x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
12650
Jane Street
King
City, Ontario, Canada L7B 1A3
(Address
of Principal Executive Offices)
|
|
(905)
833-9845
(Issuer’s
Telephone Number, Including Area
Code)
|
PART
I
|
Financial
Information
|
|
Item
1.
|
Condensed
Financial Statements (unaudited)
|
|
Condensed
Balance Sheet
|
3
|
|
Condensed
Statements of Operations
|
4
|
|
Condensed
Statements of Stockholders’ Deficiency
|
5
|
|
Condensed
Statements of Cash Flows
|
7
|
|
Notes
to Condensed Financial Statements
|
8
|
|
Item
2.
|
Management's
Discussion and Analysis
|
15
|
Item
3.
|
Controls
and Procedures
|
20
|
PART
II.
|
Other
Information
|
|
Item
1.
|
Legal
Proceedings
|
21
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
21
|
Item
3.
|
Defaults
Upon Senior Securities
|
21
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
21
|
Item
5.
|
Other
Information
|
21
|
Item
6.
|
Exhibits
|
22
|
A)
Exhibit 31
B)
Exhibit 32
|
||
Signatures
|
23
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
21,993
|
||
Due
from related parties (Note 4)
|
182,483
|
|||
Total
current assets
|
204,476
|
|||
Investment
(Note 5)
|
99,377
|
|||
Intangibles
(Note 6)
|
95,000
|
|||
TOTAL
ASSETS
|
$
|
398,853
|
||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
||||
Current
Liabilities:
|
||||
Accounts
payable and accrued liabilities
|
$
|
138,951
|
||
Due
to related parties (Note 4)
|
220,080
|
|||
Note
payable - related parties (Note 7)
|
75,000
|
|||
Total
current liabilities
|
434,031
|
|||
Stockholders’
deficiency
|
||||
Preferred
stock, $0.001 par value, 5,000,000 shares authorized, No shares issued
and
outstanding
|
-
|
|||
Common
stock, $0.001 par value, 100,000,000 shares authorized, 98,697,654
shares
issued and outstanding at June 30, 2007
|
98,698
|
|||
Common
stock subscribed
|
250,000
|
|||
Additional
paid-in capital
|
1,863,093
|
|||
Accumulated
deficit
|
(2,246,969
|
)
|
||
Total
stockholders’ deficiency
|
(35,178
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
$
|
398,853
|
Three
months ended
June
30
|
May
1, 1996 (Inception) to June 30
|
|||||||||
2007
|
2006
|
2007
|
||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
60,000
|
||||
Cost
of sales
|
-
|
-
|
49,500
|
|||||||
Gross
profit
|
-
|
-
|
10,500
|
|||||||
Operating
expenses:
|
||||||||||
Management
fees
|
60,000
|
-
|
870,585
|
|||||||
Office
and general
|
152,290
|
1,727
|
507,000
|
|||||||
Professional
and consulting
|
241,431
|
46,427
|
799,787
|
|||||||
Amortization
|
5,000
|
-
|
5,050
|
|||||||
Total
operating expenses
|
458,721
|
48,154
|
2,182,422
|
|||||||
Net
loss before other expenses and income taxes
|
(458,721
|
)
|
(48,154
|
)
|
(2,171,922
|
)
|
||||
Other
expenses
|
||||||||||
Share
of loss in equity accounted investee
|
623
|
-
|
623
|
|||||||
Interest
expense
|
-
|
8,753
|
34,421
|
|||||||
Realized
loss on disposal of assets
|
-
|
-
|
10,003
|
|||||||
Write
off of intangible assets
|
-
|
-
|
30,000
|
|||||||
Total
other expenses
|
623
|
8,753
|
75,047
|
|||||||
Net
loss before income taxes
|
(459,344
|
)
|
(56,907
|
)
|
(2,246,969
|
)
|
||||
Provision
for income taxes
|
-
|
-
|
-
|
|||||||
Net
loss
|
$
|
(459,344
|
)
|
$
|
(56,907
