x
|
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
¨
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
|
13-3419202
|
(State
of Incorporation)
|
|
(I.R.S.
Employer Identification Number)
|
|
|
|
43460
Ridge Park Drive, Suite 140, Temecula, CA
92590
|
||
(Address
of principal executive offices) (Zip
Code)
|
Title
of each class
Common
Stock, par value $0.33 per share
|
Name
of each exchange on which registered
OTC
Bulletin Board
|
Large accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer x
|
Report
of Squar, Milner, Peterson, Miranda & Williamson, LLP
|
2
|
|
|
|
|
Report
of Rothstein, Kass & Company, P.C.
|
3
|
|
|
|
|
Consolidated
Balance Sheets as of December 31, 2007 and 2006
|
4
|
|
|
|
|
Consolidated
Statements of Operations and Comprehensive loss for the years ended
December 31, 2007, 2006 and 2005
|
5
|
|
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2007, 2006
and
2005
|
6
-
7
|
|
|
|
|
Consolidated
Statements of Stockholders' Equity for the years ended December 31,
2007,
2006 and 2005
|
8
|
|
|
|
|
Notes
to Financial Statements
|
9
-
33
|
December
31,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
405,413
|
$
|
3,775
|
|||
Accounts
receivable
|
71,840
|
65,933
|
|||||
Inventories
|
—
|
42,825
|
|||||
Prepaid
expenses
|
104,723
|
78,834
|
|||||
Other
current assets
|
19,174
|
13,125
|
|||||
TOTAL
CURRENT ASSETS
|
601,150
|
204,492
|
|||||
Restricted
certificate of deposit
|
87,500
|
87,500
|
|||||
Notes
receivable
|
153,545
|
153,668
|
|||||
Property
and equipment, net
|
663,391
|
328,202
|
|||||
Assets
held for sale, net
|
405,986
|
3,189,674
|
|||||
Goodwill
|
1,832,027
|
1,687,527
|
|||||
Patents,
net
|
3,763,908
|
4,088,850
|
|||||
Long-term
investments
|
666,667
|
1,441,533
|
|||||
TOTAL
ASSETS
|
$
|
8,174,174
|
$
|
11,181,446
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Notes
payable, current portion - net
|
$
|
1,172,380
|
$
|
3,517,149
|
|||
Accounts
payable
|
708,593
|
1,295,849
|
|||||
Accrued
liabilities
|
520,749
|
824,466
|
|||||
TOTAL
CURRENT LIABILITIES
|
2,401,722
|
5,637,464
|
|||||
Notes
payable, less current portion - net
|
2,530,558
|
2,527,562
|
|||||
Deferred
tax liabilities
|
1,499,329
|
1,473,066
|
|||||
COMMITMENTS
AND CONTINGENCIES (Note 18)
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Convertible
preferred stock, $1.00 par value, cumulative 7% dividend:
|
|||||||
1,000,000
shares authorized; 10,950 issued and outstanding
|
|||||||
at
December 31, 2007 and December 31, 2006
|
|||||||
(Liquidation
preference of $1,229,138 at December 31, 2007 and $1,190,813
at
|
|||||||
December
31, 2006)
|
10,950
|
10,950
|
|||||
Common
stock, $0.33 par value: 25,000,000 shares authorized;
|
|||||||
12,054,602
shares issued and outstanding as of December 31, 2007;
7,489,026
|
|||||||
shares
issued and 6,874,889 shares outstanding at December 31,
2006
|
3,978,019
|
2,471,379
|
|||||
Additional
paid-in capital
|
34,320,134
|
29,654,341
|
|||||
Accumulated
deficit
|
(36,566,538
|
)
|
(29,483,910
|
)
|
|||
1,742,565
|
2,652,760
|
||||||
Less:
614,137 shares of treasury stock, at cost, at December 31,
2006
|
—
|
(1,109,406
|
)
|
||||
TOTAL
STOCKHOLDERS' EQUITY
|
1,742,565
|
1,543,354
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
8,174,174
|
$
|
11,181,446
|
For
The Year Ended December 31,
|
||||||||||
2007
|
|
2006
|
2005
|
|||||||
REVENUES
|
$
|
1,089,001
|
$
|
244,529
|
$
|
562,374
|
||||
COST
OF SALES
|
716,292
|
158,902
|
—
|
|||||||
Gross
margin
|
372,709
|
85,627
|
562,374
|
|||||||
OPERATING
EXPENSES
|
||||||||||
Salaries
and employee benefits
|
2,737,235
|
3,722,822
|
4,182,466
|
|||||||
Professional
fees
|
843,207
|
2,161,044
|
2,523,035
|
|||||||
Rent
|
78,937
|
131,129
|
88,368
|
|||||||
Insurance
|
88,327
|
87,674
|
113,921
|
|||||||
Taxes
other than income taxes
|
66,309
|
101,536
|
104,238
|
|||||||
Amortization
of patents
|
324,942
|
324,942
|
270,785
|
|||||||
General
and administrative
|
1,388,327
|
1,162,041
|
1,101,712
|
|||||||
Total
operating expenses
|
5,527,284
|
7,691,188
|
8,384,525
|
|||||||
Operating
loss
|
(5,154,575
|
)
|
