x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
for the quarterly period ended March 31, 2008
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
for the transition period from _______ to
_______
|
California
|
|
94-1721931
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
|
incorporation
or organization)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Page
|
|
Review
of Unaudited Interim Consolidated Financial Statements
|
2
|
Consolidated
Balance Sheet
|
3
|
Consolidated
Statements of Income
|
4
|
Statement
of Changes in Shareholders' Equity
|
5
|
Consolidated
Statements of Cash Flows
|
6
|
Notes
to Consolidated Financial Statements
|
7
- 11
|
Re:
|
Review
of unaudited interim consolidated financial statements
|
||
for
the three-month period ended March 31, 2008
|
Tel-Aviv,
Israel
|
KOST
FORER GABBAY & KASIERER
|
May
15, 2008
|
A
Member of Ernst & Young Global
|
March
31,
2008
|
||||
Unaudited
|
||||
ASSETS
|
||||
CURRENT
ASSETS:
|
||||
Cash
and cash equivalents
|
$
|
1,516
|
||
Restricted
cash
|
105
|
|||
Trade
receivables, net of allowance for doubtful accounts of
$ 105
|
2,607
|
|||
Prepaid
expenses and other receivables
|
152
|
|||
Inventories
|
1,644
|
|||
Total
current assets
|
6,024
|
|||
PROPERTY
AND EQUIPMENT, NET
|
155
|
|||
LONG
TERM DEPOSITS
|
41
|
|||
Total
assets
|
$
|
6,220
|
||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||
CURRENT
LIABILITIES:
|
||||
Accounts
payable
|
$
|
656
|
||
Related
parties - trade payables
|
1,206
|
|||
Deferred
revenues
|
10
|
|||
Other
current liabilities
|
735
|
|||
Total
current liabilities
|
2,607
|
|||
SHAREHOLDERS'
EQUITY:
|
||||
Share
capital:
|
||||
Series
A redeemable, convertible Preferred shares, no par value: 500,000
shares
authorized, 0 shares issued and outstanding at March 31,
2008
|
||||
Preferred
shares, no par value: 1,500,000 shares authorized, 0 shares issued
and outstanding at March 31, 2008
|
||||
Common
shares, no par value: 30,000,000 shares authorized; 6,615,708 shares
issued and outstanding at March 31, 2008
|
||||
Additional
paid-in capital
|
13,918
|
|||
Accumulated
deficit
|
(10,503
|
)
|
||
Accumulated
other comprehensive income
|
198
|
|||
Total
shareholders' equity
|
3,613
|
|||
Total
liabilities and shareholders' equity
|
$
|
6,220
|
Three
months ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Unaudited
|
|||||||
$
|
3,169
|
$
|
2,742
|
||||
2,345
|
1,967
|
||||||
Gross
profit
|
824
|
775
|
|||||
Operating
expenses:
|
|||||||
Engineering
and product development
|
160
|
221
|
|||||
Selling
and marketing
|
270
|
229
|
|||||
General
and administrative
|
559
|
300
|
|||||
Total
operating expenses
|
989
|
750
|
|||||
Operating
income (loss)
|
(165
|
)
|
25
|
||||
Financial
income (expenses), net
|
4
|
16
|
|||||
Net
income (loss)
|
$
|
(161
|
)
|
$
|
41
|
||
Basic
and diluted net earnings per share
|
$
|
(0.024
|
)
|
$
|
0.006
|
Accumulated
|
||||||||||||||||||||||
Additional
|
other
|
Total
other
|
Total
|
|||||||||||||||||||
Common
shares
|
paid-in
|
Accumulated
|
comprehensive
|
comprehensive
|
shareholders'
|
|||||||||||||||||
Number
|
Amount
|
capital
|
deficit
|
income
|
income
|
equity
|
||||||||||||||||
Balance
as of January 1, 2008
|
6,615,708
|
$
|
-
|
$
|
13,885
|
$
|
(10,342
|
)
|
$
|
200
|
$
|
3,743
|
||||||||||
Stock
compensation related to options granted to Telkoor's
employees
|
