MARYLAND
|
13-3147497
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation
or organization)
|
identification
number)
|
60
Cutter Mill Road, Great Neck, New York
|
11021
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large
accelerated filer o
|
Accelerated
filer x
|
March 31,
2008
|
December 31,
2007 |
||||||
(Unaudited)
|
|||||||
Assets
|
|||||||
Real estate investments, at cost | |||||||
Land
|
$
|
71,135
|
$
|
70,032
|
|||
Buildings
and improvements
|
303,353
|
298,470
|
|||||
374,488 | 368,502 | ||||||
Less
accumulated depreciation
|
36,491
|
34,512
|
|||||
337,997
|
333,990
|
||||||
Investment
in unconsolidated joint ventures
|
5,565
|
6,570
|
|||||
Cash
and cash equivalents
|
24,870
|
25,737
|
|||||
Restricted
cash
|
7,780
|
7,742
|
|||||
Unbilled
rent receivable
|
10,223
|
9,893
|
|||||
Property
held for sale
|
10,052
|
10,052
|
|||||
Escrow,
deposits and other receivables
|
2,001
|
2,465
|
|||||
Investment
in BRT Realty Trust at market (related party)
|
421
|
459
|
|||||
Deferred
financing costs
|
3,022
|
3,119
|
|||||
Other
assets (including available-for-sale securities at
market of $451 and $1,024)
|
1,067
|
1,672
|
|||||
Unamortized
intangible lease assets
|
4,924
|
4,935
|
|||||
Total
assets
|
$
|
407,922
|
$
|
406,634
|
|||
Liabilities
and Stockholders’ Equity
|
|||||||
Liabilities:
|
|||||||
Mortgages
and loan payable
|
$
|
223,541
|
$
|
222,035
|
|||
Dividends
payable
|
3,667
|
3,638
|
|||||
Accrued
expenses and other liabilities
|
3,654
|
4,252
|
|||||
Unamortized
intangible lease liabilities
|
5,819
|
5,470
|
|||||
Total
liabilities
|
236,681
|
235,395
|
|||||
Commitments
and contingencies
|
-
|
-
|
|||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $1 par value; 12,500 shares authorized;
none issued
|
-
|
-
|
|||||
Common
stock, $1 par value; 25,000 shares authorized; 9,949
and 9,906 shares issued and outstanding
|
9,949
|
9,906
|
|||||
Paid-in
capital
|
138,022
|
137,076
|
|||||
Accumulated
other comprehensive income – net unrealized
gain on available-for-sale securities
|
247
|
344
|
|||||
Accumulated
undistributed net income
|
23,023
|
23,913
|
|||||
Total
stockholders’ equity
|
171,241
|
171,239
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
407,922
|
$
|
406,634
|
Three Months Ended
March 31,
|
|||||||
2008
|
2007
|
||||||
Revenues:
|
|||||||
Rental
income
|
$
|
9,398
|
$
|
9,263
|
|||
Operating
expenses:
|
|||||||
Depreciation
and amortization
|
2,051
|
2,029
|
|||||
General
and administrative (including $547 and $574, respectively,
to
related party) |
1,596
|
1,696
|
|||||
Federal
excise tax
|
11
|
36
|
|||||
Real
estate expenses
|
55
|
71
|
|||||
Leasehold
rent
|
77
|
77
|
|||||
Total
operating expenses
|
3,790
|
3,909
|
|||||
Operating
income
|
5,608
|
5,354
|
|||||
Other
income and expenses:
|
|||||||
Equity
in earnings of unconsolidated joint ventures
|
145
|
144
|
|||||
Gain
on dispositions of real estate of unconsolidated joint
ventures
|
297
|
583
|
|||||
Interest
and other income
|
209
|
584
|
|||||
Interest:
|
|||||||
Expense
|
(3,670
|
)
|
(3,735
|
)
|
|||
Amortization
of deferred financing costs
|
(158
|
)
|
(161
|
)
|
|||
Income
from continuing operations
|
2,431
|
2,769
|
|||||
Income
from discontinued operations
|
348
|
377