(7,605,561
|
)
|
(7,822,151
|
)
|
||||
OTHER
INCOME (EXPENSES)
|
||||||||||
Interest,
dividend income and other
|
4,287
|
2,251
|
42,476
|
|||||||
Liquidated
damages
|
(193,346
|
)
|
—
|
—
|
||||||
Equity
in loss of investee
|
—
|
—
|
(74,660
|
)
|
||||||
Realized
gain (loss) on investments, net
|
22,394
|
(1,541,506
|
)
|
2,014,369
|
||||||
Gain
on debt extinguishment
|
—
|
190,922
|
—
|
|||||||
Interest
expense
|
(1,468,045
|
)
|
(3,155,853
|
)
|
(135,414
|
)
|
||||
Unrealized
(loss) gain on marketable securities, net
|
(24,578
|
)
|
16,901
|
32,335
|
||||||
Loss
from continuing operations before income taxes
|
(6,813,863
|
)
|
(12,092,846
|
)
|
(5,943,045
|
)
|
||||
Income
tax expense (benefit)
|
(26,264
|
)
|
116,979
|
97,482
|
||||||
Loss
from continuing operations
|
(6,840,127
|
)
|
(11,975,867
|
)
|
(5,845,563
|
)
|
||||
Loss
from discontinued operations
|
(165,851
|
)
|
(1,647,285
|
)
|
(61,960
|
)
|
||||
Net
loss
|
(7,005,978
|
)
|
(13,623,152
|
)
|
(5,907,523
|
)
|
||||
Preferred
dividends
|
(76,650
|
)
|
(76,650
|
)
|
(75,700
|
)
|
||||
Loss
applicable to common shareholders
|
$
|
(7,082,628
|
)
|
$
|
(13,699,802
|
)
|
$
|
(5,983,223
|
)
|
|
Basic
and diluted net loss per common share
|
||||||||||
Continuing
operations
|
$
|
(0.68
|
)
|
$
|
(1.89
|
)
|
$
|
(1.10
|
)
|
|
Discontinued
operations
|
$
|
(0.02
|
)
|
$
|
(0.26
|
)
|
$
|
(0.01
|
)
|
|
Net
loss
|
$
|
(0.70
|
)
|
$
|
(2.15
|
)
|
$
|
(1.11
|
)
|
|
Weighted
average common shares outstanding - basic and
diluted
|
10,066,940
|
6,362,195
|
5,373,318
|
|||||||
Comprehensive
loss:
|
||||||||||
Net
loss
|
$
|
(7,005,978
|
)
|
$
|
(13,623,152
|
)
|
$
|
(5,907,523
|
)
|
|
Other
comprehensive (loss) gain, unrealized gain (loss)
on
|
||||||||||
available-for-sale
investments
|
—
|
(2,374,858
|
)
|
2,374,858.00
|
||||||
Total
comprehensive loss
|
$
|
(7,005,978
|
)
|
$
|
(15,998,010
|
)
|
$
|
(3,532,665
|
)
|
For
The Year Ended December 31,
|
||||||||||
2007
|
|
2006
|
2005
|
|||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(7,005,978
|
)
|
$
|
(13,623,152
|
)
|
$
|
(5,907,523
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Depreciation
|
205,673
|
136,056
|
14,943
|
|||||||
Amortization
of patents
|
324,942
|
324,942
|
270,785
|
|||||||
Non-cash
interest
|
1,083,813
|
2,983,417
|
—
|
|||||||
Goodwill
impairment
|
—
|
971,036
|
—
|
|||||||
Realized
(gain) loss on investments, net
|
(32,561
|
)
|
1,541,506
|
(2,014,369
|
)
|
|||||
Gain
on debt extinguishment
|
—
|
(190,922
|
)
|
—
|
||||||
Unrealized
gain on marketable securities
|
24,578
|
(16,901
|
)
|
(32,335
|
)
|
|||||
Stock-based
compensation to employees and directors
|
1,097,123
|
2,403,173
|
3,116,674
|
|||||||
Stock-based
compensation to consultants
|
57,249
|
898,294
|
1,387,612
|
|||||||
Stock-based
compensation for liquidated damages
|
193,346
|
—
|
—
|
|||||||
Stock
received for services
|
—
|
—
|
(666,249
|
)
|
||||||
Loss
on investee
|
—
|
—
|
74,660
|
|||||||
Income
tax expense (benefit)
|
26,264
|
(116,979
|
)
|
(97,482
|
)
|
|||||
Minority
interest
|
—
|
—
|
(47,008
|
)
|
||||||
Changes
in operating assets and liabilities:
|
||||||||||
Restricted
cash
|
—
|
—
|
(87,500
|
)
|
||||||
Accounts
receivable
|
(5,907
|
)
|
(65,933
|
)
|
—
|
|||||
Receivables
from investments
|
—
|
934,031
|
(934,031
|
)
|
||||||
Marketable
securities, net
|
—
|
809,260
|
2,439,665
|
|||||||
Inventories
|
42,825
|
34,656
|
(77,481
|
)
|
||||||
Prepaid
expenses
|
474,111
|
33,900
|
43,278
|
|||||||
Other
current assets
|
(6,049
|
)
|
105,269
|
(38,896
|
)
|
|||||
Notes
receivable
|
123
|
(32,603
|
)
|
—
|
||||||
Assets
held for sale, net
|
21,818
|
—
|
—
|
|||||||
Accounts
payable
|
(587,256
|
)
|
878,372
|
494,918
|
||||||
Accrued
liabilities
|
320,770
|
|||||||||
Due
to broker
|
—
|
(801,863
|
)
|
341,087
|
||||||
Net
cash used in operating activities
|
(3,765,116
|
)
|
(2,794,441
|
)
|
(1,719,252
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Purchase
of property and equipment
|
(561,068
|
)
|
(2,305,657
|
)
|
(829,537
|
)
|
||||
Purchase
of SurgiCount
|
—
|
—
|
(432,398
|
)
|
||||||
Proceeds
