentures
|
15,158 | - | - | - | 15,158 | |||||||||||||||
Subordinated
note payable
|
4,915 | - | - | - | 4,915 | |||||||||||||||
Operating
lease commitments
|
17,866 | 1,809 | 3,301 | 3,403 | 9,353 | |||||||||||||||
Total
|
$ | 1,264,424 | $ | 161,139 | $ | 55,506 | $ | 26,220 | $ | 29,426 |
(1)
|
Excludes
interest
|
(2)
|
Certificates
of deposit give customers the right to early withdrawal. Early
withdrawals may be subject to
penalties.
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As of June 30, 2009:
|
||||||||||||||||||||||||
Total
Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 120,627 | 10.74 | % | $ | 89,836 | 8.00 | % | $ | 112,295 | 10.00 | % | ||||||||||||
ServisFirst
Bank
|
124,566 | 11.10 | % | 89,781 | 8.00 | % | 112,226 | 10.00 | % | |||||||||||||||
Tier
I Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
107,060 | 9.53 | % | 44,918 | 4.00 | % | 67,377 | 6.00 | % | |||||||||||||||
ServisFirst
Bank
|
106,084 | 9.45 | % | 44,890 | 4.00 | % | 67,335 | 6.00 | % | |||||||||||||||
Tier
I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
107,060 | 8.29 | % | 51,635 | 4.00 | % | 64,544 | 5.00 | % | |||||||||||||||
ServisFirst
Bank
|
106,084 | 8.22 | % | 51,605 | 4.00 | % | 64,506 | 5.00 | % | |||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 111,424 | 11.25 | % | $ | 79,247 | 8.00 | % | $ | 99,058 | 10.00 | % | ||||||||||||
ServisFirst
Bank
|
110,242 | 11.14 | % | 79,182 | 8.00 | % | 98,977 | 10.00 | % | |||||||||||||||
Tier
I Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
100,822 | 10.18 | % | 39,623 | 4.00 | % | 59,435 | 6.00 | % | |||||||||||||||
ServisFirst
Bank
|
99,640 | 10.07 | % | 39,591 | 4.00 | % | 59,386 | 6.00 | % | |||||||||||||||
Tier
I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
100,822 | 9.01 | % | 44,746 | 4.00 | % | 55,933 | 5.00 | % | |||||||||||||||
ServisFirst
Bank
|
99,640 | 8.91 | % | 44,746 | 4.00 | % | 55,933 | 5.00 | % | |||||||||||||||
As
of June 30, 2008:
|
||||||||||||||||||||||||
Total
Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 84,336 | 10.00 | % | $ | 67,469 | 8.00 | % | $ | 84,336 | 10.00 | % | ||||||||||||
ServisFirst
Bank
|
84,535 | 10.03 | % | 67,459 | 8.00 | % | 84,323 | 10.00 | % | |||||||||||||||
Tier
I Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
74,890 | 8.88 | % | 33,734 | 4.00 | % | 50,601 | 6.00 | % | |||||||||||||||
ServisFirst
Bank
|
75,097 | 8.91 | % | 33,729 | 4.00 | % | 50,594 | 6.00 | % | |||||||||||||||
Tier
I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
74,940 | 7.92 | % | 37,849 | 4.00 | % | 47,311 | 5.00 | % | |||||||||||||||
ServisFirst
Bank
|
75,097 | 7.94 | % | 37,849 | 4.00 | % | 47,311 | 5.00 | % |
(In Thousands)
|
||||
Commitments
to extend credit
|
$ | 358,573 | ||
Credit
card arrangements
|
17,267 | |||
Standby
letters of credit
|
33,998 | |||
$ | 409,838 |
2009
|
2008
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Earned /
Paid
|
Average Yield /
Rate
|
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield / Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans,