|
|||||
Net
income
|
$
|
2,779
|
$
|
3,146
|
|||
Weighted
average number common shares outstanding:
|
|||||||
Basic
|
10,152
|
10,001
|
|||||
Diluted
|
10,152
|
10,001
|
|||||
Net
income per common share – basic and diluted:
|
|||||||
Income
from continuing operations
|
$
|
.24
|
$
|
.27
|
|||
Income
from discontinued operations
|
.03
|
.04
|
|||||
Net
income per common share
|
$
|
.27
|
$
|
.31
|
|||
Cash
distributions per share of common stock
|
$
|
.36
|
$
|
.36
|
Common
Stock
|
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
|
Accumulated
Undistributed
Net Income
|
Total
|
||||||||||||
Balances, January 1, 2007
|
$
|
9,823
|
$
|
134,826
|
$
|
935
|
$
|
34,541
|
$
|
180,125
|
||||||
Distributions
– common
stock
|
-
|
-
|
-
|
(21,218
|
)
|
(21,218
|
)
|
|||||||||
Repurchase
of common stock
|
(159
|
)
|
(3,053
|
)
|
-
|
-
|
(3,212
|
)
|
||||||||
Shares
issued through dividend
reinvestment plan
|
237
|
4,482
|
-
|
-
|
4,719
|
|||||||||||
Restricted
stock vesting
|
5
|
(5
|
)
|
-
|
||||||||||||
Compensation
expense – restricted
stock
|
-
|
826
|
-
|
-
|
826
|
|||||||||||
Net
income
|
-
|
-
|
-
|
10,590
|
10,590
|
|||||||||||
Other
comprehensive income – net
unrealized loss on available-for-sale securities |
-
|
-
|
(591
|
)
|
-
|
(591
|
)
|
|||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
9,999
|
|||||||||||
|
||||||||||||||||
Balances,
December 31, 2007
|
9,906
|
137,076
|
344
|
23,913
|
171,239
|
|||||||||||
|
||||||||||||||||
Distributions
– common
stock
|
-
|
-
|
-
|
(3,669
|
)
|
(3,669
|
)
|
|||||||||
Shares
issued through dividend
reinvestment plan
|
43
|
740
|
-
|
-
|
783
|
|||||||||||
Compensation
expense – restricted
stock
|
-
|
206
|
-
|
-
|
206
|
|||||||||||
Net
income
|
-
|
-
|
-
|
2,779
|
2,779
|
|||||||||||
Other
comprehensive income-net
unrealized loss on available-for-sale securities |
-
|
-
|
(
97
|
)
|
-
|
(
97
|
)
|
|||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
2,682
|
|||||||||||
Balances,
March 31, 2008
|
$
|
9,949
|
$
|
138,022
|
$
|
247
|
$
|
23,023
|
$
|
171,241
|
Three Months Ended
March 31,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
2,779
|
$
|
3,146
|
|||
Adjustments
to reconcile net income to net cash provided by
operating
activities: |
|||||||
Gain
on sale
|
-
|
(117
|
)
|
||||
Increase
in rental income from straight-lining of rent
|
(330
|
)
|
(620
|
)
|
|||
Increase
in rental income from amortization of intangibles relating
to
leases |
(57
|
)
|
(63
|
)
|
|||
Amortization
of restricted stock expense
|
206
|
159
|
|||||
Equity
in earnings of unconsolidated joint ventures
|
(145
|
)
|
(144
|
)
|
|||
Gain
on dispositions of real estate related to unconsolidated joint
ventures
|
(297
|
)
|
(583
|
)
|
|||
Distributions
of earnings from unconsolidated joint ventures
|
145
|
124
|
|||||
Depreciation
and amortization
|
2,051
|
2,087
|
|||||
Amortization
of financing costs
|
158
|
161
|
|||||
Changes
in assets and liabilities:
|
|||||||
Decrease
in escrow, deposits and other receivables
|
504
|
31
|
|||||
Decrease
in accrued expenses and other liabilities
|
(648
|
)
|
(149
|
)
|
|||
Net
cash provided by operating activities
|
4,366
|
4,032
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchase
of real estate and improvements
|