from sale of property and equipment
|
42,600
|
—
|
—
|
|||||||
Proceeds
from sale of assets held for sale, net
|
3,178,023
|
—
|
—
|
|||||||
Proceeds
from sale of long-term investments
|
333,333
|
289,409
|
1,371,522
|
|||||||
Purchases
of long-term investments
|
—
|
—
|
(903,173
|
)
|
||||||
Net
cash provided by (used in) investing activities
|
2,992,888
|
(2,016,248
|
)
|
(793,586
|
)
|
|||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuance of common stock and warrants
|
4,484,406
|
527,850
|
250,000
|
|||||||
Proceeds
from exercise of stock options
|
—
|
—
|
26,250
|
|||||||
Purchases
of treasury stock
|
—
|
—
|
(36,931
|
)
|
||||||
Proceeds
from notes payable
|
100,000
|
7,549,683
|
1,621,627
|
|||||||
Payments
and decrease on notes payable
|
(3,372,215
|
)
|
(3,342,442
|
)
|
(95,976
|
)
|
||||
Payments
of preferred dividends
|
(38,325
|
)
|
—
|
(19,163
|
)
|
|||||
Net
cash provided by financing activities
|
1,173,866
|
4,735,091
|
1,745,807
|
|||||||
Net
increase (decrease) in cash
|
401,638
|
(75,598
|
)
|
(767,031
|
)
|
|||||
Cash
at beginning of period
|
3,775
|
79,373
|
846,404
|
|||||||
Cash
at end of period
|
$
|
405,413
|
$
|
3,775
|
$
|
79,373
|
For
The Year Ended December 31,
|
||||||||||
2007
|
|
2006
|
2005
|
|||||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Cash
paid during the period for interest
|
$
|
255,245
|
$
|
216,779
|
$
|
61,593
|
||||
Supplemental
schedule of non cash investing and financing activities:
|
||||||||||
Dividends
accrued
|
$
|
38,325
|
$
|
76,650
|
$
|
75,700
|
||||
Issuance
of common stock and warrants in connection with Surgicount
acquisition
|
$
|
144,500
|
$
|
—
|
$
|
4,232,178
|
||||
Issuance
of common stock in payment of notes payable and accrued
interest
|
$
|
695,732
|
$
|
—
|
$
|
—
|
||||
Issuance
of common stock for inventory
|
$
|
500,000
|
$
|
—
|
$
|
—
|
||||
Payment
of accrued liability with long-term investments
|
$
|
10,969
|
$
|
—
|
$
|
—
|
||||
Reclassification
of accrued interest to notes payable, less current portion -
net
|
$
|
348,614
|
$
|
—
|
$
|
—
|
||||
Reclassification
of long term investments to assets held for sale
|
$
|
430,564
|
$
|
—
|
$
|
—
|
||||
Issuance
of common stock in connection with asset purchase
agreement
|
$
|
—
|
$
|
—
|
$
|
66,895
|
||||
Issuance
of common stock in connection with land acquisition
|
$
|
—
|
$
|
—
|
$
|
85,619
|
||||
Issuance
of common stock in connection with purchase of marketable
securities
|
$
|
—
|
$
|
—
|
$
|
101,640
|
||||
Issuance
of common stock in connection with prepaid legal services
|
$
|
—
|
$
|
50,000
|
$
|
—
|
||||
Accrued
purchase price of investment
|
$
|
—
|
$
|
—
|
$
|
(165,240
|
)
|
|||
Assumption
of accrued liabilities
|
$
|
—
|
$
|
—
|
$
|
15,000
|
||||
Capitalized
interest
|
$
|
—
|
$
|
—
|
$
|
28,840
|
||||
Reclassification
of other current asset to purchase of Surgicount
|
$
|
—
|
$
|
—
|
$
|
20,000
|
||||
Purchase
of the remaining 50% interest in ASG, through issuance of common
stock,
resulting in the following asset acquired and liabilities assumed
during
the quarter ended March 31, 2006 as follows:
|
||||||||||
|
ASG | |||||||||
Goodwill
|
$
|
357,008
|
||||||||
Common
stock issued
|
$
|
(610,000
|
)
|
|||||||
Minority
interest
|
$
|
252,992
|
||||||||
In
connection with the Company's acquisitons of Surgicount and ASG,
equity
instruments were issued and liabilities assumed during 2005 as
follows:
|
||||||||||
Surgicount
|
ASG
|
|||||||||
Fair
value of assets acquired
|
$
|
6,372,103
|
$
|
1,095,211
|
||||||
Cash
paid
|
(452,398
|
)
|
(300,000
|
)
|
||||||
Equity
instruments issued
|
(4,232,178
|
)
|
||||||||
Minority
interest
|
(300,000
|
)
|
||||||||
Liabilities
assumed
|
$
|
1,687,527
|
$
|
495,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock Issued
|
Paid-In
|
Other
Comprehensive
|
Accumulated
|
Treasury
Stock
|
Shareholders’
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Income
|
Deficit
|
Shares
|
Amount
|
Equity
|
|
|||||||||||||||||||||
BALANCES,
December 31, 2004
|
10,950
|
$
|
10,950
|
6,128,067
|
$
|
2,022,262
|
$
|
13,950,774
|
$
|
—
|
$
|
(9,800,885
|
