|
Page
|
|||
PROSPECTUS
SUMMARY
|
1
|
|||
THE
OFFERING
|
4
|
|||
RISK
FACTORS
|
5
|
|||
FORWARD-LOOKING
STATEMENTS
|
16
|
|||
USE
OF PROCEEDS
|
16
|
|||
BUSINESS
OF PATIENT SAFETY TECHNOLOGIES, INC.
|
16 | |||
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
27
|
|||
SELECTED
CONSOLIDATED FINANCIAL DATA
|
28
|
|||
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
28
|
|||
MANAGEMENT
|
46
|
|||
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
56 | |||
|
||||
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
59
|
|||
SELLING
STOCKHOLDERS
|
64 | |||
|
||||
PLAN
OF DISTRIBUTION
|
70 | |||
|
|
|||
DESCRIPTION
OF SECURITIES
|
72 | |||
LEGAL
MATTERS
|
74
|
|||
EXPERTS
|
74
|
|||
WHERE
YOU CAN FIND MORE INFORMATION
|
75
|
|||
INDEX
TO FINANCIAL STATEMENTS
|
F-1
|
|
September
30,
|
December
31,
|
|||||
|
2007
|
2006
|
|||||
Alacra
Corporation
|
$
|
1,000,000
|
$
|
1,000,000
|
|||
Investments
in Real Estate
|
430,563
|
430,563
|
|||||
Digicorp
|
—
|
10,970
|
|||||
$
|
1,430,563
|
$
|
1,441,533
|
Common
stock outstanding before the offering
|
11,972,710
shares as of December 19, 2007
|
|
Common
stock offered by selling stockholders
|
Up
to 5,950,171 shares, based on current market prices and assuming
full
conversion of outstanding common stock purchase warrants and full
conversion of a convertible promissory note by the selling stockholders.
This number represents approximately 49.7% of our current outstanding
stock and includes
up to 1,254,200 shares of common stock issuable upon exercise of
outstanding common stock purchase warrants
and up to 81,971 shares of common stock issuable upon the conversion
of a
convertible promissory note.
|
|
Common
stock to be outstanding after the offering
|
Up
to 11,972,710 shares
|
|
Use
of proceeds
|
We
will not receive any proceeds from the sale of the common stock hereunder.
We will, however, receive the sale price of any common stock we sell
for
cash to the selling stockholders upon exercise of warrants. See “Use of
Proceeds” for a complete description.
|
|
OTCBB
Symbol
|
PSTX.OB
|
·
elect
or defeat the election of our
directors;
|
·
amend
or prevent amendment of our certificate of incorporation or bylaws;
|
·
effect
or prevent a merger, sale of assets or other corporate transaction;
and
|
·
control
the outcome of any other matter submitted to the shareholders for
vote.
|
|
September
30,
|
December
31,
|
|||||
|
2007
|
2006
|
|||||
Alacra
Corporation
|
$
|
1,000,000
|
$
|
1,000,000
|
|||
Investments
in Real Estate
|
430,563
|
430,563
|
|||||
Digicorp
|
—
|
10,970
|
|||||
$
|
1,430,563
|
$
|
1,441,533
|
|
·
|
Focus
on innovative technologies, products and
services;
|
|
·
|
Network
of well respected industry affiliations and medical expertise;
and
|
|
·
|
Established
deal sourcing network.
|
Period
|
Prices (Low)
|
Prices (High)
|
|||||
2005
|
|
|
|||||
First
Quarter
|
$
|
4.18
|
$
|
7.33
|
|||
Second
Quarter
|
$
|
3.20
|
$
|
6.23
|
|||
Third
Quarter
|
$
|
2.90
|
$
|
3.90
|
|||
Fourth
Quarter
|
$
|
3.21
|
$
|
4.64
|
|||
2006
|
|||||||
First
Quarter
|
$
|
2.27
|
$
|
4.70
|
|||
Second
Quarter
|
$
|
2.60
|
$
|
4.30
|
|||
Third
Quarter
|
$
|
1.45
|
$
|
3.25
|
|||
Fourth
Quarter
|
$
|
0.57
|
$
|
3.97
|
|||
2007
|
|
|
|||||
First
Quarter
|
$
|
1.01
|
$
|
2.50
|
|||
Second
Quarter
|
$
|
1.35
|
$
|
1.85
|
|||
Third
Quarter
|
$
|
0.85
|
$
|
1.52
|
YEAR
ENDED DECEMBER 31,
|
NINE
MONTHS ENDED SEPTEMBER 30, (UNAUDITED)
|
|||||||||||||||||||||
BALANCE
SHEET DATA
|
2006
|
2005
|
2004
|
2003
|
2002
|
2007
|
2006
|
|||||||||||||||
Total
assets
|
$
|
11,181,446
|
$
|
16,033,865
|
$
|
6,934,243
|
$
|
3,258,032
|
$
|
4,632,338
|
$
|
8,205,147
|
$
|
11,654,435
|
||||||||
Liabilities
|
$
|
9,638,092
|
$
|
6,659,923
|
$
|
3,367,974
|
$
|
1,233,894
|
$
|
1,364,798
|
$
|
6,714,089
|
$
|
9,419,058
|
||||||||
Net
assets
|
$
|
1,543,354
|
$
|
9,120,950
|
$
|
3,566,269
|
$
|
2,024,138
|
$
|
3,267,540
|
$
|
1,491,058
|
$
|
2,235,377
|
||||||||
Shares
outstanding
|
6,874,889
|
5,672,445
|
4,670,703
|
3,060,300
|
3,148,800
|
10,643,686
|
6,561,195
|
OPERATING
DATA
|
2006
|
2005
|
2004
|
2003
|
2002
|
2003
|
2002
|
|||||||||||||||
Revenues
|
$
|
244,529
|
$
|
562,374
|
—
|
$
|
180,000
|
$
|
450,000
|
$
|
833,618
|
$
|
122,389
|
|||||||||
Interest,
dividend income and other, net
|
$
|
2,251
|
$
|
42,476
|
$
|
11,056
|
$
|
3,159
|
$
|
5,081
|
$
|
4,287
|
$
|
2,250
|
||||||||
Operating
expenses
|
$
|
7,850,090
|
$
|
8,384,525
|
$
|
2,923,983
|
$
|
1,236,623
|
$
|
1,950,049
|
$
|
4,484,581
|
$
|
6,473,813
|
||||||||
Realized
gains on investments, net
|
$
|
(1,541,056
|
)
|
$
|
2,014,369
|
$
|
1,591,156
|
$
|
430,883
|
$
|
237,327
|
$
|
22,394
|
$
|
(1,437,481
|
)
|
||||||
Unrealized
gains (losses) on marketable securities, net
|
$
|
16,901
|
$
|
32,335
|
$
|
(1,054,702
|
)
|
$
|
(475,605
|
)
|
$
|
1,663,304
|
—
|
$
|
16,901
|
|||||||
Net
gain (loss) applicable to common shareholders
|
$
|
(13,699,802
|
)
|
$
|
(5,983,223
|
)
|
$
|
(2,485,407
|
)
|
$
|
(1,217,741
|
)
|
$
|
255,110
|
$
|
(5,178,240
|
)
|
$
|
(12,167,584
|
)
|
||
Basic
and diluted net income (loss) per common share
|
$
|
(2.15
|
)
|
$
|
(1.11
|
)
|
$
|
(0.75
|
)
|
$
|
(0.39
|
)
|
$
|
0.08
|
$
|
(0.55
|
)
|
$
|
(1.94
|
)
|
September
30,
|
||||
2007
|
||||
Alacra
Corporation
|
$
|
1,000,000
|
||
Real
Estate
|
430,563 | |||
$
|
1,430,563
|
|
·
|
"Revenues,"
which is the amount we receive from sales of our
products;
|
|
·
|
“Operating
expenses,” which are the related costs and expenses of operating our
business;
|
|
·
|
“Interest,
dividend income and other, net,” which is the amount we receive from
interest and dividends from our short term investments and money
market
accounts;
|
|
·
|
“Realized
gains (losses) on investments, net,” which is the difference between the
proceeds received from dispositions of investments and their stated
cost;
and
|
|
·
|
“Unrealized
gains (losses) on marketable securities, net,” which is the net change in
the fair value of our marketable securities, net of any (decrease)
increase in deferred income taxes that would become payable if the
unrealized appreciation were realized through the sale or other
disposition of the investment
portfolio.
|
Payments
Due by Period
|
|||||||||||||
|
|
Less
than
|
|
||||||||||
Contractual
obligations
|
Total
|
1 year
|
1-3 years
|
3-5 years
|
|||||||||
|
|
|
|
|
|||||||||
Operating
lease obligations
|
$
|
26,043
|
$
|
26,043
|
$
|
—
|
$
|
—
|
|||||
Notes
Payable to Ault Glazer Capital Partners, LLC
|
2,530,558
|
—
|
—
|
2,530,558
|
|||||||||
Notes
Payable to Herb Langsam
|
600,000
|
600,000
|
—
|
—
|
|||||||||
Note
Payable to Charles Kalina III
|
400,000
|
400,000
|
—
|
—
|
|||||||||
Other
Notes Payable
|
332,539
|
332,539
|
—
|
—
|
|||||||||
Employment
Agreements
|
681,250
|
518,750
|
162,500
|
—
|
|||||||||
Total
|
$
|
4,570,390
|
$
|
1,877,332
|
$
|
162,500
|
$
|
2,530,558
|
Name
and Age
|
|
Title
|
Served
as an
Officer
Since
|
|
William
B. Horne (38)
|
|
Chief
Executive Officer and Chief Financial Officer and Principal Accounting
Officer
|
2005
|
|
William
Adams (51)
|
|
President
and Chief Executive Officer of SurgiCount Medical, Inc.
|
2005
|
|
Rick
Bertran (45)
|
|
President
of SurgiCount Medical, Inc.
|
2005
|
·
|
provides
competitive total compensation consisting primarily of cash and
stock,
|
·
|
allows
our officer’s to participate in the benefit programs that we offer to all
full-time employees,
|
·
|
provides
certain officer’s to receive additional fringe
benefits,
|
·
|
differentiates
rewards based on the officer’s contributions to company performance,
and
|
·
|
encourages
our named executive officers to act as owners with an equity interest
in
Patient Safety.
|
·
|
The
chief executive officer’s historical
earnings,
|
·
|
a
market competitive assessment of similar roles at other
companies,
|
·
|
the
earnings of other named executive officers, and
|
·
|
an
evaluation of the chief executive officer’s performance for the fiscal
year.
|
·
|
The
executive’s historical earnings,
|
·
|
a
market competitive assessment of similar roles at other
companies,
|
·
|
internal
comparisons to the compensation of other
executives,
|
·
|
evaluations
of performance for the fiscal year,
and
|
·
|
the
chief executive officer’s recommendations for each named executive
officer’s base pay, and bonus
amounts.
|
·
|
As
a package, these types of programs are typically offered by the types
of
companies from which we would seek executive
talent.
|
·
|
As
a package, these particular programs provide both a current and a
long
term incentive for the executive officers, thereby aligning the
executives’ interests with
shareholders.
|
·
|
These
programs, as a package, provide the executives with short and long
term
rewards; this serves as a retention, as well as a motivational, device
for
the executives..
|
Named
Executive Officer
|
Annualized
2006
Base
|
|
Annual
Increase
|
|
Annualized
2007
Base
|
|
Percentage
Increase
|
||||||
William
Horne, Chief Executive and Chief Financial Officer
|
$
|
150,000
|
$
|
100,000
|
$
|
250,000
|
66.7
|
%
|
|||||
|
|
|
|
|
|||||||||
Bill
Adams, President and Chief Executive Officer of SurgiCount Medical,
Inc.
|
$
|
300,000
|
$
|
0
|
$
|
300,000
|
0
|
%
|
|||||
|
|
|
|
|
|||||||||
Richard
Bertran, President of SurgiCount Medical, Inc.
|
$
|
200,000
|
$
|
50,000
|
$
|
250,000
|
25
|
%
|
|||||
|
|
|
|
|
|||||||||
Lynne
Silverstein, Executive Vice President
|
$
|
120,000
|
$
|
0
|
$
|
120,000
|
0
|
%
|
|||||
James
Schafer, Director of Manufacturing of SurgiCount
|
$
|
100,000
|
$
|
0
|
$
|
100,000
|
0
|
%
|
·
|
an
incentive to join the Company, based on compensation that is being
forfeited through the termination of previous
employment,
|
·
|
to
encourage retention of critical
talent,
|
·
|
as
a strategic investment in someone deemed critical to the Company’s
leadership, and
|
·
|
to
reward outstanding performance
|
·
|
They
can realize additional income if our shares increase in value,
and
|
·
|
They
have no personal income tax impact until they exercise the
options
|
SUMMARY
COMPENSATION TABLE
|
||||||||||||||||||||||||||||
Name
and principal position
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Stock
Awards ($)(3)
|
|
Option
Awards ($) (3)
|
|
Non-Equity
Incentive Plan Compensation ($)
|
|
Nonqualified
Deferred Compensation Earnings ($)
|
|
All
Other Compensation
($)(4)
|
|
Total
($)
|
|||||||||||
William
B. Horne, Chief Executive & Chief Financial Officer(1)
|
2006
2005
2004
|
150,000
75,000
0
|
0
750
0
|
38,703
277,536
0
|
0
227,732
0
|
0
0
0
|
0
0
0
|
255
368
0
|
188,958
581,386
0
|
|||||||||||||||||||
Bill
Adams, President & Chief Executive Officer of SurgiCount (2)
|
2006
2005
2004
|
206,250
0
0
|
0
0
0
|
0
0
0
|
996,302
0
0
|
0
0
0
|
0
0
0
|
822
0
0
|
1,203,374
0
0
|
|||||||||||||||||||
Lynne
Silverstein, Executive Vice President
|
2006
2005
2004
|
120,000
120,000
0
|
0
0
0
|
123,000
158,000
0
|
108,085
131,384
0
|
0
0
0
|
0
0
0
|
200
591
0
|
351,285
409,975
0
|
|||||||||||||||||||
Richard
Bertran, President of SurgiCount
|
2006
2005
2004
|
200,000
92,500
0
|
0
750
0
|
0
36,000
0
|
0
343,195
0
|
0
0
0
|
0
0
0
|
360
433
0
|
200,360
47,878
0
|
|||||||||||||||||||
James
Schafer, Director of Manufacturing of SurgiCount
|
2006
2005
2004
|
100,000
39,807
0
|
0
750
0
|
0
50,000
0
|
0
186,324
0
|
0
0
0
|
0
0
0
|
342
361
0
|
100,342
277,242
0
|
|||||||||||||||||||
Louis
Glazer, M.D., Ph.G., Former Chief Executive Officer
|
2006
2005
2004
|
118,750
120,000
0
|
0
750
0
|
246,000
316,000
0
|
216,169
262,768
0
|
0
0
0
|
0
0
0
|
1,060
2,582
0
|
581,979
702,100
0
|
|||||||||||||||||||
Milton
“Todd” Ault III, Former Chief Executive Officer
|
2006
2005
2004
|
180,000
150,000
0
|
0
750
0
|
270,000
316,000
0
|
237,259
262,768
0
|
0
0
0
|
0
0
0
|
184
1,248
0
|
687,443
730,766
0
|
Mr.
Horne was appointed Chief Executive Officer on January 9,
2007.
|
(2)
|
Mr.
