Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K/A
(Amendment No. 1)

x  Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended March 31, 2008 or
¨  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from                to               .

Commission file number: 001-31747

UNIVERSAL SECURITY INSTRUMENTS, INC.
(Exact name of registrant as specified in its charter)

MARYLAND
 
52-0898545
(State or other jurisdiction
 
(I.R.S. Employer
of incorporation or organization)
 
Identification No.)

7-A Gwynns Mill Court Owings Mills, Maryland 
 
21117
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number, including area code
(410) 363-3000

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Name of Each Exchange on Which Registered
Common Stock, $0.01 par value
 
American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
        None        
Title of Class

Indicate by check mark if the registrant is a well-known seasoned issuer (as defined in Rule 405 of the Act). Yes ¨  No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes ¨  No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or other information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ¨
Accelerated Filer ¨
Non-Accelerated Filer ¨
Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ¨  No x

The aggregate market value of Common Stock, $.01 par value, held by non-affiliates of the registrant based on the closing sales price of the Common Stock on the American Stock Exchange Stock on September 30, 2007, was $37,202,394.

The number of shares of common stock outstanding as of June 27, 2008 was 2,487,867.

documents incorporated by reference

To the extent specified, Part III of this Form 10-K incorporates information by reference to the Registrant’s definitive proxy statement for its 2008 Annual Meeting of Shareholders (to be filed).

 

 

EXPLANATORY NOTE

The purpose of this amendment to the Annual Report on Form 10-K for the fiscal year ended March 31, 2008 of Universal Security Instruments, Inc. (the “Company”) filed on July 8, 2008 (the “Original Filing”) is to:

 
(i)
Revise Item 1 (Business) and Item 7 (Management’s Discussion and Analysis of Financial Condition and Results of Operation), to clarify that in accordance with Statement of Financial Accounting Standards No. 94, the financial statements of the Company’s Canadian subsidiary, International Conduits, Ltd. (Icon), are not consolidated with the financial statements of the Company, but that the financial position and results of operations of Icon are included in the Company’s consolidated balance sheets as assets and liabilities held in receivership and in the Company’s consolidated statements of operations as the results of discontinued operations.

 
(ii)
Revise Item 8 (Financial Statements and Supplementary Data) and Item 15(a)1. (Exhibits and Financial Statement Schedules) to reflect the changes referred to in (i) above.

 
(iii)
Revise Item 9A (Controls and Procedures) to clarify that internal control procedures relating to Icon were not evaluated as a part of management’s review of internal controls over financial reporting as of March 31, 2008.

 
(iv)
Revise Item 15(c) (Financial Statements Required by Regulation S-X) to include the Consolidated Income Statement for the fiscal year ending March 31, 2006, and the Report of independent registered public accounting firm with respect to Eyston Company Limited (the Hong Kong Joint Venture) as required by Regulation S-X.

Except as described above, no other amendments are being made to the Company’s Annual Report on Form 10-K, filed on July 8, 2008.  This Form 10-K/A does not reflect events occurring after the July 8, 2008 filing of our Annual Report on Form 10-K or modify or update the disclosures contained in the Annual Report in any way other than required to include such conformed information as described above.

 

 

PART I

ITEM1.
BUSINESS

General

Universal Security Instruments, Inc. (“we” or “the Company”) designs and markets a variety of popularly-priced safety products consisting primarily of smoke alarms, carbon monoxide alarms and related products. Most of our products require minimal installation and are designed for easy installation by the consumer without professional assistance, and are sold through retail stores.  We also market products to the electrical distribution trade through our wholly-owned subsidiary, USI Electric, Inc. (“USI Electric”).  The electrical distribution trade includes electrical and lighting distributors as well as manufactured housing companies.  Products sold by USI Electric usually require professional installation.

In 1989 we formed a limited liability company under the laws of Hong Kong, as a joint venture with a Hong Kong-based partner to manufacture various products in the Peoples Republic of China (the “Hong Kong Joint Venture”).   We currently own a 50% interest in the Hong Kong Joint Venture and are a significant customer of the Hong Kong Joint Venture (68.9% and 46.4% of its sales during fiscal 2008 and 2007 respectively), with the balance of its sales made to unrelated customers worldwide.

We import all of our products from various foreign suppliers.  For the fiscal year ended March 31, 2008, approximately 80.0% of our purchases were imported from the Hong Kong Joint Venture.

Our sales for the year ended March 31, 2008 were $33,871,362 compared to $32,934,388 for the year ended March 31, 2007, an increase of approximately 2.8%.  We reported income from continuing operations of $2,824,749 in fiscal 2008 compared to income from continuing operations of $6,093,366 in fiscal 2007, a decrease of 53.6%.

The Company was incorporated in Maryland in 1969.  Our principal executive office is located at 7-A Gwynns Mill Court, Owings Mills, Maryland 21117, and our telephone number is 410-363-3000.  Information about us may be obtained from our website www.universalsecurity.com. Copies of our Annual Report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, are available free of charge on our website as soon as they are filed with the Securities and Exchange Commission (SEC) through a link to the SEC’s EDGAR reporting system.  Simply select the “Investor Relations” menu item, then click on the “SEC Filings” link.  The SEC’s EDGAR reporting system can also be accessed directly at www.sec.gov.

Safety Products

We market a line of residential smoke alarms under the trade names “USI Electric” and “UNIVERSAL” both of which are manufactured by the Hong Kong Joint Venture.

Our line of smoke alarms consists of battery, electrical and electrical with battery backup alarms. Our products contain different types of batteries with different battery lives, and some with alarm silencers. The smoke alarms marketed to the electrical distribution trade also include hearing impaired and heat alarms with a variety of additional features.  We also market outdoor floodlights under the name “Lite Aide(TM),” carbon monoxide alarms, door chimes and ground fault circuit interrupter (GFCI) units.

Our wholly-owned subsidiary, USI Electric. Inc., focuses its sales and marketing efforts to maximize safety product sales, especially smoke alarms and carbon monoxide alarms manufactured by our Hong Kong Joint Venture and marketed to the electrical distribution and retail trade.

Import Matters

We import all of our products.  As an importer, we are subject to numerous tariffs which vary depending on types of products and country of origin, changes in economic and political conditions in the country of manufacture, potential trade restrictions and currency fluctuations.  We have attempted to protect ourselves from fluctuations in currency exchange rates to the extent possible by negotiating commitments in U.S. dollars.

Our inventory purchases are also subject to delays in delivery due to problems with shipping and docking facilities, as well as other problems associated with purchasing products abroad.  Substantially all of our safety products, including products we purchase from our Hong Kong Joint Venture, are imported from the People’s Republic of China.

 
- 3 -

 

Sales and Marketing; Customers

We sell our products to various customers, and our total sales market can be divided generally into two categories; sales by the Company, and sales by our USI Electric subsidiary.

The Company markets our products to retailers, including wholesale distributors, chain, discount, television retailers and home center stores, catalog and mail order companies and to other distributors (“retailers”). Our products have historically been retailed to “do-it-yourself” consumers by these retailers.  We do not currently market any significant portion of our products directly to end users.

The Company’s retail sales are made directly by our employees and by approximately 17 independent sales organizations who are compensated by commissions.  Our agreements with these sales organizations are generally cancelable by either party upon 30 days notice.  We do not believe that the loss of any one of these organizations would have a material adverse effect upon our business.  Sales made directly by us are effected by our officers and full-time employees, seven of whom are also engaged in sales, management and training.  Sales outside the United States are made by our officers and through exporters, and amounted to less than 0.3% of total sales in the fiscal years ended March 31, 2008 and 2007.

During fiscal 2007, we began selling home safety products to The Home Depot, Inc., a major national home improvement retailer, and total sales to Home Depot for fiscal 2008 and 2007 represented approximately 40.2% and 11% of our revenues, respectively.

Our USI Electric subsidiary markets our products to the electrical distribution trade (primarily electrical and lighting distributors and manufactured housing companies).  USI Electric has established a national distribution system with 12 regional stocking warehouses throughout the United States which generally enables customers to receive their orders the next day without paying for overnight freight charges.  USI Electric engages sales personnel from the electrical distribution trade and has engaged 27 independent sales organizations which represent approximately 230 sales representatives, some of which have warehouses where USI Electric products are maintained by our sales representatives for sale.

We also market our products through our own sales catalogs and brochures, which are mailed directly to trade customers, and our website.  Our customers, in turn, may advertise our products in their own catalogs and brochures and in their ads in newspapers and other media.  We also exhibit and sell our products at various trade shows, including the annual National Hardware Show.

Our backlog of orders believed to be firm as of March 31, 2008 was approximately $1,863,901.  Our backlog as of March 31, 2007 was approximately $2,219.435. This decrease in backlog is primarily due to a reduction in the backlog of orders we had for ground fault circuit interrupters and lower overall sales of our safety products.

Hong Kong Joint Venture

We have a 50% interest in the Hong Kong Joint Venture which has manufacturing facilities in the People’s Republic of China, for the manufacturing of certain of our electronic and electrical products.

We believe that the Hong Kong Joint Venture arrangement will ensure a continuing source of supply for a majority of our safety products at competitive prices.  During fiscal year 2008, 80.0% of our total inventory purchases were made from the Hong Kong Joint Venture.  The products produced by the Hong Kong Joint Venture include smoke alarms and carbon monoxide alarms.  Changes in economic and political conditions in China or any other adversity to the Hong Kong Joint Venture will unfavorably affect the value of our investment in the Hong Kong Joint Venture and would have a material adverse effect on the Company’s ability to purchase products for distribution.

Our purchases from the Hong Kong Joint Venture represented approximately 68.9% of the Hong Kong Joint Venture’s total sales during fiscal 2008 and 46% of total sales during fiscal 2007, with the balance of the Hong Kong Joint Venture’s sales being primarily made in Europe and Australia, to unrelated customers.  The Hong Kong Joint Venture’s sales to unrelated customers were $9,378,242 in fiscal 2008 and $22,065,702 in fiscal 2007.  Please see Note D of the Financial Statements for a comparison of annual sales and earnings of the Hong Kong Joint Venture.

 
- 4 -

 

Discontinued Operations

In October 2006, we formed 2113824 Ontario, Inc., an Ontario corporation, as a wholly-owned subsidiary of the Company for the purpose of acquiring a two-thirds interest in two Canadian corporations, International Conduits, Ltd. (Icon) and Intube, Inc. (Intube).  Icon and Intube are based in Toronto, Canada and manufacture and distribute electrical mechanical tubing (EMT) steel conduit.  Icon also sells home safety products, primarily purchased from the Company, in the Canadian market.  The primary purpose of the Icon and Intube acquisition was to expand our product offerings to include EMT steel conduit, and to provide this product and service to the commercial construction market.  On April 2, 2007, Icon and Intube were merged under the laws of Ontario to form one corporation.

At the time of our investment in Icon, we projected that our established U.S. sales network would allow us to increase sales of EMT to U.S. customers.  Despite our efforts, Icon suffered continuing losses, and we were not successful in increasing Icon’s sales in the face of competition and a downturn in the housing market.  On January 29, 2008, Icon received notice from CIT Financial, Ltd. (CIT Canada), Icon’s principal and secured lender, that Icon was in default under the terms of the Credit Agreement dated June 22, 2007 between Icon and CIT Canada and demanding immediate payment of all of Icon’s obligations to CIT Canada under the Credit Agreement.  On February 11, 2008, the assets of Icon were placed under the direction of a court appointed receiver.

The assets held in receivership related to the discontinued Canadian operations were adjusted to net realizable value based on management’s estimates.  The process of completing the liquidation of Icon’s assets is continuing and the Company believes the process will continue into the second quarter of our 2009 fiscal year.  Accordingly, the actual impairment charges actually incurred could differ based on the actual results of the liquidation process.

The results of Icon for the fiscal year ended March 31, 2008 and for the six month period from the date of acquisition (October 1, 2006) to March 31, 2007 have been restated and are presented in our financial statements as the results of discontinued operations, and certain prior year amounts have been restated in order to conform with the current year’s presentation.

Other Suppliers

Certain private label products not manufactured for us by the Hong Kong Joint Venture are manufactured by other foreign suppliers.  We believe that our relationships with our suppliers are good.  We believe that the loss of our ability to purchase products from the Hong Kong Joint Venture would have a material adverse effect on the Company.  The loss of any of our other suppliers would have a short-term adverse effect on our operations, but replacement sources for these other suppliers could be developed.

Competition

In fiscal year 2008, sales of safety products accounted for substantially all of our total sales.  In the sale of smoke alarms, we compete in all of our markets with First Alert and Walter Kidde Portable Equipment, Inc.  In the sale of GFCI units, we compete in all our markets with Leviton Manufacturing Co., Inc., Pass & Seymour, Inc., Cooper Wiring Devices and Hubbell, Inc.  All of these companies have greater financial resources and financial strength than we have.  We believe that our safety products compete favorably in the market primarily on the basis of styling, features and pricing.

The safety industry in general involves changing technology.  The success of our products may depend on our ability to improve and update our products in a timely manner and to adapt to new technological advances.

Employees

As of March 31, 2008, we had 19 employees, 14 of whom are engaged in administration and sales, and the balance of whom are engaged in product development, manufacturing and servicing.  Our employees are not unionized, and we believe that our relations with our employees are satisfactory.

 
- 5 -

 

PART II

ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

When used in this discussion and elsewhere in this Annual Report on Form 10-K, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and readers are advised that various factors, including the Risk Factors discussed elsewhere in this Annual Report and other risks, could affect our financial performance and could cause our actual results for future periods to differ materially from those anticipated or projected.  We do not undertake and specifically disclaim any obligation to update any forward-looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

General

We are in the business of marketing and distributing safety and security products which are primarily manufactured through our 50% owned Hong Kong Joint Venture.  From October 2006 through January 2008, we also were engaged in the manufacture and distribution of EMT steel conduit through Icon, our majority-owned Canadian subsidiary.  Our financial statements detail our sales and other operational results only, and report the financial results of the Hong Kong Joint Venture using the equity method.  Accordingly, the following discussion and analysis of the fiscal years ended March 31, 2008, 2007 and 2006 relate to the operational results of the Company and its consolidated subsidiaries only and includes the Company’s equity share of earnings in the Hong Kong Joint Venture.  A discussion and analysis of the Hong Kong Joint Venture’s operational results for these periods is presented below under the heading “Hong Kong Joint Venture.”

Discontinued Canadian Operations

In October 2006, we formed 2113824 Ontario, Inc., an Ontario corporation, as a wholly-owned subsidiary of the Company for the purpose of acquiring a two-thirds interest in two Canadian corporations, International Conduits, Ltd. (Icon) and Intube, Inc. (Intube).  Icon and Intube are based in Toronto, Canada and manufacture and distribute electrical mechanical tubing (EMT) steel conduit.  Icon also sells home safety products, primarily purchased from the Company, in the Canadian market.  The primary purpose of the Icon and Intube acquisition was to expand our product offerings to include EMT steel conduit, and to provide this product and service to the commercial construction market.  On April 2, 2007, Icon and Intube were merged under the laws of Ontario to form one corporation.

In June 2007, Icon entered into a credit agreement with CIT Financial, Ltd. to provide a term loan and a line of credit facility.  These loans are secured by all of the assets of Icon and by the corporate guarantees of the Company and our USI Electric subsidiary.

As a result of continuing losses at Icon, we undertook an evaluation of the goodwill from our acquisition of Icon to determine whether the value of the goodwill has been impaired in accordance with FAS No. 142, “Goodwill and Other Intangible Assets”.  Based on that evaluation, we determined that the value of the goodwill from our acquisition of Icon was impaired, and we recognized an impairment charge of US$1,926,696 for the goodwill as of December 31, 2007.  The impairment has been recorded in discontinued operations in the consolidated statements of operations.

At the time of our investment in Icon, we projected that our established U.S. sales network would allow us to increase sales of EMT to U.S. customers.  Despite our efforts, Icon suffered continuing losses, and we were not successful in increasing Icon’s sales in the face of competition and a weakening U.S. dollar.  On January 29, 2008, Icon received notice from CIT Financial, Ltd. (CIT Canada), Icon’s principal and secured lender, that Icon was in default under the terms of the Credit Agreement dated June 22, 2007 between Icon and CIT Canada and demanding immediate payment of all of Icon’s obligations to CIT Canada under the Credit Agreement.  On February 11, 2008, the assets of Icon were placed under the direction of a court appointed receiver, and the operations of Icon were suspended.  Accordingly, the assets and liabilities of Icon are classified as assets held in receivership in our consolidated balance sheet.  Our consolidated financial statements and the related note disclosures reflect the operations of Icon as discontinued operations for all periods presented.

 
- 6 -

 

As a result of Icon’s receivership and the steps taken to liquidate Icon’s assets, we have written down the non cash assets of Icon to their estimated net realizable value as of March 31, 2008.  At March 31, 2008, the assets of Icon held by the receiver consist of cash of $823,550, trade accounts receivable (net of allowance for doubtful accounts of $249,962) of $371,793, inventories (net of allowance for excess and obsolete inventory of $500,000) of $817,022, and prepaid expenses of $6,811, amounting to total current assets of $2,019,176.  Property, plant and equipment with a book value of $4,387,536 is shown net of a an impairment charge of $3,555,981 at a contractual sales value of $831,555.   The total value of assets net of applicable allowances and impairment reserves at March 31, 2008 is $2,850,731.

At March 31, 2008, the liabilities of Icon held by the receiver include trade accounts payable to unsecured creditors of $3,208,548, secured notes payable to CIT Financial, Ltd. of $4,478,826 and other secured amounts payable of $136,076.  The total liabilities of Icon at March 31, 2008 are $7,823,450.

As noted above, the assets held for sale related to the discontinued Canadian operations were adjusted to net realizable value based on management’s estimates.  The process of completing the liquidation of Icon’s assets is continuing and the Company believes the process will continue into the second quarter of our 2009 fiscal year.  Accordingly, the actual impairment charges actually incurred could differ based on the actual results of the liquidation process.

We anticipate that Icon’s obligations will be settled in the Ontario receivership action during the Company’s fiscal year ending March 31, 2009.  As a result of the settlement of Icon’s obligations, we expect that the Company will record a gain of between $3,750,000 and $4,250,000 due to the characterization of debt abatement caused by the difference between Icon’s total obligations and the net proceeds of the liquidation of Icon’s assets.

The results of Icon for the fiscal year ended March 31, 2008 and for the six month period from the date of acquisition (October 1, 2006) to March 31, 2007 have been restated and are presented in our financial statements as the results of discontinued operations, and certain prior year amounts have been restated in order to conform with the current year’s presentation.

Comparison of Results of Operations for the Years Ended March 31, 2008, 2007 and 2006

Sales.  In fiscal year 2008, our net sales increased by $936,974 (2.8%), from $32,934,388 in fiscal 2007 to $33,871,362 in fiscal 2008.  Sales to the electrical distribution trade through our USI Electric subsidiary decreased to $15,178,930, principally due to decreased volume from the U.S. residential construction trade (from approximately $19,916,690 in 2007) and also due to our inability to import GFCI devices because the manufacturer has not yet received certifications for mandated changes to the devices.  The Company increased its sales to retail and wholesale customers in the fiscal year ended March 31, 2008 to $18,692,432 from $13,017,698 at March 31, 2007, principally as a result of sales to a national home improvement retailer.  This increase resulted from higher sales volume despite lower contractual pricing to the national home improvement retailer customer.