)
|
(1,457,364
|
)
|
$
|
(2,616,832
|
)
|
$
|
3,566,269
|
|||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,907,523
|
)
|
—
|
—
|
(5,907,523
|
)
|
|||||||||||||||||||
Other
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
2,374,858
|
—
|
—
|
—
|
2,374,858
|
|||||||||||||||||||||
Preferred
Dividends
|
—
|
—
|
—
|
—
|
—
|
—
|
(75,700
|
)
|
—
|
—
|
(75,700
|
)
|
|||||||||||||||||||
Issuance
of common stock for:
|
|||||||||||||||||||||||||||||||
Cash
|
—
|
—
|
—
|
—
|
129,904
|
—
|
—
|
65,319
|
120,096
|
250,000
|
|||||||||||||||||||||
Purchase
of investments/Surgicount acquisition
|
—
|
—
|
600,000
|
198,000
|
3,579,916
|
—
|
—
|
58,444
|
104,943
|
3,882,859
|
|||||||||||||||||||||
Exercise
of stock options
|
—
|
—
|
—
|
—
|
16,150
|
—
|
—
|
5,625
|
10,100
|
26,250
|
|||||||||||||||||||||
Services
|
—
|
—
|
96,961
|
31,998
|
408,220
|
—
|
—
|
15,756
|
29,268
|
469,486
|
|||||||||||||||||||||
Compensation
expense due to warrant issuances
|
—
|
—
|
—
|
—
|
918,132
|
—
|
—
|
—
|
—
|
918,132
|
|||||||||||||||||||||
Compensation
expense due to restricted stock issuances
|
—
|
—
|
170,248
|
56,181
|
1,463,666
|
—
|
—
|
—
|
—
|
1,519,847
|
|||||||||||||||||||||
Compensation
expense due to stock option issuances
|
—
|
—
|
—
|
—
|
1,596,825
|
—
|
—
|
—
|
—
|
1,596,825
|
|||||||||||||||||||||
Warrants
issued in purchase of Surgicount
|
—
|
—
|
—
|
—
|
536,578
|
—
|
—
|
—
|
—
|
536,578
|
|||||||||||||||||||||
Repurchases
of common stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(10,611
|
)
|
(36,931
|
)
|
(36,931
|
)
|
||||||||||||||||||
BALANCES,
December 31, 2005
|
10,950
|
$
|
10,950
|
6,995,276
|
$
|
2,308,441
|
$
|
22,600,165
|
$
|
2,374,858
|
$
|
(15,784,108
|
)
|
(1,322,831
|
)
|
$
|
(2,389,356
|
)
|
$
|
9,120,950
|
|||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(13,623,152
|
)
|
—
|
—
|
(13,623,152
|
)
|
|||||||||||||||||||
Other
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
(2,374,858
|
)
|
—
|
—
|
—
|
(2,374,858
|
)
|
|||||||||||||||||||
Preferred
Dividends
|
—
|
—
|
—
|
—
|
—
|
—
|
(76,650
|
)
|
—
|
—
|
(76,650
|
)
|
|||||||||||||||||||
Issuance
of common stock for:
|
|||||||||||||||||||||||||||||||
Cash
|
—
|
—
|
—
|
—
|
(263,178
|
)
|
—
|
—
|
438,000
|
791,028
|
527,850
|
||||||||||||||||||||
Purchase
of ASG
|
—
|
—
|
—
|
—
|
248,751
|
—
|
—
|
200,000
|
361,249
|
610,000
|
|||||||||||||||||||||
Services
|
—
|
—
|
79,144
|
26,118
|
331,288
|
—
|
—
|
70,694
|
127,673
|
485,079
|
|||||||||||||||||||||
Compensation
expense due to warrant issuances
|
—
|
—
|
—
|
—
|
593,215
|
—
|
—
|
—
|
—
|
593,215
|
|||||||||||||||||||||
Compensation
expense due to restricted stock issuances
|
—
|
—
|
414,606
|
136,820
|
968,565
|
—
|
—
|
—
|
—
|
1,105,385
|
|||||||||||||||||||||
Compensation
expense due to stock option issuances
|
—
|
—
|
—
|
—
|
1,117,788
|
—
|
—
|
—
|
—
|
1,117,788
|
|||||||||||||||||||||
Warrants
issued in connection with debt financings
|
—
|
—
|
—
|
—
|
4,057,747
|
—
|
—
|
—
|
—
|
4,057,747
|
|||||||||||||||||||||
BALANCES,
December 31, 2006
|
10,950
|
$
|
10,950
|
7,489,026
|
$
|
2,471,379
|
$
|
29,654,341
|
$
|
—
|
$
|
(29,483,910
|
)
|
(614,137
|
)
|
$
|
(1,109,406
|
)
|
$
|
1,543,354
|
|||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(7,005,978
|
)
|
—
|
—
|
(7,005,978
|
)
|
|||||||||||||||||||
Preferred
Dividends
|
—
|
—
|
—
|
—
|
—
|
—
|
(76,650
|
)
|
—
|
—
|
(76,650
|
)
|
|||||||||||||||||||
Issuance
of common stock for:
|
|||||||||||||||||||||||||||||||
Cash
|
—
|
—
|
3,639,863
|
1,201,155
|
2,828,026
|
—
|
—
|
584,137
|
1,055,226
|
5,084,407
|
|||||||||||||||||||||
Contingent
payment due to SurgiCount acquisition
|
—
|
—
|
100,000
|
33,000
|
111,500
|
—
|
—
|
—
|
—
|
144,500
|
|||||||||||||||||||||
Services
|
—
|
—
|
33,000
|
10,890
|
38,610
|
—
|
—
|
—
|
—
|
49,500
|
|||||||||||||||||||||
Payment
of debt
|
551,197
|
181,895
|
513,836
|
—
|
—
|
—
|
—
|
695,731
|
|||||||||||||||||||||||
Compensation
expense due to warrant issuances
|
—
|
—
|
—
|
—
|
210,578
|
—
|
—
|
—
|
—
|
210,578
|
|||||||||||||||||||||
Compensation
expense due to restricted stock issuances
|
—