Adams was appointed President on February 28, 2007 and Chief Executive
Officer of SurgiCount on April 21,
2006.
|
(3)
|
Represents
the dollar amount recognized for financial reporting purposes of
restricted stock grants and stock options awarded in 2006, 2005 and
2004,
respectively, computed in accordance with SFAS
123(R).
|
(4)
|
Primarily
represents long term disability premiums and life insurance premiums
paid
by the Company
|
GRANTS
OF PLAN-BASED AWARDS
|
||||||||||||||||||||||||||||||||||
|
|
|
|
Estimated
Future Payouts Under Non-Equity Incentive Plan Awards
|
|
Estimated
Future Payouts Under Equity Incentive Plan Awards
|
|
All
Other Stock Awards: Number of Shares
of Stocks
|
All
Other Option Awards: Number of
Securities
|
Exercise or Base Price of Option |
Grant
Date Fair Value of Stock
and
|
|||||||||||||||||||||||
Name
|
Grant
Date
|
|
Threshold
($)
|
|
Target
($)
|
|
Maximum
($)
|
|
Threshold
($)
|
|
Target
($)
|
|
Maximum
($)
|
|
or
Units(#)
|
|
Underlying
Options(#)
|
|
Awards
($/Sh)
|
|
Option
Awards
|
|||||||||||||
William
B. Horne
|
3/29/2006
|
0
|
0
|
0
|
0
|
0
|
0
|
12,648
|
—
|
0
|
38,703
|
|||||||||||||||||||||||
Bill
Adams
|
4/18/2006
|
0
|
0
|
0
|
0
|
0
|
0
|
—
|
400,000
|
3.50
|
996,302
|
|||||||||||||||||||||||
Lynne
Silverstein
|
1/31/2006
1/31/2006
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
—
30,000
|
45,000
—
|
(1) |
4.10
0
|
108,085
123,000
|
||||||||||||||||||||||
Richard
Bertran
|
—
|
0
|
0
|
0
|
0
|
0
|
0
|
—
|
—
|
0
|
0
|
|||||||||||||||||||||||
James
Schafer
|
—
|
0
|
0
|
0
|
0
|
0
|
0
|
—
|
—
|
0
|
0
|
|||||||||||||||||||||||
Louis
Glazer, M.D., Ph.G.,
|
1/31/2006
1/31/2006
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
—
60,000
|
90,000
—
|
(2) |
4.10
0
|
216,169
246,000
|
||||||||||||||||||||||
Milton
“Todd” Ault III
|
1/09/2006
1/09/2006
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
—
60,000
|
90,000
—
|
(2) |
4.50
0
|
237,259
270,000
|
(1)
|
15,000
options were cancelled subsequent to the grant
date.
|
(2) |
30,000
options were cancelled subsequent to the grant
date.
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
||||||||||||||||||||||||||||
OPTION
AWARDS
|
STOCK
AWARDS
|
|||||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options (#)
Exercisable
|
|
Number
of Securities Underlying Unexercised Options (#)
Unexercisable
|
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
|
Option
Exercise Price
($)
|
|
Option
Expiration
Date
|
|
Number
of Shares or Units of Stock That Have Not Vested (#)
|
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other
Rights
That Have Not Vested
(#)
|
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares,
Units or
Other Rights That Have Not Vested
(#)
|
|||||||||||
William
B. Horne
|
78,000
|
0
|
0
|
5.267
|
3/30/2015
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
Bill
Adams
|
100,000
|
300,000
|
0
|
3.50
|
4/18/2016
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
Lynne
Silverstein
|
45,000
30,000
|
0
0
|
0
0
|
5.267
4.10
|
3/30/2015
1/31/2016
|
0
0
|
0
0
|
0
0
|
0
0
|
|||||||||||||||||||
Richard
Bertran
|
66,667
|
133,333
|
0
|
5.00
|
7/18/2015
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
James
Schafer
|
31,250
|
118,750
|
0
|
5.00
|
8/08/2015
|
0
|
0
|
0
|
0
|
|||||||||||||||||||
Louis
Glazer, M.D., Ph.G.,
|
75,000
60,000
|
0
0
|
0
0
|
5.267
4.10
|
3/30/2015
1/31/2016
|
0
0
|
0
0
|
0
0
|
0
0
|
|||||||||||||||||||
Milton
“Todd” Ault III
|
75,000
60,000
|
0
0
|
0
0
|
5.267
4.10
|
3/30/2015
1/09/2016
|
0
0
|
0
0
|
0
0
|
0
0
|
OPTION
EXERCISES AND STOCK VESTED
|
|||||||||||||
|
OPTION
AWARDS
|
STOCK
AWARDS
|
|||||||||||
Name
|
Number
of
Shares
Aquired
on
Exercise
(#)
|
|
Value
Realized
on
Exercise
($)
|
|
Number
of
Shares
Aquired
on
Vesting
(#)
|
|
Value
Realized
on
Vesting
($)
|
||||||
William
B. Horne
|
0
|
0
|
49,751
|
161,365
|
|||||||||
Bill
Adams
|
0
|
0
|
0
|
0
|
|||||||||
Lynne
Silverstein
|
0
|
0
|
48,000
|
205,800
|
|||||||||
Richard
Bertran
|
0
|
0
|
0
|
0
|
|||||||||
James
Schafer
|
0
|
0
|
0
|
0
|
|||||||||
Louis
Glazer, M.D., Ph.G.,
|
0
|
0
|
96,000
|
411,600
|
|||||||||
Milton
“Todd” Ault III
|
0
|
0
|
96,000
|
435,600
|
Name
|
Fees
Earned or Paid in Cash ($)
|
|
Stock
Awards
($) (5)
|
|
Option
Awards
($) (5)
|
|
Non-Equity
Incentive
Plan
Compensation
($)
|
|
Change
in Pension
Value
and Nonqualified
Deferred
Compensation
Earnings
($)
|
|
All
Other
Compensation
($)
|
|
Total
($)
|
|||||||||
Arnold
Spangler
|
0
|
43,000
|
37,786
|
0
|
0
|
0
|
80,786
|
|||||||||||||||
Herbert
Langsam
|
0
|
43,000
|
37,786
|
0
|
0
|
0
|
80,786
|
|||||||||||||||
David
Augustine (1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Wenchen
Lin (2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||
Alice
Campbell (3)
|
0
|
49,450
|
37,786
|
0
|
0
|
0
|
87,236
|
|||||||||||||||
Brigadier
General (Ret.) Lytle Brown III (4)
|
0
|
43,000
|
37,786
|
0
|
0
|
0
|
80,786
|
(1) |
Mr.
Augustine was appointed as a director effective January 24,
2007.
|
(2) |
Mr.
Lin was appointed as a director effective March 28,
2007.
|
(3) |
Ms.
Campbell resigned as a director effective January 26,
2007.
|
(4) |
Mr.
Brown resigned as a director effective January 24,
2007.
|
(5) |
Represents
the dollar amount recognized for financial reporting purposes of
restricted stock grants and stock options awarded, computed in accordance
with SFAS 123(R).
|
Beneficial
Ownership
|
|||||||||||||||||||
Name
and Address of Beneficial Owner
|
Number
of Shares
of
Common Stock (1)
|
Percent
of
Class
|
Number
of Shares
of
Preferred Stock (2)
|
Percent
of
Class
|
|||||||||||||||
|
|
|
|
|
|||||||||||||||
Greater
than 5% Beneficial Owners:
|
|
|
|
|
|||||||||||||||
Ault
Glazer Asset Management LLC
1800
Century Park East, Ste. 200
Los
Angeles, California 90067
|
3,312,187
|
(3) |
|
26.3
|
%
|
10,750
|
(3) |
|
98.2
|
%
|
|||||||||
|
|||||||||||||||||||
DSAM
Fund LP
222
Broadway, 6th
Floor
New
York, NY 10038
|
1,230,000
|
(4) |
|
9.9
|
%
|
---
|
---
|
||||||||||||
|
|||||||||||||||||||
Alan
E. Morelli
225
Mantua Road
Pacific
Palisades, California 90272
|
1,151,351
|
(5) |
|
8.8
|
%
|
---
|
---
|
||||||||||||
|
|||||||||||||||||||
A
Plus International, Inc.
5138
Eucalyptus Avenue
Chino,
California 91710
|
1,100,000
|
(6) |
|
9.0
|
%
|
---
|
---
|
||||||||||||
Steven
Bodnar & Bodnar Capital Management LLC
680
Old Academy Road
Fairfield,
CT 06824
|
843,750
|
(7) |
|
6.9
|
%
|
---
|
---
|
||||||||||||
Francis
Capital Management, LLC
429
Santa Monica Blvd., Suite 320
Santa
Monica, CA 90401
|
2,170,200
|
(14) |
|
17.0
|
%
|
---
|
---
|
||||||||||||
Directors
and Named Executive Officers:
|
|||||||||||||||||||
Louis
Glazer, M.D., Ph.G
|
141,600
|
(8) |
|
1.2
|
%
|
---
|
---
|
||||||||||||
|
|||||||||||||||||||
John
P. Francis
|
2,170,200
|
(14) |
|
17.0
|
%
|
---
|
---
|
||||||||||||
|
|||||||||||||||||||
William
B. Horne
|
226,016
|
(9) |
|
1.9
|
%
|
---
|
---
|
||||||||||||
|
|||||||||||||||||||
Richard
Bertran
|
76,667
|
*
|
---
|
---
|
|||||||||||||||
|
|||||||||||||||||||
Arnold
Spangler
|
156,250
|
(10) |
|
1.3
|
%
|
---
|
---
|
||||||||||||
|
|||||||||||||||||||
Bill
Adams
|
186,261
|
(11) |
|
1.5
|
%
|
---
|
---
|
||||||||||||
Wenchen
Lin
|
1,100,000
|
(6) |
|
9.0
|
%
|
---
|
---
|
||||||||||||
David
Augustine
|
12,500
|
(12) |
|
*
|
---
|
---
|
|||||||||||||
Herbert
Langsam
|
172,903
|
(13) |
|
1.4
|
%
|
---
|
---
|
||||||||||||
All
directors and named executive officers
as a group (9 persons)
|
4,298,941
|
31.4
|
%
|
---
|
---
|
(1)
|
Applicable
percentage ownership is based on 11,972,710 shares of common stock
outstanding as of November 15, 2007, together with securities exercisable
or convertible into shares of common stock within 60 days of November
15,
2007 for each security holder. Beneficial ownership is determined
in
accordance with the rules of the Securities and Exchange Commission
and
generally includes voting or investment power with respect to securities.
Shares of common stock that a person has the right to acquire beneficial
ownership of upon the exercise or conversion of options, convertible
stock, warrants or other securities that are currently exercisable
or
convertible or that will become exercisable or convertible within
60 days
of November 15, 2007 are deemed to be beneficially owned by the person
holding such securities for the purpose of computing the percentage
of
ownership of such person, but are not treated as outstanding for
the
purpose of computing the percentage ownership of any other
person.
|
(2)
|
Applicable
percentage ownership is based on 10,950 shares of Series A Convertible
Preferred Stock outstanding. Each share of Series A Convertible Preferred
Stock is convertible into 22.5 shares of common stock. Except as
otherwise
required by law, each holder of Series A Convertible Preferred Stock
is
entitled to vote on all matters submitted to our stockholders, voting
together with the holders of common stock as a single class, with
each
shares of Series A Convertible Preferred Stock entitled to one vote
per
share.
|
|
(3)
|
Ault
Glazer Asset Management LLC (“AG
Management”)
is a registered Investment Adviser. The securities beneficially owned
by
AG Management represents securities held by certain private investment
funds and individual accounts managed by AG Management. Shares of
common
stock beneficially owned includes 241,875 shares of common stock
issuable upon conversion of 10,750 shares of Series A Convertible
Preferred Stock. The managing member of AG Management is The Ault
Glazer
Group, Inc. (“The
AG Group”).
Milton “Todd” Ault, III, and Melanie Glazer may be deemed to beneficially
own the securities held by AG Management due to their relationships
with
AG Management: the Company’s former Chairman and former Chief Executive
Officer, Milton “Todd” Ault, III, is Chairman, Chief Executive Officer and
President of The AG Group; and Melanie Glazer, the former Manager
of the
Company’s closed subsidiary Ault Glazer Bodnar Capital Properties, LLC, is
a director of The AG Group.
|
|
(4)
|
Consists
of: (a) 820,000 shares of common stock; and (b) warrants for purchase
of
410,000 shares of common stock.
|
|
(5)
|
Consists
of warrants to purchase shares of common stock.
|
|
(6)
|
A
Plus International, Inc. owns 800,000 shares of common stock and
warrants to purchase 300,000 shares of common stock.
Mr. Lin has the power to vote and direct the disposition of all
securities owned by A Plus International, Inc.
|
|
(7)
|
Pursuant
to the Schedule 13D filed by Steven Bodnar on December 17, 2004,
Bodnar Capital Management LLC owns 562,500 shares of common stock and
warrants to purchase 281,250 shares of common stock.
Mr. Bodnar has the power to vote and direct the disposition of all
securities owned by Bodnar Capital Management LLC.
|
|
(8)
|
Consists
of: (a) 6,600 shares of common stock; (b) 60,000 shares of common
stock
issuable upon exercise of stock options with an exercise price of
$4.10
per share that expire on January 31, 2016; and (d) 75,000 shares
of common
stock issuable upon exercise of stock options with an exercise price
of
$5.27 per share that expire on March 30,
2015.
|
(9)
|
Consists
of: (a) 128,016 shares of common stock; and (b) 78,000 shares of
common
stock issuable upon exercise of stock options with an exercise price
of
$5.27 per shares that expire March 30, 2015; and (c) warrants for
purchase
of 20,000 shares of common stock.
|
|
(10)
|
Consists
of: (a) 102,500 shares of common stock; (b) 15,000 shares of common
stock
issuable upon exercise of stock options with an exercise price of
$4.30
per share that expire on January 25, 2016; and (c) warrants for purchase
of 38,750 shares of common stock.
|
|
(11)
|
Consists
of: (a) 66,261 shares of common stock; (b) 100,000 shares of common
stock
issuable upon exercise of stock options with an exercise price of
$3.50
per share that expire on April 21, 2016; and (c) warrants for purchase
of
20,000 shares of common stock.
|
|
(12)
|
Consists
of 12,500 shares of common stock issuable upon exercise of stock
options
with an exercise price of $1.75 per share that expire on January
24,
2017.
|
|
(13)
|
Consists
of: (a) 93,403 shares of common stock; (b) 15,000 shares of common
stock
issuable upon exercise of stock options with an exercise price of
$4.30
per share that expire on January 25, 2016; (c) 4,500 shares of common
stock issuable upon exercise of stock options with an exercise price
of
$5.27 per share that expire on March 30, 2015; and (d) warrants for
purchase of 60,000 shares of common stock.
|
|
(14)
|
Consists
of: (a) 1,362,000 shares of common stock; and (b) warrants for purchase
of
808,200 shares of common stock. John Francis has voting and investment
control over the securities held by Francis Capital Management,
LLC.