In fiscal year 2007, sales increased by $4,040,287 (13.9%) from $28,894,101 in fiscal 2006 to $32,934,388 in fiscal 2007.  Sales to the electrical distribution trade through our USI Electric subsidiary decreased to $19,916,690, principally due to decreased volume from the U.S. residential construction trade (from approximately $21,260,000 in 2006).  The Company increased its sales to retail and wholesale customers in the fiscal year ended March 31, 2007 to $13,017,698 from $7,634,030 at March 31, 2006, principally as a result of sales to a national home improvement retailer.  This increase resulted from higher sales volume despite lower contractual pricing to the national home improvement retailer customer.

Gross Profit.  Gross profit margin is calculated as net sales less cost of goods sold expressed as a percentage of net sales.  Our gross profit margin for the fiscal year ended March 31, 2008 was 23.2% compared to 31.6% and 32.7% in fiscal 2007 and 2006, respectively.  The decreases in 2008 and 2007 gross margins from the respective prior years are attributed to our increased sales to a national home improvement retailer and our lower gross profit margins on those sales, and due to significantly lower GFCI sales as previously indicated.

Expenses.  Selling, general and administrative expenses for fiscal 2008 decreased by $422,396 (6.5%), from $6,546,609 in fiscal 2007 to $6,124,213 in fiscal 2008.  As a percentage of net sales, these expenses decreased to 18.1% for the fiscal year ended March 31, 2008 from 19.9% for the fiscal year ended March 31, 2007.  The decrease in selling, general and administrative expense in dollars and as a percent of sales is principally attributable to lower salaries and wages, due to a reduction in management bonuses and a reduction in legal expenses.

Selling, general and administrative expenses for fiscal 2007 decreased by $230,079 (3.4%) from $6,776,688 in fiscal 2006 to $6,546,609 in fiscal 2007.  As a percentage of net sales, these expenses decreased to 19.9% for the fiscal year ended March 31, 2007 from 23.5% for the fiscal year ended March 31, 2006.  The decrease in selling, general and administrative expense as a percent of sales is attributable to costs that do not increase proportionately with the higher sales volume and a reduction in legal expenses from the 2006 period.  The reduction in legal expense was partially offset by an increase in commissions and freight charges; the account classification which was the most significant factor in this dollar increase, due to our higher 2007 sales volume.  Commissions and freight charges, as a percentage of sales, while consistent with commission and freight charges of the prior year, vary directly with sales volume.

 
- 7 -

 

Interest Income and Expense. Interest expense for fiscal 2008 increased to $46,349 from $0 in fiscal 2007 primarily due to the timing of activity in our line of credit.  Interest expense for fiscal 2007 decreased to $0 from $48,999 in fiscal 2006 primarily due to the timing of activity in our line of credit ..  The majority of the Company’s cash balances are maintained on deposit with the Company’s factor and earn interest at the factor’s prime rate of interest minus 3%.  During the fiscal year ended March 31, 2008, the Company earned interest of $16,155 on these deposits and $21,991 on these deposits for the year ended March 31, 2007.  The company earned interest of $21,991 for the year ended March 31, 2007 compared to net interest expense of $39,331 in fiscal 2006.

Income Taxes.  For the fiscal year ended March 31, 2008, we generated a net operating loss for federal and state income tax purposes of approximately $3,320,000.  The loss was generated principally as a result of the impairment of the Company’s investment in and notes and accounts receivable due from the discontinued Canadian subsidiary.  Furthermore, we generated foreign tax credits of $132,439 for the fiscal year ended March 31, 2008.  We will elect to carry our net operating loss of forward to offset future taxable income.  In addition, we have foreign tax credits of approximately $388,744 available to offset future taxes.

During the fiscal year ended 2007, the Company offset the payment of taxes on $3,265,940 of taxable income with the difference between the option price and the exercise price recognized as an employment expense for federal income tax purposes related to employee stock options.  For book purposes, this benefit has been treated as an addition to paid-in capital.  In addition, the Company offset a portion of its federal taxes of approximately $731,395 with foreign tax credits available as a result of foreign taxes paid on the repatriated earnings of the Hong Kong Joint Venture.  At March 31, 2007, we had a foreign tax credit carryforward of $190,887 available to offset future taxes.  After application of the deductions and credits identified above, we had a net tax liability for federal and state income tax purposes of approximately $337,000 with respect to our 2007 fiscal year.  The deductions and the income tax credits for foreign income taxes paid resulted in an effective income tax rate of approximately 19.28% for the fiscal year ended March 31, 2007.

Income from Continuing Operations.  We reported income from continuing operations of $2,824,749 for fiscal year 2008 compared to income from continuing operations of $6,093,366 for fiscal year 2007, a $3,268,617 (53.6%) decrease.  This decrease in net income resulted from a reduction of $1,860,115 in our equity in the earnings of the Hong Kong Joint Venture due to a lower sales volume as a result in the downturn in the housing industry, and a reduction in the earnings from continuing operations of $1,408,502 due to sales of lower margin products, partially offset by lower selling, general and administrative expenses of $422,396 as described above, and the income tax effects described above.

We reported income from continuing operations of $6,093,366 for fiscal year 2007 compared to income from continuing operations of $4,600,352 for fiscal year 2006, a $1,493,014 (32.5%) increase.  This increase in net income resulted from increased income of our Hong Kong Joint Venture, partially offset by higher selling, general and administrative expenses as described above, and the income tax effects described above.

Net Income.  We reported a net loss of $5,568,914 for fiscal 2008 compared to net income of $5,533,258 for fiscal year 2007 and net income of $4,600,352 for fiscal year 2006.  In addition to the discussion above with respect to the decrease in income from continuing operations, the overall decrease in net income for 2008 is the result of losses generated by our Canadian operations due primarily to impairment charges on the assets held by the receiver.  The increase in net income in fiscal 2007 over fiscal 2006 resulted from increased income of our Hong Kong Joint Venture, partially offset by higher selling, general and administrative expenses described above, the income tax effects described above and losses from our discontinued Canadian subsidiary.

Financial Condition, Liquidity and Capital Resources

Our cash needs are currently met by funds generated from operations and from our Factoring Agreement with CIT Group, which supplies both short-term borrowings and letters of credit to finance foreign inventory purchases.  The maximum we may borrow under this Agreement is $7,500,000.  Based on specified percentages of our accounts receivable and inventory and letter of credit commitments, at March 31, 2008, our maximum borrowing availability under this Agreement is $5,200,000.  Any outstanding principal balance under this Agreement is payable upon demand. The interest rate on the Factoring Agreement, on the uncollected factored accounts receivable and any additional borrowings is equal to the prime rate of interest charged by the factor which, as of March 31, 2008, was 6.0%.  Any borrowings are collateralized by all our accounts receivable and inventory.  During the year ended March 31, 2008, working capital (computed as the excess of current assets over current liabilities) decreased by $7,210,068, from $14,678,615 on March 31, 2007, to $7,468,547 on March 31, 2008.  This decrease in working capital is due to the decrease in working capital of the discontinued operations of the Canadian subsidiary amounting to $10,332,091, primarily relating to impairment charges recognized and the new debt related to the Canadian operations, offset by an increase in the working capital of the continuing operations of $3,122,023.

 
- 8 -

 

On June 22, 2007, we entered into an Amended and Restated Factoring Agreement with CIT Group/Commercial Services, Inc.  At the same time, our Icon Canadian subsidiary entered into a financing facility with CIT Financial Ltd., as described in our Report on Form 8-K filed with the Securities and Exchange Commission on June 26, 2007.  CIT’s loans to Icon are secured by all of the assets of Icon and by the corporate guarantees of the Company and our USI Electric subsidiary.  At March 31, 2008, the liabilities of Icon include trade accounts payable to unsecured creditors of $3,208,548, secured notes payable to CIT of $4,478,826 and other secured amounts payable of $136,076.

Our operating activities provided cash of $2,349,563 for the year ended March 31, 2008.  For the fiscal year ended March 31, 2007, operating activities used cash of $3,372,328.  The decreased use of cash by operating activities was primarily due to an increase in deferred tax assets and a reduction in accounts payable and accrued expenses, and to the decreased earnings of our Hong Kong Joint Venture.  These uses were partially offset by decreases in accounts receivable and amounts due from factor and decreases in inventories.

Our investing activities used cash of $543,962 during fiscal 2008 principally as a result of the change in net assets of the discontinued operations of the Canadian subsidiary and used cash of $1,402,959 during fiscal 2007.  During 2008, as in prior years, the Company offset a portion of its distributions from the Hong Kong Joint Venture with amounts due by the Company to the Hong Kong Joint Venture.  The Company offset $250,000 during fiscal 2008 and $250,000 during fiscal 2007 of amounts due by it to the Hong Kong Joint Venture in lieu of cash distributions.  The Company discloses these payments as a non-cash transaction in its statement of cash flows.

Financing activities in 2008 provided cash of $1,976,693.  Our net debt repayment was offset by cash provided from the issuance of common stock from the exercise of employee stock options of $126,678 and the tax benefit of $92,935 associated with the deduction of employment expense related thereto.  Financing activities in 2007 provided cash of $1,782,152 which was primarily from the exercise of employee stock options (and the related tax benefit) and borrowings from our factor.

Hong Kong Joint Venture

The financial statements of the Hong Kong Joint Venture are included in this Form 10-K beginning on page JV-1.  The reader should refer to these financial statements for additional information.  There are no material Hong Kong – US GAAP differences in the Hong Kong Joint Venture’s accounting policies.

In fiscal year 2008, sales of the Hong Kong Joint Venture were $30,144,148 compared to $41,151,055 and $24,811,790 in fiscal years 2007 and 2006, respectively.  The decrease in sales for 2008 was primarily due to decreased sales to non-affiliated customers in Europe.  The increase in sales for the 2007 period from the 2006 period was primarily due to increased sales to unrelated third parties and higher sales to the Company.

Net income was $3,270,926 for fiscal year 2008 compared to net income of $8,377,365  and $4,160,935  in fiscal years 2007 and 2006, respectively.  The decrease in the current fiscal year is primarily due to decreased sales volume to unrelated third parties.

Gross margins of the Hong Kong Joint Venture for fiscal 2008 decreased to 25.1% from 33.4% in the prior fiscal year.  The primary reason for this decrease was due to variation in product mix.  The primary reason for the change in product mix is attributed to the large volume of lower margin sales to the Company designed for the U.S. retail market.  At March 31, 2007, the Hong Kong Joint Venture’s gross margin decreased to 33.4% from 34.7% at March 31, 2006.  The primary reason for this decrease was lower gross margins on sales to the Company for the U.S. retail market.

Selling, general and administrative expenses of the Hong Kong Joint Venture were $4,408,855, $4,789,424 and $4,269,714 for fiscal years 2008, 2007 and 2006, respectively.  As a percentage of sales, these expenses were 14.6%, 12% and 17% for fiscal years 2008, 2007 and 2006, respectively.  The decrease in dollars of selling, general and administrative expenses for the year ended March 31, 2008 was due principally to a reduction in management bonuses and legal fees.

Interest expense net of interest income was $26,932 for fiscal year 2008, compared to $52,181 and $34,130 in fiscal years 2007 and 2006, respectively.  The increase in interest expense net of interest income for 2008 was due to a decrease in investments.  The increase from 2006 to 2007 is due to variations in the amount of investments in bonds during that fiscal period.

 
- 9 -

 

Cash needs of the Hong Kong Joint Venture are currently met by funds generated from operations.  During fiscal year 2008, working capital increased by $1,501,104 from $7,385,037 on March 31, 2007 to $8,886,141 on March 31, 2008.

Contractual Obligations and Commitments

The following table presents, as of March 31, 2008, our significant fixed and determinable contractual obligations to third parties by payment date.  Further discussion of the nature of each obligation is included in Note F to the consolidated financial statements.

   
Payment due by period
 
         
Less than
    1-3     3-5    
More than
 
   
Total
   
1 year
   
years
   
years
   
5 years
 
Operating lease obligations
  $ 160,793     $ 68,771     $ 62,267     $ 29,755     $ -  
Guaranteed obligations of discontinued operations to CIT
    4,478,834       4,478,824       -       -       -  

Critical Accounting Policies

Management’s discussion and analysis of our consolidated financial statements and results of operations are based upon our Consolidated Financial Statement included as part of this document.  The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures of contingent assets and liabilities.  On an ongoing basis, we evaluate these estimates, including those related to bad debts, inventories, income taxes, impairment of long-lived assets, and contingencies and litigation. We base these estimates on historical experiences and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily available from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

We believe that the following critical accounting policies affect management’s more significant judgments and estimates used in the preparation of its consolidated financial statements.  For a detailed discussion on the application on these and other accounting policies see Note A to the consolidated financial statements included in this Annual Report.  Certain of our accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates.  By their nature, these judgments are subject to an inherent degree of uncertainty and actual results could differ from these estimates.  These judgments are based on our historical experience, terms of existing contracts, current economic trends in the industry, information provided by our customers, and information available from outside sources, as appropriate. Our critical accounting policies include:

In accordance with Statement of Financial Accounting Standards No. 94, the financial statements of the Company’s Canadian subsidiary, International Conduits, Ltd. (Icon), are not consolidated with the financial statements of the Company.  As a result of the February 11, 2008 court appointed receivership of Icon’s assets, we no longer controlled Icon as of that date.  Accordingly, the accounts and operations of Icon in our consolidated financial statements are presented as assets and liabilities held in receivership and as the results of discontinued operations.

Our revenue recognition policies are in compliance with Staff Accounting Bulletin No. 104, “Revenue Recognition in Financial Statements” issued by the Securities and Exchange Commission.  Revenue is recognized at the time product is shipped and title passes pursuant to the terms of the agreement with the customer, the amount due from the customer is fixed and collectability of the related receivable is reasonably assured.  We established allowances to cover anticipated doubtful accounts and sales returns based upon historical experience.

Inventories are valued at the lower of market or cost.  Cost is determined on the first-in first-out method.  We have recorded a reserve for obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions.  Management reviews the reserve quarterly.

We currently have a foreign tax credit carryforward and deferred tax assets resulting from deductible temporary differences, which will reduce taxable income in future periods.  We had previously provided a valuation allowance on the deferred tax assets associated with the future tax benefits such as foreign tax credits, foreign net operating losses, capital losses and net operating losses.  A valuation allowance is required when it is more likely than not that all or a portion of a deferred tax asset will not be realized.  Forming a conclusion that a valuation allowance is not needed is difficult when there is negative evidence such as cumulative losses and losses in recent years.  Cumulative losses weigh heavily in the overall assessment.

 
- 10 -

 

We are subject to lawsuits and other claims, related to patents and other matters.  Management is required to assess the likelihood of any adverse judgments or outcomes to these matters, as well as potential ranges of probable losses.  A determination of the amount of reserves required, if any, for these contingencies is based on a careful analysis of each individual issue with the assistance of outside legal counsel.  The required reserves may change in the future due to new developments in each matter or changes in approach such as a change in settlement strategy in dealing with these matters.

Impairment of Long-Lived Assets:  The Company’s policy is to review its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for Impairment or Disposal of Long-Lived Assets”, (“SFAS No. 144”). The Company recognizes an impairment loss when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. The measurement of the impairment losses to be recognized is based upon the difference between the fair value and the carrying amount of the assets. During fiscal 2008, the company recognized impairment losses on assets held for sale of approximately $3,750,000, which is included in the loss from discontinued operations.

Income Taxes:  In July 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes —  An Interpretation of FASB Statement No. 109” , which clarifies the accounting for uncertainty in tax positions. FIN 48 requires that the Company recognize the impact of a tax position in the Company’s financial statements if that position is more likely than not to be sustained on audit, based on the technical merits of the position. FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The provisions of FIN 48 are effective as of the beginning of the Company’s 2007 fiscal year, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. See Note F, Income Taxes.

Recently Issued Accounting Pronouncements

Business Combinations: In December 2007, FASB issued SFAS No. 141(R), “Business Combinations,” (“SFAS No. 141(R)”), which replaces SFAS No. 141 and issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements,” (“SFAS No. 160”), an amendment of Accounting Research Bulletin No. 51. These two new standards will change the accounting for and the reporting for business combination transactions and noncontrolling (minority) interests in the consolidated financial statements, respectively. SFAS No. 141(R) will change how business acquisitions are accounted for and will impact financial statements both on the acquisition date and in subsequent periods. SFAS No. 160 will change the accounting and reporting for minority interests, which will be re-characterized as noncontrolling interests and classified as a component of equity. These two standards will be effective for the Company for financial statements issued for fiscal years beginning after December 31, 2008.

Fair Value Measurements:  In September 2007, FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurement (SFAS 157).  This standard clarifies the principle that fair value should be based on the assumptions that market participants would use when pricing an asset or liability.  Additionally, it establishes a fair value hierarchy that prioritizes the information used to develop those assumptions.  SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2008.  The Company has not yet determined the impact that the implementation of SFAS 157 will have on its results of operations or financial condition.

The Fair Value Option for Financial  Assets and Financial Liabilities:  In February 2008, FASB issued SFAS No. 159,  The Fair Value Option for Financial  Assets and Financial Liabilities, including an amendment of FASB Statements No. 115 (SFAS No. 159).  SFAS No. 159 permits entities to choose, at specified election dates, to measure eligible items at fair value (the “fair value option”).  A business entity shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting period.  This accounting standard is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2008.  The effect, if any, of adopting SFAS No. 159 on the Company’s financial position and results of operations has not been finalized.

ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data required by this Item 8 are included in the Company’s Consolidated Financial Statements and set forth in the pages indicated in Item 15(a) of this Annual Report.

 
- 11 -

 

ITEM 9A.   CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain a system of disclosure controls and procedures that is designed to provide reasonable assurance that information, which is required to be disclosed by us in the reports that we file or submit under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and is accumulated and communicated to management in a timely manner.  Our Chief Executive Officer and Chief Financial Officer have evaluated this system of disclosure controls and procedures as of the end of the period covered by this annual report, and have concluded that the system is effective.

Management’s Annual Report on Internal Control over Financial Reporting
 
Our management, including our Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.  Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles (GAAP).  Internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with US GAAP, and that the Company’s receipts and expenditures are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.

  Management (with the participation of our Chief Executive Officer and Chief Financial Officer) conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on this evaluation, management concluded that the Company’s internal control over financial reporting was effective as of March 31, 2008.

Effective February 11, 2008, the assets, liabilities and operations of Icon were placed in receivership. Accordingly, internal control procedures relating to the unconsolidated Canadian subsidiary were not evaluated as a part of management’s review of internal control over financial reporting as of March 31, 2008.

Management is aware that there is a lack of segregation of duties at the Company due to the small number of employees dealing with general administrative and financial matters.  However, at this time management has decided that considering the employees involved and the control procedures in place, the risks associated with such lack of segregation are insignificant and the potential benefits of adding employees to clearly segregate duties do not justify the expenses associated with such increases.  Management will periodically review this situation.
 
This Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this Annual Report.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the fourth quarter of fiscal 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 
- 12 -

 

PART IV

ITEM 15.   EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)1. Financial Statements.
 
   
Page
Report of Independent Registered Public Accounting Firm
 
F-1
Consolidated Balance Sheets as of March 31, 2008 and 2007
 
F-2
Consolidated Statements of Operations for the Years Ended March 31, 2008, 2007 and 2006
 
F-3
Consolidated Statements of Shareholders’ Equity for the Years Ended March 31, 2008, 2007 and 2006
 
F-4
Consolidated Statements of Cash Flows for the Years Ended March 31, 2008, 2007 and 2006
 
F-5
Notes to Consolidated Financial Statements
  
F-6

(a)3. Exhibits required to be filed by Item 601 of Regulation S-K.
 
Exhibit No.
   