|
—
|
241,516
|
79,700
|
289,054
|
—
|
—
|
30,000
|
54,180
|
422,934
|
|||||||||||||||||||||
Compensation
expense due to stock option issuances
|
—
|
—
|
—
|
—
|
674,189
|
—
|
—
|
—
|
—
|
674,189
|
|||||||||||||||||||||
10,950
|
$
|
10,950
|
12,054,602
|
$
|
3,978,019
|
$
|
34,320,134
|
$
|
—
|
$
|
(36,566,538
|
)
|
—
|
$
|
—
|
1,742,565
|
Estimated
|
||||
Useful
Lives
|
||||
Furniture
and fixtures
|
5-7
Years
|
|||
Computer
software and equipment
|
3-5
Years
|
Years
Ended December 31,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Operating
revenues
|
$
|
309,455
|
$
|
343,431
|
$
|
—
|
||||
Operating
expenses
|
262,323
|
530,285
|
61,960
|
|||||||
Depreciation
and amortization
|
21,819
|
31,529
|
—
|
|||||||
Goodwill
impairment
|
—
|
971,036
|
—
|
|||||||
Interest
expense
|
201,331
|
457,866
|
||||||||
Gain
(loss) on sale of assets
|
10,167
|
—
|
—
|
|||||||
Loss
from discontinued operations
|
$
|
(165,851
|
)
|
$
|
(1,647,285
|
)
|
$
|
(61,960
|
)
|
December
31,
2007
|
December
31,
2006
|
||||||
Property
and equipment, net
|
$
|
—
|
$
|
3,189,674
|
|||
Goodwill
|
—
|
—
|
|||||
Other
assets
|
—
|
—
|
|||||
Total
assets of discontinued operations
|
$
|
—
|
$
|
3,189,674
|
December
31,
2007
|
December
31,
2006
|
||||||
Computer
software and equipment
|
$
|
767,004
|
$
|
356,642
|
|||
Furniture
and equipment
|
215,423
|
71,687
|
|||||
Other
|
—
|
20,206
|
|||||
Property
and equipment, gross
|
982,427
|
448,535
|
|||||
Less:
accumulated depreciation
|
(319,036
|
)
|
(120,333
|
)
|
|||
Property
and equipment, net
|
$
|
663,391
|
$
|
328,202
|
Patents
|
$
|
4,684,576
|
||
Deferred
tax liability
|
(1,687,527
|
)
|
||
Net
assets acquired
|
2,997,049
|
|||
Goodwill
|
1,687,527
|
|||
$
|
4,684,576
|
Year
ended December 31, 2005 |
||||
Revenue
|
$
|
562,374
|
||
Net
loss
|
$
|
(6,013,000
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(1.12
|
)
|
Land
|
$
|
480,211
|
||
Furniture
and equipment
|
972
|
|||
Notes
payable
|
(495,211
|
)
|
||
Net
liabilities assumed
|
(14,028
|
)
|
||
Goodwill
|
614,028
|
|||
Minority
interest
|
(300,000
|
)
|
||
Purchase
price
|
$
|
300,000
|
Goodwill
|
$
|
357,008
|
||
Minority
interest
|
252,992
|
|||
Purchase
price
|
$
|
610,000
|
Goodwill
|
||||
Balance
as of December 31, 2006
|
$
|
1,687,527
|
||
Issuance
of contingent payment for SurgiCount
|
144,500
|
|||
Balance
as of December 31, 2007
|
$
|
1,832,027
|
Patents
|
$
|
4,684,576
|
||
Accumulated amortization
|
(920,668
|
)
|
||
$
|
3,763,908
|
2008
|
$
|
325,000
|
||
2009
|
325,000
|
|||
2010
|
325,000
|
|||
2011
|
325,000
|
|||
2012
|
325,000
|
|||
Thereafter
|
2,138,908
|
|||
$
|
3,763,908
|
December
31, 2007
|
December
31, 2006
|
||||||
Alacra
Corporation
|
$
|
666,667
|
$
|
1,000,000
|
|||
Investments
in Real Estate
|
—
|
430,563
|
|||||
Digicorp
|
—
|
10,970
|
|||||
|
$
|
666,667
|
$
|
1,441,533
|
December
31, 2007
|
December
31, 2006
|
||||||
Note
payable to Winstar Radio Networks, LLC (a)
|
$
|
—
|
$
|
450,000
|
|||
Notes
payable to Ault Glazer Capital Partners, LLC (b)
|
2,530,558
|
2,575,528
|
|||||
Note
payable to Steven J. Caspi (c)
|
—
|
1,000,000
|
|||||
Note
payable to Steven J. Caspi (d)
|
—
|
1,495,281
|
|||||
Notes
payable to Herb Langsam (e)
|
600,000
|
600,000
|
|||||
Note
payable to Charles Kalina III (f)
|
400,000
|
400,000
|
|||||
Other
notes payable
|
172,380
|
598,232
|
|||||
Total
notes payable
|
3,702,938
|
7,119,041
|
|||||
Less:
debt discount on beneficial conversion feature
|
—
|
(1,074,330
|
)
|
||||
|
3,702,938
|
6,044,711
|
|||||
Less:
current portion
|
(1,172,380
|
)
|
(3,517,149
|
)
|
|||
Notes
payable - long-term portion
|
$
|
2,530,558
|
$
|
2,527,562
|
2007
|
$
|
1,172,380
|
||
2008
|
—
|
|||
2009
|
—
|
|||
2010
|
2,530,558
|
|||
|
$
|
3,702,938
|
(a)
|
On
August 28, 2001, the Company made an investment in Excelsior Radio
Networks, Inc. (“Excelsior”)
which was completely liquidated during 2005. As part of the purchase
price
paid by the Company for its investment in Excelsior, the Company
issued a
$1,000,000 note to Winstar Radio Networks, LLC, a Delaware limited
liability company (“Winstar”).
