13-3147497
|
||
(State or other jurisdiction of
|
(I.R.S. employer
|
|
incorporation or organization)
|
identification number)
|
|
11021
|
||
(Address of principal executive offices)
|
(Zip code)
|
September 30,
2008
|
December 31,
2007
|
||||||
(Unaudited)
|
|||||||
Assets
|
|||||||
Real
estate investments, at cost
|
|||||||
Land
|
$
|
89,738
|
$
|
72,386
|
|||
Buildings
and improvements
|
347,329
|
307,884
|
|||||
Less
accumulated depreciation
|
437,067
42,485
|
380,270
36,228
|
|||||
394,582
|
344,042
|
||||||
Investment
in unconsolidated joint ventures
|
5,848
|
6,570
|
|||||
Cash
and cash equivalents
|
6,449
|
25,737
|
|||||
Restricted
cash
|
7,812
|
7,742
|
|||||
Unbilled
rent receivable
|
10,637
|
9,893
|
|||||
Escrow,
deposits and other receivables
|
1,528
|
2,465
|
|||||
Investment
in BRT Realty Trust at market (related party)
|
258
|
459
|
|||||
Deferred
financing costs
|
2,756
|
3,119
|
|||||
Other
assets (including available-for-sale securities
|
|||||||
at
market of $461 and $1,024)
|
1,043
|
1,672
|
|||||
Unamortized
intangible lease assets
|
8,879
|
4,935
|
|||||
Total
assets
|
$
|
439,792
|
$
|
406,634
|
|||
Liabilities
and Stockholders’ Equity
|
|||||||
Liabilities:
|
|||||||
Mortgages
and loan payable
|
$
|
222,523
|
$
|
222,035
|
|||
Line
of credit
|
34,000
|
-
|
|||||
Dividends
payable
|
3,661
|
3,638
|
|||||
Accrued
expenses and other liabilities
|
4,438
|
4,252
|
|||||
Unamortized
intangible lease liabilities
|
5,597
|
5,470
|
|||||
Total
liabilities
|
270,219
|
235,395
|
|||||
Commitments
and contingencies
|
-
|
-
|
|||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $1 par value; 12,500 shares
|
|||||||
authorized;
none issued
|
-
|
-
|
|||||
Common
stock, $1 par value; 25,000 shares authorized;
|
|||||||
9,957
and 9,906 shares issued and outstanding
|
9,957
|
9,906
|
|||||
Paid-in
capital
|
138,129
|
137,076
|
|||||
Accumulated
other comprehensive income – net
|
|||||||
unrealized
gain on available-for-sale securities
|
83
|
344
|
|||||
Accumulated
undistributed net income
|
21,404
|
23,913
|
|||||
Total
stockholders’ equity
|
169,573
|
171,239
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
439,792
|
$
|
406,634
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Revenues:
|
|||||||||||||
Rental
income
|
$
|
9,950
|
$
|
9,569
|
$
|
29,388
|
$
|
28,803
|
|||||
Operating
expenses:
|
|||||||||||||
Depreciation
and amortization
|
2,149
|
2,046
|
6,475
|
6,219
|
|||||||||
General
and administrative (including $547, $572, $1,641 and $1,718,
respectively, to related party)
|
1,695
|
1,583
|
4,893
|
4,867
|
|||||||||
Impairment
charge
|
-
|
-
|
752
|
-
|
|||||||||
Federal
excise tax
|
-
|
5
|
-
|
55
|
|||||||||
Real
estate expenses
|
42
|
56
|
163
|
185
|
|||||||||
Leasehold
rent
|
77
|
77
|
231
|
231
|
|||||||||
Total
operating expenses
|
3,963
|
3,767
|
12,514
|
11,557
|
|||||||||
Operating
income
|
5,987
|
5,802
|
16,874
|
17,246
|
|||||||||
Other
income and expenses:
|
|||||||||||||
Equity
in earnings of unconsolidated joint ventures
|
149
|
141
|
446
|
433
|
|||||||||
Gain
on dispositions of real estate of unconsolidated joint
ventures
|
-
|
-
|
297
|
583
|
|||||||||
Gain
on sale of excess unimproved land
|
-
|
-
|
1,830
|
-
|
|||||||||
Interest
and other income
|
157
|
432
|
487
|
1,477
|
|||||||||
Interest:
|
|||||||||||||
Expense
|
(3,669
|
)
|
(3,752
|
)
|
(10,971
|
)
|
(11,220
|
)
|
|||||
Amortization
of deferred financing costs
|
(156
|
)
|
(159
|
)
|
(470
|
)
|
(479
|
)
|
|||||
Income
from continuing operations
|
2,468
|
2,464
|
8,493
|
8,040
|
|||||||||
Income
from discontinued operations
|
-
|
115
|
-
|
216
|
|||||||||
Net
income
|