net of unearned income (1)
|
$ | 1,064,554 | $ | 13,485 | 5.08 | % | $ | 791,383 | $ | 11,896 | 6.03 | % | ||||||||||||
Mortgage
loans held for sale
|
8,839 | 98 | 4.45 | 2,871 | 42 | 5.87 | ||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
71,081 | 1,004 | 5.67 | 68,930 | 975 | 5.67 | ||||||||||||||||||
Tax-exempt
(2)
|
35,596 | 493 | 5.55 | 23,342 | 329 | 5.65 | ||||||||||||||||||
Total
investment securities (3)
|
106,677 | 1,497 | 5.63 | 92,272 | 1,304 | 5.67 | ||||||||||||||||||
Federal
funds sold
|
75,649 | 47 | 0.25 | 30,353 | 164 | 2.17 | ||||||||||||||||||
Restricted
equity securities
|
3,241 | - | 0.00 | 2,659 | 34 | 5.13 | ||||||||||||||||||
Interest-bearing
balances with banks
|
2,607 | 2 | 0.31 | 37 | 1 | 10.84 | ||||||||||||||||||
Total
interest-earning assets
|
$ | 1,261,567 | $ | 15,129 | 4.81 | % | $ | 919,575 | $ | 13,441 | 5.86 | % | ||||||||||||
Noninterest-earning
assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
17,044 | 17,167 | ||||||||||||||||||||||
Net
fixed assets and equipment
|
4,098 | 3,972 | ||||||||||||||||||||||
Allowance
for loan losses, accrued
|
||||||||||||||||||||||||
interest
and other assets
|
8,165 | 5,105 | ||||||||||||||||||||||
Total
assets
|
$ | 1,290,874 | $ | 945,819 | ||||||||||||||||||||
Liabilities
and stockholders' equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 151,414 | $ | 380 | 1.01 | % | $ | 95,781 | $ | 367 | 1.54 | % | ||||||||||||
Savings
deposits
|
882 | 1 | 0.45 | 431 | 1 | 0.93 | ||||||||||||||||||
Money
market accounts
|
674,303 | 2,198 | 1.31 | 524,806 | 2,655 | 2.03 | ||||||||||||||||||
Time
deposits
|
209,215 | 1,388 | 2.66 | 135,300 | 1,434 | 4.25 | ||||||||||||||||||
Fed
funds purchased
|
- | - | 0.00 | 5,041 | 30 | 2.39 | ||||||||||||||||||
Other
borrowings
|
35,463 | 511 | 5.78 | 20,250 | 160 | 3.17 | ||||||||||||||||||
Total
interest-bearing liabilities
|
$ | 1,071,277 | $ | 4,478 | 1.68 | $ | 781,609 | $ | 4,647 | 2.38 | ||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand
|
||||||||||||||||||||||||
deposits
|
124,343 | 86,019 | ||||||||||||||||||||||
Other
liabilites
|
2,905 | 2,611 | ||||||||||||||||||||||
Stockholders'
equity
|
91,138 | 74,279 | ||||||||||||||||||||||
Unrealized
gains on
|
||||||||||||||||||||||||
securities
and derivatives
|
1,211 | 1,301 | ||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
stockholders'
equity
|
$ | 1,290,874 | $ | 945,819 | ||||||||||||||||||||
Net
interest spread
|
3.13 | % | 3.48 | % | ||||||||||||||||||||
Net
interest margin
|
3.39 | % | 3.84 | % |
(1)
|
Non-accrual
loans are included in average loan balances in all
periods. Loan fees of $172,000 and $319,000 are included in
interest income in 2009 and 2008,
respectively.
|
(2)
|
Interest
income and yields are presented on a fully taxable equivalent basis using
a tax rate of 34%.
|
(3)
|
Unrealized
gains of $1,756,000 and $1,753,000 are excluded from the yield calculation
in 2009 and 2008, respectively.