This note was due February 28, 2002 with interest at 3.54% per annum
but
in accordance with the agreement the Company had a right of offset
against
certain representations and warranties made by Winstar. The Company
applied offsets of $215,000 against the principal balance of the
note
relating to legal fees attributed to our defense of certain lawsuits
filed
against us. The Company has consistently asserted that the due date
of the
note was extended until the lawsuit discussed in Note 13 is settled.
However, on February 3, 2006, Winstar Global Media, Inc. (“WGM”)
filed a lawsuit against the Company in an attempt to collect upon
the
$1,000,000 note between the Company and Winstar. On September 5,
2006, the
Company reached a settlement agreement with WGM whereas the Company
agreed
to pay Winstar $750,000, pursuant to an agreed upon payment schedule,
on
or before July 2, 2007. On November 7, 2006, The United States Bankruptcy
Court for the District of Delaware approved the Company’s settlement
agreement with WGM. Pursuant to the settlement agreement, the Company
made
payments of $300,000 during 2006 and the remaining $450,000 during
the
three months ended March 31, 2007. The Company recorded a gain during
2006
of $191,000 on the elimination of principal and interest in excess
of the
settlement amount which is included in gain on debt extinguishment
in the
accompanying statement of
operations.
|
(b) |
On
February 8, 2006, Ault Glazer Capital Partners, LLC (formerly AGB
Acquisition Fund) (the “Fund”),
a related party, loaned $687,000 to ASG. As consideration for the
loan,
ASG issued the Fund a secured promissory note in the principal amount
of
$687,000 (the “ASG
Note”)
and granted a real estate mortgage in favor of the Fund relating
to
certain real property located in Jefferson County, Alabama (the
“ASG
Property”).
The ASG Note, as amended, had an interest rate of 10% per annum and
was
due on September 15, 2006. The Fund received warrants to purchase
20,608
shares of the Company’s common stock at an exercise price of $3.86 per
share as additional consideration for entering into the loan agreement.
The Company recorded debt discount in the amount of $44,000 as the
estimated value of the warrants. The debt discount was amortized
as
non-cash interest expense over the initial term of the debt using
the
effective interest method. The entire amount of the debt discount
was
amortized as interest expense. As security for the performance of
ASG’s
obligations pursuant to the ASG Note, ASG had granted the Fund a
security
interest in all personal property and fixtures located at the ASG
Property. During the year ended December 31, 2007 and 2006, the Company
incurred interest expense, excluding amortization of debt discount,
of
$28,000 and $61,000, respectively, on the ASG
Note.
|
(c)
|
On
January 12, 2006, Steven J. Caspi loaned $1,000,000 to ASG. As
consideration for the loan, ASG issued Mr. Caspi a promissory note
in the
principal amount of $1,000,000 (the “Caspi
Note”)
and granted Mr. Caspi a mortgage on certain real estate owned by
ASG and a
security interest on all personal property and fixtures located on
such
real estate as security for the obligations under the Caspi Note.
In
addition, the Company entered into an agreement guaranteeing ASG’s
obligations pursuant to the Caspi Note and Mr. Caspi received warrants
to
purchase 30,000 shares of the Company’s common stock at an exercise price
of $4.50 per share. The Company recorded debt discount in the amount
of
$92,000 based on the estimated fair value of the warrants. The debt
discount was amortized as non-cash interest expense over the initial
term
of the debt using the effective interest method. The entire amount
of the
debt discount was amortized as interest expense. The Caspi Note initially
accrued interest at the rate of 10% per annum, which together with
principal, was due to be repaid on July 13, 2006. The Caspi Note
was not
repaid until June 29, 2007. During the period of time that the Caspi
Note
was in default interest accrued at the rate of 18% per annum. During
the
year ended December 31, 2007 and 2006, the Company incurred interest
expense of $89,000 and $130,000, respectively, on the Caspi Note.
|
(d)
|
From
September 8, 2006 through September 19, 2006, Mr. Caspi loaned the
Company
a total of $1,495,281. As consideration for the loan, the Company
issued
Mr. Caspi a Convertible Promissory Note in the principal amount of
$1,495,281 (the “Second
Caspi Note”).