(2,821
|
)
|
(30
|
)
|
|||
Investment
in unconsolidated joint ventures
|
(39
|
)
|
-
|
||||
Distributions
of return of capital from unconsolidated joint ventures
|
1,327
|
87
|
|||||
Net
proceeds from sale of available-for-sale securities
|
519
|
158
|
|||||
Purchase
of available-for-sale securities
|
-
|
(506
|
)
|
||||
Net
cash used in investing activities
|
(1,014
|
)
|
(291
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Repayment
of mortgages payable
|
(1,265
|
)
|
(1,170
|
)
|
|||
Payment
of financing costs
|
(59
|
)
|
(685
|
)
|
|||
Increase
in restricted cash
|
(38
|
)
|
(91
|
)
|
|||
Cash
distributions – common stock
|
(3,640
|
)
|
(3,587
|
)
|
|||
Issuance
of shares through dividend reinvestment plan
|
783
|
471
|
|||||
Net
cash used in financing activities
|
(4,219
|
)
|
(5,062
|
)
|
|||
Net
decrease in cash and cash equivalents
|
(867
|
)
|
(1,321
|
)
|
|||
Cash
and cash equivalents at beginning of period
|
25,737
|
34,013
|
|||||
Cash
and cash equivalents at end of period
|
$
|
24,870
|
$
|
32,692
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for interest
|
$
|
3,673
|
$
|
3,565
|
|||
Supplemental
schedule of non-cash investing and financing activities:
|
|||||||
Assumption
of mortgages payable in connection with purchase of real
estate |
$
|
2,771
|
$
|
-
|
|||
Purchase
accounting allocations
|
(386
|
)
|
-
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Rental
income
|
$
|
353
|
$
|
331
|
|||
Other
income - settlement
|
-
|
115
|
|||||
Total
revenues
|
353
|
446
|
|||||
Depreciation
and amortization
|
-
|
59
|
|||||
Real
estate expenses
|
5
|
10
|
|||||
Total
expenses
|
5
|
69
|
|||||
Income
from discontinued operations
|
$
|
348
|
$
|
377
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Net
income
|
$
|
2,779
|
$
|
3,146
|
|||
Other
comprehensive income – Unrealized loss on
available-for-sale securities
|
(97
|
)
|
(72
|
)
|
|||
Comprehensive
income
|
$
|
2,682
|
$
|
3,074
|
Three Months Ended
March 31,
|
|||||||
2008
|
2007
|
||||||
Restricted
share grants
|
50,550
|
51,225
|
|||||
Average
per share grant price
|
$
|
17.50
|
$
|
24.50
|
|||
Recorded
as deferred compensation
|
$
|
885,000
|
$
|
1,255,000
|
|||
Total
charge to operations, all outstanding restricted
grants
|
$
|
206,000
|
$
|
159,000
|
|||
Non-vested
shares:
|
|||||||
Non-vested
beginning of period
|
186,300
|
140,175
|
|||||
Grants
|
50,550
|
51,225
|
|||||
Vested
during period
|
-
|
-
|
|||||
Forfeitures
|
(500
|
)
|
-
|
||||
Non-vested
end of period
|
236,350
|
191,400
|
Exhibit
31.1
|
Certification
of President and Chief Executive Officer pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
Exhibit
31.2
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
Exhibit
32.1
|
Certification
of President and Chief Executive Officer pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
Exhibit
32.2
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
One
Liberty Properties, Inc.
|
|
(Registrant)
|
|
May
9, 2008
|
/s/
Patrick J. Callan, Jr.
|
Date
|
Patrick
J. Callan, Jr.
|
President
and Chief Executive Officer
|
|
(authorized
officer)
|
|
May
9, 2008
|
/s/
David W. Kalish
|
Date
|
David
W. Kalish
|
Senior
Vice President and
|
|
Chief
Financial Officer
|
|
(principal
financial officer)
|