|
Three Months Ended June 30,
|
||||||||||||
2009 Compared to 2008 Increase (Decrease) in
Interest Income and Expense Due to Changes
in:
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
Interest-earning
assets:
|
||||||||||||
Loans,
net of unearned income
|
4,106 | (2,517 | ) | 1,589 | ||||||||
Mortgages
held for sale
|
87 | (31 | ) | 56 | ||||||||
Investment
securities:
|
||||||||||||
Securities
- taxable
|
30 | (1 | ) | 29 | ||||||||
Securities
- non taxable
|
173 | (9 | ) | 164 | ||||||||
Federal
funds sold
|
245 | (362 | ) | (117 | ) | |||||||
Restricted
equity securities
|
7 | (41 | ) | (34 | ) | |||||||
Interest-bearing
balances with banks
|
69 | (68 | ) | 1 | ||||||||
Total
interest-earning assets
|
4,717 | (3,029 | ) | 1,688 | ||||||||
Interest-bearing
liabilities:
|
||||||||||||
Interest-bearing
demand deposits
|
213 | (200 | ) | 13 | ||||||||
Savings
|
1 | (1 | ) | - | ||||||||
Money
market accounts
|
756 | (1,213 | ) | (457 | ) | |||||||
Time
deposits
|
783 | (829 | ) | (46 | ) | |||||||
Fed
Funds Purchased
|
(30 | ) | - | (30 | ) | |||||||
Other
borrowed funds
|
120 | 231 | 351 | |||||||||
Total
interest-bearing liabilities
|
1,843 | (2,012 | ) | (169 | ) | |||||||
Increase
in net interest income
|
2,874 | (1,017 | ) | 1,857 |
2009
|
2008
|
|||||||||||||||||||
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield / Rate
|
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield / Rate
|
|||||||||||||||
Assets:
|
||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||
Loans,
net of unearned income (1)
|
$ | 1,028,711 | $ | 25,916 | 5.08 | % | $ | 753,739 | $ | 24,238 | 6.48 | % | ||||||||
Mortgage
loans held for sale
|
8,050 | 176 | 4.41 | 2,636 | 74 | 5.66 | ||||||||||||||
Investment
securities:
|
||||||||||||||||||||
Taxable
|
72,426 | 2,111 | 5.88 | 67,021 | 1,881 | 5.66 | ||||||||||||||
Tax-exempt
(2)
|
31,988 | 891 | 5.62 | 22,607 | 639 | 5.70 | ||||||||||||||
Total
investment securities (3)
|
104,414 | 3,002 | 5.80 | 89,628 | 2,520 | 5.67 | ||||||||||||||
Federal
funds sold
|
55,166 | 71 | 0.26 | 34,274 | 437 | 2.57 | ||||||||||||||
Restricted
equity securities
|
2,958 | - | 0.00 | 2,013 | 49 | 4.91 | ||||||||||||||
Interest-bearing
balances with banks
|
10,996 | 21 | 0.39 | 2,395 | 53 | 4.46 | ||||||||||||||
Total
interest-earning assets
|
$ | 1,210,295 | $ | 29,186 | 4.86 | % | $ | 884,685 | $ | 27,371 | 6.24 | % | ||||||||
Noninterest-earning
assets:
|
||||||||||||||||||||
Cash
and due from banks
|
17,852 | 16,448 | ||||||||||||||||||
Net
fixed assets and equipment
|
3,982 | 4,076 | ||||||||||||||||||
Allowance
for loan losses, accrued interest and other assets
|
8,362 | 3,555 | ||||||||||||||||||
Total
assets
|
$ | 1,240,491 | $ | 908,764 | ||||||||||||||||
Liabilities
and stockholders' equity:
|
||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 147,600 | $ | 880 | 1.20 | % | $ | 81,633 | $ | 714 | 1.76 | % | ||||||||
Savings
deposits
|
867 | 2 | 0.47 | 404 | 1 | 0.50 | ||||||||||||||
Money
market accounts
|
652,002 | 4,741 | 1.47 | 535,651 | 6,872 | 2.59 | ||||||||||||||
Time
deposits
|
193,795 | 2,737 | 2.85 | 117,565 | 2,592 | 4.45 | ||||||||||||||
Fed
funds purchased
|
- | - | 0.00 | 2,521 | 30 | 0.00 | ||||||||||||||
Other
borrowings
|
35,285 | 1,009 | 5.77 | 11,319 | 186 | 3.31 | ||||||||||||||
Total
interest-bearing liabilities
|
$ | 1,029,549 | $ | 9,369 | 1.84 | $ | 749,093 | $ | 10,395 | 2.80 | ||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||
Noninterest-bearing
demand deposits
|
118,109 | 81,939 | ||||||||||||||||||
Other
liabilites
|
2,635 | 3,129 | ||||||||||||||||||
Stockholders'
equity
|
88,940 | 73,419 | ||||||||||||||||||
Unrealized
gains on securities and derivatives
|
1,258 | 1,184 | ||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 1,240,491 | $ | 908,764 | ||||||||||||||||
Net
interest spread
|
3.03 | % | 3.44 | % | ||||||||||||||||
Net
interest margin
|
3.30 | % | 3.87 | % |
(1)
|
Non-accrual
loans are included in average loan balances in all
periods. Loan fees of $308,000 and $617,000 are included in
interest income in 2009 and 2008,
respectively.