The Second Caspi Note accrued interest at the rate of 12% per annum
and
was due upon the earlier of March 31, 2008 or, the occurrence of
an event
of default. As security for the performance of the Company’s obligations
pursuant to the Second Caspi Note, the Company granted Mr. Caspi
a
security interest in certain real property. Mr. Caspi received warrants
to
purchase 250,000 shares of the Company’s common stock at an exercise price
of $1.25 per share as additional consideration for entering into
the loan
agreement. The Second Caspi Note was repaid on August 13, 2007. During
the
year ended December 31, 2007 and 2006, the Company incurred interest
expense, excluding amortization of debt discount, of $109,000 and
$56,000,
respectively, on the Second Caspi
Note.
|
(e) |
On
May 1, 2006, Herbert Langsam, a Class II Director of the Company,
loaned
the Company $500,000. The loan is documented by a $500,000 Secured
Promissory Note (the “Langsam
Note”)
payable to the Herbert Langsam Irrevocable Trust. The Langsam Note
accrues
interest at the rate of 12% per annum and had a maturity date of
November
1, 2006. This note was not repaid by the scheduled maturity and to
date
has not been extended, therefore the Langsam Note is recorded in
current
liabilities. Accordingly, the note is currently in default and therefore
accruing interest at the rate of 16% per annum. Pursuant to the terms
of a
Security Agreement dated May 1, 2006, the Company granted the Herbert
Langsam Revocable Trust a security interest in all of the Company’s assets
as collateral for the satisfaction and performance of the Company’s
obligations pursuant to the Langsam
Note.
|
(f) |
On
July 12, 2006 the Company, executed a Convertible Promissory Note
in the
principal amount of $250,000 (the “Kalina
Note”)
and a warrant for the purchase of 85,000 Shares of the Company’s common
stock (the “Kalina
Warrant”)
in favor of Charles J. Kalina, III, an existing shareholder of the
Company. The Kalina Note accrued interest at the rate of 12% per
annum
throughout the term of the loan. The principal amount of the Kalina
Note
and any accrued but unpaid interest was due to be paid on October
10,
2006. Principal and interest on the Kalina Note was convertible into
shares of the Company’s common stock at a conversion price of $3.00 per
share.
|
On
November 3, 2006 the balance due under the Kalina Note was added
to a new
Convertible Promissory Note in the principal amount of $400,000 (the
“Second
Kalina Note”),
pursuant to which the Company received proceeds of approximately
$150,000.
The Second Kalina Note bears interest at the rate of 12% per annum
and is
due on January 31, 2008 or, the occurrence of an event of default.
Mr.
Kalina received warrants to purchase 250,000 shares of the Company’s
common stock at an exercise price of $1.25 per share as additional
consideration for entering into the loan agreement. During the year
ended
December 31, 2007 and 2006, the Company incurred interest expense,
excluding amortization of debt discount of $46,000 and $20,000,
respectively, on the Second Kalina Note. At December 31, 2007 and
2006,
accrued interest on the Second Kalina Note totaled $8,000 and $10,000,
respectively.
|
December
31, 2007
|
December
31, 2006
|
||||||
Accrued
interest
|
$
|
168,449
|
$
|
520,114
|
|||
Accrued
professional fees
|
—
|
10,000
|
|||||
Accrued
dividends on preferred stock
|
134,138
|
95,812
|
|||||
Accrued
salaries
|
212,000
|
197,495
|
|||||
Other
|
6,162
|
1,045
|
|||||
$
|
520,749
|
$
|
824,466
|
Outstanding
Options
|
||||||||||||||||
Shares
Available for Grant
|
Number
of
Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average Remaining Contractual Life (years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
December
31, 2004
|
56,250
|
5,625
|
$
|
4.67
|
5.08
|
|||||||||||
Adoption
of Amended 2005 SOP
|
2,500,000
|
|||||||||||||||
Exercises
|
(5,625
|
)
|
$
|
4.67
|
5.00
|
|||||||||||
Restricted
Stock Awards
|
(438,046
|
)
|
||||||||||||||
Grants
|
(1,044,000
|
)
|
1,044,000
|
$
|
5.02
|
9.39
|
||||||||||
|
||||||||||||||||
December
31, 2005
|
1,074,204
|
1,044,000
|
$
|
5.02
|
9.39
|
|||||||||||
Cancellation
of 1997 Plans
|
(56,250
|
)
|
||||||||||||||
Restricted
Stock Awards
|
(331,928
|
)
|
||||||||||||||
Grants
|
(785,000
|
)
|
785,000
|
$
|
3.80
|
9.21
|
||||||||||
Cancellations
|
125,000
|
(125,000
|
)
|
$
|
4.51
|
8.87
|
||||||||||
|
||||||||||||||||
December
31, 2006
|
26,026
|
1,704,000
|
$
|
4.50
|
8.73
|
$
|
—
|
|||||||||
Restricted
Stock Awards
|