|
)
|
$
|
(2,246,969
|
)
|
|
Weighted
average number of common shares outstanding - Basic and
diluted
|
95,094,357
|
33,398,897
|
21,703,759
|
|||||||
Loss
per share of common stock - Basic and diluted
|
$
|
(0.005
|
)
|
($0.002
|
)
|
($0.103
|
)
|
Common
Stock
|
||||||||||||||||
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Income
(Deficit)
|
Total
Stockholders’
Deficiency
|
||||||||||||
Balance,
May 1, 1996
|
-
|
$
|
-
|
-
|
-
|
-
|
||||||||||
Issuance
of common stock
|
24,000,000
|
24,000
|
(23,700
|
)
|
-
|
300
|
||||||||||
Net
loss for the period from inception to March 31, 2004
|
-
|
-
|
-
|
(19,186
|
)
|
(19,186
|
)
|
|||||||||
Balance,
March 31, 2004
|
24,000,000
|
$
|
24,000
|
(23,700
|
)
|
(19,186
|
)
|
(18,886
|
)
|
|||||||
Exchange
of debt for equity
|
-
|
-
|
30,500
|
-
|
30,500
|
|||||||||||
Shares
issued as consideration for assets purchased
|
3,000,000
|
3,000
|
71,503
|
-
|
74,503
|
|||||||||||
Common
stock issued for services
|
78,000
|
78
|
59,922
|
-
|
60,000
|
|||||||||||
Issuance
of common stock pursuant to private placements
|
1,250,000
|
1,250
|
213,750
|
-
|
215,000
|
|||||||||||
Common
stock issued for consulting services provided
|
650,000
|
650
|
64,350
|
-
|
65,000
|
|||||||||||
Net
loss for the year ended March 31, 2005
|
-
|
-
|
-
|
(558,404
|
)
|
(558,404
|
)
|
|||||||||
Balance,
March 31, 2005
|
28,978,000
|
$
|
28,978
|
416,325
|
(577,590
|
)
|
(132,287
|
)
|
||||||||
Issuance
of common stock pursuant to cash received in prior period
|
900,000
|
900
|
(900
|
)
|
-
|
-
|
||||||||||
Issuance
of common stock pursuant to private placements
|
600,000
|
600
|
59,400
|
-
|
60,000
|
|||||||||||
Common
stock issued for consulting services provided
|
350,000
|
350
|
64,650
|
-
|
65,000
|
|||||||||||
Issuance
of common stock pursuant to private placements
|
2,400,000
|
2,400
|
100,297
|
-
|
102,697
|
|||||||||||
Cash
received for shares issued after year end
|
-
|
-
|
8,060
|
-
|
8,060
|
|||||||||||
Net
loss for the period ended March 31, 2006
|
-
|
-
|
-
|
(894,850
|
)
|
(894,850
|
)
|
|||||||||
Balance,
March 31, 2006
|
33,228,000
|
$
|
33,228
|
647,832
|
(1,472,440
|
)
|
(791,380
|
)
|
||||||||
Common
stock issued for cash received before year end
|
189,654
|
190
|
(190
|
)
|
-
|
-
|
||||||||||
Issuance
of common stock pursuant to private placements
|
2,200,000
|
2,000
|
83,811
|
-
|
85,811
|
|||||||||||
Issuance
of common stock pursuant to private placements
|
2,700,000
|
2,700
|
132,300
|
-
|
135,000
|
|||||||||||
Issuance
of common stock pursuant to investment
|
20,000,000
|
20,000
|
80,000
|
-
|
100,000
|
|||||||||||
Issuance
of common stock pursuant to debt forgiveness
|
27,750,000
|
27,750
|
377,400
|
-
|
405,150
|
|||||||||||
Net
loss for the year ended March 31, 2007
|
-
|
-
|
-
|
(315,185
|
)
|
(315,185
|
)
|
|||||||||
Balance,
March 31, 2007
|
85,867,654
|
85,868
|
1,321,153
|
(1,787,625
|
)
|
(380,604
|
)
|
Common
Stock
|
|||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Common
Stock Subscribed
|
Accumulated
Income
(Deficit)
|
Total
Stockholders’
Equity/
|
||||||||||||||
Balance,
March 31, 2007
|
85,867,654
|
$
|
85,868
|
1,321,153
|
-
|
(1,787,625
|
)
|
(380,604
|
)
|