|
(2)
|
Interest
income and yields are presented on a fully taxable equivalent basis using
a tax rate of 34%.
|
(3)
|
Unrealized
gains of $1,758,000 and $1,594,000 are excluded from the yield calculation
in 2009 and 2008, respectively.
|
Six Months Ended June 30,
|
||||||||||||
2009 Compared to 2008 Increase (Decrease) in
Interest Income and Expense Due to Changes
in:
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
Interest-earning
assets:
|
||||||||||||
Loans,
net of unearned income
|
8,842 | (7,164 | ) | 1,678 | ||||||||
Mortgages
held for sale
|
152 | (50 | ) | 102 | ||||||||
Investment
securities:
|
||||||||||||
Securities
- taxable
|
152 | 78 | 230 | |||||||||
Securities
- non taxable
|
265 | (13 | ) | 252 | ||||||||
Federal
funds sold
|
266 | (632 | ) | (366 | ) | |||||||
Restricted
equity securities
|
23 | (72 | ) | (49 | ) | |||||||
Interest-bearing
balances with banks
|
190 | (222 | ) | (32 | ) | |||||||
Total
interest-earning assets
|
9,890 | (8,075 | ) | 1,815 | ||||||||
Interest-bearing
liabilities:
|
||||||||||||
Interest-bearing
demand deposits
|
577 | (411 | ) | 166 | ||||||||
Savings
|
1 | - | 1 | |||||||||
Money
market accounts
|
1,493 | (3,624 | ) | (2,131 | ) | |||||||
Time
deposits
|
1,681 | (1,536 | ) | 145 | ||||||||
Fed
Funds Purchased
|
(30 | ) | - | (30 | ) | |||||||
Other
borrowed funds
|
394 | 429 | 823 | |||||||||
Total
interest-bearing liabilities
|
4,116 | (5,142 | ) | (1,026 | ) | |||||||
Increase
in net interest income
|
5,774 | (2,933 | ) | 2,841 |
1.
|
Election
of directors to serve until the next annual meeting of stockholders and
until their successors are duly elected and
qualified:
|
Name
|
For
|
Abstain
|
||
Thomas
A. Broughton, III
|
3,476,366
|
44,420
|
||
James
J. Filler
|
3,476,366
|
44,420
|
||
Stanley
M. Brock
|
3,476,366
|
44,420
|
||
Michael
D. Fuller
|
3,476,366
|
44,420
|
||
Joseph
R. Cashio
|
3,476,366
|
|
44,420
|
|
Hatton
C. V. Smith
|
3,476,366
|
44,420
|
2.
|
Ratification
of the appointment of Mauldin & Jenkins, LLC as independent auditors
of the Company for the year ended December 31,
2009:
|
For
|
Against
|
Abstain
|
||
3,503,786
|
1,000
|
16,000
|
3.
|
Approval
of the ServisFirst Bancshares, Inc. 2009 Stock Incentive
Plan:
|
For
|
Against
|
Abstain
|
||
3,402,663
|
70,955
|
47,168
|
SERVISFIRST
BANCSHARES, INC.
|
||
Date:
July 30, 2009
|
By
|
/s/
Thomas A. Broughton,
III
|
Thomas A. Broughton, III
|
||
President and Chief Executive Officer
|
||
Date:
July 30, 2009
|
By
|
/s/
William M. Foshee
|
William M. Foshee
|
||
Chief Financial
Officer
|