-
|
-
|
12
|
-
|
-
|
12
|
||||||||||||||||
Stock
compensation related to options granted to employees
|
21
|
-
|
21
|
|||||||||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
(161
|
)
|
-
|
$
|
(161
|
)
|
(161
|
)
|
|||||||||||
Foreign
currency translation adjustments
|
-
|
-
|
-
|
-
|
(2
|
)
|
(2
|
)
|
(2
|
)
|
||||||||||||
Total
other comprehensive income
|
$
|
(163
|
)
|
|||||||||||||||||||
Balance
as of March 31, 2008 (unaudited)
|
6,615,708
|
$
|
-
|
$
|
13,918
|
$
|
(10,503
|
)
|
$
|
198
|
$
|
3,613
|
Three
months ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Unaudited
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(161
|
)
|
$
|
41
|
||
Adjustments
required to reconcile net income (loss) to net cash provided by (used
in)
operating activities:
|
|||||||
Depreciation
|
25
|
19
|
|||||
Stock
compensation related to options granted to employees
|
21
|
12
|
|||||
Stock
compensation related to options granted to Telkoor's
employees
|
12
|
12
|
|||||
Decrease
in trade receivables, net
|
143
|
426
|
|||||
Increase
in prepaid expenses and other receivables
|
(46
|
)
|
(47
|
)
|
|||
Decrease
(increase) in inventories
|
12
|
(317
|
)
|
||||
Decrease
in accounts payable and related parties- trade payables
|
(273
|
)
|
(203
|
)
|
|||
Increase
(decrease) in deferred revenues and other current
liabilities
|
319
|
(195
|
)
|
||||
Net
cash provided by (used in) operating activities
|
52
|
(252
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
-
|
|||||||
Proceeds
from (purchase of) property and equipment, net
|
18
|
(18
|
)
|
||||
Net
cash provided by (used in) investing activities
|
18
|
(18
|
)
|
||||
Effect
of exchange rate changes on cash and cash equivalents
|
3
|
1
|
|||||
Increase
(decrease) in cash and cash equivalents
|
73
|
(269
|
)
|
||||
Cash
and cash equivalents at the beginning of the period
|
1,443
|
1,494
|
|||||
Cash
and cash equivalents at the end of the period
|
$
|
1,516
|
$
|
1,225
|
NOTE
1:-
|
GENERAL
|
NOTE
2:-
|
SIGNIFICANT
ACCOUNTING POLICIES
|
a.
|
The
significant accounting policies applied in the annual financial statements
of the Company as of December 31, 2007, are applied consistently
in these
financial statements. In addition, the following accounting policy
is
applied:
|
b.
|
Accounting
for stock-based compensation:
|
NOTE
3:-
|
INVENTORIES
|
March
31,
2008
|
||||
Unaudited
|
||||
Raw
materials, parts and supplies
|
$
|
306
|
||
Work
in progress
|
194
|
|||
Finished
products
|
1144
|
|||
$
|
1,644
|
NOTE
4:-
|
ACCOUNTING
FOR STOCK BASED
COMPENSATION
|
a.
|
Share
Option Plans:
|
1.
|
Under
the Company's stock option plans, options may be granted to employees,
officers, consultants, service providers and directors of the Company
or
its subsidiaries.
|
2.
|
As
of March 31, 2008, the Company has authorized, by several Incentive
Share
Option Plans, the grant of options to officers, management, other
key
employees and others of up to 2,272,000 of the Company's Common shares.
As
of March 31, 2008, an aggregate of 735,870 of the Company's options
are
still available for future grant.
|
3.
|
The
options granted generally become fully exercisable after four years
and
expire no later than 10 years from the approval date of the option
plan
under the terms of grant. Any options that are forfeited or cancelled
before expiration become available for future
grants.
