x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
Delaware
|
|
03-0465528
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
incorporation
or organization)
|
|
Identification
No.)
|
Page No.
|
||
Part
I — Financial Information
|
||
Item
1.
|
Condensed
Financial Statements (unaudited)
|
|
Condensed
Balance Sheets at July 31, 2007 and October 31, 2006
|
1
|
|
Condensed
Statements of Operations for the Three Months Ended July 31, 2007
and
2006, Nine months ended July 31, 2007 and 2006
|
2
|
|
Condensed
Statement of Changes in Stockholders’ Deficit at July 31, 2007 and October
31, 2006
|
3
|
|
Condensed
Statements of Cash Flows for the Nine Months Ended July 31, 2007
and
2006
|
4
|
|
Notes
to Condensed Financial Statements
|
5
-
8
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
-
11
|
Item
3.
|
Controls
and Procedures
|
11
|
Part
II — Other Information
|
||
Item
1.
|
Legal
Proceedings
|
12
- 13
|
Item 6.
|
Exhibits
|
13
|
2007
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
7,666
|
$
|
66,275
|
|||
Accounts
receivable
|
46,975
|
283,251
|
|||||
Inventory
|
897,482
|
820,413
|
|||||
Other
assets
|
5,783
|
11,572
|
|||||
Total
current assets
|
957,906
|
1,181,511
|
|||||
PROPERTY
AND EQUIPMENT, NET
|
16,906
|
20,497
|
|||||
TOTAL
ASSETS
|
$
|
974,812
|
$
|
1,202,008
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Current
liabilities not subject to compromise:
|
|||||||
Accounts
payable
|
$
|
6,881
|
$
|
6,881
|
|||
Current
portion of notes payable
|
298,041
|
391,412
|
|||||
Accrued
interest expense on debt not subject to compromise
|
62,200
|
62,200
|
|||||
Current
liabilities not subject to compromise
|
367,122
|
460,493
|
|||||
Current
liabilities subject to compromise:
|
|||||||
Accounts
payable - related party
|
28,220
|
28,220
|
|||||
Current
portion of related party debt
|
111,000
|
111,000
|
|||||
Due
to shareholders
|
184,500
|
41,500
|
|||||
Accrued
expenses
|
2,333
|
4,925
|
|||||
Accrued
liability related to arbitration award
|
4,176,000
|
4,176,000
|
|||||
Deferred
revenue
|
-
|
213,781
|
|||||
Customer
deposits
|
9,000
|
-
|
|||||
Current
liabilities subject to compromise
|
4,511,053
|
4,575,426
|
|||||
Total
current liabilities
|
4,878,175
|
5,035,919
|
|||||
LONG-TERM
LIABILITIES NOT SUBJECT TO COMPROMISE:
|
|||||||
Long-term
liabilities not subject to compromise:
|
|||||||
Long-term
portion of notes payable
|
415,680
|
426,458
|
|||||
Total
long term liabilities not subject to compromise
|
415,680
|
426,458
|
|||||
TOTAL
LIABILITIES
|
5,293,855
|
5,462,377
|
|||||
STOCKHOLDERS'
DEFICIT:
|
|||||||
Preferred
stock, $.0001 par value, 100,000,000 shares authorized
Common stock,
$.0001 par value, 500,000,000 shares authorized, 16,916,193
and 16,901,193
shares issued and
outstanding
|
1,693
|
1,691
|
|||||
Additional
paid in capital
|
4,977,082
|
4,971,084
|
|||||
Accumulated
deficit
|
(9,297,818
|
)
|
(9,233,144
|
)
|
|||
Total
stockholders' (deficit)
|
(4,319,043
|
)
|
(4,260,369
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
974,812
|
$
|
1,202,008
|
Three Months Ended July 31,
|
Nine Months Ended July 31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
REVENUE
|
$
|
35,093
|
$
|
41,330
|
$
|
293,727
|
$
|
60,709
|
|||||
OPERATING
EXPENSES:
|
|||||||||||||
Cost
of sales
|
20,354
|
15,732
|
124,300
|
23,871
|
|||||||||
Non-cash
stock
|
|||||||||||||
compensation
|
-
|
18,500
|
6,000
|
186,300
|
|||||||||
Selling,
general and administrative expenses
|
63,254
|
73,341
|
197,606
|
215,469
|
|||||||||
83,608
|
107,573
|
327,906
|
425,640
|
||||||||||
(Loss)/income
from operations
|
(48,515
|
)
|
(66,243
|
)
|
(34,179
|
)
|
(364,931
|
)
|
|||||
OTHER
INCOME AND (EXPENSE):
|
|||||||||||||
Interest
income (expense)
|
(3,851
|
)
|
(17,311
|
)
|
(30,495
|
)
|
373,557
|
||||||