$
|
2,468
|
$
|
2,579
|
$
|
8,493
|
$
|
8,256
|
|||||
Weighted
average number of common shares outstanding - basic and
diluted
|
10,169
|
10,078
|
10,180
|
10,045
|
|||||||||
Net
income per common share – basic and diluted:
|
|||||||||||||
Income
from continuing operations
|
$
|
.24
|
$
|
.25
|
$
|
.83
|
$
|
.80
|
|||||
Income
from discontinued operations
|
-
|
.01
|
-
|
.02
|
|||||||||
Net
income per common share
|
$
|
.24
|
$
|
.26
|
$
|
.83
|
$
|
.82
|
|||||
Cash
distributions per share of common stock
|
$
|
.36
|
$
|
1.03
|
$
|
1.08
|
$
|
1.75
|
Common
Stock
|
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
|
Accumulated
Undistributed
Net Income
|
Total
|
||||||||||||
Balances,
January 1, 2007
|
$
|
9,823
|
$
|
134,826
|
$
|
935
|
$
|
34,541
|
$
|
180,125
|
||||||
Distributions
– common stock
|
-
|
-
|
-
|
(21,218
|
)
|
(21,218
|
)
|
|||||||||
Repurchase
of common stock
|
(159
|
)
|
(3,053
|
)
|
-
|
-
|
(3,212
|
)
|
||||||||
Shares
issued through dividend reinvestment plan
|
237
|
4,482
|
-
|
-
|
4,719
|
|||||||||||
Restricted
stock vesting
|
5
|
(5
|
)
|
-
|
-
|
-
|
||||||||||
Compensation
expense – restricted stock
|
-
|
826
|
-
|
-
|
826
|
|||||||||||
Net
income
|
-
|
-
|
-
|
10,590
|
10,590
|
|||||||||||
Other
comprehensive income – net unrealized loss on available-for-sale
securities
|
-
|
-
|
(591
|
)
|
-
|
(591
|
)
|
|||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
9,999
|
|||||||||||
Balances,
December 31, 2007
|
9,906
|
137,076
|
344
|
23,913
|
171,239
|
|||||||||||
Distributions
– common stock
|
-
|
-
|
-
|
(11,002
|
)
|
(11,002
|
)
|
|||||||||
Repurchase
of common stock
|
(93
|
)
|
(1,471
|
)
|
-
|
-
|
(1,564
|
)
|
||||||||
Shares
issued through dividend reinvestment plan
|
121
|
1,877
|
-
|
-
|
1,998
|
|||||||||||
Restricted
stock vesting
|
23
|
(23
|
)
|
-
|
-
|
-
|
||||||||||
Compensation
expense – restricted stock
|
-
|
670
|
-
|
-
|
670
|
|||||||||||
Net
income
|
-
|
-
|
-
|
8,493
|
8,493
|
|||||||||||
Other
comprehensive income-net unrealized loss on available-for-sale
securities
|
-
|
-
|
(261
|
)
|
-
|
(261
|
)
|
|||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
8,232
|
|||||||||||
Balances,
September 30, 2008
|
$
|
9,957
|
$
|
138,129
|
$
|
83
|
$
|
21,404
|
$
|
169,573
|
Nine Months Ended
September 30,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
8,493
|
$
|
8,256
|
|||
Adjustments
to reconcile net income to net cash provided
|
|||||||
by
operating activities:
|
|||||||
Gain
on sale of excess unimproved land and other
|
(1,830
|
)
|
(122
|
)
|
|||
Increase
in rental income from straight-lining of rent
|
(744
|
)
|
(1,617
|
)
|
|||
Increase
in rental income from amortization of intangibles
|
|||||||
relating
to leases
|
(182
|
)
|
(190
|
)
|
|||
Impairment
charge
|
752
|
-
|
|||||
Amortization
of restricted stock expense
|
670
|
619
|
|||||
Equity
in earnings of unconsolidated joint ventures
|
(446
|
)
|
(433
|
)
|
|||
Gain
on disposition of real estate related to unconsolidated
|
|||||||
joint
ventures
|
(297
|
)
|
(583
|
)
|
|||
Distributions
of earnings from unconsolidated joint ventures
|
414
|
977
|
|||||
Depreciation
and amortization
|
6,475
|
6,219
|
|||||
Amortization
of financing costs
|
470
|
479
|
|||||
Changes
in assets and liabilities:
|
|||||||
Decrease
in escrow, deposits and other receivables
|
1,012
|
134
|
|||||
Decrease
(increase) in accrued expenses and other liabilities
|
63
|
(632
|
)
|
||||
Net
cash provided by operating activities
|
14,850
|
13,107
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchase
of real estate and improvements
|
(59,657
|
)
|
(38
|
)
|
|||
Net
proceeds from sale of excess unimproved land