23.1
 
Consent of Grant Thornton LLP*
23.2
 
Consent of Grant Thornton LLP (Hong Kong)*
31.1
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer*
31.2
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer*
32.1
 
Section 1350 Certifications (incorporated by reference to Exhibit 21 to the Company’s Annual Report on Form 10-K for the year ended March 31, 2007, File No. 1-31747)*

*Filed herewith

(c) Financial Statements Required by Regulation S-X.

Separate financial statements of the Hong Kong Joint Venture

Report of Independent Registered Public Accounting Firm
JV-1
Consolidated Income Statement
JV-2
Consolidated Balance Sheet
JV-3
Balance Sheet
JV-4
Consolidated Statement of Changes in Equity
JV-5
Consolidated Cash Flow Statement
JV-6
Notes to Financial Statements
JV-7

 
- 13 -

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
UNIVERSAL SECURITY INSTRUMENTS, INC.
     
     
February 13, 2009
By:
/s/ Harvey B. Grossblatt
   
Harvey B. Grossblatt
   
President

 
- 14 -

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of Universal Security Instruments, Inc.

We have audited the accompanying consolidated balance sheets of Universal Security Instruments, Inc. and subsidiaries (the Company) as of March 31, 2008 and 2007, and the related consolidated statements of operations, shareholders' equity, and cash flows for each of the three years in the period ended March 31, 2008. Our audits of the basic financial statements included the financial statement schedule listed in the index appearing under Item 15(a)(2).  These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Universal Security Instruments, Inc. and subsidiaries as of March 31, 2008 and 2007, and the results of their operations and their cash flows for each of the three years in the period ended March 31, 2008, in conformity with accounting principles generally accepted in the United States of America.  Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

As discussed in Note A to the Notes to Consolidated Financial Statements, the Company adopted Financial Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” effective April 1, 2007.

/s/ GRANT THORNTON LLP

Baltimore, Maryland
July 3, 2008

 
F-1

 

UNIVERSAL SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

   
March 31
 
   
2008
   
2007
 
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
  $ 3,863,784     $ -  
Accounts receivable:
               
Trade less allowance for doubtful accounts of $15,000 at March 31, 2008 and 2007
    146,022       1,226,917  
Employees and recoverable taxes
    282,083       22,073  
Receivable from Hong Kong Joint Venture
    115,656       65,801  
      543,761       1,314,791  
                 
Amount due from factor
    5,600,408       7,158,597  
Inventories, net of allowance for obsolete inventory of $40,000 at March 31, 2008 and 2007
    5,357,488       8,705,316  
Prepaid expenses
    206,197       141,577  
Assets held in receivership
    2,850,731       8,881,921  
                 
TOTAL CURRENT ASSETS
    18,422,369       26,202,202  
                 
DEFERRED TAX ASSET
    1,914,136       756,424  
                 
INVESTMENT IN HONG KONG JOINT VENTURE
    9,986,579       9,072,284  
                 
PROPERTY AND EQUIPMENT – NET
    130,347       146,072  
                 
OTHER ASSETS
    15,486       18,486  
                 
TOTAL ASSETS
  $ 30,468,917     $ 36,195,468  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Note payable – factor
  $ -     $ 2,254,966  
Accounts payable
    777,342       779,192  
Accounts payable – Hong Kong Joint Venture
    1,687,950       3,020,091  
Accrued liabilities:
               
Litigation reserve
    401,592       703,193  
Payroll and employee benefits
    158,057       622,083  
Commissions and other
    105,431       621,513  
Liabilities held in receivership
    7,823,450       3,522,549  
                 
TOTAL CURRENT LIABILITIES
    10,953,822       11,523,587  
                 
LONG-TERM OBLIGATIONS
               
Long-term obligation - other
    91,160       -  
                 
COMMITMENTS AND CONTINGENCIES
    -       -  
                 
SHAREHOLDERS’ EQUITY
               
Common stock, $.01 par value per share; authorized 20,000,000 shares; issued and outstanding 2,487,867 and 2,475,612 shares at March 31, 2008 and March 31, 2007, respectively
    24,879       24,756  
Additional paid-in capital
    13,453,378       13,214,025  
Retained earnings
    5,890,023       11,545,304  
Other comprehensive income (loss)
    55,655       (112,204 )
TOTAL SHAREHOLDERS’ EQUITY
    19,423,935       24,671,881  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 30,468,917     $ 36,195,468  

The accompanying notes are an integral part of these consolidated financial statements

 
F-2

 

UNIVERSAL SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

   
Years Ended March 31
 
   
2008
   
2007
   
2006
 
                   
Net sales
  $ 33,871,362     $ 32,934,388     $ 28,894,101  
Cost of goods sold – acquired from Joint Venture
    20,765,906       17,399,943       15,355,190  
Cost of goods sold - other
    5,235,400       5,105,129       4,081,759  
                         
GROSS PROFIT
    7,870,056       10,429,316       9,457,152  
                         
Research and development expense
    364,510       296,502       246,875  
Selling, general and administrative expense
    6,124,213       6,546,609       6,776,688  
                         
Operating income
    1,381,333       3,586,205       2,433,589  
                         
Other income (expense):
                       
Interest expense
    (46,349 )     -       (48,999 )
Interest income
    16,155       21,991       9,668  
      30,194       21,991       (39,331 )
                         
INCOME BEFORE EQUITY IN EARNINGS OF JOINT VENTURE
    1,351,139       3,608.196       2,394,258  
                         
Equity in earnings of Hong Kong Joint Venture
    1,985,845       3,845,960       2,109,594  
                         
Income from continuing operations before income taxes
    3,336,984       7,454,156       4,503,852  
                         
Provision for income tax expense (benefit)
    512,235       1,360,790       (96,500 )
                         
INCOME FROM CONTINUING OPERATIONS
    2,824,749       6,093,366       4,600,352  
                         
Discontinued operations
                       
Loss from operations of the discontinued Canadian subsidiary (including impairment loss of $9,013,990 in 2008)
    (10,242,663 )     (590,139 )     -  
                         
Income tax benefit – discontinued operations
    1,849,000       30,031       -  
                         
Loss from discontinued operations
    (8,393,663 )     (560,108 )     -  
                         
NET (LOSS) INCOME
  $ (5,568,914 )   $ 5,533,258     $ 4,600,352  
                         
Income (loss) per share:
                       
Basic – from continuing operations
  $ 1.14     $ 2.54     $ 2.06  
Basic – from discontinued operations
  $ (3.38 )   $ (0.23 )   $ -  
Basic – net (loss) income
  $ (2.24 )   $ 2.31     $ 2.06  
Diluted – from continuing operations
  $ 1.13     $ 2.45     $ 1.89  
Diluted – from discontinued operations
  $ (3.35 )   $ (0.23 )   $ -  
Diluted – net (loss) income
  $ (2.23 )   $ 2.23     $ 1.89  
Shares used in computing net income per share:
                       
Basic
    2,484,192       2,398,284       2,228,908  
Diluted
    2,502,017       2,484,606       2,432,705  

The accompanying notes are an integral part of these consolidated financial statements

 
F-3

 

UNIVERSAL SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
 
   
Common Stock
                         
   
Shares
   
Amount
   
Additional
Paid-In
Capital
   
Retained
Earnings
   
Other
Comprehensive
Income
   
Total
 
                                     
Balance at April 1, 2005
    2,203,997     $ 22,040     $ 11,463,934     $ 1,411,694       -     $ 12,897,668  
                                                 
Issuance of common stock from the exercise of employee stock options
    53,805       538       98,011       -       -       98,549  
                                                 
Stock issued in lieu of directors’ fees
    607       6       9,994       -       -       10,000  
                                                 
Net income
    -       -       -       4,600,352       -       4,600,352  
                                                 
Balance at March 31, 2006
    2,258,409     $ 22,584       11,571,939     $ 6,012,046       -     $ 17,606,569  
                                                 
Issuance of common stock from the exercise of employee stock options
    217,203       2,172       583,486       -       -       585,658  
                                                 
Stock based compensation
                    29,411                       29,411  
                                                 
Comprehensive income:
    -       -       -               -       -  
                                                 
Effect of currency translation
    -       -       -       -       (112,204 )     -  
                                                 
Net income
    -       -       -       5,533,258       -       5,421,054  
                                                 
Tax benefit from exercise of stock options
    -       -       1,029,189       -       -       1,029,189  
                                                 
Balance at March 31, 2007
    2,475,612     $ 24,756     $ 13,214,025     $ 11,545,304     $ (112,204 )   $ 24,671,881  
                                                 
Recognition of uncertain tax provisions
                            (86,367 )             (86,367 )
                                                 
Issuance of common stock from the exercise of employee stock options
    12,255       123       126,555       -       -       126,678  
                                                 
Stock based compensation
                    19,863                       19,863  
                                                 
Comprehensive income:
    -       -       -               -       -  
                                                 
Effect of currency translation
    -       -       -               167,859       -  
                                                 
Net loss
    -       -       -       (5,568,914 )     -       (5,401,055 )
                                                 
Tax benefit from exercise of stock options
    -       -       92,935       -       -       92,935  
                                                 
Balance at March 31, 2008
    2,487,867     $ 24,879     $ 13,453,378     $ 5,890,023     $ 55,655     $ 19,423.935  

 
F-4

 

UNIVERSAL SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
   
Years Ended March 31,
 
   
2008
   
2007
   
2006
 
CASH FLOWS FROM OPERATING ACTIVITIES
                 
OPERATING ACTIVITIES
                 
Net (loss) income
  $ (5,568,914 )   $ 5,533,258     $ 4,600,352  
Adjustments to reconcile net income to net cash used in operating activities:
                       
Operations of discontinued subsidiary
    7,904,780       (167,374 )     -  
Depreciation and amortization
    46,503       39,449       28,338  
Stock based compensation
    19,863       29,411          
Stock issued to directors in lieu of fees
    -       -       10,000  
Increase in deferred taxes
    (1,157,711 )     (280,040 )     (124,604 )
Earnings of the Hong Kong Joint Venture
    (1,985,845 )     (3,845,960 )     (2,109,594 )
Changes in operating assets and liabilities:
                       
Decrease  (increase) in accounts receivable and amounts due from factor
    2,329,219       (3,084,166 )     (958,878 )
Decrease (increase) in inventories
    3,347,828       (4,643,230 )     772,400  
(Increase) decrease in prepaid expenses
    (64,620 )     55,286       (51,469 )
(Decrease)  increase in accounts payable and accrued expenses
    (2,524,540 )     2,994,038       (400,248 )
Decrease (increase) in other assets
    3,000       (3,000 )     -  
                         
NET CASH PROVIDED (USED IN) BY OPERATING ACTIVITIES
    2,349,563       (3,372,328 )     1,766,297  
                         
INVESTING ACTIVITIES:
                       
Cash distributions from Joint Venture
    1,071,549       1,914,535       1,100,216  
Purchase of equipment
    (30,778 )     (123,309 )     (8,858 )
Activities of discontinued subsidiary
    (1,584,733 )     (3,194,185 )     -  
                         
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
    (543,962 )     (1,402,959 )     1,091,358  
                         
FINANCING ACTIVITIES:
                       
Activities of discontinued subsidiary
    4,012,046       (2,087,661 )     -  
Borrowing from factor
    -       2,254,966       -  
Principal payment of notes payable
    (2,254,966 )     -       -  
Proceeds from issuance of common stock from exercise of employee stock options
    126,678       585,658       98,549  
Tax benefit from exercise of stock options
    92,935       1,029,189       -  
                         
NET CASH PROVIDED BY FINANCING ACTIVITIES
    1,976,693       1,782,152       98,549  
                         
Effects of exchange rate on cash
    81,490       (22,356 )     -  
                         
INCREASE (DECREASE) IN CASH
    3,863,784       (3,015,491 )     2,956,204  
                         
Cash at beginning of period
    -       3,015,491       59,287  
                         
CASH AT END OF PERIOD
  $ 3,863,784     $ -     $ 3,015,491  
                         
Supplemental information:
                       
Interest paid
  $ 30,194     $ 23,750     $ 48,999  
Income taxes paid
  $ 227,000     $ 109,500     $ 50,320  
                         
Non-cash investing transactions:
                       
Issuance of 455 shares in 2007 and 950 shares in 2006 in lieu of directors’ fees and accrued compensation
  $ -     $ -     $ 10,000  
Offset of trade payables due the Hong Kong Joint Venture in lieu of cash distributions
  $ 250,000     $ 250,000     $ -  

The accompanying notes are an integral part of these consolidated financial statements

 
F-5

 

UNIVERSAL SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business: The Company’s primary business is the sale of smoke alarms and other safety products to retailers, wholesale distributors and to the electrical distribution trade which includes electrical and lighting distributors as well as manufactured housing companies. The Company imports all of its safety and other products from foreign manufacturers. The Company, as an importer, is subject to numerous tariffs which vary depending on types of products and country of origin, changes in economic and political conditions in the country of manufacture, potential trade restrictions and currency fluctuations.  During the third quarter of fiscal 2007, the Company acquired two Canadian subsidiaries, International Conduit, Inc. (Icon) and Intube, Inc. (Intube), whose primary business is the manufacture and sale of EMT steel conduit to the commercial construction market in Canada and in the United States.  On February 11, 2008, the assets of Icon were placed under the direction of a court appointed receiver, the operations of Icon were suspended and the assets of Icon are classified as Assets held for sale in the consolidated balance sheet.  Accordingly, the consolidated financial statements and the related note disclosures reflect the operations of Icon as discontinued operations for all periods presented.

Principles of Consolidation: The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.  In accordance with Statement of Financial Accounting Standards No. 94, the financial statements of the Company’s Canadian subsidiary, International Conduits, Ltd. (Icon), are not consolidated with the financial statements of the Company.  As a result of the February 11, 2008 court appointed receivership of Icon’s assets, we no longer controlled Icon as of that date.  Accordingly, the assets, liabilities and operations of Icon held in receivership are shown in the consolidated financial statements as assets and liabilities held in receivership and as the results from discontinued operations.  All significant intercompany accounts and transactions have been eliminated in consolidation.  We believe that our 50% ownership interest in the Hong Kong Joint Venture allows us to significantly influence the operations of the Hong Kong Joint Venture. As such, we account for our interest in the Hong Kong Joint Venture using the equity method of accounting.  We have included our investment balance as a non-current asset and have included our share of the Hong Kong Joint Venture’s income in our consolidated statement of operations.  The investment and earnings are adjusted to eliminate intercompany profits.

Use of Estimates: In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (US GAAP), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition: We recognize sales upon shipment of products, when title has passed to the buyer, net of applicable provisions for any discounts or allowances.  We recognize revenue when the following criterion are met:  evidence of an arrangement, fixed and determinable fee, delivery has taken place, and collectability is reasonably assured.  Customers may not return, exchange or refuse acceptance of goods without our approval.  We have established allowances to cover anticipated doubtful accounts based upon historical experience.

Warranties: We generally provide warranties, on the safety products, from one to ten years to the non-commercial end user on all products sold.  The manufacturers of our safety products provide us with a one-year warranty on all products we purchase for resale.  Claims for warranty replacement of products beyond the one-year warranty period covered by the manufacturers have not been historically material and we do not record estimated warranty expense or a contingent liability for warranty claims.

Stock-Based Compensation: As of March 31, 2008, under the terms of the Company’s Non-Qualified Stock Option Plan, as amended, 1,170,369 shares of our common stock are reserved for the granting of stock options, of which 1,166,137 have been issued, leaving 4,232 available for issuance.
 
Adoption of SFAS No. 123R. In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised 2004), Share-Based Payment, which requires compensation costs related to share-based payment transactions to be recognized in financial statements. SFAS No. 123R eliminates the intrinsic value method of accounting available under Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, which generally resulted in no compensation expense being recorded in the financial statements related to the grant of stock options to employees if certain conditions were met.

 
F-6

 
 
Effective April 1, 2006, we adopted SFAS No. 123R using the modified prospective method. Under this method, compensation costs for all awards granted after the date of adoption and the unvested portion of previously granted awards will be measured at an estimated fair value and included in operating expenses or capitalized as appropriate over the vesting period during which an employee provides service in exchange for the award. Accordingly, prior period amounts presented have not been restated to reflect the adoption of SFAS No. 123R.
 
As a result of adopting SFAS No. 123R, net income for the fiscal year ended March 31, 2008 was reduced by $19,863.  No portion of employees’ compensation, including stock compensation expense, was capitalized during the period.
 
During the fiscal year ended March 31, 2008, 12,255 shares of our common stock have been issued as a result of the exercise of the options granted under the plan.  The tax benefit, for income tax purposes, of $92,935 from the exercise of these stock options is presented as a cash flow from financing activities.
 
Fair Value Determination.  Under SFAS No. 123R, we have elected to continue using the Black-Scholes option pricing model to determine fair value of our awards on date of grant. We will reconsider the use of the Black-Scholes model if additional information becomes available in the future that indicates another model would be more appropriate, or if grants issued in future periods have characteristics that cannot be reasonably estimated under this model.
 
Stock Option Activity.  During the fiscal years ended March 31, 2008 and 2007, no stock options were granted.
 
Stock Compensation Expense.  We have elected to continue straight-line amortization of stock-based compensation expense over the requisite service period. Prior to the adoption of SFAS No. 123R, we recognized the effect of forfeitures in our pro forma disclosures as they occurred. In accordance with the new standard, we have estimated forfeitures and are only recording expense on shares we expect to vest. For the fiscal year ended March 31, 2008, we recorded $19,863 of stock-based compensation cost as general and administrative expense in our statement of operations. No forfeitures have been estimated.
 
As of March 31, 2008, there was $7,736 of unrecognized compensation cost related to share-based compensation arrangements that we expect to vest. This cost will be fully amortized in the fiscal year ending March 31, 2009.  The aggregate intrinsic value of currently exercisable options was zero at March 31, 2008.
 
In prior periods, as permitted under Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, we accounted for our stock-based compensation plan using the intrinsic value method under the recognition and measurement principles of APB Opinion No. 25. In accordance with the provisions of SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, the following table illustrates the effect on net income and earnings per share if we had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation for the fiscal year ended March 31, 2006.

 
 
2006
 
       
Net income, as reported
  $ 4,600,352  
         
Stock-based employee compensation costs, net of income tax, included in net income
    10,000  
         
Deduct:  Total stock-based employee compensation expense determined under fair value, net of related tax effects
    (138,846 )
         
Pro forma net income
  $ 4,471,506  
         
Earnings per share:
       
  Basic - as reported
  $ 2.06  
  Basic - pro forma
    2.00  
         
  Diluted - as reported
    1.89  
  Diluted - pro forma
    1.84  

Research and Development: Research and development costs are charged to operations as incurred.

 
F-7

 

Discontinued Operations: We report discontinued operations in accordance with the guidance of SFAS No. 144, “Accounting for the Impairment or Disposal or Long-Lived Assets.”  Accordingly, we report businesses or asset groups as discontinued operations when we commit to a plan to divest the business or asset group and the sales of the business or asset group is deemed probable within the next 12 months.

Discontinued operations include our unconsolidated Canadian subsidiary, Icon, which was placed into receivership in the fourth quarter of 2008.  The results of this business, including the loss on impairment, have been presented as discontinued operations for all periods presented.

The consolidated statements of income include the following in discontinued operations:

   
Year ended March 31,
 
   
2008
   
2007
 
Net Sales
  $ 9,729,076     $ 2,889,000  
Loss  before income taxes (including asset impairment loss of $9,013,990)
    (10,242,663 )     (590,139 )
Income tax benefit
    1,849,000       30,031  
Loss from discontinued operations
  $ (8,393,663 )   $ (560,198 )

The major classes of assets and liabilities held in receivership reported as discontinued operations included in the accompanying consolidated balance sheets are shown below.