|
|
|
Number
of Shares
Beneficially
Owned Prior
|
|
Number
of Shares Offered Pursuant to
this
|
Shares
Beneficially Owned
After
the Offering (2)
|
||||||||
Name
|
to
Offering (1)
|
Prospectus
|
Number
|
Percent
|
|||||||||
A
Plus International, Inc. (3)
|
|
|
1,100,000
|
|
|
1,100,000
|
|
|
0
|
|
|
*
|
|
David
and Susan Wilstein as Trustees of the Century Trust (4)
|
|
|
36,000
|
|
|
36,000
|
|
|
0
|
|
|
*
|
|
Nite
Capital, LP (5)
|
|
|
120,000
|
|
|
120,000
|
|
|
0
|
|
|
*
|
|
DSAM
Fund, LP (6)
|
|
|
1,230,000
|
|
|
640,000
|
|
|
590,000
|
|
|
4.8
|
%
|
Ajayan
B Nair & Lena Ajay Ttee, Maya Ajay Nair Irrev Trust Dtd 09/14/2005
(7)
|
|
|
32,400
|
|
|
21,600
|
|
|
10,800
|
|
|
*
|
|
Anna
L Gillilan & Roderic W Gillilan JTWROS (8)
|
|
|
44,400
|
|
|
29,600
|
|
|
14,800
|
|
|
*
|
|
Carmel
D Wimber (9)
|
|
|
26,400
|
|
|
17,600
|
|
|
8,800
|
|
|
*
|
|
Charles
A Stalker (10)
|
|
|
48,000
|
|
|
32,000
|
|
|
16,000
|
|
|
*
|
|
Claude
Wayne Hudson IRA Rollover Charles Schwab & Co Custodian
(11)
|
|
|
39,600
|
|
|
26,400
|
|
|
13,200
|
|
|
*
|
|
David
Allen & Dallas Allen Ttee, Allen Family Trust U/A DTD 02/04/2003
(12)
|
|
|
42,000
|
|
|
28,000
|
|
|
14,000
|
|
|
*
|
|
David
Armstrong & Joan Armstrong Ttee Armstrong Family Trust Investment Acct
DTD 09/22/83 (13)
|
|
|
88,800
|
|
|
59,200
|
|
|
29,600
|
|
|
*
|
|
Dan
Landa & Deno Landa Ttee Landa Family Trust U/A DTD 08/23/2003
(14)
|
|
|
76,800
|
|
|
51,200
|
|
|
25,600
|
|
|
*
|
|
Deborah
Stalker & Michael Stalker Ttee Stalker Family Tr U/A DTD 10/02/1990
(15)
|
|
|
44,400
|
|
|
29,600
|
|
|
14,800
|
|
|
*
|
|
Dan
A Hanson & Durene C Hanson Ttee Hanson Family Trust DTD 04/07/1993
(16)
|
|
|
54,000
|
|
|
36,000
|
|
|
18,000
|
|
|
*
|
|
Edward
J Fotsch Ttee Edward J Fotsch Trust DTD 10/23/2006 (17)
|
|
|
63,600
|
|
|
42,400
|
|
|
21,200
|
|
|
*
|
|
George
E Hanson, Roth IRA Charles Schwab & Co. Custodian (18)
|
|
|
66,000
|
|
|
44,000
|
|
|
22,000
|
|
|
*
|
|
Greg
& Stephanie Loos Living Trust DTD 09/22/2006 (19)
|
|
|
24,000
|
|
|
16,000
|
|
|
8,000
|
|
|
*
|
|
James
F Loos & Sherry Loos Ttee Loos Family Trust DTD 10/10/1991
(20)
|
|
|
84,000
|
|
|
56,000
|
|
|
28,000
|
|
|
*
|
|
Kent
Fergusson & Kristine Fergusson Ttee Fergusson Joint Trust U/A DTD
05/18/2006 (21)
|
|
|
72,000
|
|
|
48,000
|
|
|
24,000
|
|
|
*
|
|
Kathy
Rost, IRA Rollover Charles Schwab & Co. Cust (22)
|
|
|
60,000
|
|
|
40,000
|
|
|
20,000
|
|
|
*
|
|
Kent
D Fergusson Roth IRA Charles Schwab & Co. Custodian
(23)
|
|
|
36,000
|
|
|
24,000
|
|
|
12,000
|
|
|
*
|
|
Mattox
L. Purvis, Jr. (24)
|
|
|
64,800
|
|
|
43,200
|
|
|
21,600
|
|
|
*
|
|
Nan
M. Phifer Roth IRA Charles Schwab & Co. Custodian (25)
|
|
|
33,600
|
|
|
22,400
|
|
|
11,200
|
|
|
*
|
|
Patrice
O'Brien (26)
|
|
|
93,600
|
|
|
62,400
|
|
|
31,200
|
|
|
*
|
|
Roger
E Schlesinger & Sharon Schlesinger Ttee Schlesinger Family Tr DTD
09/02/1982 (27)
|
|
|
75,600
|
|
|
50,400
|
|
|
25,200
|
|
|
*
|
|
Richard
McCall & Alan McCall Ttee Richard E & Naomi McCall Credit Shelter
Tr Dtd 05/15/75 (28)
|
|
|
42,000
|
|
|
28,000
|
|
|
14,000
|
|
|
*
|
|
Raymond
Thagard & Raymond Thagard Ttee, Raymond G Thagard Living Tr Dtd
07/25/1985 (29)
|
|
|
43,200
|
|
|
28,800
|
|
|
14,400
|
|
|
*
|
|
Richard
D Meltebeke (30)
|
|
|
49,200
|
|
|
32,800
|
|
|
16,400
|
|
|
*
|
|
Robert
L Raffety & Priscilla L Raffety JTWROS (31)
|
|
|
54,000
|
|
|
36,000
|
|
|
18,000
|
|
|
*
|
|
Roger
Best & Robin Best JTWROS (32)
|
|
|
36,000
|
|
|
24,000
|
|
|
12,000
|
|
|
*
|
|
Stephen
G. Skipworth Roth IRA Charles Schwab & Co. Custodian
(33)
|
|
|
32,400
|
|
|
21,600
|
|
|
10,800
|
|
|
*
|
|
Susan
A Platt (34)
|
|
|
49,200
|
|
|
32,800
|
|
|
16,400
|
|
|
*
|
|
Susan
M Kunoth IRA Rollover Charles Schwab & Co. Custodian
(35)
|
|
|
66,000
|
|
|
44,000
|
|
|
22,000
|
|
|
*
|
|
Suzanne
Mackie Trust U/A DTD 05/10/1990 (36)
|
|
|
24,000
|
|
|
16,000
|
|
|
8,000
|
|
|
*
|
|
Tomme
J Stalker (37)
|
|
|
42,000
|
|
|
28,000
|
|
|
14,000
|
|
|
*
|
|
Peter
Wiese & Laurel Rakestraw Ttee Wiese-Rakestraw Trust U/A DTD 05/16/2000
(38)
|
|
|
36,000
|
|
|
24,000
|
|
|
12,000
|
|
|
*
|
|
William
O Knight IRA Rollover Charles Schwab & Co Custodian
(39)
|
|
|
36,000
|
|
|
24,000
|
|
|
12,000
|
|
|
*
|
|
William
B. Horne (40)
|
|
|
239,035
|
|
|
40,000
|
|
|
199,035
|
|
|
1.6
|
%
|
Arnold
Spangler (41)
|
|
|
231,250
|
|
|
40,000
|
|
|
191,250
|
|
|
1.6
|
%
|
Herbert
Langsam (42)
|
|
|
175,903
|
|
|
20,000
|
|
|
155,903
|
|
|
1.3
|
%
|
William
M. Adams (43)
|
|
|
202,017
|
|
|
40,000
|
|
|
162,017
|
|
|
1.3
|
%
|
First
Tennessee Bank National Association and Melanie Morris Glazer, Co-Trustees
of Lynnette P. Morris Trust FBO Melanie Morris Glazer created 12/15/99
(44)
|
|
|
24,000
|
|
|
16,000
|
|
|
8,000
|
|
|
*
|
|
First
Tennessee Bank National Association and Melanie Morris Glazer, Co-Trustees
of Morris Trust UA DTD 12/20/86 FBO Melanie Morris Glazer
(45)
|
|
|
42,000
|
|
|
28,000
|
|
|
14,000
|
|
|
*
|
|
Melanie
Morris Glazer, Trustees of Morris Trust DTD 1/30/7 FBO Melanie Morris
Glazer (46)
|
|
|
60,000
|
|
|
40,000
|
|
|
20,000
|
|
|
*
|
|
First
Tennessee Bank National Association Successor Trustee UA Melville
C.
Morris DTD 5/15/78 FBO Melanie Morris Glazer (47)
|
|
|
24,000
|
|
|
16,000
|
|
|
8,000
|
|
|
*
|
|
David
F. Rada (48)
|
|
|
6,000
|
|
|
6,000
|
|
|
0
|
|
|
*
|
|
Charles
J. Kalina III (49)
|
|
|
180,000
|
|
|
180,000
|
|
|
0
|
|
|
*
|
|
Hillcrest
Investors Ltd. (50)
|
|
|
12,000
|
|
|
12,000
|
|
|
0
|
|
|
*
|
|
John
R. Neal (51)
|
|
|
15,000
|
|
|
15,000
|
|
|
0
|
|
|
*
|
|
Carol
K. Barker (52)
|
|
|
60,000
|
|
|
60,000
|
|
|
0
|
|
|
*
|
|
Frederick
& Deborah Schrodt (53)
|
|
|
6,000
|
|
|
6,000
|
|
|
0
|
|
|
*
|
|
The
Hefner Intervivos Trust (54)
|
|
|
30,000
|
|
|
30,000
|
|
|
0
|
|
|
*
|
|
John
N. Bauman II (55)
|
|
|
36,000
|
|
|
36,000
|
|
|
0
|
|
|
*
|
|
Jay
D. Rice (56)
|
|
|
12,000
|
|
|
12,000
|
|
|
0
|
|
|
*
|
|
James
Sveinson (57)
|
|
|
101,971
|
|
|
101,971
|
|
|
0
|
|
|
*
|
|
Nobu
Ventures, Inc. (58)
|
|
|
120,000
|
|
|
120,000
|
|
|
0
|
|
|
*
|
|
Global
Project Finance AG (59)
|
|
|
80,000
|
|
|
80,000
|
|
|
0
|
|
|
*
|
|
Francis
Capital Management, LLC (60)
|
|
|
115,200
|
|
|
115,200
|
|
|
0
|
|
|
*
|
|
Catalysis
Partners, LLC (61)
|
|
|
1,171,800
|
|
|
1,036,800
|
|
|
135,000
|
|
|
1.1
|
%
|
Catalysis
Offshore, Ltd (62)
|
|
|
883,200
|
|
|
883,200
|
|
|
0
|
|
|
*
|
|
TOTAL
SHARES OFFERED
|
|
|
|
|
|
5,950,171
|
|
|
|
|
|
|
(1)
|
Beneficial
ownership is determined in accordance with the rules of the Securities
and
Exchange Commission and generally includes voting or investment power
with
respect to securities. Shares of common stock that are currently
exercisable or exercisable within 60 days of November 16, 2007 are
deemed
to be beneficially owned by the person holding such securities for
the
purpose of computing the percentage of ownership of such person,
but are
not treated as outstanding for the purpose of computing the percentage
ownership of any other person.
|
(2)
|
Assumes
that all securities registered will be sold and that all shares of
common
stock underlying common stock purchase warrants will be
issued.
|
(3)
|
Includes
800,000 shares of common stock and 300,000 shares of common stock
issuable
upon exercise of warrants purchased by A Plus International, Inc.
Wayne
Lin, a Class II Director of the Company and the President and founder
of A
Plus International has
voting and investment control over the securities held by A Plus
International.
|
(4)
|
Includes
24,000 shares of common stock and 12,000 shares of common stock issuable
upon exercise of warrants purchased by David and Susan Wilstein as
Trustees of The Century Trust on January 29,
2007.
|
(5)
|
Includes
80,000 shares of common stock and 40,000 shares of common stock issuable
upon exercise of warrants purchased by Nite Capital, LP on January
29,
2007.
|
(6)
|
Includes
820,000 shares of common stock, and 410,000 shares of common stock
issuable upon exercise of warrants. The DSAM Fund LP’s beneficial
ownership includes 640,000 shares of common stock and 320,000 shares
of
common stock issuable upon exercise of warrants purchased in our
March
2007 private placement and 180,000 shares of common stock and 90,000
shares of common stock issuable upon exercise of warrants purchased
in the
first closing of our private placement conducted during the fourth
quarter
of 2004. The 640,000 shares of common stock purchased in March 2007
are
offered pursuant to this prospectus. Gary di Silvestri
has voting and investment control over the securities held by the
DSAM
Fund, LP.
|
(7)
|
Includes
21,600 shares of common stock and 10,800 shares of common stock issuable
upon exercise of warrants purchased by the Maya Ajay Nair Irrevocable
Trust in our March 2007 private placement. The 21,600 shares of common
stock purchased in March 2007 are offered pursuant to this
prospectus.
|
(8)
|
Includes
29,600 shares of common stock and 14,800 shares of common stock issuable
upon exercise of warrants purchased by Anna and Roderic Gillilan
in our
March 2007 private placement. The 29,600 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(9)
|
Includes
17,600 shares of common stock and 8,800 shares of common stock issuable
upon exercise of warrants purchased Carmel Wimber in our March 2007
private placement. The 17,600 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(10)
|
Includes
32,000 shares of common stock and 16,000 shares of common stock issuable
upon exercise of warrants purchased by Charles Stalker in our March
2007
private placement. The 32,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(11)
|
Includes
26,400 shares of common stock and 13,200 shares of common stock issuable
upon exercise of warrants purchased by Claude Hudson in our March
2007
private placement. The 26,400 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(12)
|
Includes
28,000 shares of common stock and 14,000 shares of common stock issuable
upon exercise of warrants purchased by the Allen Family Trust in
our March
2007 private placement. The 28,000 shares of common stock purchased
in
March 2007 are offered pursuant to this
prospectus.
|
(13)
|
Includes
59,200 shares of common stock and 29,600 shares of common stock issuable
upon exercise of warrants purchased by the Armstong Family Trust
Investment Account in our March 2007 private placement. The 59,200
shares
of common stock purchased in March 2007 are offered pursuant to this
prospectus.
|
(14)
|
Includes
51,200 shares of common stock and 25,600 shares of common stock issuable
upon exercise of warrants purchased by the Landa Family Trust in
our March
2007 private placement. The 51,200 shares of common stock purchased
in
March 2007 are offered pursuant to this
prospectus.
|
(15)
|
Includes
29,600 shares of common stock and 14,800 shares of common stock issuable
upon exercise of warrants purchased by the Stalker Family Trust in
our
March 2007 private placement. The 29,600 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(16)
|
Includes
36,000 shares of common stock and 18,000 shares of common stock issuable
upon exercise of warrants purchased by the Hanson Family Trust in
our
March 2007 private placement. The 36,000 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(17)
|
Includes
42,400 shares of common stock and 21,200 shares of common stock issuable
upon exercise of warrants purchased by the Edward J Fotsch Trust
in our
March 2007 private placement. The 42,400 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(18)
|
Includes
44,000 shares of common stock and 22,000 shares of common stock issuable
upon exercise of warrants purchased by George E Hanson in our March
2007
private placement. The 44,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(19)
|
Includes
16,000 shares of common stock and 8,000 shares of common stock issuable
upon exercise of warrants purchased by the Greg and Stephanie Loos
Living
Trust in our March 2007 private placement. The 16,000 shares of common
stock purchased in March 2007 are offered pursuant to this
prospectus.
|
(20)
|
Includes
56,000 shares of common stock and 28,000 shares of common stock issuable
upon exercise of warrants purchased by the Loos Family Trust in our
March
2007 private placement. The 56,000 shares of common stock purchased
in
March 2007 are offered pursuant to this
prospectus.