|
2,977
|
4
|
|||||
Investment
in unconsolidated joint ventures
|
(379
|
)
|
-
|
||||
Distributions
of return of capital from unconsolidated joint ventures
|
1,399
|
442
|
|||||
Net
proceeds from sale of available-for-sale securities
|
525
|
161
|
|||||
Purchase
of available-for-sale securities
|
-
|
(535
|
)
|
||||
Net
cash (used in) provided by investing activities
|
(55,135
|
)
|
34
|
||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from bank line of credit
|
34,000
|
-
|
|||||
Repayment
of mortgages payable
|
(5,793
|
)
|
(3,545
|
)
|
|||
Proceeds
from mortgage financings
|
3,509
|
2,700
|
|||||
Payment
of financing costs
|
(105
|
)
|
(666
|
)
|
|||
Increase
in restricted cash
|
(70
|
)
|
(278
|
)
|
|||
Cash
distributions – common stock
|
(10,978
|
)
|
(10,819
|
)
|
|||
Repurchase
of common stock
|
(1,564
|
)
|
(1,440
|
)
|
|||
Issuance
of shares through dividend reinvestment plan
|
1,998
|
1,879
|
|||||
Net
cash provided by (used in) financing activities
|
20,997
|
(12,169
|
)
|
||||
Net
(decrease) increase in cash and cash equivalents
|
(19,288
|
)
|
972
|
||||
Cash
and cash equivalents at beginning of period
|
25,737
|
34,013
|
|||||
Cash
and cash equivalents at end of period
|
$
|
6,449
|
$
|
34,985
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for interest
|
$
|
10,992
|
$
|
11,080
|
|||
Supplemental
schedule of non-cash investing and financing activities:
|
|||||||
Assumption
of mortgages payable in connection with purchase of real
estate
|
$
|
2,771
|
$
|
-
|
|||
Purchase
accounting allocations – intangible lease assets
|
4,262
|
-
|
|||||
Purchase
accounting allocations – intangible lease liabilities
|
(451
|
)
|
-
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Net
income
|
$
|
2,468
|
$
|
2,579
|
$
|
8,493
|
$
|
8,256
|
|||||
Other
comprehensive income – Unrealized loss on available-for-sale
securities
|
(5
|
)
|
(284
|
)
|
(261
|
)
|
(498
|
)
|
|||||
Comprehensive
income
|
$
|
2,463
|
$
|
2,295
|
$
|
8,232
|
$
|
7,758
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Restricted
share grants
|
-
|
-
|
50,550
|
51,225
|
|||||||||
Average
per share grant price
|
$
|
-
|
$
|
-
|
$
|
17.50
|
$
|
24.50
|
|||||
Recorded
as deferred compensation
|
$
|
-
|
$
|
-
|
$
|
885,000
|
$
|
1,255,000
|
|||||
Total
charge to operations, all outstanding restricted grants
|
$
|
225,000
|
$
|
195,000
|
$
|
670,000
|
$
|
619,000
|
|||||
Non-vested
shares:
|
|||||||||||||
Non-vested
beginning of period
|
236,275
|
186,400
|
186,300
|
140,175
|
|||||||||
Grants
|
-
|
-
|
50,550
|
51,225
|
|||||||||
Vested
during period
|
(22,650
|
)
|
-
|
(22,650
|
)
|
(5,000
|
)
|
||||||
Forfeitures
|
-
|
-
|
(575
|
)
|
-
|
||||||||
Non-vested
end of period
|
213,625
|
186,400
|
213,625
|
186,400
|
Item
6.
|
Exhibits
|
||
Exhibit
10.1
|
Form
of Office Depot, Inc. lease, dated as of September 26,
2008.
|
||
Exhibit
31.1
|
Certification
of President and Chief Executive Officer pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
||
Exhibit
31.2
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
||
Exhibit
32.1
|
Certification
of President and Chief Executive Officer pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
||
Exhibit
32.2
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
One Liberty Properties, Inc.
|
(Registrant)
|
November 7, 2008
|
/s/
Patrick J. Callan, Jr.
|
||
Date
|
Patrick
J. Callan, Jr.
|
||
President
and Chief Executive Officer
|
|||
(principal
executive officer)
|
|||
November 7, 2008
|
/s/
David W. Kalish
|
||
Date
|
David
W. Kalish
|
||
Senior
Vice President and
|
|||
Chief
Financial Officer
|
|||
(principal
financial officer)
|