   
Year ended March 31,
 
   
2008
   
2007
 
Assets
           
Cash
  $ 823,550     $ 240,545  
Trade receivables, net
    371,793       1,263,177  
Inventories
    817,022       2,613,418  
Property, plant and equipment, net
    831,555       2,883,988  
Other assets
    6,811       1,880,793  
Assets of discontinued operations
  $ 2,850,731     $ 8,881,921  
Liabilities:
               
Accounts payable, trade and other
    3,344,624       3,522,549  
Notes payable – bank
    4,478,826       -  
Liabilities of discontinued operations
  $ 7,823,450     $ 3,522,549  

The consolidated asset impairment loss included a write down of inventories, trade accounts receivable, and other assets to their net realizable value, in addition to the write down of property, plant and equipment and the write down of goodwill.  Specifically, the impairment loss recorded on the books of Icon included the following:

Property plant and equipment
  $ 3,750,000  
Goodwill
    1,926,696  
Inventory
    1,572,249  
Accounts receivable
    441,831  
Costs of disposal
    1,323,214  
Total
  $ 9,013,990  

On January 29, 2008, Icon received notice dated January 29, 2008 from CIT Financial, Ltd. (CIT Canada), Icon’s principal and secured lender, that Icon is in default under the terms of the Credit Agreement dated June 22, 2007 between Icon and CIT Canada and demanding immediate payment of all of Icon’s obligations to CIT Canada under the Credit Agreement.  Pursuant to the CIT Canada notice, the indebtedness owed by Icon to CIT Canada is CAD $4,578,171 (US $4,478,824).  The Company and its wholly owned subsidiary USI Electric, Inc., as previously mentioned, have guaranteed the obligations of Icon under the terms of the aforementioned Credit Agreement.

On February 11, 2008, the assets of Icon were placed under the direction of a court appointed receiver and the continuing operations of Icon ceased.  The assets of Icon are held in receivership and proceeds thereof will be used to satisfy outstanding liabilities.  The process of completing the liquidation of Icon’s assets is continuing and the Company believes the process will continue into the second quarter of our 2009 fiscal year.  Accordingly, the actual impairment charges incurred could differ based on the actual results of the liquidation process.

Universal Security Instruments, Inc. had recorded an investment account, and unsecured loans and advances to the Canadian subsidiaries totaling $5,449,667.  The account was written off of Universal Security Instruments, Inc. with a corresponding gain recognized on the discontinued Canadian subsidiary and amounts were netted to zero within the loss from discontinued operations.  As a result of writing off this investment account the Company recognized a tax benefit of approximately $1,849,000, which was presented in the results of discontinued operations.

 
F-8

 

Business Segments: On February 11, 2008, the assets of Icon were placed under the direction of a court appointed receiver, the operations of Icon have ceased, and the assets of Icon are held in receivership.  Accordingly, the results of Icon for the fiscal year ended March 31, 2008, and the results of Icon for the six month period from the date of acquisition to March 31, 2007, have been restated and presented as the results of discontinued operations for all periods presented.  The remaining electrical and smoke alarm business is operated by management as one segment.

Accounts Receivable: In September, 2000, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” (SFAS No. 140), which is effective for transfers of financial assets occurring after March 31, 2001.

In fiscal year 2002, the Company achieved the sales criteria of SFAS No. 140, and, as such, amounts transferred under the Company’s Factoring Agreement are treated as sales.

Beginning in fiscal year 2002, with the achievement of SFAS 140 sales criteria, the Company nets the factored accounts receivable with the corresponding advance from the Factor, showing the amount net in its consolidated balance sheet.

The Company sells trade receivables on a pre-approved non-recourse basis to the Factor under the Factoring Agreement on an ongoing basis. Factoring charges recognized on sales of receivables are included in selling, general and administrative expenses in the consolidated statements of income and amounted to $223,214, $240,342 and $262,670 for the years ended March 31, 2008, 2007 and 2006, respectively. The Agreement for the sale of accounts receivable provides for continuation of the program on a revolving basis until terminated by one of the parties to the Agreement.

Shipping and Handling Fees and Costs: The Company includes shipping and handling fees billed to customers in net sales. Shipping and handling costs associated with inbound freight are included in cost of goods sold. Shipping and handling costs associated with outbound freight are included in selling, general and administrative expenses and totaled $726,660, $1,042,899 and $966,981 in fiscal years 2008, 2007 and 2006, respectively.

Inventories: Inventories are stated at the lower of cost (first-in, first-out method) or market. Included as a component of finished goods inventory are additional non-material costs. These costs include overhead costs, freight, import duty and inspection fees of $452,856 and $843,930 at March 31, 2008 and 2007, respectively.  Inventories are shown net of an allowance for inventory obsolescence of $40,000 as of March 31, 2008 and March 31, 2007.

The Company reviews inventory quarterly to identify slow moving products and valuation allowances are adjusted when deemed necessary.

Property and Equipment: Property and equipment are recorded at cost, less accumulated depreciation and amortization. Depreciation and amortization are provided by using the straight-line method for financial reporting purposes and accelerated methods for income tax purposes. The estimated useful lives for financial reporting purposes are as follows:

Automotive and truck equipment
-
Shorter of term of lease or life of asset
Leasehold improvements
-
Shorter of term of lease or life of asset
Machinery and equipment
-
5 to 10 years
Furniture and fixtures
-
5 to 15 years
Computer equipment
-
5 years

Impairment of Long-Lived Assets: The Company’s policy is to review its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with Statement of Financial Accounting Standards (“SFAS”), SFAS No. 144, “Accounting for Impairment or Disposal of Long-Lived Assets”, (“SFAS No. 144”). The Company recognizes an impairment loss when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. The measurement of the impairment losses to be recognized is based upon the difference between the fair value and the carrying amount of the assets. During fiscal 2008, the company recognized impairment losses on property and equipment included in assets of approximately $3,750,000, which is included in the loss from discontinued operations.

 
F-9

 
 
Income Taxes: The Company recognizes a liability or asset for the deferred tax consequences of temporary differences between the tax basis of assets or liabilities and their reported amounts in the financial statements. These temporary differences will result in taxable or deductible amounts in future years when the reported amounts of the assets or liabilities are recovered or settled. The deferred tax assets are reviewed periodically for recoverability and valuation allowances are provided, as necessary.

In July 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes —  An Interpretation of FASB Statement No. 109” , which clarifies the accounting for uncertainty in tax positions. FIN 48 requires that the Company recognize the impact of a tax position in the Company’s financial statements if that position is more likely than not to be sustained on audit, based on the technical merits of the position. FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The provisions of FIN 48 are effective as of the beginning of the Company’s 2007 fiscal year, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. See Note F, Income Taxes.

Foreign currency:  The Company translates the accounts of its subsidiaries denominated in foreign currencies at the applicable exchange rate in effect at the year end date for balance sheet purposes and at the average exchange rate for the period for statement of income purposes.  The related translation adjustments in accumulated other comprehensive income in shareholder’s equity are reported in accumulated other comprehensive income in shareholders’ equity.  Transaction gains and losses arising from transactions denominated in foreign currencies are included in the results of operations.  The Company maintains cash in foreign banks of $2,639 to support its operations in Hong Kong.

Net Income per Share: The Company reports basic and diluted earnings per share. Basic earnings per share is computed by dividing net income for the period by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income for the period by the weighted number of common shares and common share equivalents outstanding (unless their effect is anti-dilutive) for the period.  All common share equivalents are comprised of exercisable stock options.

   
March 31,
 
   
2008
   
2007
   
2006
 
                   
Weighted average number of common shares outstanding for basic EPS
    2,484,192       2,398,284       2,228,908  
                         
Shares issued upon assumed exercise of outstanding stock options
    17,825       86,322       203,797  
                         
Weighted average number of common and common equivalent shares outstanding for diluted EPS
    2,502,017       2,484,606       2,432,705  

Goodwill:  Goodwill represents the excess of the purchase price above the fair value of the net assets acquired.  Goodwill is evaluated for impairment annually or when events or circumstances occur indicating that goodwill might be impaired. In accordance with FAS No. 142, “Goodwill and Other Intangible Assets,” the evaluation is a two-step process that begins with an estimation of the fair value of the reporting units. The first step assesses potential impairment and the second step measures that impairment. The measurement of possible impairment is based on the comparison of the fair value of each reporting unit with the book value of its assets.

During the third quarter ended December 31, 2007, the Company conducted an evaluation of goodwill acquired with the acquisition of the Canadian subsidiary (Icon) in accordance with FAS No. 142 “Goodwill and Other Intangible Assets.”  Based on the trend of lower than forecast sales of mechanical tubing products in the U.S. and Canadian markets, and continuing operation and cash flow losses, the Company recorded an impairment loss of $1,926,696, reducing goodwill recorded by our Canadian subsidiary to zero at December 31, 2007. The impairment loss was recorded in loss from discontinued operations on the consolidated statement of operations.


 
F-10

 

NOTE B - PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

   
March 31,
 
   
2008
   
2007
 
Leasehold improvements
  $ 73,535     $ 73,535  
Machinery and equipment
    163,106       163,106  
Furniture and fixtures
    244,994       214,216  
Computer equipment
    196,246       196,246  
      677,881       647,103  
                 
Less accumulated depreciation and amortization
    (547,534 )     (501,031 )
    $ 130,347     $ 146,072  

NOTE C - INVESTMENT IN THE HONG KONG JOINT VENTURE

The Company holds a 50% interest in a Joint Venture with a Hong Kong Corporation, which has manufacturing facilities in the People’s Republic of China, for the manufacturing of consumer electronic products. As of March 31, 2008, the Company has an investment balance of $9,986,579 for its 50% interest in the Hong Kong Joint Venture.  There are no material Hong Kong – US GAAP differences in the Hong Kong Joint Venture’s accounting policies, and there are no material reconciling items generated by Hong Kong – US GAAP differences.

The following represents summarized financial information derived from the audited financial statements of the Hong Kong Joint Venture as of March 31, 2008 and 2007 and for the years ended March 31, 2008, 2007 and 2005.

   
March 31,
 
   
2008
   
2007
 
Current assets
  $ 14,169,626     $ 12,646,261  
Property and other assets
    10,334,906       11,720,713  
                 
Total
  $ 24,504,532     $ 24,366,974  
                 
Current liabilities
  $ 5,215,755     $ 5,261,224  
Non-current liabilities
    82,314       110,389  
                 
Equity
    19,206,463       18,995,361  
                 
Total
  $ 24,504,532     $ 24,366,974  

   
For the Year Ended March 31,
 
   
2008
   
2007
   
2006
 
                   
Net sales
  $ 30,144,148     $ 41,151,055     $ 24,811,790  
Gross profit
    7,555,705       13,753,123       8,608,220  
Net income
    3,270,926       8,377,365       4,160,935  

During the years ended March 31, 2008, 2007 and 2006, the Company purchased $20,765,906, $19,085,353 and $12,321,401, respectively, of finished product from the Hong Kong Joint Venture, which represents 79.9%, 46% and 64%, respectively, of the Company’s total finished product purchases for the years ended at March 31, 2008, 2007 and 2006. Amounts due the Hong Kong Joint Venture included in Accounts Payable totaled $1,632,066 and $3,020,091 at March 31, 2008 and 2007, respectively. Amounts due from the Hong Kong Joint Venture included in Accounts Receivable totaled $177,623 and $127,879 at March 31, 2008 and 2007, respectively.

The Company incurred interest costs charged by the Hong Kong Joint Venture of $16,964, $25,000 and $37,389 during the years ended March 31, 2008, 2007 and 2006, respectively, related to its purchases.

The Company’s investment in the Hong Kong Joint Venture as recorded on the Company’s Consolidated Balance Sheets has been adjusted by the intercompany profit of the Hong Kong Joint Venture.

 
F-11

 

NOTE D - AMOUNTS DUE FROM FACTOR

The Company sells certain of its trade receivables on a pre-approved, non-recourse basis to a Factor. Since these are sold on a non-recourse basis, the factored trade receivables and related repayment obligations are not separately recorded in the Company’s consolidated balance sheets.  The Agreement provides for financing of up to a maximum of $7,500,000 with the amount available at any one time based on 85% of uncollected non-recourse receivables sold to the factor and 45% of qualifying inventory.  Financing of $5,200,000 is available at March 31, 2008.  Any outstanding amounts due to the factor are payable upon demand and bear interest at the prime rate of interest charged by the factor, which is 6.0% at March 31, 2008.  Any amount due to the factor is also secured by the Company’s inventory.  There were no borrowings outstanding under this agreement at March 31, 2008.

Under this Factoring Agreement, the Company sold receivables of approximately $34,350,844 and $30,316,914 during the years ended March 31, 2008 and 2007, respectively. Gains and losses recognized on the sale of factored receivables include the fair value of the limited recourse obligation.  The uncollected balance of non-recourse receivables held by the factor amounted to $5,600,408 and $7,158,597 at March 31, 2008 and 2007.  The amount of the uncollected balance of non-recourse receivables borrowed by the Company as of March 31, 2008 and 2007 is $0 and $2,254,966, respectively.  Collected cash maintained on deposit with the factor earns interest at the factor’s prime rate of interest less three percentage points (effective rate 3.0% and 5.25%) at March 31, 2008 and 2007, respectively.

NOTE E – CREDIT FACILITY

In June 2007, Icon entered into a Credit Agreement with CIT Financial, Ltd. (CIT Canada) to provide a term loan and a line of credit facility.

The term loan in the original principal amount of US$3,000,000 is repayable in thirty-six (36) equal monthly principal installments of US$83,333 plus interest at the Canadian prime rate (effective rate 5.25% at March 31, 2008).  The balance outstanding at March 31, 2008 is US$2,353,298 and is included within current liabilities of discontinued operations on the consolidated balance sheet.

The line of credit facility is in the maximum amount of US$7,000,000, with borrowings based on specified percentages of accounts receivable and inventory of Icon.  Amounts borrowed under the facility bear interest at the Canadian prime rate (effective rate 5.25% at March 31, 2008) and are payable with interest upon demand.  The balance outstanding at March 31, 2008 is US $2,105,457.  The CIT Canada loans to Icon are secured by all of the assets of Icon and by corporate guarantees of the Company and our USI Electric subsidiary.  As previously disclosed, the Company received a notice of default from CIT Canada on January 29, 2008 demanding immediate payment of all of Icon’s obligations to CIT Canada under the Credit Agreement.  Pursuant to the CIT Canada notice, the indebtedness owed by Icon to CIT Canada is CAD $4,578,171 (US $4,478,824) and is included in liabilities held in receivership in the Company’s Consolidated Balance Sheets.  The borrowings are anticipated to be repaid in fiscal 2009.

NOTE F - LEASES

During December 1999, the Company entered into an operating lease for its office and warehouse which expires in December 2008. This lease is subject to increasing rentals at 3% per year.  In February 2004, the Company entered into an operating lease for an approximately 2,600 square foot office in Naperville, Illinois. This lease expires in February 2012 with increasing rentals at 3% per year.

Each of the operating leases for real estate has renewal options with terms and conditions similar to the original lease.  Rent expense, including common area maintenance, totaled $113,357, $107,852 and $102,589 for the years ended March 31, 2008, 2007 and 2006, respectively.

   
2009
   
2010
   
2011
   
2012
   
Thereafter
 
Future minimum lease payments are as follows:
  $ 96,235     $ 35,337     $ 32,382     $ 28,889     $ 0  

 
F-12

 

NOTE G – INCOME TAXES

Universal Security Instruments, Inc. (“USI”) provides for Income Taxes in accordance with Statement of Financial Accounting Standards No. 109,   “Accounting for Income Taxes.”  Accordingly, deferred income tax assets and liabilities are computed and recognized for those differences that have future tax consequences and will result in net taxable or deductible amounts in future periods.  Deferred tax expense or benefit is the result of changes in the net asset or liability for deferred taxes.  The deferred tax liabilities and assets for USI result primarily from reserves, inventories, accrued liabilities and changes in the unremitted earnings of the Hong Kong Joint Venture.

The Company adopted the provisions of FIN 48 on April 1, 2007.  As a result of the implementation of FIN 48, the Company recognized a $86,000 increase in the liability for unrecognized tax benefits, which was accounted for as a reduction of the April  1, 2007 retained earnings balance.  The total amount of unrecognized tax benefits as of the date of the adoption was approximately $86,000 and includes both income taxes and tax penalties. In years prior to fiscal 2008, interest and penalties related to adjustments to income taxes as filed have not been significant. The Company intends to include such interest and penalties in its tax provision.

For the fiscal year ended March 31, 2008, the Company generated a net operating loss of approximately $3,320,000 that the Company will elect to carryforward to offset future taxable income.  In addition, the Company generated $132,439 of foreign tax credits for the period.  Accordingly, at March 31, 2008, the Company has $388,744 of foreign tax credit carryforward available to offset future federal income taxes.

At March 31, 2007, the Company had foreign tax credit carryforwards of $685,654 available as a result of foreign taxes paid on the repatriated earnings of the Hong Kong Joint Venture.  In addition, the Company generated $236,628 of foreign tax credits during the fiscal year ended March 31, 2007.  Approximately $534,084 of foreign tax credits were used to offset federal taxes at March 31, 2007, resulting in a remaining foreign tax credit carryforward available to offset future taxes of $388,198.

The components of income tax expense (benefit) from continuing operations for the Company are as follows:

   
March 31,
 
   
2008
   
2007
   
2006
 
Current expense (benefit)
                 
U.S. Federal
  $ 581,300     $ 1,425,522     $ 17,651  
U.S. State
    62,300       215,308       10,453  
      643,600       1,640,830       28,104  
Deferred expense (benefit)
    (131,365 )     (280,040 )     (124,604 )
Total income tax expense (benefit)
  $ 512,235     $ 1,360,790     $ (96,500 )

Significant components of USI’s deferred tax assets and liabilities are as follows:

   
March 31,
 
   
2008
   
2007
 
Deferred tax assets:
           
Financial statement accruals and allowances
  $ 210,297     $ 473,132  
Inventory uniform capitalization
    63,052       92,405  
Stock option compensation
    7,477       -  
Net operating loss carryforward
    1,245,112       -  
Foreign tax credit carryforward
    388,198       190,887  
Net deferred tax asset
  $ 1,914,136     $ 756,424  

 
F-13

 

The reconciliation between the statutory federal income tax provision and the actual effective tax provision is as follows:

   
Years ended March 31,
 
   
2008
   
2007
   
2006
 
Federal tax (benefit) expense at statutory rate (34%) before loss carryforward
  $ 1,134,575     $ 2,534,402     $ 1,577,074  
Non-patriated earnings of Hong Kong Joint Venture
    (282,251 )     (635,549 )     (356,143 )
Employment expense of employee stock options
    -       -       (224,592 )
Foreign tax credit net of gross up for US portion of foreign taxes
    (197,311 )     (922,282 )     (69,210 )
Change in rates for deferreds
    -       -       (264,630 )
Reversal of Canadian net operating loss benefit
    -       40,410       -  
State income tax (benefit) expense, net of federal tax effect
    62,568       195,852       10,453  
Change in valuation allowance
    -       -       (776,523 )
Foreign rate difference
    -       -       -  
Permanent differences
    13,419       14,543       10,108  
Change in temporary differences
    (218,765 )     133,414       (3,037 )
Provision for income tax expense (benefit)
  $ 512,235     $ 1,360,790     $ (96,500 )

The Company files its income tax returns in the U.S. federal jurisdiction, and various state jurisdictions.