|
(21)
|
Includes
48,000 shares of common stock and 24,000 shares of common stock issuable
upon exercise of warrants purchased by the Fergusson Joint Trust
in our
March 2007 private placement. The 48,000 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(22)
|
Includes
40,000 shares of common stock and 20,000 shares of common stock issuable
upon exercise of warrants purchased by Kathy Rost in our March 2007
private placement. The 40,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(23)
|
Includes
24,000 shares of common stock and 12,000 shares of common stock issuable
upon exercise of warrants purchased by Kent Fergusson in our March
2007
private placement. The 24,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(24)
|
Includes
43,200 shares of common stock and 21,600 shares of common stock issuable
upon exercise of warrants purchased by Mattox L Purvis, Jr. in our
March
2007 private placement. The 43,200 shares of common stock purchased
in
March 2007 are offered pursuant to this
prospectus.
|
(25)
|
Includes
22,400 shares of common stock and 11,200 shares of common stock issuable
upon exercise of warrants purchased by Nan M. Phifer in our March
2007
private placement. The 22,400 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(26)
|
Includes
62,400 shares of common stock and 31,200 shares of common stock issuable
upon exercise of warrants purchased by Patrice O’Brien in our March 2007
private placement. The 62,400 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(27)
|
Includes
50,400 shares of common stock and 25,200 shares of common stock issuable
upon exercise of warrants purchased by the Schlesinger Family Trust
in our
March 2007 private placement. The 50,400 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(28)
|
Includes
28,000 shares of common stock and 14,000 shares of common stock issuable
upon exercise of warrants purchased by the Richard E and Naomi McCall
Credit Shelter Trust in our March 2007 private placement. The 28,000
shares of common stock purchased in March 2007 are offered pursuant
to
this prospectus.
|
(29)
|
Includes
28,800 shares of common stock and 14,400 shares of common stock issuable
upon exercise of warrants purchased by the Raymond G Thagard Living
Trust
in our March 2007 private placement. The 28,800 shares of common
stock
purchased in March 2007 are offered pursuant to this
prospectus.
|
(30)
|
Includes
32,800 shares of common stock and 16,400 shares of common stock issuable
upon exercise of warrants purchased by Richard Meltebeke in our March
2007
private placement. The 32,800 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(31)
|
Includes
36,000 shares of common stock and 18,000 shares of common stock issuable
upon exercise of warrants purchased by Robert and Priscilla Raffety
in our
March 2007 private placement. The 36,000 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(32)
|
Includes
24,000 shares of common stock and 12,000 shares of common stock issuable
upon exercise of warrants purchased by Roger and Robin Best in our
March
2007 private placement. The 24,000 shares of common stock purchased
in
March 2007 are offered pursuant to this
prospectus.
|
(33)
|
Includes
21,600 shares of common stock and 10,800 shares of common stock issuable
upon exercise of warrants purchased by Stephen G. Skipworth in our
March
2007 private placement. The 21,600 shares of common stock purchased
in
March 2007 are offered pursuant to this
prospectus.
|
(34)
|
Includes
32,800 shares of common stock and 16,400 shares of common stock issuable
upon exercise of warrants purchased by Susan A. Platt in our March
2007
private placement. The 32,800 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(35)
|
Includes
44,000 shares of common stock and 22,000 shares of common stock issuable
upon exercise of warrants purchased by Susan M. Kunoth in our March
2007
private placement. The 44,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(36)
|
Includes
16,000 shares of common stock and 8,000 shares of common stock issuable
upon exercise of warrants purchased by the Susan Mackie Trust in
our March
2007 private placement. The 16,000 shares of common stock purchased
in
March 2007 are offered pursuant to this
prospectus.
|
(37)
|
Includes
28,000 shares of common stock and 14,000 shares of common stock issuable
upon exercise of warrants purchased by Tomme J. Stalker in our March
2007
private placement. The 28,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(38)
|
Includes
24,000 shares of common stock and 12,000 shares of common stock issuable
upon exercise of warrants purchased by the Wiese-Rakestraw Trust
in our
March 2007 private placement. The 24,000 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(39)
|
Includes
24,000 shares of common stock and 12,000 shares of common stock issuable
upon exercise of warrants purchased by William O. Knight in our March
2007
private placement. The 24,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(40)
|
Includes
141,035 shares of common stock, 78,000 shares of common stock issuable
upon exercise of stock options with an exercise price of $5.27 per
shares
that expire March 30, 2015 and 20,000 shares of common stock issuable
upon
exercise of warrants. Mr. Horne’s beneficial ownership includes 40,000
shares of common stock and 20,000 shares of common stock issuable
upon
exercise of warrants purchased in our March 2007 private placement.
The
40,000 shares of common stock purchased in March 2007 are offered
pursuant
to this prospectus. Mr. Horne is our Chief Executive Officer and
Chief
Financial Officer and was appointed to our Board of Directors on
January
9, 2007.
|
(41)
|
Includes
177,500 shares of common stock, 15,000 shares of common stock issuable
upon exercise of stock options with an exercise price of $4.30 per
share
that expire on January 25, 2016 and 38,750 shares of common stock
issuable
upon exercise of warrants. Mr. Spangler’s beneficial ownership includes
40,000 shares of common stock and 20,000 shares of common stock issuable
upon exercise of warrants purchased in our March 2007 private placement
and 37,500 shares of common stock and 18,750 shares of common stock
issuable upon exercise of warrants purchased in the third closing
of our
private placement conducted during the fourth quarter of 2004. The
40,000
shares of common stock purchased in March 2007 are offered pursuant
to
this prospectus. Mr. Spangler was appointed to our Board of Directors
on
January 7, 2006.
|
(42)
|
Includes
93,403 shares of common stock, 15,000 shares of common stock issuable
upon
exercise of stock options with an exercise price of $4.30 per share
that
expire on January 25, 2016, 4,500 shares of common stock issuable
upon
exercise of stock options with an exercise price of $5.27 per share
that
expire on March 30, 2015 and 63,000 shares of common stock issuable
upon
exercise of warrants. Mr. Langsam’s beneficial ownership includes 20,000
shares of common stock and 10,000 shares of common stock issuable
upon
exercise of warrants purchased by Mr Langsam in our March 2007 private
placement and 6,000 shares of common stock and 3,000 shares of common
stock issuable upon exercise of warrants purchased in the first closing
of
our private placement conducted during the fourth quarter of 2004.
The
20,000 shares of common stock purchased in March 2007 are offered
pursuant
to this prospectus. Mr. Langsam is a member of our Board of Directors
and
is a Class II Director.
|
(43)
|
Includes
82,017 shares of common stock, 100,000 shares of common stock issuable
upon exercise of stock options with an exercise price of $3.50 per
share
that expire on April 21, 2016 and 20,000 shares of common stock issuable
upon exercise of warrants. Mr. Adams’ beneficial ownership includes 40,000
shares of common stock and 20,000 shares of common stock issuable
upon
exercise of warrants purchased in our March 2007 private placement.
The
40,000 shares of common stock purchased in March 2007 are offered
pursuant
to this prospectus. Mr. Adams is our President and the Chief Executive
Officer of SurgiCount Medical, Inc.
|
(44)
|
Includes
16,000 shares of common stock and 8,000 shares of common stock issuable
upon exercise of warrants purchased by the Lynnette P. Morris Trust
in our
March 2007 private placement. The 16,000 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(45)
|
Includes
28,000 shares of common stock and 14,000 shares of common stock issuable
upon exercise of warrants purchased by the Morris Trust in our March
2007
private placement. The 28,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(46)
|
Includes
40,000 shares of common stock and 20,000 shares of common stock issuable
upon exercise of warrants purchased by the Morris Trust in our March
2007
private placement. The 40,000 shares of common stock purchased in
March
2007 are offered pursuant to this
prospectus.
|
(47)
|
Includes
16,000 shares of common stock and 8,000 shares of common stock issuable
upon exercise of warrants purchased by the Melville C. Morris Trust
in our
March 2007 private placement. The 16,000 shares of common stock purchased
in March 2007 are offered pursuant to this
prospectus.
|
(48)
|
Includes
4,000 shares of common stock and 2,000 shares of common stock issuable
upon exercise of warrants purchased by Mr. Rada in our December 2006
private placement.
|
(49)
|
Includes
120,000 shares of common stock and 60,000 shares of common stock
issuable
upon exercise of warrants purchased by Mr. Kalina in our December
2006
private placement.
|
(50)
|
Includes
8,000 shares of common stock and 4,000 shares of common stock issuable
upon exercise of warrants purchased by Hillcrest Investors Ltd. in
our
December 2006 private placement.
|
(51)
|
Includes
10,000 shares of common stock and 5,000 shares of common stock issuable
upon exercise of warrants purchased by Mr. Neal in our December 2006
private placement.
|
(52)
|
Includes
40,000 shares of common stock and 20,000 shares of common stock issuable
upon exercise of warrants purchased by Ms. Barker in our December
2006
private placement.
|
(53)
|
Includes
4,000 shares of common stock and 2,000 shares of common stock issuable
upon exercise of warrants purchased by Mr. and Mrs. Schrodt in our
December 2006 private placement.
|
(54)
|
Includes
20,000 shares of common stock and 10,000 shares of common stock issuable
upon exercise of warrants purchased by the Hefner Intervivos Trust
in our
December 2006 private placement.
|
(55)
|
Includes
24,000 shares of common stock and 12,000 shares of common stock issuable
upon exercise of warrants purchased by Mr. Bauman in our December
2006
private placement.
|
(56)
|
Includes
8,000 shares of common stock and 4,000 shares of common stock issuable
upon exercise of warrants purchased by Mr. Rice in our December 2006
private placement.
|
(57)
|
Includes
81,971 shares of common stock issuable upon conversion of a Convertible
Promissory Note in the principal amount of $102,463.84, dated November
1,
2006, that the Company received from Mr. Sveinson and 20,000 shares
of
common stock issuable upon exercise of warrants issued in conjunction
with
the Convertible Promissory Note.
|
(58)
|
Includes
120,000 shares of common stock purchased by Nobu Ventures, Inc. in
our
August 2006 private placement.
|
(59)
|
Includes
80,000 shares of common stock purchased by Global Project Finance
AG in
our August 2006 private placement.
|
(60)
|
Includes
72,000 shares of common stock and 43,200 shares of common stock issuable
upon exercise of warrants purchased by Francis Capital Management,
LLC in
our October 2007 private placement. John Francis has
voting and investment control over the securities held by Francis
Capital
Management, LLC.
|
(61)
|
Includes
738,000 shares of common stock and 433,800 shares of common stock
issuable
upon exercise of warrants. Catalysis Partners’ beneficial ownership
includes 648,000 shares of common stock and 388,800 shares of common
stock
issuable upon exercise of warrants purchased in our October 2007
private
placement and 90,000 shares of common stock and 45,000 shares of
common
stock issuable upon exercise of warrants purchased in the first closing
of
our private placement conducted during the fourth quarter of 2004.
The
648,000 shares of common stock and 388,800 shares of common stock
issuable
upon exercise of warrants purchased in our October 2007 private placement
are offered pursuant to this prospectus. John Francis has
voting and investment control over the securities held by Catalysis
Partners.
|
(62)
|
Includes
552,000 shares of common stock and 331,200 shares of common stock
issuable
upon exercise of warrants purchased by Catalysis Offshore, Ltd. in
our
October 2007 private placement. John Francis has
voting and investment control over the securities held by Catalysis
Offshore, Ltd.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits the purchaser;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately-negotiated
transactions;
|
·
|
short
sales that are not violations of the laws and regulations of any
state or
the United States;
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per share;
|
·
|
through
the writing of options on the shares;
|
·
|
a
combination of any such methods of sale; and
|
·
|
any
other method permitted pursuant to applicable law.
|
Report
of Squar, Milner, Peterson, Miranda & Williamson, LLP
|
F-2
|
|
|
|
|
Report
of Rothstein, Kass & Company, P.C.
|
F-3
|
|
|
|
|
Consolidated
Balance Sheets as of December 31, 2006 and 2005
|
F-4
|
|
|
|
|
Consolidated
Statements of Operations and Comprehensive loss for the years ended
December 31, 2006, 2005 and 2004
|
F-5
|
|
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2006, 2005
and
2004
|
F-6
|
|
|
|
|
Consolidated
Statements of Stockholders' Equity for the years ended December 31,
2006,
2005 and 2004
|
F-8
|
|
|
|
|
Notes
to Financial Statements
|
F-9
|
|
Condensed
Consolidated Balance Sheet as of September 30, 2007 (unaudited) and
December 31, 2006 (audited)
|
F-37
|
|
|
|
|
Condensed
Consolidated Statements of Operations and Comprehensive loss for
the Three
and Nine Months Ended September 30, 2007 and 2006
(unaudited)
|
F-38
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended September
30, 2007 and 2006 (unaudited)
|
F-39
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
F-41
|
/s/
Rothstein, Kass & Company, P.C.