|
Three
months ended March 31, 2008
|
|||||||||||||
Amount
of
options
|
Weighted
average
exercise
price
|
Weighted
average remaining contractual term (years)
|
Aggregate
intrinsic value *)
|
||||||||||
Outstanding
at the beginning of the period
|
930,190
|
$
|
1.15
|
||||||||||
Expired
|
(31,155
|
)
|
$
|
2.31
|
|||||||||
Outstanding
at the end of the period
|
899,035
|
$
|
1.11
|
5.96
|
353
|
||||||||
Exercisable
options at the end of the period
|
751,535
|
$
|
1.03
|
5.45
|
338
|
*)
|
Calculation
of aggregate intrinsic value is based on the share price of the Company's
Common stock as of March 31, 2008 ($ 1.41 per
share).
|
NOTE
4:-
|
ACCOUNTING
FOR STOCK BASED COMPENSATION
(Cont.)
|
b.
|
Employee
Stock Ownership Plan:
|
Three
months ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Net
income (loss) available to Common stockholders
|
$
|
(161
|
)
|
$
|
41
|
Denominator
for basic net earnings per share of weighted average number of Common
stock
|
6,615,708
|
6,610,708
|
|||||
Effect
of dilutive securities:
|
|||||||
Employee
stock options
|
-
|
346,182
|
|||||
Convertible
note
|
-
|
||||||
Denominator
for diluted net earnings per share of Common stock
|
6,615,708
|
6,956,890
|
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC
INFORMATION
|
Three
months ended March 31, 2008 (unaudited)
|
|||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
||||||||||
Revenues
|
$
|
1,149
|
$
|
2,020
|
$
|
-
|
$
|
3,169
|
|||||
Intersegment
revenues
|
29
|
-
|
(29
|
)
|
-
|
||||||||
Total
revenues
|
$
|
1,178
|
$
|
2,020
|
$
|
(29
|
)
|
$
|
3169
|
||||
Depreciation
expense
|
$
|
8
|
$
|
17
|
$
|
-
|
$
|
25
|
|||||
Operating
income (loss)
|
$
|
(243
|
)
|
$
|
78
|
$
|
-
|
$
|
(165
|
)
|
|||
Financial
income, net
|
$
|
4
|
|||||||||||
Net
income (loss)
|
$
|
(236
|
)
|
$
|
75
|
$
|
-
|
$
|
(161
|
)
|
|||
Expenditures
for segment assets,net as of March 31, 2008
|
$
|
-
|
$
|
8
|
$
|
-
|
$
|
8
|
|||||
Identifiable
assets as of March 31, 2008
|
$
|
2,413
|
$
|
3,807
|
$
|
-
|
$
|
6,220
|
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION
(Cont.)
|
Three
months ended March 31, 2007 (unaudited)
|
|||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
||||||||||
Revenues
|
$
|
1,203
|
$
|
1,539
|
$
|
-
|
$
|
2,742
|
|||||
Intersegment
revenues
|
36
|
-
|
(36
|
)
|
-
|
||||||||
Total
revenues
|
$
|
1,239
|
$
|
1,539
|
$
|
(36
|
)
|
$
|
2,742
|
||||
Depreciation
expense
|
$
|
5
|
$
|
14
|
$
|
-
|
$
|
19
|
|||||
Operating
income (loss)
|
$
|
(57
|
)
|
$
|
82
|
$
|
-
|
$
|
25
|
||||
Financial
income, net
|
$
|
16
|
|||||||||||
Net
income (loss)
|
$
|
(47
|
)
|
$
|
88
|
$
|
-
|
$
|
41
|
||||
Expenditures
for segment assets as of March 31, 2007
|
$
|
-
|
$
|
18
|
$
|
-
|
$
|
18
|
|||||
Identifiable
assets as of March 31, 2007
|
$
|
2,340
|
$
|
3,035
|
$
|
-
|
$
|
5,375
|
31.1
|
Certification
of the CEO under the Sarbanes-Oxley Act
|
31.2
|
Certification
of the CFO under the Sarbanes-Oxley Act
|
32
|
Certification
of the CEO & CFO under the Sarbanes-Oxley Act
|
Date:
|
_________
|
__________________________
|
Ben-Zion
Diamant,
|
||
Chief
Executive Officer
|
||
(Principal
Executive Officer)
|
||
Date:
|
_________
|
__________________________
|
Uri
Friedlander,
|
||
Chief
Financial Officer
|
||
(Principal
Financial Officer)
|