The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, on April 1, 2007.  As a result of the implementation of Interpretation 48, the Company recognized approximately a $86,000 increase in the liability for unrecognized tax benefits, which was accounted for as a reduction to the April 1, 2007, balance of retained earnings.  A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

Balance at April 1, 2007
  $ 86,000  
         
Additions based on tax positions related to the current year
    150,000  
Additions for tax positions of prior years
    -  
Reductions for tax positions of prior years
    -  
Settlements
    -  
         
Balance at March 31, 2008
  $ 236,000  

The total liability for unrecognized tax benefits, as of March 31, 2008, was $236,000.  That amount, if ultimately recognized, would reduce the Company’s annual effective tax rate.

The Company recognizes interest and penalties accrued related to unrecognized tax benefits as income tax expense.  At March 31, 2008, the Company accrued and recognized approximately $5,160 in interest and penalties.

NOTE H - SHAREHOLDERS’ EQUITY

Common Stock - During the year ended March 31, 2008, the Company issued 12,255 shares of its common stock, all of which were issued on the exercise of employee stock options for total proceeds of $126,678.

Stock Options - Under terms of the Company’s 1978 Non-Qualified Stock Option Plan, as amended, 1,170,369 shares of common stock are reserved for the granting of stock options, of which 1,166,137 shares have been issued as of March 31, 2008, leaving 4,232 available for issuance upon exercise of options granted, or available for future grants to employees and directors.  Under provisions of the Plan, a committee of the Board of Directors determines the option price and the dates exercisable. All options expire five years from the date of grant and have an exercise price at least equal to the market price at the date of grant. The options usually vest at 25% a year over four years.  Share amounts have been retroactively adjusted to reflect the 4-for-3 stock dividend paid on October 16, 2006 to shareholders of record on September 25, 2007.

The following tables summarize the status of options under the Non-Qualified Stock Option Plan at March 31, 2008 and option transactions for the three years then ended:

 
F-14

 

Status as of March 31, 2008
 
Number of Shares
 
         
Presently exercisable
    86,420  
Exercisable in future years
    2,501  
         
Total outstanding
    88,921  
Available for future grants
    4,232  
         
Shares of common stock reserved
    93,153  
         
Outstanding options:
       
Number of holders
    17  
Average exercise price per share
  $ 12.93  
Expiration dates
 
October 2008 to March 2011
 

Transactions for the Three Years Ended March 31, 2008:
 
Number of Shares
   
Weighted Average
Exercise Price
 
               
Outstanding at April 1, 2005
    340,661        
Granted
    36,667       10.03  
Canceled
    0       0.00  
Exercised
    (54,000 )     1.82  
                 
Outstanding at March 31, 2006
    323,228          
Granted
    0       0.00  
Canceled
    (3,684 )     8.51  
Exercised
    (218,468 )     2.61  
                 
Outstanding at March 31, 2007
    101,176          
Granted
    0       0.00  
Canceled
    0       0.00  
Exercised
    (12,255 )     10.40  
                 
Outstanding at March 31, 2008
    88,921          

The following table summarizes information about stock options outstanding at March 31, 2008:

   
Options Outstanding
         
Options Exercisable
 
Range of 
Exercise Price
 
Number 
of Shares
   
Weighted
Average
Exercise Price
   
Weighted
Average Contract
Life (Yrs)
   
Number 
of Shares
   
Weighted
Average
Exercise Price
 
$7.68 to $9.99
    5,166       8.43       1.22       3,165       8.69  
$10.00 to $12.99
    49,995       11.26       1.99       49,495       11.26  
$13.00 to $16.09
    33,760       16.09       3.00       33,760       16.09  
      88,921                       86,420          

The fair value of each stock option is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions in 2006; no annual dividends, expected volatility of 36%, risk-free interest rate of 4.0% and expected lives of five years. The weighted-average fair value of the stock options granted in 2006 was $8.29 per share.

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of normal publicly traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its stock options.

 
F-15

 

NOTE I - COMMITMENTS AND CONTINGENCIES

On June 11, 2003, Walter Kidde Portable Equipment, Inc. (“Kidde”) filed a civil suit against the Company in the United States District Court for the Middle District of North Carolina (Case No. 03cv00537), alleging that certain of the Company’s AC powered/battery backup smoke detectors infringe on a patent acquired by Kidde. Kidde is seeking injunctive relief and damages to be determined at trial. On March 31, 2006, following numerous procedural and substantive rulings which the Company believes were favorable to the Company, Kidde obtained dismissal, without prejudice, of its suit. On November 28, 2005, prior to the March 31, 2006 dismissal of the original suit, Kidde filed a second lawsuit in the same court (05cv1031 M.D.N.C.) based on virtually identical infringement allegations as the earlier case.  Discovery is now closed in this second case.  Although the asserted patent is now expired, prior to its expiration, the Company sought and has now successfully obtained re-examination of the asserted patent in the United States Patent and Trademark Office (USPTO) largely based on the references cited and analysis presented by the Company which correspond to defenses raised in the litigation.  The fact that Reexamination was granted and is still pending before the USPTO supports the Company’s substantive position and its defenses to Kidde.  The Company and its counsel believe that regardless of the Reexamination, the Company has significant defenses relating to the patent in suit.  In the event of an unfavorable outcome, the amount of any potential loss to the Company is not yet determinable. 

On August 16, 2007, Pass & Seymour, Inc. filed a complaint under section 337 of the Tariff Act of 1930, 19 U.S.C. § 1337, in the United States International Trade Commission against a number of respondents including the Company. Pass & Seymour asserted infringement of a number of different patents by the Respondents for certain ground fault circuit interrupter (GFCI) technologies. The allegations against the Company were limited to specific claims of only a few of the asserted patents. On September 18, 2007, the International Trade Commission instituted an investigation into the matter (Investigation 337-TA-615).  On June 6, 2008, the Company and Pass and Seymour reached agreement to settle with no cost to the Company.  That Agreement and an associated Consent Judgment dismissing the action as to the Company and binding both parties to the outcome of the Commission decision relating to the remaining manufacturing Respondents is being finalized.  The Company will incur no liability apart from its legal costs to defend against the action.

From time to time, the Company is involved in various lawsuits and legal matters. Management has reserved $401,592 in the aggregate to cover possible losses due to any unfavorable outcome in any of the actions in which it is involved. It is the opinion of management, based on the advice of legal counsel, that these matters will not otherwise have a material adverse effect on the Company’s financial statements.

NOTE J - MAJOR CUSTOMERS

The Company is primarily a distributor of safety products for use in home and business under both its tradenames and private labels for other companies. As described in Note C, the Company’s purchased a majority of its products from its 50% owned Hong Kong Joint Venture.

The Company has one customer, The Home Depot, which represented 37.0% and 11.09% of the Company’s product sales during the period ended March 31, 2008 and 2007 and no customers that represented in excess of 10% of the Company’s product sales for the year ended March 31, 2006.

 
F-16

 

NOTE K - QUARTERLY FINANCIAL DATA (UNAUDITED)

Quarterly Results of Operations (Unaudited):

The unaudited quarterly results of operations for fiscal years 2008 and 2007 are summarized as follows:

   
Quarter Ended
 
   
June 30,
   
September 30,
   
December 31,
   
March 31,
 
                         
2008
                       
Net sales
    10,449,343       8,967,740       7,776,986       6,677,293  
Gross profit
    2,715,334       1,942,354       1,825,486       1,386,882  
Income from continuing operations
    1,204,844       802,107       780,207       (37,591 )
Loss from discontinued operations
    (413,842 )     (483,977 )     (2,415,996 )     (5,079,848 )
Income per share from continuing operations:
                               
Basic
    0.49       0.32       0.31       0.02  
Diluted
    0.48       0.32       0.31       0.02  
Loss per share from discontinued     operations:
                               
Basic
    (0.17 )     (0.19 )     (0.97 )     (2.04 )
Diluted
    (0.17 )     (0.19 )     (0.97 )     (2.04 )
Net income (loss) – basic
    0.32       0.13       (0.66 )     (2.02 )
Net income (loss) – diluted
    0.31       0.13       (0.66 )     (2.02 )
                                 
2007
                               
Net sales
  $ 8,038,437     $ 8,018,088     $ 8,678,312     $ 8,199,551  
Gross profit
    2,780,517       2,607,922       2,743,182       2,297,695  
Income from continuing operations
    1,577,468       1,416,204       1,760,269       1,339,425  
Loss from discontinued operations
    -       -       (71,078 )     (489,030 )
Income per share from continuing operations:
                               
Basic
    0.68       0.59       0.72       0.56  
Diluted
    0.62       0.57       0.72       0.53  
Loss per share from discontinued operations:
                               
Basic
    -       -       (0.01 )     (0.20 )
Diluted
    -       -       (0.01 )     (0.19 )
Net income – basic
    0.68       0.59       0.71       0.35  
Net income - diluted
    0.62       0.57       0.71       0.34  

NOTE L – RETIREMENT PLAN

The Company has a retirement savings plan under Section 401(k) of the Internal Revenue Code.  All full-time employees who have completed 12 months of service are eligible to participate.  Employees are permitted to contribute up to the amounts prescribed by law.  The Company may provide contributions to the plan consisting of a matching amount equal to a percentage of the employee’s contribution, not to exceed four percent (4%).  Employer contributions were $61,485 and $54,689 for the year’s ended March 31, 2008 and 2007.

 
F-17

 

SCHEDULE II

UNIVERSAL SECURITY INSTRUMENTS, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
YEARS ENDED MARCH 31, 2008, 2007 AND 2006

   
Balance at
beginning
of year
   
Charged to cost
and expenses
   
 
Deductions
   
Balance at
end of year
 
Year ended March 31, 2008
                       
Allowance for doubtful accounts
  $ 15,000     $ 0     $ 0     $ 15,000  
                                 
Year ended March 31, 2007
                               
Allowance for doubtful accounts
  $ 15,000     $ 0     $ 0     $ 15,000  
                                 
Year ended March 31, 2006
                               
Allowance for doubtful accounts
  $ 10,000     $ 5,000     $ 0     $ 15,000  
                                 
Year ended March 31, 2008
                               
Allowance for inventory reserve
  $ 40,000     $ 0     $ 0     $ 40,000  
                                 
Year ended March 31, 2007
                               
Allowance for inventory reserve
  $ 40,000     $ 0     $ 0     $ 40,000  
                                 
Year ended March 31, 2006
                               
Allowance for inventory reserve
  $ 100,000     $ 0     $ 60,000     $ 40,000  

 
S-1

 

Report and Financial Statements

Eyston Company Limited

For the year ended 31 March 2008

 
 

 
 
Contents
 
   
Page
     
Report of Independent Registered Public Accounting Firm
 
JV-1
     
Consolidated Income Statement
 
JV-2
     
Consolidated Balance Sheet
 
JV-3
     
Balance Sheet
 
JV-4
     
Consolidated Statement of Changes in Equity
 
JV-5
     
Consolidated Cash Flow Statement
 
JV-6
     
Notes to the Financial Statements
 
JV-7

Expressed in Hong Kong dollars ("HK$")

 
 

 

Report of independent registered
public accounting firm

To the Board of Directors of Eyston Company Limited

We have audited the accompanying consolidated balance sheets of Eyston Company Limited and subsidiaries ("the Company"), as of March 31, 2008 and 2007, and the related consolidated statements of income, changes in equity, and cash flows for each of the three years in the period ended March 31, 2008.  These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of March 31, 2008 and 2007, and the consolidated results of its income and its cash flows for each of the three years in the period ended March 31, 2008, in accordance with Hong Kong Financial Reporting Standards.
 
Grant Thornton
Certified Public Accountants
13th Floor, Gloucester Tower
The Landmark
15 Queen's Road Central
Hong Kong

25 June 2008

 
JV-1

 

Consolidated income statement
for the year ended 31 March 2008

   
Notes
   
2008
   
2007
   
2006
 
         
HK$
   
HK$
   
HK$
 
                         
Turnover
    5       235,060,421       320,142,022       192,697,968  
                                 
Cost of sales
            (176,141,949 )     (213,147,126 )     (125,843,197 )
                                 
Gross profit
            58,918,472       106,994,896       66,854,771  
                                 
Other income
    6       5,350,795       4,693,192       2,798,681  
                                 
Administrative expenses
            (34,379,717 )     (37,260,187 )     (33,160,250 )
                                 
Profit from operations
            29,889,550       74,427,901       36,493,202  
                                 
Finance costs
    7       (210,016 )     (405,953 )     (265,063 )
                                 
Profit before income tax
    8       29,679,534       74,021,948       36,228,139  
                                 
Income tax expense
    9       (4,173,251 )     (8,848,735 )     (3,912,698 )
                                 
Profit for the year
    10       25,506,283       65,173,213       32,315,441  
                                 
Dividends
    11       16,716,167       29,866,722       17,163,365  
 
 
JV-2

 

Consolidated balance sheet
as at 31 March 2008

   
Notes
   
2008
   
2007
 
         
HK$
   
HK$
 
                   
ASSETS AND LIABILITIES
                 
                   
Non-current assets
                 
Property, plant and equipment
    12       59,767,941       55,170,184  
Advanced lease payments
    13       14,023,266       9,574,779  
Available-for-sale financial assets
    14       7,902,216       26,823,106  
              81,693,423       91,568,069  
Current assets
                       
Inventories
    16       28,354,497       30,441,083  
Available-for-sale financial assets
    14       15,633,540       -  
Trade and other receivables
    17       5,674,634       9,209,513  
Amount due from shareholder
    21       9,392,116       20,344,847  
Loan to a shareholder
    19       -       1,950,000  
Cash and cash equivalents
    20       50,687,596       36,853,474  
              109,742,383       98,798,917  
Current liabilities
                       
Trade and other payables
            21,499,786       22,686,174  
Obligations under finance lease
            21,000       21,000  
Amount due to a related company
    21       2,329,153       7,113,550  
Dividend payable
    22       11,700,000       11,700,000  
Amount due to a director
    23       -       200,000  
Loans from shareholders
    24       2,868,954       2,868,954  
Collateralised bank advances
    25       971,312       2,853,162  
Provision for taxation
            1,199,326       5,360,473  
              40,589,531       52,803,313  
Net current assets
            69,152,852       45,995,604  
                         
Non-current liabilities
                       
Obligations under finance lease
            52,700       73,700  
Deferred tax liabilities
    26       587,877       788,712  
Net assets
            150,205,698       136,701,261  
                         
EQUITY
                       
                         
Share capital
    27       200       200  
Reserves
    28       150,205,498       136,701,061  
              150,205,698       136,701,261  

 
JV-3

 

Balance sheet
as at 31 March 2008

   
Notes
   
2008
   
2007
 
         
HK$
   
HK$
 
ASSETS AND LIABILITIES
                 
                   
Non-current assets
                 
Property, plant and equipment
    12       10,169,509       13,465,746  
Advanced lease payments
    13       668,775       930,239  
Available-for-sale financial assets
    14       7,902,216       26,823,106  
Interests in subsidiaries
    15       94,990,967       77,807,152  
              113,731,467       119,026,243  
Current assets
                       
Inventories
    16       28,354,497       30,441,083  
Available-for-sale financial assets
    14       15,633,540       -  
Other receivables
            1,033,057       1,665,784  
Amounts due from subsidiaries
    18       22,846,582       39,149,433  
Tax prepaid
            1,083,171       -  
Cash and cash equivalents
    20       31,612,771       11,643,897  
              100,563,618       82,900,197  
Current liabilities
                       
Trade and other payables
            17,513,855       19,896,808  
Obligations under finance lease
            21,000       21,000  
Amount due to a related company
    21       2,329,153       7,113,550  
Dividend payable
    22       11,700,000       11,700,000  
Loans from shareholders
    24       2,868,954       2,868,954  
Provision for taxation
            -       3,527,182  
              34,432,962       45,127,494  
Net current assets
            66,130,656       37,772,703  
                         
Non-current liabilities
                       
Obligations under finance lease
            52,700       73,700  
Deferred tax liabilities
    26       587,877       788,712  
Net assets
            179,221,546       155,936,534  
                         
EQUITY
                       
                         
Share capital
    27       200       200  
Reserves
    28       179,221,346       155,936,334  
              179,221,546       155,936,534  

 
JV-4

 

Consolidated statement of changes in equity
for the year ended 31 March 2008

   
Share
capital
   
Exchange
reserve
   
Fair value
reserve
   
Retained
profits
   
Total
 
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
 
                               
Balance at 1 April 2005
    200       34,233       (251,023 )     83,512,804       83,296,214  
                                         
Change in fair value of available-for-sale financial assets
    -       -       (499,606 )     -       (499,606 )
Exchange differences arising on translation of a subsidiary
    -       615,289       -       -       615,289  
Profit for the year
    -       -       -       32,315,441       32,315,441  
Dividends
    -       -       -       (17,163,365 )     (17,163,365 )
Balance at 31 March 2006
    200       649,522       (750,629 )     98,664,880       98,563,973  
                                         
Change in fair value of available-for-sale financial assets
    -       -       292,456       -       292,456  
Exchange differences arising on translation of a subsidiary
    -       2,538,341       -       -       2,538,341  
Profit for the year
    -       -       -       65,173,213       65,173,213  
Dividends
    -       -       -       (29,866,722 )     (29,866,722 )
Balance at 31 March 2007
    200       3,187,863       (458,173 )     133,971,371       136,701,261  
                                         
Change in fair value of available-for-sale financial assets
    -       -       577,549       -       577,549  
Exchange differences arising on translation of a subsidiary
    -       4,136,772       -       -       4,136,772  
Profit for the year
    -       -       -       25,506,283       25,506,283  
Dividends
    -       -       -       (16,716,167 )     (16,716,167 )
Balance at 31 March 2008
    200       7,324,635       119,376       142,761,487       150,205,698  

 
JV-5

 

Consolidated cash flow statement
for the year ended 31 March 2008

   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
 
                   
Cash flows from operating activities
                 
Profit before income tax
    29,679,534       74,021,948       36,228,139  
Adjustments for :
                       
Amortisation of advanced lease payment
    427,392       424,328       415,454  
Depreciation of property, plant and equipment
    10,166,942       5,752,971       4,414,388  
Loss on disposal of  available for sale financial assets
    34,344       87,565       -  
Gain on disposal of property, plant and equipment
    (94 )     (347,500 )     9,985  
Interest expense
    210,016       405,953       265,063  
Interest income
    (2,384,538 )     (2,289,039 )     (1,761,425 )
Operating profit before working capital changes
    38,133,596       78,056,226       39,571,604  
Decrease/(Increase) in amount due from a shareholder
    8,427,746       (26,272,135 )     (3,845,777 )
Decrease/(Increase) in inventories
    2,086,586       (11,518,178 )     (624,869 )
Decrease/(Increase) in trade and other receivables
    3,534,879       (928,730 )     1,300,430  
Decrease in loan to a shareholder
    1,950,000       1,950,000       -  
(Decrease)/Increase in amount due to a related company
    (953,842 )     4,199,312       (698,628 )
(Decrease)/Increase in obligations under finance lease
    (21,000 )     94,700       -  
(Decrease)/Increase in amount due to director
    (200,000 )     200,000       -  
Decrease in collateralised bank advances
    (1,881,850 )     (581,960 )     3,435,122  
(Decrease)/Increase in trade and other payables
    (1,186,388 )     1,841,637       1,836,405  
Cash generated from operations
    49,889,727       47,040,872       40,974,287  
Interest received
    2,384,538       2,289,039       1,761,425  
Interest paid
    (210,016 )     (405,953 )     (265,063 )
Dividends paid
    (14,191,182 )     (24,349,341 )     (13,158,676 )
Hong Kong profits tax paid
    (8,523,843 )     (4,025,500 )     (4,148,883 )
Net cash generated from operating activities
    29,349,224       20,549,117       25,163,090  
                         
Cash flows from investing activities
                       
Purchase of property, plant and equipment
    (11,715,474 )     (18,006,982 )     (10,630,878 )
Addition of land use right
    (3,938,000 )     (990,000 )     -  
Purchase of available-for-sale financial assets
    -       -       (7,729,800 )
Proceeds from disposal of available-for-sale financial assets
    -       7,659,776       -  
Proceeds from disposal of property, plant and equipment
    36,500       363,865       5,919  
Net cash used in investing activities
    (15,616,974 )     (10,973,341 )     (18,354,759 )
Net increase in cash and cash equivalents
    13,732,250       9,575,776       6,808,331  
                         
Cash and cash equivalents at beginning of the year
    36,853,474       26,322,005       19,468,905  
                         
Effect of foreign exchange rate changes, net
    101,872       955,693       44,769  
                         
Cash and cash equivalents at end of the year
    50,687,596       36,853,474       26,322,005  

 
JV-6

 

Notes to the financial statements
for the year ended 31 March 2008

1.
GENERAL INFORMATION
The company is a limited liability company incorporated and domiciled in Hong Kong.  The address of the company's registered office and principal place of business is B2, 3/F., Fortune Factory Building, 40 Lee Chung Street, Chai Wan, Hong Kong.
 