(79,036
|
)
|
||||||||||||||
Grants
|
(545,000
|
)
|
545,000
|
$
|
1.53
|
9.76
|
||||||||||
Cancellations
|
599,000
|
(599,000
|
)
|
$
|
4.59
|
8.25
|
||||||||||
|
||||||||||||||||
December
31, 2007
|
990
|
1,650,000
|
$
|
3.49
|
8.43
|
$
|
—
|
|||||||||
|
||||||||||||||||
Options
exercisable at:
|
||||||||||||||||
December
31, 2005
|
220,125
|
$
|
5.27
|
9.25
|
$
|
—
|
||||||||||
December
31, 2006
|
832,625
|
$
|
4.90
|
8.54
|
$
|
—
|
||||||||||
December
31, 2007
|
782,500
|
$
|
4.40
|
7.83
|
$
|
—
|
Nonvested
Shares
|
Shares
|
Weighted
Average Grant Date Fair Value
|
|||||
Nonvested
at December 31, 2006
|
871,375
|
$
|
2.31
|
||||
Granted
|
545,000
|
$
|
1.16
|
||||
Vested
|
(330,125
|
)
|
$
|
2.07
|
|||
Cancelled
and forfeited
|
(218,750
|
)
|
$
|
2.02
|
|||
Nonvested
at December 31, 2007
|
867,500
|
$
|
1.75
|
Year
ended December 31,
|
||||||||||
2007
|
2006
|
2005
|
||||||||
Weighted
average risk free interest rate
|
4.50
|
%
|
3.75
|
%
|
3.75
|
%
|
||||
Weighted
average life (in years)
|
5.00
|
4.16
|
3.0
|
|||||||
Volatility
|
98
- 101
|
%
|
89
|
%
|
83
|
%
|
||||
Expected
dividend yield
|
0
|
%
|
0
|
%
|
0
|
%
|
||||
Weighted
average grant-date fair value per share of options granted
|
$
|
1.16
|
$
|
2.50
|
$
|
2.48
|
Balance
at January 1, 2007
|
$
|
—
|
||
Additions
based on tax positions related to the current year
|
—
|
|||
Additions
for tax positions of prior years
|
—
|
|||
Reductions
for tax positions of prior years
|
—
|
|||
Settlements
|
—
|
|||
Balance
at December 31, 2007
|
$
|
—
|
2007
|
2006
|
||||||
Deferred
tax assets:
|
|||||||
Federal
net operating loss carryforward
|
$
|
—
|
$
|
6,931,000
|
|||
State
net operating loss carryforward
|
—
|
1,041,000
|
|||||
Stock
based compensation
|
1,959,000
|
1,840,000
|
|||||
Other
|
120,000
|
19,000
|
|||||
Total
deferred tax asset
|
2,079,000
|
9,831,000
|
|||||
Deferred
tax liability:
|
|||||||
Book
and tax bases difference arising from purchased patents
|
(1,499,000
|
)
|
(1,473,066
|
)
|
|||
Total
net deferred tax asset
|
580,000
|
8,357,934
|
|||||
Less
valuation allowance
|
(2,079,000
|
)
|
(9,831,000
|
)
|
|||
Net
deferred tax liability
|
$
|
(1,499,000
|
)
|
$
|
(1,473,066
|
)
|
2007
|
2006
|
2005
|
||||||||
Federal
statutory tax rate
|
(34.00)
|
%
|
(34.00)
|
%
|
(34.00)
|
%
|
||||
State
and local income taxes, net of federal tax Benefit
|
0.08
|
0.01
|
0.01
|
|||||||
Non
deductible items
|
6.44
|
8.30
|
1.76
|
|||||||
Valuation
allowance
|
27.89
|
24.83
|
30.61
|
|||||||
Total
effective tax rate
|
0.41
|
%
|
(0.86
|
)
|
(1.62
|
)%
|
Years
ended December 31,
|
||||||||||
2008
|
2009
|
Total
|
||||||||
$
|
581,250
|
$
|
112,500
|
$
|
693,750
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||
2007
Quarter Ended
|
|||||||||||||
Total
assets
|
$
|
13,038,354
|
$
|
10,447,051
|
$
|
8,205,147
|
$
|
8,174,174
|
|||||
Revenues
|
$
|
307,158
|
$
|
313,461
|
$
|
212,999
|
$
|
255,383
|
|||||
Operating
loss
|
$
|
(1,102,234
|
)
|
$
|
(1,409,279
|
)
|
$
|
(1,139,450
|
)
|
$
|
(1,503,612
|
)
|
|
Net
loss
|
$
|
(1,425,053
|
)
|
$
|
(1,756,157
|
)
|
$
|
(1,939,542
|
)
|
$
|
(1,885,226
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(0.18
|
)
|
$
|
(0.18
|
)
|
$
|
(0.18
|
)
|
$
|
(0.19
|
)
|
|
|
|||||||||||||
2006
Quarter Ended
|
|||||||||||||
Total
assets
|
$
|
15,925,286
|
$
|
14,036,035
|
$
|
11,654,435
|
$
|
11,181,446
|
|||||
Revenues
|
$
|
54,993
|
$
|
48,882
|
$
|
18,514
|
$
|
122,140
|
|||||
Operating
loss
|
$
|
(3,339,629
|
)
|
$
|
(1,486,107
|
)
|
$
|
(1,525,689
|
)
|
$
|
(1,608,125
|
)
|
|
Net
loss
|
$
|
(3,573,532
|
)
|
$
|
(2,917,733
|
)
|
$
|
(5,618,832
|
)
|
$
|
(1,513,055
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(0.60
|
)
|
$
|
(0.47
|
)
|
$
|
(0.87
|
)
|
$
|
(0.23
|
)
|
PATIENT
SAFETY TECHNOLOGIES, INC.
|
||
|
|
|
Date:
April 21, 2008
|
By: |
/s/
William B. Horne
|
William
B. Horne
|
||
Chief
Executive and Chief Financial Officer and
Principal
Accounting Officer
|
Signature
|
|
Title
|
|
Date
|
/s/
Steven H. Kane
|
|
Chairman
of the Board
|
|
April
21, 2008
|
Steven
H. Kane
|
|
|
|
|
|
|
|
|
|
/s/
Arnold Spangler
|
|
Director
|
|
April
21, 2008
|
Arnold
Spangler
|
|
|
||
/s/
John Francis
|
Director
|
|
April
21, 2008
|
|
John
Francis
|
||||
/s/
David Augustine
|
|
Director
|
|
April
21, 2008
|
David
Augustine
|
|
|
|
|
|
||||
/s/
Louis Glazer
|
|
Director
|
|
April
21, 2008
|
Louis
Glazer, M.D., Ph.G.
|
|
|
|
|
/s/
Herbert Langsam
|
|
Director
|
|
April
21, 2008
|
Herbert
Langsam
|
|
|
|
|
|
Director
|
|
April
21, 2008
|
|
Wayne
Lin
|
|
|
|