||||||||||
Common
stock subscriptions received
|
-
|
-
|
-
|
634,000
|
-
|
634,000
|
|||||||||||||
Issuance
of common stock pursuant to private placements
|
7,680,000
|
7,680
|
376,320
|
(384,000
|
)
|
-
|
-
|
||||||||||||
Issuance
of common stock for consulting services
|
2,700,000
|
2,700
|
132,300
|
-
|
-
|
135,000
|
|||||||||||||
Issuance
of common stock pursuant to debt forgiveness
|
2,450,000
|
2,450
|
33,320
|
-
|
-
|
35,770
|
|||||||||||||
Net
loss for the period ended June 30, 2007
|
-
|
-
|
-
|
-
|
(459,344
|
)
|
(459,344
|
)
|
|||||||||||
Balance,
June 30, 2007
|
98,697,654
|
$
|
98,698
|
1,863,093
|
250,000
|
(2,246,969
|
)
|
(35,178
|
)
|
Three
Months Ended
June
30,
|
May
1, 1996 (Inception) to June 30,
|
|||||||||
2007
|
2006
|
2007
|
||||||||
Net
cash used in operations
|
||||||||||
Net
loss
|
$
|
(459,344
|
)
|
$
|
(56,907
|
)
|
$
|
(2,246,969
|
)
|
|
Adjustments
to reconcile net loss to
net cash used in operating activities:
|
||||||||||
Amortization
|
5,000
|
-
|
5,050
|
|||||||
Share
of loss of equity accounted investee
|
623
|
-
|
623
|
|||||||
Loss
on disposal of capital asset
|
-
|
-
|
10,003
|
|||||||
Writedown
of intangible assets
|
-
|
-
|
30,000
|
|||||||
Bad
debt expense
|
-
|
-
|
60,000
|
|||||||
Common
stock for consulting services provided
|
135,000
|
-
|
295,250
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
-
|
-
|
(60,000
|
)
|
||||||
Inventory
|
-
|
-
|
49,500
|
|||||||
Prepaid
expenses
|
-
|
-
|
-
|
|||||||
Accounts
payable and accrued liabilities
|
(10,389
|
)
|
20,439
|
138,951
|
||||||
Net
cash used in operating activities
|
(329,110
|
)
|
(36,468
|
)
|
(1,717,592
|
)
|
||||
Cash
flows provided by investing activities:
|
||||||||||
Proceeds
from disposition of capital assets
|
-
|
-
|
15,000
|
|||||||
Net
cash provided by investing activities:
|
-
|
-
|
15,000
|
|||||||
Cash
flows provided by financing activities:
|
||||||||||
Increase
(decrease) in bank indebtedness
|
-
|
(104
|
)
|
-
|
||||||
Proceeds
from the Issuance of common stock
|
634,000
|
-
|
1,271,068
|
|||||||
Proceeds
from (payments to) related parties
|
(258,964
|
)
|
43,295
|
478,517
|
||||||
Repayment
of notes payable - related party
|
(25,000
|
)
|
-
|
(25,000
|
)
|
|||||
Net
cash provided by financing activities:
|
350,036
|
43,191
|
1,724,585
|
|||||||
Increase
in cash
|
20,926
|
6,723
|
21,993
|
|||||||
Cash,
beginning of period
|
1,067
|
-
|
-
|
|||||||
Cash,
end of period
|
$
|
21,993
|
$
|
6,723
|
$
|
21,993
|
Three
Months Ended
June
30,
|
May
1, 1996
(Inception)
to
June
30,
|
|||||||||
2007
|
2006
|
2007
|
||||||||
Income
Taxes Paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Interest
Paid
|
$
|
-
|
$
|
-
|
$
|
-
|
Shares
issued as consideration for technology development
|
$
|
-
|
$
|
-
|
$
|
65,000
|
||||
Shares
issued as consideration for assets purchased
|
$
|
-
|
$
|
-
|
$
|
74,503
|
||||
Issuance
of common stock for consulting services
|
$
|
135,000
|
$
|
-
|
$
|
195,000
|
||||
Issuance
of common stock for debt forgiveness arrangement
|
$
|
35,770
|
$
|
-
|
$
|
440,920
|
Wireless
Age Communications, Inc.
|
$
|
150,000
|
||
Lumonall
Canada Inc.
|
70,080
|
|||
$
|
220,080
|
Prolink
North America Inc.