The principal activities of the company and its subsidiaries (the "group") are manufacturing and trading of consumer electronic products including smoke, fire and carbon monoxide alarms and other home safety products.  Details of the company's subsidiaries are set out in note 15 to the financial statements.
 
The financial statements on pages 2 to 38 have been prepared in accordance with Hong Kong Financial Reporting Standards ("HKFRSs") which collective term includes all applicable individual Hong Kong Financial Reporting Standards, Hong Kong Accounting Standards and Interpretations issued by the Hong Kong Institute of Certified Public Accountants ("HKICPA") and the requirements of the Hong Kong Companies Ordinance.  The years presented are in accordance with the requirements of U.S. Securities and Exchange Commission.
 
The financial statements for the year ended 31 March 2008 were approved for issue by the board of directors on 25 June 2008.
 
2.
ADOPTION OF NEW AND AMENDED HKFRSs
 
2.1
Impact of new and revised HKFRSs which are effective during the year
In the current year, the group has applied, for the first time, the following new standards, amendment and interpretations issued by the HKICPA, which are relevant to and effective for the group's financial statements beginning on 1 April 2007.
 
HKAS 1 (Amendment)
  
Presentation of Financial Statements - Capital Disclosures
HKFRS 7
 
Financial Instruments : Disclosures
HK(IFRIC) - Int 8
 
Scope of HKFRS 2
HK(IFRIC) - Int 9
 
Reassessment of Embedded Derivatives
HK(IFRIC) - Int 10
 
Interim Financial Reporting and Impairment
HK(IFRIC) - Int 11
 
HKFRS 2: Group and Treasury Share Transactions

 
JV-7

 

2.
ADOPTION OF NEW AND AMENDED HKFRSs (Continued)
 
2.1
Impact of new and revised HKFRSs which are effective during the year (Continued)
The adoption of these HKFRSs had no material effect on how the results and financial position for the current or prior periods have been prepared and presented but HKAS 1 (Amendment) and HKFRS 7 resulted in expanded disclosures on the group's capital management policies and, significance of financial instruments and the nature and extent of risk arising from financial instruments used.  Accordingly, no prior period adjustment is required.
 
HKAS 1 (Amendment) - Capital Disclosures
In accordance with the HKAS 1 (Amendment) – Capital Disclosures, the group now reports on its capital management objectives, policies and procedures in each annual financial report.  The new disclosures that become necessary due to this change in HKAS 1 are detailed in note 36.
 
HKFRS 7 - Financial Instruments : Disclosures
HKFRS 7 - Financial Instruments: Disclosures is mandatory for reporting periods beginning on 1 January 2007 or later.  The new standard replaces and amends the disclosure requirements previously set out in HKAS 32 Financial Instruments: Presentation and Disclosures and has been adopted by the group in its consolidated financial statements for the year ended 31 March 2008.  All disclosures relating to financial instruments including the comparative information have been updated to reflect the new requirements.  In particular, the group's financial statements now feature:
 
 
-
a sensitivity analysis explaining the group's market risk exposure in regard to its financial instruments, and
 
 
-
a maturity analysis that shows the remaining contractual maturities of financial liabilities,
 
each as at the balance sheet date.  The first-time application of HKFRS 7, however, has not resulted in any prior-period adjustments on cash flows, net income or balance sheet line items.
 
 
2.2
Impact of new and revised HKFRSs which are issued but not yet effective
The group has not early adopted the following standards or interpretations that have been issued but are not yet effective.
 
HKAS 1 (Revised)
 
Presentation of Financial Statements  1
HKAS 23 (Revised)
 
Borrowing Costs  1
HKAS 27 (Revised)
 
Consolidated and Separate Financial Statements 4
HKFRS 2 (Amendment)
 
Share-based Payment – Vesting Conditions and Cancellations1
HKFRS 3 (Revised)
 
Business Combinations 4
HKFRS 8
 
Operating Segments  1
HK(IFRIC) – Int 12
 
Service Concession Arrangements  2
HK(IFRIC) – Int 13
 
Customer Loyalty Programmes  3
HK(IFRIC) – Int 14
 
HKAS 19 – The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction  2

 
JV-8

 

2.
ADOPTION OF NEW AND AMENDED HKFRSs (Continued)
 
2.2
Impact of new and revised HKFRSs which are issued but not yet effective (Continued)
Note

1
Effective for annual periods beginning on or after 1 January 2009
2
Effective for annual periods beginning on or after 1 January 2008
3
Effective for annual periods beginning on or after 1 July 2008
4
Effective for annual periods beginning on or after 1 July 2009
 
Among these new standards and interpretations, HKAS 1 (Revised) is expected to be relevant to the group's financial statements.
 
Amendment to HKAS 1 Presentation of Financial Statements
This amendment affects the presentation of owner changes in equity and introduces a statement of comprehensive income.  Preparers will have the option of presenting items of income and expenses and components of other comprehensive income either in a single statement of comprehensive income with subtotals, or in two separate statements (a separate income statement followed by a statement of other comprehensive income).  This amendment does not affect the financial position or results of the group but will give rise to additional disclosures.  Management is currently assessing the detailed impact of this amendment on the group's financial statements.
 
The directors of the company are currently assessing the impact of the other new and revised HKFRSs but are not yet in a position to state whether they would have material financial impact on the group's financial statements.
 
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
3.1
Basis of preparation
The significant accounting policies that have been used in the preparation of these consolidated financial statements are summarised below.  These policies have been consistently applied to all the years presented unless otherwise stated.
 
The financial statements have been prepared on an historical cost basis except for the revaluation of certain financial assets and liabilities.  The measurement bases are fully described in the accounting policies below.
 
It should be noted that accounting estimates and assumptions are used in preparation of the financial statements. Although these estimates are based on management's best knowledge and judgment of current events and actions, actual results may ultimately differ from those estimates.  The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 4.
 
 
3.2
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the company and its subsidiaries made up to 31 March each year.

 
JV-9

 

3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
3.3
Subsidiaries
Subsidiaries are those entities (including special purpose entities) over which the group has the power to control the financial and operating policies so as to obtain benefits from their activities.  The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the group controls another entity.  Subsidiaries are fully consolidated from the date on which control is transferred to the group.  They are excluded from consolidation from the date that control ceases.
 
Business combinations (other than for combining entities under common control) are accounted for by applying the purchase method.  This involves the revaluation at fair value of all identifiable assets and liabilities, including contingent liabilities of the subsidiary, at the acquisition date, regardless of whether or not they were recorded in the financial statements of the subsidiary prior to acquisition.  On initial recognition, the assets and liabilities of the subsidiary are included in the consolidated balance sheet at their fair values, which are also used as the bases for subsequent measurement in accordance with the group's accounting policies.
 
Intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated in preparing the consolidated financial statements.  Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
 
In the company's balance sheet, subsidiaries are carried at cost less any impairment loss.  The results of the subsidiaries are accounted for by the company on the basis of dividends received and receivable at the balance sheet date.
 
 
3.4
Property, plant and equipment
Property, plant and equipment are stated at acquisition cost less accumulated depreciation and impairment losses.
 
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and company and the cost of the item can be measured reliably.  All other repairs and maintenance are charged to the income statement during the period in which they are incurred.

 
JV-10

 

3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
3.4
Property, plant and equipment (Continued)
Depreciation is provided to write off the cost of property, plant and equipment over their estimated useful lives, using the straight line method, at the following rates per annum :
 
Buildings
 
5% or where shorter over 16 - 19 years
 
Leasehold improvements
    20 %
Plant and machinery
    20 %
Furniture and fixtures
    20 %
Motor vehicles
    20 %
Computer equipment and software
    50 %

Construction in progress represents costs incurred in the construction of buildings.  These costs are not depreciated until such time as the relevant assets are completed and put into use, at which time the relevant costs are transferred to the appropriate category of property, plant and equipment.
 
The assets' useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
 
The gain or loss arising on the retirement or disposal is determined as the difference between the sales proceeds and the carrying amount of the assets and is recognised in the consolidated income statement.
 
Subsequent costs are included in the assets' carrying amounts or recognized as separate assets, as appropriate, only when it is probable that future economic benefits associated with the items will flow to the group and the cost of the items can be measured reliably.  All other costs, such as repairs and maintenance, are expensed in the consolidated income statement during the period in which they are incurred.
 
 
3.5
Inventories
Inventories are stated at the lower of cost and net realisable value.  Cost comprises direct materials computed using first-in, first-out method and, where applicable, direct labour and those overheads that have been incurred in bringing the inventories to their present location and condition. Net realisable value is calculated as the actual or estimated selling price less all further costs of completion and estimated costs necessary to make the sale.

 
JV-11

 

3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
3.6
Financial assets
The group's accounting policies for financial assets other than investments in subsidiaries and associates are set out below.
 
Classification of financial assets
Financial assets other than hedging instruments are classified into the following categories: (i) loans and receivables, and (ii) available-for-sale financial assets.
 
(i)
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.  Loans and receivables are subsequently measured at amortised cost using the effective interest method, less any impairment losses.  Amortised cost is calculated taking into account any discount or premium on acquisition and includes fee that are an integral part of the effective interest rate and transaction cost. Gains and losses are recognised in the income statement when the loans and receivables are derecognised or impaired, as well as through the amortisation process.
 
(ii)
Available-for-sale financial assets
Available-for-sale financial assets include non-derivative financial assets that are either designated to this category or do not qualify for inclusion in any of the other categories of financial assets.  All financial assets within this category are subsequently measured at fair value.  Gain or loss arising from a change in the fair value is recognised directly in equity, except for impairment losses and foreign exchange gains and losses, until the financial asset is derecognised, at which time the cumulative gain or loss previously recognised in equity would be recognised in income statement.  Upon disposal, the cumulative gain or loss previously recognised in equity is transferred to the income statement.
 
Management determines the classification of its financial assets at initial recognition depending on the purpose for which the financial assets were acquired and where allowed and appropriate, re-evaluates this designation at every reporting date.
 
Recognition and derecognition of financial assets
All financial assets are recognised when, any only when, the group becomes a party to the contractual provisions of the instrument. Regular way purchases of financial assets are recognised on trade date.  When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.

 
JV-12

 

3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
3.6
Financial assets (Continued)
Recognition and derecognition of financial assets (Continued)
Derecognition of financial assets occurs when the rights to receive cash flows from the financial assets expire or are transferred and substantially all of the risks and rewards of ownership have been transferred.  At each balance sheet date, financial assets are reviewed to assess whether there is objective evidence of impairment.  If any such evidence exists, impairment loss is determined and recognised based on the classification of the financial asset.
 
Impairment of financial assets
At each balance sheet date, financial assets other than at fair value through profit or loss are reviewed to determine whether there is any objective evidence of impairment.  If any such evidence exists, the impairment loss is measured and recognised as follows:
 
(i)
Loans and receivables
A provision for impairment on loans and receivables carried at amortised cost is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the loans and receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered indicators that the loans and receivables are impaired.  If there is objective evidence that an impairment loss on loans and receivables carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset's original effective interest rate (i.e. the effective interest rate computed at initial recognition).  The carrying amount of the loans and receivables is reduced through the use of an allowance account, and the amount of the loss is recognised in the income statement of the period in which the impairment occurs.
 
If, in subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed to the extent that it does not result in a carrying amount of the financial asset exceeding what the amortised cost would have been had the impairment not been recognised at the date the impairment is reversed.  The amount of the reversal is recognised in income statement of the period in which the reversal occurs.

 
JV-13

 

3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
3.6
Financial assets (Continued)
(ii) Available-for-sale financial assets
When a decline in the fair value of an available-for-sale financial asset has been recognised directly in equity and there is objective evidence that the asset is impaired, an amount is removed from equity and recognised in the income statement as impairment loss.  That amount is measured as the difference between the asset's acquisition cost (net of any principal repayment and amortisation) and current fair value, less any impairment loss on that asset previously recognised in the income statement.
 
Reversals in respect of investment in equity instruments classified as available-for-sale are not recognised in the income statement.  The subsequent increase in fair value is recognised directly in equity.  Impairment losses in respect of debt securities are reversed if the subsequent increase in fair value can be objectively related to an event occurring after the impairment loss were recognised.  Reversal of impairment losses in such circumstances are recognised in the income statement.
 
 
3.7
Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand, demand deposits with bank or financial institutions and short-terms highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of change in value, having been within three months of maturity at acquisition.
 
 
3.8
Impairment of assets
The group's property, plant and equipment and the company's investments in subsidiaries are subject to impairment testing.
 
An impairment loss is recognised as an expense immediately for the amount by which the asset's carrying amount exceeds its recoverable amount.  The recoverable amount is the higher of fair value, reflecting market conditions less costs to sell, and value in use.  In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects the current market assessment of the time value of money and the risk specific to the asset.
 
For the purposes of assessing impairment, where an asset does not generate cash inflows largely independent from those from other assets, the recoverable amount is determined for the smallest group of assets that generate cash inflow independently (i.e. cash-generating units). As a result, some assets are tested individually for impairment and some are tested at the cash-generating unit level.

 
JV-14

 

3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
3.8
Impairment of assets (Continued)
Impairment losses is charged pro rata to the assets in the cash generating unit, except that the carrying value of an asset will not be reduced below its individual fair value less cost to sell, or value in use, if determinable.
 
An impairment loss is reversed if there has been a favourable change in the estimates used to determine the asset's recoverable amount and only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment had been recognised.
 
 
3.9
Financial liabilities
The financial liabilities include trade and other payables, amounts due to group and related companies and borrowings.
 
Financial liabilities are recognised when the group or the company becomes a party to the contractual agreements of the instrument.  All interest related charges are recognised as an expense in the income statement.
 
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.
 
Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amount is recognised in the income statement.
 
Finance lease liabilities
Finance lease liabilities are measured at initial value less the capital element of lease repayments (see note 3.14).
 
Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest method.  Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the balance sheet date.
 
Trade and other payables
Trade and other payables are recognised initially at their fair value and subsequently measured at amortised cost, using the effective interest method.

 
JV-15

 

3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
3.10
Employee benefits
Retirement benefits costs
The company operates a defined contribution Mandatory Provident Fund retirement benefits scheme (the "MPF Scheme") under the Mandatory Provident Fund Schemes Ordinance, for all of its employees in Hong Kong.  The MPF Scheme became effective on 1 December 2000.  Contributions are made based on a percentage of the employees' basic salaries, limited to a maximum of HK$1,000 per month, and are charged to the income statement as they become payable in accordance with the rules of the MPF Scheme.  The assets of the MPF Scheme are held separately from those of the company in an independently administered fund.  The company's employer contributions vest fully with the employees when contributed into the MPF Scheme.  The employees of the group's subsidiary which operates in Mainland China are required to participate in a central pension scheme operated by the local municipal government. The subsidiary is required to contribute certain percentage of its payroll costs to the central pension scheme. The contributions are charged to the income statement as they become payable in accordance with the rules of the central pension scheme.
 
Short-term employee benefits
Employee entitlements to annual leave are recognised when they accrue to employees.  A provision is made for the estimated liability for annual leave as a result of services rendered by employees up to the balance sheet date.  Non-accumulating compensated absences such as sick leave and maternity leave are not recognised until the time of leave.
 
3.11
Share capital
Ordinary shares are classified as equity. Share capital is determined using the nominal value of shares that have been issued.
 
The transaction costs of an equity transaction are accounted for as deduction from equity (net of any related income tax benefits) to the extent they are incremental cost directly attributable to the equity transaction that otherwise would have been avoided. The cost of an equity transaction that is abandoned are recognised as an expense.
 
3.12
Foreign currency translation
The consolidated financial statements are presented in Hong Kong Dollars (HK$), which is also the functional currency of the company.
 
In the individual financial statements of the consolidated entities, foreign currency transactions are translated into the functional currency of the individual entity using the exchange rates prevailing at the dates of the transactions.  At the balance sheet date, monetary assets are liabilities denominated in foreign currencies are translated at the foreign exchange rates ruling at the balance sheet date.  Foreign exchange gains and losses resulting from the settlement of such transactions and from the balance sheet date retranslation of monetary assets and liabilities are recognised in the income statement.

 
JV-16

 

3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
3.12
Foreign currency translation (Continued)
Non-monetary items are carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined and are reported as part of the fair value gain or loss.  Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.
 
In the consolidated financial statements, all individual financial statements of foreign operations, originally presented in a currency different from the group’s presentation currency, have been converted into Hong Kong dollars.  Assets and liabilities have been translated into Hong Kong dollars at the closing rate at the balance sheet date.  Income and expenses have been converted into Hong Kong dollars at the exchange rates ruling at the transaction dates, or at the average rates over the reporting period, provided that the exchange rates do not fluctuate significantly.  Any differences arising from this procedure have been dealt with separately in the exchange reserve in equity.
 
Other exchange differences arising from the translation of the net investment in foreign entities and of borrowings are taken to shareholders' equity.  When a foreign operation is sold, such exchange differences are recognized in the income statement as part of the gain or loss on the sale.
 
3.13
Accounting for income taxes
Income tax comprises current tax and deferred tax.
 
Current income tax assets and/or liabilities comprise those obligations to, or claims from, tax authorities relating to the current or prior reporting period, that are unpaid at the balance sheet date.  They are calculated according to the tax rates and tax laws applicable to the periods to which they relate, based on the taxable profit for the year.  All changes to current tax assets or liabilities are recognised as a component of income tax expense in the income statement.
 
Deferred tax is calculated using the liability method on temporary differences at the balance sheet date between the carrying amounts of assets and liabilities in the financial statements with their respective tax bases. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are recognised for all deductible temporary differences, tax losses available to be carried forward as well as other unused tax credits, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, unused tax losses and unused tax credits can be utilised.

 
JV-17

 
 
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
3.13
Accounting for income taxes (Continued)
Deferred tax is calculated, without discounting, at tax rates that are expected to apply in the period the liability is settled or the asset realised, provided they are enacted or substantively enacted at the balance sheet date.
 
Changes in deferred tax assets or liabilities are recognised in the income statement, or in equity if they relate to items that are charged or credited directly to equity.
 
 
3.14
Leases
An arrangement, comprising a transaction or a series of transactions, is or contains a lease if the group determines that the arrangement conveys a right to use a specific asset or assets for an agreed period of time in return for a payment or a series of payments.  Such a determination is made based on an evaluation of the substance of the arrangement and is regardless of whether the arrangement takes the legal form of a lease.
 
(i)
Classification of assets leased to the group
Assets that are held by the group under leases which transfer to the group substantially all the risks and rewards of ownership are classified as being held under finance leases.  Leases which do not transfer substantially all the risks and rewards of ownership to the group are classified as operating leases.
 