Extinguishment
of related party debt
|
-
|
-
|
-
|
-
|
|||||||||
Total
other income and (expense)
|
(3,851
|
)
|
(17,311
|
)
|
(30,495
|
)
|
373,557
|
||||||
NET
(LOSS)/INCOME
|
$
|
(52,366
|
)
|
$
|
(83,554
|
)
|
$
|
(64,674
|
)
|
$
|
8,626
|
||
Per
share information - basic and fully diluted
|
|||||||||||||
Weighted
Average Shares Outstanding
|
16,906,193
|
16,882,552
|
16,902,304
|
18,304,738
|
|||||||||
Net
income/(loss) per share
|
$
|
(.003
|
)
|
$
|
(.005
|
)
|
$
|
(.003
|
)
|
$
|
.001
|
Common Stock
|
Additional
|
|||||||||||||||
Shares
|
Amount
|
Paid in Capital
|
Retained Deficit
|
Total
|
||||||||||||
Balance
at October 31, 2005
|
19,224,291
|
$
|
1,923
|
$
|
4,813,676
|
$
|
(5,032,704
|
)
|
$
|
(217,105
|
)
|
|||||
Shares
issued for services
|
625,000
|
63
|
259,688
|
-
|
259,751
|
|||||||||||
Shares
issued for cash
|
611,000
|
61
|
261,059
|
-
|
261,120
|
|||||||||||
Shares
returned for nonperformance
of services
|
(1,650,000
|
)
|
(165
|
)
|
(168,035
|
)
|
200
|
(168,000
|
)
|
|||||||
Reverse
shares issued for extinguishment
of note payable
|
(1,909,098
|
)
|
(191
|
)
|
(763,448
|
)
|
-
|
(763,639
|
)
|
|||||||
Reversal
of license agreement with
RMF Global
|
-
|
-
|
568,144
|
-
|
568,144
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(4,200,640
|
)
|
(4,200,640
|
)
|
|||||||||
Balance
at October 31, 2006
|
16,901,193
|
1,691
|
4,971,084
|
(9,233,144
|
)
|
(4,260,369
|
)
|
|||||||||
Shares
issued for services
|
15,000
|
2
|
5,998
|
-
|
6,000
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
(64,674
|
)
|
(64,674
|
)
|
|||||||||
Balance
at July 31, 2007
|
16,916,193
|
$
|
1,693
|
$
|
4,977,082
|
$
|
(9,297,818
|
)
|
$
|
(4,319,043
|
)
|
For the Nine Months Ended
|
|||||||
July 31, 2007
|
July 31, 2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income (loss)
|
$
|
(64,674
|
)
|
$
|
8,626
|
||
Adjustments
to reconcile net income (loss) to cash provided by (used in)
operating
activities:
|
|||||||
Common
stock issued for services
|
6,000
|
186,300
|
|||||
Depreciation
and amortization
|
9,380
|
9,753
|
|||||
Interest
(reversal) added to related party note
|
-
|
(395,495
|
)
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
236,276
|
44,166
|
|||||
Inventory
|
(77,069
|
)
|
(127,064
|
)
|
|||
Accounts
payable
|
-
|
(6,627
|
)
|
||||
Accrued
expenses
|
(2,592
|
)
|
6,405
|
||||
Prepaid
commissions
|
-
|
(8,500
|
)
|
||||
Customer
deposits
|
9,000
|
-
|
|||||
Deferred
revenue
|
(213,781
|
)
|
-
|
||||
Deferred
financing
|
-
|
(6,928
|
)
|
||||
Accrued
interest on notes payable
|
-
|
(8,321
|
)
|
||||
Net
cash used in operating activities
|
(97,460
|
)
|
(297,685
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Payments
on note payable
|
(104,149
|
)
|
(86,848
|
)
|
|||
Shareholder
advances (payments)
|
143,000
|
(14,000
|
)
|
||||
Proceeds
from note payable
|
-
|
150,400
|
|||||
Common
stock issued for cash
|
-
|
261,120
|
|||||
Net
cash (used in) provided by financing activities
|
38,851
|
310,672
|
|||||
Net
increase (decrease) in cash
|
$
|
(58,609
|
)
|
$
|
12,987
|
||
Cash
- beginning of year
|
66,275
|
42,434
|
|||||
Cash
- end of period
|
$
|
7,666
|
$
|
55,421
|
|||
Supplemental
cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
5,076
|
$
|
5,343
|
1. |
BASIS
OF PRESENTATION - INTERIM FINANCIAL STATEMENTS
|
2. |
ADOPTION
OF SFAS NO. 123 (REVISED 2004) SHARE-BASED
PAYMENT
|
3. |
EARNINGS
PER SHARE
|
4.
|
GOING
CONCERN
|
5. |
CONTINGENCIES
AND UNCERTAINTIES
|
· |
Formulating
and developing our business plan;
|
· |
Raising
funding either through the sale of our common stock or through
borrowing;
|
· |
Developing
our marketing plan;
|
· |
Completing
the development, design and prototypes of our products,
and
|
· |
Obtaining
retail stores to offer and sell our
products.