|
$
|
166,103
|
||
Lumonall
Canada Inc.
|
16,380
|
|||
$
|
182,483
|
Initial
investment
|
$
|
100,000
|
||
Less:
|
||||
Equity
share of earnings (losses) from inception to June 30, 2007
|
(623
|
)
|
||
$
|
99,377
|
Initial
investment in rights
|
$
|
100,000
|
||
Less:
|
||||
Amortization
to June 30, 2007
|
5,000
|
|||
$
|
95,000
|
1.
|
A
sign royalty of approximately $1.73 (CAD$2.00) per sign, capped at
approximately $866,101
(CAD$1,000,000),
|
2.
|
Non-sign
1% royalty on net sales from all other photo luminous
products,
|
1.
|
A
further royalty of $500,000 from future profits, payable as 15% of
earnings before interest taxes depreciation and amortization (“EBITDA”)
quarterly in arrears.
|
2007
|
2006
|
||||||
Note
payable, unsecured, non-interest bearing, repayable in four instalment
payments of $25,000 on August 31, 2007, November 30, 2007 and February
28,
2008 (principal $75,000).
|
$
|
75,000
|
$
|
-
|
|||
Less:
current portion:
|
(75,000
|
)
|
-
|
||||
|
$
|
- |
$
|
-
|
1.
|
A
sign royalty of approximately $1.73 (CAD$2.00) per sign, capped at
approximately $866,101 (CAD$1,000,000).
|
|
|
2.
|
Non-sign
1% royalty on net sales from all other photo luminous
products.
|
1.
|
A
further royalty of $500,000 from future profits, payable as 15% of
earnings before interest taxes depreciation and amortization (“EBITDA”)
quarterly in arrears.
|
a. |
Evaluation
of Disclosure Controls and
Procedures:
|
b. |
Changes
in Internal Control over Financial
Reporting:
|
Date
|
Name
|
#
of Shares
|
Proceeds
|
|||||
3-Apr-07
|
Louie
Yoannou
|
100,000
|
5,000
|
|||||
3-Apr-07
|
Troy
Sotiroff
|
100,000
|
5,000
|
|||||
3-Apr-07
|
Alan
Fernandes
|
200,000
|
10,000
|
|||||
19-Apr-07
|
Louie
Yoannou
|
100,000
|
5,000
|
|||||
19-Apr-07
|
Troy
Sotiroff
|
100,000
|
5,000
|
|||||
19-Apr-07
|
Alan
Fernandes
|
200,000
|
10,000
|
|||||
30-Apr-07
|
Brom
Potechin
|
1,000,000
|
50,000
|
|||||
30-Apr-07
|
Andrew
Penuvchev
|
2,000,000
|
Nil
|
Note
1
|
||||
3-May-07
|
Katemy
Holdings
|
2,000,000
|
100,000
|
|||||
3-May-07
|
Gracom
Holdings
|
2,450,000
|
Nil
|
Note
2
|
||||
3-May-07
|
Sharon
Masuda
|
20,000
|
1,000
|
|||||
3-May-07
|
Mike
Turrow
|
20,000
|
1,000
|
|||||
28-May-07
|
Audiostocks
|
700,000
|
Nil
|
Note
1
|
||||
30-May-07
|
R.G.
Willis & Company
|
1,000,000
|
50,000
|
|||||
30-May-07
|
Morgan
Stanley & Co.
|
500,000
|
25,000
|
|||||
30-May-07
|
Lisa
Cherry
|
100,000
|
5,000
|
|||||
30-May-07
|
Luke
Cherry
|
240,000
|
12,000
|
|||||
30-May-07
|
Mark
Hetherman
|
1,000,000
|
50,000
|
|||||
30-May-07
|
Johnson
Rev Trust
|
1,000,000
|
50,000
|
Exhibit 31.1 |
Rule
13a-14(a) Certification of Chief Executive
Officer.
|
Exhibit 31.2 | Rule 13a-14(a) Certification of Chief Financial Executive. |
Exhibit 32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Date: August 17, 2007 | By: | /s/ John G. Simmonds |
John G. Simmonds |
||
CEO/Director |
By: | /s/ Gary N. Hokkanen | |
Gary N. Hokkanen |
||
CFO |