(ii)
Assets acquired under finance leases
Where the group acquires the use of assets under finance leases, the amounts representing the fair value of the leased assets, or, if lower, the present value of the minimum lease payments, of such assets are included in property, plant and equipment and the corresponding liabilities, net of finance charges, are recorded as obligation under finance leases.
 
Subsequent accounting for assets held under finance lease agreements corresponds to those applied to comparable acquired assets.  The corresponding finance lease liability is reduced by lease payments less finance charges.
 
Finance charges implicit in the lease payments are charged to income statement over the period of the leases so as to produce an approximately constant periodic rate of charge on the remaining balance of the obligations for each accounting period.
 
(iii) 
Operating lease charges as the lessee
Where the group has the use of assets held under operating leases, payments made under the leases are charged to the income statement on a straight-line basis over the lease terms except where an alternative basis is more representative of the pattern of benefits to be derived from the leased assets.
 
JV-18


3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
3.15
Recognition of revenue
Revenue comprises the fair value for the sale of goods, rendering of services and the use by others of the group's assets yielding interest, net of rebates and discounts.  Provided it is probable that the economic benefits will flow to the group and the revenue and costs, if applicable, can be measured reliably, revenue is recognised as follows :
 
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have been transferred to customers. This is usually taken as the time when the goods are delivered and the customer has accepted the goods.
 
Rental income from properties letting under operating leases is recognised on a straight line basis over the lease terms.
 
Interest income is recognised on a time proportion basis using the effective interest rate method.
 
 
3.16
Related parties
Parties are considered to be related to the group if :
 
(i)
directly, or indirectly through one or more intermediaries, the party :
 
 
-
controls, is controlled by, or is under common control with, the group;
 
 
-
has an interest in the group that gives it significant influence over the group;
 
 
-
has joint control over the group;
 
(ii)
the party is a jointly-controlled entity;
 
(iii)
the party is an associate;
 
(iv)
the party is a member of the key management personnel of the group or its parent;
 
(v)
the party is a close member of the family of any individual referred to in (i) or (iv);
 
(vi)
the party is an entity that is controlled, jointly-controlled or significantly influenced by or for which significant voting power in such entity resides with, directly or indirectly, any individual referred to in (iv) or (v); or
 
(vii)
the party is a post-employment benefit plan for the benefit of employees of the group, or of any entity that is a related party of the group.
 
JV-19

 
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
3.17 
Provisions and contingent liabilities
Provisions are recognised when the group has a present obligation (legal or constructive) as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made.  Where the time value of money is material, provisions are stated at the present value of the expenditure expected to settle the obligation. All provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate.
 
Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote.  Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the group are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.
 
Contingent liabilities are recognised in the course of the allocation of purchase price to the assets and liabilities acquired in a business combination. They are initially measured at fair value at the date of acquisition unless the fair value cannot be measured reliably, and subsequently measured at the higher of the amount that would be recognised in a comparable provision as described above and the amount initially recognised less any accumulated amortisation, if appropriate.
 
4.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
 
The group makes estimates and assumptions concerning the future.  The resulting accounting estimates will, by definition, seldom equal the related actual results.  The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below :
 
Depreciation and amortisation
The group and company depreciated the property, plant and equipment on a straight-line basis over the estimated useful lives, starting from the date on which the assets are placed into productive use. The estimated useful lives reflect the directors' estimate of the periods that the group intends to derive future economic benefits from the use of the group's and company's property, plant and equipment.
 
JV-20


4.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (Continued)
Impairment of receivables
The policy for the impairment of receivables of the group is based on the evaluation of collectibility and ageing analysis of accounts and on the management's judgement. A considerable amount of judgement is required in assessing the ultimate realisation of these receivables, including the current creditworthiness and the past collection history of each debtor.
 
Net realisable value of inventories
Net realisable value of inventories is the actual or estimated selling price in the ordinary course of business, less further costs of completion and the estimated costs necessary to make the sale. These estimates are based on the current market condition and the historical experience of selling products of similar nature. It could change significantly as a result of competitor actions in response to the changes in market condition. Management reassess these estimations at the balance sheet date.
 
Current taxation and deferred taxation
The group is subject to income taxes in Hong Kong and the People's Republic of China ("PRC").  Significant judgement is required in determining the amount of the provision of taxation and the timing of payment of the related taxations.  There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business.  Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.
 
5.
TURNOVER
Revenue, which is also the group's turnover, represents total invoiced value of goods supplied, less discounts and returns.
 
6.
OTHER INCOME

   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
 
                   
Gain on disposal of property, plant and equipment
    94       347,500       150  
Interest income
    2,384,538       2,289,039       1,761,425  
Rental income, less outgoings
    268,800       268,800       268,800  
Sundry income
    2,697,363       1,787,853       768,306  
      5,350,795       4,693,192       2,798,681  

7.
FINANCE COSTS

   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
 
                   
Interest charges on :
                 
- Discounted bills
    210,016       405,953       265,063  
 
JV-21

 
8.
PROFIT BEFORE INCOME TAX

   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
 
                   
Profit before income tax is arrived at after charging :
                 
Amortisation of advanced lease payments
    427,392       424,328       415,454  
Auditors' remuneration
    285,000       270,000       187,020  
Cost of inventories recognised as expenses
    176,141,949       213,147,126       125,843,197  
Depreciation of property, plant and equipment
    10,166,942       5,752,971       4,414,388  
Exchange (gain)/loss, net
    (203,865 )     1,141,163       598,754  
Loss on disposal of  available for sale financial assets
    34,344       87,565       9,178  
Operating lease charges in respect of land and buildings
    1,861,592       1,343,100       1,334,433  
Retirement benefits scheme contributions
    277,902       255,399       226,818  
Staff costs (excluding retirement benefits scheme contributions)
    23,882,056       23,430,733       14,213,294  

9.
INCOME TAX EXPENSE

   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
 
                   
The tax charge comprises :
                 
Hong Kong profits tax
                 
- current year
    3,908,368       6,480,183       3,922,325  
- under/(over)provision in prior years
    16,512       1,549       (71,627 )
                         
PRC Foreign Enterprise Income Tax
                       
- current year
    459,206       1,100,442       -  
- (over)/under provision in prior years
    (10,000 )     732,849       -  
      4,374,086       8,315,023       3,850,698  
                         
Deferred tax (Note 26)
                       
- current year
    (200,835 )     533,712       62,000  
Total income tax expense
    4,173,251       8,848,735       3,912,698  

Hong Kong profits tax has been provided at the rate of 17.5% (2007 : 17.5% and 2006 : 17.5%) on the group's estimated assessable profits arising in Hong Kong for the year.
 
JV-22


9.
INCOME TAX EXPENSE (Continued)
Reconciliation between tax expense and accounting profit at applicable tax rates :
 
   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
 
                   
Profit before income tax
    29,679,534       74,021,948       36,228,139  
                         
Notional tax on profit before income tax, calculated at the rates applicable to profits in the tax jurisdictions concerned
        4,649,735           12,867,002           6,028,317  
Tax effect of non-deductible expenses
    324,620       440,037       1,105,380  
Tax effect of non-taxable revenue
    (4,110,784 )     (6,390,922 )     (4,248,502 )
Tax effect on temporary differences not recognised
    715,642       (160,409 )     478,546  
Tax effect on unrecognised tax losses
    2,587,526       1,358,629       620,584  
Underprovision in prior years
    6,512       734,398       (71,627 )
Actual tax expense
    4,173,251       8,848,735       3,912,698  

10.
PROFIT FOR THE YEAR
Of the consolidated profit attributable to shareholders of HK$25,506,283, HK$65,173,213 and HK$32,315,441 in 2008, 2007 and 2006 respectively, HK$39,423,630, HK$74,184,878 and HK$39,334,216 in 2008, 2007 and 2006 respectively have been dealt with in the financial statements of the company.
 
11.
DIVIDENDS

   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
 
                   
Dividends attributable to the year :
                 
                   
First interim dividend of HK$2,524,985 (2007 : HK$1,165,043 and 2006 : HK$1,667,865) per share
      5,049,970         2,330,086         3,335,730  
Second interim dividend of HK$5,833,098 (2007 : HK$4,352,339 and 2006 : HK$2,336,824) per share
      11,666,197         8,704,677         4,673,649  
Third interim dividend of Nil (2007 : HK$4,421,894 and 2006 : HK$2,014,406) per share
      -         8,843,788         4,028,813  
Fourth interim dividend of Nil (2007 : HK$4,994,086 and 2006 : HK$2,562,586) per share
      -         9,988,171         5,125,173  
      16,716,167       29,866,722       17,163,365  
 
JV-23

 
12.
PROPERTY, PLANT AND EQUIPMENT
Group
 
   
 
Buildings
   
Leasehold
improvements
   
Construction
in progress
   
Plant and
machinery
   
Furniture
and fixtures
   
Motor
vehicles
   
Computer
equipment
and software
   
 
Total
 
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
 
At 1 April 2006
                                               
Cost
    36,754,228       10,822,209       -       33,801,485       4,976,520       5,016,736       1,896,641       93,267,819  
Accumulated depreciation
    (9,124,695 )     (9,660,704 )     -       (24,298,052 )     (3,639,683 )     (3,154,422 )     (1,729,602 )     (51,607,158 )
Net book amount
    27,629,533       1,161,505       -       9,503,433       1,336,837       1,862,314       167,039       41,660,661  
                                                                 
Year ended 31 March 2007
                                                               
Opening net book amount
    27,629,533       1,161,505       -       9,503,433       1,336,837       1,862,314       167,039       41,660,661  
Additions
    18,091       714,741       3,447,558       12,564,831       245,753       782,951       233,057       18,006,982  
Disposals
    -       -       -       -       (660 )     (15,555 )     (150 )     (16,365 )
Depreciation
    (2,171,707 )     (763,209 )     -       (1,472,889 )     (392,155 )     (761,851 )     (191,160 )     (5,752,971 )
Exchange differences
    953,978       -       -       240,544       35,102       40,931       1,322       1,271,877  
Reclassifications
    957,159       -       (2,837,672 )     1,880,513       -       -       -       -  
Closing net book amount
    27,387,054       1,113,037       609,886       22,716,432       1,224,877       1,908,790       210,108       55,170,184  
                                                                 
At 31 March 2007
                                                               
Cost
    38,684,246       10,630,874       609,886       48,310,888       5,204,128       5,589,456       2,130,013       111,159,491  
Accumulated depreciation
    (11,297,192 )     (9,517,837 )     -       (25,594,456 )     (3,979,251 )     (3,680,666 )     (1,919,905 )     (55,989,307 )
Net book amount
    27,387,054       1,113,037       609,886       22,716,432       1,224,877       1,908,790       210,108       55,170,184  
                                                                 
Year ended 31 March 2008
                                                               
Opening net book amount
    27,387,054       1,113,037       609,886       22,716,432       1,224,877       1,908,790       210,108       55,170,184  
Additions
    -       -       6,780,946       3,958,891       73,740       790,251       111,646       11,715,474  
Disposals
    -       -       -       (34,300 )     -       (2,106 )     -       (36,406 )
Depreciation
    (2,256,840 )     (463,581 )     -       (5,907,397 )     (443,656 )     (904,600 )     (190,868 )     (10,166,942 )
Exchange differences
    1,878,883       -       345,123       679,609       79,145       100,412       2,459       3,085,631  
Reclassifications
    427,081       -       (628,941 )     194,000       7,860       -       -       -  
Closing net book amount
    27,436,178       649,456       7,107,014       21,607,235       941,966       1,892,747       133,345       59,767,941  
                                                                 
At 31 March 2008
                                                               
Cost
    40,995,158       10,630,874       7,107,014       53,262,896       5,407,450       6,609,833       2,249,796       126,263,021  
Accumulated depreciation
    (13,558,980 )     (9,981,418 )     -       (31,655,661 )     (4,465,484 )     (4,717,086 )     (2,116,451 )     (66,495,080 )
Net book amount
    27,436,178       649,456       7,107,014       21,607,235       941,966       1,892,747       133,345       59,767,941  
 
JV-24

 
12.
PROPERTY, PLANT AND EQUIPMENT (Continued)
Company
 
   
 
Buildings
   
Leasehold
Improvements
   
Plant and
machinery
   
Furniture
and fixtures
   
Motor
vehicles
   
Computer
equipment
and software
   
 
Total
 
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
 
At 1 April 2006
                                         
Cost
    2,829,732       2,790,737       3,802,180       1,593,416       1,944,233       1,125,032       14,085,330  
Accumulated depreciation
    (2,089,234 )     (2,351,495 )     (472,750 )     (1,361,576 )     (1,788,607 )     (997,251 )     (9,060,913 )
Net book amount
    740,498       439,242       3,329,430       231,840       155,626       127,781       5,024,417  
                                                         
Year ended 31 March 2007
                                                       
Opening net book amount
    740,498       439,242       3,329,430       231,840       155,626       127,781       5,024,417  
Additions
    -       714,741       8,825,718       160,399       -       204,312       9,905,170  
Disposals
    -       -       -       (660 )     -       (150 )     (810 )
Depreciation
    (141,487 )     (231,656 )     (722,477 )     (103,723 )     (107,921 )     (155,767 )     (1,463,031 )
Closing net book amount
    599,011       922,327       11,432,671       287,856       47,705       176,176       13,465,746  
                                                         
At 31 March 2007
                                                       
Cost
    2,829,732       2,599,402       12,627,898       1,689,183       1,944,233       1,324,164       23,014,612  
Accumulated depreciation
    (2,230,721 )     (1,677,075 )     (1,195,227 )     (1,401,327 )     (1,896,528 )     (1,147,988 )     (9,548,866 )
Net book amount
    599,011       922,327       11,432,671       287,856       47,705       176,176       13,465,746  
                                                         
Year ended 31 March 2008
                                                       
Opening net book amount
    599,011       922,327       11,432,671       287,856       47,705       176,176       13,465,746  
Additions
    -       -       421,454       -       -       80,551       502,005  
Disposals
    -       -       (34,300 )     -       -       -       (34,300 )
Depreciation
    (141,487 )     (276,861 )     (3,036,258 )     (107,531 )     (47,705 )     (154,100 )     (3,763,942 )
Closing net book amount
    457,524       645,466       8,783,567       180,325       -       102,627       10,169,509  
                                                         
At 31 March 2008
                                                       
Cost
    2,829,732       2,599,402       13,015,052       1,689,183       1,944,233       1,399,675       23,477,277  
Accumulated depreciation
    (2,372,208 )     (1,953,936 )     (4,231,485 )     (1,508,858 )     (1,944,233 )     (1,297,048 )     (13,307,768 )
Net book amount
    457,524       645,466       8,783,567       180,325       -       102,627       10,169,509  

JV-25

 
13.
ADVANCED LEASE PAYMENTS
 
 
Group
   
Company
 
   
2008
   
2007
   
2008
   
2007
 
   
HK$
   
HK$
   
HK$
   
HK$
 
                         
Land use rights
    13,354,491       8,644,540       -       -  
Advanced lease payments, net
    668,775       930,239       668,775       930,239  
      14,023,266       9,574,779       668,775       930,239  
 
14.
AVAILABLE-FOR-SALE FINANCIAL ASSETS
 
   
Group
   
Company
 
   
2008
   
2007
   
2008
   
2007
 
   
HK$
   
HK$
   
HK$
   
HK$
 
                         
Available-for-sale financial assets :
                       
Listed outside Hong Kong, at market value
    23,535,756       26,823,106       23,535,756       26,823,106  
Less: Portion included in current assets
    (15,633,540 )     -       (15,633,540 )     -  
Portion included in non-current assets
    7,902,216       26,823,106       7,902,216       26,823,106  
 
15.
INTERESTS IN SUBSIDIARIES
Company
 
   
2008
   
2007
 
   
HK$
   
HK$
 
             
Unlisted shares, at cost
    95,190,975       78,007,160  
Less : Impairment
    (200,000 )     (200,000 )
      94,990,975       77,807,160  
                 
Amount due to a subsidiary
    (8 )     (8 )
      94,990,967       77,807,152  

At 31 March 2008 and 31 March 2007, the amount due to a subsidiary is unsecured, interest-free and has no fixed terms of repayment and the amounts due from subsidiaries are repayable on demand and accordingly, are classified as current assets (note 18).
 
JV-26

 
15.
INTERESTS IN SUBSIDIARIES (Continued)
Details of the subsidiaries as at 31 March 2008 are as follows :
 
 
 
Name
 
Place of
incorporation/
establishment
Nominal value of
issued capital/
registered capital
 
Percentage of
issued capital
held by the
company directly
   
 
Principal
activities
                 
Fujian Taisun Electronics Technologies Co., Ltd.
 
The PRC
US$15,000,000
 
100%
   
Manufacture of consumer electronic products
                   
Fujian Taisun Fire Safety Technologies Co., Ltd.
 
The PRC
US$5,000,000
 
100%
   
Manufacture of consumer electronic products (operations not commenced yet)
                   
Sound Well (Hong Kong) Co. Limited
 
Hong Kong
HK$200,000
 
100%
   
Trading of consumer electronic products and investment holding
                   
Kimbager International Limited
 
British Virgin Islands
US$1
 
100%
   
Trading of machinery and equipment
                   
Kimbager Limited
 
Hong Kong
HK$10,000
 
100%
   
Dormant

16.
INVENTORIES
 
 
Group
   
Company
 
   
2008
   
2007
   
2008
   
2007
 
   
HK$
   
HK$
   
HK$
   
HK$
 
                         
Raw materials
    18,488,454       20,187,005       18,488,454       20,187,005  
Work in progress
    3,074,264       4,651,337       3,074,264       4,651,337  
Finished goods
    6,791,779       5,602,741       6,791,779       5,602,741  
      28,354,497       30,441,083       28,354,497       30,441,083  
 
17.
TRADE AND OTHER RECEIVABLES

   
Group
 
   
2008
   
2007
 
   
HK$
   
HK$
 
             
Accounts receivable
    2,428,718       3,785,249  
Bills receivable
    971,312       2,853,162  
Deposits, prepayments and other receivables
    2,274,604       2,571,102  
      5,674,634       9,209,513  
 
JV-27

 
17.
TRADE AND OTHER RECEIVABLES (Continued)
At each of the balance sheet date, the group’s trade receivables were individually determined to be impaired.  The group encountered difficulties in collection of certain trade receivables and appropriate provision for impairment has been made against these trade receivables.  The individually impaired receivables are recognised based on the credit history of the customers, such as financial difficulties or default in payments, and current market conditions.  Consequently, specific impairment provision was recognised.  The group does not hold any collateral over these balances.
 
Ageing analysis of trade receivables (including accounts receivables and bills receivables) that are past due but not impaired is as follows:
 
   
Group
 
   
2008
   
2007
 
   
HK$
   
HK$
 
             
Neither past due nor impaired
    1,861,234       3,309,462  
0 – 30 days past due
    1,538,796       3,328,949  
      3,400,030       6,638,411  

Trade receivables that were past due but not impaired relate to a number of independent customers that had a good track record with the group.
 
Based on past experience, the management believe that no impairment allowance is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are still considered fully recoverable.  The group does not hold any collateral or other credit enhancements over these balances.
 
18.
AMOUNTS DUE FROM SUBSIDIARIES

   
2008
   
2007
 
   
HK$
   
HK$
 
             
Trade *
    11,320,559       26,651,604  
Non-trade **
    12,501,170       13,472,976  
      23,821,729       40,124,580  
Less : Impairment
    (975,147 )     (975,147 )
      22,846,582       39,149,433  

 
*
The amount is unsecured and arises from trading activities of which the settlement period is in accordance with normal commercial terms.  Interest is charged on the overdue portion over HK$1,950,000 (equivalent to US$250,000) at 6% per annum.  The amount was repaid in February 2008.
 