|
||
Roseland,
New Jersey
April
10, 2006
|
PATIENT
SAFETY TECHNOLOGIES, INC. AND SUBSIDIARIES
|
|
Consolidated
Balance Sheets
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
3,775
|
$
|
79,373
|
|||
Accounts
receivable
|
65,933
|
—
|
|||||
Receivables
from investments
|
—
|
934,031
|
|||||
Marketable
securities
|
—
|
923,800
|
|||||
Inventories
|
42,825
|
77,481
|
|||||
Prepaid
expenses
|
78,834
|
112,734
|
|||||
Other
current assets
|
13,125
|
113,594
|
|||||
TOTAL
CURRENT ASSETS
|
204,492
|
2,241,013
|
|||||
Restricted
certificate of deposit
|
87,500
|
87,500
|
|||||
Notes
receivable
|
153,668
|
—
|
|||||
Property
and equipment, net
|
328,202
|
239,417
|
|||||
Assets
held for sale, net
|
3,189,674
|
1,727,686
|
|||||
Goodwill
|
1,687,527
|
1,687,527
|
|||||
Patents,
net
|
4,088,850
|
4,413,791
|
|||||
Long-term
investments
|
1,441,533
|
5,636,931
|
|||||
TOTAL
ASSETS
|
$
|
11,181,446
|
$
|
16,033,865
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Notes
payable, current portion
|
$
|
3,517,149
|
$
|
1,796,554
|
|||
Accounts
payable
|
1,295,849
|
785,507
|
|||||
Accrued
liabilities
|
824,466
|
569,116
|
|||||
Due
to broker
|
—
|
801,863
|
|||||
TOTAL
CURRENT LIABILITIES
|
5,637,464
|
3,953,040
|
|||||
Notes
payable, less current portion
|
2,527,562
|
1,116,838
|
|||||
Deferred
tax liabilities
|
1,473,066
|
1,590,045
|
|||||
MINORITY
INTEREST
|
—
|
252,992
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Convertible
preferred stock, $1.00 par value, cumulative 7% dividend: 1,000,000
shares
authorized; 10,950 issued and outstanding at December 31, 2006
and
December 31, 2005 (Liquidation preference $1,190,813)
|
10,950
|
10,950
|
|||||
Common
stock, $0.33 par value: 25,000,000 shares authorized; 7,489,026
shares
issued and 6,874,889 shares outstanding as of December 31, 2006;
6,995,276
shares issued and 5,672,445 shares outstanding at December 31,
2005
|
2,471,379
|
2,308,441
|
|||||
Additional
paid-in capital
|
29,654,341
|
22,600,165
|
|||||
Accumulated
other comprehensive income
|
—
|
2,374,858
|
|||||
Accumulated
deficit
|
(29,483,910
|
)
|
(15,784,108
|
)
|
|||
2,652,760
|
11,510,306
|
||||||
Less:
614,137 and 1,322,831 shares of treasury stock, at cost, at December
31,
2006 and December 31, 2005, respectively
|
(1,109,406
|
)
|
(2,389,356
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
1,543,354
|
9,120,950
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
11,181,446
|
$
|
16,033,865
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
For
The Year Ended December 31,
|
||||||||||
2006
|
|
2005
|
|
2004
|
||||||
REVENUES
|
$
|
244,529
|
$
|
562,374
|
$
|
—
|
||||
OPERATING
EXPENSES
|
||||||||||
Cost
of sales
|
158,902
|
—
|
—
|
|||||||
Salaries
and employee benefits
|
3,722,822
|
4,182,466
|
982,261
|
|||||||
Professional
fees
|
2,161,044
|
2,523,035
|
1,484,143
|
|||||||
Rent
|
131,129
|
88,368
|
76,276
|
|||||||
Insurance
|
87,674
|
113,921
|
64,083
|
|||||||
Taxes
other than income taxes
|
101,536
|
104,238
|
50,697
|
|||||||
Amortization
of patents
|
324,942
|
270,785
|
—
|
|||||||
General
and administrative
|
1,162,041
|
1,101,712
|
266,523
|
|||||||
Total
operating expenses
|
7,850,090
|
8,384,525
|
2,923,983
|
|||||||
Operating
loss
|
(7,605,561
|
)
|
(7,822,151
|
)
|
(2,923,983
|
)
|
||||
OTHER
INCOME (EXPENSES)
|
||||||||||
Interest,
dividend income and other
|
2,251
|
42,476
|
11,056
|
|||||||
Equity
in loss of investee
|
—
|
(74,660
|
)
|
—
|
||||||
Realized
gain (loss) on investments, net
|
(1,541,506
|
)
|
2,014,369
|
1,591,156
|
||||||
Gain
on debt extinguishment
|
190,922
|
—
|
—
|
|||||||
Interest
expense
|
(3,155,853
|
)
|
(135,414
|
)
|
(32,284
|
)
|
||||
Unrealized
gain (loss) on marketable securities, net
|
16,901
|
32,335
|
(1,054,702
|
)
|
||||||
Loss
from continuing operations before income taxes
|
(12,092,846
|
)
|
(5,943,045
|
)
|
(2,408,757
|
)
|
||||
Income
tax benefit
|
116,979
|
97,482
|
—
|
|||||||
|
||||||||||
Loss
from continuing operations
|
(11,975,867
|
)
|
(5,845,563
|
)
|
(2,408,757
|
)
|
||||
Loss
from discontinued operations
|
(1,647,285
|
)
|
(61,960
|
)
|
—
|
|||||
Net
loss
|
(13,623,152
|
)
|
(5,907,523
|
)
|
(2,408,757
|
)
|
||||
|
||||||||||
Preferred
dividends
|
(76,650
|
)
|
(75,700
|
)
|
(76,650
|
)
|
||||
Loss
available to common shareholders
|
$
|
(13,699,802
|
)
|
$
|
(5,983,223
|
)
|
$
|
(2,485,407
|
)
|
|
Basic
and diluted net loss per common share
|
||||||||||
Continuing
operations
|
$
|
(1.89
|
)
|
$
|
(1.10
|
)
|
$
|
(0.75
|
)
|
|
Discontinued
operations
|
$
|
(0.26
|
)
|
$
|
(0.01
|
)
|
$
|
—
|
||
Net
loss
|
$
|
(2.15
|
)
|
$
|
(1.11
|
)
|
$
|
(0.75
|
)
|
|
Weighted
average common shares outstanding - basic and
diluted
|
6,362,195
|
5,373,318
|
3,300,973
|
|||||||
Comprehensive
loss:
|
||||||||||
Net
loss
|
$
|
(13,623,152
|
)
|
$
|
(5,907,523
|
)
|
$
|
(2,408,757
|
)
|
|
Other
comprehensive (loss) gain, unrealized gain (loss) on available-for-sale
investments
|
(2,374,858
|
)
|
2,374,858
|
—
|
||||||
Total
comprehensive loss
|
$
|
(15,998,010
|
)
|
$
|
(3,532,665
|
)
|
$
|
(2,408,757
|
)
|
For
The Year Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(13,623,152
|
)
|
$
|
(5,907,523
|
)
|
$
|
(2,408,757
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Depreciation
|
136,056
|
14,943
|
863
|
|||||||
Amortization
of patents
|
324,942
|
270,785
|
—
|
|||||||
Non-cash
interest
|
2,983,417
|
—
|
—
|
|||||||
Goodwill
impairment
|
971,036
|
—
|
—
|
|||||||
Realized
(gain) loss on investments, net
|
1,541,506
|
(2,014,369
|
)
|
(1,591,156
|
)
|
|||||
Gain
on debt extinguishment
|
(190,922
|
)
|
—
|
—
|
||||||
Unrealized
gain (loss) on marketable securities
|
(16,901
|
)
|
(32,335
|
)
|
1,054,702
|
|||||
Stock-based
compensation to employees and directors
|
2,403,173
|
3,116,674
|
5,094
|
|||||||
Stock-based
compensation to consultants
|
898,294
|
1,387,612
|
—
|
|||||||
Stock
received for services
|
—
|
(666,249
|
)
|
—
|
||||||
Loss
on investee
|
—
|
74,660
|
—
|
|||||||
Income
tax benefit
|
(116,979
|
)
|
(97,482
|
)
|
—
|
|||||
Minority
interest
|
—
|
(47,008
|
)
|
—
|
||||||
Changes
in operating assets and liabilities:
|
||||||||||
Restricted
cash
|
—
|
(87,500
|
)
|
—
|
||||||
Accounts
receivable
|
(65,933
|
)
|
—
|
—
|
||||||
Receivables
from investments
|
934,031
|
(934,031
|
)
|
—
|
||||||
Marketable
securities, net
|
809,260
|
2,439,665
|
(232,379
|
)
|
||||||
Inventories
|
34,656
|
(77,481
|
)
|
—
|
||||||
Prepaid
expenses
|
33,900
|
43,278
|
—
|
|||||||
Other
current assets
|
105,269
|
(38,896
|
)
|
(201,392
|
)
|
|||||
Notes
receivable
|
(32,603
|
)
|
||||||||
Accounts
payable and accrued liabilities
|
878,372
|
494,918
|
456,188
|
|||||||
Due
to broker
|
(801,863
|
)
|
341,087
|
460,776
|
||||||
Net
cash used in operating activities
|
(2,794,441
|
)
|
(1,719,252
|
)
|
(2,456,061
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Purchase
of property and equipment
|
(2,305,657
|
)
|
(829,537
|
)
|
—
|
|||||
Purchase
of Surgicount
|
—
|
(432,398
|
)
|
—
|
||||||
Proceeds
from sale of long-term investments
|
289,409
|
1,371,522
|
—
|
|||||||
Purchases
of long-term investments
|
—
|
(903,173
|
)
|
(788,518
|
)
|
|||||
Net
cash used in investing activities
|
(2,016,248
|
)
|
(793,586
|
)
|
(788,518
|
)
|
||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuance of common stock and warrants
|
527,850
|
250,000
|
3,924,786
|
|||||||
Proceeds
from exercise of stock options
|
—
|
26,250
|
39,375
|
|||||||
Cash
proceeds related to 16B filing
|
—
|
—
|
2,471
|
|||||||
Purchases
of treasury stock
|
—
|
(36,931
|
)
|
—
|
||||||
Payments
of preferred dividends
|
—
|
(19,163
|
)
|
(76,650
|
)
|
|||||
Proceeds
from notes payable
|
7,549,683
|
1,621,627
|
—
|
|||||||
Payments
and decrease on notes payable
|
(3,342,442
|
)
|
(95,976
|
)
|
(23,224
|
)
|
||||
Net
cash provided by financing activities
|
4,735,091
|
1,745,807
|
3,866,758
|
|||||||
(Decrease)
increase in cash
|
(75,598
|
)
|
(767,031
|
)
|
622,179
|
|||||
Cash
at beginning of period
|
79,373
|
846,404
|
224,225
|
|||||||
Cash
at end of period
|
$
|
3,775
|
$
|
79,373
|
$
|
846,404
|
For
The Year Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Cash
paid during the period for interest
|
$
|
216,779
|
$
|
61,593
|
$
|
2,452
|
||||
Supplemental
schedule of non cash investing and financing activities:
|
||||||||||
Dividends
accrued
|
$
|
76,650
|
$
|
75,700
|
$
|
19,163
|
||||
Issuance
of common stock and warrants in connection with Surgicount
acquisition
|
$
|
—
|
$
|
4,232,178
|
$
|
—
|
||||
Issuance
of common stock in connection with asset purchase
agreement
|
$
|
—
|
$
|
66,895
|
$
|
—
|
||||
Issuance
of common stock in connection with land acquisition
|
$
|
—
|
$
|
85,619
|
$
|
—
|
||||
Issuance
of common stock in connection with purchase of marketable
securities
|
$
|
—
|
$
|
101,640
|
$
|
55,812
|
||||
Issuance
of common stock in connection with prepaid asset
|
$
|
50,000
|
$
|
—
|
$
|
—
|
||||
Accrued
purchase price of investment
|
$
|
—
|
$
|
(165,240
|
)
|
$
|
165,240
|
|||
Assumption
of accrued liabilities
|
$
|
—
|
$
|
15,000
|
—
|
|||||
Capitalized
interest
|
$
|
—
|
$
|
28,840
|
—
|
|||||
Reclassification
of other current asset to purchase of Surgicount
|
$
|
—
|
$
|
20,000
|
—
|
ASG
|
||||||||||
Goodwill
|
$
|
357,008
|
$
|
—
|
$
|
—
|
||||
Common
stock issued
|
$
|
(610,000
|
)
|
$
|
—
|
$
|
—
|
|||
Minority
interest
|
$
|
252,992
|
$
|
—
|
$
|
—
|
Surgicount
|
ASG
|
||||||
Fair
value of assets acquired
|
$
|
6,372,103
|
$
|
1,095,211
|
|||
Cash
paid
|
(452,398
|
)
|
(300,000
|
)
|
|||
Equity
instruments issued
|
(4,232,178
|
)
|
|||||
Minority
interest
|
(300,000
|
)
|
|||||
Liabilities
assumed
|
$
|
1,687,527
|
$
|
495,211
|
Preferred
Stock
|
Common
Stock Issued
|
Paid-In
|
Other
Comprehensive
|
Accumulated
|
Treasury
Stock
|
Total
Shareholders’
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Income
(loss)
|
Deficit
|
Shares
|
Amount
|
Equity
|
||||||||||||||||||||||
BALANCES,
January 1, 2004
|
10,950
|
$
|
10,950
|
4,517,664
|
$
|
1,490,829
|
$
|
10,454,669
|
$
|
—
|
$
|
(7,315,478
|
)
|
(1,457,364
|
)
|
$
|
(2,616,832
|
)
|
$
|
2,024,138
|
|||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,408,757
|
)
|
—
|
—
|
(2,408,757
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Preferred
Dividends
|
—
|
—
|
—
|
—
|
—
|
—
|
(76,650
|
)
|
—
|
—
|
(76,650
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Compensation
expense due to stock option issuances
|
—
|
—
|
—
|
—
|
5,094
|
—
|
—
|
—
|
—
|
5,094
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Issuance
of common stock for:
|
|||||||||||||||||||||||||||||||
Cash
|
—
|
—
|
1,517,700
|
500,841
|
3,426,416
|
—
|
—
|
—
|
—
|
3,927,257
|
|||||||||||||||||||||
Exercise
of stock options
|
—
|
—
|
78,750
|
25,988
|
13,387
|
—
|
—
|
—
|
—
|
39,375
|
|||||||||||||||||||||
Purchase
of investment
|
—
|
—
|
13,953
|
4,604
|
51,208
|
—
|
—
|
—
|
—
|
55,812
|
|||||||||||||||||||||
BALANCES,
December 31, 2004
|
10,950
|
$
|
10,950
|
6,128,067
|
$
|
2,022,262
|
$
|
13,950,774
|
$
|
—
|
$
|
(9,800,885
|
)
|
(1,457,364
|
)
|
$
|
(2,616,832
|
)
|
$
|
3,566,269
|
|||||||||||
|
|||||||||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,907,523
|
)
|
—
|
—
|
(5,907,523
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Other
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
2,374,858
|
—
|
—
|
—
|
2,374,858
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Preferred
Dividends
|
—
|
—
|
—
|
—
|
—
|
—
|
(75,700
|
)
|
—
|
—
|
(75,700
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Issuance
of common stock for:
|
|||||||||||||||||||||||||||||||
Cash
|
—
|
—
|
—
|
—
|
129,904
|
—
|
—
|
65,319
|
120,096
|
250,000
|
|||||||||||||||||||||
Purchase
of investments/Surgicount acquisition
|
—
|
—
|
600,000
|
198,000
|
3,579,916
|
—
|
—
|
58,444
|
104,943
|
3,882,859
|
|||||||||||||||||||||
Exercise
of stock options
|
—
|
—
|
—
|
—
|
16,150
|
—
|
—
|
5,625
|
10,100
|
26,250
|
|||||||||||||||||||||
Services
|
—
|
—
|
96,961
|
31,998
|
408,220
|
—
|
—
|
15,756
|
29,268
|
469,486
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Compensation
expense due to warrant issuances
|
—
|
—
|
—
|
—
|
918,132
|
—
|
—
|
—
|
—
|
918,132
|
|||||||||||||||||||||
Compensation
expense due to restricted stock issuances
|
—
|
—
|
170,248
|
56,181
|
1,463,666
|
—
|
—
|
—
|
—
|
1,519,847
|
|||||||||||||||||||||
Compensation
expense due to stock option issuances
|
—
|
—
|
—
|
—
|
1,596,825
|
—
|
—
|
—
|
—
|
1,596,825
|
|||||||||||||||||||||
Warrants
issued in purchase of Surgicount
|
—
|
—
|
—
|
—
|
536,578
|
—
|
—
|
—
|
—
|
536,578
|
|||||||||||||||||||||
Repurchases
of common stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(10,611
|
)
|
(36,931
|
)
|
(36,931
|
|||||||||||||||||||
BALANCES,
December 31, 2005
|
10,950
|
$
|
10,950
|
6,995,276
|
$
|
2,308,441
|
$
|
22,600,165
|
$
|
2,374,858
|
$
|
(15,784,108
|
)
|
(1,322,831
|
)
|
$
|
(2,389,356
|
)
|
$
|
9,120,950
|
|||||||||||
|
|||||||||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(13,623,152
|
)
|
—
|
—
|
(13,623,152
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Other
comprehensive loss
|
—
|
—
|
—
|
—
|
—
|
(2,374,858
|
)
|
—
|
—
|
—
|
(2,374,858
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Preferred
Dividends
|
—
|
—
|
—
|
—
|
—
|
—
|
(76,650
|
)
|
—
|
—
|
(76,650
|
||||||||||||||||||||
Issuance
of common stock for:
|
|||||||||||||||||||||||||||||||
Cash
|
—
|
—
|
—
|
—
|
(263,178
|
)
|
—
|
—
|
438,000
|
791,028
|
527,850
|
||||||||||||||||||||
Purchase
of ASG
|
—
|
—
|
—
|
—
|
248,751
|
—
|
—
|
200,000
|
361,249
|
610,000
|
|||||||||||||||||||||
Services
|
—
|
—
|
79,144
|
26,118
|
331,288
|
—
|
—
|
70,694
|
127,673
|
485,079
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
Compensation
expense due to warrant issuances
|
—
|
—
|
—
|
—
|
593,215
|
—
|
—
|
—
|
—
|
593,215
|
|||||||||||||||||||||
Compensation
expense due to restricted stock issuances
|
—
|
—
|
414,606
|
136,820
|
968,565
|
—
|
—
|
—
|
—
|
1,105,385
|
|||||||||||||||||||||
Compensation
expense due to stock option issuances
|
—
|
—
|
—
|
—
|
1,117,788
|
—
|
—
|
—
|
—
|
1,117,788
|
|||||||||||||||||||||
Warrants
issued in connection with debt financings
|
—
|
—
|
—
|
—
|
4,057,747
|
—
|
—
|
—
|
—
|
4,057,747
|
|||||||||||||||||||||
BALANCES,
December 31, 2006
|
10,950
|
$
|
10,950
|
7,489,026
|
$
|
2,471,379
|
$
|
29,654,341
|
$
|
—
|
$
|
(29,483,910
|
)
|
(614,137
|
)
|
$
|
(1,109,406
|
)
|
$
|
1,543,354
|
Estimated
|
||||
Useful
Lives
|
||||
Furniture
and fixtures
|
5-7
Years
|
|||
Computer
software and equipment
|
3-5
Years
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Operating
revenues
|
$
|
343,431
|
$
|
—
|
$
|
—
|
||||
Operating
expenses
|
530,285
|
61,960
|
—
|
|||||||
Depreciation
and amortization
|
31,529
|
—
|
—
|
|||||||
Goodwill
impairment
|
971,036
|
—
|
—
|
|||||||
Interest
expense
|
457,866
|
—
|
—
|
|||||||
|
|
|
||||||||
Loss
from discontinued operations
|
$
|
(1,647,285
|
) |
$
|
(61,960
|
) |
$
|
—
|
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Property
and equipment, net
|
$
|
3,189,674
|
$
|
1,108,858
|
|||
Goodwill
|
—
|
614,028
|
|||||
Other
assets
|
—
|
4,800
|
|||||
Total
assets of discontinued operations
|
$
|
3,189,674
|
$
|
1,727,686
|
December
31,
|
December
31,
|
||||||
2006
|
2005 | ||||||
IPEX,
Inc.