|
Three Months
Ended
July 31, 2007
|
%
of
Sales
|
Three Months
Ended
July 31, 2006
|
%
of
Sales
|
$ Increase
(Decrease)
|
% Change
|
||||||||||||||
REVENUE
|
$
|
35,093
|
100
|
%
|
$
|
41,330
|
100
|
%
|
$
|
(6,237
|
)
|
(15.1
|
)%
|
||||||
OPERATING
EXPENSES
|
|||||||||||||||||||
Cost
of sales
|
20,354
|
58.0
|
%
|
15,732
|
38.1
|
%
|
4,622
|
29.4
|
%
|
||||||||||
Non-stock
compensation
|
-
|
-
|
18,500
|
44.8
|
%
|
(18,500
|
)
|
(100.0
|
)%
|
||||||||||
Selling,
general
and administrative
expenses
|
63,254
|
180.2
|
%
|
73,341
|
177.5
|
%
|
(10,087
|
)
|
(13.8
|
)%
|
|||||||||
83,608
|
238.2
|
%
|
107,573
|
260.3
|
%
|
(23,965
|
)
|
(22.3
|
)%
|
||||||||||
Income
(loss) from
operations
|
(48,515
|
)
|
(138.2
|
)%
|
(66,243
|
)
|
(160.3
|
)%
|
17,728
|
26.8
|
%
|
||||||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||||||||
Interest
income (expense)
|
(3,851
|
)
|
(10.9
|
)%
|
(17,311
|
)
|
(41.9
|
)%
|
13,460
|
77.8
|
%
|
||||||||
(3,851
|
)
|
(10.9
|
)%
|
(17,311
|
)
|
(41.9
|
)%
|
13,460
|
77.8
|
%
|
|||||||||
Net
income (loss)
|
$
|
(52,366
|
)
|
(149.2
|
)%
|
$
|
(83,554
|
)
|
(202.1
|
)%
|
$
|
31,188
|
37.3
|
%
|
Nine Months
Ended
July 31, 2007
|
% of
Sales
|
Nine Months
Ended
July 31, 2006
|
% of
Sales
|
$ Increase
(Decrease)
|
% Change
|
||||||||||||||
REVENUE
|
$
|
293,727
|
100
|
%
|
$
|
60,709
|
100
|
%
|
$
|
233,018
|
383.8
|
%
|
|||||||
OPERATING
EXPENSES
|
|||||||||||||||||||
Cost
of sales
|
124,300
|
42.3
|
%
|
23,871
|
39.3
|
%
|
100,429
|
420.7
|
%
|
||||||||||
Non-stock
compensation
|
6,000
|
20.4
|
%
|
186,300
|
306.9
|
%
|
(180,300
|
)
|
(96.8
|
)%
|
|||||||||
Selling,
general
and administrative
expenses
|
197,606
|
67.3
|
%
|
215,469
|
354.9
|
%
|
(17,863
|
)
|
(8.3
|
)%
|
|||||||||
327,906
|
111.6
|
%
|
425,640
|
701.1
|
%
|
(97,734
|
)
|
(22.9
|
)%
|
||||||||||
Income
(loss) from
operations
|
(34,179
|
)
|
(11.6
|
)%
|
(364,931
|
)
|
601.1
|
%
|
330,752
|
(90.6
|
)%
|
||||||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||||||||
Interest
income (expense)
|
(30,495
|
)
|
(10.4
|
)%
|
373,557
|
615.3
|
%
|
(404,052
|
)
|
(108.2
|
)%
|
||||||||
(30,495
|
)
|
(10.4
|
)%
|
373,557
|
615.3
|
%
|
(404,052
|
)
|
(108.2
|
)%
|
|||||||||
Net
(loss) income
|
$
|
(64,674
|
)
|
(22.0
|
)%
|
$
|
8,626
|
14.2
|
%
|
$
|
(73,300
|
)
|
(849.8
|
)%
|
*3.1
|
Certificate
of Incorporation
|
|
*3.2
|
By
Laws
|
|
31.1
|
Rule
13a - 14a Certification of Chief Executive Officer
|
|
31.2
|
Rule
13a - 14a Certification of Chief Financial Officer
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer
|
|
32.2
|
Section
1350 Certification of Chief Financial Officer
|
|
*
|
Incorporated
by reference to the Company’s registration statement on Form SB-2, filed
March 11, 2003
|
Innovative
Designs, Inc.
|
||
Registrant
|
||
Date:
September 14, 2007
|
/s/
Joseph Riccelli
|
|
Joseph
Riccelli, Chief Executive Officer
|
||
Date:
September 14, 2007
|
/s/
Anthony Fonzi
|
|
Anthony
Fonzi, Chief Financial Officer
|