**
The amount is unsecured, interest-free and repayable on demand.

 
JV-28

 
19.
LOAN TO A SHAREHOLDER
The loan to a shareholder is unsecured, interest bearing at 6% per annum and is repayable on demand.
 
20.
CASH AND CASH EQUIVALENTS
 
 
Group
   
Company
 
   
2007
   
2006
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
   
HK$
 
                         
Bank and cash balances
    35,944,286       36,853,474       16,869,461       11,643,897  
Short-term deposits
    14,743,310       -       14,743,310       -  
 
    50,687,596       36,853,474       31,612,771       11,643,897  
 
The effective interest rates of short-term bank deposits of the group ranged from 5.47% to 7.09% (2007: Nil). These deposits have maturity periods of 31 days (2007: Nil) on inception and are eligible for immediate cancellation without penalty but any interest for the last deposit period would be forfeited.
 
Deposits with banks earn interest at floating rates based on daily bank deposit rates.
 
At 31 March 2008, the group had cash and cash equivalents denominated in Reminbi ("RMB") amounting to approximately HK$12,107,794 (2007: HK$21,366,249), representing deposits placed with banks in Mainland China.
 
Renminbi is not freely convertible into foreign currencies.  Under the PRC's Foreign Exchange Control Regulations and Administration of Settlement, Sales and Payment of Foreign Exchange Regulations, the group is permitted to exchange RMB for foreign currencies through banks which are authorised to conduct foreign exchange business.
 
The company did not have any deposits denominated in RMB deposited with banks in Mainland China as at 31 March 2008 (2007: Nil).
 
21.
AMOUNT DUE FROM/(TO) A RELATED COMPANY/ A SHAREHOLDER
The amount is unsecured, interest-free and repayable on demand.
 
22.
DIVIDEND PAYABLE
At a board meeting held on 7 February 2004, the directors declared a final dividend of  HK$5,850,000 per share, totalling HK$11,700,000, which was expected to be payable to the shareholders upon successful initial listing of the company's shares on the Main Board of The Stock Exchange of Hong Kong Limited ("the HKEX").
 
23.
AMOUNT DUE TO A DIRECTOR
During previous year, a director of the company paid RMB200,000 (equivalent to HK$200,000) on behalf of Fujian Taisun Fire Safety Technologies Co., Ltd., a wholly owned subsidiary of the company, for the purchase of the use rights for a parcel of land in the PRC.  The amount is unsecured, interest free, and repayable upon demand.
 
JV-29

 
24.
LOANS FROM SHAREHOLDERS
The loans are unsecured, interest-free and repayable on demand by the respective shareholders with the consent of each other and upon successful initial listing of the company's shares on the Main Board of HKEX, whichever is earlier.
 
25.
COLLATERALISED BANK ADVANCES
This amount represents the recognition of the bills discounted with recourse at 31 March 2008.
 
26.
DEFERRED TAX
At 31 March 2008, the major deferred tax liabilities recognised in the balance sheets and the movements during the current and prior years :
 
Group and Company
 
   
Accelerated tax
depreciation
 
   
HK$
 
       
Balance at 31 March 2006
    255,000  
Charge to income statement (Note 9)
    533,712  
Balance at 31 March 2007
    788,712  
Credit to income statement (Note 9)
    (200,835 )
Balance at 31 March 2008
    587,877  

   
2008
   
2007
 
   
HK$
   
HK$
 
             
Deferred tax liabilities recognised in the balance sheets of the group and company
    587,877       788,712  

At the balance sheet date, the major components of the deferred tax asset that has not been recognised is the temporary differences in respect of the tax loss and pre-operating expenses incurred by Fujian Taisun Electronics Technologies Co., Ltd. and Fujian Taisun Fire Safety Technologies Co., Ltd, the PRC subsidiaries of the company, of approximately HK$5,198,144 (2007 : HK$2,266,161) and HK$278,014 (2007 : HK$313,109), respectively, as it is not certain that future taxable profits will be available against which these deductible temporary difference may be utilised.
 
27.
SHARE CAPITAL

   
2008
   
2007
 
   
HK$
   
HK$
 
             
Authorised :
           
100 ordinary shares of HK$100 each
    10,000       10,000  
                 
Issued and fully paid :
               
2 ordinary shares of HK$100 each
    200       200  

JV-30


28.
RESERVES
Group
 
   
2008
   
2007
 
   
HK$
   
HK$
 
             
Exchange reserve
    7,324,635       3,187,863  
Fair value reserve
    119,376       (458,173 )
Retained profits
    142,761,487       133,971,371  
      150,205,498       136,701,061  

Details of the movements in the above reserves during the year are set out in the consolidated statement of changes in equity on page 5.
 
Company
 
   
Retained
profits
   
Fair value
reserve
   
Total
 
   
HK$
   
HK$
   
HK$
 
                   
Adjusted balance at 1 April 2005
    89,905,500       (251,023 )     89,654,477  
                         
Profit for the year
    39,334,216       -       39,334,216  
Change in fair value of available-for-sale financial assets
    -       (499,606 )     (499,606 )
Dividends
    (17,163,365 )     -       (17,163,365 )
Balance at 31 March 2006
    112,076,351       (750,629 )     111,325,722  
                         
Profit for the year
    74,184,878       -       74,184,878  
Change in fair value of available-for-sale financial assets
    -       292,456       292,456  
Dividends
    (29,866,722 )     -       (29,866,722 )
Balance at 31 March 2007
    156,394,507       (458,173 )     155,936,334  
                         
Profit for the year
    39,423,630       -       39,423,630  
Change in fair value of available-for-sale financial assets
    -       577,549       577,549  
Dividends
    (16,716,167 )     -       (16,716,167 )
Balance at 31 March 2008
    179,101,970       119,376       179,221,346  

29.
OPERATING LEASE ARRANGEMENTS
At 31 March 2008, the total future minimum rental receivable under non-cancellable operating leases in respect of land and buildings are as follows :
 
   
Group and Company
 
   
2008
   
2007
 
   
HK$
   
HK$
 
             
Within one year
    82,581       57,600  
In the second to fifth years
     61,935       -  
      144,516       57,600  

JV-31


29.
OPERATING LEASE ARRANGEMENTS (Continued)
At 31 March 2008, the total future minimum lease payments under non-cancellable operating leases in respect of land and buildings are payable as follows :
 
   
Group
   
Company
 
   
2008
   
2007
   
2008
   
2007
 
   
HK$
   
HK$
   
HK$
   
HK$
 
                         
Within one year
    1,160,600       399,314       966,000       140,000  
In the second to fifth years
    3,059,000       86,710       3,059,000       -  
      4,219,600       486,024       4,025,000       140,000  

The group and the company lease land and buildings under operating leases.  The leases run for an initial period of one to five years, with an option to renew the leases at the expiry dates.  None of the leases includes contingent rentals.
 
30.
CAPITAL COMMITMENTS

   
Group
   
Company
 
   
2008
   
2007
   
2008
   
2007
 
   
HK$
   
HK$
   
HK$
   
HK$
 
                         
Contracted but not provided for the purchase of property, plant and equipment
      -         -         -         2,139,420  
Contracted but not provided for the purchase of land use rights
    -       5,834,300       -       -  
Contracted but not provided for the construction of the factory premises in the PRC
      5,575,352         1,374,942         -         -  
Capital contributions payable to PRC wholly-owned subsidiaries
    -       -       61,009,580       78,202,856  
      5,575,352       7,209,242       61,009,580       80,342,276  

31.
CONTINGENT LIABILITIES
The current and prior years' tax provisions have been prepared on the basis that the management fees and bonuses are deductible in the determination of the assessable profits of the company and the company is entitled to the offshore claims.  During the year ended 31 March 2006, the company received enquiries from the Hong Kong Inland Revenue Department regarding these deductions and offshore claims.  As at the date of approval of these financial statements, the outcome of the enquiries is uncertain.  In the opinion of the directors, no provision for additional taxes is required.  The total contingent tax exposures to the group and company in respect of the deductions and offshore claims are estimated to be approximately HK$4.4 million and HK$18.7 million, respectively.
 
Save as disclosed above, the group and company have no contingent liabilities at 31 March 2008.

JV-32

 
32.
DIRECTORS' REMUNERATION
Remuneration of the directors of the company disclosed pursuant to section 161 of the Hong Kong Companies Ordinance is as follows :
 
   
Group
   
Company
 
   
2008
   
2007
   
2006
   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
 
                                     
Fees
    -       -       -       -       -       -  
Other emoluments
    -       -       -       -       -       -  

33.
RELATED PARTY TRANSACTIONS
During the year, the following transactions were carried out with related parties :
 
   
Group
 
   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
 
                   
Transactions with a related company
                 
Rental expense
    1,581,655       1,080,000       840,000  
Management fee expense
    4,434,600       4,434,600       4,434,600  
Management bonus expense
    2,329,153       7,113,550       2,914,238  
Purchase of motor vehicles
    788,051       -       -  
                         
Transactions with a shareholder
                       
Sales
    152,324,873       148,477,931       95,570,482  
Purchases
    4,508,889       8,451,104       5,713,786  
Sales commission expense
    4,791,769       2,250,179       605,786  
Interest income
    103,997       195,000       234,000  

34.
MAJOR NON-CASH TRANSACTION
During the year ended 31 March 2008, HK$2,524,985 (2007 : HK$5,517,381 and 2006 : HK$4,004,689) of the dividends for the year was settled through the current account with a shareholder.
 
During the year ended 31 March 2008, amount due to a related company of HK$3,830,555 was settled by the transfer of the available-for-sales financial assets at fair value.
 
35.
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The group's major financial assets and liabilities include bank balances and cash, available-for-sale financial assets, trade receivables and payables, other payables and amounts due from/to related parties.  Details of these financial instruments are disclosed in respective notes.  The risks associated with these financial instruments and the policies on how to mitigate these risks are set out below.  The management manages and monitors these exposures to ensure appropriate measures are implemented on a timely and effective manner.
 
JV-33


35.
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
Interest rate risk
The group is exposed to interest rate risk through the impact of interest rate changes on cash and cash equivalents. The interest rates of cash and cash equivalent of the group are disclosed in note 20. The group currently does not have an interest rate hedging policy. However, the directors monitor interest rate change exposure and will consider hedging significant interest rate exchange exposure should the need arises.
 
Interest rate sensitivity
 
At 31 March 2008, the group was exposed to changes in market interest rates through cash and cash equivalent, which are subject to variable interest rates. The following table illustrates the sensitivity of the profit after tax for the year and retained earnings to a change in interest rates of +1% and -1% (2007: +1% and -1%), with effect from the beginning of the year.  The calculations are based on the group's and the company's bank balance held at each balance sheet date. All other variables are held constant.
 
   
Group
   
Company
 
   
2008
   
2007
   
2006
   
2008
   
2007
   
2006
 
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
 
                                     
Fees
    -       -       -       -       -       -  
Other emoluments
    -       -       -       -       -       -  

Price risk
The group is exposed to equity price risk through its investment in listed securities which are classified as available-for-sale financial assets.  The management manages this exposure by maintaining a portfolio of investments with different risk and return profiles and will consider hedging the risk exposure should the need arise. The group is not exposed to commodity price risk.
 
At 31 March 2008, if securities prices had increased/decreased by 1% and all other variables were held constant, fair value reserve would increase/decrease by approximately HK$235,358 (2007: fair value reserve would decrease/increase by approximately HK$268,231).  This is mainly due to the changes in available-for-sale financial assets.  This sensitivity analysis has been determined assuming that the price change had occurred at the balance sheet date and had been applied to the group's investment on that date.
 
Foreign currency risk
The group mainly operates in the Asia Pacific Region and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the US dollar and RMB.  The HK dollar is pegged to the US dollar at an exchange rate of approximately 7.8, the foreign exchange exposure between US dollar and HK dollar is therefore minimal.  The group's exposure to RMB is minimal as majority of the subsidiaries of the group operates in the PRC with most of the transactions denominated and settled in Renminbi. The group currently does not have a hedging policy on foreign currency risk but the management would consider hedging significant foreign currency exposure should the need arises.
 
JV-34


35.
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
Credit risks
Credit risk arises from the possibility that the counterparty to a transaction is unwilling or unable to fulfill its obligation with the results that the group thereby suffers financial loss. The carrying amounts of trade and other receivables and cash and cash equivalents included in the consolidated balance sheet represent the group's maximum exposure to credit risk in relation to financial assets. No other financial assets carry a significant exposure to credit risk. The group monitors the trade and other receivables on an ongoing basis and only trades with creditworthy third parties.  In addition, all the group's cash and cash equivalents are deposited with major banks located in Hong Kong and the PRC. Accordingly, the group has no significant concentrations of credit risk.
 
Fair values
The fair values of the group's current financial assets and liabilities are not materially different from their carrying amounts because of the immediate or short term maturity of these financial instruments.
 
Liquidity risks
As at 31 March 2008, the group had net current assets of HK$69,152,852 and net assets of HK$150,205,698.  The management considered the liquidity risk to be minimal.
 
The group exercised liquidity risk management policy by maintaining sufficient cash and cash equivalents level deemed adequate to finance the group's operations, investment opportunities and expected expansion.
 
Individual operating entities within the group are responsible for their own cash management, including the short term investment of cash surpluses and the raising of loans to cover expected cash demands, subject to approval by the parent company's board when the borrowings exceed certain predetermined levels of authority.  The group's policy is to regularly monitor its liquidity requirements and its compliance with lending covenants, to ensure that it maintains sufficient reserves of cash and readily realisable marketable securities and adequate committed lines of funding from major financial institutions to meet its liquidity requirements in the short and longer term.
 
The following table details the remaining contractual maturities at the balance sheet dates of the group's and the company's non-derivative financial liabilities, which are based on contractual undiscounted cash flows (including interest payment computed using contractual rate or, if floating, based on rates current at the balance sheet date) and the earliest date the group and the company can be required to pay :
 
JV-35


35.
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
Liquidity risks (Continued)
Group
 
   
 
Carrying
amount
   
Total
contractual
undiscounted
cash flow
   
On
demand or
within
1 year
   
More than
1 year but
less than
2 years
   
More than
2 years but
less than
5 years
 
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
 
At 31 March 2008
                             
Trade and other payables
    21,499,786       21,499,786       21,499,786       -       -  
Obligations under finance lease
    73,700       73,700       21,000       21,000       31,700  
Amount due to a related company
    2,329,153       2,329,153       2,329,153       -       -  
Dividend payable
    11,700,000       11,700,000       11,700,000       -       -  
Loans from shareholders
    2,868,954       2,868,954       2,868,954       -       -  
Collateralised bank advances
    971,312       971,312       971,312       -       -  
      39,442,905       39,442,905       39,390,205       21,000       31,700  

   
 
Carrying
amount
   
Total
contractual
undiscounted
cash flow
   
On
demand or
within
1 year
   
More than
1 year but
less than
2 years
   
More than
2 years but
less than
5 years
 
    
HK$
   
HK$
   
HK$
   
HK$
   
HK$
 
At 31 March 2007
                             
Trade and other payables
    22,686,174       22,686,174       22,686,174       -       -  
Obligations under finance lease
    94,700       94,700       21,000       21,000       52,700  
Amount due to a related company
    7,113,550       7,113,550       7,113,550       -       -  
Dividend payable
    11,700,000       11,700,000       11,700,000       -       -  
Amount due to a director
    200,000       200,000       200,000       -       -  
Loans from shareholders
    2,868,954       2,868,954       2,868,954       -       -  
Collateralised bank advances
    2,853,162       2,853,162       2,853,162       -       -  
      47,516,540       47,516,540       47,442,840       21,000       52,700  
 
JV-36

 
35.
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
Liquidity risks (Continued)
Company
 
   
 
Carrying
amount
   
Total
Contractual
undiscounted
cash flow
   
On
demand or
within
1 year
   
More than
1 year but
less than
2 years
   
More than
2 years but
less than
5 years
 
   
HK$
   
HK$
   
HK$
   
HK$
   
HK$
 
At 31 March 2008
                             
Trade and other payables
    17,513,855       17,513,855       17,513,855       -       -  
Obligations under finance lease
    73,700       73,700       21,000       21,000       31,700  
Amount due to a related company
    2,329,153       2,329,153       2,329,153       -       -  
Dividend payable
    11,700,000       11,700,000       11,700,000       -       -  
Loans from shareholders
    2,868,954       2,868,954       2,868,954       -       -  
      34,485,662       34,485,662       34,432,962       21,000       31,700  
                                         
At 31 March 2007
                                       
Trade and other payables
    19,896,808       19,896,808       19,896,808       -       -  
Obligations under finance lease
    94,700       94,700       21,000       21,000       52,700  
Amount due to a related company
    7,113,550       7,113,550       7,113,550       -       -  
Dividend payable
    11,700,000       11,700,000       11,700,000       -       -  
Loans from shareholders
    2,868,954       2,868,954       2,868,954       -       -  
      41,674,012       41,674,012       41,600,312       21,000       52,700  

Summary of financial assets and liabilities by category
The carrying amounts of the group's and the company's financial assets and liabilities as recognised at balance sheet dates may be categorised as follows.  See notes 3.6 and 3.9 for explanations about how the category of financial instruments affects their subsequent measurement.
 
   
Group
   
Company
 
   
2008
   
2007
   
2008
   
2007
 
   
HK$
   
HK$
   
HK$
   
HK$
 
Financial assets
                       
Available-for-sale financial assets
    23,535,756       26,823,106       23,535,756       26,823,106  
Loans and receivables:
                               
Trade and other receivables
    3,400,030       6,638,411       -       -  
Amount due from shareholder
    9,392,116       20,344,847       -       -  
Loan to a shareholder
    -       1,950,000       -       -  
Amount due from subsidiaries
    -       -       22,846,582       39,149,433  
Cash and cash equivalents
    50,687,596       36,853,474       31,612,771       11,643,897  
      87,015,498       92,609,838       77,995,109       77,616,436  
                                 
Financial liabilities
                               
Financial liabilities measured at amortised cost:
                               
Trade and other payables
    21,499,786       22,686,174       17,513,855       19,896,808  
Obligations under finance lease
    73,700       94,700       73,700       94,700  
Amount due to a related company
    2,329,153       7,113,550       2,329,153       7,113,550  
Dividend payable
    11,700,000       11,700,000       11,700,000       11,700,000  
Amount due to a director
    -       200,000       -       -  
Loans from shareholders
    2,868,954       2,868,954       2,868,954       2,868,954  
Collateralised bank advances
    971,312       2,853,162       -       -  
      39,442,905       47,516,540       34,485,662       41,674,012  
 
JV-37

 
36.
CAPITAL MANAGEMENT POLICIES AND PROCEDURES
The group's objectives when managing capital are:
 
 
(a)
To safeguard the group's ability to continue as a going concern, so that it continues to provide returns and benefits for its stakeholders;
 
 
(b)
To support the group's stability and growth; and
 
 
(c)
To provide capital for the purpose of strengthening the group's risk management capability.
 
The group actively and regularly reviews and manages its capital structure to ensure optimal capital structure and shareholder returns, taking into consideration the future capital requirements of the group and capital efficiency, prevailing and projected profitability, projected operating cash flows, projected capital expenditures and projected strategic investment opportunities.  To maintain or adjust the capital structure, the group may adjust the dividend payables to shareholders, issue new shares or raise and repay debts. The group's capital management objectives, policies or processes were unchanged during the year ended 31 March 2008 and 31 March 2007.  Management regards total equity of HK$ 150,205,698 (2007: HK$136,701,261) as capital, for capital management purpose.
 
JV-38