|
$
|
—
|
$
|
113,050
|
|||
Tuxis
Corporation
|
—
|
746,580
|
|||||
Other
|
—
|
64,170
|
|||||
$ |
—
|
$
|
923,800
|
December
31, 2006 |
December
31, 2005 |
||||||
Land
|
$
|
—
|
$
|
509,051
|
|||
Building
|
—
|
—
|
|||||
Construction-in-progress
|
—
|
598,836
|
|||||
Computer
software and equipment
|
356,642
|
199,323
|
|||||
Furniture
and equipment
|
71,687
|
36,665
|
|||||
Other
|
20,206
|
20,206
|
|||||
Property
and equipment, gross
|
448,535
|
1,364,081
|
|||||
Less:
accumulated depreciation
|
(120,333
|
)
|
(15,806
|
)
|
|||
Property
and equipment, net
|
$
|
328,202
|
$
|
1,348,275
|
Patents
|
$
|
4,684,576
|
||
Deferred
tax liability
|
(1,687,527
|
)
|
||
Net
assets acquired
|
2,997,049
|
|||
Goodwill
|
1,687,527
|
|||
$
|
4,684,576
|
Years
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Revenue
|
$
|
562,374
|
$
|
—
|
|||
Net
loss
|
$
|
(6,013,000
|
)
|
$
|
(2,786,000
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(1.12
|
)
|
$
|
(0.84
|
)
|
Land
|
$
|
480,211
|
||
Furniture
and equipment
|
972
|
|||
Notes
payable
|
(495,211
|
)
|
||
Net
liabilities assumed
|
(14,028
|
)
|
||
Goodwill
|
614,028
|
|||
Minority
interest
|
(300,000
|
)
|
||
Purchase
price
|
$
|
300,000
|
Goodwill
|
$
|
357,008
|
||
Minority
interest
|
252,992
|
|||
Purchase
price
|
$
|
610,000
|
Goodwill
|
||||
Balance
as of December 31, 2005
|
$
|
2,301,555
|
||
Goodwill
for purchase of ASG
|
357,008
|
|||
Impairment
of ASG Goodwill
|
(971,036
|
)
|
||
Balance
as of December 31, 2006
|
$
|
1,687,527
|
Patents
|
$
|
4,684,576
|
||
Accumulated amortization
|
(595,726
|
)
|
||
$
|
4,088,850
|
2007
|
$
|
325,000
|
||
2008
|
325,000
|
|||
2009
|
325,000
|
|||
2010
|
325,000
|
|||
2011
|
325,000
|
|||
Thereafter
|
2,463,850
|
|||
$
|
4,088,850
|
December
31, 2006
|
December
31, 2005
|
||||||
Alacra
Corporation
|
$
|
1,000,000
|
$
|
1,000,000
|
|||
Digicorp
|
10,970
|
3,025,398
|
|||||
IPEX,
Inc.
|
—
|
1,130,500
|
|||||
Investments
in Real Estate
|
430,563
|
481,033
|
|||||
$
|
1,441,533
|
$
|
5,636,931
|
December
31,
2006
|
December
31,
2005
|
||||||
Note
payable to Winstar (a)
|
$
|
450,000
|
$
|
796,554
|
|||
Note
payable to Bodnar Capital Management, LLC (b)
|
—
|
1,000,000
|
|||||
Notes
payable to Ault Glazer Capital Partners, LLC (c)
|
2,575,528
|
1,116,838
|
|||||
Note
payable to Steven J. Caspi (d)
|
1,000,000
|
—
|
|||||
Note
payable to Steven J. Caspi (e)
|
1,495,281
|
—
|
|||||
Notes
payable to Herb Langsam (f)
|
600,000
|
—
|
|||||
Note
payable to Charles Kalina III (g)
|
400,000
|
—
|
|||||
Other
notes payable
|
598,232
|
—
|
|||||
Total
notes payable
|
7,119,041
|
—
|
|||||
Less:
debt discount on beneficial conversion feature
|
(1,074,330
|
)
|
—
|
||||
$
|
6,044,711
|
$
|
2,913,392
|
2007
|
$
|
3,557,462
|
||
2008
|
2,066,579
|
|||
2009
|
—
|
|||
2010
|
1,495,000
|
|||
|
$
|
7,119,041
|
(a)
|
On
August 28, 2001, the Company made an investment in Excelsior
Radio Networks, Inc. (“Excelsior”) which was completely liquidated during
2005. As part of the purchase price paid by the Company for its investment
in Excelsior, the Company issued a $1,000,000 note to Winstar. This
note
was due February 28, 2002 with interest at 3.54% per annum but in
accordance with the agreement has a right of offset against certain
representations and warranties made by Winstar. The Company applied
offsets of $215,000 against the principal balance of the note reflected
in
the accompanying consolidated interim financial statements relating
to
legal fees attributed to our defense of the lawsuits filed against
us. The
Company has consistently asserted that the due date of the note is
extended until the lawsuit discussed in Note 19 is settled. However,
on
February 3, 2006, Winstar Global Media, Inc. (“WGM”) filed a lawsuit
against the Company in an attempt to collect upon the $1,000,000
note
between the Company and Winstar. On September 5, 2006, the Company
reached
a settlement agreement with WGM whereas the Company agreed to pay
Winstar
$750,000, pursuant to an agreed upon payment schedule, on or before
July
2, 2007. On November 7, 2006, The United States Bankruptcy Court
for the
District of Delaware, approved the Company’s settlement agreement with
WGM. Pursuant to the settlement agreement, the Company made payments
of
$300,000 during 2006 and the remaining $450,000 during the three
months
ended March 31, 2007. The Company recorded a gain during 2006 of
$191,000
on the elimination of principal and interest in excess of the settlement
amount.
|
(b) |
On
April 7, 2005, the Company issued a $1,000,000 principal amount promissory
note (the "Bodnar
Note")
to Bodnar Capital Management, LLC, in consideration for a loan from
Bodnar
Capital Management, LLC to the Company in the amount of $1,000,000.
Steven
J. Bodnar is a managing member of Bodnar Capital Management, LLC.
Mr.
Bodnar, through Bodnar Capital Management, LLC, is a principal stockholder
of the Company. The principal amount of the Bodnar Note and interest
at
the rate of 6% per annum was payable on May 31, 2006. The obligations
under the Note were collateralized by all real property owned by
the
Company. During the year ended December 31, 2006 and 2005, the Company
incurred interest expense of $44,000 and $25,000, respectively. During
the
quarter ended June 30, 2006, the Company repaid the outstanding principal
balance and accrued interest totaling
$69,000.
|
(c) |
From
January 11, 2006 through June 30, 2006, Ault Glazer Capital Partners,
LLC
(formerly AGB Acquisition Fund) (the “Fund”),
a related party, loaned the Company a total of $443,000, all of which
was
repaid. As consideration for the loans, the Company issued the Fund
secured promissory notes with an interest rate of 7% per annum (the
“Fund
Notes”),
and entered into a security agreement granting the Fund a security
interest in the Company’s personal property and fixtures, inventory,
products and proceeds as security for the Company’s obligations under the
Fund Notes. During the year ended December 31, 2006, the Company
incurred
and paid interest expense of $2,000 on the Fund Notes.
|
(d)
|
On
January 12, 2006, Steven J. Caspi loaned $1,000,000 to ASG. As
consideration for the loan, ASG issued Mr. Caspi a promissory note
in the
principal amount of $1,000,000 (the “Caspi
Note”)
and granted Mr. Caspi a mortgage on certain real estate owned by
ASG and a
security interest on all personal property and fixtures located on
such
real estate as security for the obligations under the Caspi Note.
In
addition, the Company entered into an agreement guaranteeing ASG’s
obligations pursuant to the Caspi Note and Mr. Caspi received warrants
to
purchase 30,000 shares of the Company’s common stock at an exercise price
of $4.50 per share. The Company recorded debt discount in the amount
of
$92,000 based on the estimated fair value of the warrants. The debt
discount was amortized as non-cash interest expense over the initial
term
of the debt using the effective interest method. The entire amount
of the
debt discount was amortized as interest expense. The Caspi Note initially
accrued interest at the rate of 10% per annum, which together with
principal, was due to be repaid on July 13, 2006. The Caspi Note
was not
repaid by the scheduled maturity and to date has not been extended,
therefore the Caspi Note is recorded in current liabilities. The
Caspi
Note is in default and therefore accruing interest at the rate of
18% per
annum. During the year ended December 31, 2006, the Company incurred
interest expense of $130,000 on the Caspi Note, of which $75,000
is
accrued at December 31, 2006.
|
(e)
|
From
September 8, 2006 through September 19, 2006, Mr. Caspi loaned the
Company
a total of $1,495,000, all of which is outstanding at December 31,
2006.
As consideration for the loan, the Company issued Mr. Caspi a Convertible
Promissory Note in the principal amount of $1,495,000 (the “Second
Caspi Note”).
The Second Caspi Note bears interest at the rate of 12% per annum
and is
due upon the earlier of March 31, 2008 or, the occurrence of an event
of
default. As security for the performance of the Company’s obligations
pursuant to the Second Caspi Note, the Company granted Mr. Caspi
a
security interest in certain real property. Mr. Caspi received warrants
to
purchase 250,000 shares of the Company’s common stock at an exercise price
of $1.25 per share as additional consideration for entering into
the loan
agreement. During the year ended December 31, 2006, the Company had
incurred interest expense, excluding amortization of debt discount,
of
$56,000 on the Second Caspi Note, all of which is accrued at December
31,
2006.
|
(f) |
On
May 1, 2006, Herbert Langsam, a Class II Director of the Company,
loaned
the Company $500,000. The loan is documented by a $500,000 Secured
Promissory Note (the “Langsam
Note”)
payable to the Herbert Langsam Irrevocable Trust. The Langsam Note
accrues
interest at the rate of 12% per annum and has a maturity date of
November
1, 2006. This note was not repaid by the scheduled maturity and to
date
has not been extended, therefore the Langsam Note is recorded in
current
liabilities. Accordingly, the note is currently in default and therefore
accruing interest at the rate of 16% per annum. Pursuant to the terms
of a
Security Agreement dated May 1, 2006, the Company granted the Herbert
Langsam Revocable Trust a security interest in all of the Company’s assets
as collateral for the satisfaction and performance of the Company’s
obligations pursuant to the Langsam
Note.
|
(g) |
On
July 12, 2006 the Company, executed a Convertible Promissory Note
in the
principal amount of $250,000 (the “Kalina
Note”)
and a warrant for the purchase of 85,000 Shares of the Company’s Common
Stock (the “Kalina
Warrant”)
in favor of Charles J. Kalina, III, an existing shareholder of the
Company. The Kalina Note accrues interest at the rate of 12% per
annum
throughout the term of the loan. The principal amount of the Kalina
Note
and any accrued but unpaid interest is due to be paid upon the earlier
of
October 10, 2006, or the occurrence of an event of default. Principal
and
interest on the Kalina Note is convertible into shares of the Company’s
common stock at a conversion price of $3.00. The conversion price
of the
Kalina Note will be adjusted if the Company pays a stock dividend,
or
subdivides or combines outstanding shares of common stock into a
greater
or lesser number of shares.
|
On
November 3, 2006 the balance due under the Kalina Note was added
to a new
Convertible Promissory Note in the principal amount of $400,000 (the
“Second
Kalina Note”),
pursuant to which the Company received proceeds of approximately
$150,000,
which is due on January 31, 2008. The Second Kalina Note bears interest
at
the rate of 12% per annum and is due on January 31, 2008 or, the
occurrence of an event of default. Mr. Kalina received warrants to
purchase 250,000 shares of the Company’s common stock at an exercise price
of $1.25 per share as additional consideration for entering into
the loan
agreement. During the year ended December 31, 2006, the Company incurred
interest expense, excluding amortization of debt discount, of $20,000
on
the Second Kalina Note, all of which is accrued at December 31,
2006.
|
December
31,
2006
|
December
31,
2005
|
||||||
Accrued
officer's severance
|
$
|
—
|
$
|
22,716
|
|||
Accrued
interest
|
520,114
|
215,093
|
|||||
Accrued
professional fees
|
10,000
|
160,000
|
|||||
Deferred
revenue
|
—
|
103,875
|
|||||
Accrued
salaries
|
197,495
|
45,833
|
|||||
Other
|
96,857
|
21,599
|
|||||
$
|
824,466
|
$
|
569,116
|
Outstanding
Options
|
||||||||||||||||
Shares
Available
for Grant
|
Number
of Shares
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life (years)
|
Aggregate
Intrinsic Value
|
||||||||||||
December
31, 2003
|
78,750
|
61,875
|
$
|
3.80
|
6.15
|
|||||||||||
Grants
|
(78,750
|
)
|
78,750
|
$
|
0.50
|
9.67
|
||||||||||
Exercises
|
(78,750
|
)
|
$
|
0.50
|
9.58
|
|||||||||||
Cancellations
|
56,250
|
(56,250
|
)
|
$
|
3.71
|
5.73
|
||||||||||
December
31, 2004
|
56,250
|
5,625
|
$
|
4.67
|
5.08
|
|||||||||||
Adoption
of Amended 2005 SOP
|
2,500,000
|
|||||||||||||||
Exercises
|
(5,625
|
)
|
$
|
4.67
|
5.00
|
|||||||||||
Restricted
Stock Awards
|
(438,046
|
)
|
||||||||||||||
Grants
|
(1,044,000
|
)
|
1,044,000
|
$
|
5.02
|
9.39
|
||||||||||
December
31, 2005
|
1,074,204
|
1,044,000
|
$
|
5.02
|
9.39
|
|||||||||||
Cancellation
of 1997 Plans
|
(56,250
|
)
|
||||||||||||||
Restricted
Stock Awards
|
(331,928
|
)
|
||||||||||||||
Grants
|
(785,000
|
)
|
785,000
|
$
|
3.80
|
9.21
|
||||||||||
Cancellations
|
125,000
|
(125,000
|
)
|
$
|
4.51
|
8.87
|
||||||||||
December
31, 2006
|
26,026
|
1,704,000
|
$
|
4.50
|
8.73
|
$
|
—
|
|||||||||
Options
exercisable at:
|
||||||||||||||||
December
31, 2004
|
5,625
|
$
|
4.67
|
5.08
|
$
|
—
|
||||||||||
December
31, 2005
|
220,125
|
$
|
5.27
|
9.25
|
$
|
—
|
||||||||||
December
31, 2006
|
832,625
|
$
|
4.90
|
8.54
|
$
|
—
|
Nonvested
Shares
|
Shares
|
Weighted
Average Grant Date Fair Value
|
|||||
Nonvested
at December 31, 2005
|
823,875
|
$
|
2.36
|
||||
Granted
|
785,000
|
$
|
2.50
|
||||
Vested
|
(612,500
|
)
|
$
|
2.53
|
|||
Cancelled
and forfeited
|
(125,000
|
)
|
$
|
2.63
|
|||
Nonvested
at December 31, 2006
|
871,375
|
$
|
2.31
|
Year
ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Weighted
average risk free interest rate
|
3.75
|
%
|
3.75
|
%
|
3.00
|
%
|
||||
Weighted
average life (in years)
|
4.16
|
3.0
|
0.1
|
|||||||
Volatility
|
89
|
%
|
83
|
%
|
102
|
%
|
||||
Expected
dividend yield
|
0
|
%
|
0
|
%
|
0
|
%
|
||||
Weighted
average grant-date fair value per share of options granted
|
$
|
2.50
|
$
|
2.48
|
$
|
0.50
|
2006
|
2005
|
||||||
Deferred
tax assets:
|
|||||||
Federal
net operating loss carryforward
|
$
|
6,931,000
|
$
|
4,000,000
|
|||
State
net operating loss carryforward
|
1,041,000
|
279,000
|
|||||
Stock
based compensation
|
1,840,000
|
1,077,000
|
|||||
Other
|
19,000
|
26,000
|
|||||
Total
deferred tax asset
|
9,831,000
|
5,382,000
|
|||||
Deferred
tax liability:
|
|||||||
Book
and tax bases difference arising from purchased patents
|
(1,473,066
|
)
|
(1,590,045
|
)
|
|||
Total
net deferred tax asset
|
8,357,934
|
3,791,955
|
|||||
Less
valuation allowance
|
(9,831,000
|
)
|
(5,382,000
|
)
|
|||
Net
deferred tax liability
|
$
|
(1,473,066
|
)
|
$
|
(1,590,045
|
)
|
2006
|
2005
|
2004
|
||||||||
Federal
statutory tax rate
|
(34.00)
|
%
|
(34.00)
|
%
|
(34.00)
|
%
|
||||
State
and local income taxes, net of federal tax Benefit
|
0.01
|
0.01
|
(2.00
|
)
|
||||||
Non
deductible items
|
8.30
|
1.76
|
(0.25
|
)
|
||||||
Valuation
allowance
|
24.83
|
30.61
|
36.25
|
|||||||
Total
effective tax rate
|
(0.86)
|
%
|
(1.62
|
)
|
—
|
%
|
Years
ended December 31,
|
||||||||||||||
2007
|
2008
|
2009
|
2010
|
Total
|
||||||||||
$
|
783,333
|
$
|
575,000
|
$
|
237,500
|
$
|
150,000
|
$
|
1,745,833
|
2006
|
2005
|
2004
|
||||||||
Medical
Products
|
||||||||||
Revenue
|
$
|
140,654
|
$
|
—
|
$
|
—
|
||||
Net
loss
|
$
|
(2,685,416
|
)
|
$
|
(2,784,431
|
)
|
$
|
—
|
||
Total
Assets
|
$
|
6,181,473
|
$
|
6,391,607
|
$
|
—
|
||||
Car
Wash Services
|
||||||||||
Net
loss from discontinued segment
|
$
|
(1,647,285
|
)
|
$
|
(61,960
|
)
|
$
|
—
|
||
Total
Assets
|
$
|
3,200,164
|
$
|
1,727,686
|
$
|
—
|
||||
Financial
Services and Real Estate
|
||||||||||
Revenue
|
$
|
103,875
|
$
|
562,374
|
—
|
|||||
Net
income (loss)
|
$
|
(1,444,086
|
)
|
$
|
1,743,221
|
$
|
536,454
|
|||
Total
Assets
|
$
|
1,590,609
|
$
|
7,494,762
|
$
|
5,808,672
|
||||
Corporate
|
||||||||||
Revenue
|
—
|
—
|
$
|
—
|
||||||
Net
loss
|
$
|
(7,846,365
|
)
|
$
|
(4,804,353
|
)
|
$
|
(2,945,211
|
)
|
|
Total
Assets
|
$
|
209,200
|
$
|
419,810
|
$
|
1,125,571
|
||||
Total
|
||||||||||
Revenue
|
$
|
244,529
|
562,374
|
$
|
—
|
|||||
Net
loss
|
$
|
(13,623,152
|
)
|
$
|
(5,907,523
|
)
|
$
|
(2,408,757
|
)
|
|
Total
Assets
|
$
|
11,181,446
|
$
|
16,033,865
|
$
|
6,934,243
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||
2006
Quarter Ended
|
|||||||||||||
Total
assets
|
$
|
15,925,286
|
$
|
14,036,035
|
$
|
11,654,435
|
$
|
11,181,446
|
|||||
Revenues
|
$
|
54,993
|
$
|
48,882
|
$
|
18,514
|
$
|
122,140
|
|||||
Operating
loss
|
$
|
(3,241,909
|
)
|
$
|
(1,329,487
|
)
|
$
|
(1,426,040
|
)
|
$
|
(1,608,125
|
)
|
|
Net
loss
|
$
|
(3,573,532
|
)
|
$
|
(2,917,733
|
)
|
$
|
(5,618,832
|
)
|
$
|
(1,513,055
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(0.60
|
)
|
$
|
(0.47
|
)
|
$
|
(0.87
|
)
|
$
|
(0.23
|
)
|
|
2005
Quarter Ended
|
|||||||||||||
Total
assets
|
$
|
11,793,900
|
$
|
11,788,107
|
$
|
10,798,123
|
$
|
16,033,865
|
|||||
Revenues
|
$
|
—
|
$
|
586,627
|
$
|
29,693
|
$
|
(53,946
|
)
|
||||
Operating
loss
|
$
|
(2,094,355
|
)
|
$
|
(1,568,643
|
)
|
$
|
(2,071,751
|
)
|
$
|
(2,060,084
|
)
|
|
Net
income (loss)
|
$
|
(1,784,212
|
)
|
$
|
(1,770,433
|
)
|
$
|
(2,155,314
|
)
|
$
|
(197,564
|
)
|
|
Basic
and diluted net income (loss) per common share
|
$
|
(0.37
|
)
|
$
|
(0.33
|
)
|
$
|
(0.39
|
)
|
$
|
(0.04
|
)
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
83,515
|
$
|
3,775
|
|||
Accounts
receivable
|
63,482
|
65,933
|
|||||
Inventories
|
27,491
|
42,825
|
|||||
Prepaid
expenses
|
176,556
|
78,834
|
|||||
Other
current assets
|
13,420
|
13,125
|
|||||
TOTAL
CURRENT ASSETS
|
364,464
|
204,492
|
|||||
Restricted
certificate of deposit
|
87,500
|
87,500
|
|||||
Notes
receivable
|
153,668
|
153,668
|
|||||
Property
and equipment, net
|
561,282
|
328,202
|
|||||
Assets
held for sale, net
|
—
|
3,189,674
|
|||||
Goodwill
|
1,762,527
|
1,687,527
|
|||||
Patents,
net
|
3,845,143
|
4,088,850
|
|||||
Long-term
investments
|
1,430,563
|
1,441,533
|
|||||
TOTAL
ASSETS
|
$
|
8,205,147
|
$
|
11,181,446
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Notes
payable, current portion - net
|
$
|
1,293,286
|
$
|
3,517,149
|
|||
Accounts
payable
|
843,091
|
1,295,849
|
|||||
Accrued
liabilities
|
661,823
|
824,466
|
|||||
TOTAL
CURRENT LIABILITIES
|
2,798,200
|
5,637,464
|
|||||
Notes
payable, less current portion - net
|
2,530,558
|
2,527,562
|
|||||
Deferred
tax liabilities
|
1,385,331
|
1,473,066
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Convertible
preferred stock, $1.00 par value, cumulative 7% dividend: 1,000,000
shares
authorized; 10,950 issued and outstanding at September 30, 2007 and
December 31, 2006 (Liquidation preference of $1,229,138 at September
30,
2007 and $1,190,813 at December 31, 2006)
|
10,950
|
10,950
|
|||||
Common
stock, $0.33 par value: 25,000,000 shares authorized; 10,643,686
shares
issued and outstanding as of September 30, 2007; 7,489,026 shares
issued
and 6,874,889 shares outstanding at December 31, 2006
|
3,512,416
|
2,471,379
|
|||||
Additional
paid-in capital
|
32,629,842
|
29,654,341
|
|||||
Accumulated
deficit
|
(34,662,150
|
)
|
(29,483,910
|
)
|
|||
1,491,058
|
2,652,760
|
||||||
Less:
614,137 shares of treasury stock, at cost, at December 31,
2006
|
—
|
(1,109,406
|
)
|
||||
TOTAL
STOCKHOLDERS' EQUITY
|
1,491,058
|
1,543,354
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
8,205,147
|
$
|
11,181,446
|
For
The Three Months
Ended
September 30,
|
For
The Nine Months
Ended
September 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
REVENUES
|
$
|
212,999
|
$
|
18,514
|
$
|
833,618
|
$
|
122,389
|
|||||
OPERATING
EXPENSES
|
|||||||||||||
Cost
of sales
|
111,975
|
101,478
|
513,645
|
101,478
|
|||||||||
Salaries
and employee benefits
|
620,014
|
524,994
|
1,911,077
|
3,411,191
|
|||||||||
Professional
fees
|
140,361
|
445,430
|
610,367
|
1,573,450
|
|||||||||
Rent
|
13,022
|
27,022
|
59,392
|
91,085
|
|||||||||
Insurance
|
60,184
|
57,846
|
160,716
|
130,782
|
|||||||||
Taxes
other than income taxes
|
3,260
|
25,909
|
68,160
|
79,577
|
|||||||||
Amortization
of patents
|
81,235
|
81,235
|
243,706
|
243,706
|
|||||||||
General
and administrative
|
322,398
|
280,289
|
917,518
|
842,544
|
|||||||||
Total
operating expenses
|
1,352,449
|
1,544,203
|
4,484,581
|
6,473,813
|
|||||||||
Operating
loss
|
(1,139,450
|
)
|
(1,525,689
|
)
|
(3,650,963
|
)
|
(6,351,424
|
)
|
|||||
OTHER
INCOME (EXPENSES)
|
|||||||||||||
Interest,
dividend income and other
|
—
|
1,141
|
4,287
|
2,250
|
|||||||||
Realized
gain (loss) on investments, net
|
—
|
(1,387,328
|
)
|
22,394
|
(1,437,481
|
)
|
|||||||
Interest
expense
|
(810,415
|
)
|
(1,940,653
|
)
|
(1,418,354
|
)
|
(2,930,850
|
)
|
|||||
Unrealized
gain (loss) on marketable securities, net
|
—
|
(27,682
|
)
|
—
|
16,901
|
||||||||
Loss
from continuing operations before income taxes
|
(1,949,865
|
)
|
(4,880,211
|
)
|
(5,042,636
|
)
|
(10,700,604
|
)
|
|||||
Income
tax benefit
|
29,245
|
29,245
|
87,735
|
87,734
|
|||||||||
Loss
from continuing operations
|
(1,920,620
|
)
|
(4,850,966
|
)
|
(4,954,901
|
)
|
(10,612,870
|
)
|
|||||
Loss
from discontinued operations
|
(18,922
|
)
|
(767,866
|
)
|
(165,851
|
)
|
(1,497,227
|
)
|
|||||
|
|||||||||||||
Net
loss
|
(1,939,542
|
)
|
(5,618,832
|
)
|
(5,120,752
|
)
|
(12,110,097
|
)
|
|||||
Preferred
dividends
|
(19,163
|
)
|
(19,162
|
)
|
(57,488
|
)
|
(57,487
|
)
|
|||||
Loss
applicable to common shareholders
|
$
|
(1,958,705
|
)
|
$
|
(5,637,994
|
)
|
$
|
(5,178,240
|
)
|
$
|
(12,167,584
|
)
|
|
Basic
and diluted net loss per common share
|
|||||||||||||
Continuing
operations
|
$
|
(0.18
|
)
|
$
|
(0.75
|
)
|
$
|
(0.53
|
)
|
$
|
(1.70
|
)
|
|
Discontinued
operations
|
$
|
—
|
$
|
(0.12
|
)
|
$
|
(0.02
|
)
|
$
|
(0.24
|
)
|
||
Net
loss
|
$
|
(0.18
|
)
|
$
|
(0.87
|
)
|
$
|
(0.55
|
)
|
$
|
(1.94
|
)
|
|
Weighted
average common shares outstanding - basic and
diluted
|
10,625,697
|
6,499,929
|
9,501,249
|
6,258,461
|
|||||||||
Comprehensive
loss:
|
|||||||||||||
Net
loss
|
$
|
(1,939,542
|
)
|
$
|
(5,618,832
|
)
|
$
|
(5,120,752
|
)
|
$
|
(12,110,097
|
)
|
|
Other
comprehensive (loss) gain, unrealized gain (loss)
on
|
|||||||||||||
available-for-sale
investments
|
—
|
(176,168
|
)
|
—
|
(2,408,611
|
)
|
|||||||
Total
comprehensive loss
|
$
|
(1,939,542
|
)
|
$
|
(5,795,000
|
)
|
$
|
(5,120,752
|
)
|
$
|
(14,518,708
|
)
|
For
The Nine Months
Ended
September 30,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(5,120,752
|
)
|
$
|
(12,110,097
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
|
133,478
|
68,807
|
|||||
Amortization
of patents
|
243,706
|
243,706
|
|||||
Non-cash
interest
|
1,044,560
|
2,879,603
|
|||||
Goodwill
impairment
|
—
|
971,036
|
|||||
Realized
(gain) loss on investments, net
|
(32,561
|
)
|
1,437,481
|
||||
Unrealized
gain on marketable securities
|
—
|
(16,901
|
)
|
||||
Stock-based
compensation to employees and directors
|
843,310
|
2,399,269
|
|||||
Stock-based
compensation to consultants
|
57,249
|
604,445
|
|||||
Income
tax benefit
|
(87,735
|
)
|
(87,734
|
)
|
|||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
2,451
|
901,428
|
|||||
Marketable
securities, net
|
—
|
809,260
|
|||||
Inventories
|
15,334
|
10,271
|
|||||
Prepaid
expenses
|
402,278
|
(26,815
|
)
|
||||
Other
current assets
|
(295
|
)
|
(33,730
|
)
|
|||
Assets
held for sale, net
|
21,818
|
—
|
|||||
Accounts
payable
|
(452,758
|
)
|
721,876
|
||||
Accrued
liabilities
|
344,833
|
||||||
Due
to broker
|
—
|
(801,863
|
)
|
||||
Net
cash used in operating activities
|
(2,585,084
|
)
|
(2,029,958
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
(386,764
|
)
|
(2,289,355
|
)
|
|||
Proceeds
from sale of property and equipment
|
42,600
|
—
|
|||||
Proceeds
from sale of assets held for sale, net
|
3,178,023
|
249,585
|
|||||
Net
cash provided by (used in) investing activities
|
2,833,859
|
(2,039,770
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from issuance of common stock and warrants
|
3,051,100
|
250,000
|
|||||
Proceeds
from notes payable
|
100,000
|
6,939,119
|
|||||
Payments
and decrease on notes payable
|
(3,300,974
|
)
|
(3,172,442
|
)
|
|||
Payments
of preferred dividends
|
(19,162
|
)
|
—
|
||||
Net
cash (used in) provided by financing activities
|
(169,036
|
)
|
4,016,677
|
||||
Net
increase (decrease) in cash
|
79,739
|
(53,051
|
)
|
||||
Cash
at beginning of period
|
3,775
|
79,373
|
|||||
Cash
at end of period
|
$
|
83,514
|
$
|
26,322
|
For
The Nine Months
Ended
September 30,
|
|||||||
2007
|
2006
|
||||||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for interest
|
$
|
222,230
|
$
|
216,779
|
|||
Supplemental
schedule of non cash investing and financing activities:
|
|||||||
Dividends
accrued
|
$
|
38,325
|
$
|
57,487
|
|||
Issuance
of common stock in connection with prepaid legal services
|
$
|
—
|
$
|
50,000
|
|||
Issuance
of common stock in connection with contingent payment with Surgicount
acquisition
|
$
|
75,000
|
$
|
—
|
|||
Issuance
of common stock in payment of notes payable and accrued
interest
|
$
|
579,801
|
$
|
—
|
|||
Issuance
of common stock for inventory
|
$
|
500,000
|
$
|
—
|
|||
Payment
of accrued liability with long-term investments
|
$
|
10,969
|
$
|
—
|
|||
Reclassification
of accrued interest to notes payable, less current portion -
net
|
$
|
348,614
|
$
|
—
|
|||
Purchase
of the remaining 50% interest in ASG, through issuance of common
stock,
resulting in the following asset acquired and liabilities assumed
during
the quarter ended March 31, 2006 as follows:
|
|||||||
Goodwill
|
$
|
357,008
|
|||||
Common
stock issued
|
$
|
(610,000
|
)
|
||||
Minority
interest
|
$
|
252,992
|
|||||
Liabilities
assumed
|
$
|
—
|
Outstanding
Options
|
||||||||||||||||
Shares
Available for Grant
|
Number
of Shares
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life (years)
|
Aggregate
Intrinsic Value
|
||||||||||||
December
31, 2006
|
26,026
|
1,704,000
|
$
|
4.50
|
8.73
|
|||||||||||
Restricted
Stock Awards
|
(79,036
|
)
|
||||||||||||||
Grants
|
(125,000
|
)
|
125,000
|
$
|
1.66
|
9.59
|
||||||||||
Cancellations
|
599,000
|
(599,000
|
)
|
$
|
4.59
|
8.25
|
||||||||||
September
30, 2007
|
420,990
|
1,230,000
|
$
|
4.17
|
8.19
|
$
|
—
|
|||||||||
Options
exercisable at:
|
||||||||||||||||
December
31, 2006
|
832,625
|
$
|
4.90
|
8.54
|
$
|
—
|
||||||||||
September
30, 2007
|
701,250
|
$
|
4.74
|
7.87
|
$
|
—
|
Nine
Months ended
September
30,
|
|||||||
2007
|
2006
|
||||||
Weighted
average risk free interest rate
|
4.50
|
%
|
3.75
|
%
|
|||
Weighted
average life (in years)
|
5.00
|
3.00
|
|||||
Volatility
|
98
- 100
|
%
|
87
- 89
|
%
|
|||
Expected
dividend yield
|
0
|
%
|
0
|
%
|
|||
Weighted
average grant-date fair value per share of options granted
|
$
|
1.22
|
$
|
3.78
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Operating
revenues
|
$
|
—
|
$
|
103,735
|
$
|
309,455
|
$
|
235,351
|
|||||
Operating
expenses
|
—
|
760,997
|
262,323
|
1,357,212
|
|||||||||
Depreciation
and amortization
|
—
|
10,955
|
21,819
|
21,378
|
|||||||||
Interest
expense
|
—
|
99,649
|
201,331
|
353,988
|
|||||||||
Gain
(loss) on sale of assets
|
(18,922
|
)
|
—
|
10,167
|
—
|
||||||||
Loss
from discontinued operations
|
$
|
(18,922
|
)
|
$
|
(767,866
|
)
|
$
|
(165,851
|
)
|
$
|
(1,497,227
|
)
|
September
30, 2007 |
December
31, 2006 |
||||||
Property
and equipment, net
|
$
|
—
|
$
|
3,189,674
|
|||
Goodwill
|
—
|
—
|
|||||
Other
assets
|
—
|
—
|
|||||
Total
assets of discontinued operations
|
$
|
—
|
$
|
3,189,674
|
Septemer
30, 2007
|
December
31, 2006
|
||||||
Patents
|
$
|
4,684,576
|
$
|
4,684,576
|
|||
Accumulated
amortization
|
(839,433
|
)
|
(595,726
|
)
|
|||
$
|
3,845,143
|
$
|
4,088,850
|
September
30, 2007
|
December
31, 2006
|
||||||
Alacra
Corporation
|
$
|
1,000,000
|
$
|
1,000,000
|
|||
Investments
in Real Estate
|
430,563
|
430,563
|
|||||
Digicorp
|
—
|
10,970
|
|||||
$
|
1,430,563
|
$
|
1,441,533
|
September
30, 2007
|
December
31, 2006
|
||||||
Note
payable to Winstar Radio Networks, LLC (a)
|
$
|
—
|
$
|
450,000
|
|||
Notes
payable to Ault Glazer Capital Partners, LLC (b)
|
2,530,558
|
2,575,528
|
|||||
Note
payable to Steven J. Caspi (c)
|
—
|
1,000,000
|
|||||
Note
payable to Steven J. Caspi (d)
|
—
|
1,495,281
|
|||||
Notes
payable to Herb Langsam (e)
|
600,000
|
600,000
|
|||||
Note
payable to Charles Kalina III (f)
|
400,000
|
400,000
|
|||||
Other
notes payable
|
332,539
|
598,232
|
|||||
Total
notes payable
|
3,863,097
|
7,119,041
|
|||||
Less:
debt discount on beneficial conversion feature
|
(39,253
|
)
|
(1,074,330
|
)
|
|||
3,823,844
|
6,044,711
|
||||||
Less:
current portion
|
(1,293,286
|
)
|
(3,517,149
|
)
|
|||
Notes
payable - long-term portion
|
$
|
2,530,558
|
$
|
2,527,562
|
2007
|
$
|
761,241
|
||
2008
|
571,298
|
|||
2009
|
—
|
|||
2010
|
2,530,558
|
|||
$
|
3,863,097
|
(a)
|
On
August 28, 2001, the Company made an investment in Excelsior
Radio Networks, Inc. (“Excelsior”) which was completely liquidated during
2005. As part of the purchase price paid by the Company for its investment
in Excelsior, the Company issued a $1,000,000 note to Winstar Radio
Networks, LLC, a Delaware limited liability company (“Winstar”). This note
was due February 28, 2002 with interest at 3.54% per annum but in
accordance with the agreement the Company had a right of offset against
certain representations and warranties made by Winstar. The Company
applied offsets of $215,000 against the principal balance of the
note
relating to legal fees attributed to our defense of certain lawsuits
filed
against us. The Company has consistently asserted that the due date
of the
note was extended until the lawsuit discussed in Note 13 is settled.
However, on February 3, 2006, Winstar Global Media, Inc. (“WGM”) filed a
lawsuit against the Company in an attempt to collect upon the $1,000,000
note between the Company and Winstar. On September 5, 2006, the Company
reached a settlement agreement with WGM whereas the Company agreed
to pay
Winstar $750,000, pursuant to an agreed upon payment schedule, on
or
before July 2, 2007. On November 7, 2006, The United States Bankruptcy
Court for the District of Delaware, approved the Company’s settlement
agreement with WGM. Pursuant to the settlement agreement, the Company
made
payments of $300,000 during 2006 and the remaining $450,000 during
the
three months ended March 31, 2007. The Company recorded a gain during
2006
of $191,000 on the elimination of principal and interest in excess
of the
settlement amount which is included in gain on debt extinguishment
in the
accompanying statement of
operations.
|
(b)
|
On
February 8, 2006, Ault Glazer Capital Partners, LLC (formerly AGB
Acquisition Fund) (the “Fund”),
a related party, loaned $687,000 to ASG. As consideration for the
loan,
ASG issued the Fund a secured promissory note in the principal amount
of
$687,000 (the “ASG
Note”)
and granted a real estate mortgage in favor of the Fund relating
to
certain real property located in Jefferson County, Alabama (the
“ASG
Property”).
The ASG Note, as amended, had an interest rate of 10% per annum and
was
due on September 15, 2006. The Fund received warrants to purchase
20,608
shares of the Company’s common stock at an exercise price of $3.86 per
share as additional consideration for entering into the loan agreement.
The Company recorded debt discount in the amount of $44,000 as the
estimated value of the warrants. The debt discount was amortized
as
non-cash interest expense over the initial term of the debt using
the
effective interest method. The entire amount of the debt discount
was
amortized as interest expense. As security for the performance of
ASG’s
obligations pursuant to the ASG Note, ASG had granted the Fund a
security
interest in all personal property and fixtures located at the ASG
Property. During the nine months ended September 30, 2007 and 2006,
the
Company incurred interest expense, excluding amortization of debt
discount, of $28,000 and $44,000, respectively, on the ASG
Note.
|
(c)
|
On
January 12, 2006, Steven J. Caspi loaned $1,000,000 to ASG. As
consideration for the loan, ASG issued Mr. Caspi a promissory note
in the
principal amount of $1,000,000 (the “Caspi
Note”)
and granted Mr. Caspi a mortgage on certain real estate owned by
ASG and a
security interest on all personal property and fixtures located on
such
real estate as security for the obligations under the Caspi Note.
In
addition, the Company entered into an agreement guaranteeing ASG’s
obligations pursuant to the Caspi Note and Mr. Caspi received warrants
to
purchase 30,000 shares of the Company’s common stock at an exercise price
of $4.50 per share. The Company recorded debt discount in the amount
of
$92,000 based on the estimated fair value of the warrants. The debt
discount was amortized as non-cash interest expense over the initial
term
of the debt using the effective interest method. The entire amount
of the
debt discount was amortized as interest expense. The Caspi Note initially
accrued interest at the rate of 10% per annum, which together with
principal, was due to be repaid on July 13, 2006. The Caspi Note
was not
repaid until June 29, 2007. During the period of time that the Caspi
Note
was in default interest accrued at the rate of 18% per annum. During
the
nine months ended September 30, 2007 and 2006, the Company incurred
interest expense of $89,000 and $87,000, respectively, on the Caspi
Note.
|
(d)
|
From
September 8, 2006 through September 19, 2006, Mr. Caspi loaned the
Company
a total of $1,495,281. As consideration for the loan, the Company
issued
Mr. Caspi a Convertible Promissory Note in the principal amount of
$1,495,281 (the “Second
Caspi Note”).
The Second Caspi Note accrued interest at the rate of 12% per annum
and
was due upon the earlier of March 31, 2008 or, the occurrence of
an event
of default. As security for the performance of the Company’s obligations
pursuant to the Second Caspi Note, the Company granted Mr. Caspi
a
security interest in certain real property. Mr. Caspi received warrants
to
purchase 250,000 shares of the Company’s common stock at an exercise price
of $1.25 per share as additional consideration for entering into
the loan
agreement. The Second Caspi Note was repaid on August 13, 2007. During
the
nine months ended September 30, 2007 and 2006, the Company incurred
interest expense, excluding amortization of debt discount, of $109,000
and
$11,000, respectively, on the Second Caspi
Note.
|
(e) |
On
May 1, 2006, Herbert Langsam, a Class II Director of the Company,
loaned
the Company $500,000. The loan is documented by a $500,000 Secured
Promissory Note (the “Langsam
Note”)
payable to the Herbert Langsam Irrevocable Trust. The Langsam Note
accrues
interest at the rate of 12% per annum and had a maturity date of
November
1, 2006. This note was not repaid by the scheduled maturity and to
date
has not been extended, therefore the Langsam Note is recorded in
current
liabilities. Accordingly, the note is currently in default and therefore
accruing interest at the rate of 16% per annum. Pursuant to the terms
of a
Security Agreement dated May 1, 2006, the Company granted the Herbert
Langsam Revocable Trust a security interest in all of the Company’s assets
as collateral for the satisfaction and performance of the Company’s
obligations pursuant to the Langsam
Note.
|
(f) |
On
July 12, 2006 the Company, executed a Convertible Promissory Note
in the
principal amount of $250,000 (the “Kalina
Note”)
and a warrant for the purchase of 85,000 Shares of the Company’s Common
Stock (the “Kalina
Warrant”)
in favor of Charles J. Kalina, III, an existing shareholder of the
Company. The Kalina Note accrued interest at the rate of 12% per
annum
throughout the term of the loan. The principal amount of the Kalina
Note
and any accrued but unpaid interest was due to be paid on October
10,
2006. Principal and interest on the Kalina Note was convertible into
shares of the Company’s common stock at a conversion price of $3.00 per
share.
|
On
November 3, 2006 the balance due under the Kalina Note was added
to a new
Convertible Promissory Note in the principal amount of $400,000 (the
“Second
Kalina Note”),
pursuant to which the Company received proceeds of approximately
$150,000.
The Second Kalina Note bears interest at the rate of 12% per annum
and is
due on January 31, 2008 or, the occurrence of an event of default.
Mr.
Kalina received warrants to purchase 250,000 shares of the Company’s
common stock at an exercise price of $1.25 per share as additional
consideration for entering into the loan agreement. During the nine
months
ended September 30, 2007, the Company incurred interest expense,
excluding
amortization of debt discount of $34,000 on the Second Kalina Note.
At
September 30, 2007 and December 31, 2006 accrued interest on the
Second
Kalina Note totaled $8,000 and $10,000,
respectively.
|
September
30, 2007
|
December
31, 2006
|
||||||
Accrued
interest
|
$
|
318,370
|
$
|
520,114
|
|||
Accrued
professional fees
|
—
|
10,000
|
|||||
Accrued
dividends on preferred stock
|
134,138
|
95,812
|
|||||
Accrued
salaries
|
123,604
|
197,495
|
|||||
Other
|
85,711
|
1,045
|
|||||
$
|
661,823
|
$
|
824,466
|